These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Delaware
|
33-0861263
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.001 per share
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
PART I.
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
PART II.
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
PART III.
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
PART IV.
|
||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EX-101
|
|
|
|
|
|
|
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
(1)
|
|
2014
|
|
2015
|
|
2016
(2)
|
|
2017
(2)
|
|
2018
|
|||||||||||
|
Cumulative number of skilled nursing, assisted and independent living operations
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
|
136
|
|
|
186
|
|
|
210
|
|
|
230
|
|
|
244
|
|
|
Cumulative number of operational skilled nursing beds
|
6,635
|
|
|
8,250
|
|
|
8,548
|
|
|
9,787
|
|
|
10,215
|
|
|
10,949
|
|
|
12,379
|
|
|
14,925
|
|
|
17,724
|
|
|
18,870
|
|
|
19,615
|
|
|
Cumulative number of assisted living and independent living units
|
578
|
|
|
578
|
|
|
791
|
|
|
1,509
|
|
|
1,677
|
|
|
1,968
|
|
|
2,285
|
|
|
4,298
|
|
|
4,450
|
|
|
5,011
|
|
|
5,664
|
|
|
Number of home health, hospice and home care agencies
|
—
|
|
|
1
|
|
|
3
|
|
|
7
|
|
|
10
|
|
|
16
|
|
|
25
|
|
|
32
|
|
|
39
|
|
|
46
|
|
|
54
|
|
|
|
TX
|
|
CA
|
|
AZ
|
|
WI
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NE
|
|
KS
|
|
IA
|
|
SC
|
|
NV
|
|
Total
|
||||||||||||||
|
Number of facilities
|
|||||||||||||||||||||||||||||||||||||||||
|
Skilled nursing operations
|
43
|
|
|
39
|
|
|
25
|
|
|
2
|
|
|
16
|
|
|
9
|
|
|
9
|
|
|
8
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
1
|
|
|
164
|
|
|
Assisted and independent living services
|
10
|
|
|
6
|
|
|
6
|
|
|
19
|
|
|
1
|
|
|
5
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
56
|
|
|
Campuses
(1)
|
5
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
7
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
Number of operational beds/units
|
|||||||||||||||||||||||||||||||||||||||||
|
Operational skilled nursing beds
|
5,807
|
|
|
4,164
|
|
|
3,448
|
|
|
128
|
|
|
1,769
|
|
|
766
|
|
|
841
|
|
|
767
|
|
|
413
|
|
|
628
|
|
|
368
|
|
|
424
|
|
|
92
|
|
|
19,615
|
|
|
Assisted and independent living units
|
843
|
|
|
735
|
|
|
1,249
|
|
|
758
|
|
|
106
|
|
|
619
|
|
|
98
|
|
|
290
|
|
|
304
|
|
|
246
|
|
|
31
|
|
|
—
|
|
|
385
|
|
|
5,664
|
|
|
|
As of December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|||||||
|
Cumulative number of skilled nursing facilities
(1)
|
98
|
|
|
106
|
|
|
121
|
|
|
146
|
|
|
170
|
|
|
181
|
|
|
188
|
|
|
4 and 5-Star Quality Rated skilled nursing facilities
|
45
|
|
|
60
|
|
|
77
|
|
|
72
|
|
|
86
|
|
|
100
|
|
|
91
|
|
|
Percentage of 4 and 5-Star Quality Rated skilled nursing facilities
|
45.9
|
%
|
|
56.6
|
%
|
|
63.6
|
%
|
|
49.3
|
%
|
|
50.6
|
%
|
|
55.2
|
%
|
|
48.4
|
%
|
|
•
|
Shift of Patient Care to Lower Cost Alternatives
. The growth of the senior population in the United States continues to increase healthcare costs, often faster than the available funding from government-sponsored healthcare programs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as skilled nursing facilities, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, and other post-acute care settings. As a result, skilled nursing facilities are generally serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities
. The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. Due to the increasing demands from hospitals and insurance carriers to implement sophisticated and expensive reporting systems, we believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Improving Supply and Demand Balance
. The number of skilled nursing facilities has declined modestly over the past several years. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for healthcare services for seniors will increase. At present, the primary market demographic for skilled nursing services is primarily individuals age 75 and older. According to the 2018 U.S. Census, between 2010 and 2030, the number of individuals aged 65+ is projected to nearly double from 39 million to 73 million, a growth rate nearly 5 times faster than the 17% increase expected for the total population. The 2018 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to grow from 13% to 21% of the population by 2030.
|
|
▪
|
Transition to Value-Based Payment Models
. In response to rising healthcare spending in the United States, commercial, government and other payors are generally shifting away from fee-for-service payment models towards value-based models, including risk-based payment models that tie financial incentives to quality, efficiency and coordination of care. We believe that patient-centered outcomes driven reimbursement models will continue to grow in prominence. Many of our operations already receive value-based payments, and as valued-based payment systems continue to increase in prominence, it is our view that our strong clinical outcomes will be increasingly rewarded.
|
|
•
|
Accountable Care Organizations and Reimbursement Reforms
.
A significant goal of federal health care reform is to transform the delivery of health care by changing reimbursement for health care services to hold providers accountable for the cost and quality of care provided. Medicare and many commercial third party payors are implementing Accountable Care Organization (ACO) models in which groups of providers share in the benefit and risk of providing care to an assigned group of individuals. Other reimbursement methodology reforms include value-based purchasing, in which a portion of provider reimbursement is redistributed based on relative performance on designated economic, clinical quality, and patient satisfaction metrics. In addition, CMS is implementing demonstration and mandatory programs to bundle acute care and post-acute care reimbursement to hold providers accountable for costs across a broader continuum of care. These reimbursement methodologies and similar programs are likely to continue and expand, both in public and commercial health plans. On April 26, 2015, CMS announced its goal to have 30% of Medicare payments for quality and value through alternative payment models such as ACOs or bundled payments by 2016 and up to 50% by the end of 2018. In March 2016, CMS announced that its 30% target for 2016 was reached in January 2016. On December 1, 2017, CMS finalized changes to the Comprehensive Care for Joint Replacement (CJR) Model, as well as the cancellation of care coordination through mandatory Episode Payments and Cardiac Rehabilitation Incentive Payment Model, and rescinded the regulations governing these models. Through the final rule, CMS canceled the Episode Payment Models, which were scheduled to begin on January 1, 2018 and implemented certain revisions to CJR, including giving certain hospitals a one-time option to choose whether to continue participation. The changes in the final rule allow the agency to engage providers in future voluntary efforts, including additional voluntary episode-based payment models, but removes the mandatory episode payment models.
|
|
•
|
investigate and report all allegations of abusive conduct, and refrain from employing individuals who have had a disciplinary action taken against their professional license by a state licensure body as a result of a finding of abuse, neglect, mistreatment of residents or misappropriation of their property;
|
|
•
|
document a transfer or discharge in the medical record and exchange certain information to a receiving provider or facility when a resident is transferred;
|
|
•
|
develop and implement a baseline care plan for each resident within 48 hours of their admission that includes instructions to provide effective and person-centered care that meets professional standards of quality care;
|
|
•
|
develop and implement a discharge planning process that prepares residents to be active partners in post-discharge care;
|
|
•
|
provide the necessary care and services to attain or maintain the highest practicable physical, mental and psychosocial well-being;
|
|
•
|
add a competency requirement for determining the sufficiency of nursing staff;
|
|
•
|
require that a pharmacist reviews a resident’s medical chart during each monthly drug regiment review;
|
|
•
|
refrain from charging a Medicare resident for loss or damage of dentures;
|
|
•
|
provide each resident with a nourishing, palatable and well-balanced diet;
|
|
•
|
conduct, document and annually review a facility-wide assessment to determine what resources are necessary to care for its residents;
|
|
•
|
refrain from entering into a binding arbitration agreement until after a dispute arises between the parties;
|
|
•
|
develop, implement and maintain an effective comprehensive, data-driven quality assurance and performance improvement program;
|
|
•
|
develop an Infection Prevention and Control Program; and
|
|
•
|
require their operating organization have in effect a compliance and ethics program.
|
|
|
|
Year Ended December 31, 2018
|
|
|||||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
Home Health Services
|
|
Hospice Services
|
|
|
Total Revenue
|
|
Revenue %
|
|
||||||||||||||||
|
Medicaid
|
|
$
|
678,749
|
|
|
$
|
36,152
|
|
|
$
|
4,680
|
|
|
$
|
7,729
|
|
|
$
|
—
|
|
|
$
|
727,310
|
|
|
35.6
|
%
|
|
|
Medicare
|
|
436,580
|
|
|
—
|
|
|
42,091
|
|
|
73,906
|
|
|
—
|
|
|
552,577
|
|
|
27.1
|
|
|
||||||
|
Medicaid-skilled
|
|
117,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,686
|
|
|
5.8
|
|
|
||||||
|
Subtotal
|
|
1,233,015
|
|
|
36,152
|
|
|
46,771
|
|
|
81,635
|
|
|
—
|
|
|
1,397,573
|
|
|
68.5
|
|
|
||||||
|
Managed care
|
|
301,866
|
|
|
—
|
|
|
23,541
|
|
|
918
|
|
|
—
|
|
|
326,325
|
|
|
16.0
|
|
|
||||||
|
Private and other
|
|
144,131
|
|
|
115,645
|
|
|
16,067
|
|
|
105
|
|
|
40,813
|
|
(1)
|
316,761
|
|
|
15.5
|
|
|
||||||
|
Total revenue
|
|
$
|
1,679,012
|
|
|
$
|
151,797
|
|
|
$
|
86,379
|
|
|
$
|
82,658
|
|
|
$
|
40,813
|
|
|
$
|
2,040,659
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from all payors generated in our other ancillary operations.
|
||||||||||||||||||||||||||||
|
|
|
Year Ended December 31, 2018
(Adjusted to reflect change in revenue guidance)
|
|
|||||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
Home Health Services
|
|
Hospice Services
|
|
|
Total Revenue
|
|
Revenue %
|
|
||||||||||||||||
|
Medicaid
|
|
$
|
689,225
|
|
|
$
|
36,152
|
|
|
$
|
5,042
|
|
|
$
|
7,760
|
|
|
$
|
—
|
|
|
$
|
738,179
|
|
|
35.6
|
%
|
|
|
Medicare
|
|
439,433
|
|
|
—
|
|
|
42,405
|
|
|
74,321
|
|
|
—
|
|
|
556,159
|
|
|
26.8
|
|
|
||||||
|
Medicaid-skilled
|
|
119,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,667
|
|
|
5.8
|
|
|
||||||
|
Subtotal
|
|
1,248,325
|
|
|
36,152
|
|
|
47,447
|
|
|
82,081
|
|
|
—
|
|
|
1,414,005
|
|
|
68.2
|
|
|
||||||
|
Managed care
|
|
308,148
|
|
|
—
|
|
|
24,103
|
|
|
946
|
|
|
—
|
|
|
333,197
|
|
|
16.1
|
|
|
||||||
|
Private and other
|
|
153,515
|
|
|
115,645
|
|
|
16,178
|
|
|
116
|
|
|
40,813
|
|
(1)
|
326,267
|
|
|
15.7
|
|
|
||||||
|
Total revenue
|
|
$
|
1,709,988
|
|
|
$
|
151,797
|
|
|
$
|
87,728
|
|
|
$
|
83,143
|
|
|
$
|
40,813
|
|
|
$
|
2,073,469
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from all payors generated in our other ancillary operations.
|
||||||||||||||||||||||||||||
|
|
|
Year Ended December 31, 2017
|
|
|||||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
Home Health Services
|
|
Hospice Services
|
|
|
Total Revenue
|
|
Revenue %
|
|
||||||||||||||||
|
Medicaid
|
|
$
|
603,104
|
|
|
$
|
30,469
|
|
|
$
|
4,398
|
|
|
$
|
6,832
|
|
|
$
|
—
|
|
|
$
|
644,803
|
|
|
34.9
|
%
|
|
|
Medicare
|
|
417,870
|
|
|
—
|
|
|
36,592
|
|
|
61,422
|
|
|
—
|
|
|
515,884
|
|
|
27.9
|
|
|
||||||
|
Medicaid-skilled
|
|
102,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,875
|
|
|
5.6
|
|
|
||||||
|
Subtotal
|
|
1,123,849
|
|
|
30,469
|
|
|
40,990
|
|
|
68,254
|
|
|
—
|
|
|
1,263,562
|
|
|
68.4
|
|
|
||||||
|
Managed care
|
|
281,563
|
|
|
—
|
|
|
21,058
|
|
|
765
|
|
|
—
|
|
|
303,386
|
|
|
16.4
|
|
|
||||||
|
Private and other
|
|
139,798
|
|
|
106,177
|
|
|
10,997
|
|
|
339
|
|
|
25,058
|
|
(1)
|
282,369
|
|
|
15.2
|
|
|
||||||
|
Total revenue
|
|
$
|
1,545,210
|
|
|
$
|
136,646
|
|
|
$
|
73,045
|
|
|
$
|
69,358
|
|
|
$
|
25,058
|
|
|
$
|
1,849,317
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from all payors generated in our other ancillary operations.
|
||||||||||||||||||||||||||||
|
|
|
Year Ended December 31, 2016
|
|
|||||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
Home Health Services
|
|
Hospice Services
|
|
|
Total Revenue
|
|
Revenue %
|
|
||||||||||||||||
|
Medicaid
|
|
$
|
521,063
|
|
|
$
|
26,397
|
|
|
$
|
4,131
|
|
|
$
|
6,367
|
|
|
$
|
—
|
|
|
$
|
557,958
|
|
|
33.7
|
%
|
|
|
Medicare
|
|
396,519
|
|
|
—
|
|
|
32,376
|
|
|
48,124
|
|
|
—
|
|
|
477,019
|
|
|
28.8
|
|
|
||||||
|
Medicaid-skilled
|
|
87,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,517
|
|
|
5.3
|
|
|
||||||
|
Subtotal
|
|
1,005,099
|
|
|
26,397
|
|
|
36,507
|
|
|
54,491
|
|
|
—
|
|
|
1,122,494
|
|
|
67.8
|
|
|
||||||
|
Managed care
|
|
247,844
|
|
|
—
|
|
|
16,913
|
|
|
751
|
|
|
—
|
|
|
265,508
|
|
|
16.0
|
|
|
||||||
|
Private and other
|
|
121,860
|
|
|
97,239
|
|
|
6,906
|
|
|
245
|
|
|
40,612
|
|
(1)
|
266,862
|
|
|
16.2
|
|
|
||||||
|
Total revenue
|
|
$
|
1,374,803
|
|
|
$
|
123,636
|
|
|
$
|
60,326
|
|
|
$
|
55,487
|
|
|
$
|
40,612
|
|
|
$
|
1,654,864
|
|
|
100.0
|
%
|
|
|
(1) Private and other payors in our "All Other" category includes revenue from all payors generated in our urgent care centers and other ancillary operations.
|
||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|||
|
Medicare
|
12.6
|
%
|
|
13.4
|
%
|
|
14.4
|
%
|
|
Managed care
|
12.0
|
|
|
12.2
|
|
|
12.0
|
|
|
Other skilled
|
4.9
|
|
|
4.7
|
|
|
4.5
|
|
|
Skilled mix
|
29.5
|
|
|
30.3
|
|
|
30.9
|
|
|
Private and other payors
|
12.2
|
|
|
12.5
|
|
|
12.5
|
|
|
Quality mix
|
41.7
|
|
|
42.8
|
|
|
43.4
|
|
|
Medicaid
|
58.3
|
|
|
57.2
|
|
|
56.6
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
ability to attract and to retain qualified management and caregivers;
|
|
•
|
reputation and achievements of quality healthcare outcomes;
|
|
•
|
attractiveness and location of facilities;
|
|
•
|
the expertise and commitment of the management team and employees; and
|
|
•
|
community value, including amenities and ancillary services.
|
|
•
|
investigate and report all allegations of abusive conduct, and refrain from employing individuals who have had a disciplinary action taken against their professional license by a state licensure body as a result of a finding of abuse, neglect, mistreatment of residents or misappropriation of their property;
|
|
•
|
document a transfer or discharge in the medical record and exchange certain information to a receiving provider or facility when a resident is transferred;
|
|
•
|
develop and implement a baseline care plan for each resident within 48 hours of their admission that includes instructions to provide effective and person-centered care that meets professional standards of quality care;
|
|
•
|
develop and implement a discharge planning process that prepares residents to be active partners in post-discharge care;
|
|
•
|
provide the necessary care and services to attain or maintain the highest practicable physical, mental and psychosocial well-being;
|
|
•
|
add a competency requirement for determining the sufficiency of nursing staff;
|
|
•
|
require that a pharmacist reviews a resident’s medical chart during each monthly drug regiment review;
|
|
•
|
refrain from charging a Medicare resident for loss or damage of dentures;
|
|
•
|
provide each resident with a nourishing, palatable and well-balanced diet;
|
|
•
|
conduct, document and annually review a facility-wide assessment to determine what resources are necessary to care for its residents;
|
|
•
|
refrain from entering into a binding arbitration agreement until after a dispute arises between the parties;
|
|
•
|
develop, implement and maintain an effective comprehensive, data-driven quality assurance and performance improvement program;
|
|
•
|
develop an Infection Prevention and Control Program; and
|
|
•
|
require their operating organization have in effect a compliance and ethics program.
|
|
•
|
an obligation to refund amounts previously paid to us pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
|
•
|
an increase in private litigation against us; and
|
|
•
|
damage to our reputation in various markets.
|
|
•
|
facility and professional licensure, certificates of need, permits and other government approvals;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
certification of additional facilities by the Medicare program; and
|
|
•
|
payment for services.
|
|
•
|
cost reporting and billing practices;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
medical necessity of services provided.
|
|
•
|
medical necessity of services provided;
|
|
•
|
conviction related to fraud;
|
|
•
|
conviction relating to obstruction of an investigation;
|
|
•
|
conviction relating to a controlled substance;
|
|
•
|
licensure revocation or suspension;
|
|
•
|
exclusion or suspension from state or other federal healthcare programs;
|
|
•
|
filing claims for excessive charges or unnecessary services or failure to furnish medically necessary services;
|
|
•
|
ownership or control of an entity by an individual who has been excluded from the Medicaid or Medicare programs, against whom a civil monetary penalty related to the Medicaid or Medicare programs has been assessed or who has been convicted of a criminal offense under federal healthcare programs; and
|
|
•
|
the transfer of ownership or control interest in an entity to an immediate family or household member in anticipation of, or following, a conviction, assessment or exclusion from the Medicare or Medicaid programs.
|
|
•
|
the purchase, construction or expansion of healthcare facilities;
|
|
•
|
capital expenditures exceeding a prescribed amount; or
|
|
•
|
changes in services or bed capacity.
|
|
•
|
we experience higher-than-expected professional liability, property and casualty, or other types of claims or losses;
|
|
•
|
we receive survey deficiencies or citations of higher-than-normal scope or severity;
|
|
•
|
we acquire especially troubled operations or facilities that present unattractive risks to current or prospective insurers;
|
|
•
|
insurers tighten underwriting standards applicable to us or our industry; or
|
|
•
|
insurers or reinsurers are unable or unwilling to insure us or the industry at historical premiums and coverage levels.
|
|
•
|
our Board of Directors is authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our Board of Directors or to submit proposals that can be acted upon at stockholder meetings;
|
|
•
|
our Board of Directors is classified so not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
stockholder action by written consent is limited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our Board of Directors, our chief executive officer or by a majority of our Board of Directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our Board of Directors are filled only by majority vote of the remaining directors;
|
|
•
|
our Board of Directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving the affirmative vote of at least a majority of our outstanding common stock.
|
|
|
TX
|
|
CA
|
|
AZ
|
|
WI
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NE
|
|
KS
|
|
IA
|
|
SC
|
|
NV
|
|
Total
|
||||||||||||||
|
Number of operational beds/units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operational skilled nursing bed
|
5,807
|
|
|
4,164
|
|
|
3,448
|
|
|
128
|
|
|
1,769
|
|
|
766
|
|
|
841
|
|
|
767
|
|
|
413
|
|
|
628
|
|
|
368
|
|
|
424
|
|
|
92
|
|
|
19,615
|
|
|
Assisted and independent living units
|
843
|
|
|
735
|
|
|
1,249
|
|
|
758
|
|
|
106
|
|
|
619
|
|
|
98
|
|
|
290
|
|
|
304
|
|
|
246
|
|
|
31
|
|
|
—
|
|
|
385
|
|
|
5,664
|
|
|
Leased without a Purchase Agreement
|
5,216
|
|
|
4,043
|
|
|
3,851
|
|
|
—
|
|
|
1,248
|
|
|
570
|
|
|
735
|
|
|
453
|
|
|
367
|
|
|
188
|
|
|
399
|
|
|
—
|
|
|
403
|
|
|
17,473
|
|
|
Purchase Agreement or Leased with a Purchase Option
|
353
|
|
|
318
|
|
|
140
|
|
|
—
|
|
|
159
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
|
Owned
|
1,081
|
|
|
538
|
|
|
706
|
|
|
886
|
|
|
468
|
|
|
690
|
|
|
204
|
|
|
604
|
|
|
350
|
|
|
361
|
|
|
—
|
|
|
424
|
|
|
74
|
|
|
6,386
|
|
|
State
|
|
Home Health and Home Care Services
|
|
Hospice Services
|
||
|
Arizona
|
|
2
|
|
|
4
|
|
|
California
(1)
|
|
5
|
|
|
4
|
|
|
Colorado
|
|
2
|
|
|
1
|
|
|
Idaho
(1)
|
|
3
|
|
|
2
|
|
|
Iowa
|
|
1
|
|
|
1
|
|
|
Nevada
|
|
—
|
|
|
1
|
|
|
Oklahoma
(1)
|
|
2
|
|
|
1
|
|
|
Oregon
|
|
1
|
|
|
1
|
|
|
Texas
|
|
2
|
|
|
3
|
|
|
Utah
(1)
|
|
6
|
|
|
3
|
|
|
Washington
(1)
|
|
6
|
|
|
1
|
|
|
Wyoming
(1)
|
|
1
|
|
|
1
|
|
|
Total
|
|
31
|
|
|
23
|
|
|
(1)
|
Including a home health and a hospice agency that are located in the same location
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue
|
$
|
1,888,862
|
|
|
$
|
1,712,670
|
|
|
$
|
1,531,228
|
|
|
$
|
1,253,698
|
|
|
$
|
978,558
|
|
|
Assisted and independent living revenue
|
151,797
|
|
|
136,647
|
|
|
123,636
|
|
|
88,128
|
|
|
48,848
|
|
|||||
|
Total revenue
(1)
|
$
|
2,040,659
|
|
|
$
|
1,849,317
|
|
|
$
|
1,654,864
|
|
|
$
|
1,341,826
|
|
|
$
|
1,027,406
|
|
|
Expense
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of services
(1)
|
1,627,672
|
|
|
1,497,703
|
|
|
1,341,814
|
|
|
1,067,694
|
|
|
822,669
|
|
|||||
|
(Return of unclaimed class action settlement)/charges related to class action lawsuit
|
(1,664
|
)
|
|
11,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Losses (gains) related to divestitures
(2)
|
—
|
|
|
2,321
|
|
|
(11,225
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Rent—cost of services
|
138,512
|
|
|
131,919
|
|
|
124,581
|
|
|
88,776
|
|
|
48,488
|
|
|||||
|
General and administrative expense
|
100,307
|
|
|
80,617
|
|
|
69,165
|
|
|
64,163
|
|
|
56,895
|
|
|||||
|
Depreciation and amortization
|
47,344
|
|
|
44,472
|
|
|
38,682
|
|
|
28,111
|
|
|
26,430
|
|
|||||
|
Total expenses
|
1,912,171
|
|
|
1,768,032
|
|
|
1,563,017
|
|
|
1,248,744
|
|
|
954,482
|
|
|||||
|
Income from operations
|
128,488
|
|
|
81,285
|
|
|
91,847
|
|
|
93,082
|
|
|
72,924
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(15,182
|
)
|
|
(13,616
|
)
|
|
(7,136
|
)
|
|
(2,828
|
)
|
|
(12,976
|
)
|
|||||
|
Interest income
|
2,063
|
|
|
1,609
|
|
|
1,107
|
|
|
845
|
|
|
594
|
|
|||||
|
Other expense, net
|
(13,119
|
)
|
|
(12,007
|
)
|
|
(6,029
|
)
|
|
(1,983
|
)
|
|
(12,382
|
)
|
|||||
|
Income before provision for income taxes
|
115,369
|
|
|
69,278
|
|
|
85,818
|
|
|
91,099
|
|
|
60,542
|
|
|||||
|
Provision for income taxes
(3)
|
22,841
|
|
|
28,445
|
|
|
32,975
|
|
|
35,182
|
|
|
26,801
|
|
|||||
|
Net income
|
92,528
|
|
|
40,833
|
|
|
52,843
|
|
|
55,917
|
|
|
33,741
|
|
|||||
|
Less: net income (loss) attributable to noncontrolling interests
|
164
|
|
|
358
|
|
|
2,853
|
|
|
485
|
|
|
(2,209
|
)
|
|||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
92,364
|
|
|
$
|
40,475
|
|
|
$
|
49,990
|
|
|
$
|
55,432
|
|
|
$
|
35,950
|
|
|
Net income per share attributable to
The Ensign Group, Inc.:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
1.78
|
|
|
$
|
0.79
|
|
|
$
|
0.99
|
|
|
$
|
1.10
|
|
|
$
|
0.80
|
|
|
Diluted
|
$
|
1.70
|
|
|
$
|
0.77
|
|
|
$
|
0.96
|
|
|
$
|
1.06
|
|
|
$
|
0.78
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
52,016
|
|
|
50,932
|
|
|
50,555
|
|
|
50,316
|
|
|
44,682
|
|
|||||
|
Diluted
|
54,397
|
|
|
52,829
|
|
|
52,133
|
|
|
52,210
|
|
|
46,190
|
|
|||||
|
(1)
As a result of the adoption of Accounting Standard Codification (ASC) 606 in 2018, the majority of what was previously presented as bad debt expense in cost of services has been incorporated as an implicit price concession factored into the calculation of net revenues for fiscal year 2018. The comparative information in prior years has not been restated and continues to be reported under the accounting standards in effect for the period presented.
|
|||||||||||||||||||
|
(2)
In 2016, we completed the sale of seventeen urgent care centers for an aggregate sale price of $41,492. As a result of the sale, we recognized a pretax gain of $19,160, which is included in operating income. The sale transactions did not meet the criteria of a discontinued operation as they do not represent a strategic shift that has or will have a major effect on our operations and financial results.
|
|||||||||||||||||||
|
(3)
2017 includes the significant impact of the enactment of the Tax Cuts and Job Act (the "Tax Act") discussed further in Note 13 to the Consolidated Financial Statements. 2018 reflects a lower effective tax rate than the years prior to the enactment of the Tax Act. The Tax Act reduced the U.S. federal statutory tax rate from 35% to 21%.
|
|||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
31,083
|
|
|
$
|
42,337
|
|
|
$
|
57,706
|
|
|
$
|
41,569
|
|
|
$
|
50,408
|
|
|
Working capital
|
78,845
|
|
|
142,255
|
|
|
121,934
|
|
|
115,104
|
|
|
83,209
|
|
|||||
|
Total assets
|
1,181,958
|
|
|
1,102,433
|
|
|
1,001,025
|
|
|
747,759
|
|
|
493,916
|
|
|||||
|
Long-term debt, less current maturities
|
233,135
|
|
|
302,990
|
|
|
275,486
|
|
|
99,051
|
|
|
68,279
|
|
|||||
|
Equity
|
602,340
|
|
|
500,059
|
|
|
460,495
|
|
|
426,985
|
|
|
257,803
|
|
|||||
|
Cash dividends declared per common share
|
$
|
0.1825
|
|
|
$
|
0.1725
|
|
|
$
|
0.1625
|
|
|
$
|
0.1525
|
|
|
$
|
0.1425
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(In thousands)
|
||||||||||
|
Non-GAAP Financial Measures:
|
|
|
|
|
|
|
|||||
|
Performance Metrics
|
|
|
|
|
|
||||||
|
EBITDA
|
$
|
175,668
|
|
|
$
|
125,399
|
|
|
$
|
127,676
|
|
|
Adjusted EBITDA
|
195,615
|
|
|
169,276
|
|
|
150,098
|
|
|||
|
Valuation Metric
|
|||||||||||
|
Adjusted EBITDAR
|
$
|
319,449
|
|
|
$
|
284,700
|
|
|
$
|
262,194
|
|
|
•
|
they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall performance of companies in our industry without regard to items such as interest expense, net and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, capital structure and the method by which assets were acquired; and
|
|
•
|
they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating results.
|
|
•
|
as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to assess the value of a potential acquisition;
|
|
•
|
to assess the value of a transformed operation's performance;
|
|
•
|
to evaluate the effectiveness of our operational strategies; and
|
|
•
|
to compare our operating performance to that of our competitors.
|
|
•
|
they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect rent expenses, which are necessary to operate our leased operations, in the case of Adjusted EBITDAR;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
•
|
results at facilities currently being constructed and other start-up operations;
|
|
•
|
return of unclaimed class action settlement funds, and charges related to the settlement of class action lawsuits;
|
|
•
|
share-based compensation expense;
|
|
•
|
results related to closed operations and operations not at full capacity, including continued obligations and closing expenses;
|
|
•
|
bonus accrual as a result of the Tax Cut and Jobs Act (the Tax Act);
|
|
•
|
business interruption recoveries and losses related to Hurricane Harvey and California fires on impacted operations;
|
|
•
|
operating results and gain on sale of urgent care centers (including the portion related to non-controlling interest);
|
|
•
|
charges related to the Spin-off
|
|
•
|
transaction-related costs;
|
|
•
|
professional costs fees including costs incurred to recognize income tax credits, tax reform impacts, adoption of the new revenue recognition standard and human capital system implementation;
|
|
•
|
break-up fee received in connection with a public auction; and
|
|
•
|
long-lived assets and goodwill impairment, excluding the impact of noncontrolling interest.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Consolidated statements of income data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
92,528
|
|
|
$
|
40,833
|
|
|
$
|
52,843
|
|
|
$
|
55,917
|
|
|
$
|
33,741
|
|
|
Less: net income/(loss) attributable to noncontrolling interests
|
164
|
|
|
358
|
|
|
2,853
|
|
|
485
|
|
|
(2,209
|
)
|
|||||
|
Interest expense, net
|
13,119
|
|
|
12,007
|
|
|
6,029
|
|
|
1,983
|
|
|
12,382
|
|
|||||
|
Provision for income taxes
|
22,841
|
|
|
28,445
|
|
|
32,975
|
|
|
35,182
|
|
|
26,801
|
|
|||||
|
Depreciation and amortization
|
47,344
|
|
|
44,472
|
|
|
38,682
|
|
|
28,111
|
|
|
26,430
|
|
|||||
|
EBITDA
|
$
|
175,668
|
|
|
$
|
125,399
|
|
|
$
|
127,676
|
|
|
$
|
120,708
|
|
|
$
|
101,563
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Earnings)/losses related to operations in the start-up phase
|
(11,500
|
)
|
|
(3,261
|
)
|
|
3,850
|
|
|
3,054
|
|
|
—
|
|
|||||
|
(Return of unclaimed class action settlement)/charges related to the settlement of the class action lawsuit and insurance claims
|
(1,664
|
)
|
|
11,177
|
|
|
4,924
|
|
|
—
|
|
|
—
|
|
|||||
|
Share-based compensation expense(a)
|
10,337
|
|
|
9,695
|
|
|
9,101
|
|
|
6,677
|
|
|
—
|
|
|||||
|
Results related to closed operations and operations not at full capacity(b)
|
601
|
|
|
4,632
|
|
|
8,705
|
|
|
—
|
|
|
—
|
|
|||||
|
Bonus accrual as a result of the Tax Act
|
—
|
|
|
3,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Business interruption (recoveries) and losses related to Hurricane Harvey and California fires
|
(675
|
)
|
|
1,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating results and gain on sale of urgent care centers
|
—
|
|
|
—
|
|
|
(18,893
|
)
|
|
(1,132
|
)
|
|
(389
|
)
|
|||||
|
Spin-Off charges including results at three independent living facilities transferred to CareTrust(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,904
|
|
|||||
|
Transaction-related costs(d)
|
361
|
|
|
717
|
|
|
1,102
|
|
|
1,397
|
|
|
672
|
|
|||||
|
Costs incurred related to system implementation and professional service fee(e)
|
—
|
|
|
80
|
|
|
1,148
|
|
|
2,817
|
|
|
138
|
|
|||||
|
Breakup fee, net of costs, received in connection with a public auction(f)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,019
|
)
|
|
—
|
|
|||||
|
Impairment of long-lived assets and goodwill(g)
|
7,809
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Rent related to items above
|
14,678
|
|
|
16,495
|
|
|
12,485
|
|
|
2,746
|
|
|
1,941
|
|
|||||
|
Adjusted EBITDA
|
$
|
195,615
|
|
|
$
|
169,276
|
|
|
$
|
150,098
|
|
|
$
|
135,248
|
|
|
$
|
112,829
|
|
|
Rent—cost of services
|
138,512
|
|
|
131,919
|
|
|
124,581
|
|
|
88,776
|
|
|
48,488
|
|
|||||
|
Less: rent related to items above
|
(14,678
|
)
|
|
(16,495
|
)
|
|
(12,485
|
)
|
|
(2,746
|
)
|
|
(1,941
|
)
|
|||||
|
Adjusted EBITDAR
|
$
|
319,449
|
|
|
$
|
284,700
|
|
|
$
|
262,194
|
|
|
$
|
221,278
|
|
|
$
|
159,376
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
|
Share-based compensation expense incurred during the years ended December 31, 2018, 2017, 2016 and 2015. Adjusted EBITDA and EBITDAR for the year ended December 31, 2014 did not include a non-GAAP adjustment related to share-based compensation expense of $5.2 million. If adjusted for share-based compensation expense, Adjusted EBITDA for the year ended December 31, 2014 would have been $118.0 million and Adjusted EBITDAR for the year ended December 31, 2014 would have been $164.6 million.
|
|
(b)
|
Represents results at closed operations and operations not at full capacity during the years ended December 31, 2018, 2017, and 2016 including the fair value of continued obligation under the lease agreement and related closing expenses of $4.0 million and $7.9 million for the years ended December 31, 2017 and 2016, respectively. Included in the year ended December 31, 2017, results is the loss recovery of $1.3 million of certain losses related to a closed facility in 2016.
|
|
(c)
|
Charges including results at three independent living facilities transferred to CareTrust in connection with the spin-off transaction (the Spin-Off) completed the Spin-Off in 2014.
|
|
|
Owned
|
|
Leased (with a Purchase Option)
|
|
Leased (without a Purchase Option)
|
|
Total
|
||||
|
Number of facilities
|
72
|
|
|
12
|
|
|
160
|
|
|
244
|
|
|
Percentage of total
|
29.5
|
%
|
|
4.9
|
%
|
|
65.6
|
%
|
|
100.0
|
%
|
|
Operational skilled nursing beds
|
4,013
|
|
|
1,236
|
|
|
14,366
|
|
|
19,615
|
|
|
Percentage of total
|
20.5
|
%
|
|
6.3
|
%
|
|
73.2
|
%
|
|
100.0
|
%
|
|
Assisted and independent living units
|
2,373
|
|
|
184
|
|
|
3,107
|
|
|
5,664
|
|
|
Percentage of total
|
41.9
|
%
|
|
3.2
|
%
|
|
54.9
|
%
|
|
100.0
|
%
|
|
•
|
Routine revenue.
Routine revenue is generated by the contracted daily rate charged for all contractually inclusive skilled nursing services. The inclusion of therapy and other ancillary treatments varies by payor source and by contract. Services provided outside of the routine contractual agreement are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not included in the routine revenue definition.
|
|
•
|
Skilled revenue.
The amount of routine revenue generated from patients in the skilled nursing facilities who are receiving higher levels of care under Medicare, managed care, Medicaid, or other skilled reimbursement programs. The other skilled patients that are included in this population represent very high acuity patients who are receiving high levels of nursing and ancillary services which are reimbursed by payors other than Medicare or managed care. Skilled revenue excludes any revenue generated from our assisted living services.
|
|
•
|
Skilled mix.
The amount of our skilled revenue as a percentage of our total skilled nursing routine revenue. Skilled mix (in days) represents the number of days our Medicare, managed care, or other skilled patients are receiving skilled nursing services at the skilled nursing facilities divided by the total number of days patients from all payor sources are receiving skilled nursing services at the skilled nursing facilities for any given period.
|
|
•
|
Quality mix.
The amount of skilled nursing routine non-Medicaid revenue as a percentage of our total skilled nursing routine revenue. Quality mix (in days) represents the number of days our non-Medicaid patients are receiving services at the skilled nursing facilities divided by the total number of days patients from all payor sources are receiving skilled nursing services at the skilled nursing facilities for any given period.
|
|
•
|
Average daily rates.
The routine revenue by payor source for a period at the skilled nursing facilities divided by actual patient days for that revenue source for that given period.
|
|
•
|
Occupancy percentage (operational beds).
The total number of patients occupying a bed in a skilled nursing facility as a percentage of the beds in a facility which are available for occupancy during the measurement period.
|
|
•
|
Number of facilities and operational beds.
The total number of skilled nursing facilities that we own or operate and the total number of operational beds associated with these facilities.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Skilled Mix:
|
|
|
|
|
|
|||
|
Days
|
29.5
|
%
|
|
30.3
|
%
|
|
30.9
|
%
|
|
Revenue
|
49.6
|
%
|
|
51.1
|
%
|
|
52.5
|
%
|
|
Quality Mix:
|
|
|
|
|
|
|||
|
Days
|
41.7
|
%
|
|
42.8
|
%
|
|
43.4
|
%
|
|
Revenue
|
58.1
|
%
|
|
59.7
|
%
|
|
61.0
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Occupancy for transitional and skilled services:
|
|
|
|
|
|
|||
|
Operational beds at end of period
|
19,615
|
|
|
18,870
|
|
|
17,724
|
|
|
Available patient days
|
6,984,685
|
|
|
6,699,025
|
|
|
6,125,902
|
|
|
Actual patient days
|
5,405,952
|
|
|
5,050,140
|
|
|
4,620,735
|
|
|
Occupancy percentage (based on operational beds)
|
77.4
|
%
|
|
75.4
|
%
|
|
75.4
|
%
|
|
|
Year Ended December 31,
|
|||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||
|
Occupancy for assisted and independent living services:
|
|
|
|
|
|
|||||
|
Occupancy percentage (units)
|
75.7
|
%
|
|
76.4
|
%
|
|
76.0
|
%
|
||
|
Average monthly revenue per unit
|
$
|
2,861
|
|
|
$
|
2,800
|
|
|
2,746
|
|
|
•
|
Average Medicare revenue per completed episode.
The average amount of revenue for each completed 60-day episode generated from patients who are receiving care under Medicare reimbursement programs.
|
|
•
|
Average daily census.
The average number of patients who are receiving hospice care as a percentage of total number of patient days.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Home health services:
|
|
|
|
|
|
||||||
|
Average Medicare revenue per completed episode
|
$
|
2,982
|
|
|
$
|
3,028
|
|
|
$
|
2,986
|
|
|
Hospice services:
|
|
|
|
|
|
||||||
|
Average daily census
|
1,329
|
|
|
1,102
|
|
|
905
|
|
|||
|
Buildings and improvements
|
Minimum of three years to a maximum of 57 years, generally 45 years
|
|
Leasehold improvements
|
Shorter of the lease term or estimated useful life, generally 5 to 15 years
|
|
Furniture and equipment
|
3 to 10 years
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2018 adjusted to reflect prior revenue guidance
|
|
2017
|
|
2016
|
||||
|
Revenue
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
92.6
|
%
|
|
92.7
|
%
|
|
92.6
|
%
|
|
92.5
|
%
|
|
Assisted and independent living revenue
|
7.4
|
|
|
7.3
|
|
|
7.4
|
|
|
7.5
|
|
|
Total revenue
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Expense
|
|
|
|
|
|
|
|
||||
|
Cost of services
|
79.8
|
|
|
80.1
|
|
|
81.0
|
|
|
81.1
|
|
|
(Return of unclaimed class action settlement)/charges related to class action lawsuit
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.6
|
|
|
—
|
|
|
Losses (gains) related to divestitures
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(0.7
|
)
|
|
Rent—cost of services
|
6.9
|
|
|
6.7
|
|
|
7.1
|
|
|
7.5
|
|
|
General and administrative expense
|
4.9
|
|
|
4.8
|
|
|
4.4
|
|
|
4.2
|
|
|
Depreciation and amortization
|
2.3
|
|
|
2.3
|
|
|
2.4
|
|
|
2.3
|
|
|
Total expenses
|
93.8
|
|
|
93.8
|
|
|
95.6
|
|
|
94.4
|
|
|
Income from operations
|
6.2
|
|
|
6.2
|
|
|
4.4
|
|
|
5.6
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|
Interest income
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Other expense, net
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
Income before provision for income taxes
|
5.6
|
|
|
5.6
|
|
|
3.8
|
|
|
5.3
|
|
|
Provision for income taxes
|
1.1
|
|
|
1.1
|
|
|
1.5
|
|
|
2.0
|
|
|
Net income
|
4.5
|
|
|
4.5
|
|
|
2.3
|
|
|
3.3
|
|
|
Less: net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
Net income attributable to The Ensign Group, Inc.
|
4.5
|
%
|
|
4.5
|
%
|
|
2.2
|
%
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2018
|
|
2018 adjusted to reflect prior revenue guidance
|
|
2017
|
|||||||||||||||
|
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Transitional and skilled services
|
|
$
|
1,679,012
|
|
|
82.3
|
%
|
|
$
|
1,709,988
|
|
|
82.5
|
%
|
|
$
|
1,545,210
|
|
|
83.6
|
%
|
|
Assisted and independent living services
|
|
151,797
|
|
|
7.4
|
|
|
151,797
|
|
|
7.3
|
|
|
136,646
|
|
|
7.4
|
|
|||
|
Home health and hospice services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Home health
|
|
86,379
|
|
|
4.2
|
|
|
87,728
|
|
|
4.2
|
|
|
73,045
|
|
|
3.9
|
|
|||
|
Hospice
|
|
82,658
|
|
|
4.1
|
|
|
83,143
|
|
|
4.0
|
|
|
69,358
|
|
|
3.8
|
|
|||
|
Total home health and hospice services
|
|
169,037
|
|
|
8.3
|
|
|
170,871
|
|
|
8.2
|
|
|
142,403
|
|
|
7.7
|
|
|||
|
All other
(1)
|
|
40,813
|
|
|
2.0
|
|
|
40,813
|
|
|
2.0
|
|
|
25,058
|
|
|
1.3
|
|
|||
|
Total revenue
|
|
$
|
2,040,659
|
|
|
100.0
|
%
|
|
$
|
2,073,469
|
|
|
100.0
|
%
|
|
$
|
1,849,317
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Transitional and skilled revenue (as reported)
|
$
|
1,679,012
|
|
|
$
|
1,545,210
|
|
|
$
|
133,802
|
|
|
8.7
|
%
|
|
Transitional and skilled revenue (adjusted to reflect prior revenue guidance)
|
1,709,988
|
|
|
1,545,210
|
|
|
164,778
|
|
|
10.7
|
%
|
|||
|
Number of facilities at period end
|
164
|
|
|
160
|
|
|
4
|
|
|
2.5
|
%
|
|||
|
Number of campuses at period end*
|
24
|
|
|
21
|
|
|
3
|
|
|
14.3
|
%
|
|||
|
Actual patient days
|
5,405,952
|
|
|
5,050,140
|
|
|
355,812
|
|
|
7.0
|
%
|
|||
|
Occupancy percentage — Operational beds
|
77.4
|
%
|
|
75.4
|
%
|
|
|
|
2.0
|
%
|
||||
|
Skilled mix by nursing days
|
29.5
|
%
|
|
30.3
|
%
|
|
|
|
(0.8
|
)%
|
||||
|
Skilled mix by nursing revenue
|
49.6
|
%
|
|
51.1
|
%
|
|
|
|
(1.5
|
)%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Transitional and skilled revenue (as reported)
|
$
|
1,143,913
|
|
|
$
|
1,108,822
|
|
|
$
|
35,091
|
|
|
3.2
|
%
|
|
Transitional and skilled revenue (adjusted to reflect prior revenue guidance)
|
1,164,930
|
|
|
1,108,822
|
|
|
56,108
|
|
|
5.1
|
%
|
|||
|
Number of facilities at period end
|
108
|
|
|
108
|
|
|
—
|
|
|
—
|
%
|
|||
|
Number of campuses at period end*
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
3,515,147
|
|
|
3,485,195
|
|
|
29,952
|
|
|
0.9
|
%
|
|||
|
Occupancy percentage — Operational beds
|
78.8
|
%
|
|
78.2
|
%
|
|
|
|
0.6
|
%
|
||||
|
Skilled mix by nursing days
|
30.9
|
%
|
|
30.8
|
%
|
|
|
|
0.1
|
%
|
||||
|
Skilled mix by nursing revenue
|
51.3
|
%
|
|
51.5
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Transitional and skilled revenue (as reported)
|
$
|
399,747
|
|
|
$
|
382,805
|
|
|
$
|
16,942
|
|
|
4.4
|
%
|
|
Transitional and skilled revenue (adjusted to reflect prior revenue guidance)
|
407,351
|
|
|
382,805
|
|
|
24,546
|
|
|
6.4
|
%
|
|||
|
Number of facilities at period end
|
40
|
|
|
40
|
|
|
—
|
|
|
—
|
%
|
|||
|
Number of campuses at period end*
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
1,424,563
|
|
|
1,371,769
|
|
|
52,794
|
|
|
3.8
|
%
|
|||
|
Occupancy percentage — Operational beds
|
75.0
|
%
|
|
72.1
|
%
|
|
|
|
2.9
|
%
|
||||
|
Skilled mix by nursing days
|
28.8
|
%
|
|
30.1
|
%
|
|
|
|
(1.3
|
)%
|
||||
|
Skilled mix by nursing revenue
|
48.4
|
%
|
|
51.5
|
%
|
|
|
|
(3.1
|
)%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Transitional and skilled revenue (as reported)
|
$
|
135,352
|
|
|
$
|
51,715
|
|
|
$
|
83,637
|
|
|
NM
|
|
Transitional and skilled revenue (adjusted to reflect prior revenue guidance)
|
137,707
|
|
|
51,715
|
|
|
85,992
|
|
|
NM
|
|||
|
Number of facilities at period end
|
16
|
|
|
12
|
|
|
4
|
|
|
NM
|
|||
|
Number of campuses at period end*
|
4
|
|
|
1
|
|
|
3
|
|
|
NM
|
|||
|
Actual patient days
|
466,242
|
|
|
187,601
|
|
|
278,641
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
74.3
|
%
|
|
58.1
|
%
|
|
|
|
|
NM
|
|||
|
Skilled mix by nursing days
|
21.9
|
%
|
|
20.5
|
%
|
|
|
|
|
NM
|
|||
|
Skilled mix by nursing revenue
|
38.0
|
%
|
|
37.3
|
%
|
|
|
|
|
NM
|
|||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Facility Closed Results(4):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
—
|
|
|
$
|
1,868
|
|
|
$
|
(1,868
|
)
|
|
NM
|
|
Actual patient days
|
—
|
|
|
5,575
|
|
|
(5,575
|
)
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
—
|
%
|
|
34.3
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
—
|
%
|
|
46.7
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
—
|
%
|
|
71.5
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2015.
|
|
(2)
|
Transitioning Facility results represent all facilities purchased from January 1, 2015 to December 31, 2016.
|
|
(3)
|
Recently Acquired Facility (Acquisitions) results represent all facilities purchased on or subsequent to January 1, 2017.
|
|
(4)
|
Facility Closed results represent closed operations during year ended December 31, 2017, which were excluded from Same Store and Transitioning results for the year ended December 31, 2017, for comparison purposes.
|
|
•
|
Skilled mix revenue
increased
by
$22.0 million
, or
4.0%
. The increase is driven by the increase in Medicare revenue of
0.6%
and managed care revenue of
2.0%
, both primarily attributable to growth in revenue per day. Our other skilled revenue also increased by
17.8%
.
|
|
•
|
We continue to experience a growth in revenue with our Medicaid plans. Our Medicaid revenue, excluding Medicaid-skilled revenue,
increased
by
$23.7 million
, or
5.4%
, mainly driven by an
increase
in Medicaid days of
1.3%
. We also experienced an
increase
in Medicaid revenue per patient day of
4.2%
as a result of our participation in the quality improvement programs and the supplemental programs in various states.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|||||||||||||||||||||||||||||||
|
Medicare
|
$
|
615.47
|
|
|
$
|
603.28
|
|
|
$
|
518.33
|
|
|
$
|
508.15
|
|
|
$
|
528.92
|
|
|
$
|
506.12
|
|
|
$
|
580.96
|
|
|
$
|
569.77
|
|
|
Managed care
|
464.89
|
|
|
451.28
|
|
|
412.42
|
|
|
414.44
|
|
|
415.49
|
|
|
416.25
|
|
|
447.34
|
|
|
440.55
|
|
||||||||
|
Other skilled
|
493.63
|
|
|
465.72
|
|
|
354.34
|
|
|
364.65
|
|
|
489.66
|
|
|
470.51
|
|
|
475.59
|
|
|
451.16
|
|
||||||||
|
Total skilled revenue
|
530.95
|
|
|
516.26
|
|
|
457.59
|
|
|
457.93
|
|
|
483.67
|
|
|
479.63
|
|
|
509.10
|
|
|
499.51
|
|
||||||||
|
Medicaid
|
226.64
|
|
|
217.47
|
|
|
196.47
|
|
|
184.24
|
|
|
221.42
|
|
|
206.32
|
|
|
218.30
|
|
|
208.24
|
|
||||||||
|
Private and other payors
|
225.89
|
|
|
202.22
|
|
|
201.03
|
|
|
191.92
|
|
|
226.71
|
|
|
210.28
|
|
|
218.42
|
|
|
209.72
|
|
||||||||
|
Total skilled nursing revenue
|
$
|
320.96
|
|
|
$
|
307.35
|
|
|
$
|
272.34
|
|
|
$
|
267.71
|
|
|
$
|
279.86
|
|
|
$
|
262.90
|
|
|
$
|
304.57
|
|
|
$
|
296.84
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|||||||||||||||||||||||
|
Medicare
|
23.8
|
%
|
|
24.7
|
%
|
|
25.9
|
%
|
|
29.0
|
%
|
|
22.3
|
%
|
|
25.8
|
%
|
|
24.2
|
%
|
|
25.8
|
%
|
|
Managed care
|
17.8
|
|
|
18.2
|
|
|
19.4
|
|
|
19.1
|
|
|
11.9
|
|
|
8.5
|
|
|
17.7
|
|
|
18.1
|
|
|
Other skilled
|
9.7
|
|
|
8.6
|
|
|
3.1
|
|
|
3.4
|
|
|
3.8
|
|
|
3.0
|
|
|
7.7
|
|
|
7.2
|
|
|
Skilled mix
|
51.3
|
|
|
51.5
|
|
|
48.4
|
|
|
51.5
|
|
|
38.0
|
|
|
37.3
|
|
|
49.6
|
|
|
51.1
|
|
|
Private and other payors
|
7.7
|
|
|
7.9
|
|
|
10.1
|
|
|
10.5
|
|
|
11.3
|
|
|
13.2
|
|
|
8.5
|
|
|
8.6
|
|
|
Quality mix
|
59.0
|
|
|
59.4
|
|
|
58.5
|
|
|
62.0
|
|
|
49.3
|
|
|
50.5
|
|
|
58.1
|
|
|
59.7
|
|
|
Medicaid
|
41.0
|
|
|
40.6
|
|
|
41.5
|
|
|
38.0
|
|
|
50.7
|
|
|
49.5
|
|
|
41.9
|
|
|
40.3
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|||||||||||||||||||||||
|
Medicare
|
12.3
|
%
|
|
12.6
|
%
|
|
13.6
|
%
|
|
15.3
|
%
|
|
11.7
|
%
|
|
13.4
|
%
|
|
12.6
|
%
|
|
13.4
|
%
|
|
Managed care
|
12.2
|
|
|
12.5
|
|
|
12.8
|
|
|
12.3
|
|
|
8.0
|
|
|
5.4
|
|
|
12.0
|
|
|
12.2
|
|
|
Other skilled
|
6.4
|
|
|
5.7
|
|
|
2.4
|
|
|
2.5
|
|
|
2.2
|
|
|
1.7
|
|
|
4.9
|
|
|
4.7
|
|
|
Skilled mix
|
30.9
|
|
|
30.8
|
|
|
28.8
|
|
|
30.1
|
|
|
21.9
|
|
|
20.5
|
|
|
29.5
|
|
|
30.3
|
|
|
Private and other payors
|
11.2
|
|
|
11.6
|
|
|
13.8
|
|
|
14.6
|
|
|
14.3
|
|
|
16.4
|
|
|
12.2
|
|
|
12.5
|
|
|
Quality mix
|
42.1
|
|
|
42.4
|
|
|
42.6
|
|
|
44.7
|
|
|
36.2
|
|
|
36.9
|
|
|
41.7
|
|
|
42.8
|
|
|
Medicaid
|
57.9
|
|
|
57.6
|
|
|
57.4
|
|
|
55.3
|
|
|
63.8
|
|
|
63.1
|
|
|
58.3
|
|
|
57.2
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Resident fee revenue
|
$
|
151,797
|
|
|
$
|
136,646
|
|
|
$
|
15,151
|
|
|
11.1
|
%
|
|
Number of facilities at period end
|
56
|
|
|
49
|
|
|
7
|
|
|
14.3
|
%
|
|||
|
Number of campuses at period end
|
24
|
|
|
21
|
|
|
3
|
|
|
14.3
|
%
|
|||
|
Occupancy percentage (units)
|
75.7
|
%
|
|
76.4
|
%
|
|
|
|
(0.7
|
)%
|
||||
|
Average monthly revenue per unit
|
$
|
2,861
|
|
|
$
|
2,800
|
|
|
$
|
61
|
|
|
2.2
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Home health and hospice revenue
|
|
|
|
|
|
|
|
|||||||
|
Home health services
|
$
|
86,379
|
|
|
$
|
73,045
|
|
|
$
|
13,334
|
|
|
18.3
|
%
|
|
Hospice services
|
82,658
|
|
|
69,358
|
|
|
13,300
|
|
|
19.2
|
|
|||
|
Total home health and hospice revenue
|
$
|
169,037
|
|
|
$
|
142,403
|
|
|
$
|
26,634
|
|
|
18.7
|
%
|
|
Adjusted to reflect prior revenue guidance
|
|
|
|
|
|
|
|
|||||||
|
Home health and hospice revenue
|
|
|
|
|
|
|
|
|||||||
|
Home health services
|
$
|
87,728
|
|
|
$
|
73,045
|
|
|
$
|
14,683
|
|
|
20.1
|
%
|
|
Hospice services
|
83,143
|
|
|
69,358
|
|
|
13,785
|
|
|
19.9
|
|
|||
|
Total home health and hospice revenue
|
$
|
170,871
|
|
|
$
|
142,403
|
|
|
$
|
28,468
|
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home health services:
|
|
|
|
|
|
|
|
|||||||
|
Average Medicare Revenue per Completed Episode
|
$
|
2,982
|
|
|
$
|
3,028
|
|
|
$
|
(46
|
)
|
|
(1.5
|
)%
|
|
Hospice services:
|
|
|
|
|
|
|
|
|||||||
|
Average Daily Census
|
1,329
|
|
|
1,102
|
|
|
227
|
|
|
20.6
|
%
|
|||
|
Home health, hospice and home care agencies
|
54
|
|
|
46
|
|
|
8
|
|
|
17.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2018 adjusted to reflect prior revenue guidance
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Transitional and skilled services
|
$
|
1,345,158
|
|
|
$
|
1,376,135
|
|
|
$
|
1,267,169
|
|
|
Assisted and independent living services
|
104,535
|
|
|
104,535
|
|
|
89,626
|
|
|||
|
Home health and hospice services
|
139,594
|
|
|
141,427
|
|
|
119,765
|
|
|||
|
All other
|
38,385
|
|
|
38,385
|
|
|
21,143
|
|
|||
|
Total cost of services
|
$
|
1,627,672
|
|
|
$
|
1,660,482
|
|
|
$
|
1,497,703
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service
|
|
$
|
1,345,158
|
|
|
$
|
1,267,169
|
|
|
$
|
77,989
|
|
|
6.2
|
%
|
|
Cost of service (adjusted to reflect prior revenue guidance)
|
|
1,376,135
|
|
|
1,267,169
|
|
|
108,966
|
|
|
8.6
|
%
|
|||
|
Revenue percentage
|
|
80.1
|
%
|
|
82.0
|
%
|
|
|
|
(1.9
|
)%
|
||||
|
Revenue percentage (adjusted to reflect prior revenue guidance)
|
|
80.5
|
%
|
|
82.0
|
%
|
|
|
|
(1.5
|
)%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service
|
|
$
|
104,535
|
|
|
$
|
89,626
|
|
|
$
|
14,909
|
|
|
16.6
|
%
|
|
Revenue percentage
|
|
68.9
|
%
|
|
65.6
|
%
|
|
|
|
3.3
|
%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Cost of service
|
|
$
|
139,594
|
|
|
119,765
|
|
|
$
|
19,829
|
|
|
16.6
|
%
|
|
Cost of service (adjusted to reflect prior revenue guidance)
|
|
141,427
|
|
|
119,765
|
|
|
$
|
21,662
|
|
|
18.1
|
%
|
|
|
Revenue percentage
|
|
82.6
|
%
|
|
84.1
|
%
|
|
|
|
(1.5
|
)%
|
|||
|
Revenue percentage (adjusted to reflect prior revenue guidance)
|
|
82.8
|
%
|
|
84.1
|
%
|
|
|
|
(1.3
|
)%
|
|||
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Transitional and skilled services
|
|
$
|
1,545,210
|
|
|
83.6
|
%
|
|
$
|
1,374,803
|
|
|
83.1
|
%
|
|
Assisted and independent living services
|
|
136,646
|
|
|
7.4
|
|
|
123,636
|
|
|
7.5
|
|
||
|
Home health and hospice services:
|
|
|
|
|
|
|
|
|
||||||
|
Home health
|
|
73,045
|
|
|
3.9
|
|
|
60,326
|
|
|
3.6
|
|
||
|
Hospice
|
|
69,358
|
|
|
3.8
|
|
|
55,487
|
|
|
3.4
|
|
||
|
Total home health and hospice services
|
|
142,403
|
|
|
7.7
|
|
|
115,813
|
|
|
7.0
|
|
||
|
All other (1)
|
|
25,058
|
|
|
1.3
|
|
|
40,612
|
|
|
2.4
|
|
||
|
Total revenue
|
|
$
|
1,849,317
|
|
|
100.0
|
%
|
|
$
|
1,654,864
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Transitional and skilled revenue
|
$
|
1,545,210
|
|
|
$
|
1,374,803
|
|
|
$
|
170,407
|
|
|
12.4
|
%
|
|
Number of facilities at period end
|
160
|
|
|
149
|
|
|
11
|
|
|
7.4
|
%
|
|||
|
Number of campuses at period end*
|
21
|
|
|
21
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
5,050,140
|
|
|
4,620,735
|
|
|
429,405
|
|
|
9.3
|
%
|
|||
|
Occupancy percentage — Operational beds
|
75.4
|
%
|
|
75.4
|
%
|
|
|
|
—
|
%
|
||||
|
Skilled mix by nursing days
|
30.3
|
%
|
|
30.9
|
%
|
|
|
|
(0.6
|
)%
|
||||
|
Skilled mix by nursing revenue
|
51.1
|
%
|
|
52.5
|
%
|
|
|
|
(1.4
|
)%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Transitional and skilled revenue
|
$
|
975,203
|
|
|
$
|
942,854
|
|
|
$
|
32,349
|
|
|
3.4
|
%
|
|
Number of facilities at period end
|
93
|
|
|
93
|
|
|
—
|
|
|
—
|
%
|
|||
|
Number of campuses at period end*
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
3,083,292
|
|
|
3,099,764
|
|
|
(16,472
|
)
|
|
(0.5
|
)%
|
|||
|
Occupancy percentage — Operational beds
|
78.4
|
%
|
|
78.1
|
%
|
|
|
|
0.3
|
%
|
||||
|
Skilled mix by nursing days
|
30.0
|
%
|
|
29.8
|
%
|
|
|
|
0.2
|
%
|
||||
|
Skilled mix by nursing revenue
|
50.8
|
%
|
|
51.3
|
%
|
|
|
|
(0.5
|
)%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Transitional and skilled revenue
|
$
|
310,545
|
|
|
$
|
292,360
|
|
|
$
|
18,185
|
|
|
6.2
|
%
|
|
Number of facilities at period end
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
%
|
|||
|
Number of campuses at period end*
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
988,246
|
|
|
963,760
|
|
|
24,486
|
|
|
2.5
|
%
|
|||
|
Occupancy percentage — Operational beds
|
74.2
|
%
|
|
71.4
|
%
|
|
|
|
2.8
|
%
|
||||
|
Skilled mix by nursing days
|
35.5
|
%
|
|
36.5
|
%
|
|
|
|
(1.0
|
)%
|
||||
|
Skilled mix by nursing revenue
|
54.3
|
%
|
|
56.8
|
%
|
|
|
|
(2.5
|
)%
|
||||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Transitional and skilled revenue
|
$
|
257,594
|
|
|
$
|
134,828
|
|
|
$
|
122,766
|
|
|
NM
|
|
Number of facilities at period end
|
30
|
|
|
18
|
|
|
12
|
|
|
NM
|
|||
|
Number of campuses at period end*
|
7
|
|
|
6
|
|
|
1
|
|
|
NM
|
|||
|
Actual patient days
|
973,027
|
|
|
536,495
|
|
|
436,532
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
68.5
|
%
|
|
71.4
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
25.8
|
%
|
|
27.5
|
%
|
|
|
|
|
NM
|
|||
|
Skilled mix by nursing revenue
|
48.0
|
%
|
|
52.4
|
%
|
|
|
|
|
NM
|
|||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||
|
Facility Closed Results(4):
|
|
|
|
|
|
|
|
||||||
|
Skilled nursing revenue
|
$
|
1,868
|
|
|
$
|
4,761
|
|
|
$
|
(2,893
|
)
|
|
NM
|
|
Actual patient days
|
5,575
|
|
|
20,716
|
|
|
(15,141
|
)
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
34.3
|
%
|
|
37.5
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
46.7
|
%
|
|
20.1
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
71.5
|
%
|
|
42.0
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2014.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2014 to December 31, 2015.
|
|
(3)
|
Recently Acquired Facility (Acquisitions) results represent all facilities purchased on or subsequent to January 1, 2016.
|
|
(4)
|
Facility Closed results represents closed operations during 2017 and 2016, which were excluded from Recently Acquired results for the
years ended December 31, 2017 and 2016
, for comparison purposes.
|
|
•
|
Our Medicaid revenue, including Medicaid skilled revenue, increased by $32.1 million, or 7.4%, mainly driven by an increase in Medicaid days. We also experienced an increase in Medicaid revenue per patient day as a result of our participation in the quality improvement programs and the supplemental programs in various states.
|
|
•
|
Our managed care revenue increased by $13.1 million, or 8.4%, due to an increase in managed care days and an increase in managed care revenue per patient day.
|
|
•
|
Our Medicare revenue decreased by $10.6 million, or 4.0%, primarily due to a decrease in Medicare days, partially offset by an increase in Medicare revenue per patient day.
|
|
•
|
In addition, our Same Facilities patient days decreased compared to fiscal 2016 due to evacuations and subsequent structural work damaged by Hurricane Harvey and California fires. All evacuation orders were lifted and our operations re-opened in the fourth quarter of 2017. We also currently have one operation undergoing structural renovations and is expected to re-open in the second quarter of 2018.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Medicare
|
$
|
601.53
|
|
|
$
|
583.21
|
|
|
$
|
548.09
|
|
|
$
|
528.65
|
|
|
$
|
506.27
|
|
|
$
|
486.45
|
|
|
$
|
569.77
|
|
|
$
|
556.89
|
|
|
Managed care
|
445.73
|
|
|
428.13
|
|
|
445.45
|
|
|
438.21
|
|
|
414.34
|
|
|
401.22
|
|
|
440.55
|
|
|
428.53
|
|
||||||||
|
Other skilled
|
483.23
|
|
|
468.59
|
|
|
369.82
|
|
|
369.59
|
|
|
449.89
|
|
|
—
|
|
|
451.16
|
|
|
441.86
|
|
||||||||
|
Total skilled revenue
|
518.82
|
|
|
505.95
|
|
|
470.65
|
|
|
462.84
|
|
|
468.89
|
|
|
457.58
|
|
|
499.51
|
|
|
490.18
|
|
||||||||
|
Medicaid
|
217.22
|
|
|
205.82
|
|
|
215.49
|
|
|
201.24
|
|
|
172.02
|
|
|
154.73
|
|
|
208.24
|
|
|
198.92
|
|
||||||||
|
Private and other payors
|
212.72
|
|
|
197.11
|
|
|
233.26
|
|
|
208.11
|
|
|
191.16
|
|
|
167.15
|
|
|
209.72
|
|
|
197.87
|
|
||||||||
|
Total skilled nursing revenue
|
$
|
307.47
|
|
|
$
|
294.12
|
|
|
$
|
307.77
|
|
|
$
|
297.20
|
|
|
$
|
252.02
|
|
|
$
|
240.27
|
|
|
$
|
296.84
|
|
|
$
|
288.93
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
25.1
|
%
|
|
27.2
|
%
|
|
24.3
|
%
|
|
25.5
|
%
|
|
30.5
|
%
|
|
36.8
|
%
|
|
25.8
|
%
|
|
27.8
|
%
|
|
Managed care
|
17.2
|
|
|
16.4
|
|
|
22.0
|
|
|
24.1
|
|
|
16.9
|
|
|
15.6
|
|
|
18.1
|
|
|
17.9
|
|
|
Other skilled
|
8.5
|
|
|
7.7
|
|
|
8.0
|
|
|
7.2
|
|
|
0.6
|
|
|
—
|
|
|
7.2
|
|
|
6.8
|
|
|
Skilled mix
|
50.8
|
|
|
51.3
|
|
|
54.3
|
|
|
56.8
|
|
|
48.0
|
|
|
52.4
|
|
|
51.1
|
|
|
52.5
|
|
|
Private and other payors
|
8.0
|
|
|
8.5
|
|
|
7.0
|
|
|
6.2
|
|
|
13.4
|
|
|
12.7
|
|
|
8.6
|
|
|
8.5
|
|
|
Quality mix
|
58.8
|
|
|
59.8
|
|
|
61.3
|
|
|
63.0
|
|
|
61.4
|
|
|
65.1
|
|
|
59.7
|
|
|
61.0
|
|
|
Medicaid
|
41.2
|
|
|
40.2
|
|
|
38.7
|
|
|
37.0
|
|
|
38.6
|
|
|
34.9
|
|
|
40.3
|
|
|
39.0
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
12.8
|
%
|
|
13.7
|
%
|
|
13.6
|
%
|
|
14.3
|
%
|
|
15.2
|
%
|
|
18.2
|
%
|
|
13.4
|
%
|
|
14.4
|
%
|
|
Managed care
|
11.8
|
|
|
11.3
|
|
|
15.2
|
|
|
16.3
|
|
|
10.3
|
|
|
9.3
|
|
|
12.2
|
|
|
12.0
|
|
|
Other skilled
|
5.4
|
|
|
4.8
|
|
|
6.7
|
|
|
5.9
|
|
|
0.3
|
|
|
—
|
|
|
4.7
|
|
|
4.5
|
|
|
Skilled mix
|
30.0
|
|
|
29.8
|
|
|
35.5
|
|
|
36.5
|
|
|
25.8
|
|
|
27.5
|
|
|
30.3
|
|
|
30.9
|
|
|
Private and other payors
|
11.9
|
|
|
12.6
|
|
|
9.3
|
|
|
8.9
|
|
|
17.7
|
|
|
18.4
|
|
|
12.5
|
|
|
12.5
|
|
|
Quality mix
|
41.9
|
|
|
42.4
|
|
|
44.8
|
|
|
45.4
|
|
|
43.5
|
|
|
45.9
|
|
|
42.8
|
|
|
43.4
|
|
|
Medicaid
|
58.1
|
|
|
57.6
|
|
|
55.2
|
|
|
54.6
|
|
|
56.5
|
|
|
54.1
|
|
|
57.2
|
|
|
56.6
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Revenue
|
$
|
136,646
|
|
|
$
|
123,636
|
|
|
$
|
13,010
|
|
|
10.5
|
%
|
|
Number of facilities at period end
|
49
|
|
|
40
|
|
|
9
|
|
|
22.5
|
%
|
|||
|
Number of campuses at period end
|
21
|
|
|
21
|
|
|
—
|
|
|
—
|
%
|
|||
|
Occupancy percentage (units)
|
76.4
|
%
|
|
76.0
|
%
|
|
|
|
0.4
|
%
|
||||
|
Average monthly revenue per unit
|
$
|
2,800
|
|
|
$
|
2,746
|
|
|
54
|
|
|
2.0
|
%
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Home health and hospice revenue
|
|
|
|
|
|
|
|
|||||||
|
Home health services
|
$
|
73,045
|
|
|
$
|
60,326
|
|
|
$
|
12,719
|
|
|
21.1
|
%
|
|
Hospice services
|
69,358
|
|
|
55,487
|
|
|
13,871
|
|
|
25.0
|
|
|||
|
Total home health and hospice revenue
|
$
|
142,403
|
|
|
$
|
115,813
|
|
|
$
|
26,590
|
|
|
23.0
|
%
|
|
Home health services:
|
|
|
|
|
|
|
|
|||||||
|
Average Medicare Revenue per Completed Episode
|
$
|
3,028
|
|
|
$
|
2,986
|
|
|
$
|
42
|
|
|
1.4
|
%
|
|
Hospice services:
|
|
|
|
|
|
|
|
|||||||
|
Average Daily Census
|
1,102
|
|
|
905
|
|
|
197
|
|
|
21.8
|
%
|
|||
|
Home health, hospice and home care agencies
|
46
|
|
|
39
|
|
|
7
|
|
|
17.9
|
%
|
|||
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Transitional and skilled services
|
$
|
1,267,169
|
|
|
$
|
1,130,691
|
|
|
Assisted and independent living services
|
89,626
|
|
|
78,872
|
|
||
|
Home health and hospice services
|
119,765
|
|
|
96,753
|
|
||
|
All other
|
21,143
|
|
|
35,498
|
|
||
|
Total cost of services
|
$
|
1,497,703
|
|
|
$
|
1,341,814
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
1,267,169
|
|
|
$
|
1,130,691
|
|
|
$
|
136,478
|
|
|
12.1
|
%
|
|
Revenue percentage
|
|
82.0
|
%
|
|
82.2
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
89,626
|
|
|
$
|
78,872
|
|
|
$
|
10,754
|
|
|
13.6
|
%
|
|
Revenue percentage
|
|
65.6
|
%
|
|
63.8
|
%
|
|
|
|
1.8
|
%
|
||||
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||||
|
Cost of service dollars
|
|
$
|
119,765
|
|
|
$
|
96,753
|
|
|
$
|
23,012
|
|
|
23.8
|
%
|
|
Revenue percentage
|
|
84.1
|
%
|
|
83.5
|
%
|
|
|
|
0.6
|
%
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
210,302
|
|
|
$
|
72,952
|
|
|
$
|
73,888
|
|
|
Net cash used in investing activities
|
(151,211
|
)
|
|
(106,593
|
)
|
|
(210,636
|
)
|
|||
|
Net cash (used in)/provided by financing activities
|
(70,345
|
)
|
|
18,272
|
|
|
152,885
|
|
|||
|
Net (decrease)/increase in cash and cash equivalents
|
(11,254
|
)
|
|
(15,369
|
)
|
|
16,137
|
|
|||
|
Cash and cash equivalents at beginning of period
|
42,337
|
|
|
57,706
|
|
|
41,569
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
31,083
|
|
|
$
|
42,337
|
|
|
$
|
57,706
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Credit facilities and term loans
|
$
|
65,000
|
|
|
$
|
85,000
|
|
|
$
|
270,125
|
|
|
$
|
190,625
|
|
|
$
|
123,125
|
|
|
Mortgage loan and promissory notes
|
3,390
|
|
|
14,671
|
|
|
14,032
|
|
|
125,394
|
|
|
122,955
|
|
|||||
|
Total
|
$
|
68,390
|
|
|
$
|
99,671
|
|
|
$
|
284,157
|
|
|
$
|
316,019
|
|
|
$
|
246,080
|
|
|
|
December 31,
|
|||||||||||||||||||||||||
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|||||||||
|
Cumulative number of skilled nursing, assisted and independent living facilities
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
|
136
|
|
|
186
|
|
|
210
|
|
|
230
|
|
|
244
|
|
|
Cumulative number of home health, home care and hospice agencies
|
3
|
|
|
7
|
|
|
10
|
|
|
16
|
|
|
25
|
|
|
32
|
|
|
39
|
|
|
46
|
|
|
54
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
|
$
|
142,497
|
|
|
$
|
141,536
|
|
|
$
|
140,524
|
|
|
$
|
139,018
|
|
|
$
|
137,349
|
|
|
$
|
967,027
|
|
|
$
|
1,667,951
|
|
|
Long-term debt obligations
|
|
10,105
|
|
|
10,203
|
|
|
110,926
|
|
|
2,904
|
|
|
3,016
|
|
|
108,926
|
|
|
246,080
|
|
|||||||
|
Interest payments on long-term debt
|
|
9,166
|
|
|
8,737
|
|
|
4,322
|
|
|
3,837
|
|
|
3,725
|
|
|
56,256
|
|
|
86,043
|
|
|||||||
|
Total
|
|
$
|
161,768
|
|
|
$
|
160,476
|
|
|
$
|
255,772
|
|
|
$
|
145,759
|
|
|
$
|
144,090
|
|
|
$
|
1,132,209
|
|
|
$
|
2,000,074
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
||||||||||||||||
|
|
2018
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
Revenue
|
$
|
537,775
|
|
|
$
|
514,364
|
|
|
$
|
496,386
|
|
|
$
|
492,134
|
|
|
$
|
487,705
|
|
|
$
|
471,594
|
|
|
$
|
448,279
|
|
|
$
|
441,739
|
|
|
Cost of services
|
427,574
|
|
|
413,723
|
|
|
396,132
|
|
|
390,243
|
|
|
393,727
|
|
|
381,544
|
|
|
366,946
|
|
|
355,486
|
|
||||||||
|
Total expenses
|
503,328
|
|
|
485,077
|
|
|
464,611
|
|
|
459,155
|
|
|
461,562
|
|
|
446,035
|
|
|
426,248
|
|
|
434,187
|
|
||||||||
|
Income from operations
|
34,447
|
|
|
29,287
|
|
|
31,775
|
|
|
32,979
|
|
|
26,143
|
|
|
25,559
|
|
|
22,031
|
|
|
7,552
|
|
||||||||
|
Net income
|
$
|
26,559
|
|
|
$
|
20,350
|
|
|
$
|
22,326
|
|
|
$
|
23,293
|
|
|
$
|
11,222
|
|
|
$
|
14,275
|
|
|
$
|
12,380
|
|
|
$
|
2,956
|
|
|
Income attributable to noncontrolling interests
|
199
|
|
|
(511
|
)
|
|
315
|
|
|
161
|
|
|
16
|
|
|
63
|
|
|
163
|
|
|
116
|
|
||||||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
26,360
|
|
|
$
|
20,861
|
|
|
$
|
22,011
|
|
|
$
|
23,132
|
|
|
$
|
11,206
|
|
|
$
|
14,212
|
|
|
$
|
12,217
|
|
|
$
|
2,840
|
|
|
Net income per share attributable to The Ensign Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.50
|
|
|
$
|
0.40
|
|
|
$
|
0.42
|
|
|
$
|
0.45
|
|
|
$
|
0.22
|
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
0.06
|
|
|
Diluted
|
$
|
0.48
|
|
|
$
|
0.38
|
|
|
$
|
0.41
|
|
|
$
|
0.43
|
|
|
$
|
0.21
|
|
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.05
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
52,449
|
|
|
52,139
|
|
|
51,880
|
|
|
51,585
|
|
|
51,250
|
|
|
50,911
|
|
|
50,705
|
|
|
50,767
|
|
||||||||
|
Diluted
|
54,967
|
|
|
54,632
|
|
|
54,251
|
|
|
53,518
|
|
|
53,176
|
|
|
52,828
|
|
|
52,548
|
|
|
52,633
|
|
||||||||
|
Exhibit
|
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
|
No.
|
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
|
|
Separation and Distribution Agreement, dated as of May 23, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
2.1
|
|
|
6/5/2014
|
|
|
|
|
|
Fifth Amended and Restated Certificate of Incorporation of The Ensign Group, Inc., filed with the Delaware Secretary of State on November 15, 2007
|
|
10-Q
|
|
001-33757
|
|
3.1
|
|
|
12/21/2007
|
|
|
|
|
|
Amendment to the Amended and Restated Bylaws, dated August 5, 2014
|
|
8-K
|
|
001-33757
|
|
3.2
|
|
|
8/8/2014
|
|
|
|
|
|
Amended and Restated Bylaws of The Ensign Group, Inc.
|
|
10-Q
|
|
001-33757
|
|
3.2
|
|
|
12/21/2007
|
|
|
|
|
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, as filed with the Secretary of State of the State of Delaware on November 7, 2013
|
|
8-K
|
|
001-33757
|
|
3.1
|
|
|
11/7/2013
|
|
|
|
|
|
Certificate of Elimination of Series A Junior Participating Preferred Stock
|
|
8-K
|
|
001-33757
|
|
3.1
|
|
|
6/5/2014
|
|
|
|
|
|
Specimen common stock certificate
|
|
S-1
|
|
333-142897
|
|
4.1
|
|
|
10/5/2007
|
|
|
|
|
+
|
The Ensign Group, Inc. 2001 Stock Option, Deferred Stock and Restricted Stock Plan, form of Stock Option Grant Notice for Executive Officers and Directors, stock option agreement and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
10.1
|
|
|
7/26/2007
|
|
|
|
|
+
|
The Ensign Group, Inc. 2005 Stock Incentive Plan, form of Nonqualified Stock Option Award for Executive Officers and Directors, and form of restricted stock agreement for Executive Officers and Directors
|
|
S-1
|
|
333-142897
|
|
10.2
|
|
|
7/26/2007
|
|
|
|
|
+
|
The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
S-1
|
|
333-142897
|
|
10.3
|
|
|
10/5/2007
|
|
|
|
|
+
|
Amendment to The Ensign Group, Inc. 2007 Omnibus Incentive Plan
|
|
8-K
|
|
001-33757
|
|
99.2
|
|
|
7/28/2009
|
|
|
|
|
+
|
Form of 2007 Omnibus Incentive Plan Notice of Grant of Stock Options; and form of Non-Incentive Stock Option Award Terms and Conditions
|
|
S-1
|
|
333-142797
|
|
10.4
|
|
|
10/5/2007
|
|
|
|
|
+
|
Form of 2007 Omnibus Incentive Plan Restricted Stock Agreement
|
|
S-1
|
|
333-142897
|
|
10.5
|
|
|
10/5/2007
|
|
|
|
|
+
|
Form of Indemnification Agreement entered into between The Ensign Group, Inc. and its directors, officers and certain key employees
|
|
S-1
|
|
333-142897
|
|
10.6
|
|
|
10/5/2007
|
|
|
|
|
|
Fourth Amended and Restated Loan Agreement, dated as of November 10, 2009, by and among certain subsidiaries of The Ensign Group, Inc. as Borrowers, and General Electric Capital Corporation as Agent and Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/17/2009
|
|
|
|
|
|
Consolidated, Amended and Restated Promissory Note, dated as of December 29, 2006, in the original principal amount of $64,692,111.67, by certain subsidiaries of The Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.8
|
|
|
7/26/2007
|
|
|
|
|
|
Third Amended and Restated Guaranty of Payment and Performance, dated as of December 29, 2006, by The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Agent and Lender, under which Guarantor guarantees the payment and performance of the obligations of certain of Guarantor's subsidiaries under the Third Amended and Restated Loan Agreement
|
|
S-1
|
|
333-142897
|
|
10.9
|
|
|
7/26/2007
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
|
Form of Amended and Restated Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center and North Mountain Medical and Rehabilitation Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC and Valley Health Holdings LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.10
|
|
|
7/26/2007
|
|
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Park Manor), by and among Plaza Health Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.11
|
|
|
7/26/2007
|
|
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of June 30, 2006 (filed against Catalina Care and Rehabilitation Center), by and among Rillito Holdings LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.12
|
|
|
7/26/2007
|
|
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Park View Gardens at Montgomery), by and among Mountainview Communitycare LLC as Grantor, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.13
|
|
|
7/26/2007
|
|
|
|
|
Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of October 16, 2006 (filed against Sabino Canyon Rehabilitation and Care Center), by and among Meadowbrook Health Associates LLC as Grantor, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.14
|
|
|
7/26/2007
|
|
|
|
|
Form of Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Upland Care and Rehabilitation Center and Camarillo Care Center), by and among Cedar Avenue Holdings LLC and Granada Investments LLC as Grantors, Chicago Title Insurance Company as Trustee and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.15
|
|
|
7/26/2007
|
|
|
|
|
Form of First Amendment to (Amended and Restated) Deed of Trust, Assignment of Rents, Security Agreement and Fixture Financing Statement, dated as of December 29, 2006 (filed against Desert Terrace Nursing Center, Desert Sky Nursing Home, Highland Manor Health and Rehabilitation Center, North Mountain Medical and Rehabilitation Center, Catalina Care and Rehabilitation Center, Park Manor, Park View Gardens at Montgomery, Sabino Canyon Rehabilitation and Care Center), by and among Terrace Holdings AZ LLC, Sky Holdings AZ LLC, Ensign Highland LLC, Valley Health Holdings LLC, Rillito Holdings LLC, Plaza Health Holdings LLC, Mountainview Communitycare LLC and Meadowbrook Health Associates LLC as Grantors, Chicago Title Insurance Company as Trustee, and General Electric Capital Corporation as Beneficiary and Schedule of Material Differences therein
|
|
S-1
|
|
333-142897
|
|
10.16
|
|
|
7/26/2007
|
|
|
|
|
Amended and Restated Loan and Security Agreement, dated as of March 25, 2004, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Agent and Lender
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
5/14/2007
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
|
Amendment No. 1, dated as of December 3, 2004, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.20
|
|
|
5/14/2007
|
|
|
|
|
Second Amended and Restated Revolving Credit Note, dated as of December 3, 2004, in the original principal amount of $20,000,000, by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.19
|
|
|
7/26/2007
|
|
|
|
|
Amendment No. 2, dated as of March 25, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower, and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
5/14/2007
|
|
|
|
|
Amendment No. 3, dated as of June 22, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrower and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.21
|
|
|
7/26/2007
|
|
|
|
|
Amendment No. 4, dated as of August 1, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.42
|
|
|
8/17/2007
|
|
|
|
|
Amendment No. 5, dated September 13, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
S-1
|
|
333-142897
|
|
10.43
|
|
|
10/5/2007
|
|
|
|
|
Revolving Credit Note, dated as of September 13, 2007, in the original principal amount of $5,000,000 by The Ensign Group, Inc. and certain of its subsidiaries in favor of General Electric Capital Corporation
|
|
S-1
|
|
333-142897
|
|
10.44
|
|
|
10/5/2007
|
|
|
|
|
Commitment Letter, dated October 3, 2007, from General Electric Capital Corporation to The Ensign Group, Inc., setting forth the general terms and conditions of the proposed amendment to the revolving credit facility, which will increase the available credit thereunder to $50.0 million
|
|
S-1
|
|
333-142897
|
|
10.46
|
|
|
10/5/2007
|
|
|
|
|
Amendment No. 6, dated November 19, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
11/21/2007
|
|
|
|
|
Amendment No. 7, dated December 21, 2007, to the Amended and Restated Loan and Security Agreement, by and among The Ensign Group, Inc. and certain of its subsidiaries as Borrowers and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
12/27/2007
|
|
|
|
|
Amendment No. 1 and Joinder Agreement to Second Amended and Restated Loan and Security Agreement, by certain subsidiaries of The Ensign Group, Inc. as Borrower and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/9/2009
|
|
|
|
|
Second Amended and Restated Revolving Credit Note, dated February 4, 2009, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/9/2009
|
|
|
|
|
Amended and Restated Revolving Credit Note, dated February 21, 2008, by certain subsidiaries of The Ensign Group, Inc. as Borrowers for the benefit of General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
2/27/2008
|
|
|
|
|
Ensign Guaranty, dated February 21, 2008, between The Ensign Group, Inc. as Guarantor and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.3
|
|
|
2/27/2008
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
|
Holding Company Guaranty, dated February 21, 2008, by and among The Ensign Group, Inc. and certain of its subsidiaries as Guarantors and General Electric Capital Corporation as Lender
|
|
8-K
|
|
001-33757
|
|
10.4
|
|
|
2/27/2008
|
|
|
|
|
Pacific Care Center Loan Agreement, dated as of August 6, 1998, by and between G&L Hoquiam, LLC as Borrower and GMAC Commercial Mortgage Corporation as Lender (later assumed by Cherry Health Holdings, Inc. as Borrower and Wells Fargo Bank, N.A. as Lender)
|
|
S-1
|
|
333-142897
|
|
10.23
|
|
|
5/14/2007
|
|
|
|
|
Deed of Trust and Security Agreement, dated as of August 6, 1998, by and among G&L Hoquiam, LLC as Grantor, Ticor Title Insurance Company as Trustee and GMAC Commercial Mortgage Corporation as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.24
|
|
|
7/26/2007
|
|
|
|
|
Promissory Note, dated as of August 6, 1998, in the original principal amount of $2,475,000, by G&L Hoquiam, LLC in favor of GMAC Commercial Mortgage Corporation
|
|
S-1
|
|
333-142897
|
|
10.25
|
|
|
7/26/2007
|
|
|
|
|
Loan Assumption Agreement, by and among G&L Hoquiam, LLC as Prior Owner; G&L Realty Partnership, L.P. as Prior Guarantor; Cherry Health Holdings, Inc. as Borrower; and Wells Fargo Bank, N.A., the Trustee for GMAC Commercial Mortgage Securities, Inc., as Lender
|
|
S-1
|
|
333-142897
|
|
10.26
|
|
|
5/14/2007
|
|
|
|
|
Exceptions to Nonrecourse Guaranty, dated as of October 2006, by The Ensign Group, Inc. as Guarantor and Wells Fargo Bank, N.A. as Trustee for GMAC Commercial Mortgage Securities, Inc., under which Guarantor guarantees full and prompt payment of all amounts due and owing by Cherry Health Holdings, Inc. under the Promissory Note
|
|
S-1
|
|
333-142897
|
|
10.22
|
|
|
7/26/2007
|
|
|
|
|
Deed of Trust with Assignment of Rents, dated as of January 30, 2001, by and among Ensign Southland LLC as Trustor, Brian E. Callahan as Trustee and Continental Wingate Associates, Inc. as Beneficiary
|
|
S-1
|
|
333-142897
|
|
10.27
|
|
|
7/26/2007
|
|
|
|
|
Deed of Trust Note, dated as of January 30, 2001, in the original principal amount of $7,455,100, by Ensign Southland, LLC in favor of Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.28
|
|
|
5/14/2007
|
|
|
|
|
Security Agreement, dated as of January 30, 2001, by and between Ensign Southland, LLC and Continental Wingate Associates, Inc.
|
|
S-1
|
|
333-142897
|
|
10.29
|
|
|
5/14/2007
|
|
|
|
|
Master Lease Agreement, dated July 3, 2003, between Adipiscor LLC as Lessee and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.30
|
|
|
5/14/2007
|
|
|
|
|
Lease Guaranty, dated July 3, 2003, between The Ensign Group, Inc. as Guarantor and LTC Partners VI, L.P., Coronado Corporation and Park Villa Corporation collectively as Lessor, under which Guarantor guarantees the payment and performance of Adipiscor LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.31
|
|
|
5/14/2007
|
|
|
|
|
Master Lease Agreement, dated September 30, 2003, between Permunitum LLC as Lessee, Vista Woods Health Associates LLC, City Heights Health Associates LLC, and Claremont Foothills Health Associates LLC as Sublessees, and OHI Asset (CA), LLC as Lessor
|
|
S-1
|
|
333-142897
|
|
10.32
|
|
|
5/14/2007
|
|
|
|
|
Lease Guaranty, dated September 30, 2003, between The Ensign Group, Inc. as Guarantor and OHI Asset (CA), LLC as Lessor, under which Guarantor guarantees the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.33
|
|
|
5/14/2007
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
|
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
|
|
Lease Guaranty, dated September 30, 2003, between Vista Woods Health Associates LLC, City Heights Health Associates LLC and Claremont Foothills Health Associates LLC as Guarantors and OHI Asset (CA), LLC as Lessor, under which Guarantors guarantee the payment and performance of Permunitum LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.34
|
|
|
5/14/2007
|
|
|
|
|
Master Lease Agreement, dated January 31, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.35
|
|
|
5/14/2007
|
|
|
|
|
Lease Guaranty, between The Ensign Group, Inc. as Guarantor and Healthcare Property Investors, Inc. as Owner, under which Guarantor guarantees the payment and performance of Moenium Holdings LLC's obligations under the Master Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.36
|
|
|
5/14/2007
|
|
|
|
|
First Amendment to Master Lease Agreement, dated May 27, 2003, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.37
|
|
|
5/14/2007
|
|
|
|
|
Second Amendment to Master Lease Agreement, dated October 31. 2004, between Moenium Holdings LLC as Lessee and Healthcare Property Investors, Inc., d/b/a in the State of Arizona as HC Properties, Inc., and Healthcare Investors III collectively as Lessor
|
|
S-1
|
|
333-142897
|
|
10.38
|
|
|
5/14/2007
|
|
|
|
|
Lease Agreement, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Guaranty of Lease, dated August 2, 2003, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor guarantees Tenant's obligations under the Lease Agreement
|
|
S-1
|
|
333-142897
|
|
10.39
|
|
|
5/14/2007
|
|
|
|
|
First Amendment to Lease Agreement dated January 15, 2004, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
S-1
|
|
333-142897
|
|
10.40
|
|
|
5/14/2007
|
|
|
|
|
Second Amendment to Lease Agreement dated December 13, 2007, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant; and Reaffirmation of Guaranty of Lease, dated December 13, 2007, by The Ensign Group, Inc. as Guarantor in favor of Landlord, under which Guarantor reaffirms its guaranty of Tenants obligations under the Lease Agreement
|
|
10-K
|
|
001-33757
|
|
10.52
|
|
|
3/6/2008
|
|
|
|
|
Third Amendment to Lease Agreement dated February 21, 2008, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.54
|
|
|
2/17/2010
|
|
|
|
|
Fourth Amendment to Lease Agreement dated July 15, 2009, by and between Mission Ridge Associates LLC as Landlord and Ensign Facility Services, Inc. as Tenant
|
|
10-K
|
|
001-33757
|
|
10.55
|
|
|
2/17/2010
|
|
|
|
|
Form of Independent Consulting and Centralized Services Agreement between Ensign Facility Services, Inc. and certain of its subsidiaries
|
|
S-1
|
|
333-142897
|
|
10.41
|
|
|
5/14/2007
|
|
|
|
|
Form of Health Insurance Benefit Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Medicare program
|
|
S-1
|
|
333-142897
|
|
10.48
|
|
|
10/19/2007
|
|
|
|
|
Form of Medi-Cal Provider Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the California Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.49
|
|
|
10/19/2007
|
|
|
|
|
Form of Provider Participation Agreement pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Arizona Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.50
|
|
|
10/19/2007
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
|
Form of Contract to Provide Nursing Facility Services under the Texas Medical Assistance Program pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Texas Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.51
|
|
|
10/19/2007
|
|
|
|
|
|
Form of Client Service Contract pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Washington Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.52
|
|
|
10/19/2007
|
|
|
|
|
|
Form of Provider Agreement for Medicaid and UMAP pursuant to which certain subsidiaries of The Ensign Group, Inc. participate in the Utah Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.53
|
|
|
10/19/2007
|
|
|
|
|
|
Form of Medicaid Provider Agreement pursuant to which a subsidiary of The Ensign Group, Inc. participates in the Idaho Medicaid program
|
|
S-1
|
|
333-142897
|
|
10.54
|
|
|
10/19/2007
|
|
|
|
|
|
Six Project Promissory Note dated as of November 10, 2009, in the original principal amount of $40,000,000, by certain subsidiaries of the Ensign Group, Inc. in favor of General Electric Capital Corporation
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
11/17/2009
|
|
|
|
|
|
Note, dated December 31, 2010 by certain subsidiaries of the Company.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
1/6/2011
|
|
|
|
|
|
Revolving Credit and Term Loan Agreement, dated as of July 15, 2011, among the Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
7/19/2011
|
|
|
|
|
|
Commercial Deeds of Trust, Security Agreements, Assignment of Leases and Rents and Future Filing, dated as of February 17, 2012, made by certain subsidiaries of the Company for the benefit of RBS Asset Finance, Inc. 8-K.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/22/2012
|
|
|
|
|
|
First Amendment to Revolving Credit and Term Loan Agreement, dated as of October 27, 2011, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
10-K
|
|
001-33757
|
|
10.70
|
|
|
2/13/2013
|
|
|
|
|
|
Second Amendment to Revolving Credit and Term Loan Agreement, dated as of April 30, 2012, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
10-K
|
|
001-33757
|
|
10.71
|
|
|
2/13/2013
|
|
|
|
|
|
Third Amendment to Revolving Credit and Term Loan Agreement, dated as of February 1, 2013, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/6/2013
|
|
|
|
|
|
Fourth Amendment to Revolving Credit and Term Loan Agreement, dated as of April 16, 2013, among the Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto(the "Lenders") and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
4/22/2013
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
|
Corporate Integrity Agreement between the Office of Inspector General of the Department of Health and Human Services and The Ensign Group, Inc. dated October 1, 2013.
|
|
10-K
|
|
001-33757
|
|
10.74
|
|
|
2/13/2014
|
|
|
|
|
|
Settlement agreement dated October 1, 2013, entered into among the United States of America, acting through the United States Department of Justice and on behalf of the Office of Inspector General ("OIG-HHS") of the Department of Health and Human Services ("HHS") (collectively the "United States") and the Company.
|
|
8-K
|
|
001-33757
|
|
10.75
|
|
|
5/8/2014
|
|
|
|
|
|
Form of Master Lease by and among certain subsidiaries of The Ensign Group, Inc. and certain subsidiaries of CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
6/5/2014
|
|
|
|
|
|
Form of Guaranty of Master Lease by The Ensign Group, Inc. in favor of certain subsidiaries of CareTrust REIT, Inc., as landlords under the Master Leases
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
6/5/2014
|
|
|
|
|
|
Opportunities Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.3
|
|
|
6/5/2014
|
|
|
|
|
|
Transition Services Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.4
|
|
|
6/5/2014
|
|
|
|
|
|
Tax Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.5
|
|
|
6/5/2014
|
|
|
|
|
|
Employee Matters Agreement, dated as of May 30, 2014, by and between The Ensign Group, Inc. and CareTrust REIT, Inc.
|
|
8-K
|
|
001-33757
|
|
10.6
|
|
|
6/5/2014
|
|
|
|
|
|
Contribution Agreement, dated as of May 30, 2014, by and among CTR Partnership L.P., CareTrust GP, LLC, CareTrust REIT, Inc. and The Ensign Group, Inc.
|
|
8-K
|
|
001-33757
|
|
10.7
|
|
|
6/5/2014
|
|
|
|
|
|
Credit Agreement, dated as of May 30, 2014, by and among The Ensign Group, Inc., SunTrust Bank, as administrative agent, and the lenders party thereto
|
|
8-K
|
|
001-33757
|
|
10.8
|
|
|
6/5/2014
|
|
|
|
|
|
Amended and Restated Credit Agreement as of February 5, 2016, by and among The Ensign Group, Inc., SunTrust Bank, as administrative agent, and the lenders party thereto
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
2/8/2016
|
|
|
|
|
|
Second Amended Credit Agreement as of July 19, 2016, by and among The Ensign Group, Inc., SunTrust Bank, as administrative agent, and the lenders party thereto
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
7/25/2016
|
|
|
|
|
|
Cornerstone Healthcare, Inc. 2016 Omnibus Incentive
|
|
10-Q
|
|
001-33757
|
|
10.2
|
|
|
8/1/2016
|
|
|
|
|
|
Cornerstone Healthcare, Inc. Stockholders Agreement
|
|
10-Q
|
|
001-33757
|
|
10.3
|
|
|
8/1/2016
|
|
|
|
|
|
The Ensign Group, Inc. 2017 Omnibus Incentive Plan
|
|
DEF 14A
|
|
001-33757
|
|
A
|
|
|
4/13/2017
|
|
|
|
|
|
Form of 2017 Omnibus Incentive Plan Notice of Grant of Stock Options; and form of Non-Incentive Stock Option Award Terms and Conditions
|
|
10-K
|
|
001-33757
|
|
10.87
|
|
|
2/8/2018
|
|
|
|
|
|
Form of 2017 Omnibus Incentive Plan Restricted Stock Agreement
|
|
10-K
|
|
001-33757
|
|
10.88
|
|
|
2/8/2018
|
|
|
|
|
|
Form of U.S. Department of Housing and Urban Development Healthcare Facility Note and schedule of individual subsidiary loans, by and among The Ensign Group, Inc.'s subsidiaries listed therein and U.S. Department of Housing and Urban Development
|
|
8-K
|
|
001-33757
|
|
10.1
|
|
|
1/3/2018
|
|
|
|
|
|
Form of U.S. Department of Housing and Urban Development Security Instrument/Mortgage/Deed of Trust
|
|
8-K
|
|
001-33757
|
|
10.2
|
|
|
1/3/2018
|
|
|
|
|
Exhibit
|
|
|
|
|
File
|
|
Exhibit
|
|
Filing
|
|
Filed
|
||
|
No.
|
Exhibit Description*
|
|
Form
|
|
No.
|
|
No.
|
|
Date
|
|
Herewith
|
||
|
|
Subsidiaries of The Ensign Group, Inc., as amended
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
||
|
101
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulations S-T)
|
|
|
|
|
|
|
|
|
|
|
|
|
+
|
|
Indicates management contract or compensatory plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Documents not filed herewith are incorporated by reference to the prior filings identified in the table above.
|
|||||||||||
|
|
THE ENSIGN GROUP, INC.
|
|
|
|
|
|
|
February 6, 2019
|
BY:
|
/s/ SUZANNE D. SNAPPER
|
|
|
|
Suzanne D. Snapper
|
|
|
|
Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ CHRISTOPHER R. CHRISTENSEN
|
|
Chief Executive Officer, President and Director (principal executive officer)
|
|
February 6, 2019
|
|
Christopher R. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ SUZANNE D. SNAPPER
|
|
Chief Financial Officer (principal financial and accounting officer)
|
|
February 6, 2019
|
|
Suzanne D. Snapper
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROY E. CHRISTENSEN
|
|
Chairman of the Board
|
|
February 6, 2019
|
|
Roy E. Christensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ANN SCOTT BLOUIN
|
|
Director
|
|
February 6, 2019
|
|
Ann S. Blouin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOHN G. NACKEL
|
|
Director
|
|
February 6, 2019
|
|
John G. Nackel
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAREN J. SHAW
|
|
Director
|
|
February 6, 2019
|
|
Daren J. Shaw
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LEE A. DANIELS
|
|
Director
|
|
February 6, 2019
|
|
Lee A. Daniels
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BARRY M. SMITH
|
|
Director
|
|
February 6, 2019
|
|
Barry M. Smith
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
|
(In thousands, except par values)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
31,083
|
|
|
$
|
42,337
|
|
|
Accounts receivable—less allowance for doubtful accounts of $2,886 and $43,961 at December 31, 2018 and 2017, respectively (Note 3)
|
276,099
|
|
|
265,068
|
|
||
|
Investments—current
|
8,682
|
|
|
13,092
|
|
||
|
Prepaid income taxes
|
6,219
|
|
|
19,447
|
|
||
|
Prepaid expenses and other current assets
|
24,130
|
|
|
28,132
|
|
||
|
Assets held for sale - current
|
1,859
|
|
|
—
|
|
||
|
Total current assets
|
348,072
|
|
|
368,076
|
|
||
|
Property and equipment, net
|
618,874
|
|
|
537,084
|
|
||
|
Insurance subsidiary deposits and investments
|
36,168
|
|
|
28,685
|
|
||
|
Escrow deposits
|
7,271
|
|
|
228
|
|
||
|
Deferred tax assets
|
11,650
|
|
|
12,745
|
|
||
|
Restricted and other assets
|
20,844
|
|
|
16,501
|
|
||
|
Intangible assets, net
|
31,000
|
|
|
32,803
|
|
||
|
Goodwill
|
80,477
|
|
|
81,062
|
|
||
|
Other indefinite-lived intangibles
|
27,602
|
|
|
25,249
|
|
||
|
Total assets
|
$
|
1,181,958
|
|
|
$
|
1,102,433
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
44,236
|
|
|
$
|
39,043
|
|
|
Accrued wages and related liabilities
|
119,656
|
|
|
90,508
|
|
||
|
Accrued self-insurance liabilities—current
|
25,446
|
|
|
22,516
|
|
||
|
Other accrued liabilities
|
69,784
|
|
|
63,815
|
|
||
|
Current maturities of long-term debt
|
10,105
|
|
|
9,939
|
|
||
|
Total current liabilities
|
269,227
|
|
|
225,821
|
|
||
|
Long-term debt—less current maturities
|
233,135
|
|
|
302,990
|
|
||
|
Accrued self-insurance liabilities—less current portion
|
54,605
|
|
|
50,220
|
|
||
|
Deferred rent and other long-term liabilities
|
11,234
|
|
|
11,268
|
|
||
|
Deferred gain related to sale-leaseback (Note 16)
|
11,417
|
|
|
12,075
|
|
||
|
Total liabilities
|
579,618
|
|
|
602,374
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Notes 14, 16 and 18)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Ensign Group, Inc. stockholders' equity:
|
|
|
|
||||
|
Common stock; $0.001 par value; 75,000 shares authorized; 55,089 and 52,584 shares issued and outstanding at December 31, 2018, respectively, and 53,675 and 51,360 shares issued and outstanding at December 31, 2017, respectively (Note 20)
|
55
|
|
|
53
|
|
||
|
Additional paid-in capital
|
284,384
|
|
|
266,058
|
|
||
|
Retained earnings
|
344,901
|
|
|
264,691
|
|
||
|
Common stock in treasury, at cost, 1,932 shares at December 31, 2018 and 2017, respectively
|
(38,405
|
)
|
|
(38,405
|
)
|
||
|
Total Ensign Group, Inc. stockholders' equity
|
590,935
|
|
|
492,397
|
|
||
|
Non-controlling interest
|
11,405
|
|
|
7,662
|
|
||
|
Total equity
|
602,340
|
|
|
500,059
|
|
||
|
Total liabilities and equity
|
$
|
1,181,958
|
|
|
$
|
1,102,433
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Service revenue
|
$
|
1,888,862
|
|
|
$
|
1,712,670
|
|
|
$
|
1,531,228
|
|
|
Assisted and independent living revenue
|
151,797
|
|
|
136,647
|
|
|
123,636
|
|
|||
|
Total revenue
|
2,040,659
|
|
|
1,849,317
|
|
|
1,654,864
|
|
|||
|
Expense
|
|
|
|
|
|
||||||
|
Cost of services
|
1,627,672
|
|
|
1,497,703
|
|
|
1,341,814
|
|
|||
|
(Return of unclaimed class action settlement)/charges related to class action lawsuit (Note 18)
|
(1,664
|
)
|
|
11,000
|
|
|
—
|
|
|||
|
Losses (gains) related to divestitures (Note 6 and 16)
|
—
|
|
|
2,321
|
|
|
(11,225
|
)
|
|||
|
Rent—cost of services (Note 16)
|
138,512
|
|
|
131,919
|
|
|
124,581
|
|
|||
|
General and administrative expense
|
100,307
|
|
|
80,617
|
|
|
69,165
|
|
|||
|
Depreciation and amortization
|
47,344
|
|
|
44,472
|
|
|
38,682
|
|
|||
|
Total expenses
|
1,912,171
|
|
|
1,768,032
|
|
|
1,563,017
|
|
|||
|
Income from operations
|
128,488
|
|
|
81,285
|
|
|
91,847
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Interest expense
|
(15,182
|
)
|
|
(13,616
|
)
|
|
(7,136
|
)
|
|||
|
Interest income
|
2,063
|
|
|
1,609
|
|
|
1,107
|
|
|||
|
Other expense, net
|
(13,119
|
)
|
|
(12,007
|
)
|
|
(6,029
|
)
|
|||
|
Income before provision for income taxes
|
115,369
|
|
|
69,278
|
|
|
85,818
|
|
|||
|
Provision for income taxes
|
22,841
|
|
|
28,445
|
|
|
32,975
|
|
|||
|
Net income
|
92,528
|
|
|
40,833
|
|
|
52,843
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
164
|
|
|
358
|
|
|
2,853
|
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
92,364
|
|
|
$
|
40,475
|
|
|
$
|
49,990
|
|
|
Net income per share attributable to The Ensign Group, Inc.:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.78
|
|
|
$
|
0.79
|
|
|
$
|
0.99
|
|
|
Diluted
|
$
|
1.70
|
|
|
$
|
0.77
|
|
|
$
|
0.96
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
52,016
|
|
|
50,932
|
|
|
50,555
|
|
|||
|
Diluted
|
54,397
|
|
|
52,829
|
|
|
52,133
|
|
|||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Non-Controlling Interest
|
|
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
Total
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Balance - January 1, 2016
|
51,370
|
|
|
$
|
51
|
|
|
$
|
235,076
|
|
|
$
|
193,420
|
|
|
123
|
|
|
$
|
(1,223
|
)
|
|
$
|
(339
|
)
|
|
$
|
426,985
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
668
|
|
|
1
|
|
|
4,045
|
|
|
—
|
|
|
(55
|
)
|
|
106
|
|
|
—
|
|
|
4,152
|
|
||||||
|
Issuance of restricted stock to employees
|
252
|
|
|
—
|
|
|
2,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,517
|
|
||||||
|
Repurchase of common stock (Note 20)
|
(1,452
|
)
|
|
|
|
|
|
|
|
1,452
|
|
|
(30,000
|
)
|
|
—
|
|
|
(30,000
|
)
|
|||||||||
|
Dividends declared ($0.1625 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,282
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,282
|
)
|
||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
7,776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,776
|
|
||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
3,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,079
|
|
||||||
|
Noncontrolling interest attributable to subsidiary equity plan (Note 15)
|
—
|
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
1,432
|
|
|
1,325
|
|
||||||
|
Noncontrolling interest assumed related to acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,853
|
|
|
2,853
|
|
||||||
|
Net income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
49,990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,990
|
|
||||||
|
Balance - December 31, 2016
|
50,838
|
|
|
$
|
52
|
|
|
$
|
252,493
|
|
|
$
|
235,021
|
|
|
1,520
|
|
|
$
|
(31,117
|
)
|
|
$
|
4,046
|
|
|
$
|
460,495
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
807
|
|
|
1
|
|
|
5,127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,128
|
|
||||||
|
Issuance of restricted stock to employees
|
127
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
||||||
|
Repurchase of common stock (Note 20)
|
(412
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
(7,288
|
)
|
|
—
|
|
|
(7,288
|
)
|
||||||
|
Dividends declared ($0.1725 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,867
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,867
|
)
|
||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
8,331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,331
|
|
||||||
|
Acquisition of noncontrolling interest, net of tax
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
(83
|
)
|
||||||
|
Noncontrolling interest attributable to subsidiary equity plan (Note 15)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,938
|
)
|
|
—
|
|
|
—
|
|
|
3,302
|
|
|
1,364
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
358
|
|
|
358
|
|
||||||
|
Net income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
40,475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,475
|
|
||||||
|
Balance - December 31, 2017
|
51,360
|
|
|
$
|
53
|
|
|
$
|
266,058
|
|
|
$
|
264,691
|
|
|
1,932
|
|
|
$
|
(38,405
|
)
|
|
$
|
7,662
|
|
|
$
|
500,059
|
|
|
Issuance of common stock to employees and directors resulting from the exercise of stock options and grant of stock awards
|
1,100
|
|
|
2
|
|
|
9,180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,182
|
|
||||||
|
Issuance of restricted stock to employees
|
124
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187
|
|
||||||
|
Dividends declared ($0.1825 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,615
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,615
|
)
|
||||||
|
Employee stock award compensation
|
—
|
|
|
—
|
|
|
8,959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,959
|
|
||||||
|
Noncontrolling interest attributable to subsidiary equity plan (Note 15)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,539
|
)
|
|
—
|
|
|
—
|
|
|
3,917
|
|
|
1,378
|
|
||||||
|
Noncontrolling interest attributable to distribution
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
(338
|
)
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
164
|
|
||||||
|
Net income attributable to the Ensign Group, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
92,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92,364
|
|
||||||
|
Balance - December 31, 2018
|
52,584
|
|
|
$
|
55
|
|
|
$
|
284,384
|
|
|
$
|
344,901
|
|
|
1,932
|
|
|
(38,405
|
)
|
|
$
|
11,405
|
|
|
$
|
602,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
92,528
|
|
|
$
|
40,833
|
|
|
$
|
52,843
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
47,344
|
|
|
44,472
|
|
|
38,682
|
|
|||
|
Impairment of long-lived assets and goodwill (Note 8 and 10)
|
9,145
|
|
|
111
|
|
|
137
|
|
|||
|
Amortization of deferred financing fees
|
1,175
|
|
|
1,039
|
|
|
825
|
|
|||
|
Amortization of deferred gain on sale-leaseback (Note 16)
|
(658
|
)
|
|
(421
|
)
|
|
—
|
|
|||
|
Write-off of deferred financing fees
|
—
|
|
|
—
|
|
|
321
|
|
|||
|
Deferred income taxes
|
1,095
|
|
|
10,329
|
|
|
(2,208
|
)
|
|||
|
Provision for doubtful accounts (Note 3)
|
2,823
|
|
|
31,023
|
|
|
28,512
|
|
|||
|
Share-based compensation
|
10,337
|
|
|
9,695
|
|
|
9,101
|
|
|||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
(3,079
|
)
|
|||
|
Cash received from insurance proceeds related to replacement properties and business interruptions
|
2,568
|
|
|
477
|
|
|
—
|
|
|||
|
(Loss)/gain on insurance claims and disposal of assets
|
(1,014
|
)
|
|
278
|
|
|
164
|
|
|||
|
Income tax refund
|
11,000
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of urgent care centers
|
—
|
|
|
—
|
|
|
(19,160
|
)
|
|||
|
Change in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable (Note 3)
|
(13,099
|
)
|
|
(52,301
|
)
|
|
(63,617
|
)
|
|||
|
Prepaid income taxes
|
2,228
|
|
|
(19,145
|
)
|
|
7,839
|
|
|||
|
Prepaid expenses and other assets
|
1,297
|
|
|
(9,380
|
)
|
|
(1,465
|
)
|
|||
|
Insurance subsidiary deposits
|
—
|
|
|
(6,592
|
)
|
|
(467
|
)
|
|||
|
Liabilities related to operational closures (Note 6 and 16)
|
—
|
|
|
2,210
|
|
|
7,205
|
|
|||
|
Accounts payable
|
3,082
|
|
|
3,329
|
|
|
577
|
|
|||
|
Accrued wages and related liabilities
|
29,148
|
|
|
5,822
|
|
|
(4,978
|
)
|
|||
|
Income taxes payable
|
—
|
|
|
(1,182
|
)
|
|
987
|
|
|||
|
Other accrued liabilities
|
5,597
|
|
|
5,777
|
|
|
12,588
|
|
|||
|
Accrued self-insurance liabilities
|
5,740
|
|
|
6,095
|
|
|
8,125
|
|
|||
|
Deferred rent and other long-term liability
|
(34
|
)
|
|
483
|
|
|
956
|
|
|||
|
Net cash provided by operating activities
|
210,302
|
|
|
72,952
|
|
|
73,888
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
(54,948
|
)
|
|
(57,166
|
)
|
|
(65,699
|
)
|
|||
|
Cash payments for business acquisitions (Note 7)
|
(4,725
|
)
|
|
(89,565
|
)
|
|
(64,310
|
)
|
|||
|
Cash payments for asset acquisitions (Note 7)
|
(85,314
|
)
|
|
(195
|
)
|
|
(120,935
|
)
|
|||
|
Escrow deposits
|
(7,271
|
)
|
|
(228
|
)
|
|
(1,582
|
)
|
|||
|
Escrow deposits used to fund acquisitions
|
228
|
|
|
1,582
|
|
|
400
|
|
|||
|
Cash received from sale of urgent care centers and franchising businesses, net of note receivable
|
—
|
|
|
—
|
|
|
40,734
|
|
|||
|
Cash proceeds from sale-leaseback (Note 16)
|
—
|
|
|
38,000
|
|
|
—
|
|
|||
|
Cash proceeds from the sale of assets and insurance proceeds
|
4,772
|
|
|
3,215
|
|
|
391
|
|
|||
|
Change in other assets
|
(3,953
|
)
|
|
(2,236
|
)
|
|
365
|
|
|||
|
Net cash used in investing activities
|
(151,211
|
)
|
|
(106,593
|
)
|
|
(210,636
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from revolving credit facility and other debt (Note 14)
|
845,000
|
|
|
1,022,015
|
|
|
844,000
|
|
|||
|
Payments on revolving credit facility and other debt (Note 14)
|
(914,939
|
)
|
|
(990,154
|
)
|
|
(659,514
|
)
|
|||
|
Issuance of treasury stock upon exercise of options
|
—
|
|
|
—
|
|
|
106
|
|
|||
|
Issuance of common stock upon exercise of options and vesting of restricted stock
|
9,369
|
|
|
5,274
|
|
|
6,563
|
|
|||
|
Proceeds from sale of subsidiary shares (Note 15)
|
1,972
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of shares of common stock and subsidiary shares (Note 15 and Note 20)
|
(1,972
|
)
|
|
(7,288
|
)
|
|
(30,000
|
)
|
|||
|
Dividends paid
|
(9,419
|
)
|
|
(8,717
|
)
|
|
(8,173
|
)
|
|||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
3,181
|
|
|||
|
Non-controlling interest distribution
|
(338
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchase of non-controlling interest
|
—
|
|
|
(83
|
)
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
(18
|
)
|
|
(2,775
|
)
|
|
(3,278
|
)
|
|||
|
Net cash (used in)/provided by financing activities
|
(70,345
|
)
|
|
18,272
|
|
|
152,885
|
|
|||
|
Net (decrease)/increase in cash and cash equivalents
|
(11,254
|
)
|
|
(15,369
|
)
|
|
16,137
|
|
|||
|
Cash and cash equivalents beginning of period
|
42,337
|
|
|
57,706
|
|
|
41,569
|
|
|||
|
Cash and cash equivalents end of period
|
$
|
31,083
|
|
|
$
|
42,337
|
|
|
$
|
57,706
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
15,992
|
|
|
$
|
13,284
|
|
|
$
|
6,428
|
|
|
Income taxes
|
$
|
19,563
|
|
|
$
|
38,382
|
|
|
$
|
23,163
|
|
|
Non-cash financing and investing activity:
|
|
|
|
|
|
|
|||||
|
Accrued capital expenditures
|
$
|
3,500
|
|
|
$
|
3,550
|
|
|
$
|
6,828
|
|
|
Note receivable from sale of ancillary business and asset acquisition
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
700
|
|
|
Favorable lease included in the fair value of assets acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,190
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total revenue
|
|
|
|
|
|
|
||||||
|
As Reported
|
|
$
|
2,040,659
|
|
|
$
|
1,849,317
|
|
|
$
|
1,654,864
|
|
|
Impact of ASC 606
|
|
32,810
|
|
|
—
|
|
|
—
|
|
|||
|
Balances as if the previous accounting guidance was in effect
|
|
$
|
2,073,469
|
|
|
$
|
1,849,317
|
|
|
$
|
1,654,864
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of Services:
|
|
|
|
|
|
|
||||||
|
As Reported
|
|
$
|
1,627,672
|
|
|
$
|
1,497,703
|
|
|
$
|
1,341,814
|
|
|
Impact of ASC 606
|
|
32,810
|
|
|
—
|
|
|
—
|
|
|||
|
Balances as if the previous accounting guidance was in effect
|
|
$
|
1,660,482
|
|
|
$
|
1,497,703
|
|
|
$
|
1,341,814
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Expense:
|
|
|
|
|
|
|
||||||
|
As Reported
|
|
$
|
1,912,171
|
|
|
$
|
1,768,032
|
|
|
$
|
1,563,017
|
|
|
Impact of ASC 606
|
|
32,810
|
|
|
—
|
|
|
—
|
|
|||
|
Balances as if the previous accounting guidance was in effect
|
|
$
|
1,944,981
|
|
|
$
|
1,768,032
|
|
|
$
|
1,563,017
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2018 adjusted to reflect prior revenue guidance
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
||||||||||||
|
Medicaid
|
$
|
727,310
|
|
|
35.6
|
%
|
|
$
|
738,179
|
|
|
35.6
|
%
|
|
$
|
644,803
|
|
|
34.9
|
%
|
|
$
|
557,958
|
|
|
33.7
|
%
|
|
Medicare
|
552,577
|
|
|
27.1
|
|
|
556,159
|
|
|
26.8
|
|
|
515,884
|
|
|
27.9
|
|
|
477,019
|
|
|
28.8
|
|
||||
|
Medicaid — skilled
|
117,686
|
|
|
5.8
|
|
|
119,667
|
|
|
5.8
|
|
|
102,875
|
|
|
5.6
|
|
|
87,517
|
|
|
5.3
|
|
||||
|
Total Medicaid and Medicare
|
1,397,573
|
|
|
68.5
|
|
|
1,414,005
|
|
|
68.2
|
|
|
1,263,562
|
|
|
68.4
|
|
|
1,122,494
|
|
|
67.8
|
|
||||
|
Managed care
|
326,325
|
|
|
16.0
|
|
|
333,197
|
|
|
16.1
|
|
|
303,386
|
|
|
16.4
|
|
|
265,508
|
|
|
16.0
|
|
||||
|
Private and other payors
(1)
|
316,761
|
|
|
15.5
|
|
|
326,267
|
|
|
15.7
|
|
|
282,369
|
|
|
15.2
|
|
|
266,862
|
|
|
16.2
|
|
||||
|
Revenue
|
$
|
2,040,659
|
|
|
100.0
|
%
|
|
$
|
2,073,469
|
|
|
100.0
|
%
|
|
$
|
1,849,317
|
|
|
100.0
|
%
|
|
$
|
1,654,864
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2018 adjusted to reflect prior revenue guidance
|
|
2017
|
||||||
|
Medicaid
|
$
|
117,984
|
|
|
$
|
130,476
|
|
|
$
|
119,441
|
|
|
Managed care
|
54,682
|
|
|
67,238
|
|
|
68,930
|
|
|||
|
Medicare
|
50,994
|
|
|
57,580
|
|
|
55,667
|
|
|||
|
Private and other payors
|
55,325
|
|
|
69,662
|
|
|
64,991
|
|
|||
|
|
278,985
|
|
|
324,956
|
|
|
309,029
|
|
|||
|
Less: allowance for doubtful accounts
|
(2,886
|
)
|
|
(48,857
|
)
|
|
(43,961
|
)
|
|||
|
Accounts receivable, net
|
$
|
276,099
|
|
|
$
|
276,099
|
|
|
$
|
265,068
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
92,528
|
|
|
$
|
40,833
|
|
|
$
|
52,843
|
|
|
Less: net income attributable to noncontrolling interests
|
164
|
|
|
358
|
|
|
2,853
|
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
92,364
|
|
|
$
|
40,475
|
|
|
$
|
49,990
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding for basic net income per share
|
52,016
|
|
|
50,932
|
|
|
50,555
|
|
|||
|
Basic net income per common share attributable to The Ensign Group, Inc.
|
$
|
1.78
|
|
|
$
|
0.79
|
|
|
$
|
0.99
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
92,528
|
|
|
$
|
40,833
|
|
|
$
|
52,843
|
|
|
Less: net income attributable to noncontrolling interests
|
164
|
|
|
358
|
|
|
2,853
|
|
|||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
92,364
|
|
|
$
|
40,475
|
|
|
$
|
49,990
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
52,016
|
|
|
50,932
|
|
|
50,555
|
|
|||
|
Plus: incremental shares from assumed conversion
(1)
|
2,381
|
|
|
1,897
|
|
|
1,578
|
|
|||
|
Adjusted weighted average common shares outstanding
|
54,397
|
|
|
52,829
|
|
|
52,133
|
|
|||
|
Diluted net income per common share attributable to The Ensign Group, Inc.
|
$
|
1.70
|
|
|
$
|
0.77
|
|
|
$
|
0.96
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
31,083
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31, 2018
|
|||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|||||||||||
|
Medicaid
|
|
$
|
678,749
|
|
|
$
|
36,152
|
|
|
$
|
12,409
|
|
|
$
|
—
|
|
|
$
|
727,310
|
|
|
35.6
|
%
|
|
Medicare
|
|
436,580
|
|
|
—
|
|
|
115,997
|
|
|
—
|
|
|
552,577
|
|
|
27.1
|
|
|||||
|
Medicaid-skilled
|
|
117,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,686
|
|
|
5.8
|
|
|||||
|
Subtotal
|
|
1,233,015
|
|
|
36,152
|
|
|
128,406
|
|
|
—
|
|
|
1,397,573
|
|
|
68.5
|
|
|||||
|
Managed care
|
|
301,866
|
|
|
—
|
|
|
24,459
|
|
|
—
|
|
|
326,325
|
|
|
16.0
|
|
|||||
|
Private and other
|
|
144,131
|
|
|
115,645
|
|
|
16,172
|
|
|
40,813
|
|
(1)
|
316,761
|
|
|
15.5
|
|
|||||
|
Total revenue
|
|
$
|
1,679,012
|
|
|
$
|
151,797
|
|
|
$
|
169,037
|
|
|
$
|
40,813
|
|
|
$
|
2,040,659
|
|
|
100.0
|
%
|
|
|
|
Year Ended December 31, 2018
(Adjusted to reflect prior revenue guidance)
|
|||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|||||||||||
|
Medicaid
|
|
$
|
689,225
|
|
|
$
|
36,152
|
|
|
$
|
12,802
|
|
|
$
|
—
|
|
|
$
|
738,179
|
|
|
35.6
|
%
|
|
Medicare
|
|
439,433
|
|
|
—
|
|
|
116,726
|
|
|
—
|
|
|
556,159
|
|
|
26.8
|
|
|||||
|
Medicaid-skilled
|
|
119,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,667
|
|
|
5.8
|
|
|||||
|
Subtotal
|
|
1,248,325
|
|
|
36,152
|
|
|
129,528
|
|
|
—
|
|
|
1,414,005
|
|
|
68.2
|
|
|||||
|
Managed care
|
|
308,148
|
|
|
—
|
|
|
25,049
|
|
|
—
|
|
|
333,197
|
|
|
16.1
|
|
|||||
|
Private and other
|
|
153,515
|
|
|
115,645
|
|
|
16,294
|
|
|
40,813
|
|
(1)
|
326,267
|
|
|
15.7
|
|
|||||
|
Total revenue
|
|
$
|
1,709,988
|
|
|
$
|
151,797
|
|
|
$
|
170,871
|
|
|
$
|
40,813
|
|
|
$
|
2,073,469
|
|
|
100.0
|
%
|
|
|
|
Year Ended December 31, 2017
|
|||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|||||||||||
|
Medicaid
|
|
$
|
603,104
|
|
|
$
|
30,469
|
|
|
$
|
11,230
|
|
|
$
|
—
|
|
|
$
|
644,803
|
|
|
34.9
|
%
|
|
Medicare
|
|
417,870
|
|
|
—
|
|
|
98,014
|
|
|
—
|
|
|
515,884
|
|
|
27.9
|
|
|||||
|
Medicaid-skilled
|
|
102,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,875
|
|
|
5.6
|
|
|||||
|
Subtotal
|
|
1,123,849
|
|
|
30,469
|
|
|
109,244
|
|
|
—
|
|
|
1,263,562
|
|
|
68.4
|
|
|||||
|
Managed care
|
|
281,563
|
|
|
—
|
|
|
21,823
|
|
|
—
|
|
|
303,386
|
|
|
16.4
|
|
|||||
|
Private and other
|
|
139,798
|
|
|
106,177
|
|
|
11,336
|
|
|
25,058
|
|
(1)
|
282,369
|
|
|
15.2
|
|
|||||
|
Total revenue
|
|
$
|
1,545,210
|
|
|
$
|
136,646
|
|
|
$
|
142,403
|
|
|
$
|
25,058
|
|
|
$
|
1,849,317
|
|
|
100.0
|
%
|
|
|
|
Year Ended December 31, 2016
|
|||||||||||||||||||||
|
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total Revenue
|
|
Revenue %
|
|||||||||||
|
Medicaid
|
|
$
|
521,063
|
|
|
$
|
26,397
|
|
|
$
|
10,498
|
|
|
$
|
—
|
|
|
$
|
557,958
|
|
|
33.7
|
%
|
|
Medicare
|
|
396,519
|
|
|
—
|
|
|
80,500
|
|
|
—
|
|
|
477,019
|
|
|
28.8
|
|
|||||
|
Medicaid-skilled
|
|
87,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,517
|
|
|
5.3
|
|
|||||
|
Subtotal
|
|
1,005,099
|
|
|
26,397
|
|
|
90,998
|
|
|
—
|
|
|
1,122,494
|
|
|
67.8
|
|
|||||
|
Managed care
|
|
247,844
|
|
|
—
|
|
|
17,664
|
|
|
—
|
|
|
265,508
|
|
|
16.0
|
|
|||||
|
Private and other
|
|
121,860
|
|
|
97,239
|
|
|
7,151
|
|
|
40,612
|
|
(1)
|
266,862
|
|
|
16.2
|
|
|||||
|
Total revenue
|
|
$
|
1,374,803
|
|
|
$
|
123,636
|
|
|
$
|
115,813
|
|
|
$
|
40,612
|
|
|
$
|
1,654,864
|
|
|
100.0
|
%
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
(3)
|
|
Assisted and Independent Living Services
(3)
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
||||||||||||
|
Service revenue
|
|
$
|
1,679,012
|
|
|
$
|
—
|
|
|
$
|
169,037
|
|
|
$
|
40,813
|
|
|
$
|
—
|
|
|
$
|
1,888,862
|
|
|
Assisted and independent living revenue
|
|
—
|
|
|
151,797
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,797
|
|
||||||
|
Revenue from external customers
|
|
$
|
1,679,012
|
|
|
$
|
151,797
|
|
|
$
|
169,037
|
|
|
$
|
40,813
|
|
|
$
|
—
|
|
|
$
|
2,040,659
|
|
|
Intersegment revenue
(1)
|
|
2,996
|
|
|
—
|
|
|
—
|
|
|
4,299
|
|
|
(7,295
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
$
|
1,682,008
|
|
|
$
|
151,797
|
|
|
$
|
169,037
|
|
|
$
|
45,112
|
|
|
$
|
(7,295
|
)
|
|
$
|
2,040,659
|
|
|
Segment income (loss)
(2)
|
|
$
|
190,924
|
|
|
$
|
15,426
|
|
|
$
|
26,117
|
|
|
$
|
(103,979
|
)
|
|
$
|
—
|
|
|
$
|
128,488
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,119
|
)
|
||||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
115,369
|
|
||||||||||
|
Depreciation and amortization
|
|
$
|
31,931
|
|
|
$
|
7,282
|
|
|
$
|
1,045
|
|
|
$
|
7,086
|
|
|
$
|
—
|
|
|
$
|
47,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Year Ended December 31, 2018
(Adjusted to reflect prior revenue guidance)
|
||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
(3)
|
|
Assisted and Independent Living Services
(3)
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
||||||||||||
|
Service revenue
|
|
$
|
1,709,988
|
|
|
$
|
—
|
|
|
$
|
170,871
|
|
|
$
|
40,813
|
|
|
$
|
—
|
|
|
$
|
1,921,672
|
|
|
Assisted and independent living revenue
|
|
—
|
|
|
151,797
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,797
|
|
||||||
|
Revenue from external customers
|
|
$
|
1,709,988
|
|
|
$
|
151,797
|
|
|
$
|
170,871
|
|
|
$
|
40,813
|
|
|
$
|
—
|
|
|
$
|
2,073,469
|
|
|
Intersegment revenue
(1)
|
|
2,996
|
|
|
—
|
|
|
—
|
|
|
4,299
|
|
|
(7,295
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
$
|
1,712,984
|
|
|
$
|
151,797
|
|
|
$
|
170,871
|
|
|
$
|
45,112
|
|
|
$
|
(7,295
|
)
|
|
$
|
2,073,469
|
|
|
Segment income (loss)
(2)
|
|
$
|
190,924
|
|
|
$
|
15,426
|
|
|
$
|
26,117
|
|
|
$
|
(103,979
|
)
|
|
$
|
—
|
|
|
$
|
128,488
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,119
|
)
|
||||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
115,369
|
|
||||||||||
|
Depreciation and amortization
|
|
$
|
31,931
|
|
|
$
|
7,282
|
|
|
$
|
1,045
|
|
|
$
|
7,086
|
|
|
$
|
—
|
|
|
$
|
47,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
(3)
|
|
Assisted and Independent Living Services
(3)
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
||||||||||||
|
Service revenue
|
|
$
|
1,545,210
|
|
|
$
|
—
|
|
|
$
|
142,403
|
|
|
$
|
25,058
|
|
|
$
|
—
|
|
|
$
|
1,712,671
|
|
|
Assisted and independent living revenue
|
|
—
|
|
|
$
|
136,646
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
136,646
|
|
|||
|
Revenue from external customers
|
|
$
|
1,545,210
|
|
|
$
|
136,646
|
|
|
$
|
142,403
|
|
|
$
|
25,058
|
|
|
$
|
—
|
|
|
$
|
1,849,317
|
|
|
Intersegment revenue
(1)
|
|
3,023
|
|
|
—
|
|
|
—
|
|
|
3,035
|
|
|
(6,058
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
$
|
1,548,233
|
|
|
$
|
136,646
|
|
|
$
|
142,403
|
|
|
$
|
28,093
|
|
|
$
|
(6,058
|
)
|
|
$
|
1,849,317
|
|
|
Segment income (loss)
(2)
|
|
$
|
140,272
|
|
|
$
|
16,736
|
|
|
$
|
19,717
|
|
|
$
|
(95,440
|
)
|
|
$
|
—
|
|
|
$
|
81,285
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,007
|
)
|
||||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69,278
|
|
||||||||||
|
Depreciation and amortization
|
|
$
|
29,928
|
|
|
$
|
6,334
|
|
|
$
|
945
|
|
|
$
|
7,265
|
|
|
$
|
—
|
|
|
$
|
44,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||
|
|
|
Transitional and Skilled Services
(3)
|
|
Assisted and Independent Living Services
(3)
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Elimination
|
|
Total
|
||||||||||||
|
Service revenue
|
|
$
|
1,374,803
|
|
|
$
|
—
|
|
|
$
|
115,813
|
|
|
$
|
40,612
|
|
|
$
|
—
|
|
|
$
|
1,531,228
|
|
|
Assisted and independent living revenue
|
|
—
|
|
|
$
|
123,636
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
123,636
|
|
|||
|
Revenue from external customers
|
|
$
|
1,374,803
|
|
|
$
|
123,636
|
|
|
$
|
115,813
|
|
|
$
|
40,612
|
|
|
$
|
—
|
|
|
$
|
1,654,864
|
|
|
Intersegment revenue
(1)
|
|
2,929
|
|
|
—
|
|
|
—
|
|
|
2,184
|
|
|
(5,113
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
$
|
1,377,732
|
|
|
$
|
123,636
|
|
|
$
|
115,813
|
|
|
$
|
42,796
|
|
|
$
|
(5,113
|
)
|
|
$
|
1,654,864
|
|
|
Segment income (loss)
(2)
|
|
$
|
118,118
|
|
|
$
|
11,701
|
|
|
$
|
16,571
|
|
|
$
|
(54,543
|
)
|
|
$
|
—
|
|
|
$
|
91,847
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(6,029
|
)
|
||||||||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
85,818
|
|
||||||||||
|
Depreciation and amortization
|
|
$
|
26,298
|
|
|
$
|
4,157
|
|
|
$
|
924
|
|
|
$
|
7,303
|
|
|
$
|
—
|
|
|
$
|
38,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Land
|
$
|
60,420
|
|
|
$
|
49,081
|
|
|
Buildings and improvements
|
411,096
|
|
|
342,641
|
|
||
|
Equipment
|
202,346
|
|
|
181,530
|
|
||
|
Furniture and fixtures
|
5,079
|
|
|
5,244
|
|
||
|
Leasehold improvements
|
112,935
|
|
|
97,221
|
|
||
|
Construction in progress
|
9,729
|
|
|
5,460
|
|
||
|
|
801,605
|
|
|
681,177
|
|
||
|
Less: accumulated depreciation
|
(182,731
|
)
|
|
(144,093
|
)
|
||
|
Property and equipment, net
|
$
|
618,874
|
|
|
$
|
537,084
|
|
|
|
|
Weighted Average Life (Years)
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|||||||||||||
|
Intangible Assets
|
|
|
|
|
Net
|
|
|
|
Net
|
|||||||||||||||||
|
Lease acquisition costs
|
|
14.5
|
|
$
|
843
|
|
|
$
|
(251
|
)
|
|
592
|
|
|
$
|
483
|
|
|
$
|
(99
|
)
|
|
$
|
384
|
|
|
|
Favorable leases
|
|
29.7
|
|
35,650
|
|
|
(8,724
|
)
|
|
26,926
|
|
|
35,116
|
|
|
(6,568
|
)
|
|
28,548
|
|
||||||
|
Assembled occupancy
|
|
0.4
|
|
2,936
|
|
|
(2,870
|
)
|
|
66
|
|
|
2,659
|
|
|
(2,631
|
)
|
|
28
|
|
||||||
|
Facility trade name
|
|
30.0
|
|
733
|
|
|
(317
|
)
|
|
416
|
|
|
733
|
|
|
(293
|
)
|
|
440
|
|
||||||
|
Customer relationships
|
|
18.2
|
|
4,670
|
|
|
(1,670
|
)
|
|
3,000
|
|
|
4,933
|
|
|
(1,530
|
)
|
|
3,403
|
|
||||||
|
Total
|
|
|
|
$
|
44,832
|
|
|
$
|
(13,832
|
)
|
|
$
|
31,000
|
|
|
$
|
43,924
|
|
|
$
|
(11,121
|
)
|
|
$
|
32,803
|
|
|
Year
|
Amount
|
||
|
2019
|
2,777
|
|
|
|
2020
|
1,616
|
|
|
|
2021
|
1,454
|
|
|
|
2022
|
1,450
|
|
|
|
2023
|
1,391
|
|
|
|
Thereafter
|
22,312
|
|
|
|
|
$
|
31,000
|
|
|
|
Goodwill
|
||||||||||||||||||
|
|
Transitional and Skilled Services
|
|
Assisted and Independent Living Services
|
|
Home Health and Hospice Services
|
|
All Other
|
|
Total
|
||||||||||
|
January 1, 2016
|
$
|
14,221
|
|
|
$
|
3,538
|
|
|
$
|
16,102
|
|
|
$
|
7,025
|
|
|
$
|
40,886
|
|
|
Additions
|
26,415
|
|
|
—
|
|
|
1,799
|
|
|
2,129
|
|
|
30,343
|
|
|||||
|
Less: Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,103
|
)
|
|
(4,103
|
)
|
|||||
|
Purchase price adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
|||||
|
December 31, 2016
|
$
|
40,636
|
|
|
$
|
3,538
|
|
|
$
|
17,901
|
|
|
$
|
5,025
|
|
|
$
|
67,100
|
|
|
Additions
|
4,850
|
|
|
420
|
|
|
6,421
|
|
|
2,271
|
|
|
13,962
|
|
|||||
|
December 31, 2017
|
$
|
45,486
|
|
|
$
|
3,958
|
|
|
$
|
24,322
|
|
|
$
|
7,296
|
|
|
$
|
81,062
|
|
|
Additions
|
—
|
|
|
—
|
|
|
2,872
|
|
|
—
|
|
|
2,872
|
|
|||||
|
Purchase price adjustment
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|||||
|
Impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,513
|
)
|
|
(3,513
|
)
|
|||||
|
December 31, 2018
|
$
|
45,486
|
|
|
$
|
3,958
|
|
|
$
|
27,250
|
|
|
$
|
3,783
|
|
|
$
|
80,477
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Trade name
|
$
|
1,217
|
|
|
$
|
1,181
|
|
|
Medicare and Medicaid licenses
|
26,385
|
|
|
24,068
|
|
||
|
|
$
|
27,602
|
|
|
$
|
25,249
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Debt issuance costs, net
|
$
|
1,892
|
|
|
$
|
2,799
|
|
|
Long-term insurance losses recoverable asset
|
6,969
|
|
|
5,394
|
|
||
|
Deposits with landlords
|
8,694
|
|
|
5,981
|
|
||
|
Capital improvement reserves with landlords and lenders
|
3,196
|
|
|
2,327
|
|
||
|
Note receivable from sale of ancillary business
|
93
|
|
|
—
|
|
||
|
Restricted and other assets
|
$
|
20,844
|
|
|
$
|
16,501
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Quality assurance fee
|
$
|
5,375
|
|
|
$
|
4,864
|
|
|
Refunds payable
|
25,118
|
|
|
21,661
|
|
||
|
Contract liabilities
|
8,495
|
|
|
7,066
|
|
||
|
Cash held in trust for patients
|
2,824
|
|
|
2,609
|
|
||
|
Resident deposits
|
6,665
|
|
|
6,574
|
|
||
|
Dividends payable
|
2,525
|
|
|
2,328
|
|
||
|
Property taxes
|
9,426
|
|
|
10,088
|
|
||
|
Other
|
9,356
|
|
|
8,625
|
|
||
|
Other accrued liabilities
|
$
|
69,784
|
|
|
$
|
63,815
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
16,158
|
|
|
$
|
15,141
|
|
|
$
|
30,043
|
|
|
State
|
5,588
|
|
|
2,975
|
|
|
5,183
|
|
|||
|
|
21,746
|
|
|
18,116
|
|
|
35,226
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
1,778
|
|
|
5,428
|
|
|
(1,034
|
)
|
|||
|
State
|
(683
|
)
|
|
986
|
|
|
(1,217
|
)
|
|||
|
|
1,095
|
|
|
6,414
|
|
|
(2,251
|
)
|
|||
|
Adjustment to deferred taxes for tax rate change
|
—
|
|
|
3,915
|
|
|
—
|
|
|||
|
Total
|
$
|
22,841
|
|
|
$
|
28,445
|
|
|
$
|
32,975
|
|
|
|
December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Income tax expense at statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes - net of federal benefit
|
3.1
|
|
|
3.1
|
|
|
3.0
|
|
|
Non-deductible expenses
|
0.8
|
|
|
1.7
|
|
|
0.9
|
|
|
Non-deductible compensation
|
1.8
|
|
|
—
|
|
|
—
|
|
|
Equity compensation
|
(4.8
|
)
|
|
(4.5
|
)
|
|
—
|
|
|
Revaluation of deferred
|
(1.1
|
)
|
|
5.7
|
|
|
—
|
|
|
Other adjustments
|
(1.0
|
)
|
|
0.1
|
|
|
(0.5
|
)
|
|
Total income tax provision
|
19.8
|
%
|
|
41.1
|
%
|
|
38.4
|
%
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets (liabilities):
|
|
|
|
||||
|
Accrued expenses
|
$
|
22,756
|
|
|
$
|
16,500
|
|
|
Allowance for doubtful accounts
|
12,312
|
|
|
11,090
|
|
||
|
Tax credits
|
3,201
|
|
|
3,334
|
|
||
|
Insurance
|
5,667
|
|
|
5,135
|
|
||
|
|
43,936
|
|
|
36,059
|
|
||
|
Valuation allowance
|
(791
|
)
|
|
(530
|
)
|
||
|
Total deferred tax assets
|
43,145
|
|
|
35,529
|
|
||
|
State taxes
|
(475
|
)
|
|
(911
|
)
|
||
|
Depreciation and amortization
|
(28,496
|
)
|
|
(18,248
|
)
|
||
|
Prepaid expenses
|
(2,524
|
)
|
|
(3,625
|
)
|
||
|
Total deferred tax liabilities
|
(31,495
|
)
|
|
(22,784
|
)
|
||
|
Net deferred tax assets
|
$
|
11,650
|
|
|
$
|
12,745
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Term loan with SunTrust
|
$
|
113,125
|
|
|
$
|
140,625
|
|
|
Revolving credit facility with SunTrust
|
10,000
|
|
|
50,000
|
|
||
|
Mortgage loans and promissory note
|
122,955
|
|
|
125,394
|
|
||
|
|
246,080
|
|
|
316,019
|
|
||
|
Less: current maturities
|
(10,105
|
)
|
|
(9,939
|
)
|
||
|
Less: debt issuance costs
|
(2,840
|
)
|
|
(3,090
|
)
|
||
|
|
$
|
233,135
|
|
|
$
|
302,990
|
|
|
Years Ending
|
|
|
||
|
December 31,
|
|
Amount
|
||
|
2019
|
|
10,105
|
|
|
|
2020
|
|
10,203
|
|
|
|
2021
|
|
110,926
|
|
|
|
2022
|
|
2,904
|
|
|
|
2023
|
|
3,016
|
|
|
|
Thereafter
|
|
108,926
|
|
|
|
|
|
$
|
246,080
|
|
|
•
|
The expected option term is calculated by the average of the contractual term of the options and the weighted average vesting period for all options. The calculation of the expected option term is based on the Company's experience due to sufficient history.
|
|
•
|
Estimated volatility also reflects the application of ASC 718 interpretive guidance and, accordingly, incorporates historical volatility of similar public entities until sufficient information regarding the volatility of the Company's share price becomes available. The Company has utilized its own experience to calculate estimated volatility for options granted.
|
|
•
|
The dividend yield is based on the Company's historical pattern of dividends as well as expected dividend patterns.
|
|
•
|
The risk-free rate is based on the implied yield of U.S. Treasury notes as of the grant date with a remaining term approximately equal to the expected term.
|
|
•
|
Estimated forfeiture rate of approximately
9.63%
per year is based on the Company's historical forfeiture activity of unvested stock options.
|
|
Grant Year
|
|
Options Granted
|
|
Weighted Average Risk-Free Rate
|
|
Expected Life
|
|
Weighted Average Volatility
|
|
Weighted Average Dividend Yield
|
|
2018
|
|
640
|
|
2.8%
|
|
6.2 years
|
|
32.0%
|
|
0.5%
|
|
2017
|
|
481
|
|
2.0%
|
|
6.2 years
|
|
35.2%
|
|
0.8%
|
|
2016
|
|
497
|
|
1.4%
|
|
6.3 years
|
|
37.8%
|
|
0.8%
|
|
Grant Year
|
|
Granted
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value of Options
|
|||||
|
2018
|
|
640
|
|
|
$
|
34.53
|
|
|
$
|
12.05
|
|
|
2017
|
|
481
|
|
|
$
|
20.31
|
|
|
$
|
7.00
|
|
|
2016
|
|
497
|
|
|
$
|
19.43
|
|
|
$
|
7.00
|
|
|
|
Number of
Options
Outstanding
|
|
Weighted
Average
Exercise Price
|
|
Number of
Options Vested
|
|
Weighted
Average
Exercise Price
of Options
Vested
|
||||||
|
January 1, 2016
|
5,448
|
|
|
$
|
10.36
|
|
|
2,526
|
|
|
$
|
6.35
|
|
|
Granted
|
497
|
|
|
19.43
|
|
|
|
|
|
||||
|
Forfeited
|
(127
|
)
|
|
14.46
|
|
|
|
|
|
||||
|
Exercised
|
(642
|
)
|
|
6.47
|
|
|
|
|
|
||||
|
December 31, 2016
|
5,176
|
|
|
$
|
11.62
|
|
|
2,704
|
|
|
$
|
8.18
|
|
|
Granted
|
481
|
|
|
20.31
|
|
|
|
|
|
||||
|
Forfeited
|
(178
|
)
|
|
15.82
|
|
|
|
|
|
||||
|
Exercised
|
(740
|
)
|
|
6.93
|
|
|
|
|
|
||||
|
December 31, 2017
|
4,739
|
|
|
$
|
13.08
|
|
|
2,776
|
|
|
$
|
10.07
|
|
|
Granted
|
640
|
|
|
34.53
|
|
|
|
|
|
||||
|
Forfeited
|
(120
|
)
|
|
18.71
|
|
|
|
|
|
||||
|
Exercised
|
(1,071
|
)
|
|
8.57
|
|
|
|
|
|
||||
|
December 31, 2018
|
4,188
|
|
|
$
|
17.35
|
|
|
2,431
|
|
|
$
|
12.37
|
|
|
|
|
Stock Options Outstanding
|
|
Stock Options Vested
|
||||||||||||
|
|
|
|
||||||||||||||
|
|
|
|
|
Number Outstanding
|
|
Black-Scholes Fair Value
|
|
Remaining Contractual Life (Years)
|
|
Vested and Exercisable
|
||||||
|
Year of Grant
|
|
Exercise Price
|
|
|
|
|
||||||||||
|
2009
|
|
4.06
|
-
|
4.56
|
|
194
|
|
|
$
|
414
|
|
|
1
|
|
194
|
|
|
2010
|
|
4.77
|
-
|
4.96
|
|
81
|
|
|
196
|
|
|
2
|
|
81
|
|
|
|
2011
|
|
5.90
|
-
|
7.99
|
|
86
|
|
|
296
|
|
|
3
|
|
86
|
|
|
|
2012
|
|
6.56
|
-
|
7.96
|
|
257
|
|
|
952
|
|
|
4
|
|
257
|
|
|
|
2013
|
|
7.98
|
-
|
11.49
|
|
423
|
|
|
2,047
|
|
|
5
|
|
423
|
|
|
|
2014
|
|
10.55
|
-
|
18.94
|
|
1,201
|
|
|
6,816
|
|
|
6
|
|
885
|
|
|
|
2015
|
|
21.47
|
-
|
25.24
|
|
479
|
|
|
4,351
|
|
|
7
|
|
273
|
|
|
|
2016
|
|
18.79
|
-
|
19.89
|
|
403
|
|
|
2,810
|
|
|
8
|
|
151
|
|
|
|
2017
|
|
18.64
|
-
|
22.90
|
|
441
|
|
|
3,083
|
|
|
9
|
|
81
|
|
|
|
2018
|
|
26.53
|
-
|
38.59
|
|
623
|
|
|
7,523
|
|
|
10
|
|
—
|
|
|
|
Total
|
|
|
|
|
|
4,188
|
|
|
$
|
28,488
|
|
|
|
|
2,431
|
|
|
|
Non-Vested Restricted Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2016
|
425
|
|
|
$
|
19.79
|
|
|
Granted
|
299
|
|
|
20.55
|
|
|
|
Vested
|
(279
|
)
|
|
19.58
|
|
|
|
Forfeited
|
(16
|
)
|
|
20.85
|
|
|
|
Nonvested at December 31, 2016
|
429
|
|
|
$
|
20.42
|
|
|
Granted
|
173
|
|
|
20.21
|
|
|
|
Vested
|
(195
|
)
|
|
19.79
|
|
|
|
Forfeited
|
(24
|
)
|
|
20.34
|
|
|
|
Nonvested at December 31, 2017
|
383
|
|
|
$
|
20.65
|
|
|
Granted
|
367
|
|
|
35.19
|
|
|
|
Vested
|
(153
|
)
|
|
22.68
|
|
|
|
Forfeited
|
(24
|
)
|
|
23.31
|
|
|
|
Nonvested at December 31, 2018
|
573
|
|
|
$
|
29.31
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Share-based compensation expense related to stock options
|
$
|
4,905
|
|
|
$
|
4,773
|
|
|
$
|
4,793
|
|
|
Share-based compensation expense related to restricted stock awards
|
3,159
|
|
|
2,322
|
|
|
2,371
|
|
|||
|
Share-based compensation expense related to stock options and restricted stock awards to non-employee directors
|
895
|
|
|
1,236
|
|
|
612
|
|
|||
|
Total
|
$
|
8,959
|
|
|
$
|
8,331
|
|
|
$
|
7,776
|
|
|
|
|
December 31,
|
||||||||||
|
Options
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Outstanding
|
|
$
|
89,806
|
|
|
$
|
44,060
|
|
|
$
|
55,610
|
|
|
Vested
|
|
64,222
|
|
|
33,976
|
|
|
38,101
|
|
|||
|
Expected to vest
|
|
22,963
|
|
|
9,311
|
|
|
15,983
|
|
|||
|
Exercisable
|
|
27,646
|
|
|
10,481
|
|
|
9,199
|
|
|||
|
Year
|
|
Amount
|
||
|
2019
|
|
142,497
|
|
|
|
2020
|
|
141,536
|
|
|
|
2021
|
|
140,524
|
|
|
|
2022
|
|
139,018
|
|
|
|
2023
|
|
137,349
|
|
|
|
Thereafter
|
|
967,027
|
|
|
|
|
|
$
|
1,667,951
|
|
|
|
General and Professional Liability
|
|
|
|
|
|
|
||||||||
|
|
|
Workers' Compensation
|
|
|
|
|
|||||||||
|
|
|
|
Health
|
|
Total
|
||||||||||
|
Balance January 1, 2017
|
$
|
36,310
|
|
|
$
|
23,402
|
|
|
$
|
5,639
|
|
|
$
|
65,351
|
|
|
Current year provisions
|
20,396
|
|
|
15,202
|
|
|
53,796
|
|
|
89,394
|
|
||||
|
Claims paid and direct expenses
|
(16,133
|
)
|
|
(12,455
|
)
|
|
(54,712
|
)
|
|
(83,300
|
)
|
||||
|
Change in long-term insurance losses recoverable
|
361
|
|
|
930
|
|
|
—
|
|
|
1,291
|
|
||||
|
Balance December 31, 2017
|
$
|
40,934
|
|
|
$
|
27,079
|
|
|
$
|
4,723
|
|
|
$
|
72,736
|
|
|
Current year provisions
|
23,113
|
|
|
14,970
|
|
|
49,988
|
|
|
88,071
|
|
||||
|
Claims paid and direct expenses
|
(19,476
|
)
|
|
(13,967
|
)
|
|
(48,888
|
)
|
|
(82,331
|
)
|
||||
|
Change in long-term insurance losses recoverable
|
795
|
|
|
780
|
|
|
—
|
|
|
1,575
|
|
||||
|
Balance December 31, 2018
|
$
|
45,366
|
|
|
$
|
28,862
|
|
|
$
|
5,823
|
|
|
$
|
80,051
|
|
|
19.
|
DEFINED CONTRIBUTION PLAN
|
|
15a(2)
|
Financial Statement Schedule
|
|
|
|
|
|
|
|
Additions Charged to Costs and Expenses
|
|
|
|
|
||||||||||
|
|
|
Balance at Beginning of Year
|
|
Impact of ASC 606 Adoption
(1)
|
|
|
|
|
Balances at End of Year
|
|||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
Deductions
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for doubtful accounts
|
$
|
(30,308
|
)
|
|
$
|
—
|
|
|
$
|
(28,512
|
)
|
|
$
|
19,029
|
|
|
$
|
(39,791
|
)
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for doubtful accounts
|
$
|
(39,791
|
)
|
|
$
|
—
|
|
|
$
|
(31,023
|
)
|
|
$
|
26,853
|
|
|
$
|
(43,961
|
)
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for doubtful accounts
|
$
|
(43,961
|
)
|
|
$
|
42,663
|
|
|
$
|
(2,823
|
)
|
|
$
|
1,235
|
|
|
$
|
(2,886
|
)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|