These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Delaware
|
33-0861263
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
Exhibit 31.2
|
|
|
Exhibit 32.1
|
|
|
Exhibit 32.2
|
|
|
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
25,650
|
|
|
$
|
72,088
|
|
|
Accounts receivable—less allowance for doubtful accounts of $12,730 and $9,793 at September 30, 2011 and December 31, 2010, respectively
|
80,965
|
|
|
69,437
|
|
||
|
Prepaid income taxes
|
3,857
|
|
|
1,333
|
|
||
|
Prepaid expenses and other current assets
|
8,274
|
|
|
7,175
|
|
||
|
Deferred tax asset—current
|
11,942
|
|
|
9,975
|
|
||
|
Total current assets
|
130,688
|
|
|
160,008
|
|
||
|
Property and equipment, net
|
372,797
|
|
|
262,527
|
|
||
|
Insurance subsidiary deposits and investments
|
16,605
|
|
|
16,358
|
|
||
|
Escrow deposits
|
9,718
|
|
|
14,422
|
|
||
|
Deferred tax asset
|
5,681
|
|
|
4,987
|
|
||
|
Restricted and other assets
|
11,227
|
|
|
6,509
|
|
||
|
Intangible assets, net
|
4,036
|
|
|
4,070
|
|
||
|
Goodwill
|
14,548
|
|
|
10,339
|
|
||
|
Other indefinite-lived intangibles
|
1,481
|
|
|
672
|
|
||
|
Total assets
|
$
|
566,781
|
|
|
$
|
479,892
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
22,734
|
|
|
$
|
17,897
|
|
|
Accrued wages and related liabilities
|
39,019
|
|
|
37,377
|
|
||
|
Accrued self-insurance liabilities—current
|
12,035
|
|
|
11,480
|
|
||
|
Other accrued liabilities
|
15,968
|
|
|
13,557
|
|
||
|
Current maturities of long-term debt
|
6,271
|
|
|
3,055
|
|
||
|
Total current liabilities
|
96,027
|
|
|
83,366
|
|
||
|
Long-term debt—less current maturities
|
168,130
|
|
|
139,451
|
|
||
|
Accrued self-insurance liabilities—less current portion
|
32,014
|
|
|
25,920
|
|
||
|
Fair value of interest rate swap
|
2,090
|
|
|
—
|
|
||
|
Deferred rent and other long-term liabilities
|
2,253
|
|
|
2,952
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock; $0.001 par value; 75,000 shares authorized; 21,538 and 21,048 shares issued and outstanding at September 30, 2011, respectively, and 21,397 and 20,815 shares issued and outstanding at December 31, 2010, respectively
|
22
|
|
|
21
|
|
||
|
Additional paid-in capital
|
75,695
|
|
|
70,814
|
|
||
|
Retained earnings
|
195,001
|
|
|
161,168
|
|
||
|
Common stock in treasury, at cost, 490 and 582 shares at September 30, 2011 and December 31, 2010, respectively
|
(3,177
|
)
|
|
(3,800
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,274
|
)
|
|
—
|
|
||
|
Total stockholders’ equity
|
266,267
|
|
|
228,203
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
566,781
|
|
|
$
|
479,892
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Revenue
|
$
|
196,346
|
|
|
$
|
164,653
|
|
|
$
|
565,615
|
|
|
$
|
476,775
|
|
|
Expense:
|
|
|
|
|
|
|
|
||||||||
|
Cost of services (exclusive of facility rent and depreciation and amortization shown separately below)
|
155,725
|
|
|
131,460
|
|
|
444,517
|
|
|
380,451
|
|
||||
|
Facility rent—cost of services
|
3,331
|
|
|
3,631
|
|
|
10,380
|
|
|
10,822
|
|
||||
|
General and administrative expense
|
7,195
|
|
|
6,713
|
|
|
22,188
|
|
|
18,894
|
|
||||
|
Depreciation and amortization
|
6,179
|
|
|
4,260
|
|
|
16,784
|
|
|
12,238
|
|
||||
|
Total expenses
|
172,430
|
|
|
146,064
|
|
|
493,869
|
|
|
422,405
|
|
||||
|
Income from operations
|
23,916
|
|
|
18,589
|
|
|
71,746
|
|
|
54,370
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(5,323
|
)
|
|
(2,283
|
)
|
|
(10,789
|
)
|
|
(6,871
|
)
|
||||
|
Interest income
|
68
|
|
|
58
|
|
|
198
|
|
|
188
|
|
||||
|
Other expense, net
|
(5,255
|
)
|
|
(2,225
|
)
|
|
(10,591
|
)
|
|
(6,683
|
)
|
||||
|
Income before provision for income taxes
|
18,661
|
|
|
16,364
|
|
|
61,155
|
|
|
47,687
|
|
||||
|
Provision for income taxes
|
7,063
|
|
|
6,477
|
|
|
23,835
|
|
|
18,833
|
|
||||
|
Net income
|
$
|
11,598
|
|
|
$
|
9,887
|
|
|
$
|
37,320
|
|
|
$
|
28,854
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.55
|
|
|
$
|
0.48
|
|
|
$
|
1.78
|
|
|
$
|
1.39
|
|
|
Diluted
|
$
|
0.54
|
|
|
$
|
0.47
|
|
|
$
|
1.73
|
|
|
$
|
1.37
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
20,995
|
|
|
20,756
|
|
|
20,920
|
|
|
20,728
|
|
||||
|
Diluted
|
21,570
|
|
|
21,147
|
|
|
21,571
|
|
|
21,123
|
|
||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2011
|
|
2010
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
37,320
|
|
|
$
|
28,854
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
16,784
|
|
|
12,238
|
|
||
|
Amortization of deferred financing fees and debt discount
|
518
|
|
|
486
|
|
||
|
Deferred income taxes
|
(1,843
|
)
|
|
(4,711
|
)
|
||
|
Provision for doubtful accounts
|
5,982
|
|
|
4,433
|
|
||
|
Stock-based compensation
|
2,614
|
|
|
2,141
|
|
||
|
Excess tax benefit from share based compensation
|
(991
|
)
|
|
(400
|
)
|
||
|
Impairment of software development costs
|
—
|
|
|
188
|
|
||
|
Loss on extinguishment of debt
|
2,542
|
|
|
—
|
|
||
|
Loss on disposition of property and equipment
|
121
|
|
|
243
|
|
||
|
Change in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable
|
(17,510
|
)
|
|
(13,910
|
)
|
||
|
Prepaid income taxes
|
(2,524
|
)
|
|
845
|
|
||
|
Prepaid expenses and other current assets
|
(1,099
|
)
|
|
(454
|
)
|
||
|
Insurance subsidiary deposits and investments
|
(247
|
)
|
|
(2,035
|
)
|
||
|
Accounts payable
|
4,216
|
|
|
2,226
|
|
||
|
Accrued wages and related liabilities
|
1,642
|
|
|
2,079
|
|
||
|
Other accrued liabilities
|
3,378
|
|
|
(1,814
|
)
|
||
|
Accrued self-insurance
|
3,041
|
|
|
3,895
|
|
||
|
Deferred rent liability
|
(699
|
)
|
|
156
|
|
||
|
Net cash provided by operating activities
|
53,245
|
|
|
34,460
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property and equipment
|
(29,071
|
)
|
|
(20,948
|
)
|
||
|
Cash payment for business acquisitions
|
(86,539
|
)
|
|
(18,809
|
)
|
||
|
Cash payment for asset acquisitions
|
(16,583
|
)
|
|
—
|
|
||
|
Escrow deposits
|
(9,718
|
)
|
|
(250
|
)
|
||
|
Escrow deposits used to fund business acquisitions
|
14,422
|
|
|
7,595
|
|
||
|
Cash proceeds from the sale of fixed assets
|
653
|
|
|
58
|
|
||
|
Restricted and other assets
|
(34
|
)
|
|
(404
|
)
|
||
|
Net cash used in investing activities
|
(126,870
|
)
|
|
(32,758
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of debt
|
75,000
|
|
|
—
|
|
||
|
Payments on long term debt
|
(44,698
|
)
|
|
(1,546
|
)
|
||
|
Issuance of treasury stock upon exercise of options
|
623
|
|
|
173
|
|
||
|
Issuance of common stock upon exercise of options
|
1,282
|
|
|
458
|
|
||
|
Dividends paid
|
(3,468
|
)
|
|
(3,108
|
)
|
||
|
Excess tax benefit from share based compensation
|
991
|
|
|
400
|
|
||
|
Payments of deferred financing costs
|
(2,543
|
)
|
|
(8
|
)
|
||
|
Net cash provided by (used in) financing activities
|
27,187
|
|
|
(3,631
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(46,438
|
)
|
|
(1,929
|
)
|
||
|
Cash and cash equivalents beginning of period
|
72,088
|
|
|
38,855
|
|
||
|
Cash and cash equivalents end of period
|
$
|
25,650
|
|
|
$
|
36,926
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
10,613
|
|
|
$
|
6,877
|
|
|
Income taxes
|
$
|
27,352
|
|
|
$
|
22,355
|
|
|
Non-cash financing and investing activity:
|
|
|
|
|
|||
|
Accrued capital expenditures
|
$
|
621
|
|
|
$
|
—
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
11,598
|
|
|
$
|
9,887
|
|
|
$
|
37,320
|
|
|
$
|
28,854
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding for basic net income per share
|
20,995
|
|
|
20,756
|
|
|
20,920
|
|
|
20,728
|
|
||||
|
Basic net income per common share
|
$
|
0.55
|
|
|
$
|
0.48
|
|
|
$
|
1.78
|
|
|
$
|
1.39
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
11,598
|
|
|
$
|
9,887
|
|
|
$
|
37,320
|
|
|
$
|
28,854
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
20,995
|
|
|
20,756
|
|
|
20,920
|
|
|
20,728
|
|
||||
|
Plus: incremental shares from assumed conversion (1)
|
575
|
|
|
391
|
|
|
651
|
|
|
395
|
|
||||
|
Adjusted weighted average common shares outstanding
|
21,570
|
|
|
21,147
|
|
|
21,571
|
|
|
21,123
|
|
||||
|
Diluted net income per common share
|
$
|
0.54
|
|
|
$
|
0.47
|
|
|
$
|
1.73
|
|
|
$
|
1.37
|
|
|
(1)
|
Options outstanding which are anti-dilutive and therefore not factored into the weighted average common shares amount above were 49 and 41 for the
three and nine months ended
September 30, 2011
, and 770 and 802 for the
three and nine months ended
September 30, 2010
.
|
|
|
Three Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
||||||
|
Medicaid
|
$
|
70,967
|
|
|
36.1
|
%
|
|
$
|
66,993
|
|
|
40.7
|
%
|
|
Medicare
|
71,293
|
|
|
36.3
|
|
|
52,905
|
|
|
32.1
|
|
||
|
Medicaid — skilled
|
5,024
|
|
|
2.6
|
|
|
4,420
|
|
|
2.7
|
|
||
|
Total Medicaid and Medicare
|
147,284
|
|
|
75.0
|
|
|
124,318
|
|
|
75.5
|
|
||
|
Managed care
|
23,621
|
|
|
12.0
|
|
|
20,373
|
|
|
12.4
|
|
||
|
Private and other payors
|
25,441
|
|
|
13.0
|
|
|
19,962
|
|
|
12.1
|
|
||
|
Revenue
|
$
|
196,346
|
|
|
100.0
|
%
|
|
$
|
164,653
|
|
|
100.0
|
%
|
|
|
Nine Months Ended
September 30, |
|||||||||||||
|
|
2011
|
|
2010
|
|||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
|||||||
|
Medicaid
|
$
|
204,273
|
|
|
36.1
|
%
|
|
$
|
192,648
|
|
—
|
|
40.4
|
%
|
|
Medicare
|
207,897
|
|
|
36.8
|
|
|
154,616
|
|
|
|
32.4
|
|
||
|
Medicaid — skilled
|
13,730
|
|
|
2.4
|
|
|
13,462
|
|
|
|
2.8
|
|
||
|
Total Medicaid and Medicare
|
425,900
|
|
|
75.3
|
|
|
360,726
|
|
|
|
75.6
|
|
||
|
Managed care
|
71,938
|
|
|
12.7
|
|
|
61,164
|
|
|
|
12.9
|
|
||
|
Private and other payors
|
67,777
|
|
|
12.0
|
|
|
54,885
|
|
|
|
11.5
|
|
||
|
Revenue
|
$
|
565,615
|
|
|
100.0
|
%
|
|
$
|
476,775
|
|
|
|
100.0
|
%
|
|
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
|
Medicaid
|
$
|
26,219
|
|
|
$
|
20,712
|
|
|
Managed care
|
22,908
|
|
|
22,764
|
|
||
|
Medicare
|
27,641
|
|
|
22,826
|
|
||
|
Private and other payors
|
16,927
|
|
|
12,928
|
|
||
|
|
93,695
|
|
|
79,230
|
|
||
|
Less allowance for doubtful accounts
|
(12,730
|
)
|
|
(9,793
|
)
|
||
|
Accounts receivable
|
$
|
80,965
|
|
|
$
|
69,437
|
|
|
•
|
On January 1, 2011, the Company purchased one skilled nursing facility which also offers assisted living and independent living services and one independent living facility in Texas for approximately $
14,580
which was paid in cash. This acquisition added
123
operational skilled nursing beds,
77
assisted living units,
72
independent living units and
20
independent living cottages to the Company's operations.
|
|
•
|
On February 1, 2011, the Company purchased one skilled nursing facility in Utah, which also offers assisted living and independent living services for approximately $
16,569
which was paid in cash. This acquisition added
233
operational skilled nursing beds,
48
assisted living units and
68
independent living apartments to the Company's operations.
|
|
•
|
On March 18, 2011, the Company purchased one assisted living facility in California for $
5,925
, which was paid in cash. This acquisition added
125
assisted living units to the Company's operations.
|
|
•
|
On May 15, 2011, the Company purchased a home health and hospice operation in Utah for
$2,001
, which was paid in cash. The acquisition did not have an impact on the Company's operational bed count. Goodwill and other indefinite lived intangible assets recognized in this transaction amounted to $
1,412
and $
569
, respectively, and are expected to be fully deductible for tax purposes.
|
|
•
|
On June 1, 2011, the Company purchased an assisted living facility in Nevada for
$5,954
, which was paid in cash. The acquisition added
100
assisted living and
52
independent living units to the Company's operations. .
|
|
•
|
On July 18, 2011, the Company acquired nine skilled nursing facilities, of which four also offer assisted living services, and a home health operation in Nebraska and Iowa for
$27,649
, which was paid in cash. This acquisition added
549
operational skilled nursing beds and
103
operational assisted living units. Goodwill recognized in this transaction amounted to
$2,797
, which is expected to be fully deductible for tax purposes.
|
|
•
|
On August 1, 2011, the Company acquired an independent living facility which also offers assisted living services in Texas for
$5,808
, which was paid in cash. This acquisition added
129
independent living and
39
assisted living units to the Company's operations.
|
|
•
|
On August 1, 2011, the Company acquired a skilled nursing facility in Texas for
$5,206
, which was paid in cash. This acquisition added
134
operational skilled nursing beds to the Company's operations.
|
|
•
|
On August 1, 2011, the Company acquired a skilled nursing facility in Utah for
$2,607
, which was paid in cash. This acquisition added
48
operational skilled nursing beds to the Company's operations.
|
|
•
|
On September 3, 2011, the Company entered into a management agreement to operate a home health operation in Colorado. The Company paid
$240
to acquire the agreement. The acquisition did not have an impact on the Company's operational bed count. Other indefinite lived intangible assets recognized in this transaction amounted to
$240
, which is expected to be fully deductible for tax purposes.
|
|
|
September 30,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Land
|
$
|
8,229
|
|
|
$
|
2,709
|
|
|
Building and improvements
|
69,883
|
|
|
11,029
|
|
||
|
Equipment, furniture, and fixtures
|
2,399
|
|
|
1,003
|
|
||
|
Goodwill
|
4,209
|
|
|
3,092
|
|
||
|
Other indefinite lived intangible assets
|
809
|
|
|
672
|
|
||
|
Other intangible assets
|
1,010
|
|
|
304
|
|
||
|
|
$
|
86,539
|
|
|
$
|
18,809
|
|
|
Land
|
$
|
4,286
|
|
|
|
Building and improvements
|
5,324
|
|
|
|
|
Equipment, furniture, and fixtures
|
120
|
|
|
|
|
Other intangible assets
|
20
|
|
|
|
|
|
$
|
9,750
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Revenue
|
$
|
597,761
|
|
|
$
|
539,544
|
|
|
Net income
|
37,118
|
|
|
28,244
|
|
||
|
Diluted net income per common share
|
$
|
1.72
|
|
|
$
|
1.34
|
|
|
•
|
Revenues and operating costs were based on actual results from the prior operator or from regulatory filings where available. If actual results were not available, revenues and operating costs were estimated based on available partial operating results of the prior operator of the facility, or if no information was available, estimates were derived from the Company’s post-acquisition operating results for that particular facility. Prior year results for the 2011 acquisitions were obtained from available financial statements provided by prior operators or available cost reports filed by the prior operators.
|
|
•
|
Interest expense is based upon the purchase price and average cost of debt borrowed during each respective year when applicable and depreciation is calculated using the purchase price allocated to the related assets through acquisition accounting.
|
|
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
|
Land
|
$
|
58,728
|
|
|
$
|
46,900
|
|
|
Buildings and improvements
|
273,875
|
|
|
179,189
|
|
||
|
Equipment
|
62,063
|
|
|
47,983
|
|
||
|
Furniture and fixtures
|
8,721
|
|
|
8,271
|
|
||
|
Leasehold improvements
|
27,418
|
|
|
24,147
|
|
||
|
Construction in progress
|
8,845
|
|
|
7,587
|
|
||
|
|
439,650
|
|
|
314,077
|
|
||
|
Less accumulated depreciation
|
(66,853
|
)
|
|
(51,550
|
)
|
||
|
Property and equipment, net
|
$
|
372,797
|
|
|
$
|
262,527
|
|
|
|
|
Weighted
|
|
September 30, 2011
|
|
December 31, 2010
|
|||||||||||||||||||||
|
|
|
Average
Life
|
|
Gross
Carrying
|
|
Accumulated
|
|
|
|
Gross
Carrying
|
|
Accumulated
|
|
|
|||||||||||||
|
Intangible Assets
|
|
(Years)
|
|
Amount
|
|
Amortization
|
|
Net
|
|
Amount
|
|
Amortization
|
|
Net
|
|||||||||||||
|
Lease acquisition costs
|
|
15.5
|
|
|
$
|
846
|
|
|
$
|
(591
|
)
|
|
$
|
255
|
|
|
$
|
910
|
|
|
$
|
(592
|
)
|
|
$
|
318
|
|
|
Favorable lease
|
|
20.0
|
|
|
3,573
|
|
|
(636
|
)
|
|
2,937
|
|
|
3,573
|
|
|
(482
|
)
|
|
3,091
|
|
||||||
|
Patient base
|
|
0.6
|
|
|
1,788
|
|
|
(1,536
|
)
|
|
252
|
|
|
778
|
|
|
(728
|
)
|
|
50
|
|
||||||
|
Trade name
|
|
30.0
|
|
|
733
|
|
|
(141
|
)
|
|
592
|
|
|
733
|
|
|
(122
|
)
|
|
611
|
|
||||||
|
Total
|
|
|
|
$
|
6,940
|
|
|
$
|
(2,904
|
)
|
|
$
|
4,036
|
|
|
$
|
5,994
|
|
|
$
|
(1,924
|
)
|
|
$
|
4,070
|
|
|
|
Year
|
Amount
|
||
|
2011 (remainder)
|
$
|
255
|
|
|
2012
|
355
|
|
|
|
2013
|
286
|
|
|
|
2014
|
286
|
|
|
|
2015
|
266
|
|
|
|
2016
|
247
|
|
|
|
Thereafter
|
2,341
|
|
|
|
|
$
|
4,036
|
|
|
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
|
Deposits with landlords
|
$
|
783
|
|
|
$
|
736
|
|
|
Capital improvement reserves with landlords and lenders
|
3,464
|
|
|
3,477
|
|
||
|
Debt issuance costs, net
|
3,372
|
|
|
2,296
|
|
||
|
Other assets
|
3,608
|
|
|
—
|
|
||
|
Restricted and other assets
|
$
|
11,227
|
|
|
$
|
6,509
|
|
|
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
|
Quality assurance fee
|
$
|
1,674
|
|
|
$
|
1,706
|
|
|
Resident refunds payable
|
2,836
|
|
|
3,122
|
|
||
|
Deferred resident revenue
|
2,079
|
|
|
1,313
|
|
||
|
Cash held in trust for residents
|
1,633
|
|
|
1,523
|
|
||
|
Resident deposits
|
1,348
|
|
|
68
|
|
||
|
Dividends payable
|
1,169
|
|
|
1,152
|
|
||
|
Property taxes
|
2,952
|
|
|
1,325
|
|
||
|
Other
|
2,277
|
|
|
3,348
|
|
||
|
Other accrued liabilities
|
$
|
15,968
|
|
|
$
|
13,557
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Current:
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
$
|
6,150
|
|
|
$
|
6,789
|
|
|
$
|
21,786
|
|
|
$
|
20,019
|
|
|
State
|
902
|
|
|
1,260
|
|
|
3,892
|
|
|
3,526
|
|
||||
|
|
7,052
|
|
|
8,049
|
|
|
25,678
|
|
|
23,545
|
|
||||
|
Deferred:
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
191
|
|
|
(1,361
|
)
|
|
(1,422
|
)
|
|
(4,166
|
)
|
||||
|
State
|
(180
|
)
|
|
(211
|
)
|
|
(421
|
)
|
|
(546
|
)
|
||||
|
|
11
|
|
|
(1,572
|
)
|
|
(1,843
|
)
|
|
(4,712
|
)
|
||||
|
Total
|
$
|
7,063
|
|
|
$
|
6,477
|
|
|
$
|
23,835
|
|
|
$
|
18,833
|
|
|
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
|
Deferred tax assets (liabilities):
|
|
|
|
||||
|
Accrued expenses
|
$
|
19,964
|
|
|
$
|
15,968
|
|
|
Allowance for doubtful accounts
|
5,247
|
|
|
4,082
|
|
||
|
State taxes
|
109
|
|
|
533
|
|
||
|
Tax credits
|
1,103
|
|
|
1,063
|
|
||
|
Total deferred tax assets
|
26,423
|
|
|
21,646
|
|
||
|
Depreciation and amortization
|
(6,639
|
)
|
|
(4,973
|
)
|
||
|
Prepaid expenses
|
(2,161
|
)
|
|
(1,711
|
)
|
||
|
Total deferred tax liabilities
|
(8,800
|
)
|
|
(6,684
|
)
|
||
|
Net deferred tax assets
|
$
|
17,623
|
|
|
$
|
14,962
|
|
|
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
|
Senior Credit Facility with SunTrust and Wells Fargo, principal and interest payable quarterly, interest defined above, balance due at July 15, 2016, secured by substantially all of the Company’s personal property.
|
$
|
74,063
|
|
|
$
|
—
|
|
|
Ten Project Note with GECC, multiple-advance term loan, principal and interest payable monthly; interest is fixed at time of draw at 10-year treasury note rate plus 2.25% (rates in effect at June 30, 2011 range from 6.95% to 7.50%), balance due June 2016, collateralized by deeds of trust on real property, assignments of rents, security agreements and fixture financing statements.
|
51,455
|
|
|
52,229
|
|
||
|
Six Project Loan with GECC, principal and interest payable monthly, interest defined above, balance due September 30, 2014, collateralized by deeds of trust on real property, assignments of rents, security agreements and fixture financing statements, repaid on July 15, 2011.
|
—
|
|
|
39,495
|
|
||
|
Promissory note with RBS, principal and interest payable monthly and continuing through January 2018, interest at a fixed rate of 6.04%, collateralized by real property, assignment of rents and Company guaranty.
|
34,386
|
|
|
35,000
|
|
||
|
Promissory notes, principal, and interest of $69 payable monthly and continuing through September 2019, interest at fixed rate of 6.0%, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
9,536
|
|
|
9,724
|
|
||
|
Bond, principal and interest of $20 payable monthly and continuing through July 2015, interest at a fixed rate of 60% of the Prime Rate (as defined by the agreement), repaid on June 21, 2011.
|
—
|
|
|
1,038
|
|
||
|
Mortgage note, principal, and interest of $54 payable monthly and continuing through February 2027, interest at fixed rate of 7.5%, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
5,936
|
|
|
6,086
|
|
||
|
|
175,376
|
|
|
143,572
|
|
||
|
Less current maturities
|
(6,271
|
)
|
|
(3,055
|
)
|
||
|
Less debt discount
|
(975
|
)
|
|
(1,066
|
)
|
||
|
|
$
|
168,130
|
|
|
$
|
139,451
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|||
|
|
|
Options
|
|
Average Risk-
|
|
|
|
|
Average
|
|
|
Average
|
|
|||
|
Grant Year
|
|
Granted
|
|
Free Rate
|
|
|
Expected Life
|
|
Volatility
|
|
|
Dividend Yield
|
|
|||
|
2011
|
|
41
|
|
|
1.42 - 2.53
|
%
|
|
6.5 years
|
|
55
|
|
%
|
|
0.93
|
|
%
|
|
2010
|
|
129
|
|
|
2.10 - 2.82
|
%
|
|
6.5 years
|
|
55
|
|
%
|
|
1.08
|
|
%
|
|
|
|
|
|
Weighted
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
||||
|
|
|
Options
|
|
Average Risk-
|
|
|
|
|
Average
|
|
|
Average
|
|
||||
|
Grant Year
|
|
Granted
|
|
Free Rate
|
|
|
Expected Life
|
|
Volatility
|
|
|
Dividend Yield
|
|
||||
|
2011
|
|
9
|
|
|
1.42
|
|
%
|
|
6.5 years
|
|
55
|
|
%
|
|
0.93
|
|
%
|
|
2010
|
|
16
|
|
|
2.10
|
|
%
|
|
6.5 years
|
|
55
|
|
%
|
|
1.08
|
|
%
|
|
|
|
|
|
Weighted Average
|
|
Weighted Average
|
|||||
|
Grant Year
|
|
Granted
|
|
Exercise Price
|
|
Fair Value of Options
|
|||||
|
2011
|
|
41
|
|
|
$
|
26.52
|
|
|
$
|
13.35
|
|
|
2010
|
|
129
|
|
|
$
|
17.56
|
|
|
$
|
8.88
|
|
|
|
Number of
Options
Outstanding
|
|
Weighted
Average
Exercise Price
|
|
Number of
Options Vested
|
|
Weighted
Average
Exercise Price
of Options
Vested
|
||||||
|
January 1, 2011
|
1,904
|
|
|
$
|
11.55
|
|
|
921
|
|
|
$
|
9.07
|
|
|
Granted
|
41
|
|
|
26.52
|
|
|
|
|
|
||||
|
Forfeited
|
(34
|
)
|
|
13.40
|
|
|
|
|
|
||||
|
Exercised
|
(196
|
)
|
|
7.95
|
|
|
|
|
|
||||
|
September 30, 2011
|
1,715
|
|
|
$
|
12.28
|
|
|
1,003
|
|
|
$
|
10.07
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|||||
|
|
|
Stock Options Outstanding
|
|
Vested
|
|||||||||||
|
|
|
|
|
Number
|
|
Black-Scholes
|
|
Remaining
Contractual Life
|
|
Vested and
|
|||||
|
Year of Grant
|
|
Exercise Price
|
|
Outstanding
|
|
Fair Value
|
|
(Years)
|
|
Exercisable
|
|||||
|
2003
|
|
0.67 – 0.81
|
|
4
|
|
|
*
|
|
|
2
|
|
|
4
|
|
|
|
2004
|
|
1.96 – 2.46
|
|
17
|
|
|
*
|
|
|
3
|
|
|
17
|
|
|
|
2005
|
|
4.99 – 5.75
|
|
141
|
|
|
*
|
|
|
4
|
|
|
141
|
|
|
|
2006
|
|
7.05 – 7.50
|
|
330
|
|
|
3,165
|
|
|
5
|
|
|
330
|
|
|
|
2008
|
|
9.38 – 14.87
|
|
608
|
|
|
3,285
|
|
|
7
|
|
|
339
|
|
|
|
2009
|
|
14.92 – 16.70
|
|
445
|
|
|
3,517
|
|
|
8
|
|
|
148
|
|
|
|
2010
|
|
17.47 – 18.16
|
|
131
|
|
|
1,159
|
|
|
9
|
|
|
24
|
|
|
|
2011
|
|
21.61 – 29.30
|
|
39
|
|
|
530
|
|
|
10
|
|
|
—
|
|
|
|
Total
|
|
|
|
1,715
|
|
|
$
|
11,656
|
|
|
|
|
1,003
|
|
|
|
|
Nonvested Restricted Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2011
|
102
|
|
|
$
|
18.05
|
|
|
Granted
|
115
|
|
|
25.08
|
|
|
|
Vested
|
(14
|
)
|
|
18.00
|
|
|
|
Forfeited
|
(3
|
)
|
|
19.83
|
|
|
|
Nonvested at September 30, 2011
|
200
|
|
|
$
|
22.05
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Share-based compensation expense related to stock options
|
$
|
616
|
|
|
$
|
834
|
|
|
$
|
1,834
|
|
|
$
|
2,090
|
|
|
Share-based compensation expense related to restricted stock awards
|
321
|
|
|
41
|
|
|
780
|
|
|
51
|
|
||||
|
Total
|
$
|
937
|
|
|
$
|
875
|
|
|
$
|
2,614
|
|
|
$
|
2,141
|
|
|
Options
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Outstanding
|
|
$
|
18,724
|
|
|
$
|
25,366
|
|
|
Vested
|
|
13,082
|
|
|
14,545
|
|
||
|
Expected to vest
|
|
5,043
|
|
|
9,630
|
|
||
|
Exercised
|
|
3,656
|
|
|
1,955
|
|
||
|
|
Owned
|
|
Leased (with a Purchase Option)
|
|
Leased (without a Purchase Option)
|
|
Total
|
||||
|
Number of facilities
|
72
|
|
|
6
|
|
|
21
|
|
|
99
|
|
|
Percent of total
|
72.7
|
%
|
|
6.1
|
%
|
|
21.2
|
%
|
|
100
|
%
|
|
Operational skilled nursing, assisted living and independent living beds
|
8,277
|
|
|
745
|
|
|
2,439
|
|
|
11,461
|
|
|
Percent of total
|
72.2
|
%
|
|
6.5
|
%
|
|
21.3
|
%
|
|
100
|
%
|
|
|
December 31,
|
|
September 30,
|
|||||||||||||||||
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|||||||
|
Cumulative number of facilities
|
46
|
|
|
57
|
|
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
99
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds
|
5,585
|
|
|
6,667
|
|
|
7,105
|
|
|
7,324
|
|
|
8,948
|
|
|
9,539
|
|
|
11,461
|
|
|
|
CA
|
|
AZ
|
|
TX
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NV
|
|
NE
|
|
IA
|
|
Total
|
|||||||||||
|
Number of facilities
|
34
|
|
|
12
|
|
|
21
|
|
|
11
|
|
|
5
|
|
|
3
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
5
|
|
|
99
|
|
|
Operational skilled nursing, assisted living and independent living beds
|
3,818
|
|
|
1,830
|
|
|
2,662
|
|
|
1,364
|
|
|
463
|
|
|
274
|
|
|
246
|
|
|
152
|
|
|
296
|
|
|
356
|
|
|
11,461
|
|
|
•
|
Routine revenue:
Routine revenue is generated by the contracted daily rate charged for all contractually inclusive skilled nursing services. The inclusion of therapy and other ancillary treatments varies by payor source and by contract. Services provided outside of the routine contractual agreement are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not included in the routine revenue definition.
|
|
•
|
Skilled revenue:
The amount of routine revenue generated from patients in our skilled nursing facilities who are receiving higher levels of care under Medicare, managed care, Medicaid, or other skilled reimbursement programs. The other skilled residents that are included in this population represent very high acuity residents who are receiving high levels of nursing and ancillary services which are reimbursed by payors other than Medicare or managed care. Skilled revenue excludes any revenue generated from our assisted living services.
|
|
•
|
Skilled mix:
The amount of our skilled revenue as a percentage of our total routine revenue. Skilled mix (in days) represents the number of days our Medicare, managed care, or other skilled patients are receiving services at our skilled nursing facilities divided by the total number of days patients (less days from assisted living services) from all payor sources are receiving services at our skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Quality mix:
The amount of routine non-Medicaid revenue as a percentage of our total routine revenue. Quality mix (in days) represents the number of days our non-Medicaid patients are receiving services at our skilled nursing facilities divided by the total number of days patients from all payor sources are receiving services at our skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Average daily rates:
The routine revenue by payor source for a period at our skilled nursing facilities divided by actual patient days for that revenue source for that given period.
|
|
•
|
Occupancy percentage (operational beds):
The total number of residents occupying a bed in a skilled nursing, assisted living or independent living facility as a percentage of the beds in a facility which are available for occupancy during the measurement period.
|
|
•
|
Number of facilities and operational beds:
The total number of skilled nursing, assisted living and independent living facilities that we own or operate and the total number of operational beds associated with these facilities.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Skilled Mix:
|
|
|
|
|
|
|
|
||||
|
Days
|
24.9
|
%
|
|
24.5
|
%
|
|
25.8
|
%
|
|
25.1
|
%
|
|
Revenue
|
51.3
|
%
|
|
47.9
|
%
|
|
52.2
|
%
|
|
48.6
|
%
|
|
Quality Mix:
|
|
|
|
|
|
|
|
||||
|
Days
|
38.2
|
%
|
|
36.1
|
%
|
|
38.2
|
%
|
|
36.9
|
%
|
|
Revenue
|
60.5
|
%
|
|
56.7
|
%
|
|
60.8
|
%
|
|
57.4
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Occupancy:
|
|
|
|
|
|
|
|
||||
|
Operational beds at end of period
|
11,461
|
|
|
9,343
|
|
|
11,461
|
|
|
9,343
|
|
|
Available patient days
|
1,032,478
|
|
|
859,556
|
|
|
2,882,973
|
|
|
2,518,390
|
|
|
Actual patient days
|
812,627
|
|
|
688,617
|
|
|
2,291,107
|
|
|
2,005,559
|
|
|
Occupancy percentage (based on operational beds)
|
78.7
|
%
|
|
80.1
|
%
|
|
79.5
|
%
|
|
79.6
|
%
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||||||||||||||
|
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Medicaid
|
|
$
|
70,967
|
|
|
36.1
|
%
|
|
$
|
66,993
|
|
|
40.7
|
%
|
|
$
|
204,273
|
|
|
36.1
|
%
|
|
$
|
192,648
|
|
|
40.4
|
%
|
|
Medicare
|
|
71,293
|
|
|
36.3
|
|
|
52,905
|
|
|
32.1
|
|
|
207,897
|
|
|
36.8
|
|
|
154,616
|
|
|
32.4
|
|
||||
|
Medicaid-skilled
|
|
5,024
|
|
|
2.6
|
|
|
4,420
|
|
|
2.7
|
|
|
13,730
|
|
|
2.4
|
|
|
13,462
|
|
|
2.8
|
|
||||
|
Total
|
|
147,284
|
|
|
75.0
|
|
|
124,318
|
|
|
75.5
|
|
|
425,900
|
|
|
75.3
|
|
|
360,726
|
|
|
75.6
|
|
||||
|
Managed Care
|
|
23,621
|
|
|
12.0
|
|
|
20,373
|
|
|
12.4
|
|
|
71,938
|
|
|
12.7
|
|
|
61,164
|
|
|
12.9
|
|
||||
|
Private and Other(1)
|
|
25,441
|
|
|
13.0
|
|
|
19,962
|
|
|
12.1
|
|
|
67,777
|
|
|
12.0
|
|
|
54,885
|
|
|
11.5
|
|
||||
|
Total revenue
|
|
$
|
196,346
|
|
|
100.0
|
%
|
|
$
|
164,653
|
|
|
100.0
|
%
|
|
$
|
565,615
|
|
|
100.0
|
%
|
|
$
|
476,775
|
|
|
100.0
|
%
|
|
(1)
|
Includes revenue from assisted living facilities and home health and hospice operations.
|
|
•
|
Shift of Patient Care to Lower Cost Alternatives
. The growth of the senior population in the United States continues to increase healthcare costs, often faster than the available funding from government-sponsored healthcare programs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as skilled nursing facilities, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, skilled nursing facilities are generally serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities
. The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Improving Supply and Demand Balance
. The number of skilled nursing facilities has declined modestly over the past several years. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is primarily individuals age 75 and older. According to the 2010 U.S. Census, there were over 40 million people in the United States in 2010 that are over 65 years old. The 2010 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030.
|
|
•
|
Enhanced CMPs and Escrow Provisions —
Effective March 23, 2010, PPACA included expanded civil monetary penalty (CMP) provisions applicable to all Medicare and Medicaid providers. PPACA provided for the imposition of CMPs of up to $50,000 and, in some cases, treble damages, for actions relating to alleged false statements to the federal government.
|
|
•
|
Nursing Home Transparency Requirements —
In addition to expanded CMP provisions, PPACA imposed substantial new transparency requirements for Medicare-participating nursing facilities. Existing law required Medicare providers to disclose to CMS: (1) any person or entity that owns directly or indirectly an ownership interest of five percent or more in a provider; (2) officers and directors (if a corporation) and partners (if a partnership); and (3) holders of a mortgage, deed of trust, note or other obligation secured by the entity or the property of the entity. PPACA expanded the information required to be disclosed to include: (4) the facility’s organizational structure; (5) additional information on officers, directors, trustees, and “managing employees” of the facility (including their names, titles, and start dates of services); and (6) information on any “additional disclosable party” of the facility. CMS has not yet promulgated regulations to implement these provisions.
|
|
•
|
Face-to-Face Encounter Requirements —
PPACA imposes new patient face-to-face encounter requirements on home health agencies and hospices to establish a patient's ongoing eligibility for Medicare home health services or hospice services, as applicable. A certifying physician or other designated health care professional must conduct the face-to-face encounters within a specified timeframe, and failure of the face-to-face encounter to occur and be properly documented during the applicable timeframe could render the patient's care ineligible for reimbursement under Medicare.
|
|
•
|
Suspension of Payments During Pending Fraud Investigations —
PPACA also provided the federal government with expanded authority to suspend payment if a provider is investigated for allegations or issues of fraud. Section 6402 of the PPACA provides that Medicare and Medicaid payments may be suspended pending a “credible investigation of fraud,” unless the Secretary of Health and Human Services determined that good cause exists not to suspend payments. “Credible investigation of fraud” is undefined, although the Secretary must consult with the Office of the Inspector General (OIG) in determining whether a credible investigation of fraud exists. This suspension authority created a new mechanism for the federal government to suspend both Medicare and Medicaid payments for allegations of fraud, independent of whether a state exercised its authority to suspend Medicaid payments pending a fraud investigation. To the extent the Secretary applied this suspension of payments provision to one or more of our facilities for allegations of fraud, such a suspension could adversely affect our results of operations. OIG promulgated regulations making these provisions effective as of March 25, 2011.
|
|
•
|
Overpayment Reporting and Repayment; Expanded False Claims Act Liability —
PPACA also enacted several important changes that expand potential liability under the federal False Claims Act. Effective March 23, 2010, PPACA provided that overpayments related to services provided to both Medicare and Medicaid beneficiaries must be reported and returned to the applicable payor within the later of sixty days of identification of the overpayment, or the date the corresponding cost report (if applicable) is due. Any overpayment retained after the deadline is considered an “obligation” for purposes of the federal False Claims Act.
|
|
•
|
Voluntary Pilot Program — Bundled Payments —
To support the policies of making all providers responsible during an episode of care and rewarding
value
over volume, HHS will establish, test and evaluate alternative payment methodologies for Medicare services through a five-year, national, voluntary pilot program starting in 2013. This program will provide incentives for providers to coordinate patient care across the continuum and to be jointly accountable for an entire episode of care centered around a hospitalization. HHS will develop qualifying provider payment methods that may include bundled payments and bids from entities for episodes of care that begins three days prior to hospitalization and spans 30 days following discharge. The bundled payment will cover the costs of acute care inpatient services; physicians’ services delivered in and outside of an acute care hospital; outpatient hospital services including emergency department services; post-acute care services, including home health services, skilled nursing services, inpatient rehabilitation services; and inpatient hospital services. The payment methodology will include payment for services, such as care coordination, medication reconciliation, discharge planning and transitional care services, and other patient-centered activities. Payments for items and services cannot result in spending more than would otherwise be expended for such entities if the pilot program were not implemented. As with Medicare’s shared savings program discussed above, payment arrangements among providers on the backside of the bundled payment must take into account significant hurdles under the Anti-kickback Law, the Stark Law and the Civil Monetary Penalties Law. This pilot program may expand in 2016 if expansion would reduce Medicare spending without also reducing quality of care.
|
|
•
|
Accountable Care Organizations —
PPACA authorized CMS to enter into contracts with Accountable Care Organizations (ACOs). ACOs are entities of providers and suppliers organized to deliver services to Medicare beneficiaries and eligible to receive a share of any cost savings the entity can achieve by delivering services to those beneficiaries at a cost below a set baseline and with sufficient quality of care. CMS recently finalized regulations to implement the ACO initiative. The widespread adoption of ACO payment methodologies in the Medicare program, and in other programs and payors, could impact our operations and reimbursement for our services.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
||||
|
Cost of services (exclusive of facility rent and depreciation and amortization shown separately below)
|
79.3
|
|
|
79.8
|
|
|
78.6
|
|
|
79.8
|
|
|
Facility rent—cost of services
|
1.7
|
|
|
2.2
|
|
|
1.8
|
|
|
2.3
|
|
|
General and administrative expense
|
3.7
|
|
|
4.1
|
|
|
3.9
|
|
|
3.9
|
|
|
Depreciation and amortization
|
3.1
|
|
|
2.6
|
|
|
3.0
|
|
|
2.6
|
|
|
Total expenses
|
87.8
|
|
|
88.7
|
|
|
87.3
|
|
|
88.6
|
|
|
Income from operations
|
12.2
|
|
|
11.3
|
|
|
12.7
|
|
|
11.4
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(2.7
|
)
|
|
(1.4
|
)
|
|
(1.9
|
)
|
|
(1.5
|
)
|
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
Other expense, net
|
(2.7
|
)
|
|
(1.4
|
)
|
|
(1.9
|
)
|
|
(1.4
|
)
|
|
Income before provision for income taxes
|
9.5
|
|
|
9.9
|
|
|
10.8
|
|
|
10.0
|
|
|
Provision for income taxes
|
3.6
|
|
|
3.9
|
|
|
4.2
|
|
|
3.9
|
|
|
Net income
|
5.9
|
%
|
|
6.0
|
%
|
|
6.6
|
%
|
|
6.1
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Consolidated Statement of Income Data:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
11,598
|
|
|
$
|
9,887
|
|
|
$
|
37,320
|
|
|
$
|
28,854
|
|
|
Interest expense, net
|
5,255
|
|
|
2,225
|
|
|
10,591
|
|
|
6,683
|
|
||||
|
Provision for income taxes
|
7,063
|
|
|
6,477
|
|
|
23,835
|
|
|
18,833
|
|
||||
|
Depreciation and amortization
|
6,179
|
|
|
4,260
|
|
|
16,784
|
|
|
12,238
|
|
||||
|
EBITDA(1)
|
$
|
30,095
|
|
|
$
|
22,849
|
|
|
$
|
88,530
|
|
|
$
|
66,608
|
|
|
Facility rent—cost of services
|
3,331
|
|
|
3,631
|
|
|
10,380
|
|
|
10,822
|
|
||||
|
EBITDAR(1)
|
$
|
33,426
|
|
|
$
|
26,480
|
|
|
$
|
98,910
|
|
|
$
|
77,430
|
|
|
(1)
|
EBITDA and EBITDAR are supplemental non-GAAP financial measures. Regulation G,
Conditions for Use of Non-GAAP Financial Measures
, and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We calculate EBITDA as net income before (a) interest expense, net, (b) provision for income taxes, and (c) depreciation and amortization. We calculate EBITDAR by adjusting EBITDA to exclude facility rent—cost of services. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business.
|
|
•
|
they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall operating performance of companies in our industry without regard to items such as interest expense, net and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, capital structure and the method by which assets were acquired; and
|
|
•
|
they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating results.
|
|
•
|
as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our operational strategies; and
|
|
•
|
to compare our operating performance to that of our competitors.
|
|
•
|
they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and EBITDAR do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
196,346
|
|
|
$
|
164,653
|
|
|
$
|
31,693
|
|
|
19.2
|
%
|
|
Number of facilities at period end
|
99
|
|
|
81
|
|
|
18
|
|
|
22.2
|
%
|
|||
|
Actual patient days
|
812,627
|
|
|
688,617
|
|
|
124,010
|
|
|
18.0
|
%
|
|||
|
Occupancy percentage — Operational beds
|
78.7
|
%
|
|
80.1
|
%
|
|
|
|
(1.4
|
)%
|
||||
|
Skilled mix by nursing days
|
24.9
|
%
|
|
24.5
|
%
|
|
|
|
0.4
|
%
|
||||
|
Skilled mix by nursing revenue
|
51.3
|
%
|
|
47.9
|
%
|
|
|
|
3.4
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
141,248
|
|
|
$
|
130,542
|
|
|
$
|
10,706
|
|
|
8.2
|
%
|
|
Number of facilities at period end
|
60
|
|
|
60
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
524,233
|
|
|
528,904
|
|
|
(4,671
|
)
|
|
(0.9
|
)%
|
|||
|
Occupancy percentage — Operational beds
|
82.3
|
%
|
|
82.8
|
%
|
|
|
|
(0.5
|
)%
|
||||
|
Skilled mix by nursing days
|
28.8
|
%
|
|
27.5
|
%
|
|
|
|
1.3
|
%
|
||||
|
Skilled mix by nursing revenue
|
55.9
|
%
|
|
51.8
|
%
|
|
|
|
4.1
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
28,245
|
|
|
$
|
25,802
|
|
|
$
|
2,443
|
|
|
9.5
|
%
|
|
Number of facilities at period end
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
128,688
|
|
|
130,008
|
|
|
(1,320
|
)
|
|
(1.0
|
)%
|
|||
|
Occupancy percentage — Operational beds
|
71.2
|
%
|
|
72.0
|
%
|
|
|
|
(0.8
|
)%
|
||||
|
Skilled mix by nursing days
|
17.3
|
%
|
|
14.6
|
%
|
|
|
|
2.7
|
%
|
||||
|
Skilled mix by nursing revenue
|
39.4
|
%
|
|
32.0
|
%
|
|
|
|
7.4
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
26,853
|
|
|
$
|
8,309
|
|
|
$
|
18,544
|
|
|
NM
|
|
|
Number of facilities at period end
|
22
|
|
|
4
|
|
|
18
|
|
|
NM
|
|
|||
|
Actual patient days
|
159,706
|
|
|
29,705
|
|
|
130,001
|
|
|
NM
|
|
|||
|
Occupancy percentage — Operational beds
|
74.5
|
%
|
|
74.2
|
%
|
|
|
|
0.3
|
%
|
||||
|
Skilled mix by nursing days
|
13.2
|
%
|
|
14.4
|
%
|
|
|
|
(1.2
|
)%
|
||||
|
Skilled mix by nursing revenue
|
33.0
|
%
|
|
31.1
|
%
|
|
|
|
1.9
|
%
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2008.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2008 to December 31, 2009.
|
|
(3)
|
Recently Acquired Facility (or “Acquisitions”) results represent all facilities purchased on or subsequent to January 1, 2010.
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
%
|
|||||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Change
|
|||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Medicare
|
$
|
645.28
|
|
|
$
|
552.81
|
|
|
$
|
538.93
|
|
|
$
|
451.81
|
|
|
$
|
495.62
|
|
|
$
|
419.65
|
|
|
$
|
616.78
|
|
|
$
|
533.17
|
|
|
15.7
|
%
|
|
Managed care
|
367.89
|
|
|
349.14
|
|
|
418.35
|
|
|
376.38
|
|
|
459.42
|
|
|
372.00
|
|
|
375.05
|
|
|
351.30
|
|
|
6.8
|
%
|
||||||||
|
Other skilled
|
538.68
|
|
|
556.12
|
|
|
543.83
|
|
|
—
|
|
|
567.63
|
|
|
626.98
|
|
|
539.85
|
|
|
558.50
|
|
|
(3.3
|
)%
|
||||||||
|
Total skilled revenue
|
536.28
|
|
|
474.52
|
|
|
502.90
|
|
|
434.48
|
|
|
493.42
|
|
|
426.42
|
|
|
529.46
|
|
|
468.76
|
|
|
12.9
|
%
|
||||||||
|
Medicaid
|
168.31
|
|
|
165.07
|
|
|
159.03
|
|
|
154.22
|
|
|
151.37
|
|
|
159.28
|
|
|
164.60
|
|
|
162.50
|
|
|
1.3
|
%
|
||||||||
|
Private and other payors
|
189.67
|
|
|
183.06
|
|
|
175.33
|
|
|
179.48
|
|
|
155.11
|
|
|
156.25
|
|
|
177.23
|
|
|
180.47
|
|
|
(1.8
|
)%
|
||||||||
|
Total skilled nursing revenue
|
$
|
276.43
|
|
|
$
|
252.11
|
|
|
$
|
220.88
|
|
|
$
|
198.62
|
|
|
$
|
197.73
|
|
|
$
|
197.13
|
|
|
$
|
257.06
|
|
|
$
|
239.62
|
|
|
7.3
|
%
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
38.2
|
%
|
|
33.6
|
%
|
|
28.1
|
%
|
|
25.6
|
%
|
|
28.8
|
%
|
|
24.3
|
%
|
|
35.9
|
%
|
|
32.0
|
%
|
|
Managed care
|
14.1
|
|
|
14.7
|
|
|
9.9
|
|
|
6.4
|
|
|
3.3
|
|
|
3.8
|
|
|
12.5
|
|
|
13.0
|
|
|
Other skilled
|
3.6
|
|
|
3.5
|
|
|
1.4
|
|
|
—
|
|
|
0.9
|
|
|
3.0
|
|
|
2.9
|
|
|
2.9
|
|
|
Skilled mix
|
55.9
|
|
|
51.8
|
|
|
39.4
|
|
|
32.0
|
|
|
33.0
|
|
|
31.1
|
|
|
51.3
|
|
|
47.9
|
|
|
Private and other payors
|
6.9
|
|
|
7.9
|
|
|
11.2
|
|
|
12.1
|
|
|
23.6
|
|
|
13.6
|
|
|
9.2
|
|
|
8.8
|
|
|
Quality mix
|
62.8
|
|
|
59.7
|
|
|
50.6
|
|
|
44.1
|
|
|
56.6
|
|
|
44.7
|
|
|
60.5
|
|
|
56.7
|
|
|
Medicaid
|
37.2
|
|
|
40.3
|
|
|
49.4
|
|
|
55.9
|
|
|
43.4
|
|
|
55.3
|
|
|
39.5
|
|
|
43.3
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
16.4
|
%
|
|
15.3
|
%
|
|
11.5
|
%
|
|
11.3
|
%
|
|
11.5
|
%
|
|
11.5
|
%
|
|
14.9
|
%
|
|
14.4
|
%
|
|
Managed care
|
10.6
|
|
|
10.6
|
|
|
5.2
|
|
|
3.3
|
|
|
1.4
|
|
|
2.0
|
|
|
8.6
|
|
|
8.8
|
|
|
Other skilled
|
1.8
|
|
|
1.6
|
|
|
0.6
|
|
|
—
|
|
|
0.3
|
|
|
0.9
|
|
|
1.4
|
|
|
1.3
|
|
|
Skilled mix
|
28.8
|
|
|
27.5
|
|
|
17.3
|
|
|
14.6
|
|
|
13.2
|
|
|
14.4
|
|
|
24.9
|
|
|
24.5
|
|
|
Private and other payors
|
10.1
|
|
|
10.9
|
|
|
14.1
|
|
|
13.4
|
|
|
30.1
|
|
|
17.2
|
|
|
13.3
|
|
|
11.6
|
|
|
Quality mix
|
38.9
|
|
|
38.4
|
|
|
31.4
|
|
|
28.0
|
|
|
43.3
|
|
|
31.6
|
|
|
38.2
|
|
|
36.1
|
|
|
Medicaid
|
61.1
|
|
|
61.6
|
|
|
68.6
|
|
|
72.0
|
|
|
56.7
|
|
|
68.4
|
|
|
61.8
|
|
|
63.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
565,615
|
|
|
$
|
476,775
|
|
|
$
|
88,840
|
|
|
18.6
|
%
|
|
Number of facilities at period end
|
99
|
|
|
81
|
|
|
18
|
|
|
22.2
|
%
|
|||
|
Actual patient days
|
2,291,107
|
|
|
2,005,559
|
|
|
285,548
|
|
|
14.2
|
%
|
|||
|
Occupancy percentage — Operational beds
|
79.5
|
%
|
|
79.6
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
Skilled mix by nursing days
|
25.8
|
%
|
|
25.1
|
%
|
|
|
|
0.7
|
%
|
||||
|
Skilled mix by nursing revenue
|
52.2
|
%
|
|
48.6
|
%
|
|
|
|
3.6
|
%
|
||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
421,394
|
|
|
$
|
384,449
|
|
|
$
|
36,945
|
|
|
9.6
|
%
|
|
Number of facilities at period end
|
60
|
|
|
60
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
1,565,342
|
|
|
1,561,100
|
|
|
4,242
|
|
|
0.3
|
%
|
|||
|
Occupancy percentage — Operational beds
|
82.7
|
%
|
|
82.3
|
%
|
|
|
|
0.4
|
%
|
||||
|
Skilled mix by nursing days
|
29.3
|
%
|
|
28.1
|
%
|
|
|
|
1.2
|
%
|
||||
|
Skilled mix by nursing revenue
|
56.4
|
%
|
|
52.5
|
%
|
|
|
|
3.9
|
%
|
||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
83,801
|
|
|
$
|
75,157
|
|
|
$
|
8,644
|
|
|
11.5
|
%
|
|
Number of facilities at period end
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
385,078
|
|
|
380,167
|
|
|
4,911
|
|
|
1.3
|
%
|
|||
|
Occupancy percentage — Operational beds
|
71.8
|
%
|
|
70.9
|
%
|
|
|
|
0.9
|
%
|
||||
|
Skilled mix by nursing days
|
17.0
|
%
|
|
14.5
|
%
|
|
|
|
2.5
|
%
|
||||
|
Skilled mix by nursing revenue
|
38.9
|
%
|
|
31.7
|
%
|
|
|
|
7.2
|
%
|
||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
60,420
|
|
|
$
|
17,167
|
|
|
$
|
43,253
|
|
|
NM
|
|
|
Number of facilities at period end
|
22
|
|
|
4
|
|
|
18
|
|
|
NM
|
|
|||
|
Actual patient days
|
340,687
|
|
|
64,292
|
|
|
276,395
|
|
|
NM
|
|
|||
|
Occupancy percentage — Operational beds
|
74.9
|
%
|
|
75.2
|
%
|
|
|
|
(0.3
|
)%
|
||||
|
Skilled mix by nursing days
|
14.9
|
%
|
|
15.5
|
%
|
|
|
|
(0.6
|
)%
|
||||
|
Skilled mix by nursing revenue
|
35.6
|
%
|
|
31.2
|
%
|
|
|
|
4.4
|
%
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2008.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2008 to December 31, 2009.
|
|
(3)
|
Recently Acquired Facility (or “Acquisitions”) results represent all facilities purchased on or subsequent to January 1, 2010.
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
%
|
|||||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Change
|
|||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Medicare
|
$
|
642.29
|
|
|
$
|
550.62
|
|
|
$
|
533.87
|
|
|
$
|
445.37
|
|
|
$
|
504.54
|
|
|
$
|
400.16
|
|
|
$
|
617.12
|
|
|
$
|
531.01
|
|
|
16.2
|
%
|
|
Managed care
|
366.55
|
|
|
344.60
|
|
|
432.08
|
|
|
400.06
|
|
|
437.32
|
|
|
367.68
|
|
|
373.99
|
|
|
348.17
|
|
|
7.4
|
%
|
||||||||
|
Other skilled
|
530.87
|
|
|
550.11
|
|
|
489.43
|
|
|
—
|
|
|
570.38
|
|
|
624.66
|
|
|
530.02
|
|
|
552.53
|
|
|
(4.1
|
)%
|
||||||||
|
Total skilled revenue
|
531.40
|
|
|
470.27
|
|
|
502.48
|
|
|
436.12
|
|
|
500.12
|
|
|
412.92
|
|
|
526.38
|
|
|
465.38
|
|
|
13.1
|
%
|
||||||||
|
Medicaid
|
167.49
|
|
|
163.53
|
|
|
158.52
|
|
|
155.87
|
|
|
156.62
|
|
|
166.64
|
|
|
164.76
|
|
|
162.01
|
|
|
1.7
|
%
|
||||||||
|
Private and other payors
|
188.06
|
|
|
182.80
|
|
|
173.66
|
|
|
174.45
|
|
|
159.37
|
|
|
167.36
|
|
|
179.68
|
|
|
180.10
|
|
|
(0.2
|
)%
|
||||||||
|
Total skilled nursing revenue
|
$
|
276.21
|
|
|
$
|
251.76
|
|
|
$
|
218.92
|
|
|
$
|
198.97
|
|
|
$
|
208.30
|
|
|
$
|
204.95
|
|
|
$
|
259.85
|
|
|
$
|
240.28
|
|
|
8.1
|
%
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
38.3
|
%
|
|
33.9
|
%
|
|
28.1
|
%
|
|
25.8
|
%
|
|
31.4
|
%
|
|
22.7
|
%
|
|
36.3
|
%
|
|
32.3
|
%
|
|
Managed care
|
14.7
|
|
|
15.0
|
|
|
10.0
|
|
|
5.9
|
|
|
3.0
|
|
|
4.7
|
|
|
13.1
|
|
|
13.3
|
|
|
Other skilled
|
3.4
|
|
|
3.6
|
|
|
0.8
|
|
|
—
|
|
|
1.2
|
|
|
3.8
|
|
|
2.8
|
|
|
3.0
|
|
|
Skilled mix
|
56.4
|
|
|
52.5
|
|
|
38.9
|
|
|
31.7
|
|
|
35.6
|
|
|
31.2
|
|
|
52.2
|
|
|
48.6
|
|
|
Private and other payors
|
7.0
|
|
|
7.9
|
|
|
11.0
|
|
|
12.2
|
|
|
20.0
|
|
|
15.3
|
|
|
8.6
|
|
|
8.8
|
|
|
Quality mix
|
63.4
|
|
|
60.4
|
|
|
49.9
|
|
|
43.9
|
|
|
55.6
|
|
|
46.5
|
|
|
60.8
|
|
|
57.4
|
|
|
Medicaid
|
36.6
|
|
|
39.6
|
|
|
50.1
|
|
|
56.1
|
|
|
44.4
|
|
|
53.5
|
|
|
39.2
|
|
|
42.6
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
16.5
|
%
|
|
15.5
|
%
|
|
11.5
|
%
|
|
11.5
|
%
|
|
13.0
|
%
|
|
11.6
|
%
|
|
15.3
|
%
|
|
14.6
|
%
|
|
Managed care
|
11.1
|
|
|
10.9
|
|
|
5.1
|
|
|
3.0
|
|
|
1.4
|
|
|
2.6
|
|
|
9.1
|
|
|
9.2
|
|
|
Other skilled
|
1.7
|
|
|
1.7
|
|
|
0.4
|
|
|
—
|
|
|
0.5
|
|
|
1.3
|
|
|
1.4
|
|
|
1.3
|
|
|
Skilled mix
|
29.3
|
|
|
28.1
|
|
|
17.0
|
|
|
14.5
|
|
|
14.9
|
|
|
15.5
|
|
|
25.8
|
|
|
25.1
|
|
|
Private and other payors
|
10.3
|
|
|
10.9
|
|
|
13.8
|
|
|
13.9
|
|
|
26.1
|
|
|
18.7
|
|
|
12.4
|
|
|
11.8
|
|
|
Quality mix
|
39.6
|
|
|
39.0
|
|
|
30.8
|
|
|
28.4
|
|
|
41.0
|
|
|
34.2
|
|
|
38.2
|
|
|
36.9
|
|
|
Medicaid
|
60.4
|
|
|
61.0
|
|
|
69.2
|
|
|
71.6
|
|
|
59.0
|
|
|
65.8
|
|
|
61.8
|
|
|
63.1
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2011
|
|
2010
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
53,245
|
|
|
$
|
34,460
|
|
|
Net cash used in investing activities
|
(126,870
|
)
|
|
(32,758
|
)
|
||
|
Net cash provided by (used in) financing activities
|
27,187
|
|
|
(3,631
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(46,438
|
)
|
|
(1,929
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
72,088
|
|
|
38,855
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
25,650
|
|
|
$
|
36,926
|
|
|
|
December 31,
|
|
September 30,
|
||||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Senior Credit Facility and Ten Project Note
|
$
|
54,102
|
|
|
$
|
93,170
|
|
|
$
|
91,724
|
|
|
$
|
125,518
|
|
|
Mortgage Loan and Promissory Notes
|
6,449
|
|
|
15,064
|
|
|
49,744
|
|
|
48,883
|
|
||||
|
Bond payable
|
—
|
|
|
1,232
|
|
|
1,038
|
|
|
—
|
|
||||
|
Total
|
$
|
60,551
|
|
|
$
|
109,466
|
|
|
$
|
142,506
|
|
|
$
|
174,401
|
|
|
|
December 31,
|
|
September 30,
|
|||||||||||
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|||||
|
Cumulative number of facilities
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
99
|
|
|
•
|
an obligation to refund amounts previously paid to us pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
|
•
|
an increase in private litigation against us; and
|
|
•
|
damage to our reputation in various markets.
|
|
•
|
facility and professional licensure, certificates of need, permits and other government approvals;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
certification of additional facilities by the Medicare program; and
|
|
•
|
payment for services.
|
|
•
|
cost reporting and billing practices;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
medical necessity of services provided.
|
|
•
|
medical necessity of services provided;
|
|
•
|
conviction related to fraud;
|
|
•
|
conviction relating to obstruction of an investigation;
|
|
•
|
conviction relating to a controlled substance;
|
|
•
|
licensure revocation or suspension;
|
|
•
|
exclusion or suspension from state or other federal healthcare programs;
|
|
•
|
filing claims for excessive charges or unnecessary services or failure to furnish medically necessary services;
|
|
•
|
ownership or control of an entity by an individual who has been excluded from the Medicaid or Medicare programs, against whom a civil monetary penalty related to the Medicaid or Medicare programs has been assessed or who has been convicted of a criminal offense under federal healthcare programs; and
|
|
•
|
the transfer of ownership or control interest in an entity to an immediate family or household member in anticipation of, or following, a conviction, assessment or exclusion from the Medicare or Medicaid programs.
|
|
•
|
the purchase, construction or expansion of healthcare facilities;
|
|
•
|
capital expenditures exceeding a prescribed amount; or
|
|
•
|
changes in services or bed capacity.
|
|
•
|
our ability to attract and retain qualified facility leaders, nursing staff and other employees;
|
|
•
|
the number of competitors in the local market;
|
|
•
|
the types of services available;
|
|
•
|
our local reputation for quality care of patients;
|
|
•
|
the commitment and expertise of our staff;
|
|
•
|
our local service offerings; and
|
|
•
|
the cost of care in each locality and the physical appearance, location, age and condition of our facilities.
|
|
•
|
we experience higher-than-expected professional liability, property and casualty, or other types of claims or losses;
|
|
•
|
we receive survey deficiencies or citations of higher-than-normal scope or severity;
|
|
•
|
we acquire especially troubled operations or facilities that present unattractive risks to current or prospective insurers;
|
|
•
|
insurers tighten underwriting standards applicable to us or our industry; or
|
|
•
|
insurers or reinsurers are unable or unwilling to insure us or the industry at historical premiums and coverage levels.
|
|
•
|
our board of directors are authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our board of directors or to submit proposals that can be acted upon at stockholder meetings;
|
|
•
|
our board of directors are classified so not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
stockholder action by written consent is limited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our board of directors, our chief executive officer or by a majority of our board of directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our board of directors are filled only by majority vote of the remaining directors;
|
|
•
|
our board of directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving the affirmative vote of at least a majority of our outstanding common stock.
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
10.1
|
|
|
Revolving Credit and Term Loan Agreement, dated as of July 15, 2011, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the “Lenders”) and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender (incorporated by reference to Exhibit 10.1 to our current report on Form 8-K filed on July 19, 2011).
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101
|
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulation S-T)
|
|
|
THE ENSIGN GROUP, INC.
|
|
|
|
|
|
|
November 2, 2011
|
BY:
|
/s/ SUZANNE D. SNAPPER
|
|
|
|
Suzanne D. Snapper
|
|
|
|
Chief Financial Officer and
Duly Authorized Officer
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
10.1
|
|
|
Revolving Credit and Term Loan Agreement, dated as of July 15, 2011, among The Ensign Group, Inc. and the several banks and other financial institutions and lenders from time to time party thereto (the “Lenders”) and SunTrust Bank, in its capacity as administrative agent for the Lenders, as issuing bank and as swingline lender (incorporated by reference to Exhibit 10.1 to our current report on Form 8-K filed on July 19, 2011).
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101
|
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulation S-T)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|