These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Delaware
|
33-0861263
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
Exhibit 31.2
|
|
|
Exhibit 32.1
|
|
|
Exhibit 32.2
|
|
|
Exhibit 101
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
32,785
|
|
|
$
|
29,584
|
|
|
Accounts receivable—less allowance for doubtful accounts of $12,232 and $12,782 at June 30, 2012 and December 31, 2011, respectively
|
96,452
|
|
|
86,311
|
|
||
|
Investments—current
|
4,737
|
|
|
—
|
|
||
|
Prepaid income taxes
|
2,616
|
|
|
5,882
|
|
||
|
Prepaid expenses and other current assets
|
6,912
|
|
|
7,667
|
|
||
|
Deferred tax asset—current
|
10,620
|
|
|
11,195
|
|
||
|
Total current assets
|
154,122
|
|
|
140,639
|
|
||
|
Property and equipment, net
|
420,028
|
|
|
403,862
|
|
||
|
Insurance subsidiary deposits and investments
|
17,840
|
|
|
16,752
|
|
||
|
Escrow deposits
|
210
|
|
|
175
|
|
||
|
Deferred tax asset
|
4,913
|
|
|
3,514
|
|
||
|
Restricted and other assets
|
11,952
|
|
|
10,418
|
|
||
|
Intangible assets, net
|
5,078
|
|
|
2,321
|
|
||
|
Goodwill
|
22,180
|
|
|
17,177
|
|
||
|
Other indefinite-lived intangibles
|
10,598
|
|
|
1,481
|
|
||
|
Total assets
|
$
|
646,921
|
|
|
$
|
596,339
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
21,077
|
|
|
$
|
21,169
|
|
|
Accrued wages and related liabilities
|
33,926
|
|
|
41,958
|
|
||
|
Accrued self-insurance liabilities—current
|
16,259
|
|
|
12,369
|
|
||
|
Other accrued liabilities
|
18,534
|
|
|
18,577
|
|
||
|
Current maturities of long-term debt
|
7,080
|
|
|
6,314
|
|
||
|
Total current liabilities
|
96,876
|
|
|
100,387
|
|
||
|
Long-term debt—less current maturities
|
194,069
|
|
|
181,556
|
|
||
|
Accrued self-insurance liabilities—less current portion
|
33,492
|
|
|
31,904
|
|
||
|
Fair value of interest rate swap
|
2,723
|
|
|
2,143
|
|
||
|
Deferred rent and other long-term liabilities
|
3,312
|
|
|
2,864
|
|
||
|
Total liabilities
|
330,472
|
|
|
318,854
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
Temporary equity - redeemable noncontrolling interest
|
11,506
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Ensign Group, Inc. stockholders' equity:
|
|
|
|
||||
|
Common stock; $0.001 par value; 75,000 shares authorized; 21,800 and 21,422 shares issued and outstanding at June 30, 2012, respectively, and 21,575 and 21,179 shares issued and outstanding at December 31, 2011, respectively
|
22
|
|
|
22
|
|
||
|
Additional paid-in capital
|
82,484
|
|
|
77,257
|
|
||
|
Retained earnings
|
226,843
|
|
|
204,073
|
|
||
|
Common stock in treasury, at cost, 378 and 396 shares at June 30, 2012 and December 31, 2011, respectively
|
(2,585
|
)
|
|
(2,559
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,662
|
)
|
|
(1,308
|
)
|
||
|
Total Ensign Group, Inc. stockholders' equity
|
305,102
|
|
|
277,485
|
|
||
|
Non-controlling interest
|
(159
|
)
|
|
—
|
|
||
|
Total equity
|
304,943
|
|
|
277,485
|
|
||
|
Total liabilities and equity
|
$
|
646,921
|
|
|
$
|
596,339
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue
|
$
|
204,308
|
|
|
$
|
186,326
|
|
|
$
|
406,468
|
|
|
$
|
369,269
|
|
|
Expense:
|
|
|
|
|
|
|
|
||||||||
|
Cost of services (exclusive of facility rent, general and administrative and depreciation and amortization expenses shown separately below)
|
162,599
|
|
|
145,637
|
|
|
323,428
|
|
|
288,792
|
|
||||
|
Facility rent—cost of services
|
3,368
|
|
|
3,433
|
|
|
6,689
|
|
|
7,049
|
|
||||
|
General and administrative expense
|
8,137
|
|
|
7,592
|
|
|
15,834
|
|
|
14,993
|
|
||||
|
Depreciation and amortization
|
7,042
|
|
|
5,546
|
|
|
13,966
|
|
|
10,605
|
|
||||
|
Total expenses
|
181,146
|
|
|
162,208
|
|
|
359,917
|
|
|
321,439
|
|
||||
|
Income from operations
|
23,162
|
|
|
24,118
|
|
|
46,551
|
|
|
47,830
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(3,114
|
)
|
|
(2,739
|
)
|
|
(6,039
|
)
|
|
(5,466
|
)
|
||||
|
Interest income
|
52
|
|
|
75
|
|
|
103
|
|
|
130
|
|
||||
|
Other expense, net
|
(3,062
|
)
|
|
(2,664
|
)
|
|
(5,936
|
)
|
|
(5,336
|
)
|
||||
|
Income before provision for income taxes
|
20,100
|
|
|
21,454
|
|
|
40,615
|
|
|
42,494
|
|
||||
|
Provision for income taxes
|
7,821
|
|
|
8,478
|
|
|
15,508
|
|
|
16,772
|
|
||||
|
Net income
|
12,279
|
|
|
12,976
|
|
|
25,107
|
|
|
25,722
|
|
||||
|
Less: net loss attributable to noncontrolling interests
|
(177
|
)
|
|
—
|
|
|
(253
|
)
|
|
—
|
|
||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
12,456
|
|
|
$
|
12,976
|
|
|
$
|
25,360
|
|
|
$
|
25,722
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.58
|
|
|
$
|
0.62
|
|
|
$
|
1.19
|
|
|
$
|
1.23
|
|
|
Diluted
|
$
|
0.57
|
|
|
$
|
0.60
|
|
|
$
|
1.16
|
|
|
$
|
1.19
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
21,368
|
|
|
20,909
|
|
|
21,309
|
|
|
20,881
|
|
||||
|
Diluted
|
21,886
|
|
|
21,579
|
|
|
21,841
|
|
|
21,535
|
|
||||
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
$
|
12,279
|
|
|
$
|
12,976
|
|
|
$
|
25,107
|
|
|
$
|
25,722
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized loss on interest rate swap, net of tax of $224 and $226 for the three and six months ended June 30, 2012
|
(349
|
)
|
|
—
|
|
|
(354
|
)
|
|
—
|
|
||||
|
Comprehensive income
|
11,930
|
|
|
12,976
|
|
|
24,753
|
|
|
25,722
|
|
||||
|
Less: net loss attributable to noncontrolling interests
|
(177
|
)
|
|
—
|
|
|
(253
|
)
|
|
—
|
|
||||
|
Comprehensive income attributable to The Ensign Group, Inc.
|
$
|
12,107
|
|
|
$
|
12,976
|
|
|
$
|
25,006
|
|
|
$
|
25,722
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
25,107
|
|
|
$
|
25,722
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
13,966
|
|
|
10,605
|
|
||
|
Amortization of deferred financing fees and debt discount
|
411
|
|
|
327
|
|
||
|
Deferred income taxes
|
(597
|
)
|
|
(1,854
|
)
|
||
|
Provision for doubtful accounts
|
3,939
|
|
|
4,041
|
|
||
|
Share-based compensation
|
1,615
|
|
|
1,677
|
|
||
|
Excess tax benefit from share-based compensation
|
(618
|
)
|
|
(532
|
)
|
||
|
Loss (gain) on disposition of property and equipment
|
203
|
|
|
(1
|
)
|
||
|
Change in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable
|
(14,063
|
)
|
|
(12,300
|
)
|
||
|
Prepaid income taxes
|
3,266
|
|
|
(94
|
)
|
||
|
Prepaid expenses and other current assets
|
767
|
|
|
103
|
|
||
|
Insurance subsidiary deposits and investments
|
(5,825
|
)
|
|
97
|
|
||
|
Accounts payable
|
(901
|
)
|
|
349
|
|
||
|
Accrued wages and related liabilities
|
(8,032
|
)
|
|
(2,318
|
)
|
||
|
Other accrued liabilities
|
255
|
|
|
107
|
|
||
|
Accrued self-insurance
|
5,250
|
|
|
1,825
|
|
||
|
Deferred rent liability
|
317
|
|
|
(308
|
)
|
||
|
Net cash provided by operating activities
|
25,060
|
|
|
27,446
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property and equipment
|
(16,382
|
)
|
|
(18,684
|
)
|
||
|
Cash payment for business acquisitions
|
(18,045
|
)
|
|
(45,029
|
)
|
||
|
Cash payment for asset acquisitions
|
—
|
|
|
(7,339
|
)
|
||
|
Escrow deposits
|
(210
|
)
|
|
(1,450
|
)
|
||
|
Escrow deposits used to fund business acquisitions
|
175
|
|
|
14,422
|
|
||
|
Cash proceeds from the sale of property and equipment
|
30
|
|
|
324
|
|
||
|
Restricted and other assets
|
(1,398
|
)
|
|
(489
|
)
|
||
|
Net cash used in investing activities
|
(35,830
|
)
|
|
(58,245
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of debt
|
21,525
|
|
|
—
|
|
||
|
Payments on long-term debt
|
(8,306
|
)
|
|
(2,417
|
)
|
||
|
Repurchases of shares of common stock
|
(174
|
)
|
|
—
|
|
||
|
Issuance of treasury stock upon exercise of options
|
147
|
|
|
105
|
|
||
|
Issuance of common stock upon exercise of options
|
2,995
|
|
|
949
|
|
||
|
Dividends paid
|
(2,576
|
)
|
|
(2,308
|
)
|
||
|
Excess tax benefit from share-based compensation
|
618
|
|
|
532
|
|
||
|
Payments of deferred financing costs
|
(258
|
)
|
|
(39
|
)
|
||
|
Net cash provided by (used in) financing activities
|
13,971
|
|
|
(3,178
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
3,201
|
|
|
(33,977
|
)
|
||
|
Cash and cash equivalents beginning of period
|
29,584
|
|
|
72,088
|
|
||
|
Cash and cash equivalents end of period
|
$
|
32,785
|
|
|
$
|
38,111
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
6,129
|
|
|
$
|
5,612
|
|
|
Income taxes
|
$
|
12,215
|
|
|
$
|
18,165
|
|
|
Non-cash financing and investing activity:
|
|
|
|
|
|||
|
Acquisition of redeemable noncontrolling interest
|
$
|
11,600
|
|
|
$
|
—
|
|
|
Accrued capital expenditures
|
$
|
809
|
|
|
$
|
1,208
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
12,279
|
|
|
$
|
12,976
|
|
|
$
|
25,107
|
|
|
$
|
25,722
|
|
|
Less: net loss attributable to the noncontrolling interests (2)
|
(177
|
)
|
|
—
|
|
|
(253
|
)
|
|
—
|
|
||||
|
Net income attributable to The Ensign Group, Inc.
|
12,456
|
|
|
12,976
|
|
|
25,360
|
|
|
25,722
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding for basic net income per share
|
21,368
|
|
|
20,909
|
|
|
21,309
|
|
|
20,881
|
|
||||
|
Basic net income per common share
|
$
|
0.58
|
|
|
$
|
0.62
|
|
|
$
|
1.19
|
|
|
$
|
1.23
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
12,279
|
|
|
$
|
12,976
|
|
|
$
|
25,107
|
|
|
$
|
25,722
|
|
|
Less: net loss attributable to the noncontrolling interests (2)
|
(177
|
)
|
|
—
|
|
|
(253
|
)
|
|
—
|
|
||||
|
Net income attributable to The Ensign Group, Inc.
|
12,456
|
|
|
12,976
|
|
|
25,360
|
|
|
25,722
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
21,368
|
|
|
20,909
|
|
|
21,309
|
|
|
20,881
|
|
||||
|
Plus: incremental shares from assumed conversion (1)
|
518
|
|
|
670
|
|
|
532
|
|
|
654
|
|
||||
|
Adjusted weighted average common shares outstanding
|
21,886
|
|
|
21,579
|
|
|
21,841
|
|
|
21,535
|
|
||||
|
Diluted net income per common share
|
$
|
0.57
|
|
|
$
|
0.60
|
|
|
$
|
1.16
|
|
|
$
|
1.19
|
|
|
(1)
|
Options outstanding which are anti-dilutive and therefore not factored into the weighted average common shares amount above were
188
and
187
for the
three and six months ended June 30, 2012
, respectively, and
32
for both the
three and six months ended June 30,
2011, respectively.
|
|
(2)
|
See further discussion of noncontrolling interest at Note 14,
Temporary Equity - Redeemable Noncontrolling Interest
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
32,785
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,584
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair value of interest rate swap
|
|
$
|
—
|
|
|
$
|
2,723
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,143
|
|
|
$
|
—
|
|
|
|
Three Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
||||||
|
Medicaid
|
$
|
73,641
|
|
|
36.0
|
%
|
|
$
|
67,080
|
|
|
36.0
|
%
|
|
Medicare
|
70,396
|
|
|
34.5
|
|
|
68,964
|
|
|
37.0
|
|
||
|
Medicaid — skilled
|
6,413
|
|
|
3.1
|
|
|
4,296
|
|
|
2.3
|
|
||
|
Total Medicaid and Medicare
|
150,450
|
|
|
73.6
|
|
|
140,340
|
|
|
75.3
|
|
||
|
Managed care
|
25,730
|
|
|
12.6
|
|
|
24,175
|
|
|
13.0
|
|
||
|
Private and other payors
|
28,128
|
|
|
13.8
|
|
|
21,811
|
|
|
11.7
|
|
||
|
Revenue
|
$
|
204,308
|
|
|
100.0
|
%
|
|
$
|
186,326
|
|
|
100.0
|
%
|
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
||||||
|
Medicaid
|
$
|
147,224
|
|
|
36.2
|
%
|
|
$
|
133,306
|
|
|
36.1
|
%
|
|
Medicare
|
140,190
|
|
|
34.5
|
|
|
136,605
|
|
|
37.0
|
|
||
|
Medicaid — skilled
|
12,274
|
|
|
3.0
|
|
|
8,706
|
|
|
2.4
|
|
||
|
Total Medicaid and Medicare
|
299,688
|
|
|
73.7
|
|
|
278,617
|
|
|
75.5
|
|
||
|
Managed care
|
51,422
|
|
|
12.7
|
|
|
48,317
|
|
|
13.1
|
|
||
|
Private and other payors
|
55,358
|
|
|
13.6
|
|
|
42,335
|
|
|
11.4
|
|
||
|
Revenue
|
$
|
406,468
|
|
|
100.0
|
%
|
|
$
|
369,269
|
|
|
100.0
|
%
|
|
|
June 30,
2012 |
|
December 31,
2011
|
|
|||
|
Medicaid
|
$
|
30,222
|
|
|
$
|
30,286
|
|
|
Managed care
|
25,375
|
|
|
22,068
|
|
||
|
Medicare
|
33,707
|
|
|
28,061
|
|
||
|
Private and other payors
|
19,380
|
|
|
18,678
|
|
||
|
|
108,684
|
|
|
99,093
|
|
||
|
Less: allowance for doubtful accounts
|
(12,232
|
)
|
|
(12,782
|
)
|
||
|
Accounts receivable
|
$
|
96,452
|
|
|
$
|
86,311
|
|
|
•
|
On February 1, 2012, the Company purchased an assisted living facility in Nevada for approximately
$2,111
, which was paid in cash. This acquisition added
60
operational assisted living beds to the Company's operations.
|
|
•
|
On February 10, 2012, the Company acquired a home health operation in Oregon for approximately
$530
, which was paid in cash. The acquisition did not have an impact on the Company's operational bed count. The Company recognized
$530
in other indefinite-lived intangible assets as part of this transaction.
|
|
•
|
On March 1, 2012, the Company acquired a skilled nursing facility in Idaho for approximately
$2,780
, which was paid in cash. This acquisition added
113
operational skilled nursing beds to the Company's operations.
|
|
•
|
On April 1, 2012, the Company acquired a home health and a hospice operation in Utah and Arizona for approximately
$3,000
, which was paid in cash. The acquisition did not have an impact on the Company's operational bed count. The Company recognized
$2,279
in goodwill and
$687
in other indefinite-lived intangible assets as part of this transaction.
|
|
•
|
On June 1, 2012, the Company acquired a skilled nursing facility in Texas for
$8,002
, which was paid in cash. This addition added
150
operational skilled nursing beds to the Company's operations.
|
|
|
June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Land
|
$
|
676
|
|
|
$
|
5,814
|
|
|
Building and improvements
|
11,253
|
|
|
35,270
|
|
||
|
Equipment, furniture and fixtures
|
802
|
|
|
1,127
|
|
||
|
Assembled occupancy
|
196
|
|
|
837
|
|
||
|
Goodwill
|
2,279
|
|
|
1,412
|
|
||
|
Other intangible assets
|
1,217
|
|
|
569
|
|
||
|
|
$
|
16,423
|
|
|
$
|
45,029
|
|
|
•
|
On February 15, 2012, IC purchased an equity investment in an urgent care software service provider for
$1,400
. See additional details in Note 10,
Restricted and Other Assets
.
|
|
•
|
On March 1, 2012, DRX Urgent Care LLC (DRX), a newly formed subsidiary of IC, purchased substantially all of the assets and assumed certain liabilities of Doctors Express Franchising LLC, a national urgent care franchise system for
$2,000
, adjusted for certain items at the time of close and redeemable noncontrolling interest. The noncontrolling interest was fair valued at the acquisition date at
$11,600
. The Company recognized intangible assets of
$7,900
in trade name,
$3,000
in franchise relationships and
$2,724
in goodwill. See additional details in Note 9,
Goodwill and Other Indefinite-Lived Intangible Assets - Net
and Note 14,
Temporary Equity - Redeemable Noncontrolling Interest
.
|
|
|
June 30,
2012 |
|
December 31,
2011
|
|
|||
|
Land
|
$
|
67,855
|
|
|
$
|
67,179
|
|
|
Buildings and improvements
|
320,644
|
|
|
297,016
|
|
||
|
Equipment
|
74,656
|
|
|
66,483
|
|
||
|
Furniture and fixtures
|
8,750
|
|
|
8,731
|
|
||
|
Leasehold improvements
|
30,501
|
|
|
28,686
|
|
||
|
Construction in progress
|
3,544
|
|
|
8,213
|
|
||
|
|
505,950
|
|
|
476,308
|
|
||
|
Less: accumulated depreciation
|
(85,922
|
)
|
|
(72,446
|
)
|
||
|
Property and equipment, net
|
$
|
420,028
|
|
|
$
|
403,862
|
|
|
|
|
Weighted
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
|
|
Average
Life
|
|
Gross
Carrying
|
|
Accumulated
|
|
|
|
Gross
Carrying
|
|
Accumulated
|
|
|
||||||||||||
|
Intangible Assets
|
|
(Years)
|
|
Amount
|
|
Amortization
|
|
Net
|
|
Amount
|
|
Amortization
|
|
Net
|
||||||||||||
|
Lease acquisition costs
|
|
15.5
|
|
$
|
846
|
|
|
$
|
(630
|
)
|
|
$
|
216
|
|
|
$
|
846
|
|
|
$
|
(604
|
)
|
|
$
|
242
|
|
|
Favorable lease
|
|
15.0
|
|
1,596
|
|
|
(373
|
)
|
|
1,223
|
|
|
1,596
|
|
|
(319
|
)
|
|
1,277
|
|
||||||
|
Assembled occupancy
|
|
0.5
|
|
2,162
|
|
|
(2,057
|
)
|
|
105
|
|
|
1,966
|
|
|
(1,750
|
)
|
|
216
|
|
||||||
|
Facility trade name
|
|
30.0
|
|
733
|
|
|
(159
|
)
|
|
574
|
|
|
733
|
|
|
(147
|
)
|
|
586
|
|
||||||
|
Franchise relationships
|
|
25.0
|
|
3,000
|
|
|
(40
|
)
|
|
2,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
|
|
$
|
8,337
|
|
|
$
|
(3,259
|
)
|
|
$
|
5,078
|
|
|
$
|
5,141
|
|
|
$
|
(2,820
|
)
|
|
$
|
2,321
|
|
|
Year
|
Amount
|
||
|
2012 (remainder)
|
$
|
258
|
|
|
2013
|
306
|
|
|
|
2014
|
306
|
|
|
|
2015
|
286
|
|
|
|
2016
|
266
|
|
|
|
2017
|
261
|
|
|
|
Thereafter
|
3,395
|
|
|
|
|
$
|
5,078
|
|
|
|
Goodwill
|
||
|
January 1, 2012
|
$
|
17,177
|
|
|
Additions
|
5,003
|
|
|
|
Impairments
|
—
|
|
|
|
June 30, 2012
|
$
|
22,180
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Trade name
|
$
|
8,000
|
|
|
$
|
66
|
|
|
Home health and hospice Medicare license
|
2,598
|
|
|
1,415
|
|
||
|
|
$
|
10,598
|
|
|
$
|
1,481
|
|
|
|
June 30,
2012 |
|
December 31,
2011
|
|
|||
|
Deposits with landlords
|
$
|
826
|
|
|
$
|
789
|
|
|
Capital improvement reserves with landlords and lenders
|
3,545
|
|
|
3,585
|
|
||
|
Debt issuance costs, net
|
3,139
|
|
|
3,230
|
|
||
|
Long-term insurance losses recoverable asset
|
3,042
|
|
|
2,814
|
|
||
|
Equity method investment
|
1,400
|
|
|
—
|
|
||
|
Restricted and other assets
|
$
|
11,952
|
|
|
$
|
10,418
|
|
|
|
June 30,
2012 |
|
December 31,
2011
|
|
|||
|
Quality assurance fee
|
$
|
1,892
|
|
|
$
|
3,912
|
|
|
Resident refunds payable
|
4,085
|
|
|
3,346
|
|
||
|
Deferred revenue
|
2,136
|
|
|
1,856
|
|
||
|
Cash held in trust for residents
|
1,583
|
|
|
1,648
|
|
||
|
Resident deposits
|
1,430
|
|
|
1,397
|
|
||
|
Dividends payable
|
1,298
|
|
|
1,283
|
|
||
|
Property taxes
|
2,477
|
|
|
2,224
|
|
||
|
Other
|
3,633
|
|
|
2,911
|
|
||
|
Other accrued liabilities
|
$
|
18,534
|
|
|
$
|
18,577
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Current:
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
$
|
8,704
|
|
|
$
|
9,013
|
|
|
$
|
13,664
|
|
|
$
|
15,636
|
|
|
State
|
1,367
|
|
|
1,612
|
|
|
2,441
|
|
|
2,990
|
|
||||
|
|
10,071
|
|
|
10,625
|
|
|
16,105
|
|
|
18,626
|
|
||||
|
Deferred:
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
(2,007
|
)
|
|
(1,931
|
)
|
|
(219
|
)
|
|
(1,613
|
)
|
||||
|
State
|
(243
|
)
|
|
(216
|
)
|
|
(378
|
)
|
|
(241
|
)
|
||||
|
|
(2,250
|
)
|
|
(2,147
|
)
|
|
(597
|
)
|
|
(1,854
|
)
|
||||
|
Total
|
$
|
7,821
|
|
|
$
|
8,478
|
|
|
$
|
15,508
|
|
|
$
|
16,772
|
|
|
|
June 30,
2012 |
|
December 31,
2011
|
|
|||
|
Deferred tax assets (liabilities):
|
|
|
|
||||
|
Accrued expenses
|
$
|
19,867
|
|
|
$
|
18,690
|
|
|
Allowance for doubtful accounts
|
5,032
|
|
|
5,254
|
|
||
|
State taxes
|
—
|
|
|
145
|
|
||
|
Tax credits
|
2,049
|
|
|
1,775
|
|
||
|
Net loss attributable to IC
|
134
|
|
|
—
|
|
||
|
Total deferred tax assets
|
27,082
|
|
|
25,864
|
|
||
|
State taxes
|
(785
|
)
|
|
—
|
|
||
|
Depreciation and amortization
|
(8,956
|
)
|
|
(9,122
|
)
|
||
|
Prepaid expenses
|
(1,808
|
)
|
|
(2,033
|
)
|
||
|
Total deferred tax liabilities
|
(11,549
|
)
|
|
(11,155
|
)
|
||
|
Net deferred tax assets
|
$
|
15,533
|
|
|
$
|
14,709
|
|
|
|
June 30,
2012 |
|
December 31,
2011
|
|
|||
|
Promissory note with RBS, principal and interest payable monthly and continuing through March 2019, interest at a fixed rate, collateralized by real property, assignment of rents and Company guaranty.
|
$
|
21,363
|
|
|
$
|
—
|
|
|
Senior Credit Facility with SunTrust and Wells Fargo, principal and interest payable quarterly, balance due at July 15, 2016, secured by substantially all of the Company’s personal property.
|
81,250
|
|
|
88,125
|
|
||
|
Ten Project Note with GECC, principal and interest payable monthly; interest is fixed, balance due June 2016, collateralized by deeds of trust on real property, assignment of rents, security agreements and fixture financing statements.
|
50,639
|
|
|
51,185
|
|
||
|
Promissory note with RBS, principal and interest payable monthly and continuing through January 2018, interest at a fixed rate, collateralized by real property, assignment of rents and Company guaranty.
|
33,665
|
|
|
34,149
|
|
||
|
Promissory notes, principal, and interest payable monthly and continuing through October 2019, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
9,339
|
|
|
9,471
|
|
||
|
Mortgage note, principal, and interest payable monthly and continuing through February 2027, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
5,776
|
|
|
5,884
|
|
||
|
|
202,032
|
|
|
188,814
|
|
||
|
Less current maturities
|
(7,080
|
)
|
|
(6,314
|
)
|
||
|
Less debt discount
|
(883
|
)
|
|
(944
|
)
|
||
|
|
$
|
194,069
|
|
|
$
|
181,556
|
|
|
Grant Year
|
|
Options Granted
|
|
Weighted Average Risk-Free Rate
|
|
Expected Life
|
|
Weighted Average Volatility
|
|
Weighted Average Dividend Yield
|
||||
|
2012
|
|
49
|
|
|
1.05
|
%
|
|
6.5 years
|
|
55
|
%
|
|
0.93
|
%
|
|
2011
|
|
23
|
|
|
2.13
|
%
|
|
6.5 years
|
|
55
|
%
|
|
0.93
|
%
|
|
Grant Year
|
|
Options Granted
|
|
Weighted Average Risk-Free Rate
|
Expected Life
|
|
Weighted Average Volatility
|
|
Weighed Average Dividend Yield
|
|||||
|
2012
|
|
92
|
|
|
1.05%
|
-
|
1.18%
|
6.5 years
|
|
55
|
%
|
|
0.93
|
%
|
|
2011
|
|
32
|
|
|
2.13%
|
-
|
2.53%
|
6.5 years
|
|
55
|
%
|
|
0.93
|
%
|
|
Grant Year
|
|
Granted
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value of Options
|
|||||
|
2012
|
|
92
|
|
|
$
|
25.43
|
|
|
$
|
12.44
|
|
|
2011
|
|
32
|
|
|
$
|
27.91
|
|
|
$
|
14.11
|
|
|
|
Number of
Options
Outstanding
|
|
Weighted
Average
Exercise Price
|
|
Number of
Options Vested
|
|
Weighted
Average
Exercise Price
of Options
Vested
|
||||||
|
January 1, 2012
|
1,633
|
|
|
$
|
12.97
|
|
|
936
|
|
|
$
|
10.65
|
|
|
Granted
|
92
|
|
|
25.43
|
|
|
|
|
|
||||
|
Forfeited
|
(33
|
)
|
|
16.23
|
|
|
|
|
|
||||
|
Exercised
|
(160
|
)
|
|
11.10
|
|
|
|
|
|
||||
|
June 30, 2012
|
1,532
|
|
|
$
|
13.85
|
|
|
911
|
|
|
$
|
11.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vested
|
||||
|
|
|
Stock Options Outstanding
|
|
|||||||||||||
|
|
|
|
|
Number Outstanding
|
|
Black-Scholes Fair Value
|
|
Remaining Contractual Life (Years)
|
|
Vested and Exercisable
|
||||||
|
Year of Grant
|
|
Exercise Price
|
|
|
|
|
||||||||||
|
2003
|
|
$0.67
|
-
|
0.81
|
|
4
|
|
|
*
|
|
|
1
|
|
4
|
|
|
|
2004
|
|
1.96
|
-
|
2.46
|
|
13
|
|
|
*
|
|
|
2
|
|
13
|
|
|
|
2005
|
|
4.99
|
-
|
5.75
|
|
89
|
|
|
*
|
|
|
3
|
|
89
|
|
|
|
2006
|
|
7.05
|
-
|
7.50
|
|
227
|
|
|
2,164
|
|
|
4
|
|
227
|
|
|
|
2008
|
|
9.38
|
-
|
14.87
|
|
523
|
|
|
2,840
|
|
|
6
|
|
356
|
|
|
|
2009
|
|
14.88
|
-
|
16.70
|
|
383
|
|
|
3,042
|
|
|
7
|
|
182
|
|
|
|
2010
|
|
17.47
|
-
|
18.16
|
|
108
|
|
|
956
|
|
|
8
|
|
34
|
|
|
|
2011
|
|
21.61
|
-
|
29.30
|
|
93
|
|
|
1,149
|
|
|
9
|
|
6
|
|
|
|
2012
|
|
24.04
|
-
|
27.05
|
|
92
|
|
|
1,145
|
|
|
10
|
|
—
|
|
|
|
Total
|
|
|
|
|
|
1,532
|
|
|
$
|
11,296
|
|
|
|
|
911
|
|
|
|
Nonvested Restricted Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2012
|
210
|
|
|
$
|
22.32
|
|
|
Granted
|
76
|
|
|
25.76
|
|
|
|
Vested
|
(76
|
)
|
|
25.89
|
|
|
|
Forfeited
|
(5
|
)
|
|
23.44
|
|
|
|
Nonvested at June 30, 2012
|
205
|
|
|
$
|
22.13
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
|
|
|
||||||||
|
Share-based compensation expense related to stock options
|
$
|
421
|
|
|
$
|
574
|
|
|
$
|
920
|
|
|
$
|
1,218
|
|
|
Share-based compensation expense related to restricted stock awards
|
363
|
|
|
272
|
|
|
695
|
|
|
459
|
|
||||
|
Total
|
$
|
784
|
|
|
$
|
846
|
|
|
$
|
1,615
|
|
|
$
|
1,677
|
|
|
Options
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Outstanding
|
|
$
|
22,112
|
|
|
$
|
18,942
|
|
|
Vested
|
|
15,592
|
|
|
12,960
|
|
||
|
Expected to vest
|
|
5,881
|
|
|
5,374
|
|
||
|
Exercised
|
|
2,564
|
|
|
5,651
|
|
||
|
|
Owned
|
|
Leased (with a Purchase Option)
|
|
Leased (without a Purchase Option)
|
|
Total
|
||||
|
Number of facilities
|
80
|
|
|
5
|
|
|
20
|
|
|
105
|
|
|
Percent of total
|
76.2
|
%
|
|
4.8
|
%
|
|
19.0
|
%
|
|
100
|
%
|
|
Operational skilled nursing, assisted living and independent living beds
|
9,010
|
|
|
657
|
|
|
2,305
|
|
|
11,972
|
|
|
Percent of total
|
75.3
|
%
|
|
5.5
|
%
|
|
19.2
|
%
|
|
100
|
%
|
|
|
December 31,
|
|
June 30,
|
||||||||||||||||||||
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||
|
Cumulative number of facilities
|
46
|
|
|
57
|
|
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
105
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds
|
5,585
|
|
|
6,667
|
|
|
7,105
|
|
|
7,324
|
|
|
8,948
|
|
|
9,539
|
|
|
11,702
|
|
|
11,972
|
|
|
|
CA
|
|
AZ
|
|
TX
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NV
|
|
NE
|
|
IA
|
|
Total
|
|||||||||||
|
Number of facilities
|
35
|
|
|
13
|
|
|
22
|
|
|
11
|
|
|
5
|
|
|
3
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
105
|
|
|
Operational skilled nursing, assisted living and independent living beds
|
3,864
|
|
|
1,902
|
|
|
2,812
|
|
|
1,342
|
|
|
463
|
|
|
274
|
|
|
359
|
|
|
304
|
|
|
296
|
|
|
356
|
|
|
11,972
|
|
|
•
|
Routine revenue:
Routine revenue is generated by the contracted daily rate charged for all contractually inclusive skilled nursing services. The inclusion of therapy and other ancillary treatments varies by payor source and by contract. Services provided outside of the routine contractual agreement are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not included in the routine revenue definition.
|
|
•
|
Skilled revenue:
The amount of routine revenue generated from patients in our skilled nursing facilities who are receiving higher levels of care under Medicare, managed care, Medicaid, or other skilled reimbursement programs. The other skilled residents that are included in this population represent very high acuity residents who are receiving high levels of nursing and ancillary services which are reimbursed by payors other than Medicare or managed care. Skilled revenue excludes any revenue generated from our assisted living services.
|
|
•
|
Skilled mix:
The amount of our skilled revenue as a percentage of our total routine revenue. Skilled mix (in days) represents the number of days our Medicare, managed care, or other skilled patients are receiving services at our skilled nursing facilities divided by the total number of days patients (less days from assisted living services) from all payor sources are receiving services at our skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Quality mix:
The amount of routine non-Medicaid revenue as a percentage of our total routine revenue. Quality mix (in days) represents the number of days our non-Medicaid patients are receiving services at our skilled nursing facilities divided by the total number of days patients from all payor sources are receiving services at our skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Average daily rates:
The routine revenue by payor source for a period at our skilled nursing facilities divided by actual patient days for that revenue source for that given period.
|
|
•
|
Occupancy percentage (operational beds):
The total number of residents occupying a bed in a skilled nursing, assisted living or independent living facility as a percentage of the beds in a facility which are available for occupancy during the measurement period.
|
|
•
|
Number of facilities and operational beds:
The total number of skilled nursing, assisted living and independent living facilities that we own or operate and the total number of operational beds associated with these facilities.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Skilled Mix:
|
|
|
|
|
|
|
|
||||
|
Days
|
26.1
|
%
|
|
26.3
|
%
|
|
26.2
|
%
|
|
26.3
|
%
|
|
Revenue
|
50.4
|
%
|
|
52.7
|
%
|
|
50.5
|
%
|
|
52.8
|
%
|
|
Quality Mix:
|
|
|
|
|
|
|
|
||||
|
Days
|
39.4
|
%
|
|
38.1
|
%
|
|
39.4
|
%
|
|
38.2
|
%
|
|
Revenue
|
60.1
|
%
|
|
60.9
|
%
|
|
60.0
|
%
|
|
61.0
|
%
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Occupancy:
|
|
|
|
|
|
|
|
||||
|
Operational beds at end of period
|
11,972
|
|
|
10,461
|
|
|
11,972
|
|
|
10,461
|
|
|
Available patient days
|
1,080,302
|
|
|
942,679
|
|
|
2,147,464
|
|
|
1,850,495
|
|
|
Actual patient days
|
855,782
|
|
|
746,995
|
|
|
1,707,293
|
|
|
1,478,480
|
|
|
Occupancy percentage (based on operational beds)
|
79.2
|
%
|
|
79.2
|
%
|
|
79.5
|
%
|
|
79.9
|
%
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Medicaid
|
|
$
|
73,641
|
|
|
36.0
|
%
|
|
$
|
67,080
|
|
|
36.0
|
%
|
|
$
|
147,224
|
|
|
36.2
|
%
|
|
$
|
133,306
|
|
|
36.1
|
%
|
|
Medicare
|
|
70,396
|
|
|
34.5
|
|
|
68,964
|
|
|
37.0
|
|
|
140,190
|
|
|
34.5
|
|
|
136,605
|
|
|
37.0
|
|
||||
|
Medicaid-skilled
|
|
6,413
|
|
|
3.1
|
|
|
4,296
|
|
|
2.3
|
|
|
12,274
|
|
|
3.0
|
|
|
8,706
|
|
|
2.4
|
|
||||
|
Total
|
|
150,450
|
|
|
73.6
|
|
|
140,340
|
|
|
75.3
|
|
|
299,688
|
|
|
73.7
|
|
|
278,617
|
|
|
75.5
|
|
||||
|
Managed Care
|
|
25,730
|
|
|
12.6
|
|
|
24,175
|
|
|
13.0
|
|
|
51,422
|
|
|
12.7
|
|
|
48,317
|
|
|
13.1
|
|
||||
|
Private and Other(1)
|
|
28,128
|
|
|
13.8
|
|
|
21,811
|
|
|
11.7
|
|
|
55,358
|
|
|
13.6
|
|
|
42,335
|
|
|
11.4
|
|
||||
|
Total revenue
|
|
$
|
204,308
|
|
|
100.0
|
%
|
|
$
|
186,326
|
|
|
100.0
|
%
|
|
$
|
406,468
|
|
|
100.0
|
%
|
|
$
|
369,269
|
|
|
100.0
|
%
|
|
(1)
|
Includes revenue from assisted living facilities, home health and hospice and franchise operations.
|
|
•
|
Shift of Patient Care to Lower Cost Alternatives
. The growth of the senior population in the United States continues to increase healthcare costs, often faster than the available funding from government-sponsored healthcare programs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as skilled nursing facilities, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, skilled nursing facilities are generally serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities
. The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Improving Supply and Demand Balance
. The number of skilled nursing facilities has declined modestly over the past several years. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is primarily individuals age 75 and older. According to the 2010 U.S. Census, there were over 40 million people in the United States in 2010 that are over 65 years old. The 2010 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030.
|
|
•
|
Enhanced CMPs and Escrow Provisions —
PPACA included expanded civil monetary penalty (CMP) provisions applicable to all Medicare and Medicaid providers. PPACA provided for the imposition of CMPs of up to $50,000 and, in some cases, treble damages, for actions relating to alleged false statements to the federal government.
|
|
•
|
Nursing Home Transparency Requirements —
In addition to expanded CMP provisions, PPACA imposed substantial new transparency requirements for Medicare-participating nursing facilities. Existing law required Medicare providers to disclose to CMS: (1) any person or entity that owns directly or indirectly an ownership interest of five percent or more in a provider; (2) officers and directors (if a corporation) and partners (if a partnership); and (3) holders of a mortgage, deed of trust, note or other obligation secured by the entity or the property of the entity. PPACA expanded the information required to be disclosed to include: (4) the facility’s organizational structure; (5) additional information on officers, directors, trustees, and “managing employees” of the facility (including their names, titles, and start dates of services); and (6) information on any “additional disclosable party” of the facility. CMS has not yet promulgated regulations to implement these provisions.
|
|
•
|
Face-to-Face Encounter Requirements —
PPACA imposes new patient face-to-face encounter requirements on home health agencies and hospices to establish a patient's ongoing eligibility for Medicare home health services or hospice services, as applicable. A certifying physician or other designated health care professional must conduct the face-to-face encounters within a specified timeframe, and failure of the face-to-face encounter to occur and be properly documented during the applicable timeframe could render the patient's care ineligible for reimbursement under Medicare.
|
|
•
|
Suspension of Payments During Pending Fraud Investigations —
PPACA also provided the federal government with expanded authority to suspend payment if a provider is investigated for allegations or issues of fraud. Section 6402 of the PPACA provides that Medicare and Medicaid payments may be suspended pending a “credible investigation of fraud,” unless the Secretary of Health and Human Services determined that good cause exists not to suspend payments. “Credible investigation of fraud” is undefined, although the Secretary must consult with the Office of the Inspector General (OIG) in determining whether a credible investigation of fraud exists. This suspension authority created a new mechanism for the federal government to suspend both Medicare and Medicaid payments for allegations of fraud, independent of whether a state exercised its authority to suspend Medicaid payments pending a fraud investigation. To the extent the Secretary applied this suspension of payments provision to one or more of our facilities for allegations of fraud, such a suspension
|
|
•
|
Overpayment Reporting and Repayment; Expanded False Claims Act Liability —
PPACA also enacted several important changes that expand potential liability under the federal False Claims Act. PPACA provided that overpayments related to services provided to both Medicare and Medicaid beneficiaries must be reported and returned to the applicable payor within the later of sixty days of identification of the overpayment, or the date the corresponding cost report (if applicable) is due. Any overpayment retained after the deadline is considered an “obligation” for purposes of the federal False Claims Act.
|
|
•
|
Voluntary Pilot Program — Bundled Payments —
To support the policies of making all providers responsible during an episode of care and rewarding
value
over volume, HHS will establish, test and evaluate alternative payment methodologies for Medicare services through a five-year, national, voluntary pilot program starting in 2013. This program will provide incentives for providers to coordinate patient care across the continuum and to be jointly accountable for an entire episode of care centered around a hospitalization. HHS will develop qualifying provider payment methods that may include bundled payments and bids from entities for episodes of care that begins three days prior to hospitalization and spans 30 days following discharge. The bundled payment will cover the costs of acute care inpatient services; physicians’ services delivered in and outside of an acute care hospital; outpatient hospital services including emergency department services; post-acute care services, including home health services, skilled nursing services, inpatient rehabilitation services; and inpatient hospital services. The payment methodology will include payment for services, such as care coordination, medication reconciliation, discharge planning and transitional care services, and other patient-centered activities. Payments for items and services cannot result in spending more than would otherwise be expended for such entities if the pilot program were not implemented. As with Medicare’s shared savings program discussed above, payment arrangements among providers on the backside of the bundled payment must take into account significant hurdles under the Anti-kickback Law, the Stark Law and the Civil Monetary Penalties Law. This pilot program may expand in 2016 if expansion would reduce Medicare spending without also reducing quality of care.
|
|
•
|
Accountable Care Organizations —
PPACA authorized CMS to enter into contracts with Accountable Care Organizations (ACOs). ACOs are entities of providers and suppliers organized to deliver services to Medicare beneficiaries and eligible to receive a share of any cost savings the entity can achieve by delivering services to those beneficiaries at a cost below a set baseline and with sufficient quality of care. CMS recently finalized regulations to implement the ACO initiative. The widespread adoption of ACO payment methodologies in the Medicare program, and in other programs and payors, could impact our operations and reimbursement for our services.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
||||
|
Cost of services (exclusive of facility rent, general and administrative expense and depreciation and amortization shown separately below)
|
79.6
|
|
|
78.2
|
|
|
79.6
|
|
|
78.2
|
|
|
Facility rent—cost of services
|
1.7
|
|
|
1.8
|
|
|
1.6
|
|
|
1.9
|
|
|
General and administrative expense
|
4.0
|
|
|
4.1
|
|
|
3.9
|
|
|
4.1
|
|
|
Depreciation and amortization
|
3.4
|
|
|
3.0
|
|
|
3.4
|
|
|
2.9
|
|
|
Total expenses
|
88.7
|
|
|
87.1
|
|
|
88.5
|
|
|
87.1
|
|
|
Income from operations
|
11.3
|
|
|
12.9
|
|
|
11.5
|
|
|
12.9
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(1.5
|
)
|
|
(1.5
|
)
|
|
(1.5
|
)
|
|
(1.5
|
)
|
|
Interest income
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
Other expense, net
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
(1.4
|
)
|
|
Income before provision for income taxes
|
9.8
|
|
|
11.5
|
|
|
10.0
|
|
|
11.5
|
|
|
Provision for income taxes
|
3.8
|
|
|
4.5
|
|
|
3.8
|
|
|
4.5
|
|
|
Net income
|
6.0
|
|
|
7.0
|
|
|
6.2
|
|
|
7.0
|
|
|
Less: net (loss) attributable to the noncontrolling interests
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to Ensign
|
6.1
|
%
|
|
7.0
|
%
|
|
6.2
|
%
|
|
7.0
|
%
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Consolidated Statements of Income Data:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
12,279
|
|
|
$
|
12,976
|
|
|
$
|
25,107
|
|
|
$
|
25,722
|
|
|
Net loss attributable to noncontrolling interests
|
177
|
|
|
—
|
|
|
253
|
|
|
—
|
|
||||
|
Interest expense, net
|
3,062
|
|
|
2,664
|
|
|
5,936
|
|
|
5,336
|
|
||||
|
Provision for income taxes
|
7,821
|
|
|
8,478
|
|
|
15,508
|
|
|
16,772
|
|
||||
|
Depreciation and amortization
|
7,042
|
|
|
5,546
|
|
|
13,966
|
|
|
10,605
|
|
||||
|
EBITDA(1)
|
$
|
30,381
|
|
|
$
|
29,664
|
|
|
$
|
60,770
|
|
|
$
|
58,435
|
|
|
Facility rent—cost of services
|
3,368
|
|
|
3,433
|
|
|
6,689
|
|
|
7,049
|
|
||||
|
EBITDAR(1)
|
$
|
33,749
|
|
|
$
|
33,097
|
|
|
$
|
67,459
|
|
|
$
|
65,484
|
|
|
(1)
|
EBITDA and EBITDAR are supplemental non-GAAP financial measures. Regulation G,
Conditions for Use of Non-GAAP Financial Measures
, and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We calculate EBITDA as net income, adjusted for net losses attributable to noncontrolling interest, before (a) interest expense, net, (b) provision for income taxes, and (c) depreciation and amortization. We calculate EBITDAR by adjusting EBITDA to exclude facility rent—cost of services. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures.
|
|
•
|
they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall operating performance of companies in our industry without regard to items such as interest expense, net and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, capital structure and the method by which assets were acquired; and
|
|
•
|
they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating results.
|
|
•
|
as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our operational strategies; and
|
|
•
|
to compare our operating performance to that of our competitors.
|
|
•
|
they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and EBITDAR do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
|
Three Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
204,308
|
|
|
$
|
186,326
|
|
|
$
|
17,982
|
|
|
9.7
|
%
|
|
Number of facilities at period end
|
105
|
|
|
87
|
|
|
18
|
|
|
20.7
|
%
|
|||
|
Actual patient days
|
855,782
|
|
|
746,995
|
|
|
108,787
|
|
|
14.6
|
%
|
|||
|
Occupancy percentage — Operational beds
|
79.2
|
%
|
|
79.2
|
%
|
|
|
|
—
|
%
|
||||
|
Skilled mix by nursing days
|
26.1
|
%
|
|
26.3
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
Skilled mix by nursing revenue
|
50.4
|
%
|
|
52.7
|
%
|
|
|
|
(2.3
|
)%
|
||||
|
|
Three Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
141,016
|
|
|
$
|
142,930
|
|
|
$
|
(1,914
|
)
|
|
(1.3
|
)%
|
|
Number of facilities at period end
|
62
|
|
|
62
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
537,061
|
|
|
531,330
|
|
|
5,731
|
|
|
1.1
|
%
|
|||
|
Occupancy percentage — Operational beds
|
83.1
|
%
|
|
81.9
|
%
|
|
|
|
1.2
|
%
|
||||
|
Skilled mix by nursing days
|
30.1
|
%
|
|
29.4
|
%
|
|
|
|
0.7
|
%
|
||||
|
Skilled mix by nursing revenue
|
55.0
|
%
|
|
56.4
|
%
|
|
|
|
(1.4
|
)%
|
||||
|
|
Three Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
35,606
|
|
|
$
|
34,986
|
|
|
$
|
620
|
|
|
1.8
|
%
|
|
Number of facilities at period end
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
163,215
|
|
|
160,262
|
|
|
2,953
|
|
|
1.8
|
%
|
|||
|
Occupancy percentage — Operational beds
|
74.3
|
%
|
|
72.9
|
%
|
|
|
|
1.4
|
%
|
||||
|
Skilled mix by nursing days
|
16.8
|
%
|
|
16.4
|
%
|
|
|
|
0.4
|
%
|
||||
|
Skilled mix by nursing revenue
|
36.7
|
%
|
|
38.1
|
%
|
|
|
|
(1.4
|
)%
|
||||
|
|
Three Months Ended
June 30, |
|
|
|
|
||||||||
|
|
2012
|
|
2011
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
27,686
|
|
|
$
|
8,410
|
|
|
$
|
19,276
|
|
|
NM
|
|
Number of facilities at period end
|
23
|
|
|
5
|
|
|
18
|
|
|
NM
|
|||
|
Actual patient days
|
155,506
|
|
|
55,403
|
|
|
100,103
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
72.7
|
%
|
|
74.6
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
17.5
|
%
|
|
17.4
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
38.6
|
%
|
|
39.1
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2009.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2009 to December 31, 2010.
|
|
(3)
|
Recently Acquired Facility (or “Acquisitions”) results represent all facilities purchased on or subsequent to January 1, 2011.
|
|
|
Three Months Ended
June 30, |
|||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
%
|
|||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Change
|
|||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Medicare
|
$
|
559.93
|
|
|
$
|
639.66
|
|
|
$
|
484.06
|
|
|
$
|
543.96
|
|
|
$
|
472.17
|
|
|
$
|
474.38
|
|
|
$
|
539.42
|
|
|
$
|
618.96
|
|
|
(12.9
|
)%
|
|
Managed care
|
370.28
|
|
|
368.52
|
|
|
407.56
|
|
|
432.48
|
|
|
382.55
|
|
|
497.78
|
|
|
374.15
|
|
|
374.75
|
|
|
(0.2
|
)%
|
||||||||
|
Other skilled
|
580.47
|
|
|
518.68
|
|
|
586.21
|
|
|
477.75
|
|
|
—
|
|
|
—
|
|
|
581.21
|
|
|
515.61
|
|
|
12.7
|
%
|
||||||||
|
Total skilled revenue
|
491.21
|
|
|
529.10
|
|
|
471.46
|
|
|
514.41
|
|
|
456.98
|
|
|
476.15
|
|
|
486.00
|
|
|
526.05
|
|
|
(7.6
|
)%
|
||||||||
|
Medicaid
|
169.38
|
|
|
167.55
|
|
|
162.64
|
|
|
162.23
|
|
|
146.28
|
|
|
149.38
|
|
|
165.63
|
|
|
165.84
|
|
|
(0.1
|
)%
|
||||||||
|
Private and other payors
|
195.86
|
|
|
186.24
|
|
|
174.28
|
|
|
173.53
|
|
|
165.59
|
|
|
166.05
|
|
|
182.28
|
|
|
181.33
|
|
|
0.5
|
%
|
||||||||
|
Total skilled nursing revenue
|
$
|
268.78
|
|
|
$
|
275.64
|
|
|
$
|
216.27
|
|
|
$
|
221.52
|
|
|
$
|
206.98
|
|
|
$
|
211.84
|
|
|
$
|
251.31
|
|
|
$
|
262.43
|
|
|
(4.2
|
)%
|
|
|
Three Months Ended
June 30, |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
35.3
|
%
|
|
38.2
|
%
|
|
25.8
|
%
|
|
29.1
|
%
|
|
33.1
|
%
|
|
36.0
|
%
|
|
33.6
|
%
|
|
36.7
|
%
|
|
Managed care
|
15.4
|
|
|
15.1
|
|
|
8.0
|
|
|
7.9
|
|
|
5.5
|
|
|
3.1
|
|
|
13.1
|
|
|
13.5
|
|
|
Other skilled
|
4.3
|
|
|
3.1
|
|
|
2.9
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
2.5
|
|
|
Skilled mix
|
55.0
|
|
|
56.4
|
|
|
36.7
|
|
|
38.1
|
|
|
38.6
|
|
|
39.1
|
|
|
50.4
|
|
|
52.7
|
|
|
Private and other payors
|
7.0
|
|
|
7.0
|
|
|
11.6
|
|
|
10.6
|
|
|
26.5
|
|
|
26.6
|
|
|
9.7
|
|
|
8.2
|
|
|
Quality mix
|
62.0
|
|
|
63.4
|
|
|
48.3
|
|
|
48.7
|
|
|
65.1
|
|
|
65.7
|
|
|
60.1
|
|
|
60.9
|
|
|
Medicaid
|
38.0
|
|
|
36.6
|
|
|
51.7
|
|
|
51.3
|
|
|
34.9
|
|
|
34.3
|
|
|
39.9
|
|
|
39.1
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended
June 30, |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
17.0
|
%
|
|
16.5
|
%
|
|
11.5
|
%
|
|
11.9
|
%
|
|
14.5
|
%
|
|
16.1
|
%
|
|
15.7
|
%
|
|
15.5
|
%
|
|
Managed care
|
11.1
|
|
|
11.2
|
|
|
4.2
|
|
|
4.0
|
|
|
3.0
|
|
|
1.3
|
|
|
8.8
|
|
|
9.4
|
|
|
Other skilled
|
2.0
|
|
|
1.7
|
|
|
1.1
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.4
|
|
|
Skilled mix
|
30.1
|
|
|
29.4
|
|
|
16.8
|
|
|
16.4
|
|
|
17.5
|
|
|
17.4
|
|
|
26.1
|
|
|
26.3
|
|
|
Private and other payors
|
9.5
|
|
|
10.4
|
|
|
14.5
|
|
|
13.5
|
|
|
33.1
|
|
|
34.0
|
|
|
13.3
|
|
|
11.8
|
|
|
Quality mix
|
39.6
|
|
|
39.8
|
|
|
31.3
|
|
|
29.9
|
|
|
50.6
|
|
|
51.4
|
|
|
39.4
|
|
|
38.1
|
|
|
Medicaid
|
60.4
|
|
|
60.2
|
|
|
68.7
|
|
|
70.1
|
|
|
49.4
|
|
|
48.6
|
|
|
60.6
|
|
|
61.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Six Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
406,468
|
|
|
$
|
369,269
|
|
|
$
|
37,199
|
|
|
10.1
|
%
|
|
Number of facilities at period end
|
105
|
|
|
87
|
|
|
18
|
|
|
20.7
|
%
|
|||
|
Actual patient days
|
1,707,293
|
|
|
1,478,480
|
|
|
228,813
|
|
|
15.5
|
%
|
|||
|
Occupancy percentage — Operational beds
|
79.5
|
%
|
|
79.9
|
%
|
|
|
|
(0.4
|
)%
|
||||
|
Skilled mix by nursing days
|
26.2
|
%
|
|
26.3
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
Skilled mix by nursing revenue
|
50.5
|
%
|
|
52.8
|
%
|
|
|
|
(2.3
|
)%
|
||||
|
|
Six Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
282,329
|
|
|
$
|
286,264
|
|
|
$
|
(3,935
|
)
|
|
(1.4
|
)%
|
|
Number of facilities at period end
|
62
|
|
|
62
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
1,077,326
|
|
|
1,064,867
|
|
|
12,459
|
|
|
1.2
|
%
|
|||
|
Occupancy percentage — Operational beds
|
83.3
|
%
|
|
82.5
|
%
|
|
|
|
0.8
|
%
|
||||
|
Skilled mix by nursing days
|
30.0
|
%
|
|
29.4
|
%
|
|
|
|
0.6
|
%
|
||||
|
Skilled mix by nursing revenue
|
54.8
|
%
|
|
56.5
|
%
|
|
|
|
(1.7
|
)%
|
||||
|
|
Six Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
71,449
|
|
|
$
|
69,295
|
|
|
$
|
2,154
|
|
|
3.1
|
%
|
|
Number of facilities at period end
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
325,198
|
|
|
321,537
|
|
|
3,661
|
|
|
1.1
|
%
|
|||
|
Occupancy percentage — Operational beds
|
74.0
|
%
|
|
73.6
|
%
|
|
|
|
0.4
|
%
|
||||
|
Skilled mix by nursing days
|
17.3
|
%
|
|
15.9
|
%
|
|
|
|
1.4
|
%
|
||||
|
Skilled mix by nursing revenue
|
37.4
|
%
|
|
37.2
|
%
|
|
|
|
0.2
|
%
|
||||
|
|
Six Months Ended
June 30, |
|
|
|
|
||||||||
|
|
2012
|
|
2011
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
52,690
|
|
|
$
|
13,710
|
|
|
$
|
38,980
|
|
|
NM
|
|
Number of facilities at period end
|
23
|
|
|
5
|
|
|
18
|
|
|
NM
|
|||
|
Actual patient days
|
304,769
|
|
|
92,076
|
|
|
212,693
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
73.5
|
%
|
|
75.0
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
17.7
|
%
|
|
16.6
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
39.5
|
%
|
|
38.1
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2009.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2009 to December 31, 2010.
|
|
(3)
|
Recently Acquired Facility (or “Acquisitions”) results represent all facilities purchased on or subsequent to January 1, 2011.
|
|
|
Six Months Ended
June 30, |
|||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
%
|
|||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Change
|
|||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Medicare
|
$
|
560.16
|
|
|
$
|
638.79
|
|
|
$
|
484.80
|
|
|
$
|
534.32
|
|
|
$
|
474.46
|
|
|
$
|
463.40
|
|
|
$
|
539.85
|
|
|
$
|
617.29
|
|
|
(12.5
|
)%
|
|
Managed care
|
367.79
|
|
|
368.00
|
|
|
409.57
|
|
|
429.41
|
|
|
409.72
|
|
|
488.74
|
|
|
373.31
|
|
|
373.48
|
|
|
—
|
%
|
||||||||
|
Other skilled
|
574.56
|
|
|
526.69
|
|
|
577.75
|
|
|
495.29
|
|
|
—
|
|
|
—
|
|
|
574.97
|
|
|
524.57
|
|
|
9.6
|
%
|
||||||||
|
Total skilled revenue
|
489.85
|
|
|
528.52
|
|
|
471.17
|
|
|
508.57
|
|
|
464.02
|
|
|
465.40
|
|
|
485.44
|
|
|
524.83
|
|
|
(7.5
|
)%
|
||||||||
|
Medicaid
|
169.64
|
|
|
167.07
|
|
|
163.28
|
|
|
160.21
|
|
|
145.22
|
|
|
141.24
|
|
|
165.96
|
|
|
164.85
|
|
|
0.7
|
%
|
||||||||
|
Private and other payors
|
197.77
|
|
|
186.58
|
|
|
173.22
|
|
|
172.03
|
|
|
164.11
|
|
|
163.55
|
|
|
182.89
|
|
|
181.14
|
|
|
1.0
|
%
|
||||||||
|
Total skilled nursing revenue
|
$
|
268.49
|
|
|
$
|
275.55
|
|
|
$
|
217.93
|
|
|
$
|
217.08
|
|
|
$
|
208.16
|
|
|
$
|
202.85
|
|
|
$
|
251.80
|
|
|
$
|
261.34
|
|
|
(3.7
|
)%
|
|
|
Six Months Ended
June 30, |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
35.4
|
%
|
|
38.2
|
%
|
|
26.4
|
%
|
|
28.8
|
%
|
|
33.9
|
%
|
|
34.9
|
%
|
|
33.8
|
%
|
|
36.6
|
%
|
|
Managed care
|
15.2
|
|
|
15.1
|
|
|
8.3
|
|
|
7.4
|
|
|
5.6
|
|
|
3.2
|
|
|
13.2
|
|
|
13.5
|
|
|
Other skilled
|
4.2
|
|
|
3.2
|
|
|
2.7
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
2.7
|
|
|
Skilled mix
|
54.8
|
|
|
56.5
|
|
|
37.4
|
|
|
37.2
|
|
|
39.5
|
|
|
38.1
|
|
|
50.5
|
|
|
52.8
|
|
|
Private and other payors
|
7.1
|
|
|
7.1
|
|
|
10.6
|
|
|
10.7
|
|
|
26.7
|
|
|
28.1
|
|
|
9.5
|
|
|
8.2
|
|
|
Quality mix
|
61.9
|
|
|
63.6
|
|
|
48.0
|
|
|
47.9
|
|
|
66.2
|
|
|
66.2
|
|
|
60.0
|
|
|
61.0
|
|
|
Medicaid
|
38.1
|
|
|
36.4
|
|
|
52.0
|
|
|
52.1
|
|
|
33.8
|
|
|
33.8
|
|
|
40.0
|
|
|
39.0
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Six Months Ended
June 30, |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
17.0
|
%
|
|
16.5
|
%
|
|
11.9
|
%
|
|
11.7
|
%
|
|
14.9
|
%
|
|
15.3
|
%
|
|
15.8
|
%
|
|
15.5
|
%
|
|
Managed care
|
11.1
|
|
|
11.3
|
|
|
4.4
|
|
|
3.7
|
|
|
2.8
|
|
|
1.3
|
|
|
8.9
|
|
|
9.4
|
|
|
Other skilled
|
1.9
|
|
|
1.7
|
|
|
1.0
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
1.4
|
|
|
Skilled mix
|
30.0
|
|
|
29.5
|
|
|
17.3
|
|
|
15.9
|
|
|
17.7
|
|
|
16.6
|
|
|
26.2
|
|
|
26.3
|
|
|
Private and other payors
|
9.7
|
|
|
10.5
|
|
|
13.3
|
|
|
13.5
|
|
|
33.8
|
|
|
34.9
|
|
|
13.2
|
|
|
11.9
|
|
|
Quality mix
|
39.7
|
|
|
40.0
|
|
|
30.6
|
|
|
29.4
|
|
|
51.5
|
|
|
51.5
|
|
|
39.4
|
|
|
38.2
|
|
|
Medicaid
|
60.3
|
|
|
60.0
|
|
|
69.4
|
|
|
70.6
|
|
|
48.5
|
|
|
48.5
|
|
|
60.6
|
|
|
61.8
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Six Months Ended
June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
25,060
|
|
|
$
|
27,446
|
|
|
Net cash used in investing activities
|
(35,830
|
)
|
|
(58,245
|
)
|
||
|
Net cash provided by (used in) financing activities
|
13,971
|
|
|
(3,178
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
3,201
|
|
|
(33,977
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
29,584
|
|
|
72,088
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
32,785
|
|
|
$
|
38,111
|
|
|
|
December 31,
|
|
June 30,
|
||||||||||||
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Senior Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,125
|
|
|
$
|
81,250
|
|
|
Ten Project Note
|
53,200
|
|
|
52,229
|
|
|
51,185
|
|
|
50,639
|
|
||||
|
Six Project Loan
|
39,970
|
|
|
39,495
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage Loan and Promissory Notes
|
15,064
|
|
|
49,744
|
|
|
48,560
|
|
|
69,260
|
|
||||
|
Bond payable
|
1,232
|
|
|
1,038
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
109,466
|
|
|
$
|
142,506
|
|
|
$
|
187,870
|
|
|
$
|
201,149
|
|
|
|
December 31,
|
|
June 30,
|
|||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|||||
|
Cumulative number of facilities
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
105
|
|
|
•
|
an obligation to refund amounts previously paid to us pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
|
•
|
an increase in private litigation against us; and
|
|
•
|
damage to our reputation in various markets.
|
|
•
|
facility and professional licensure, certificates of need, permits and other government approvals;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
certification of additional facilities by the Medicare program; and
|
|
•
|
payment for services.
|
|
•
|
cost reporting and billing practices;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
medical necessity of services provided.
|
|
•
|
medical necessity of services provided;
|
|
•
|
conviction related to fraud;
|
|
•
|
conviction relating to obstruction of an investigation;
|
|
•
|
conviction relating to a controlled substance;
|
|
•
|
licensure revocation or suspension;
|
|
•
|
exclusion or suspension from state or other federal healthcare programs;
|
|
•
|
filing claims for excessive charges or unnecessary services or failure to furnish medically necessary services;
|
|
•
|
ownership or control of an entity by an individual who has been excluded from the Medicaid or Medicare programs, against whom a civil monetary penalty related to the Medicaid or Medicare programs has been assessed or who has been convicted of a criminal offense under federal healthcare programs; and
|
|
•
|
the transfer of ownership or control interest in an entity to an immediate family or household member in anticipation of, or following, a conviction, assessment or exclusion from the Medicare or Medicaid programs.
|
|
•
|
the purchase, construction or expansion of healthcare facilities;
|
|
•
|
capital expenditures exceeding a prescribed amount; or
|
|
•
|
changes in services or bed capacity.
|
|
•
|
we experience higher-than-expected professional liability, property and casualty, or other types of claims or losses;
|
|
•
|
we receive survey deficiencies or citations of higher-than-normal scope or severity;
|
|
•
|
we acquire especially troubled operations or facilities that present unattractive risks to current or prospective insurers;
|
|
•
|
insurers tighten underwriting standards applicable to us or our industry; or
|
|
•
|
insurers or reinsurers are unable or unwilling to insure us or the industry at historical premiums and coverage levels.
|
|
•
|
our board of directors are authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our board of directors or to submit proposals that can be acted upon at stockholder meetings;
|
|
•
|
our board of directors are classified so not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
stockholder action by written consent is limited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our board of directors, our chief
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our board of directors are filled only by majority vote of the remaining directors;
|
|
•
|
our board of directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving the affirmative vote of at least a majority of our outstanding common stock.
|
|
Period
|
|
Total Number of Shares Repurchased
|
|
Average Price Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in millions)(1)
|
||||||
|
April 1 - April 30, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
10.0
|
|
|
May 1 - May 31, 2012 (2)
|
|
7,340
|
|
|
23.66
|
|
|
7,340
|
|
|
9.8
|
|
||
|
June 1 - June 30, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
9.8
|
|
|
(2)
|
These purchases were effectuated through a Rule 10b5-1 trading plan adopted by the Company on May 11, 2012.
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101
|
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulation S-T)
|
|
|
THE ENSIGN GROUP, INC.
|
|
|
|
|
|
|
August 1, 2012
|
BY:
|
/s/ SUZANNE D. SNAPPER
|
|
|
|
Suzanne D. Snapper
|
|
|
|
Chief Financial Officer and
Duly Authorized Officer
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101
|
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulation S-T)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|