These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Delaware
|
33-0861263
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013
|
|
|
|
|
|
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
Exhibit 31.2
|
|
|
Exhibit 32.1
|
|
|
Exhibit 32.2
|
|
|
Exhibit 101
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
39,206
|
|
|
$
|
65,755
|
|
|
Restricted cash—current
|
6,652
|
|
|
—
|
|
||
|
Accounts receivable—less allowance for doubtful accounts of $19,452 and $16,540 at September 30, 2014 and December 31, 2013, respectively
|
120,647
|
|
|
111,370
|
|
||
|
Investments—current
|
5,883
|
|
|
5,511
|
|
||
|
Prepaid income taxes
|
5,078
|
|
|
9,915
|
|
||
|
Prepaid expenses and other current assets
|
8,432
|
|
|
9,213
|
|
||
|
Deferred tax asset—current
|
8,033
|
|
|
9,232
|
|
||
|
Total current assets
|
193,931
|
|
|
210,996
|
|
||
|
Property and equipment, net
|
127,448
|
|
|
479,770
|
|
||
|
Insurance subsidiary deposits and investments
|
18,170
|
|
|
16,888
|
|
||
|
Escrow deposits
|
600
|
|
|
1,000
|
|
||
|
Deferred tax asset
|
11,493
|
|
|
4,464
|
|
||
|
Restricted and other assets
|
8,449
|
|
|
9,804
|
|
||
|
Intangible assets, net
|
6,560
|
|
|
5,718
|
|
||
|
Goodwill
|
25,719
|
|
|
23,935
|
|
||
|
Other indefinite-lived intangibles
|
10,509
|
|
|
7,740
|
|
||
|
Total assets
|
$
|
402,879
|
|
|
$
|
760,315
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
27,783
|
|
|
$
|
23,793
|
|
|
Accrued wages and related liabilities
|
48,159
|
|
|
40,093
|
|
||
|
Accrued self-insurance liabilities—current
|
15,642
|
|
|
15,461
|
|
||
|
Other accrued liabilities
|
26,751
|
|
|
25,698
|
|
||
|
Current maturities of long-term debt
|
110
|
|
|
7,411
|
|
||
|
Total current liabilities
|
118,445
|
|
|
112,456
|
|
||
|
Long-term debt—less current maturities
|
3,307
|
|
|
251,895
|
|
||
|
Accrued self-insurance liabilities—less current portion
|
33,658
|
|
|
33,642
|
|
||
|
Fair value of interest rate swap
|
—
|
|
|
1,828
|
|
||
|
Deferred rent and other long-term liabilities
|
3,151
|
|
|
3,237
|
|
||
|
Total liabilities
|
158,561
|
|
|
403,058
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Ensign Group, Inc. stockholders' equity:
|
|
|
|
||||
|
Common stock; $0.001 par value; 75,000 shares authorized; 22,827 and 22,434 shares issued and outstanding at September 30, 2014, respectively, and 22,580 and 22,113 shares issued and outstanding at December 31, 2013, respectively
|
23
|
|
|
22
|
|
||
|
Additional paid-in capital
|
110,090
|
|
|
101,364
|
|
||
|
Retained earnings (Note 2)
|
136,043
|
|
|
257,502
|
|
||
|
Common stock in treasury, at cost, 202 and 237 shares at September 30, 2014 and December 31, 2013, respectively
|
(1,505
|
)
|
|
(1,680
|
)
|
||
|
Accumulated other comprehensive loss
|
—
|
|
|
(1,112
|
)
|
||
|
Total Ensign Group, Inc. stockholders' equity
|
244,651
|
|
|
356,096
|
|
||
|
Non-controlling interest
|
(333
|
)
|
|
1,161
|
|
||
|
Total equity
|
244,318
|
|
|
357,257
|
|
||
|
Total liabilities and equity
|
$
|
402,879
|
|
|
$
|
760,315
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue
|
$
|
260,841
|
|
|
$
|
229,261
|
|
|
$
|
750,537
|
|
|
$
|
667,548
|
|
|
Expense:
|
|
|
|
|
|
|
|
||||||||
|
Cost of services (exclusive of facility rent, general and administrative and depreciation and amortization expenses shown separately below)
|
209,737
|
|
|
186,172
|
|
|
601,532
|
|
|
538,146
|
|
||||
|
U.S. Government inquiry settlement (Note 16)
|
—
|
|
|
—
|
|
|
—
|
|
|
33,000
|
|
||||
|
Facility rent—cost of services
|
18,176
|
|
|
3,404
|
|
|
30,008
|
|
|
10,056
|
|
||||
|
General and administrative expense
|
12,956
|
|
|
10,601
|
|
|
44,370
|
|
|
28,321
|
|
||||
|
Depreciation and amortization
|
4,677
|
|
|
8,795
|
|
|
21,343
|
|
|
25,198
|
|
||||
|
Total expenses
|
245,546
|
|
|
208,972
|
|
|
697,253
|
|
|
634,721
|
|
||||
|
Income from operations
|
15,295
|
|
|
20,289
|
|
|
53,284
|
|
|
32,827
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(407
|
)
|
|
(3,181
|
)
|
|
(12,490
|
)
|
|
(9,441
|
)
|
||||
|
Interest income
|
142
|
|
|
141
|
|
|
435
|
|
|
363
|
|
||||
|
Other expense, net
|
(265
|
)
|
|
(3,040
|
)
|
|
(12,055
|
)
|
|
(9,078
|
)
|
||||
|
Income before provision for income taxes
|
15,030
|
|
|
17,249
|
|
|
41,229
|
|
|
23,749
|
|
||||
|
Provision for income taxes
|
6,659
|
|
|
6,607
|
|
|
18,284
|
|
|
11,440
|
|
||||
|
Income from continuing operations
|
8,371
|
|
|
10,642
|
|
|
22,945
|
|
|
12,309
|
|
||||
|
Loss from discontinued operations, net of income tax benefit of $38 and $1,157 for the three and nine months ended September 30, 2013, respectively (Note 17)
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(1,804
|
)
|
||||
|
Net income
|
8,371
|
|
|
10,612
|
|
|
22,945
|
|
|
10,505
|
|
||||
|
Less: net (loss) income attributable to noncontrolling interests
|
(535
|
)
|
|
148
|
|
|
(1,494
|
)
|
|
(179
|
)
|
||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
8,906
|
|
|
$
|
10,464
|
|
|
$
|
24,439
|
|
|
$
|
10,684
|
|
|
Amounts attributable to The Ensign Group, Inc.:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
8,906
|
|
|
$
|
10,494
|
|
|
$
|
24,439
|
|
|
$
|
12,488
|
|
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(1,804
|
)
|
||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
8,906
|
|
|
$
|
10,464
|
|
|
$
|
24,439
|
|
|
$
|
10,684
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
0.40
|
|
|
$
|
0.48
|
|
|
$
|
1.10
|
|
|
$
|
0.57
|
|
|
Loss from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
|
Net income attributable to The Ensign Group, Inc.
|
$
|
0.40
|
|
|
$
|
0.48
|
|
|
$
|
1.10
|
|
|
$
|
0.49
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
0.38
|
|
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
0.56
|
|
|
Loss from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
|
Net income attributable to The Ensign Group, Inc.
|
$
|
0.38
|
|
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
0.48
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
22,415
|
|
|
21,941
|
|
|
22,282
|
|
|
21,857
|
|
||||
|
Diluted
|
23,186
|
|
|
22,409
|
|
|
23,014
|
|
|
22,316
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per share
|
$
|
0.070
|
|
|
$
|
0.065
|
|
|
$
|
0.210
|
|
|
$
|
0.195
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30 , |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
$
|
8,371
|
|
|
$
|
10,612
|
|
|
$
|
22,945
|
|
|
$
|
10,505
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (gain) loss on interest rate swap, net of income tax
expense (benefit) of ($78) for the nine months ended
September 30, 2014, and $27 and ($332) for the three and nine months ended September 30, 2013, respectively.
|
—
|
|
|
(28
|
)
|
|
89
|
|
|
531
|
|
||||
|
Reclassification adjustment on termination of interest rate swap, net of income tax benefit of $638 for the nine months ended September 30, 2014.
|
—
|
|
|
—
|
|
|
1,023
|
|
|
—
|
|
||||
|
Comprehensive income
|
8,371
|
|
|
10,584
|
|
|
24,057
|
|
|
11,036
|
|
||||
|
Less: net (loss) income attributable to noncontrolling interests
|
(535
|
)
|
|
148
|
|
|
(1,494
|
)
|
|
(179
|
)
|
||||
|
Comprehensive income attributable to The Ensign Group, Inc.
|
$
|
8,906
|
|
|
$
|
10,436
|
|
|
$
|
25,551
|
|
|
$
|
11,215
|
|
|
|
Nine Months Ended
September 30 , |
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
22,945
|
|
|
$
|
10,505
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Loss from sale of discontinued operations (Note 17)
|
—
|
|
|
2,837
|
|
||
|
U.S. Government inquiry accrual (Note 16)
|
—
|
|
|
33,000
|
|
||
|
Depreciation and amortization
|
21,343
|
|
|
25,229
|
|
||
|
Amortization of deferred financing fees and debt discount
|
539
|
|
|
616
|
|
||
|
Deferred income taxes
|
(510
|
)
|
|
(768
|
)
|
||
|
Provision for doubtful accounts
|
9,271
|
|
|
8,505
|
|
||
|
Share-based compensation
|
3,813
|
|
|
2,932
|
|
||
|
Excess tax benefit from share-based compensation
|
(2,403
|
)
|
|
(1,501
|
)
|
||
|
Loss on extinguishment of debt
|
4,067
|
|
|
—
|
|
||
|
Loss on termination of interest rate swap
|
1,661
|
|
|
—
|
|
||
|
Gain on sale of equity method investment
|
—
|
|
|
(380
|
)
|
||
|
Loss on disposition of property and equipment
|
14
|
|
|
1,164
|
|
||
|
Change in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable
|
(18,555
|
)
|
|
(16,746
|
)
|
||
|
Prepaid income taxes
|
4,811
|
|
|
(7,648
|
)
|
||
|
Prepaid expenses and other current assets
|
853
|
|
|
987
|
|
||
|
Insurance subsidiary deposits and investments
|
(1,654
|
)
|
|
14
|
|
||
|
Accounts payable
|
4,164
|
|
|
(2,950
|
)
|
||
|
Accrued wages and related liabilities
|
6,271
|
|
|
(219
|
)
|
||
|
Other accrued liabilities
|
8,580
|
|
|
1,241
|
|
||
|
Accrued self-insurance
|
1,562
|
|
|
552
|
|
||
|
Deferred rent liability
|
(85
|
)
|
|
(260
|
)
|
||
|
Net cash provided by operating activities
|
66,687
|
|
|
57,110
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property and equipment
|
(42,125
|
)
|
|
(21,884
|
)
|
||
|
Cash payment for business acquisitions
|
(42,968
|
)
|
|
(45,364
|
)
|
||
|
Cash payment for asset acquisitions
|
(7,939
|
)
|
|
—
|
|
||
|
Escrow deposits
|
(600
|
)
|
|
(250
|
)
|
||
|
Escrow deposits used to fund business acquisitions
|
1,000
|
|
|
4,635
|
|
||
|
Change in restricted cash
|
(6,652
|
)
|
|
—
|
|
||
|
Cash proceeds on sale of urgent care franchising business, net of note receivable
|
—
|
|
|
3,610
|
|
||
|
Cash proceeds on sale of equity method investment
|
—
|
|
|
1,600
|
|
||
|
Cash proceeds from the sale of property and equipment
|
1
|
|
|
787
|
|
||
|
Restricted and other assets
|
(124
|
)
|
|
(180
|
)
|
||
|
Net cash used in investing activities
|
(99,407
|
)
|
|
(57,046
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of debt (Note 14)
|
400,677
|
|
|
10,000
|
|
||
|
Payments on long-term debt
|
(301,171
|
)
|
|
(5,383
|
)
|
||
|
Issuance of treasury stock upon exercise of options
|
175
|
|
|
40
|
|
||
|
Cash retained by CareTrust at separation (Note 2)
|
(78,731
|
)
|
|
—
|
|
||
|
Issuance of common stock upon exercise of options
|
2,510
|
|
|
2,694
|
|
||
|
Dividends paid
|
(4,753
|
)
|
|
(2,874
|
)
|
||
|
Excess tax benefit from share-based compensation
|
2,416
|
|
|
1,501
|
|
||
|
Prepayment penalties on early retirement of debt
|
(2,069
|
)
|
|
—
|
|
||
|
Payments of deferred financing costs
|
(12,883
|
)
|
|
(730
|
)
|
||
|
Net cash provided by financing activities
|
6,171
|
|
|
5,248
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(26,549
|
)
|
|
5,312
|
|
||
|
Cash and cash equivalents beginning of period
|
65,755
|
|
|
40,685
|
|
||
|
Cash and cash equivalents end of period
|
$
|
39,206
|
|
|
$
|
45,997
|
|
|
|
Nine Months Ended
September 30 , |
||||||
|
|
2014
|
|
2013
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
13,102
|
|
|
$
|
9,464
|
|
|
Income taxes
|
$
|
14,690
|
|
|
$
|
17,238
|
|
|
Non-cash financing and investing activity:
|
|
|
|
|
|||
|
Accrued capital expenditures
|
$
|
1,520
|
|
|
$
|
826
|
|
|
Note receivable on sale of urgent care franchising business
|
$
|
—
|
|
|
$
|
4,000
|
|
|
Debt assumed as part of business acquisition
|
$
|
3,417
|
|
|
$
|
—
|
|
|
Cash and cash equivalents
|
|
$
|
78,731
|
|
|
Other current assets
|
|
34
|
|
|
|
Property and equipment, net
|
|
421,846
|
|
|
|
Deferred financing costs
|
|
11,088
|
|
|
|
Accounts payable and accrued expenses
|
|
(4,971
|
)
|
|
|
Current deferred tax liability
|
|
(125
|
)
|
|
|
Deferred tax liability
|
|
(5,925
|
)
|
|
|
Current maturities of long-term debt
|
|
(2,342
|
)
|
|
|
Long-term debt—less current maturities
|
|
(357,171
|
)
|
|
|
Net contribution
|
|
$
|
141,165
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
8,371
|
|
|
$
|
10,642
|
|
|
$
|
22,945
|
|
|
$
|
12,309
|
|
|
Less: net (loss) income attributable to noncontrolling interests
|
(535
|
)
|
|
148
|
|
|
(1,494
|
)
|
|
(179
|
)
|
||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
8,906
|
|
|
10,494
|
|
|
24,439
|
|
|
12,488
|
|
||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(1,804
|
)
|
||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
8,906
|
|
|
$
|
10,464
|
|
|
$
|
24,439
|
|
|
$
|
10,684
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding for basic net income per share
|
22,415
|
|
|
21,941
|
|
|
22,282
|
|
|
21,857
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
0.40
|
|
|
$
|
0.48
|
|
|
$
|
1.10
|
|
|
$
|
0.57
|
|
|
Loss from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
|
Net income attributable to The Ensign Group, Inc.
|
$
|
0.40
|
|
|
$
|
0.48
|
|
|
$
|
1.10
|
|
|
$
|
0.49
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
8,371
|
|
|
$
|
10,642
|
|
|
$
|
22,945
|
|
|
$
|
12,309
|
|
|
Less: net (loss) income attributable to noncontrolling interests
|
(535
|
)
|
|
148
|
|
|
(1,494
|
)
|
|
(179
|
)
|
||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
8,906
|
|
|
10,494
|
|
|
24,439
|
|
|
12,488
|
|
||||
|
Loss from discontinued operations, net of income tax
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(1,804
|
)
|
||||
|
Net income attributable to The Ensign Group, Inc.
|
$
|
8,906
|
|
|
$
|
10,464
|
|
|
$
|
24,439
|
|
|
$
|
10,684
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
22,415
|
|
|
21,941
|
|
|
22,282
|
|
|
21,857
|
|
||||
|
Plus: incremental shares from assumed conversion
(1)
|
771
|
|
|
468
|
|
|
732
|
|
|
459
|
|
||||
|
Adjusted weighted average common shares outstanding
|
23,186
|
|
|
22,409
|
|
|
23,014
|
|
|
22,316
|
|
||||
|
Diluted net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to The Ensign Group, Inc.
|
$
|
0.38
|
|
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
0.56
|
|
|
Loss from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
|
Net income attributable to The Ensign Group, Inc.
|
$
|
0.38
|
|
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
0.48
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
39,206
|
|
|
—
|
|
|
—
|
|
|
$
|
65,755
|
|
|
—
|
|
|
—
|
|
||
|
Fair value of interest rate swap
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,828
|
|
|
—
|
|
||
|
|
Three Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
||||||
|
Medicaid
|
$
|
91,707
|
|
|
35.2
|
%
|
|
$
|
81,802
|
|
|
35.7
|
%
|
|
Medicare
|
78,056
|
|
|
29.9
|
|
|
72,138
|
|
|
31.5
|
|
||
|
Medicaid — skilled
|
13,614
|
|
|
5.2
|
|
|
9,204
|
|
|
4.0
|
|
||
|
Total Medicaid and Medicare
|
183,377
|
|
|
70.3
|
|
|
163,144
|
|
|
71.2
|
|
||
|
Managed care
|
36,562
|
|
|
14.0
|
|
|
30,886
|
|
|
13.5
|
|
||
|
Private and other payors
(1)
|
40,902
|
|
|
15.7
|
|
|
35,231
|
|
|
15.3
|
|
||
|
Revenue
|
$
|
260,841
|
|
|
100.0
|
%
|
|
$
|
229,261
|
|
|
100.0
|
%
|
|
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Revenue
|
|
% of
Revenue
|
|
Revenue
|
|
% of
Revenue
|
||||||
|
Medicaid
|
$
|
260,986
|
|
|
34.8
|
%
|
|
$
|
237,301
|
|
|
35.5
|
%
|
|
Medicare
|
231,860
|
|
|
30.9
|
|
|
218,214
|
|
|
32.7
|
|
||
|
Medicaid — skilled
|
36,575
|
|
|
4.9
|
|
|
26,616
|
|
|
4.0
|
|
||
|
Total Medicaid and Medicare
|
529,421
|
|
|
70.6
|
|
|
482,131
|
|
|
72.2
|
|
||
|
Managed care
|
105,316
|
|
|
14.0
|
|
|
87,446
|
|
|
13.1
|
|
||
|
Private and other payors
(1)
|
115,800
|
|
|
15.4
|
|
|
97,971
|
|
|
14.7
|
|
||
|
Revenue
|
$
|
750,537
|
|
|
100.0
|
%
|
|
$
|
667,548
|
|
|
100.0
|
%
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Medicaid
|
$
|
42,829
|
|
|
$
|
38,068
|
|
|
Managed care
|
35,311
|
|
|
30,911
|
|
||
|
Medicare
|
32,720
|
|
|
34,562
|
|
||
|
Private and other payors
|
29,239
|
|
|
24,369
|
|
||
|
|
140,099
|
|
|
127,910
|
|
||
|
Less: allowance for doubtful accounts
|
(19,452
|
)
|
|
(16,540
|
)
|
||
|
Accounts receivable
|
$
|
120,647
|
|
|
$
|
111,370
|
|
|
•
|
On March 1, 2014, the Company acquired a skilled nursing facility in Arizona for approximately
$9,108
, which was paid in cash. The acquisition added
196
operational skilled nursing beds operated by the Company's operating subsidiaries.
|
|
•
|
On March 3, 2014, the Company acquired a transitional care management company in Idaho for
$40
, which was paid in cash. The Company recorded
$31
of goodwill as a part of this transaction. This acquisition did not have an impact on the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On April 1, 2014 the Company acquired a home health and hospice agency in Idaho and a primary care group in Washington in two separate transactions, for an aggregate purchase price of approximately
$1,350
, which was paid in cash. The Company recorded
$360
of goodwill as a part of the primary care group acquisition. These acquisitions did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On May 1, 2014, the Company acquired a skilled nursing facility in Arizona for approximately
$10,127
, which was paid in cash. This acquisition added
230
operational skilled nursing beds operated by the Company's operating subsidiaries.
|
|
•
|
On May 3, 2014, the Company acquired an assisted living facility in California and the underlying assets of a skilled nursing facility which the Company previously operated under a long-term lease agreement for an aggregate purchase price of approximately
$16,012
, which was paid in cash. The assisted living facility acquisition added
144
operational assisted living units operated by the Company's operating subsidiaries. The skilled nursing facility acquisition did not have an impact on the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On May 7, 2014, the Company purchased the underlying assets of one skilled nursing facility in Utah which it previously operated under a long-term lease agreement for approximately
$4,812
, which was paid in cash.
|
|
•
|
On June 1, 2014, the Company entered into long-term lease agreements and assumed the operations of one skilled nursing facility in Washington and one skilled nursing facility in Colorado. These acquisitions added
199
operational skilled nursing beds operated by the Company's operating subsidiaries. The Company did not acquire any material assets or assume any liabilities other than the tenant's post-assumption rights and obligations under the leases.
|
|
•
|
In a separate transaction, on June 1, 2014, the Company acquired two skilled nursing facilities in Wisconsin for an aggregate purchase price of approximately
$4,507
, which was paid in cash. The acquisition added
138
operational skilled nursing beds operated by the Company's operating subsidiaries.
|
|
•
|
On July 1, 2014, the Company entered into a long-term lease agreement and assumed the operations of one skilled nursing facility in Washington. The acquisition added
67
operational skilled nursing beds operated by the Company's operating subsidiaries. The Company did not acquire any material assets or assume any liabilities other than the tenant's post-assumption rights and obligations under the lease.
|
|
•
|
On July 1, 2014, the Company acquired a hospice agency in Colorado for approximately
$1,866
, which was paid in cash. The Company recorded
$1,392
and
$467
of goodwill and other indefinite-lived intangible assets, respectively, as part of this transaction. This acquisition did not have an impact on the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On August 1, 2014, the Company acquired a home health agency in California for approximately
$1,277
which was paid in cash. The Company recorded
$1,277
of other indefinite-lived intangible assets as part of this transaction. This acquisition did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On August 21, 2014, the Company acquired a hospice license in Arizona for approximately
$425
, which was paid in cash. The Company recorded
$425
of other indefinite-lived intangible assets as part of this transaction. This acquisition did not impact the number of beds operated by the Company's operating subsidiaries.
|
|
•
|
On September 24, 2014, the Company acquired an assisted living facility in Arizona for approximately
$4,800
, which was purchased with a combination of cash and the assumption of an existing HUD-insured loan. This acquisition added
135
operational assisted living units operated by the Company's operating subsidiaries.
|
|
|
September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land
|
$
|
8,814
|
|
|
$
|
9,312
|
|
|
Building and improvements
|
30,988
|
|
|
26,593
|
|
||
|
Equipment, furniture, and fixtures
|
1,550
|
|
|
1,386
|
|
||
|
Assembled occupancy
|
545
|
|
|
724
|
|
||
|
Definite-lived intangible assets
|
360
|
|
|
—
|
|
||
|
Goodwill
|
1,784
|
|
|
3,197
|
|
||
|
Other indefinite-lived intangible assets
|
2,344
|
|
|
4,152
|
|
||
|
|
$
|
46,385
|
|
|
$
|
45,364
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Land
|
$
|
17,490
|
|
|
$
|
79,679
|
|
|
Buildings and improvements
|
45,663
|
|
|
379,021
|
|
||
|
Equipment
|
74,956
|
|
|
97,984
|
|
||
|
Furniture and fixtures
|
6,193
|
|
|
8,851
|
|
||
|
Leasehold improvements
|
44,659
|
|
|
44,123
|
|
||
|
Construction in progress
|
211
|
|
|
2,081
|
|
||
|
|
189,172
|
|
|
611,739
|
|
||
|
Less: accumulated depreciation
|
(61,724
|
)
|
|
(131,969
|
)
|
||
|
Property and equipment, net
|
$
|
127,448
|
|
|
$
|
479,770
|
|
|
|
|
Weighted Average Life (Years)
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
|
|||||||||||||
|
Intangible Assets
|
|
|
|
|
Net
|
|
|
|
Net
|
|||||||||||||||||
|
Lease acquisition costs
|
|
15.5
|
|
$
|
684
|
|
|
$
|
(622
|
)
|
|
$
|
62
|
|
|
$
|
684
|
|
|
$
|
(589
|
)
|
|
$
|
95
|
|
|
Favorable lease
|
|
15.0
|
|
2,210
|
|
|
(618
|
)
|
|
1,592
|
|
|
1,596
|
|
|
(532
|
)
|
|
1,064
|
|
||||||
|
Assembled occupancy
|
|
0.5
|
|
3,524
|
|
|
(3,325
|
)
|
|
199
|
|
|
2,979
|
|
|
(2,948
|
)
|
|
31
|
|
||||||
|
Facility trade name
|
|
30.0
|
|
733
|
|
|
(214
|
)
|
|
519
|
|
|
733
|
|
|
(195
|
)
|
|
538
|
|
||||||
|
Customer relationships
|
|
20.0
|
|
4,570
|
|
|
(382
|
)
|
|
4,188
|
|
|
4,200
|
|
|
(210
|
)
|
|
3,990
|
|
||||||
|
Total
|
|
|
|
$
|
11,721
|
|
|
$
|
(5,161
|
)
|
|
$
|
6,560
|
|
|
$
|
10,192
|
|
|
$
|
(4,474
|
)
|
|
$
|
5,718
|
|
|
Year
|
Amount
|
||
|
2014 (remainder)
|
$
|
236
|
|
|
2015
|
482
|
|
|
|
2016
|
386
|
|
|
|
2017
|
386
|
|
|
|
2018
|
386
|
|
|
|
2019
|
386
|
|
|
|
Thereafter
|
4,298
|
|
|
|
|
$
|
6,560
|
|
|
|
Goodwill
|
||
|
January 1, 2014
|
$
|
23,935
|
|
|
Impairments
|
—
|
|
|
|
Additions
|
1,784
|
|
|
|
September 30, 2014
|
$
|
25,719
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Trade name
|
$
|
1,055
|
|
|
$
|
1,033
|
|
|
Home health and hospice Medicare license
|
9,454
|
|
|
6,707
|
|
||
|
|
$
|
10,509
|
|
|
$
|
7,740
|
|
|
|
September 30,
2014 |
|
December 31,
2013
|
||||
|
Note receivable
|
$
|
2,076
|
|
|
$
|
2,000
|
|
|
Debt issuance costs, net
|
2,759
|
|
|
2,801
|
|
||
|
Long-term insurance losses recoverable asset
|
1,916
|
|
|
3,280
|
|
||
|
Deposits with landlords
|
900
|
|
|
872
|
|
||
|
Capital improvement reserves with landlords and lenders
|
726
|
|
|
706
|
|
||
|
Other long-term assets
|
72
|
|
|
145
|
|
||
|
Restricted and other assets
|
$
|
8,449
|
|
|
$
|
9,804
|
|
|
|
September 30,
2014 |
|
December 31,
2013
|
||||
|
Quality assurance fee
|
$
|
4,536
|
|
|
$
|
3,933
|
|
|
Resident refunds payable
|
6,272
|
|
|
5,238
|
|
||
|
Deferred revenue
|
3,635
|
|
|
4,633
|
|
||
|
Cash held in trust for residents
|
1,832
|
|
|
1,780
|
|
||
|
Resident deposits
|
1,585
|
|
|
1,680
|
|
||
|
Dividends payable
|
1,584
|
|
|
1,564
|
|
||
|
Property taxes
|
4,069
|
|
|
2,894
|
|
||
|
Other
|
3,238
|
|
|
3,976
|
|
||
|
Other accrued liabilities
|
$
|
26,751
|
|
|
$
|
25,698
|
|
|
|
September 30, 2014
|
|
December 31,
2013
|
||||
|
Promissory note with RBS, principal and interest payable monthly and continuing through March 2019, interest at a fixed rate, collateralized by real property, assignment of rents and Company guaranty.
|
$
|
—
|
|
|
$
|
20,347
|
|
|
Mortgage note, principal, and interest payable monthly and continuing through October 2037, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
3,417
|
|
|
—
|
|
||
|
Senior Credit Facility with SunTrust and Wells Fargo, principal and interest payable quarterly, balance due at February 1, 2018, secured by substantially all of the Company’s personal property.
|
—
|
|
|
144,325
|
|
||
|
Ten Project Note with GECC, principal and interest payable monthly; interest is fixed, balance due June 2016, collateralized by deeds of trust on real property, assignment of rents, security agreements and fixture financing statements.
|
—
|
|
|
48,864
|
|
||
|
Promissory note with RBS, principal and interest payable monthly and continuing through January 2018, interest at a fixed rate, collateralized by real property, assignment of rents and Company guaranty.
|
—
|
|
|
32,122
|
|
||
|
Promissory notes, principal, and interest payable monthly and continuing through October 2019, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
—
|
|
|
8,919
|
|
||
|
Mortgage note, principal, and interest payable monthly and continuing through February 2027, interest at fixed rate, collateralized by deed of trust on real property, assignment of rents and security agreement.
|
—
|
|
|
5,429
|
|
||
|
|
3,417
|
|
|
260,006
|
|
||
|
Less current maturities
|
(110
|
)
|
|
(7,411
|
)
|
||
|
Less debt discount
|
—
|
|
|
(700
|
)
|
||
|
|
$
|
3,307
|
|
|
$
|
251,895
|
|
|
Grant Year
|
|
Options Granted
|
|
Weighted Average Risk-Free Rate
|
|
Expected Life
|
|
Weighted Average Volatility
|
|
Weighted Average Dividend Yield
|
||||
|
2014
|
|
72
|
|
|
1.91
|
%
|
|
6.5 years
|
|
55
|
%
|
|
0.64
|
%
|
|
2013
|
|
62
|
|
|
1.87
|
%
|
|
6.5 years
|
|
55
|
%
|
|
0.93
|
%
|
|
Grant Year
|
|
Options Granted
|
|
Weighted Average Risk-Free Rate
|
|
Expected Life
|
|
Weighted Average Volatility
|
|
Weighted Average Dividend Yield
|
|||||||
|
2014
|
|
1,003
|
|
|
1.80
|
%
|
-
|
1.91
|
%
|
|
6.5 years
|
|
55
|
%
|
|
0.64
|
%
|
|
2013
|
|
337
|
|
|
1.18
|
%
|
-
|
1.87
|
%
|
|
6.5 years
|
|
55
|
%
|
|
0.93
|
%
|
|
Grant Year
|
|
Granted
|
|
Weighted Average Exercise Price
|
|
Weighted Average Fair Value of Options
|
|||||
|
2014
|
|
1,003
|
|
|
$
|
25.03
|
|
|
$
|
12.85
|
|
|
2013
|
|
337
|
|
|
$
|
18.09
|
|
|
$
|
8.93
|
|
|
|
Number of
Options
Outstanding
|
|
Weighted
Average
Exercise Price
|
|
Number of
Options Vested
|
|
Weighted
Average
Exercise Price
of Options
Vested
|
||||||
|
January 1, 2014
|
2,290
|
|
|
$
|
11.30
|
|
|
1.249
|
|
|
$
|
7.76
|
|
|
Granted
|
1,003
|
|
|
25.03
|
|
|
|
|
|
||||
|
Forfeited
|
(35
|
)
|
|
14.86
|
|
|
|
|
|
||||
|
Exercised
|
(265
|
)
|
|
10.11
|
|
|
|
|
|
||||
|
September 30, 2014
|
2,993
|
|
|
$
|
15.98
|
|
|
1,194
|
|
|
$
|
8.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Vested
|
||||
|
|
|
Stock Options Outstanding
|
|
|||||||||||||
|
|
|
|
|
Number Outstanding
|
|
Black-Scholes Fair Value
|
|
Remaining Contractual Life (Years)
|
|
Vested and Exercisable
|
||||||
|
Year of Grant
|
|
Exercise Price
|
|
|
|
|
||||||||||
|
2005
|
|
2.72
|
-
|
3.14
|
|
30
|
|
|
*
|
|
|
1
|
|
30
|
|
|
|
2006
|
|
3.85
|
-
|
4.09
|
|
140
|
|
|
732
|
|
|
2
|
|
140
|
|
|
|
2008
|
|
5.12
|
-
|
8.11
|
|
350
|
|
|
1,070
|
|
|
4
|
|
350
|
|
|
|
2009
|
|
8.12
|
-
|
9.11
|
|
446
|
|
|
1,924
|
|
|
5
|
|
382
|
|
|
|
2010
|
|
9.53
|
-
|
9.91
|
|
114
|
|
|
551
|
|
|
6
|
|
72
|
|
|
|
2011
|
|
11.79
|
-
|
15.98
|
|
137
|
|
|
926
|
|
|
7
|
|
58
|
|
|
|
2012
|
|
13.12
|
-
|
15.91
|
|
369
|
|
|
2,720
|
|
|
8
|
|
110
|
|
|
|
2013
|
|
15.96
|
-
|
22.98
|
|
406
|
|
|
3,955
|
|
9
|
|
52
|
|
||
|
2014
|
|
21.09
|
-
|
33.40
|
|
1,001
|
|
|
12,869
|
|
10
|
|
—
|
|
||
|
Total
|
|
|
|
|
|
2,993
|
|
|
$
|
24,747
|
|
|
|
|
1,194
|
|
|
|
Nonvested Restricted Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2014
|
230
|
|
|
$
|
28.68
|
|
|
Granted
|
20
|
|
|
35.04
|
|
|
|
Vested
|
(50
|
)
|
|
26.35
|
|
|
|
Forfeited
|
(10
|
)
|
|
30.36
|
|
|
|
Nonvested at September 30, 2014
|
190
|
|
|
$
|
29.85
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Share-based compensation expense related to stock options
|
$
|
938
|
|
|
$
|
538
|
|
|
$
|
2,292
|
|
|
$
|
1,617
|
|
|
Share-based compensation expense related to restricted stock awards
|
404
|
|
|
357
|
|
|
1,221
|
|
|
1,000
|
|
||||
|
Share-based compensation expense related to stock awards
|
88
|
|
|
93
|
|
|
300
|
|
|
700
|
|
||||
|
Total
|
$
|
1,430
|
|
|
$
|
988
|
|
|
$
|
3,813
|
|
|
$
|
3,317
|
|
|
Options
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Outstanding
|
|
$
|
53,494
|
|
|
$
|
29,431
|
|
|
Vested
|
|
30,124
|
|
|
20,465
|
|
||
|
Expected to vest
|
|
15,407
|
|
|
7,873
|
|
||
|
Exercised
|
|
6,128
|
|
|
8,709
|
|
||
|
Year
|
|
Amount
|
||
|
Remaining 2014
|
|
$
|
18,023
|
|
|
2015
|
|
71,789
|
|
|
|
2016
|
|
71,832
|
|
|
|
2017
|
|
71,851
|
|
|
|
2018
|
|
71,920
|
|
|
|
2019
|
|
70,897
|
|
|
|
Thereafter
|
|
676,241
|
|
|
|
|
|
$
|
1,052,553
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
728
|
|
|
Cost of services (exclusive of facility rent, general and administrative and depreciation and amortization expenses shown separately below)
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(807
|
)
|
||||
|
Charges to discontinued operations for the excess carrying amount of goodwill and other indefinite-lived intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,837
|
)
|
||||
|
Facility rent—cost of services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||
|
Loss from discontinued operations
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(2,961
|
)
|
||||
|
Benefit from income taxes
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(1,157
|
)
|
||||
|
Loss from discontinued operations, net of income tax
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
(1,804
|
)
|
|
|
Owned
|
|
Leased (with a Purchase Option)
|
|
Leased (without a Purchase Option)
|
|
Total
|
||||
|
Number of facilities
|
9
|
|
|
2
|
|
|
116
|
|
|
127
|
|
|
Percent of total
|
7.1
|
%
|
|
1.6
|
%
|
|
91.3
|
%
|
|
100.0
|
%
|
|
Operational skilled nursing, assisted living and independent living beds
|
1,067
|
|
|
414
|
|
|
12,555
|
|
|
14,036
|
|
|
Percent of total
|
7.6
|
%
|
|
3.0
|
%
|
|
89.4
|
%
|
|
100.0
|
%
|
|
|
December 31,
|
|
September 30,
|
|||||||||||||||||||||||
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|||||||||
|
Cumulative number of facilities
|
57
|
|
|
61
|
|
|
63
|
|
|
77
|
|
|
82
|
|
|
102
|
|
|
108
|
|
|
119
|
|
|
127
|
|
|
Cumulative number of operational skilled nursing, assisted living and independent living beds
|
6,667
|
|
|
7,105
|
|
|
7,324
|
|
|
8,948
|
|
|
9,539
|
|
|
11,702
|
|
|
12,198
|
|
|
13,204
|
|
|
14,036
|
|
|
|
CA
|
|
AZ
|
|
TX
|
|
UT
|
|
CO
|
|
WA
|
|
ID
|
|
NV
|
|
NE
|
|
IA
|
|
WI
|
|
Total
|
||||||||||||
|
Number of facilities
|
37
|
|
|
16
|
|
|
26
|
|
|
12
|
|
|
7
|
|
|
8
|
|
|
6
|
|
|
3
|
|
|
5
|
|
|
5
|
|
|
2
|
|
|
127
|
|
|
Operational skilled nursing beds, assisted living and independent living units
|
4,117
|
|
|
2,446
|
|
|
3,146
|
|
|
1,360
|
|
|
587
|
|
|
739
|
|
|
477
|
|
|
304
|
|
|
366
|
|
|
356
|
|
|
138
|
|
|
14,036
|
|
|
•
|
Routine revenue:
Routine revenue is generated by the contracted daily rate charged for all contractually inclusive skilled nursing services. The inclusion of therapy and other ancillary treatments varies by payor source and by contract. Services provided outside of the routine contractual agreement are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not included in the routine revenue definition.
|
|
•
|
Skilled revenue:
The amount of routine revenue generated from patients in the skilled nursing facilities who are receiving higher levels of care under Medicare, managed care, Medicaid, or other skilled reimbursement programs. The other skilled
|
|
•
|
Skilled mix:
The amount of our skilled revenue as a percentage of our total routine revenue. Skilled mix (in days) represents the number of days our Medicare, managed care, or other skilled patients are receiving services at the skilled nursing facilities divided by the total number of days patients (less days from assisted living services) from all payor sources are receiving services at the skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Quality mix:
The amount of routine non-Medicaid revenue as a percentage of our total routine revenue. Quality mix (in days) represents the number of days our non-Medicaid patients are receiving services at the skilled nursing facilities divided by the total number of days patients from all payor sources are receiving services at the skilled nursing facilities for any given period (less days from assisted living services).
|
|
•
|
Average daily rates:
The routine revenue by payor source for a period at the skilled nursing facilities divided by actual patient days for that revenue source for that given period.
|
|
•
|
Occupancy percentage (operational beds):
The total number of residents occupying a bed in a skilled nursing, assisted living or independent living facility as a percentage of the beds in a facility which are available for occupancy during the measurement period.
|
|
•
|
Number of facilities and operational beds:
The total number of skilled nursing, assisted living and independent living facilities that we own or operate and the total number of operational beds associated with these facilities.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30 , |
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Skilled Mix:
|
|
|
|
|
|
|
|
||||
|
Days
|
27.1
|
%
|
|
26.0
|
%
|
|
27.6
|
%
|
|
26.6
|
%
|
|
Revenue
|
50.2
|
%
|
|
49.7
|
%
|
|
50.9
|
%
|
|
50.4
|
%
|
|
Quality Mix:
|
|
|
|
|
|
|
|
||||
|
Days
|
40.3
|
%
|
|
39.9
|
%
|
|
40.6
|
%
|
|
40.1
|
%
|
|
Revenue
|
59.5
|
%
|
|
59.5
|
%
|
|
60.1
|
%
|
|
59.8
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30 , |
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Occupancy:
|
|
|
|
|
|
|
|
||||
|
Operational beds at end of period
|
14,036
|
|
|
13,204
|
|
|
14,036
|
|
|
13,204
|
|
|
Available patient days
|
1,279,872
|
|
|
1,214,768
|
|
|
3,716,881
|
|
|
3,496,000
|
|
|
Actual patient days
|
994,995
|
|
|
940,054
|
|
|
2,895,265
|
|
|
2,701,513
|
|
|
Occupancy percentage (based on operational beds)
|
77.7
|
%
|
|
77.4
|
%
|
|
77.9
|
%
|
|
77.3
|
%
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30 , |
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Medicaid
|
|
$
|
91,707
|
|
|
35.2
|
%
|
|
$
|
81,802
|
|
|
35.7
|
%
|
|
$
|
260,986
|
|
|
34.8
|
%
|
|
$
|
237,301
|
|
|
35.5
|
%
|
|
Medicare
|
|
78,056
|
|
|
29.9
|
|
|
72,138
|
|
|
31.5
|
|
|
231,860
|
|
|
30.9
|
|
|
218,214
|
|
|
32.7
|
|
||||
|
Medicaid-skilled
|
|
13,614
|
|
|
5.2
|
|
|
9,204
|
|
|
4.0
|
|
|
36,575
|
|
|
4.9
|
|
|
26,616
|
|
|
4.0
|
|
||||
|
Total
|
|
183,377
|
|
|
70.3
|
|
|
163,144
|
|
|
71.2
|
|
|
529,421
|
|
|
70.6
|
|
|
482,131
|
|
|
72.2
|
|
||||
|
Managed Care
|
|
36,562
|
|
|
14.0
|
|
|
30,886
|
|
|
13.5
|
|
|
105,316
|
|
|
14.0
|
|
|
87,446
|
|
|
13.1
|
|
||||
|
Private and Other
(1)
|
|
40,902
|
|
|
15.7
|
|
|
35,231
|
|
|
15.3
|
|
|
115,800
|
|
|
15.4
|
|
|
97,971
|
|
|
14.7
|
|
||||
|
Total revenue
|
|
$
|
260,841
|
|
|
100.0
|
%
|
|
$
|
229,261
|
|
|
100.0
|
%
|
|
750,537
|
|
|
100.0
|
%
|
|
667,548
|
|
|
100.0
|
%
|
||
|
(1) Private and other payors includes revenue from urgent care centers and other ancillary services.
|
||||||||||||||||||||||||||||
|
•
|
Shift of Patient Care to Lower Cost Alternatives
. The growth of the senior population in the United States continues to increase healthcare costs, often faster than the available funding from government-sponsored healthcare programs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as skilled nursing facilities, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, skilled nursing facilities are generally serving a larger population of higher-acuity patients than in the past.
|
|
•
|
Significant Acquisition and Consolidation Opportunities
. The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
|
•
|
Improving Supply and Demand Balance
. The number of skilled nursing facilities has declined modestly over the past several years. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is primarily individuals age 75 and older. According to the 2010 U.S. Census, there were over 40 million people in the United States in 2010 that are over 65 years old. The 2010 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030.
|
|
•
|
Accountable Care Organizations and Reimbursement Reform
.
A significant goal of Federal health care reform is to transform the delivery of health care by changing reimbursement for health care services to hold providers accountable for the cost and quality of care provided. Medicare and many commercial third party payors are implementing Accountable Care Organization models in which groups of providers share in the benefit and risk of providing care to an assigned group of individuals at lower cost. Other reimbursement methodology reforms include value-based purchasing, in which a portion of provider reimbursement is redistributed based on relative performance on designated economic, clinical quality, and patient satisfaction metrics. In addition, CMS is implementing programs to bundle acute care and post-acute care reimbursement to hold providers accountable for costs across a broader continuum of care. These reimbursement methodologies and similar programs are likely to continue and expand, both in public and commercial health plans. Providers who respond successfully to these trends and are able to deliver quality care at lower cost are likely to benefit financially.
|
|
•
|
Enhanced CMPs —
PPACA included expanded civil monetary penalty (CMP) provisions applicable to all Medicare and Medicaid providers. PPACA provided for the imposition of CMPs of up to $50,000 and, in some cases, treble damages, for actions relating to alleged false statements to the federal government.
|
|
•
|
Nursing Home Transparency Requirements —
In addition to expanded CMP provisions, PPACA imposed substantial and onerous new transparency requirements for Medicare-participating nursing facilities. CMS has not yet promulgated final regulations to implement these provisions.
|
|
•
|
Face-to-Face Encounter Requirements —
PPACA imposed new patient face-to-face encounter requirements on home health agencies and hospices to establish a patient's ongoing eligibility for Medicare home health services or hospice services, as applicable. To comply, a certifying physician or other designated health care professional must conduct and properly document the face-to-face encounters with the Medicare beneficiary within a specified timeframe, and failure of the face-to-face encounter to occur and be properly documented during the applicable timeframe could render the patient's care ineligible for reimbursement under Medicare.
|
|
•
|
Suspension of Payments During Pending Fraud Investigations —
PPACA also provided the federal government with expanded authority to suspend payment if a provider is investigated for allegations or issues of fraud. Section 6402 of the PPACA provides that Medicare and Medicaid payments may be suspended pending a “credible investigation of fraud,” unless the Secretary of Health and Human Services determined that good cause exists not to suspend payments. “Credible investigation of fraud” is undefined, although the Secretary must consult with the Office of the Inspector General (OIG) in determining whether a credible investigation of fraud exists. This suspension authority created a new mechanism for the federal government to suspend both Medicare and Medicaid payments for allegations of fraud, independent of whether a state exercised its authority to suspend Medicaid payments pending a fraud investigation. To the extent the Secretary applied this suspension of payments provision to one or more of our affiliated facilities for allegations of fraud, such a suspension could adversely affect our revenue, cash flow, financial condition and results of operations. OIG promulgated regulations making these provisions effective as of March 25, 2011.
|
|
•
|
Overpayment Reporting and Repayment; Expanded False Claims Act Liability —
PPACA also enacted several important changes that expand potential liability under the federal False Claims Act. PPACA provided that overpayments related to services provided to both Medicare and Medicaid beneficiaries must be reported and returned to the applicable payor within the later of sixty days of identification of the overpayment, or the date the corresponding cost report (if applicable) is due.
|
|
•
|
Skilled Nursing Facility Value-Based Purchasing Program —
PPACA required the U.S. Department of Health and Human Services (HHS) to develop a plan to implement a value-based purchasing program for Medicare payments to skilled nursing facilities. The value-based purchasing program would provide payment incentives for Medicare-participating skilled nursing facilities to improve the quality of care provided to Medicare beneficiaries. Among the most relevant factors in HHS' plans to implement value-based purchasing for skilled nursing facilities is the current Nursing Home Value-Based Purchasing Demonstration Project, which concluded in December 2012. HHS provided Congress with an outline of plans to implement a value-based purchasing program.
|
|
•
|
Voluntary Pilot Program — Bundled Payments —
To support the policies of making all providers responsible during an episode of care and rewarding value over volume, HHS will establish, test and evaluate alternative payment methodologies for Medicare services through a five-year, national, voluntary pilot program starting in 2013. This program will provide incentives for providers to coordinate patient care across the continuum and to be jointly accountable for an entire episode of care centered around a hospitalization. HHS will develop qualifying provider payment methods that may include bundled payments and bids from entities for episodes of care that begins three days prior to hospitalization and spans 30 days following discharge. Payments for items and services cannot result in spending more than would otherwise be expended for such entities if the pilot program were not implemented. As with Medicare’s shared savings program discussed above, payment arrangements among providers on the backside of the bundled payment must take into account significant hurdles under the Anti-kickback Law, the Stark Law and the Civil Monetary Penalties Law. This pilot program may expand in 2016 if expansion would reduce Medicare spending without also reducing quality of care.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30 , |
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
||||
|
Cost of services (exclusive of facility rent, general and administrative expense and depreciation and amortization shown separately below)
|
80.3
|
|
|
81.2
|
|
|
80.1
|
|
|
80.6
|
|
|
U.S. Government inquiry settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
Facility rent—cost of services
|
7.0
|
|
|
1.5
|
|
|
4.0
|
|
|
1.5
|
|
|
General and administrative expense
|
5.0
|
|
|
4.6
|
|
|
5.9
|
|
|
4.2
|
|
|
Depreciation and amortization
|
1.8
|
|
|
3.9
|
|
|
2.8
|
|
|
3.8
|
|
|
Total expenses
|
94.1
|
|
|
91.2
|
|
|
92.8
|
|
|
95.1
|
|
|
Income from operations
|
5.9
|
|
|
8.8
|
|
|
7.2
|
|
|
4.9
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(0.2
|
)
|
|
(1.4
|
)
|
|
(1.7
|
)
|
|
(1.4
|
)
|
|
Interest income
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Other expense, net
|
(0.1
|
)
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|
(1.3
|
)
|
|
Income before provision for income taxes
|
5.8
|
|
|
7.5
|
|
|
5.6
|
|
|
3.6
|
|
|
Provision for income taxes
|
2.6
|
|
|
2.9
|
|
|
2.4
|
|
|
1.7
|
|
|
Income from continuing operations
|
3.2
|
|
|
4.6
|
|
|
3.2
|
|
|
1.9
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
Net income
|
3.2
|
|
|
4.6
|
|
|
3.2
|
|
|
1.6
|
|
|
Less: net loss attributable to the noncontrolling interests
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
Net income attributable to The Ensign Group, Inc.
|
3.4
|
%
|
|
4.6
|
%
|
|
3.4
|
%
|
|
1.6
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30 , |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Other Non-GAAP Financial Data:
|
|
|
|
|
|
|
|
|
|||||||
|
EBITDA
(1)
|
$
|
20,507
|
|
|
$
|
28,936
|
|
|
$
|
76,121
|
|
|
$
|
58,204
|
|
|
Adjusted EBITDA
(1)(2)
|
21,064
|
|
|
31,939
|
|
|
86,724
|
|
|
99,453
|
|
||||
|
EBITDAR
(1)
|
38,683
|
|
|
32,340
|
|
|
106,129
|
|
|
68,260
|
|
||||
|
Adjusted EBITDAR
(1)(2)
|
38,830
|
|
|
35,163
|
|
|
115,193
|
|
|
108,822
|
|
||||
|
(1)
|
EBITDA, EBITDAR, Adjusted EBITDA and Adjusted EBITDAR are supplemental non-GAAP financial measures. Regulation G,
Conditions for Use of Non-GAAP Financial Measures
, and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We calculate EBITDA as net income (loss) from continuing operations, adjusted for net losses attributable to noncontrolling interest, before (a) interest expense, net, (b) provision for income taxes, and (c) depreciation and amortization. We calculate EBITDAR by adjusting EBITDA to exclude facility rent—cost of services. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying
|
|
•
|
they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall operating performance of companies in our industry without regard to items such as interest expense, net and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, capital structure and the method by which assets were acquired; and
|
|
•
|
they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating results.
|
|
•
|
as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our operational strategies; and
|
|
•
|
to compare our operating performance to that of our competitors.
|
|
•
|
they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and EBITDAR do not reflect any cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
(2)
|
Adjusted EBITDA is EBITDA adjusted for non-core business items, which for the reported periods includes, to the extent applicable:
|
|
•
|
Charge related to the U.S. Government inquiry;
|
|
•
|
Expenses incurred in connection with the Company's spin-off of real estate assets in a newly formed publicly traded real estate investment trust (REIT);
|
|
•
|
Legal costs incurred in connection with the U.S. Government inquiry;
|
|
•
|
Settlement of a class action lawsuit;
|
|
•
|
Results at our newly opened urgent care centers;
|
|
•
|
Results at one newly constructed skilled nursing facility;
|
|
•
|
Results at three independent living facilities transferred to CareTrust REIT as part of the Spin-Off transaction;
|
|
•
|
Acquisition-related costs
|
|
•
|
Costs incurred to recognize income tax credits; and
|
|
•
|
Rent related to our newly opened urgent care centers, one newly constructed skilled nursing facility and three independent living facilities transferred to CareTrust REIT.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30 , |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Consolidated statements of operations data:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
8,371
|
|
|
$
|
10,612
|
|
|
$
|
22,945
|
|
|
$
|
10,505
|
|
|
Less: net (loss) income attributable to noncontrolling interests
|
(535
|
)
|
|
148
|
|
|
(1,494
|
)
|
|
(179
|
)
|
||||
|
Loss from discontinued operations
|
—
|
|
|
30
|
|
|
—
|
|
|
1,804
|
|
||||
|
Interest expense, net
|
265
|
|
|
3,040
|
|
|
12,055
|
|
|
9,078
|
|
||||
|
Provision for income taxes
|
6,659
|
|
|
6,607
|
|
|
18,284
|
|
|
11,440
|
|
||||
|
Depreciation and amortization
|
4,677
|
|
|
8,795
|
|
|
21,343
|
|
|
25,198
|
|
||||
|
EBITDA
|
$
|
20,507
|
|
|
$
|
28,936
|
|
|
$
|
76,121
|
|
|
$
|
58,204
|
|
|
Facility rent—cost of services
|
18,176
|
|
|
3,404
|
|
|
30,008
|
|
|
10,056
|
|
||||
|
EBITDAR
|
$
|
38,683
|
|
|
$
|
32,340
|
|
|
$
|
106,129
|
|
|
$
|
68,260
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA
|
$
|
20,507
|
|
|
$
|
28,936
|
|
|
$
|
76,121
|
|
|
$
|
58,204
|
|
|
Charge related to the U.S. Government inquiry(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
33,000
|
|
||||
|
Expenses related to the Spin-Off(b)
|
—
|
|
|
1,648
|
|
|
8,871
|
|
|
1,857
|
|
||||
|
Legal costs(c)
|
—
|
|
|
98
|
|
|
—
|
|
|
1,111
|
|
||||
|
Settlement of class action lawsuit(d)
|
—
|
|
|
915
|
|
|
—
|
|
|
1,524
|
|
||||
|
Urgent care center losses(e)
|
31
|
|
|
105
|
|
|
3
|
|
|
1,447
|
|
||||
|
Earnings at three operations transferred to REIT(f)
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
||||
|
Loss at skilled nursing facility not at full operation(g)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,256
|
|
||||
|
Acquisition related costs(h)
|
85
|
|
|
38
|
|
|
219
|
|
|
264
|
|
||||
|
Costs incurred to recognize income tax credits(i)
|
31
|
|
|
19
|
|
|
93
|
|
|
103
|
|
||||
|
Rent related to items(e), (f), and (g) above(j)
|
410
|
|
|
180
|
|
|
1,539
|
|
|
687
|
|
||||
|
Adjusted EBITDA
|
$
|
21,064
|
|
|
$
|
31,939
|
|
|
$
|
86,724
|
|
|
$
|
99,453
|
|
|
Facility rent—cost of services
|
18,176
|
|
|
3,404
|
|
|
30,008
|
|
|
10,056
|
|
||||
|
Less: rent related to items(e), (f) and (g) above(j)
|
(410
|
)
|
|
(180
|
)
|
|
(1,539
|
)
|
|
(687
|
)
|
||||
|
Adjusted EBITDAR
|
$
|
38,830
|
|
|
$
|
35,163
|
|
|
$
|
115,193
|
|
|
$
|
108,822
|
|
|
(a)
|
Charges related to our resolution of any claims connected to the DOJ settlement.
|
|
(b)
|
Expenses incurred in connection with the Company's spin-off of its real estate assets to a newly formed publicly traded real estate investment trust (REIT).
|
|
(c)
|
Legal costs incurred in connection with the settlement of the investigation into the billing and reimbursement processes of some of our subsidiaries conducted by the DOJ.
|
|
(d)
|
Settlement of a class action lawsuit regarding minimum staffing requirements in the State of California.
|
|
(e)
|
Results at newly opened urgent care centers, excluding rent, depreciation, interest and income taxes.
|
|
(f)
|
Results at three independent living facilities which were transferred to CareTrust REIT as part of the Spin-Off transaction, excluding rent, depreciation, interest and income taxes.
|
|
(g)
|
Losses incurred through the third quarter of 2013 at one newly constructed skilled nursing facility which began operations during the first quarter of 2013, excluding rent, depreciation, interest and income taxes.
|
|
(h)
|
Costs incurred to acquire an operation which are not capitalizable.
|
|
(i)
|
Costs incurred to recognize income tax credits which contributed to a decrease in effective tax rate.
|
|
(j)
|
Rent related to newly opened urgent care centers, one newly constructed skilled nursing facility which began operations during the first quarter of 2013, and the three independent living facilities which were transferred to CareTrust REIT as part of the Spin-Off transaction, not included in items (e), (f) and (g) above.
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
260,841
|
|
|
$
|
229,261
|
|
|
$
|
31,580
|
|
|
13.8
|
%
|
|
Number of facilities at period end
|
127
|
|
|
119
|
|
|
8
|
|
|
6.7
|
%
|
|||
|
Actual patient days
|
994,995
|
|
|
940,054
|
|
|
54,941
|
|
|
5.8
|
%
|
|||
|
Occupancy percentage — Operational beds
|
77.7
|
%
|
|
77.4
|
%
|
|
|
|
0.3
|
%
|
||||
|
Skilled mix by nursing days
|
27.1
|
%
|
|
26.0
|
%
|
|
|
|
1.1
|
%
|
||||
|
Skilled mix by nursing revenue
|
50.2
|
%
|
|
49.7
|
%
|
|
|
|
0.5
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
189,230
|
|
|
$
|
178,797
|
|
|
$
|
10,433
|
|
|
5.8
|
%
|
|
Number of facilities at period end
|
82
|
|
|
82
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
713,682
|
|
|
701,049
|
|
|
12,633
|
|
|
1.8
|
%
|
|||
|
Occupancy percentage — Operational beds
|
81.9
|
%
|
|
80.3
|
%
|
|
|
|
1.6
|
%
|
||||
|
Skilled mix by nursing days
|
28.7
|
%
|
|
27.4
|
%
|
|
|
|
1.3
|
%
|
||||
|
Skilled mix by nursing revenue
|
51.8
|
%
|
|
51.3
|
%
|
|
|
|
0.5
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
36,333
|
|
|
$
|
33,141
|
|
|
$
|
3,192
|
|
|
9.6
|
%
|
|
Number of facilities at period end
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
160,025
|
|
|
157,705
|
|
|
2,320
|
|
|
1.5
|
%
|
|||
|
Occupancy percentage — Operational beds
|
71.3
|
%
|
|
70.3
|
%
|
|
|
|
1.0
|
%
|
||||
|
Skilled mix by nursing days
|
19.6
|
%
|
|
19.2
|
%
|
|
|
|
0.4
|
%
|
||||
|
Skilled mix by nursing revenue
|
41.4
|
%
|
|
39.8
|
%
|
|
|
|
1.6
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
35,278
|
|
|
$
|
16,504
|
|
|
$
|
18,774
|
|
|
NM
|
|
Number of facilities at period end
|
20
|
|
|
11
|
|
|
9
|
|
|
NM
|
|||
|
Actual patient days
|
121,288
|
|
|
63,072
|
|
|
58,216
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
65.9
|
%
|
|
67.5
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
24.1
|
%
|
|
20.8
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
45.9
|
%
|
|
45.8
|
%
|
|
|
|
NM
|
||||
|
|
Three Months Ended
September 30, |
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Transferred to CareTrust(4):
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
—
|
|
|
$
|
819
|
|
|
$
|
(819
|
)
|
|
NM
|
|
Actual patient days
|
—
|
|
|
18,228
|
|
|
(18,228
|
)
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
—
|
%
|
|
75.0
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2011.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2011 to December 31, 2012.
|
|
(3)
|
Recently Acquired Facility (or “Acquisitions”) results represent all facilities purchased on or subsequent to January 1, 2013.
|
|
(4)
|
Transferred to CareTrust results represent the results at three independent living facilities which were transferred to CareTrust REIT as part of the Spin-Off transaction on June 1, 2014. These results were excluded from Same Facility and Transitioning Facility for the three months ended September 30, 2013 for comparison purposes.
|
|
|
Three Months Ended
September 30, |
|||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
%
|
|||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Change
|
|||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Medicare
|
$
|
560.92
|
|
|
$
|
550.66
|
|
|
$
|
484.03
|
|
|
$
|
467.35
|
|
|
$
|
512.84
|
|
|
$
|
475.17
|
|
|
$
|
546.67
|
|
|
$
|
535.03
|
|
|
2.2
|
%
|
|
Managed care
|
412.44
|
|
|
403.44
|
|
|
417.71
|
|
|
383.64
|
|
|
465.20
|
|
|
468.39
|
|
|
418.22
|
|
|
406.35
|
|
|
2.9
|
%
|
||||||||
|
Other skilled
|
446.54
|
|
|
467.02
|
|
|
834.01
|
|
|
690.75
|
|
|
316.85
|
|
|
-
|
|
|
436.48
|
|
|
471.27
|
|
|
(7.4
|
)%
|
||||||||
|
Total skilled revenue
|
489.91
|
|
|
487.50
|
|
|
478.48
|
|
|
458.82
|
|
|
459.08
|
|
|
472.20
|
|
|
485.93
|
|
|
484.01
|
|
|
0.4
|
%
|
||||||||
|
Medicaid
|
181.89
|
|
|
173.47
|
|
|
162.31
|
|
|
164.02
|
|
|
168.06
|
|
|
145.78
|
|
|
178.30
|
|
|
170.81
|
|
|
4.4
|
%
|
||||||||
|
Private and other payors
|
191.81
|
|
|
187.04
|
|
|
170.35
|
|
|
167.05
|
|
|
187.45
|
|
|
150.75
|
|
|
185.52
|
|
|
178.62
|
|
|
3.9
|
%
|
||||||||
|
Total skilled nursing revenue
|
$
|
271.41
|
|
|
$
|
261.26
|
|
|
$
|
226.54
|
|
|
$
|
221.60
|
|
|
$
|
241.15
|
|
|
$
|
214.51
|
|
|
$
|
262.64
|
|
|
$
|
253.35
|
|
|
3.7
|
%
|
|
|
Three Months Ended
September 30, |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
28.9
|
%
|
|
30.2
|
%
|
|
31.9
|
%
|
|
33.5
|
%
|
|
22.5
|
%
|
|
25.9
|
%
|
|
28.6
|
%
|
|
30.4
|
%
|
|
Managed care
|
15.8
|
|
|
15.5
|
|
|
7.7
|
|
|
5.1
|
|
|
17.6
|
|
|
19.9
|
|
|
15.1
|
|
|
14.5
|
|
|
Other skilled
|
7.1
|
|
|
5.6
|
|
|
1.8
|
|
|
1.2
|
|
|
5.8
|
|
|
—
|
|
|
6.5
|
|
|
4.8
|
|
|
Skilled mix
|
51.8
|
|
|
51.3
|
|
|
41.4
|
|
|
39.8
|
|
|
45.9
|
|
|
45.8
|
|
|
50.2
|
|
|
49.7
|
|
|
Private and other payors
|
7.4
|
|
|
7.9
|
|
|
21.5
|
|
|
22.2
|
|
|
11.8
|
|
|
13.2
|
|
|
9.3
|
|
|
9.8
|
|
|
Quality mix
|
59.2
|
|
|
59.2
|
|
|
62.9
|
|
|
62.0
|
|
|
57.7
|
|
|
59.0
|
|
|
59.5
|
|
|
59.5
|
|
|
Medicaid
|
40.8
|
|
|
40.8
|
|
|
37.1
|
|
|
38.0
|
|
|
42.3
|
|
|
41.0
|
|
|
40.5
|
|
|
40.5
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended
September 30, |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
14.0
|
%
|
|
14.3
|
%
|
|
14.9
|
%
|
|
15.9
|
%
|
|
10.6
|
%
|
|
11.7
|
%
|
|
13.7
|
%
|
|
14.4
|
%
|
|
Managed care
|
10.4
|
|
|
10.0
|
|
|
4.2
|
|
|
3.0
|
|
|
9.2
|
|
|
9.1
|
|
|
9.5
|
|
|
9.0
|
|
|
Other skilled
|
4.3
|
|
|
3.1
|
|
|
0.5
|
|
|
0.3
|
|
|
4.3
|
|
|
—
|
|
|
3.9
|
|
|
2.6
|
|
|
Skilled mix
|
28.7
|
|
|
27.4
|
|
|
19.6
|
|
|
19.2
|
|
|
24.1
|
|
|
20.8
|
|
|
27.1
|
|
|
26.0
|
|
|
Private and other payors
|
10.4
|
|
|
11.1
|
|
|
28.7
|
|
|
29.6
|
|
|
15.2
|
|
|
18.7
|
|
|
13.2
|
|
|
13.9
|
|
|
Quality mix
|
39.1
|
|
|
38.5
|
|
|
48.3
|
|
|
48.8
|
|
|
39.3
|
|
|
39.5
|
|
|
40.3
|
|
|
39.9
|
|
|
Medicaid
|
60.9
|
|
|
61.5
|
|
|
51.7
|
|
|
51.2
|
|
|
60.7
|
|
|
60.5
|
|
|
59.7
|
|
|
60.1
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Nine Months Ended
September 30 , |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Total Facility Results:
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
750,537
|
|
|
$
|
667,548
|
|
|
$
|
82,989
|
|
|
12.4
|
%
|
|
Number of facilities at period end
|
127
|
|
|
119
|
|
|
8
|
|
|
6.7
|
%
|
|||
|
Actual patient days
|
2,895,265
|
|
|
2,701,513
|
|
|
193,752
|
|
|
7.2
|
%
|
|||
|
Occupancy percentage — Operational beds
|
77.9
|
%
|
|
77.3
|
%
|
|
|
|
0.6
|
%
|
||||
|
Skilled mix by nursing days
|
27.6
|
%
|
|
26.6
|
%
|
|
|
|
1.0
|
%
|
||||
|
Skilled mix by nursing revenue
|
50.9
|
%
|
|
50.4
|
%
|
|
|
|
0.5
|
%
|
||||
|
|
Nine Months Ended
September 30 , |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Same Facility Results(1):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
563,303
|
|
|
$
|
535,278
|
|
|
$
|
28,025
|
|
|
5.2
|
%
|
|
Number of facilities at period end
|
82
|
|
|
82
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
2,115,181
|
|
|
2,078,207
|
|
|
36,974
|
|
|
1.8
|
%
|
|||
|
Occupancy percentage — Operational beds
|
81.8
|
%
|
|
80.2
|
%
|
|
|
|
1.6
|
%
|
||||
|
Skilled mix by nursing days
|
29.3
|
%
|
|
28.0
|
%
|
|
|
|
1.3
|
%
|
||||
|
Skilled mix by nursing revenue
|
52.5
|
%
|
|
51.8
|
%
|
|
|
|
0.7
|
%
|
||||
|
|
Nine Months Ended
September 30 , |
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
|||||||||
|
Transitioning Facility Results(2):
|
|
|
|
|
|
|
|
|||||||
|
Revenue
|
$
|
104,933
|
|
|
$
|
96,249
|
|
|
$
|
8,684
|
|
|
9.0
|
%
|
|
Number of facilities at period end
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
%
|
|||
|
Actual patient days
|
473,841
|
|
|
460,949
|
|
|
12,892
|
|
|
2.8
|
%
|
|||
|
Occupancy percentage — Operational beds
|
71.2
|
%
|
|
69.3
|
%
|
|
|
|
1.9
|
%
|
||||
|
Skilled mix by nursing days
|
19.9
|
%
|
|
19.8
|
%
|
|
|
|
0.1
|
%
|
||||
|
Skilled mix by nursing revenue
|
41.4
|
%
|
|
40.7
|
%
|
|
|
|
0.7
|
%
|
||||
|
|
Nine Months Ended
September 30 , |
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Recently Acquired Facility Results(3):
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
81,053
|
|
|
$
|
33,390
|
|
|
$
|
47,663
|
|
|
NM
|
|
Number of facilities at period end
|
20
|
|
|
11
|
|
|
9
|
|
|
NM
|
|||
|
Actual patient days
|
278,227
|
|
|
107,210
|
|
|
171,017
|
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
65.6
|
%
|
|
64.4
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing days
|
23.2
|
%
|
|
19.9
|
%
|
|
|
|
NM
|
||||
|
Skilled mix by nursing revenue
|
46.2
|
%
|
|
46.4
|
%
|
|
|
|
NM
|
||||
|
|
Nine Months Ended
September 30, |
|
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
Change
|
|
% Change
|
||||||||
|
Transferred to CareTrust(4):
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
1,248
|
|
|
$
|
2,631
|
|
|
$
|
(1,383
|
)
|
|
NM
|
|
Actual patient days
|
28,016
|
|
|
55,147
|
|
|
(27,131
|
)
|
|
NM
|
|||
|
Occupancy percentage — Operational beds
|
70.3
|
%
|
|
76.5
|
%
|
|
|
|
NM
|
||||
|
(1)
|
Same Facility results represent all facilities purchased prior to January 1, 2011.
|
|
(2)
|
Transitioning Facility results represents all facilities purchased from January 1, 2011 to December 31, 2012.
|
|
(3)
|
Recently Acquired Facility (or “Acquisitions”) results represent all facilities purchased on or subsequent to January 1, 2013.
|
|
(4)
|
Transferred to CareTrust results represent the results at three independent living facilities which were transferred to CareTrust REIT as part of the Spin-Off transaction on June 1, 2014. The five months results of the three independent living facilities were excluded from Same Facility and Transitioning Facility for the nine months ended September 30, 2014 for comparison purposes. The nine months results of the three independent living facilities were excluded from Same Facility and Transitioning Facility for the nine months ended September 30 2013 for comparison purposes.
|
|
|
Nine Months Ended
September 30 , |
|||||||||||||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
|
%
|
|||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Change
|
|||||||||||||||||
|
Skilled Nursing Average Daily Revenue Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Medicare
|
$
|
561.42
|
|
|
$
|
557.23
|
|
|
$
|
476.04
|
|
|
$
|
467.66
|
|
|
$
|
504.91
|
|
|
$
|
490.67
|
|
|
$
|
546.34
|
|
|
$
|
541.89
|
|
|
0.8
|
%
|
|
Managed care
|
411.33
|
|
|
396.02
|
|
|
411.71
|
|
|
390.30
|
|
|
462.66
|
|
|
465.71
|
|
|
415.80
|
|
|
397.77
|
|
|
4.5
|
%
|
||||||||
|
Other skilled
|
439.24
|
|
|
465.01
|
|
|
806.09
|
|
|
686.13
|
|
|
311.85
|
|
|
-
|
|
|
437.26
|
|
|
468.85
|
|
|
(6.7
|
)%
|
||||||||
|
Total skilled revenue
|
490.55
|
|
|
489.22
|
|
|
472.14
|
|
|
460.87
|
|
|
463.57
|
|
|
481.76
|
|
|
486.96
|
|
|
486.20
|
|
|
0.2
|
%
|
||||||||
|
Medicaid
|
181.62
|
|
|
174.96
|
|
|
161.40
|
|
|
163.32
|
|
|
159.70
|
|
|
136.42
|
|
|
177.50
|
|
|
172.24
|
|
|
3.1
|
%
|
||||||||
|
Private and other payors
|
192.36
|
|
|
186.92
|
|
|
172.08
|
|
|
167.62
|
|
|
178.34
|
|
|
147.77
|
|
|
185.33
|
|
|
179.35
|
|
|
3.3
|
%
|
||||||||
|
Total skilled nursing revenue
|
$
|
273.09
|
|
|
$
|
264.16
|
|
|
$
|
226.12
|
|
|
$
|
223.28
|
|
|
$
|
233.19
|
|
|
$
|
207.52
|
|
|
$
|
263.80
|
|
|
$
|
256.68
|
|
|
2.8
|
%
|
|
|
Nine Months Ended
September 30 , |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
30.2
|
%
|
|
31.3
|
%
|
|
32.7
|
%
|
|
35.0
|
%
|
|
22.9
|
%
|
|
30.3
|
%
|
|
29.9
|
%
|
|
31.7
|
%
|
|
Managed care
|
15.7
|
|
|
15.1
|
|
|
6.9
|
|
|
4.7
|
|
|
19.5
|
|
|
16.1
|
|
|
15.1
|
|
|
13.9
|
|
|
Other skilled
|
6.6
|
|
|
5.4
|
|
|
1.8
|
|
|
1.0
|
|
|
3.8
|
|
|
—
|
|
|
5.9
|
|
|
4.8
|
|
|
Skilled mix
|
52.5
|
|
|
51.8
|
|
|
41.4
|
|
|
40.7
|
|
|
46.2
|
|
|
46.4
|
|
|
50.9
|
|
|
50.4
|
|
|
Private and other payors
|
7.3
|
|
|
7.6
|
|
|
22.0
|
|
|
21.9
|
|
|
11.8
|
|
|
13.9
|
|
|
9.2
|
|
|
9.4
|
|
|
Quality mix
|
59.8
|
|
|
59.4
|
|
|
63.4
|
|
|
62.6
|
|
|
58.0
|
|
|
60.3
|
|
|
60.1
|
|
|
59.8
|
|
|
Medicaid
|
40.2
|
|
|
40.6
|
|
|
36.6
|
|
|
37.4
|
|
|
42.0
|
|
|
39.7
|
|
|
39.9
|
|
|
40.2
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Nine Months Ended
September 30 , |
||||||||||||||||||||||
|
|
Same Facility
|
|
Transitioning
|
|
Acquisitions
|
|
Total
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Percentage of Skilled Nursing Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medicare
|
14.7
|
%
|
|
14.9
|
%
|
|
15.6
|
%
|
|
16.7
|
%
|
|
10.6
|
%
|
|
12.8
|
%
|
|
14.4
|
%
|
|
15.0
|
%
|
|
Managed care
|
10.5
|
|
|
10.0
|
|
|
3.8
|
|
|
2.7
|
|
|
9.8
|
|
|
7.1
|
|
|
9.6
|
|
|
9.0
|
|
|
Other skilled
|
4.1
|
|
|
3.1
|
|
|
0.5
|
|
|
0.4
|
|
|
2.8
|
|
|
—
|
|
|
3.6
|
|
|
2.6
|
|
|
Skilled mix
|
29.3
|
|
|
28.0
|
|
|
19.9
|
|
|
19.8
|
|
|
23.2
|
|
|
19.9
|
|
|
27.6
|
|
|
26.6
|
|
|
Private and other payors
|
10.3
|
|
|
10.8
|
|
|
28.8
|
|
|
29.1
|
|
|
15.5
|
|
|
19.8
|
|
|
13.0
|
|
|
13.5
|
|
|
Quality mix
|
39.6
|
|
|
38.8
|
|
|
48.7
|
|
|
48.9
|
|
|
38.7
|
|
|
39.7
|
|
|
40.6
|
|
|
40.1
|
|
|
Medicaid
|
60.4
|
|
|
61.2
|
|
|
51.3
|
|
|
51.1
|
|
|
61.3
|
|
|
60.3
|
|
|
59.4
|
|
|
59.9
|
|
|
Total skilled nursing
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Nine Months Ended
September 30 ,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
66,687
|
|
|
$
|
57,110
|
|
|
Net cash used in investing activities
|
(99,407
|
)
|
|
(57,046
|
)
|
||
|
Net cash provided by financing activities
|
6,171
|
|
|
5,248
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(26,549
|
)
|
|
5,312
|
|
||
|
Cash and cash equivalents at beginning of period
|
65,755
|
|
|
40,685
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
39,206
|
|
|
$
|
45,997
|
|
|
Year
|
|
Amount
|
|
|
Remaining 2014
|
|
18,023
|
|
|
2015
|
|
71,789
|
|
|
2016
|
|
71,832
|
|
|
2017
|
|
71,851
|
|
|
2018
|
|
71,920
|
|
|
2019
|
|
70,897
|
|
|
Thereafter
|
|
676,241
|
|
|
|
|
1,052,553
|
|
|
•
|
an obligation to refund amounts previously paid to us pursuant to the Medicare or Medicaid programs or from private payors, in amounts that could be material to our business;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks;
|
|
•
|
an increase in private litigation against us; and
|
|
•
|
damage to our reputation in various markets.
|
|
•
|
facility and professional licensure, certificates of need, permits and other government approvals;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
certification of additional facilities by the Medicare program; and
|
|
•
|
payment for services.
|
|
•
|
cost reporting and billing practices;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
medical necessity of services provided.
|
|
•
|
medical necessity of services provided;
|
|
•
|
conviction related to fraud;
|
|
•
|
conviction relating to obstruction of an investigation;
|
|
•
|
conviction relating to a controlled substance;
|
|
•
|
licensure revocation or suspension;
|
|
•
|
exclusion or suspension from state or other federal healthcare programs;
|
|
•
|
filing claims for excessive charges or unnecessary services or failure to furnish medically necessary services;
|
|
•
|
ownership or control of an entity by an individual who has been excluded from the Medicaid or Medicare programs, against whom a civil monetary penalty related to the Medicaid or Medicare programs has been assessed or who has been convicted of a criminal offense under federal healthcare programs; and
|
|
•
|
the transfer of ownership or control interest in an entity to an immediate family or household member in anticipation of, or following, a conviction, assessment or exclusion from the Medicare or Medicaid programs.
|
|
•
|
the purchase, construction or expansion of healthcare facilities;
|
|
•
|
capital expenditures exceeding a prescribed amount; or
|
|
•
|
changes in services or bed capacity.
|
|
•
|
we experience higher-than-expected professional liability, property and casualty, or other types of claims or losses;
|
|
•
|
we receive survey deficiencies or citations of higher-than-normal scope or severity;
|
|
•
|
we acquire especially troubled operations or facilities that present unattractive risks to current or prospective insurers;
|
|
•
|
insurers tighten underwriting standards applicable to us or our industry; or
|
|
•
|
insurers or reinsurers are unable or unwilling to insure us or the industry at historical premiums and coverage levels.
|
|
•
|
our board of directors are authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our board of directors or to submit proposals that can be acted upon at stockholder meetings;
|
|
•
|
our board of directors are classified so not all members of our board are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
stockholder action by written consent is limited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our board of directors, our chief executive officer or by a majority of our board of directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our board of directors are filled only by majority vote of the remaining directors;
|
|
•
|
our board of directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving the affirmative vote of at least a majority of our outstanding common stock.
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
3.2
|
|
|
Amendment to the Amended and Restated Bylaws, dated August 5, 2014 (incorporated be reference to Exhibit 3.2 to our current report on Form 8-K filed on August 8, 2014.
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101
|
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulation S-T)
|
|
|
THE ENSIGN GROUP, INC.
|
|
|
|
|
|
|
November 5, 2014
|
BY:
|
/s/ SUZANNE D. SNAPPER
|
|
|
|
Suzanne D. Snapper
|
|
|
|
Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer)
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
3.2
|
|
|
Amendment to the Amended and Restated Bylaws, dated August 5, 2014 (incorporated be reference to Exhibit 3.2 to our current report on Form 8-K filed on August 8, 2014.
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101
|
|
|
Interactive data file (furnished electronically herewith pursuant to Rule 406T of Regulation S-T)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|