These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
For the fiscal year ended December 31, 2016
|
|
|
or
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
46-4993860
|
|
(State or other jurisdiction of
incorporation
or organization)
|
(I.R.S. employer
identification
number)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common stock, par value $0.0001 per share
|
|
NASDAQ
|
|
Large accelerated filer [ ]
|
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [X]
|
|
DRAFT
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
2
|
||
|
15
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
|
|
|
|
|
|
|
|
30
|
||
|
30
|
||
|
31
|
||
|
35
|
||
|
35
|
||
|
35
|
||
|
35
|
||
|
36
|
||
|
|
|
|
|
|
|
|
|
37
|
||
|
40
|
||
|
44
|
||
|
46
|
||
|
47
|
||
|
|
|
|
|
|
|
|
|
48
|
||
|
|
|
|
|
|
49
|
|
|
|
|
|
|
50
|
|
|
High
|
Low
|
|
2016
|
|
|
|
Fourth
Quarter
|
$
5.48
|
$
3.96
|
|
Contractual
Obligation
|
Total
|
2017
|
2018
|
2019
|
2020
|
2021
|
|
Operating
Leases
|
$
320,854
|
$
106,450
|
$
71,468
|
$
71,468
|
$
71,468
|
$
-
|
|
(a)
|
Evaluation of disclosure controls and procedures.
|
|
(b)
|
Management's Annual Report on Internal Control over Financial
Reporting.
|
|
(c)
|
Changes in internal controls over financial reporting.
|
|
Name
|
Age
|
Position
|
|
Johan
M. (Thijs) Spoor
|
45
|
President,
Chief Executive Officer and Director
|
|
Daniel
Dupret
|
60
|
Chief
Scientific Officer
|
|
Edward
J. Borkowski
(1)
|
58
|
Chairman
of the Board of Directors
|
|
Alastair
Riddell
(1)
|
67
|
Director
|
|
Maged
Shenouda
(1)
|
52
|
Director
|
|
Charles
Casamento
|
71
|
Director
|
|
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Equity
Awards
|
All
Other
Compensation
|
Total
|
|
Johan M. (Thijs)
Spoor, President and Chief Executive Officer
|
2016
|
$
336,458
|
-0-
|
$
210,000
|
-0-
|
$
546,458
|
|
|
2015
|
$
478,400
|
-0-
|
-0-
|
-0-
|
$
478,400
|
|
|
|
|
|
|
|
|
|
Daniel Dupret,
Chief Scientific Officer
|
2016
|
$
204,215
|
-0-
|
-0-
|
-0-
|
$
204,215
|
|
|
2015
|
$
204,675
|
-0-
|
-0-
|
-0-
|
$
204,675
|
|
Name
|
Fees Earned or Paid in Cash
|
Stock Awards
|
Option Awards
|
All Other Compensation
|
Total
|
|
Ed
Borkowski
|
$
36,250
|
$
168,750
|
$
0
|
$
0
|
$
205,000
|
|
Maged Shenouda
(1)
|
$
106,250
|
$
112,500
|
$
0
|
$
0
|
$
218,750
|
|
Alastair
Riddell
|
$
36,250
|
$
112,500
|
$
0
|
$
0
|
$
148,750
|
|
|
(i)
|
Each
of our officers and directors;
|
|
|
(ii)
|
All
officer and directors as a group; and
|
|
|
(iii)
|
Each person known by us to beneficially own five
percent or more of the outstanding shares of our common stock.
Percent ownership is calculated based on 9,631,088 shares of
common stock outstanding at
March 31
, 2017.
|
|
Name and Address of Beneficial
Owner
(1)
|
|
Number
of Shares
(2)
|
|
Percent Ownership of Class
(3)
|
|
Daniel Dupret, Chief Scientific Officer
|
|
0
|
|
*
|
| Johan M. (Thijs) Spoor, President and Chief Executive Officer (4) |
|
539,885
|
|
6%
|
|
Alastair Riddell, Director
(5)
|
|
50,000
|
|
*
|
|
Edward J. Borkowski, Director
(6)
|
|
335,486
|
|
4%
|
|
Maged Shenouda, Director
(7)
|
|
60,000
|
|
*
|
|
Charles Casamento, Director
|
|
0
|
|
*
|
|
Pelican Partners LLC
(8)
|
|
1,787,796
|
|
19%
|
|
Richard Melnick
(9)
|
|
871,962
|
|
9%
|
|
Jason Adelman
(10)
|
|
545,243
|
|
6%
|
|
Burke Ross
(11)
|
|
1,804,866
|
|
18%
|
|
ADEC Private Equity Investment, LLC
(12)
|
|
1,304,866
|
|
13%
|
|
EBR Ventures, LLC
(13)
|
|
500,000
|
|
5%
|
| All directors and executive officers as a group (6 persons) |
|
985,371
|
|
10%
|
|
DRAFT
|
|
|
For the years ended
December 31,
|
|
|
|
2016
|
2015
|
|
Audit fees
(1)
|
$
284,779
|
$
114,373
|
|
Audit-related fees
(2)
|
181,437
|
33,000
|
|
Tax fees
(3)
|
12,600
|
2,000
|
|
All other fees
(4)
|
-
|
-
|
|
Total
|
$
478,816
|
$
149,373
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
1.1
|
|
Form of
Underwriting Agreement (I
ncorporated
by reference from Exhibit 1.1 filed with Amendment No 1. to
Registration Statement on Form S-1, filed July 29,
2016).
|
|
3.1
|
|
Amended
and Restated Certificate of Incorporation of the Registrant
(I
ncorporated by reference from
Exhibit 3.1 filed with Registration Statement on Form S-1, filed
July 13, 2016).
|
|
3.2
|
|
Amended
and Restated Bylaws of the Registrant (I
ncorporated by reference from Exhibit 3.2 filed
with Registration Statement on Form S-1, filed July 13,
2016).
|
|
4.1
|
|
Form of
Common Stock Certificate (I
ncorporated
by reference from Exhibit 4.1 filed with Amendment No 1. to
Registration Statement on Form S-1, filed July 29,
2016).
|
|
4.2
|
|
Form of
Investor Warrant (I
ncorporated by
reference from Exhibit 4.2 filed with Registration Statement on
Form S-1, filed July 13, 2016).
|
|
4.3
|
|
Form of
Underwriter Warrant (I
ncorporated by
reference from Exhibit 4.3 filed with Amendment No 1. to
Registration Statement on Form S-1, filed July 29,
2016).
|
|
10.1
|
|
Stock
Purchase Agreement dated May 21, 2014 between the Registrant,
Protea Biosciences Group, Inc. and its wholly-owned subsidiary,
Protea Biosciences, Inc (I
ncorporated
by reference from Exhibit 10.1 filed with Registration Statement on
Form S-1, filed July 13, 2016).
|
|
10.2
|
|
Amended
and Restated Joint Research and Development Agreement dated January
1, 2014 between the Registrant and Mayoly (I
ncorporated by reference from Exhibit 10.2 filed
with Registration Statement on Form S-1, filed July 13, 2016).
+
|
|
10.3
|
|
Amended
and Restated AzurRx BioPharma, Inc. 2014 Omnibus Equity Incentive
Plan (I
ncorporated by reference from
Exhibit 10.3 filed with Registration Statement on Form S-1, filed
July 13, 2016).
|
|
10.4
|
|
Employment Agreement
between the Registrant and Mr. Spoor (I
ncorporated by reference from Exhibit 10.4 filed
with Registration Statement on Form S-1, filed July 13,
2016).
|
|
14.1
|
|
Code of
Ethics of AzurRx BioPharma, Inc. Applicable To Directors, Officers
And Employees (I
ncorporated by
reference from Exhibit 14.1 filed with Registration Statement on
Form S-1, filed July 13, 2016).
|
|
21.1
|
|
Subsidiaries
of the Registrant (I
ncorporated by
reference from Exhibit 21.1 filed with Registration Statement on
Form S-1, filed July 13, 2016).
|
|
31.1
|
|
Certification
of CEO as Required by Rule 13a-14(a)/15d-14, filed
herewith.
|
|
31.2
|
|
Certification
of CFO as Required by Rule 13a-14(a)/15d-14, filed
herewith.
|
|
32.1
|
|
Certification
of CEO as Required by Rule 13a-14(a) and Rule 15d-14(b) (17 CFR
240.15d-14(b)) and Section 1350 of Chapter 63 of Title 18 of the
United States Code, filed herewith.
|
|
32.2
|
|
Certification
of CFO as Required by Rule 13a-14(a) and Rule 15d-14(b) (17 CFR
240.15d-14(b)) and Section 1350 of Chapter 63 of Title 18 of the
United States Code, filed herewith.
|
|
|
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
|
AZURRX BIOPHARMA, INC.
|
|
March
31, 2017
|
By:
/s/
Johan M. (Thijs) Spoor
Name: Johan M. (Thijs) Spoor
Title: President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Johan M.
(Thijs) Spoor
|
|
President,
Chief Executive Officer and Director
|
|
March
31, 2017
|
|
Johan
M. (Thijs) Spoor
|
|
(principal
executive officer and principal financial and
accounting
officer)
|
|
|
|
|
|
|
|
|
|
/s/ Edward J.
Borkowski
|
|
Chairman
of the Board of Directors
|
|
March
31, 2017
|
|
Edward
J. Borkowski
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Alastair
Riddell
|
|
Director
|
|
March
31, 2017
|
|
Alastair
Riddell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Maged
Shenouda
|
|
Director
|
|
March
31, 2017
|
|
Maged
Shenouda
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles
Casamento
|
|
Director
|
|
March
31, 2017
|
|
Charles
Casamento
|
|
|
|
|
|
|
F-1
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
|
|
|
F-4
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
|
|
|
F-6
|
|
AZURRX BIOPHARMA, INC.
|
|
|
|
Consolidated Bal
a
nce
Sheets
|
|
|
|
|
|
|
|
|
12/31/16
|
12/31/15
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
Cash
|
$
1,773,525
|
$
581,668
|
|
Marketable
securities
|
-
|
56,850
|
|
Other
receivables
|
961,038
|
1,074,858
|
|
Prepaid
expenses
|
229,411
|
353,984
|
|
Total
Current Assets
|
2,963,974
|
2,067,360
|
|
|
|
|
|
Property,
equipment, and leasehold improvements, net
|
151,622
|
176,319
|
|
|
|
|
|
Other
Assets:
|
|
|
|
In
process research & development, net
|
301,531
|
345,678
|
|
License
agreements, net
|
1,534,487
|
2,238,105
|
|
Goodwill
|
1,767,550
|
1,832,579
|
|
Deposits
|
34,678
|
25,641
|
|
Total
Other Assets
|
3,638,246
|
4,442,003
|
|
Total
Assets
|
$
6,753,842
|
$
6,685,682
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable and accrued expenses
|
$
1,471,280
|
$
781,985
|
|
Accounts
payable and accrued expenses - related party
|
707,181
|
636,753
|
|
Notes
payable
|
155,187
|
-
|
|
Convertible
promissory notes
|
-
|
135,000
|
|
Convertible
debt
|
-
|
6,442,372
|
|
Warrant
liability
|
-
|
818,216
|
|
Interest
payable
|
7,192
|
1,186
|
|
Total
Current Liabilities
|
2,340,840
|
8,815,512
|
|
|
|
|
|
Contingent
consideration
|
1,200,000
|
1,500,000
|
|
Total
Liabilities
|
3,540,840
|
10,315,512
|
|
|
|
|
|
Stockholders'
Equity (Deficit):
|
|
|
|
Convertible
preferred stock - Par value $0.0001 per share; 10,000,000 shares
authorized and 0 shares outstanding as of December 31, 2016 and
1,000,000 shares authorized and 71 shares outstanding as of
December 31, 2015; liquidation preference approximates par value at
December 31, 2016 and 2015
|
-
|
3,479,000
|
|
Common
stock - Par value $0.0001 per share; 100,000,000 shares authorized
and 9,631,088 shares outstanding as of December 31, 2016 and
9,000,000 shares authorized and 4,296,979 shares outstanding as of
December 31, 2015
|
963
|
430
|
|
Additional
paid in capital
|
27,560,960
|
2,532,188
|
|
Accumulated
deficit
|
(22,887,046
)
|
(8,295,384
)
|
|
Accumulated
other comprehensive loss
|
(1,461,875
)
|
(1,346,064
)
|
|
Total
Stockholders' Equity (Deficit)
|
3,213,002
|
(3,629,830
)
|
|
Total
Liabilities and Stockholders' Equity (Deficit)
|
$
6,753,842
|
$
6,685,682
|
|
AZURRX BIOPH
A
RMA,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended 12/31/16
|
Year Ended 12/31/15
|
|
|
|
|
|
Research
and development expenses
|
$
2,496,105
|
$
1,398,056
|
|
General
& administrative expenses
|
4,129,053
|
3,330,752
|
|
Fair
value adjustment, contingent consideration
|
(300,000
)
|
-
|
|
|
|
|
|
Loss
from operations
|
(6,325,158
)
|
(4,728,808
)
|
|
|
|
|
|
Other:
|
|
|
|
Interest
expense
|
(5,937,486
)
|
(1,587,533
)
|
|
Fair
value adjustment, warrants
|
(2,329,018
)
|
386,103
|
|
Other
income
|
-
|
2
|
|
Total
other
|
(8,266,504
)
|
(1,201,428
)
|
|
|
|
|
|
Loss
before income taxes
|
(14,591,662
)
|
(5,930,236
)
|
|
|
|
|
|
Income
taxes
|
-
|
-
|
|
|
|
|
|
Net
loss
|
$
(14,591,662
)
|
$
(5,930,236
)
|
|
|
|
|
|
Other
comprehensive loss:
|
|
|
|
Foreign
currency translation adjustment
|
$
(115,811
)
|
$
(596,619
)
|
|
Total
comprehensive loss
|
$
(14,707,473
)
|
$
(6,526,855
)
|
|
|
|
|
|
Basic
and diluted weighted average shares outstanding
|
6,504,789
|
3,627,133
|
|
|
|
|
|
Loss
per share - basic and diluted
|
$
(2.24
)
|
$
(1.63
)
|
|
|
Convertible Preferred Stock
|
Common Stock
|
Additional Paid In
|
Accumulated
|
Accumulated Other Comprehensive
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Total
|
|
Balance, January 1, 2015
|
100
|
$
4,900,000
|
3,584,321
|
$
358
|
$
859,133
|
$
(2,365,148
)
|
$
(749,445
)
|
$
2,644,898
|
|
Common
stock issued
|
|
|
5,242
|
1
|
33,789
|
|
|
33,790
|
|
Preferred
stock converted into common stock
|
(29
)
|
(1,421,000
)
|
707,416
|
71
|
1,420,929
|
|
|
-
|
|
Warrants
issued to investment bankers
|
|
|
|
|
218,337
|
|
|
218,337
|
|
Foreign
currency translation adjustment
|
|
|
|
|
|
|
(596,619
)
|
(596,619
)
|
|
Net
loss
|
|
|
|
|
|
(5,930,236
)
|
|
(5,930,236
)
|
|
Balance, December 31, 2015
|
71
|
$
3,479,000
|
4,296,979
|
$
430
|
$
2,532,188
|
$
(8,295,384
)
|
$
(1,346,064
)
|
$
(3,629,830
)
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued
|
|
|
960,000
|
96
|
3,505,978
|
|
|
3,506,074
|
|
Preferred
stock converted into common stock
|
(71
)
|
(3,479,000
)
|
1,731,949
|
173
|
3,478,827
|
|
|
-
|
|
Convertible
debt converted into common stock
|
|
|
2,642,160
|
264
|
9,828,572
|
|
|
9,828,836
|
|
Restricted
stock granted to employees/directors
|
|
|
|
|
603,750
|
|
|
603,750
|
|
Warrants
issued to investment bankers
|
|
|
|
|
55,097
|
|
|
55,097
|
|
Warrants
issued to convertible debt holders for lockup
provisions
|
|
|
|
|
2,741,003
|
|
|
2,741,003
|
|
Warrant
liability reclassified into additional paid in capital at
IPO
|
|
|
|
|
3,670,680
|
|
|
3,670,680
|
|
Beneficial
conversion feature on convertible debt issuances
|
|
|
|
|
1,144,865
|
|
|
1,144,865
|
|
Foreign
currency translation adjustment
|
|
|
|
|
|
|
(115,811
)
|
(115,811
)
|
|
Net
loss
|
|
|
|
|
|
(14,591,662
)
|
|
(14,591,662
)
|
|
Balance, December 31, 2016
|
-
|
$
-
|
9,631,088
|
$
963
|
$
27,560,960
|
$
(22,887,046
)
|
$
(1,461,875
)
|
$
3,213,002
|
|
|
Year Ended 12/31/16
|
Year Ended 12/31/15
|
|
Cash
flows from operating activities:
|
|
|
|
Net
loss
|
$
(14,591,662
)
|
$
(5,930,236
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation
|
44,305
|
41,784
|
|
Amortization
|
690,195
|
691,815
|
|
Fair
value adjustment, warrants
|
2,329,018
|
(386,103
)
|
|
Fair
value adjustment, contingent consideration
|
(300,000
)
|
-
|
|
Restricted
stock granted to employees/directors
|
603,750
|
-
|
|
Warrants
issued to placement agents
|
55,097
|
218,337
|
|
Warrants
issued for lockup provisions
|
2,741,003
|
-
|
|
Interest
expense settled with issuances of common stock
|
-
|
33,790
|
|
Accreted
interest on convertible debt
|
1,160,267
|
749,262
|
|
Convertible
debt beneficial conversion feature
|
1,144,865
|
-
|
|
Accreted
interest on debt discount - warrants
|
883,429
|
812,415
|
|
Changes in assets and liabilities:
|
|
|
|
Other
receivables
|
132,038
|
(638,092
)
|
|
Prepaid
expenses
|
(229,411
)
|
-
|
|
Deposits
|
(9,524
)
|
(6,900
)
|
|
Accounts
payable and accrued expenses
|
805,765
|
251,608
|
|
Interest
payable
|
6,006
|
(7,934
)
|
|
Net
cash used in operating activities
|
(4,534,859
)
|
(4,170,254
)
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
Purchase
of property and equipment
|
(12,355
)
|
(24,380
)
|
|
Net
cash used in investing activities
|
(12,355
)
|
(24,380
)
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
Proceeds
from sale of stock - IPO
|
5,280,000
|
-
|
|
Payments
of offering costs - IPO
|
(1,420,107
)
|
(340,524
)
|
|
Proceeds
of notes payable
|
232,000
|
-
|
|
Repayments
of notes payable
|
(76,813
)
|
-
|
|
Issuances
of convertible promissory notes
|
-
|
445,000
|
|
Repayments
of convertible promissory notes
|
-
|
(701,000
)
|
|
Issuances
of convertible debt
|
2,094,000
|
5,395,000
|
|
Repayments
of convertible debt
|
(362,786
)
|
(117,647
)
|
|
Net
cash provided by financing activities
|
5,746,294
|
4,680,829
|
|
|
|
|
|
Increase
in cash
|
1,199,080
|
486,195
|
|
|
|
|
|
Effect
of exchange rate changes on cash
|
(7,223
)
|
637
|
|
|
|
|
|
Cash,
beginning balance
|
581,668
|
94,836
|
|
|
|
|
|
Cash,
ending balance
|
$
1,773,525
|
$
581,668
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
Cash
paid for interest
|
$
1,393
|
$
-
|
|
Cash
paid for income taxes
|
$
-
|
$
-
|
|
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
Issuance
of 5,242 shares of common stock as payment of interest on
convertible promissory notes
|
$
-
|
$
33,790
|
|
Conversion
of preferred shares into common shares by Protea
|
$
3,479,000
|
$
1,421,000
|
|
Conversion
of convertible promissory notes into convertible debt
|
$
135,000
|
$
-
|
|
Conversion
of convertible debt into common stock
|
$
9,828,836
|
$
-
|
|
Warrant
liability reclassified into additional paid in capital at
IPO
|
$
3,670,680
|
$
-
|
|
|
Fair Value Measurements at Reporting Date Using
|
|||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|
As
of December 31, 2016:
|
|
|
|
|
|
Marketable
Securities
|
$
-
|
$
-
|
$
-
|
$
-
|
|
Warrant
Liability
|
$
-
|
$
-
|
$
-
|
$
-
|
|
Contingent
Consideration
|
$
1,200,000
|
$
-
|
$
-
|
$
1,200,000
|
|
|
|
|
|
|
|
As
of December 31, 2015:
|
|
|
|
|
|
Marketable
Securities
|
$
56,850
|
$
-
|
$
56,850
|
$
-
|
|
Warrant
Liability
|
$
818,216
|
$
-
|
$
-
|
$
818,216
|
|
Contingent
Consideration
|
$
1,500,000
|
$
-
|
$
-
|
$
1,500,000
|
|
|
Warrant
|
Contingent
|
|
|
Liability
|
Consideration
|
|
Balance
at January 1, 2015
|
$
146,376
|
$
1,500,000
|
|
Issuance
of warrants
|
1,057,943
|
-
|
|
Change
in fair value
|
(386,103
)
|
-
|
|
Balance
at December 31, 2015
|
818,216
|
1,500,000
|
|
Issuance
of warrants
|
523,446
|
-
|
|
Change
in fair value
|
2,329,018
|
(300,000
)
|
|
Reclassified
to equity at IPO Date
|
(3,670,680
)
|
|
|
Balance
at December 31, 2016
|
$
-
|
$
1,200,000
|
|
|
|
Fair Value Measured at Reporting Date Using
|
|
||
|
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
|
As
of December 31, 2016:
|
|
|
|
|
|
|
Other
Receivables
|
$
961,038
|
$
-
|
$
-
|
$
961,038
|
$
961,038
|
|
Notes
Payable
|
$
155,187
|
$
-
|
$
-
|
$
155,187
|
$
155,187
|
|
Convertible
Debt
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
|
Convertible
Promissory Notes
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
|
As
of December 31, 2015:
|
|
|
|
|
|
|
Other
Receivables
|
$
1,074,858
|
$
-
|
$
-
|
$
1,074,858
|
$
1,074,858
|
|
Convertible
Debt
|
$
6,442,372
|
$
-
|
$
-
|
$
6,442,372
|
$
6,442,372
|
|
Convertible
Promissory Notes
|
$
135,000
|
$
-
|
$
-
|
$
135,000
|
$
135,000
|
|
|
December 31,
|
December 31,
|
|
|
2016
|
2015
|
|
Research
& development tax credits
|
$
758,305
|
$
912,818
|
|
Investor
subscription
|
-
|
93,150
|
|
Other
|
202,733
|
68,880
|
|
|
$
961,038
|
$
1,074,848
|
|
|
December 31,
|
December 31,
|
|
|
2016
|
2015
|
|
Laboratory
Equipment
|
$
165,611
|
$
148,578
|
|
Computer
Equipment
|
19,718
|
16,733
|
|
Office
Equipment
|
29,006
|
29,057
|
|
Leasehold
Improvements
|
29,163
|
28,008
|
|
|
243,498
|
222,376
|
|
Less
accumulated depreciation
|
(91,876
)
|
(46,057
)
|
|
|
$
151,622
|
$
176,319
|
|
|
December 31,
|
December 31,
|
|
|
2016
|
2015
|
|
In
Process Research & Development
|
$
382,560
|
$
396,634
|
|
Less
accumulated amortization
|
(81,029
)
|
(50,956
)
|
|
|
$
301,531
|
$
345,678
|
|
|
|
|
|
License
Agreements
|
$
3,120,991
|
$
3,235,814
|
|
Less
accumulated amortization
|
(1,586,504
)
|
(997,709
)
|
|
|
$
1,534,487
|
$
2,238,105
|
|
2017
|
$
656,078
|
|
2018
|
656,078
|
|
2019
|
317,971
|
|
2020
|
31,880
|
|
2021
|
31,880
|
|
|
Goodwill
|
|
Balance
at January 1, 2015
|
$
2,042,454
|
|
Foreign
currency translation
|
(209,875
)
|
|
Balance
at December 31, 2015
|
1,832,579
|
|
Foreign
currency translation
|
(65,029
)
|
|
Balance
at December 31, 2016
|
$
1,767,550
|
|
|
December 31,
|
December 31,
|
|
|
2016
|
2015
|
|
Trade
payables
|
$
1,072,358
|
$
409,407
|
|
Accrued
expenses
|
73,750
|
174,210
|
|
Accrued
payroll
|
325,172
|
198,368
|
|
|
$
1,471,280
|
$
781,985
|
|
|
December 31,
|
December 31,
|
|
|
2016
|
2015
|
|
Convertible
Debt
|
$
-
|
$
6,145,000
|
|
Accreted
Interest
|
-
|
659,508
|
|
Debt
Discount - Warrants
|
-
|
(362,136
)
|
|
|
$
-
|
$
6,442,372
|
|
|
Warrants
|
Exercise Price
Per Share
|
Weighted Average Exercise Price
|
|
|
|
|
|
|
Warrants outstanding and exercisable at January 1,
2015
|
68,400
|
$
7.37
|
$
7.37
|
|
|
|
|
|
|
Granted
during the period
|
594,074
|
$
7.37
|
$
7.37
|
|
Expired
during the period
|
-
|
-
|
-
|
|
Exercised
during the period
|
-
|
-
|
-
|
|
Warrants outstanding and exercisable at December 31,
2015
|
662,474
|
$
7.37
|
$
7.37
|
|
|
|
|
|
|
Granted
during the period
|
1,195,866
|
$
4.76 - $6.60
|
$
5.57
|
|
Expired
during the period
|
-
|
-
|
-
|
|
Exercised
during the period
|
-
|
-
|
-
|
|
Warrants outstanding and exercisable at December 31,
2016
|
1,858,340
|
$
4.76 - $7.37
|
$
5.66
|
|
|
|
|
|
|
|
Number of Shares
|
Weighted Average
Remaining Contract
|
Weighted Average
|
|
Exercise Price
|
Under Warrants
|
Life in Years
|
Exercise Price
|
|
$
4.76
|
32,376
|
3.65
|
|
|
$
5.50
|
717,540
|
4.79
|
|
|
$
5.58
|
959,101
|
4.36
|
|
|
$
6.60
|
48,000
|
4.79
|
|
|
$
7.37
|
101,323
|
3.94
|
|
|
Total warrants
|
1,858,340
|
4.50
|
$5.66
|
|
2017
|
$
106,450
|
|
2018
|
$
71,468
|
|
2019
|
$
71,468
|
|
2020
|
$
71,468
|
|
2021
|
$
-
|
|
|
December 31,
|
December 31,
|
|
|
2016
|
2015
|
|
Gross
deferred tax assets:
|
|
|
|
Net
operating loss carry-forwards
|
$
6,962,000
|
$
4,080,000
|
|
Temporary
differences
|
913,000
|
(173,000
)
|
|
Deferred
tax asset valuation allowance
|
(7,875,000
)
|
(3,907,000
)
|
|
Net
deferred tax asset
|
$
-
|
$
-
|
|
|
December 31,
|
December 31,
|
|
|
2016
|
2015
|
|
Income
taxes benefit (expense) at statutory rate
|
34
%
|
34
%
|
|
State
income tax, net of federal benefit
|
11
%
|
11
%
|
|
Non-deductible
expenses
|
(24
%)
|
0
%
|
|
Change
in valuation allowance
|
(21
%)
|
(45
%)
|
|
|
0
%
|
0
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|