These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended June 30, 2017
|
Commission file number 000-26460
|
|
Delaware
|
95-4484725
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
100 Canal Pointe Boulevard, Suite 108,
Princeton, New Jersey
|
08540
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
N/A
|
N/A
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
Smaller reporting company
☑
|
|
Emerging growth company
☒
|
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
||
| 3 | ||
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 18 | ||
| 26 | ||
| 26 | ||
|
PART II - OTHER INFORMATION
|
||
| 27 | ||
| 27 | ||
| 27 | ||
| 27 | ||
| 28 | ||
| 28 | ||
| 28 | ||
| 30 | ||
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,041,133
|
$
|
1,379,887
|
||||
|
Accounts receivable
|
8,720,203
|
8,059,910
|
||||||
|
Investments
|
82,908
|
82,908
|
||||||
|
Other current assets
|
907,501
|
542,237
|
||||||
|
Total current assets
|
10,751,745
|
10,064,942
|
||||||
|
Other assets:
|
||||||||
|
Property and equipment, net
|
107,533
|
100,241
|
||||||
|
Intangible assets, net
|
11,058,035
|
8,764,704
|
||||||
|
Acquired goodwill
|
21,886,567
|
17,089,076
|
||||||
|
Deferred income tax assets, net
|
3,488,960
|
3,488,960
|
||||||
|
Total other assets
|
36,541,095
|
29,442,981
|
||||||
|
Total assets
|
$
|
47,292,840
|
$
|
39,507,923
|
||||
|
Current liabilities:
|
||||||||
|
Line of credit
|
4,105,454
|
3,088,890
|
||||||
|
Accounts payable
|
3,945,303
|
5,130,817
|
||||||
|
Other accrued expenses
|
2,813,292
|
2,165,088
|
||||||
|
Bank term loan
|
406,031
|
405,376
|
||||||
|
Consideration payable – cash
|
3,626,738
|
1,854,397
|
||||||
|
Consideration payable – equity
|
196,251
|
64,384
|
||||||
|
Dividend payable
|
499,965
|
-
|
||||||
|
Total current liabilities
|
15,593,034
|
12,708,952
|
||||||
|
Long- term liabilities:
|
||||||||
|
Convertible notes
|
1,250,000
|
-
|
||||||
|
Bank term loan
|
1,333,718
|
1,536,191
|
||||||
|
Consideration payable – cash
|
3,502,500
|
2,711,717
|
||||||
|
Consideration payable – equity
|
11,993,722
|
10,887,360
|
||||||
|
Total long-term liabilities
|
18,079,940
|
15,135,268
|
||||||
|
Total liabilities
|
33,672,974
|
27,844,220
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $0.01 par value; 1,000,000 authorized, 373,708 issued and outstanding as of June 30, 2017 and 363,611 as of December 31, 2016
|
3,737
|
3,636
|
||||||
|
Common stock, $0.01 par value; 100,000,000 shares authorized, 14,650,412 and 13,885,972 issued and outstanding as of June 30, 2017 and December 31, 2016 respectively.
|
146,503
|
138,860
|
||||||
|
Additional paid-in capital
|
22,289,906
|
15,358,839
|
||||||
|
Accumulated deficit
|
(8,827,876
|
)
|
(3,833,588
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
(4,276
|
)
|
(7,426 | ) | ||||
|
Non-controlling interest
|
11,872
|
3,382
|
||||||
|
Total stockholders’ equity
|
13,619,866
|
11,663,703
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
47,292,840
|
$
|
39,507,923
|
||||
|
Three Months
Ended
June 30, 2017
|
Three Months
Ended
June 30, 2016
|
Six Months
Ended
June 30, 2017
|
Six Months
Ended
June 30, 2016
|
|||||||||||||
|
Revenue
|
$
|
12,268,259
|
$
|
6,686,938
|
$
|
24,609,186
|
$
|
13,699,902
|
||||||||
|
Cost of revenue
|
9,935,468
|
5,169,538
|
18,975,045
|
10,926,845
|
||||||||||||
|
Gross profit
|
2,332,791
|
1,517,400
|
5,634,141
|
2,773,057
|
||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling and marketing
|
434,895
|
135,329
|
767,205
|
166,679
|
||||||||||||
|
General and administration
|
4,405,377
|
1,977,510
|
7,106,522
|
3,696,100
|
||||||||||||
|
Acquisition related expenses
|
175,136
|
239,815
|
384,480
|
615,220
|
||||||||||||
|
Depreciation and amortization
|
825,657
|
101,385
|
1,514,757
|
213,013
|
||||||||||||
|
Operating expenses
|
5,841,065
|
2,454,039
|
9,772,964
|
4,691,012
|
||||||||||||
|
Operating income (loss)
|
(3,508,274
|
)
|
(936,639
|
)
|
(4,138,823
|
)
|
(1,917,955
|
)
|
||||||||
|
Interest expenses
|
(164,343
|
)
|
(270,514
|
)
|
(255,149
|
)
|
(384,260
|
)
|
||||||||
|
Changes in estimates
|
400,000
|
-
|
400,000
|
-
|
||||||||||||
|
Other expense – net
|
8,624
|
(1,862
|
)
|
4,475
|
(2,161
|
)
|
||||||||||
|
Income (loss) before income taxes
|
(3,263,993
|
)
|
(1,209,015
|
)
|
(3,989,497
|
)
|
(2,304,376
|
)
|
||||||||
|
Tax benefit / (provision)
|
-
|
-
|
-
|
-
|
||||||||||||
|
Income after income taxes
|
(3,263,993
|
)
|
(1,209,015
|
)
|
(3,989,497
|
)
|
(2,304,376
|
)
|
||||||||
|
Net income attributable to non-controlling interest
|
(15,388
|
)
|
-
|
(11,872
|
)
|
-
|
||||||||||
|
Net income (loss) attributable to the Company
|
(3,279,381
|
)
|
(1,209,015
|
)
|
(4,001,369
|
)
|
(2,304,376
|
)
|
||||||||
|
Dividend on preferred stock
|
(504,826
|
)
|
-
|
(1,004,791
|
)
|
-
|
||||||||||
|
Net loss attributable to common stock holders
|
(3,784,207
|
)
|
(1,209,015
|
)
|
(5,006,160
|
)
|
(2,304,376
|
)
|
||||||||
|
Other comprehensive income (loss), net of tax
|
||||||||||||||||
|
Foreign exchange translation
|
(2,185
|
)
|
(2,808
|
)
|
3,150
|
(65,698
|
)
|
|||||||||
|
Comprehensive income/(loss)
|
$
|
(3,786,392
|
)
|
$
|
(1,211,823
|
)
|
$
|
(5,003,010
|
)
|
$
|
(2,370,074
|
)
|
||||
|
Comprehensive income/(loss) attributable to the Company
|
(3,771,004
|
)
|
(1,211,823
|
)
|
(4,991,138
|
)
|
(2,370,074
|
)
|
||||||||
|
Comprehensive income/(loss) attributable to the non-controlling interest
|
(15,388
|
)
|
-
|
(11,872
|
)
|
-
|
||||||||||
|
(3,786,392
|
)
|
(1,211,823
|
)
|
(5,003,010
|
)
|
(2,370,074
|
)
|
|||||||||
|
Basic income (loss) per share
|
$
|
(0.26
|
)
|
$
|
(0.09
|
)
|
$
|
(0.35
|
)
|
$
|
(0.19
|
)
|
||||
|
Diluted income (loss) per share
|
$
|
(0.26
|
)
|
$
|
(0.09
|
)
|
$
|
(0.35
|
)
|
$
|
(0.19
|
)
|
||||
|
Basic weighted average number of common shares outstanding
|
14,610,609
|
12,845,057
|
14,352,573
|
12,359,709
|
||||||||||||
|
Diluted weighted average number of common shares outstanding
|
14,610,609
|
12,845,057
|
14,352,573
|
12,359,709
|
||||||||||||
|
Six Months
Ended
June 30,
|
||||||||
|
2017
|
2016
|
|||||||
|
Cash flow from operating activities
|
||||||||
|
Comprehensive income/(loss)
|
$
|
(5,003,010
|
)
|
$
|
(2,370,074
|
)
|
||
|
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities
|
||||||||
|
Depreciation and amortization
|
1,514,757
|
213,013
|
||||||
|
Provision for Preference dividend
|
1,004,791
|
-
|
||||||
|
Changes in estimate of contingent consideration
|
(400,000
|
)
|
-
|
|||||
|
Stock, option, restricted stock unit and warrant expense
|
2,470,980
|
443,705
|
||||||
|
Foreign exchange translation adjustment
|
3,150
|
-
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Increase (decrease) in:
|
||||||||
|
Accounts receivable
|
(660,293
|
)
|
738,512
|
|||||
|
Other current assets
|
(365,264
|
)
|
(137,412
|
)
|
||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable and accrued expenses
|
(266,100
|
)
|
946,105
|
|||||
|
Net cash provided by (used in) operating activities
|
(1,700,989
|
)
|
(166,151
|
)
|
||||
|
Cash flow from investing activities
|
||||||||
|
Purchase of fixed assets
|
(7,800
|
)
|
(130,394
|
)
|
||||
|
Acquisition consideration
|
(694,711
|
)
|
(3,232,168
|
)
|
||||
|
Investments
|
-
|
82,908
|
||||||
|
Net cash used in investing activities
|
(702,511
|
)
|
(3,279,654
|
)
|
||||
|
Cash flow from financing activities
|
||||||||
|
Proceeds from bank loan and convertible notes
|
2,064,746
|
171,434
|
||||||
|
Additional stock issued
|
-
|
5,000,000
|
||||||
|
Non-controlling interest
|
-
|
-
|
||||||
|
Net cash provided by financing activities
|
2,064,746
|
5,171,434
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
(338,754
|
)
|
1,725,629
|
|||||
|
Cash and cash equivalents as at beginning of the period
|
1,379,887
|
1,878,034
|
||||||
|
Cash at the end of the period
|
$
|
1,041,133
|
$
|
3,603,663
|
||||
| NOTE 1. |
ORGANIZATION:
|
| NOTE 2. |
BASIS OF PRESENTATION:
|
| NOTE 3. |
BUSINESS COMBINATIONS
|
| (a) |
A cash payment in the amount of $3,000,000, which was paid at closing;
|
| (b) |
235,295 shares of our common stock issued at closing;
|
| (c) |
$250,000 quarterly cash payments paid on the last day of each calendar quarter of 2016;
|
| (d) |
A $1,000,000 cash reimbursement paid 5 days following closing to compensate Ameri Georgia for a portion of its approximate cash balance as of September 1, 2015;
|
| (e) |
Approximately $2,910,817 paid within 30 days of closing in connection with the excess of Ameri Georgia’s accounts receivable over its accounts payable as of September 1, 2015; and
|
| (f) |
Earn-out payments of approximately $500,000 a year for 2016 and 2017, if earned through the achievement of annual revenue and earnings before interest taxes, depreciation and amortization (“EBITDA”) targets specified in the purchase agreement, subject to downward or upward adjustment depending on actual results.
|
| (a) |
A cash payment in the amount of $340,000, which was due within 90 days of closing and was paid on September 22, 2016;
|
| (b) |
Warrants for the purchase of 51,000 shares of our common stock (valued at approximately $250,000 based on the $6.51 closing price of our common stock on the closing date of the acquisition), with such warrants exercisable for two years; and
|
| (c) |
$255,000, which may become payable in cash earn-outs to the sellers of Bigtech, if Bigtech achieves certain pre-determined revenue and EBITDA targets in 2017 and 2018. We estimate the earn-out payments to be earned at 100% of the targets set forth in the purchase agreement.
|
| (a) |
A cash payment in the amount of $675,000, which was due within 90 days of closing and was paid on October 21, 2016;
|
| (b) |
101,250 shares of our common stock at closing, valued at approximately $700,000 based on the $6.51 closing price of our common stock on the closing date of the acquisition; and
|
| (c) | Earn-out payments in cash and stock of $450,000 and approximately $560,807, respectively, to be paid, if earned, through the achievement of annual revenue and gross margin targets in 2017, 2018 and 2019. Out of the total contingent consideration of approximately $1,000,000, we only considered 50% of the earn-out in the purchase price, mainly due to the reorganization of Virtuoso. |
| (a) |
A cash payment in the amount of $3,000,000 at closing;
|
| (b) |
1,600,000 shares of our common stock (valued at approximately $10.4 million based on the $6.51 closing price of our common stock on the closing date of the acquisition), which are to be issued on July 29, 2018 or upon a change of control of our company (whichever occurs earlier); and
|
| (c) |
Earn-out payments of $1,500,000 payable in cash each year to be paid, if earned, through the achievement of annual revenue and gross margin in 2017 and 2018.
|
| (a) |
576,923 shares of our common stock, valued at approximately $3.8 million based on the closing price of our Common Stock on the closing date of the acquisition;
|
| (b) |
Unsecured promissory notes issued to certain of
Ameri California’s
selling Stockholders for the aggregate amount of $3,750,000 (which notes bear interest at a rate of 6% per annum and mature on June 30, 2018);
|
| (c) |
Earn-out payments in shares of our common stock (up to an aggregate value of $1,200,000 worth of shares) to be paid, if earned, in each of 2018 and 2019 based on certain revenue and EBITDA targets as specified in the purchase agreement. We estimate those targets will be fully achieved; and
|
| (d) |
An additional cash payment of $55,687 for cash that was left in
Ameri California
at closing.
|
|
Allocation of purchase price in millions of U.S. dollars
|
|
Asset Component
|
Ameri
Georgia
|
Bigtech
|
Virtuoso
|
Ameri
Arizona
|
Ameri
California
|
|||||||||||||||
|
Intangible Assets
|
1.8
|
0.6
|
0.9
|
5.4
|
3.8
|
|||||||||||||||
|
Goodwill
|
3.5
|
0.3
|
0.9
|
10.4
|
5.0
|
|||||||||||||||
|
Working Capital
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||
|
Cash
|
1.4
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Accounts Receivable
|
5.6
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Other Assets
|
0.2
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
7.3
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Current Liabilities
|
||||||||||||||||||||
|
Accounts Payable
|
1.3
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Accrued Expenses & Other Current Liabilities
|
1.3
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
2.7
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Net Working Capital Acquired
|
4.6
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Purchase Price
|
9.9
|
0.9
|
1.8
|
15.8
|
8.8
|
|||||||||||||||
| NOTE 4. |
REVENUE RECOGNITION:
|
| NOTE 5. |
SHARE-BASED COMPENSATION:
|
| NOTE 6. |
INTANGIBLE ASSETS:
|
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Capitalized intangible assets
|
$
|
12,517,627
|
$
|
10,074,546
|
||||
|
Accumulated amortization
|
1,459,592
|
1,309,842
|
||||||
|
Total intangible assets
|
$
|
11,058,035
|
$
|
8,764,704
|
||||
|
Years ending December 31,
|
Amount
|
|||
|
2017
|
$
|
1,470,513
|
||
|
2018
|
2,955,873
|
|||
|
2019
|
2,727,968
|
|||
|
2020
|
2,652,000
|
|||
|
2021
|
1,251,681
|
|||
|
Total
|
$
|
11,058,035
|
||
| NOTE 7. |
GOODWILL:
|
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Virtuoso
|
$
|
939,881
|
$
|
939,881
|
||||
|
Ameri Arizona
|
10,416,000
|
10,416,000
|
||||||
|
Bigtech
|
299,803
|
314,555
|
||||||
|
Ameri Consulting Service Pvt. Ltd.
|
1,948,118
|
1,948,118
|
||||||
|
Ameri Georgia
|
3,470,522
|
3,470,522
|
||||||
|
Ameri California
|
4,812,243
|
-
|
||||||
|
Total
|
$
|
21,886,567
|
$
|
17,089,076
|
||||
| NOTE 8. |
EARNINGS (LOSS) PER SHARE:
|
|
2017
|
2016
|
|||||||
|
Net income (loss) attributable to common stock holders
|
$
|
(5,006,160
|
)
|
$
|
(2,304,376
|
)
|
||
|
Weighted average common shares outstanding
|
14,352,573
|
12,359,709
|
||||||
|
Basic net income (loss) per share of common stock
|
$
|
(0.35
|
)
|
$
|
(0.19
|
)
|
||
|
Diluted net income (loss) per share of common stock
|
$
|
(0.35
|
)
|
$
|
(0.19
|
)
|
||
| NOTE 9. |
OTHER ITEMS:
|
| NOTE 10. |
BANK DEBT:
|
| (a) |
in the case of Revolving Loans, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 2.00%;
|
| (b) |
in the case of the Term Loan, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 3.75%; and
|
| (c) |
in the case of other obligations of the Borrowers, a rate per annum equal to the sum of (i) the greater of (A) 3.25% or (B) Wall Street Journal Prime Rate plus (ii) 3.75%.
|
| NOTE 11. |
CONVERTIBLE NOTES:
|
| NOTE 12. |
COMMITMENTS AND CONTINGENCIES:
|
|
Year ending December 31,
|
Amount
|
|||
|
2017
|
$
|
124,334
|
||
|
2018
|
140,828
|
|||
|
2019
|
103,283
|
|||
|
2020
|
70,333
|
|||
|
2021
|
7,371
|
|||
|
Total
|
$
|
446,149
|
||
| NOTE 13. |
FAIR VALUE MEASUREMENT:
|
| • |
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
| • |
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; and
|
| • |
Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.
|
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Level 3
|
||||||||
|
Contingent consideration
|
$
|
5,346,688
|
$
|
5,266,488
|
||||
|
Three Months
Ended June 30,
2017
|
Six Months Ended
June 30, 2017
|
|||||||
|
Opening balance
|
6,192,200
|
5,266,488
|
||||||
|
Additions during the period
|
$
|
-
|
$
|
1,200,000
|
||||
|
Paid/settlements
|
(445,512
|
)
|
(719,800
|
)
|
||||
|
Total gains recognized in Statement of Operations
|
(400,000
|
)
|
(400,000
|
)
|
||||
|
Closing balance
|
5,346,688
|
5,346,688
|
||||||
| Note 14. |
NON-CONTROLLING INTEREST:
|
| NOTE 15. |
SUBSEQUENT EVENTS:
|
| · |
Our ability to enter into additional technology-management and consulting agreements, to diversify our client base and to expand the geographic areas we serve;
|
| · |
Our ability to attract competent, skilled professionals and on-demand technology partners for our operations at acceptable prices to manage our overhead;
|
| · |
Our ability to acquire other technology services companies and integrate them with our existing business;
|
| · |
Our ability to raise additional capital, if and when needed; and
|
| · |
Our ability to control our costs of operation as we expand our organization and capabilities.
|
|
Three Months
Ended
June 30, 2017
|
Three Months
Ended
June 30, 2016
|
Six Months
Ended
June 30, 2017
|
Six Months
Ended
June 30, 2016
|
|||||||||||||
|
Revenue
|
$
|
12,268,259
|
$
|
6,686,938
|
$
|
24,609,186
|
$
|
13,699,902
|
||||||||
|
Cost of revenue
|
9,935,468
|
5,169,538
|
18,975,045
|
10,926,845
|
||||||||||||
|
Gross profit
|
2,332,791
|
1,517,400
|
5,634,141
|
2,773,057
|
||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling and marketing
|
434,895
|
135,329
|
767,205
|
166,679
|
||||||||||||
|
General and administration
|
4,405,377
|
1,977,510
|
7,106,522
|
3,696,100
|
||||||||||||
|
Acquisition related expenses
|
175,136
|
239,815
|
384,480
|
615,220
|
||||||||||||
|
Depreciation and amortization
|
825,657
|
101,385
|
1,514,757
|
213,013
|
||||||||||||
|
Operating expenses
|
5,841,065
|
2,454,039
|
9,772,964
|
4,691,012
|
||||||||||||
|
Operating income (loss)
|
(3,508,274
|
)
|
(936,639
|
)
|
(4,138,823
|
)
|
(1,917,955
|
)
|
||||||||
|
Interest expenses
|
(164,343
|
)
|
(270,514
|
)
|
(255,149
|
)
|
(384,260
|
)
|
||||||||
|
Changes in estimates
|
400,000
|
-
|
400,000
|
-
|
||||||||||||
|
Other expense – net
|
8,624
|
(1,862
|
)
|
4,475
|
(2,161
|
)
|
||||||||||
|
Income (loss) before income taxes
|
(3,263,993
|
)
|
(1,209,015
|
)
|
(3,989,497
|
)
|
(2,304,376
|
)
|
||||||||
|
Tax benefit / (provision)
|
-
|
-
|
-
|
-
|
||||||||||||
|
Income after income taxes
|
(3,263,993
|
)
|
(1,209,015
|
)
|
(3,989,497
|
)
|
(2,304,376
|
)
|
||||||||
|
Net income attributable to non-controlling interest
|
(15,388
|
)
|
-
|
(11,872
|
)
|
-
|
||||||||||
|
Net income (loss) attributable to the Company
|
(3,279,381
|
)
|
(1,209,015
|
)
|
(4,001,369
|
)
|
(2,304,376
|
)
|
||||||||
|
Dividend on preferred stock
|
(504,826
|
)
|
-
|
(1,004,791
|
)
|
-
|
||||||||||
|
Net loss attributable to common stock holders
|
(3,784,207
|
)
|
(1,209,015
|
)
|
(5,006,160
|
)
|
(2,304,376
|
)
|
||||||||
|
Other comprehensive income (loss), net of tax
|
||||||||||||||||
|
Foreign exchange translation
|
(2,185
|
)
|
(2,808
|
)
|
3,150
|
(65,698
|
)
|
|||||||||
|
Comprehensive income/(loss)
|
$
|
(3,786,392
|
)
|
$
|
(1,211,823
|
)
|
$
|
(5,003,010
|
)
|
$
|
(2,370,074
|
)
|
||||
|
Comprehensive income/(loss) attributable to the Company
|
(3,771,004
|
)
|
(1,211,823
|
)
|
(4,991,138
|
)
|
(2,370,074
|
)
|
||||||||
|
Comprehensive income/(loss) attributable to the non-controlling interest
|
(15,388
|
)
|
-
|
(11,872
|
)
|
-
|
||||||||||
|
(3,786,392
|
)
|
(1,211,823
|
)
|
(5,003,010
|
)
|
(2,370,074
|
)
|
|||||||||
|
Basic income (loss) per share
|
$
|
(0.26
|
)
|
$
|
(0.09
|
)
|
$
|
(0.35
|
)
|
$
|
(0.19
|
)
|
||||
|
Diluted income (loss) per share
|
$
|
(0.26
|
)
|
$
|
(0.09
|
)
|
$
|
(0.35
|
)
|
$
|
(0.19
|
)
|
||||
|
Basic weighted average number of common shares outstanding
|
14,610,609
|
12,845,057
|
14,352,573
|
12,359,709
|
||||||||||||
|
Diluted weighted average number of common shares outstanding
|
14,610,609
|
12,845,057
|
14,352,573
|
12,359,709
|
||||||||||||
|
Three Months Ended
June 30, 2017
|
Three Months Ended
June 30, 2016
|
Increase (Decrease)
|
|||||
|
Ameri & Partners
|
1.48
|
1.80
|
(0.32)
|
||||
|
Ameri Georgia
|
4.73
|
4.89
|
(0.16)
|
||||
|
Bigtech
|
0.29
|
-
|
0.29
|
||||
|
Ameri Arizona
|
3.20
|
-
|
3.20
|
||||
|
Ameri California
|
2.56
|
-
|
2.56
|
||||
|
Total
|
12.27
|
6.69
|
5.58
|
|
Revenues by subsidiary of the Company
(in millions of U.S. dollars)
|
|||||||
|
Six Months Ended
June 30, 2017
|
Six Months Ended
June 30, 2016
|
Increase (Decrease)
|
|||||
|
Ameri & Partners
|
3.38
|
3.46
|
(0.09)
|
||||
|
Ameri Georgia
|
10.17
|
10.24
|
(0.07)
|
||||
|
Bigtech
|
0.51
|
-
|
0.51
|
||||
|
Ameri Arizona
|
7.03
|
-
|
7.03
|
||||
|
Ameri California
|
3.52
|
-
|
3.52
|
||||
|
Total
|
24.61
|
13.70
|
10.91
|
||||
| (a) |
in the case of Revolving Loans, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 2.00%;
|
| (b) |
in the case of the Term Loan, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 3.75%; and
|
| (c) |
in the case of other obligations of the Borrowers, a rate per annum equal to the sum of (i) the greater of (A) 3.25% or (B) Wall Street Journal Prime Rate plus (ii) 3.75%.
|
|
Exhibit
|
Description
|
|
2.1
|
Agreement of Merger and Plan of Reorganization, dated as of May 26, 2015, among Spatializer Audio Laboratories, Inc., Ameri100 Acquisition, Inc. and Ameri and Partners Inc. (filed as Exhibit 2.1 to AMERI Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on May 26, 2015 and incorporated herein by reference).
|
|
2.2
|
Stock Purchase Agreement by and between Ameri Holdings, Inc. and the shareholders of Ameri Consulting Service Private Limited. (filed as Exhibit 10.3 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 1, 2015 and incorporated herein by reference).
|
|
2.3
|
Share Purchase Agreement, dated as of November 20, 2015, by and among Ameri Holdings, Inc., Bellsoft, Inc., and all of the shareholders of Bellsoft, Inc. (filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 23, 2015 and incorporated herein by reference).
|
|
2.4
|
Agreement of Merger and Plan of Reorganization, dated as of July 22, 2016, by and among Ameri Holdings, Inc., Virtuoso Acquisition Inc., Ameri100 Virtuoso Inc., Virtuoso, L.L.C. and the sole member of Virtuoso, L.L.C. (filed as Exhibit 2.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 27, 2016 and incorporated herein by reference).
|
|
2.5
|
Membership Interest Purchase Agreement, dated as of July 29, 2016, by and among Ameri Holdings, Inc., DC&M Partners, L.L.C., all of the members of DC&M Partners, L.L.C., Giri Devanur and Srinidhi “Dev” Devanur (filed as Exhibit 2.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on August 1, 2016 and incorporated herein by reference).
|
|
2.6
|
Share Purchase Agreement, dated as of March 10, 2017, by and among Ameri Holdings, Inc., ATCG Technology Solutions, Inc., all of the stockholders of ATCG Technology Solutions, Inc., and the Stockholders’ representative (filed as Exhibit 2.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 13, 2017 and incorporated herein by reference).
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Ameri Holdings, Inc. (filed as Exhibit 3.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 23, 2016 and incorporated herein by reference).
|
|
3.2
|
Certificate of Designation of Rights and Preferences of 9.00% Series A Cumulative Preferred Stock (filed as Exhibit 3.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on January 4, 2017 and incorporated herein by reference).
|
|
3.3
|
Corrected Certificate of Designation of Rights and Preferences of 9.00% Series A Cumulative Preferred Stock (filed as Exhibit 3.3 to Ameri Holdings, Inc.’s Registration Statement on Form S-1, Amendment No. 1, filed with the SEC on April 18, 2017 and incorporated herein by reference).
|
|
3.4
|
Amended and Restated Bylaws of Ameri Holdings, Inc. (filed as Exhibit 3.2 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 23, 2016 and incorporated herein by reference).
|
|
4.1
|
Form of Certificate Representing Shares of common stock of Registrant (filed as Exhibit 4.1 to Ameri Holdings, Inc.’s Registration Statement on Form S-8 filed with the SEC on December 17, 2015 and incorporated herein by reference).
|
|
4.2
|
Form of common stock Purchase Warrant issued by Ameri Holdings, Inc. to Lone Star Value Investors, LP, dated May 26, 2015 (filed as Exhibit 4.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 1, 2015 and incorporated herein by reference).
|
|
4.3
|
Common Stock Purchase Warrant, dated May 12, 2016, issued by Ameri Holdings, Inc. to Lone Star Value Investors, LP, dated May 12, 2016 (filed as Exhibit 4.3 to Ameri Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on May 16, 2016 and incorporated herein by reference).
|
|
4.4
|
Amended and Restated Registration Rights Agreement, dated May 12, 2016, by and between Ameri Holdings, Inc. and Lone Star Value Investors, LP (filed as Exhibit 10.3 to Ameri Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on May 16, 2016 and incorporated herein by reference).
|
|
4.5
|
Form of 8% Convertible Unsecured Promissory Note due March 2020 (filed as Exhibit 10.2 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 8, 2017 and incorporated herein by reference).
|
|
4.6
|
Form of Registration Rights Agreement for 2017 Notes Investors (filed as Exhibit 10.3 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 8, 2017 and incorporated herein by reference).
|
|
4.7
|
Form of 6% Unsecured Promissory Note (filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 13, 2017 and incorporated herein by reference).
|
|
10.1
|
Employment Agreement, dated as of May 26, 2015, between Giri Devanur and Ameri Holdings, Inc. (filed as Exhibit 10.4 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 1, 2015 and incorporated herein by reference).
|
|
10.2
|
Employment Agreement, dated as of May 26, 2015, between Srinidhi “Dev” Devanur and Ameri Holdings, Inc. (filed as Exhibit 10.5 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 1, 2015 and incorporated herein by reference).
|
|
10.3
|
Employment Letter, dated April 24, 2016, between Ameri and Partners Inc and Viraj Patel (filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on April 25, 2017 and incorporated herein by reference).
|
|
10.4
|
Form of Securities Purchase Agreement for 2017 Notes Investors (filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 8, 2017 and incorporated herein by reference).
|
|
10.5
|
Exchange Agreement, dated as of December 30, 2016, between Ameri Holdings, Inc. and Lone Star Value Investors, LP (filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on January 4, 2017 and incorporated herein by reference).
|
|
10.6
|
Loan and Security Agreement, dated as of July 1, 2016, by and among Ameri and Partners Inc, Bellsoft, Inc., Ameri Holdings, Inc., Linear Logics, Corp., Winhire Inc, Giri Devanur, the lenders which become a party to the Loan and Security Agreement, and Sterling National Bank, N.A. (a lender and as agent for the lenders) (filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 7, 2016 and incorporated herein by reference).
|
|
Section 302 Certification of Principal Executive Officer
|
|
|
Section 302 Certification of Principal Financial and Accounting Officer
|
|
|
Section 906 Certification of Principal Executive Officer
|
|
|
Section 906 Certification of Principal Financial and Accounting Officer
|
|
|
101**
|
The following materials from Ameri Holdings, Inc.’s Quarterly Report on Form 10-Q for the three months ended June 30, 2017 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Stockholders’ Equity (Deficit), (iv) the Consolidated Statements of Cash Flow, and (iv) Notes to the Consolidated Financial Statements.
|
|
*
|
Furnished herewith.
|
|
**
|
In accordance with Item 601of Regulation S-K, this Exhibit is hereby furnished to the SEC as an accompanying document and is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.
|
|
AMERI Holdings, Inc.
|
||
|
By:
|
/s/ Giri Devanur
|
|
|
Giri Devanur
|
||
|
President and Chief Executive Officer (Principal Executive Officer)
|
||
|
By:
|
/s/ Viraj Patel
|
|
|
Viraj Patel
|
||
|
Chief Financial Officer (Principal Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|