These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended June 30, 2018
|
Commission file number 001-38286
|
|
Delaware
|
95-4484725
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
5000 Research Court, Suite 750, Suwanee, Georgia
|
30024
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock $0.01 par value per share
|
|
The NASDAQ Stock Market LLC
|
|
Warrants to Purchase Common Stock
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
|
|
|
Non-accelerated filer
☐
|
Smaller reporting company
☑
|
|
|
|
|
Emerging growth company
☑
|
|
|
|
Page
|
|
|
|
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
3
|
||
|
|
|
|
|
|
3 | |
|
|
4 | |
| 5 | ||
|
|
6 | |
|
|
|
|
| 17 | ||
|
|
||
| 25 | ||
|
|
|
|
| 25 | ||
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
| 26 | ||
|
|
|
|
| 26 | ||
|
|
|
|
| 27 | ||
|
|
|
|
| 27 | ||
|
|
|
|
| 28 | ||
|
|
|
|
| 28 | ||
|
|
|
|
| 29 | ||
|
|
|
|
| 30 | ||
|
|
June 30,
2018
|
December 31,
2017
|
||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
915,114
|
$
|
4,882,084
|
||||
|
Accounts receivable
|
7,936,573
|
8,838,453
|
||||||
|
Other current assets
|
751,717
|
924,266
|
||||||
|
Total current assets
|
9,603,404
|
14,644,803
|
||||||
|
Other assets:
|
||||||||
|
Property and equipment, net
|
72,520
|
95,048
|
||||||
|
Intangible assets, net
|
7,878,609
|
9,469,703
|
||||||
|
Acquired goodwill
|
21,898,323
|
21,898,323
|
||||||
|
Deferred income tax assets, net
|
6,088,751
|
6,088,751
|
||||||
|
Total other assets
|
35,938,203
|
37,551,825
|
||||||
|
Total assets
|
$
|
45,541,607
|
$
|
52,196,628
|
||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Line of credit
|
$
|
2,342,960
|
4,053,318
|
|||||
|
Accounts payable
|
4,870,114
|
5,324,872
|
||||||
|
Other accrued expenses
|
2,181,242
|
2,582,661
|
||||||
|
Current portion - long-term notes
|
406,249
|
749,551
|
||||||
|
Consideration payable – cash
|
3,328,328
|
5,509,427
|
||||||
|
Consideration payable – equity
|
11,271,000
|
12,148,053
|
||||||
|
Dividend payable
|
661,553
|
-
|
||||||
|
Total current liabilities
|
25,061,446
|
30,367,882
|
||||||
|
Long-term liabilities:
|
||||||||
|
Convertible notes
|
1,250,000
|
1,250,000
|
||||||
|
Long term notes – net of current portion
|
926,899
|
1,130,563
|
||||||
|
Total long-term liabilities
|
2,176,899
|
2,380,563
|
||||||
|
Total liabilities
|
27,238,345
|
32,748,445
|
||||||
|
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $0.01 par value; 1,000,000 authorized, 405,395 issued and outstanding as of each of June 30, 2018 and December 31, 2017
|
4,054
|
4,054
|
||||||
|
Common stock, $0.01 par value; 100,000,000 shares authorized, 19,012,447 and 18,162,723 issued and outstanding as of June 30, 2018 and December 31, 2017, respectively
|
190,124
|
181,625
|
||||||
|
Additional paid-in capital
|
36,565,806
|
34,223,181
|
||||||
|
Accumulated deficit
|
(18,491,079
|
)
|
(14,997,552
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
34,357
|
36,875 | ||||||
|
Total stockholders' equity
|
18,303,262
|
19,448,183
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
45,541,607
|
$
|
52,196,628
|
||||
|
|
Three Months
Ended
June 30, 2018
|
Three Months
Ended
June 30, 2017
|
Six Months
Ended
June 30, 2018
|
Six Months
Ended
June 30, 2017
|
||||||||||||
|
|
||||||||||||||||
|
Revenue
|
$
|
11,075,840
|
$
|
12,268,259
|
$
|
22,138,850
|
$
|
24,609,186
|
||||||||
|
Cost of revenue
|
8,686,841
|
9,935,468
|
17,406,966
|
18,975,045
|
||||||||||||
|
Gross profit
|
2,388,999
|
2,332,791
|
4,731,884
|
5,634,141
|
||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling general and administration
|
2,524,588
|
4,840,272
|
5,403,530
|
7,873,727
|
||||||||||||
|
Acquisition related expenses
|
-
|
175,136
|
10,000
|
384,480
|
||||||||||||
|
Depreciation and amortization
|
809,282
|
825,657
|
1,630,018
|
1,514,757
|
||||||||||||
|
Operating expenses
|
3,333,870
|
5,841,065
|
7,043,548
|
9,772,964
|
||||||||||||
|
Operating (loss)
|
(944,871
|
)
|
(3,508,274
|
)
|
(2,311,664
|
)
|
(4,138,823
|
)
|
||||||||
|
Interest expenses
|
(182,521
|
)
|
(164,343
|
)
|
(393,680
|
)
|
(255,149
|
)
|
||||||||
|
Changes in estimates
|
(134,619
|
)
|
400,000
|
(134,619
|
)
|
400,000
|
||||||||||
|
Others, net
|
1,790
|
8,624
|
7,989
|
4,475
|
||||||||||||
|
(Loss) before income taxes
|
(1,260,221
|
)
|
(3,263,993
|
)
|
(2,831,974
|
)
|
(3,989,497
|
)
|
||||||||
|
Tax benefit / (provision)
|
-
|
-
|
-
|
-
|
||||||||||||
|
(Loss) after income taxes
|
(1,260,221
|
)
|
(3,263,993
|
)
|
(2,831,974
|
)
|
(3,989,497
|
)
|
||||||||
|
Net income attributable to non-controlling interest
|
-
|
(15,388
|
)
|
-
|
(11,872
|
)
|
||||||||||
|
Net (loss) attributable to the Company
|
(1,260,221
|
)
|
(3,279,381
|
)
|
(2,831,974
|
)
|
(4,001,369
|
)
|
||||||||
|
Dividend on preferred stock
|
(104,136
|
)
|
(504,826
|
)
|
(661,553
|
)
|
(1,004,791
|
)
|
||||||||
|
Net (loss) attributable to common stockholders
|
(1,364,357
|
)
|
(3,784,207
|
)
|
(3,493,527
|
)
|
(5,006,160
|
)
|
||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
||||||||||||
|
Foreign exchange translation
|
(32,310
|
)
|
(2,185
|
)
|
(2,519
|
)
|
3,150
|
|||||||||
|
Comprehensive (loss)
|
$
|
(1,396,667
|
)
|
$
|
(3,786,392
|
)
|
$
|
(3,496,046
|
)
|
$
|
(5,003,010
|
)
|
||||
|
Comprehensive (loss) attributable to the Company
|
(1,396,667
|
)
|
(3,771,004
|
)
|
(3,496,046
|
)
|
(4,991,138
|
)
|
||||||||
|
Comprehensive income/(loss) attributable to the non-controlling interest
|
-
|
(15,388
|
)
|
-
|
(11,872
|
)
|
||||||||||
|
(1,396,667
|
)
|
$
|
(3,786,392
|
)
|
$
|
(3,496,046
|
)
|
$
|
(5,003,010
|
)
|
||||||
|
|
||||||||||||||||
|
Basic (loss) per share
|
$
|
(0.07
|
)
|
$
|
(0.26
|
)
|
$
|
(0.19
|
)
|
$
|
(0.35
|
)
|
||||
|
Diluted (loss) per share
|
$
|
(0.07
|
)
|
$
|
(0.26
|
)
|
$
|
(0.19
|
)
|
$
|
(0.35
|
)
|
||||
|
|
||||||||||||||||
|
Basic weighted average number of common shares outstanding
|
18,790,998
|
14,610,609
|
18,678,224
|
14,352,573
|
||||||||||||
|
Diluted weighted average number of common shares outstanding
|
18,790,998
|
14,610,609
|
18,678,224
|
14,352,573
|
||||||||||||
|
|
Six Months
Ended
June 30,
|
|||||||
|
|
2018
|
2017
|
||||||
|
|
||||||||
|
Cash flow from operating activities
|
||||||||
|
Comprehensive (loss)
|
$
|
(3,496,046
|
)
|
$
|
(5,003,010
|
)
|
||
|
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities
|
||||||||
|
Depreciation and amortization
|
1,630,018
|
1,514,757
|
||||||
|
Provision for preferred stock dividend
|
661,553
|
1,004,791
|
||||||
|
Changes in estimate of contingent consideration
|
134,619
|
(400,000
|
)
|
|||||
|
Stock, option and restricted stock unit expense
|
574,769
|
2,470,980
|
||||||
|
Foreign exchange translation adjustment
|
(2,519
|
)
|
3,150
|
|||||
|
Changes in assets and liabilities:
|
||||||||
|
Increase (decrease) in:
|
||||||||
|
Accounts receivable
|
901,880
|
(660,293
|
)
|
|||||
|
Other current assets
|
172,549
|
(365,264
|
)
|
|||||
|
(Decrease) in:
|
||||||||
|
Accounts payable and accrued expenses
|
(856,177
|
)
|
(266,100
|
)
|
||||
|
Net cash (used in) operating activities
|
(279,354
|
)
|
(1,700,989
|
)
|
||||
|
Cash flow from (used in) investing activities:
|
||||||||
|
Purchase of fixed assets
|
(13,875
|
)
|
(7,800
|
)
|
||||
|
Acquisition consideration
|
(1,069,260
|
)
|
(55,687
|
)
|
||||
|
Net cash (used in) investing activities
|
(1,083,135
|
)
|
(63,487
|
)
|
||||
|
Cash flow (used in) financing activities:
|
||||||||
|
Proceeds from bank loan and convertible notes, net
|
(2,257,324
|
)
|
2,064,746
|
|||||
|
Additional stock issued
|
628,281
|
-
|
||||||
|
Contingent consideration for acquisitions
|
(975,438
|
)
|
(639,024
|
)
|
||||
|
Net cash (used in) from financing activities
|
(2,604,481
|
)
|
1,425,722
|
|||||
|
Net (decrease) in cash and cash equivalents
|
(3,966,970
|
)
|
(338,754
|
)
|
||||
|
Cash and cash equivalents as at beginning of the period
|
4,882,084
|
1,379,887
|
||||||
|
Cash at the end of the period
|
$
|
915,114
|
$
|
1,041,133
|
||||
| NOTE 1. |
ORGANIZATION:
|
| NOTE 2. |
BASIS OF PRESENTATION:
|
| NOTE 3. |
BUSINESS COMBINATIONS:
|
| (a) |
A cash payment in the amount of $340,000 which was due within 90 days of closing and was paid on September 22, 2016;
|
| (b) |
Warrants for the purchase of 51,000 shares of our common stock (valued at approximately $250,000 based on the $6.51 closing price of our common stock on the closing date of the acquisition), with such warrants exercisable for two years; and
|
| (c) |
$255,000, which payable in cash earn-outs to the sellers of Bigtech, if Bigtech achieves certain pre-determined revenue and EBITDA targets in 2017 and 2018. As of August 7, 2018, Bigtech had achieved its earn-out targets and $182,941 in earn-out payments remain to be paid to the former shareholders of Bigtech.
|
| (a) |
A cash payment in the amount of $3,000,000 at closing;
|
| (b) |
1,600,000 shares of our common stock (valued at approximately $10.4 million based on the $6.51 closing price of our common stock on the closing date of the acquisition), which were to be issued on July 29, 2018 or upon a change of control of our company (whichever occurred earlier). At the election of the former members of Ameri Arizona, in lieu of receiving shares of our common stock, each former member was entitled to receive a cash payment of $2.40 per share; and
|
| (c) |
Earn-out payments of $1,500,000 payable in cash each year to be paid, if earned, through the achievement of annual revenue and gross margin targets in 2017 and 2018.
|
| (a) |
576,923 shares of our common stock, valued at approximately $3.8 million based on the closing price of our common stock on the closing date of the acquisition;
|
| (b) |
Unsecured promissory notes issued to certain of Ameri California’s selling stockholders for the aggregate amount of $3,750,000 (which notes bear interest at a rate of 6% per annum and mature on June 30, 2018);
|
| (c) |
Earn-out payments in shares of our common stock (up to an aggregate value of $1.2 million worth of shares) to be paid, if earned, in each of 2018 and 2019 based on certain revenue and earnings before interest taxes, depreciation and amortization (“EBITDA”) targets as specified in the purchase agreement. We have determined that the earn-out targets for each year have been fully achieved, and 283,344 shares of common stock were issued in 2018 in respect of the 2017 earn-out period and $605,000 worth of common stock will be issued in January 2019 in respect of the 2018 earn-out period; and
|
| (d) |
An additional cash payment of $0.06 million for cash that was left in Ameri California at closing.
|
|
Asset Component
|
Ameri
Georgia
|
Bigtech
|
Virtuoso
|
Ameri
Arizona
|
Ameri
California
|
|||||||||||||||
|
Intangible Assets
|
1.8
|
0.6
|
0.9
|
5.4
|
3.8
|
|||||||||||||||
|
Goodwill
|
3.5
|
0.3
|
0.9
|
10.4
|
5.0
|
|||||||||||||||
|
Working Capital
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||
|
Cash
|
1.4
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Accounts Receivable
|
5.6
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Other Assets
|
0.2
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
7.3
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Current Liabilities
|
||||||||||||||||||||
|
Accounts Payable
|
1.3
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Accrued Expenses & Other Current Liabilities
|
1.3
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
2.7
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Net Working Capital Acquired
|
4.6
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Purchase Price
|
9.9
|
0.9
|
1.8
|
15.8
|
8.8
|
|||||||||||||||
| NOTE 4. |
REVENUE RECOGNITION:
|
| NOTE 5. |
INTANGIBLE ASSETS:
|
| NOTE 6. |
GOODWILL:
|
| NOTE 7. |
EARNINGS (LOSS) PER SHARE:
|
|
|
Six Months Ended
June 30, 2018
|
Six Months
Ended June 30,
2017
|
||||||
|
Net (loss) attributable to common stockholders
|
$
|
(3,493,527
|
)
|
$
|
(5,006,160
|
)
|
||
|
Weighted average common shares outstanding
|
18,678,224
|
14,352,573
|
||||||
|
Basic net (loss) per share of common stock
|
$
|
(0.19
|
)
|
$
|
(0.35
|
)
|
||
|
Diluted net (loss) per share of common stock
|
$
|
(0.19
|
)
|
$
|
(0.35
|
)
|
||
| NOTE 8. |
OTHER ITEMS:
|
| (a) |
the payment of the March 31, 2018 dividend payment in-kind in shares of Series A Preferred;
|
| (b) |
elimination of any prior default in respect of non-payment of accrued dividends through the filing effective date of the Amendment (the “Effective Date”);
|
| (c) |
payment in-kind in shares of Series A Preferred of dividends for all dividend periods from April 1, 2018 through March 31, 2020 at a rate of 2% per annum of the liquidation preference (the “Adjusted Rate”); and
|
| (d) |
commencing April 1, 2020, we will pay cash dividends per share at a rate per annum equal to the Adjusted Rate multiplied by the liquidation preference; provided, however, dividends for periods ending after April 1, 2020 may be paid at the election of our Board of Directors in-kind through the issuance of additional shares of Series A Preferred for up to four dividend periods in any consecutive 36-month period, determined on a rolling basis.
|
| NOTE 9. |
BANK DEBT:
|
| (a) |
in the case of Revolving Loans, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 2.00%;
|
| (b) |
in the case of the Term Loan, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 3.75%; and
|
| (c) |
in the case of other obligations of the Borrowers, a rate per annum equal to the sum of (i) the greater of (A) 3.25% or (B) Wall Street Journal Prime Rate plus (ii) 3.75%.
|
| NOTE 10. |
CONVERTIBLE NOTES:
|
| NOTE 11. |
COMMITMENTS AND CONTINGENCIES:
|
|
Year ending December 31,
|
Amount
|
|||
|
2018
|
45,613
|
|||
|
2019
|
67,415
|
|||
|
2020
|
70,333
|
|||
|
2021
|
7,371
|
|||
|
Total
|
$
|
190,732
|
||
|
NOTE 12.
|
FAIR VALUE MEASUREMENT:
|
| • |
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
| • |
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; and
|
| • |
Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.
|
|
|
June 30,
2018
|
December 31,
2017
|
||||||
|
|
||||||||
|
Level 3
|
||||||||
|
Contingent consideration
|
$ |
|
1,390,991
|
$
|
|
3,374,660
|
||
|
|
Six Months Ended
June 30, 2018
|
|||
|
|
||||
|
Opening balance
|
$ |
3,374,660
|
||
|
Paid/settlements(net)
|
(1,983,669
|
)
|
||
|
Closing balance
|
$ |
1,390,991
|
||
| NOTE 13. |
NON-CONTROLLING INTEREST:
|
| NOTE 14. |
RESTRUCTURING AND STREAMLINING COSTS:
|
| NOTE 15. |
SUBSEQUENT EVENTS:
|
| · |
Our ability to raise additional capital, if and when needed;
|
| · |
Our ability to enter into additional technology-management and consulting agreements, to diversify our client base and to expand the geographic areas we serve;
|
| · |
Our ability to attract competent, skilled professionals and on-demand technology partners for our operations at acceptable prices to manage our overhead;
|
| · |
Our ability to acquire other technology services companies and integrate them with our existing business; and
|
| · |
Our ability to control our costs of operation as we expand our organization and capabilities.
|
|
|
Three Months
Ended
June 30, 2018
|
Three Months
Ended
June 30, 2017
|
Six Months
Ended
June 30, 2018
|
Six Months
Ended
June 30, 2017
|
||||||||||||
|
|
||||||||||||||||
|
Revenue
|
$
|
11,075,840
|
$
|
12,268,259
|
$
|
22,138,850
|
$
|
24,609,186
|
||||||||
|
Cost of revenue
|
8,686,841
|
9.935,468
|
17,406,966
|
18,975,045
|
||||||||||||
|
Gross profit
|
2,388,999
|
2,332,791
|
4,731,884
|
5,634,141
|
||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling general and administration
|
2,524,588
|
4,840,272
|
5,403,530
|
7,873,727
|
||||||||||||
|
Acquisition related expenses
|
-
|
175,136
|
10,000
|
384,480
|
||||||||||||
|
Depreciation and amortization
|
809,282
|
825,657
|
1,630,018
|
1,514,757
|
||||||||||||
|
Operating expenses
|
3,333,870
|
5,841,065
|
7,043,548
|
9,772,964
|
||||||||||||
|
Operating (loss)
|
(944,871
|
)
|
(3,508,274
|
)
|
(2,311,664
|
)
|
(4,138,823
|
)
|
||||||||
|
Interest expenses
|
(182,521
|
)
|
(164,343
|
)
|
(393,680
|
)
|
(255,149
|
)
|
||||||||
|
Changes in estimates
|
(134,619
|
)
|
400,000
|
(134,619
|
)
|
400,000
|
||||||||||
|
Others, net
|
1,790
|
8,624
|
7,989
|
4,475
|
||||||||||||
|
(Loss) before income taxes
|
(1,260,221
|
)
|
(3,263,993
|
)
|
(2,831,974
|
)
|
(3,989,497
|
)
|
||||||||
|
Tax benefit / (provision)
|
-
|
-
|
-
|
-
|
||||||||||||
|
(Loss) after income taxes
|
(1,260,221
|
)
|
(3,263,993
|
)
|
(2,831,974
|
)
|
(3,989,497
|
)
|
||||||||
|
Net income/(loss) attributable to non-controlling interest
|
-
|
(15,388
|
)
|
-
|
(11,872
|
)
|
||||||||||
|
Net (loss) attributable to the Company
|
(1,260,221
|
)
|
(3,279,381
|
)
|
(2,831,974
|
)
|
(4,001,369
|
)
|
||||||||
|
Dividend on preferred stock
|
(104,136
|
)
|
(504,826
|
)
|
(661,553
|
)
|
(1,004,791
|
)
|
||||||||
|
Net loss attributable to common stockholders
|
(1,364,357
|
)
|
(3,784,207
|
)
|
(3,493,527
|
)
|
(5,006,160
|
)
|
||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
||||||||||||
|
Foreign exchange translation
|
(32,310
|
)
|
(2,185
|
)
|
(2,519
|
)
|
3,150
|
|||||||||
|
Comprehensive (loss)
|
$
|
(1,396,667
|
)
|
$
|
(3,786,392
|
)
|
$
|
(3,496,046
|
)
|
$
|
(5,003,010
|
)
|
||||
|
Comprehensive (loss) attributable to the Company
|
(1,396,667
|
)
|
(3,771,004
|
)
|
(3,496,046
|
)
|
(4,991,138
|
)
|
||||||||
|
Comprehensive (loss) attributable to the non-controlling interest
|
-
|
(15,388
|
)
|
-
|
(11,872
|
)
|
||||||||||
|
(1,396,667
|
)
|
$
|
(3,786,392
|
)
|
$
|
(3,496,046
|
)
|
$
|
(5,003,010
|
)
|
||||||
|
|
||||||||||||||||
|
Basic (loss) per share
|
$
|
(0.07
|
)
|
$
|
(0.26
|
)
|
$
|
(0.19
|
)
|
$
|
(0.35
|
)
|
||||
|
Diluted (loss) per share
|
$
|
(0.07
|
)
|
$
|
(0.26
|
)
|
$
|
(0.19
|
)
|
$
|
(0.35
|
)
|
||||
|
|
||||||||||||||||
|
Basic weighted average number of common shares outstanding
|
18,790,998
|
14,610,609
|
18,678,224
|
14,352,573
|
||||||||||||
|
Diluted weighted average number of common shares outstanding
|
18,790,998
|
14,610,609
|
18,678,224
|
14,352,573
|
||||||||||||
| (a) |
in the case of Revolving Loans, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 2.00%;
|
| (b) |
in the case of the Term Loan, a rate per annum equal to the sum of (i) the Wall Street Journal Prime Rate plus (ii) 3.75%; and
|
| (c) |
in the case of other obligations of the Borrowers, a rate per annum equal to the sum of (i) the greater of (A) 3.25% or (B) Wall Street Journal Prime Rate plus (ii) 3.75%.
|
| (a) |
the payment of the March 31, 2018 dividend payment in-kind in shares of Series A Preferred;
|
| (b) |
elimination of any prior default in respect of non-payment of accrued dividends through the filing effective date of the Amendment;
|
| (c) |
payment in-kind in shares of Series A Preferred of dividends for all dividend periods from April 1, 2018 through March 31, 2020 at a rate of 2% per annum of the liquidation preference; and
|
| (d) |
commencing April 1, 2020, we will pay cash dividends per share at a rate per annum equal to the Adjusted Rate multiplied by the liquidation preference; provided, however, dividends for periods ending after April 1, 2020 may be paid at the election of our Board of Directors in-kind through the issuance of additional shares of Series A Preferred for up to four dividend periods in any consecutive 36-month period, determined on a rolling basis.
|
|
Exhibit
|
Description
|
|
|
|
|
Share Purchase Agreement, dated as of November 20, 2015, by and among Ameri Holdings, Inc., Bellsoft, Inc., and all of the shareholders of Bellsoft, Inc. (filed as Exhibit 2.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 23, 2015 and incorporated herein by reference).
|
|
|
Agreement of Merger and Plan of Reorganization, dated as of July 22, 2016, by and among Ameri Holdings, Inc., Virtuoso Acquisition Inc., Ameri100 Virtuoso Inc., Virtuoso, L.L.C. and the sole member of Virtuoso, L.L.C. (filed as Exhibit 2.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 27, 2016 and incorporated herein by reference).
|
|
|
Membership Interest Purchase Agreement, dated as of July 29, 2016, by and among Ameri Holdings, Inc., DC&M Partners, L.L.C., all of the members of DC&M Partners, L.L.C., Giri Devanur and Srinidhi “Dev” Devanur (filed as Exhibit 2.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on August 1, 2016 and incorporated herein by reference).
|
|
|
Share Purchase Agreement, dated as of March 10, 2017, by and among Ameri Holdings, Inc., ATCG Technology Solutions, Inc., all of the stockholders of ATCG Technology Solutions, Inc., and the Stockholders’ representative (filed as Exhibit 2.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 13, 2017 and incorporated herein by reference).
|
|
|
Amended and Restated Certificate of Incorporation of Ameri Holdings, Inc. (filed as Exhibit 3.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 23, 2016 and incorporated herein by reference).
|
|
|
Certificate of Designation of Rights and Preferences of 9.00% Series A Cumulative Preferred Stock (filed as Exhibit 3.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on January 4, 2017 and incorporated herein by reference).
|
|
|
Corrected Certificate of Designation of Rights and Preferences of 9.00% Series A Cumulative Preferred Stock (filed as Exhibit 3.3 to Ameri Holdings, Inc.’s Registration Statement on Form S-1, Amendment No. 1, filed with the SEC on April 18, 2017 and incorporated herein by reference).
|
|
|
Amended and Restated Bylaws of Ameri Holdings, Inc. (filed as Exhibit 3.2 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 23, 2016 and incorporated herein by reference).
|
|
|
Form of 8% Convertible Unsecured Promissory Note due March 2020 (filed as Exhibit 10.2 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 8, 2017 and incorporated herein by reference).
|
|
|
Form of 6% Unsecured Promissory Note (filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on March 13, 2017 and incorporated herein by reference).
|
|
|
Form of Private Placement Warrant (filed as Exhibit 4.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 30, 2018 and incorporated herein by reference).
|
|
|
Form of Placement Agent Warrant (filed as Exhibit 4.2 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 30, 2018 and incorporated herein by reference).
|
|
|
Amendment Agreement
(filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on June 26, 2018 and incorporated herein by reference).
|
|
|
Private Placement Securities Purchase Agreement dated as of July 25, 2018, by and among AMERI Holdings, Inc. and each purchaser named in the signature pages thereto
(filed as Exhibit 10.1 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 30, 2018 and incorporated herein by reference).
|
|
|
Private Placement Registration Rights Agreement by and among AMERI Holdings, Inc. and each purchaser named in the signature pages thereto
(filed as Exhibit 10.2 to Ameri Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 30, 2018 and incorporated herein by reference).
|
|
|
Section 302 Certification of Principal Executive Officer
|
|
|
Section 302 Certification of Principal Financial and Accounting Officer
|
|
|
Section 906 Certification of Principal Executive Officer
|
|
|
Section 906 Certification of Principal Financial and Accounting Officer
|
|
|
101**
|
The following materials from Ameri Holdings, Inc.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2018 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Stockholders’ Equity (Deficit), (iv) the Consolidated Statements of Cash Flow, and (iv) Notes to the Consolidated Financial Statements.
|
| * |
Furnished herewith.
|
| ** |
In accordance with Item 601of Regulation S-K, this Exhibit is hereby furnished to the SEC as an accompanying document and is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.
|
|
|
AMERI Holdings, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Brent Kelton
|
|
|
|
Brent Kelton
|
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
By:
|
/s/ Viraj Patel
|
|
|
|
Viraj Patel
|
|
|
|
Chief Financial Officer (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|