These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended September 30, 2019
|
Commission file number 001-38286
|
|
Delaware
|
95-4484725
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
5000 Research Court, Suite 750, Suwanee, Georgia
|
30024
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☑
|
|
Emerging growth company ☑
|
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
||
|
Common Stock $0.01 par value per share
|
AMRH
|
The NASDAQ Stock Market LLC
|
||
|
Warrants to Purchase Common Stock
|
AMRHW
|
The NASDAQ Stock Market LLC
|
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
||
| 3 | ||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
18
|
||
|
25
|
||
|
25
|
||
|
PART II - OTHER INFORMATION
|
||
|
26
|
||
|
27
|
||
|
27
|
||
|
27
|
||
|
27
|
||
|
27
|
||
|
27
|
||
|
28
|
||
|
September 30,
2019
|
December 31,
2018
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
499,686
|
$
|
1,371,331
|
||||
|
Accounts receivable
|
7,609,431
|
7,871,422
|
||||||
|
Other current assets
|
579,229
|
818,600
|
||||||
|
Total current assets
|
8,688,346
|
10,061,353
|
||||||
|
Other assets:
|
||||||||
|
Property and equipment, net
|
65,132
|
58,892
|
||||||
|
Intangible assets, net
|
4,132,964
|
5,778,036
|
||||||
|
Goodwill
|
13,729,770
|
13,729,770
|
||||||
|
Deferred income tax assets, net
|
40,097
|
9,399
|
||||||
|
Total other assets
|
17,967,963
|
19,576,097
|
||||||
|
Total assets
|
$
|
26,656,309
|
$
|
29,637,450
|
||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Line of credit
|
$
|
3,432,983
|
$
|
3,950,681
|
||||
|
Accounts payable
|
4,713,113
|
4,377,794
|
||||||
|
Other accrued expenses
|
1,553,851
|
1,697,636
|
||||||
|
Current portion - long-term notes
|
-
|
6,450
|
||||||
|
Convertible notes
|
1,000,000
|
1,250,000
|
||||||
|
Consideration payable – cash
|
2,496,000
|
2,696,000
|
||||||
|
Consideration payable – equity
|
-
|
605,223
|
||||||
|
Dividend payable – Preferred stock
|
212,999
|
105,181
|
||||||
|
Total current liabilities
|
13,408,946
|
14,688,965
|
||||||
|
Long-term liabilities:
|
||||||||
|
Warrant liability
|
-
|
4,189,388
|
||||||
|
Total long-term liabilities
|
-
|
4,189,388
|
||||||
|
Total liabilities
|
13,408,946
|
18,878,353
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $0.01 par value; 1,000,000 authorized, 424,928 and 420,720 issued and outstanding as of September 30, 2019 and December 31, 2018 respectively.
|
4,249
|
4,207
|
||||||
|
Common stock, $0.01 par value; 100,000,000 shares authorized, 62,820,789 and 42,329,121 issued and outstanding as of September 30, 2019 and December 31, 2018,
respectively
|
628,207
|
423,290
|
||||||
|
Additional paid-in capital
|
50,417,513
|
44,722,856
|
||||||
|
Accumulated deficit
|
(37,872,197
|
)
|
(34,478,253
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
69,591
|
86,997
|
||||||
|
Total stockholders’ equity
|
13,247,363
|
10,759,097
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
26,656,309
|
$
|
29,637,450
|
||||
|
Three Months
Sep 30,2019
|
Three Months
Sep 30,2018
|
Nine Months
Sep 30,2019
|
Nine Months
Sep 30,2018
|
|||||||||||||
|
Revenue
|
9,148,857
|
10,576,254
|
30,850,110
|
32,715,104
|
||||||||||||
|
Cost of revenue
|
7,249,406
|
8,230,456
|
24,428,520
|
25,637,422
|
||||||||||||
|
Gross profit
|
1,899,451
|
2,345,798
|
6,421,590
|
7,077,682
|
||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling,General and administration
|
2,902,401
|
2,655,902
|
9,075,751
|
8,059,432
|
||||||||||||
|
Depreciation and amortization
|
562,050
|
636,495
|
1,685,637
|
2,266,513
|
||||||||||||
|
Acquisition related expenses
|
-
|
227,952
|
-
|
237,952
|
||||||||||||
|
Changes in estimates for consideration payable
|
-
|
(7,274,929
|
)
|
-
|
(7,140,310
|
)
|
||||||||||
|
Operating expenses
|
3,464,451
|
(3,754,580
|
)
|
10,761,388
|
3,423,587
|
|||||||||||
|
Operating Income (loss)
|
(1,565,000
|
)
|
6,100,378
|
(4,339,798
|
)
|
3,654,095
|
||||||||||
|
Interest expenses
|
(252,648
|
)
|
(190,394
|
)
|
(551,862
|
)
|
(584,074
|
)
|
||||||||
|
Changes in fair value of warrant liability
|
1,857,889
|
(261,330
|
)
|
1,796,174
|
(261,330
|
)
|
||||||||||
|
Others, net
|
(9
|
)
|
75,747
|
4,557
|
83,736
|
|||||||||||
|
Income (loss) before income taxes
|
40,232
|
5,724,401
|
(3,090,929
|
)
|
2,892,427
|
|||||||||||
|
Income tax benefit
|
1,067
|
(24,934
|
)
|
15,689
|
(24,934
|
)
|
||||||||||
|
Income (loss) after income taxes
|
41,299
|
5,699,467
|
(3,075,240
|
)
|
2,867,493
|
|||||||||||
|
Net income attributable to non-controlling interest
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net Income (loss) attributable to the Company
|
41,299
|
5,699,467
|
(3,075,240
|
)
|
2,867,493
|
|||||||||||
|
Dividend on preferred stock
|
(106,765
|
)
|
(1,816,452
|
)
|
(318,704
|
)
|
(2,478,005
|
)
|
||||||||
|
Net Income (loss) attributable to common stock holders
|
(65,466
|
)
|
3,883,015
|
(3,393,944
|
)
|
389,488
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
||||||||||||||||
|
Foreign exchange translation
|
(17,979
|
)
|
1,719
|
(17,406
|
)
|
(800
|
)
|
|||||||||
|
Total Comprehensive Income (loss)
|
(83,445
|
)
|
3,884,734
|
(3,411,350
|
)
|
388,688
|
||||||||||
|
Basic income (loss) per share
|
(0.001
|
)
|
0.18
|
(0.07
|
)
|
0.02
|
||||||||||
|
Diluted income (loss) per share
|
(0.001
|
)
|
0.16
|
(0.07
|
)
|
0.02
|
||||||||||
|
|
||||||||||||||||
|
Basic weighted average number of common shares outstanding
|
53,776,825
|
21,657,181
|
49,984,757
|
19,683,610
|
||||||||||||
|
Diluted weighted average number of common shares outstanding
|
53,776,825
|
24,184,264
|
49,984,757
|
20,630,142
|
||||||||||||
|
Common Stock
|
Preferred Stock
|
|||||||||||||||||||||||||||||||
|
|
Shares
|
|
Par
Value at
$0.01
|
|
Shares |
|
Par
Value
at
$0.01
|
|
Additional
paid-in
capital
|
|
Foreign
Currency
Translation
Reserve
|
|
Retained
earnings
|
|
Total
stockholders’
equity
|
|||||||||||||||||
|
Balance at Dec 31, 2017
|
18,162,723
|
$
|
181,625
|
405,395
|
$
|
4,054
|
$
|
34,223,181
|
$
|
36,875
|
$
|
(14,997,552
|
)
|
$
|
19,448,183
|
|||||||||||||||||
|
Net Loss for the period
|
389,488
|
389,488
|
||||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
(800
|
)
|
(800
|
)
|
||||||||||||||||||||||||||||
|
Warrants conversion to shares
|
204,060
|
2,041
|
684,892
|
686,933
|
||||||||||||||||||||||||||||
|
Shares Issued as consideration for acquisition of Subsidiary (ATCG)
|
283,343
|
2,833
|
602,390
|
605,223
|
||||||||||||||||||||||||||||
|
Shares Issued towards earnout
|
389,027
|
3,890
|
638,960
|
642,850
|
||||||||||||||||||||||||||||
|
Stock, Option, RSU and Warrant Expense
|
890,276
|
890,276
|
||||||||||||||||||||||||||||||
|
Compensation to Directors
|
96,872
|
969
|
(969
|
)
|
-
|
|||||||||||||||||||||||||||
|
Conversion of Options
|
560,000
|
5,600
|
800,800
|
806,400
|
||||||||||||||||||||||||||||
|
Shares issued - Private Placement
|
3,250,000
|
32,500
|
4,218,760
|
4,251,260
|
||||||||||||||||||||||||||||
|
Issue of Preference shares for Q1 and Q2 dividend
|
13,231
|
132
|
661,420
|
661,552
|
||||||||||||||||||||||||||||
|
LSV - Preferred Dividend
|
1,711,796
|
1,711,796
|
||||||||||||||||||||||||||||||
|
-
|
||||||||||||||||||||||||||||||||
|
Balance at September 30, 2018
|
22,946,025
|
$
|
229,458
|
418,626
|
$
|
4,186
|
$
|
44,431,506
|
$
|
36,075
|
$
|
(14,608,064
|
)
|
$
|
30,093,161
|
|||||||||||||||||
|
Balance at Dec 31, 2018
|
42,329,121
|
$
|
423,290
|
420,720
|
$
|
4,207
|
$
|
44,722,856
|
$
|
86,997
|
$
|
(34,478,253
|
)
|
$
|
10,759,097
|
|||||||||||||||||
|
Net Loss for the period
|
(3,393,944
|
)
|
(3,393,944
|
)
|
||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
(17,406
|
)
|
(17,406
|
)
|
||||||||||||||||||||||||||||
|
Shares Issued towards earnouts
|
3,289,255
|
32,893
|
572,330
|
605,223
|
||||||||||||||||||||||||||||
|
Exercise of Warrants (PIPE series A&B)
|
17,202,413
|
172,024
|
4,344,791
|
4,516,815
|
||||||||||||||||||||||||||||
|
Stock Compensation expenses
|
566,692
|
566,692
|
||||||||||||||||||||||||||||||
|
Preferred stock issued
|
4,218
|
42
|
210,844
|
210,886
|
||||||||||||||||||||||||||||
|
-
|
||||||||||||||||||||||||||||||||
|
Balance at September 30, 2019
|
62,820,789
|
$
|
628,207
|
424,938
|
$
|
4,249
|
$
|
50,417,513
|
$
|
69,591
|
$
|
(37,872,197
|
)
|
$
|
13,247,363
|
|||||||||||||||||
|
September, 30
|
||||||||
|
2019
|
2018
|
|||||||
|
Cash flow from operating activities
|
||||||||
|
Net Income (loss)
|
(3,411,350
|
)
|
388,688
|
|||||
|
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities
|
||||||||
|
Depreciation and amortization
|
1,685,637
|
2,266,513
|
||||||
|
Provision for Preference dividend
|
318,704
|
2,478,005
|
||||||
|
Changes in fair value of warrants
|
(1,796,174
|
)
|
261,330
|
|||||
|
Changes in estimate of contingent consideration
|
-
|
(7,140,310
|
)
|
|||||
|
Stock, option, restricted stock unit and warrant expense
|
566,692
|
890,276
|
||||||
|
Foreign exchange translation adjustment
|
(17,406
|
)
|
(800
|
)
|
||||
|
Provision for Income taxes ( net off deferred income taxes)
|
(15,689
|
)
|
24,934
|
|||||
|
Changes in assets and liabilities:
|
||||||||
|
Increase (decrease) in:
|
||||||||
|
Accounts receivable
|
261,990
|
1,009,662
|
||||||
|
Other current assets
|
239,372
|
223,207
|
||||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable and accrued expenses
|
193,938
|
(1,964,020
|
)
|
|||||
|
Net cash provided by (used in) operating activities
|
(1,974,286
|
)
|
(1,562,515
|
)
|
||||
|
Cash flow from investing activities
|
||||||||
|
Purchase of fixed assets
|
(46,805
|
)
|
(11,560
|
)
|
||||
|
Acquisition consideration
|
(200,000
|
)
|
(3,645,666
|
)
|
||||
|
Net cash used in investing activities
|
(246,805
|
)
|
(3,657,226
|
)
|
||||
|
Cash flow from financing activities
|
||||||||
|
Proceeds from bank loan and convertible notes, net
|
(774,148
|
)
|
(2,324,606
|
)
|
||||
|
Contingent consideration for acquisitions
|
-
|
(1,582,667
|
)
|
|||||
|
Proceeds from issuance of common shares, net
|
2,123,594
|
6,308,620
|
||||||
|
Net cash provided by financing activities
|
1,349,446
|
2,401,347
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
(871,645
|
)
|
(2,818,394
|
)
|
||||
|
Cash and cash equivalents as at beginning of the period
|
1,371,331
|
4,882,084
|
||||||
|
Cash at the end of the period
|
499,686
|
2,063,690
|
||||||
| NOTE 1. |
DESCRIPTION OF BUSINESS:
|
| NOTE 2. |
BASIS OF PRESENTATION:
|
| NOTE 3. |
BUSINESS COMBINATIONS:
|
|
|
(a) |
A cash payment in the amount of $340,000 which was due within 90 days of closing and was paid on September 22, 2016;
|
|
|
(b) |
Warrants for the purchase of 51,000 shares of our common stock (valued at approximately $250,000 based on the $6.51 closing price of our common stock on the closing date of the acquisition), with such warrants exercisable for two
years. The former shareholders of Bigtech exercised such warrants in full and were issued shares of common stock as of July 5, 2018; and
|
|
|
(c) |
$255,000 payable in cash earn-outs to the sellers of Bigtech, if Bigtech achieved certain pre-determined revenue and EBITDA targets in 2017 and 2018. On October 4, 2018, we issued an aggregate of 72,570 shares of common stock to
the former shareholders of Bigtech in satisfaction of an earn-out owed to them. As of October 4, 2018, we
had resolved all remaining payments under the Bigtech purchase agreement and we have no
further payment obligations pursuant thereto.
|
|
|
(a) |
A cash payment in the amount of $3,000,000 at closing;
|
|
|
(b) |
1,600,000 shares of our common stock (valued at approximately $10.4 million based on the $6.51 closing price of our common stock on the closing date of the acquisition), which were to be issued on July 29, 2018 or upon a change of
control of our company (whichever occurred earlier). At the election of the former members of Ameri Arizona, in lieu of receiving shares of our common stock, each former member was entitled to receive a cash payment of $2.40 per
share; and
|
|
|
(c) |
Earn-out payments of $1,500,000 payable in cash each year to be paid, if earned, through the achievement of annual revenue and gross margin targets in 2017 and 2018.
|
| (a) |
576,923 shares of our common stock, valued at approximately $3.8 million based on the closing price of our common stock on the closing date of the acquisition;
|
| (b) |
Unsecured promissory notes issued to certain of Ameri California’s selling stockholders for the aggregate amount of $3,750,000 (which notes bear interest at a rate of 6% per annum and mature on June 30, 2018);
|
| (c) |
Earn-out payments in shares of our common stock (up to an aggregate value of $1.2 million worth of shares) to be paid, if earned, in each of 2018 and 2019 based on certain revenue and earnings before interest taxes,
depreciation and amortization (“EBITDA”) targets as specified in the purchase agreement. We have determined that the earn-out targets for each year have been fully achieved, and 283,344 shares of common stock were issued in 2018
in respect of the 2017 earn-out period and $605,000 worth of common stock was issued in January 2019 in respect of the 2018 earn-out period; and
|
| (d) |
An additional cash payment of $0.06 million for cash that was left in Ameri California at closing.
|
|
Asset Component
|
Ameri
Georgia
|
Bigtech
|
Virtuoso
|
Ameri
Arizona
|
Ameri
California
|
|||||||||||||||
|
Intangible Assets
|
1.8
|
0.6
|
0.9
|
5.4
|
3.8
|
|||||||||||||||
|
Goodwill
|
3.5
|
0.3
|
0.9
|
10.4
|
5.0
|
|||||||||||||||
|
Working Capital
|
||||||||||||||||||||
|
Current Assets
|
||||||||||||||||||||
|
Cash
|
1.4
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Accounts Receivable
|
5.6
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Other Assets
|
0.2
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
7.3
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Current Liabilities
|
||||||||||||||||||||
|
Accounts Payable
|
1.3
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Accrued Expenses & Other Current Liabilities
|
1.3
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
2.7
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Net Working Capital Acquired
|
4.6
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Purchase Price
|
9.9
|
0.9
|
1.8
|
15.8
|
8.8
|
|||||||||||||||
| NOTE 4. |
REVENUE RECOGNITION:
|
| NOTE 5. |
INTANGIBLE ASSETS:
|
| NOTE 6. |
GOODWILL:
|
| NOTE 7. |
EARNINGS (LOSS) PER SHARE:
|
|
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||||||
|
|
September 30,
2018
|
September 30,
2018
|
September 30,
2019
|
September 30,
2018
|
||||||||||||
|
Numerator for basic and diluted income (loss) per share:
|
||||||||||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
(65,466
|
)
|
$
|
3,883,015
|
$
|
(3,393,944
|
)
|
$
|
389,488
|
||||||
|
Numerator for diluted income (loss) per share:
|
||||||||||||||||
|
Net income (loss) attributable to common stockholders - as reported
|
$
|
(65,466
|
)
|
$
|
3,883,015
|
$
|
(3,393,944
|
)
|
$
|
389,488
|
||||||
|
Interest expense on 2017 Notes, net of taxes
|
-
|
25,000
|
-
|
25,000
|
||||||||||||
|
Net income (loss) attributable to common stockholders - after assumed conversions of dilutive shares
|
$
|
(65,466
|
)
|
$
|
3,908,015
|
$
|
(3,393,944
|
)
|
$
|
414,488
|
||||||
|
Denominator for weighted average common shares outstanding:
|
||||||||||||||||
|
Basic shares
|
53,776,825
|
21,657,181
|
49,984,757
|
19,683,610
|
||||||||||||
|
Dilutive effect of Equity Awards
|
-
|
2,080,654
|
-
|
946,532
|
||||||||||||
|
Dilutive effect of 2017 Notes
|
-
|
446,429
|
—
|
—
|
||||||||||||
|
Diluted shares
|
53,776,825
|
24,184,264
|
49,984,757
|
20,630,142
|
||||||||||||
|
|
||||||||||||||||
|
Income (loss) per share – basic:
|
||||||||||||||||
|
Net income (loss)
|
$
|
(0.001
|
)
|
$
|
0.18
|
$
|
(0.07
|
)
|
$
|
0.02
|
||||||
|
|
||||||||||||||||
|
Income (loss) per share – diluted:
|
||||||||||||||||
|
Net income (loss)
|
$
|
(0.001
|
)
|
$
|
0.16
|
$
|
(0.07
|
)
|
$
|
0.02
|
||||||
| NOTE 8. |
OTHER ITEMS:
|
| NOTE 9. |
BANK DEBT:
|
| NOTE 10. |
CONVERTIBLE NOTES:
|
| NOTE 11. |
COMMITMENTS AND CONTINGENCIES:
|
|
Year ending December 31,
|
Amount
|
|||
|
2019
|
47,893
|
|||
|
2020
|
159,345
|
|||
|
2021
|
47,362
|
|||
|
Total
|
$
|
254,600
|
||
| NOTE 12. |
FAIR VALUE MEASUREMENT:
|
|
•
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
|
|
•
|
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through
market corroboration, for substantially the full term of the financial instrument; and
|
|
•
|
Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Warrant Liability:
|
$
|
-
|
$
|
-
|
$ |
$
|
-
|
|||||||||
|
Contingent consideration
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total
|
-
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Warrant liability:
|
$
|
-
|
$
|
-
|
$ |
4,189,388
|
$
|
4,189,388
|
||||||||
|
Contingent consideration
|
-
|
-
|
605,223
|
605,223
|
||||||||||||
|
Total
|
-
|
-
|
$
|
4,794,611
|
$
|
4,794,611
|
||||||||||
|
Closing balance December 31, 2018
|
4,794,611
|
|||
|
Additions during the period
|
$
|
-
|
||
|
Paid/settlements
|
(4,794,611
|
)
|
||
|
Total gains recognized in Statement of Operations
|
-
|
|||
|
Closing balance September 30, 2019
|
$
|
-
|
| NOTE 13. |
PRIVATE OFFERINGS:
|
|
|
(a) |
the payment of the March 31, 2018 dividend payment in-kind in shares of Series A Preferred;
|
|
|
(b) |
elimination of any prior default in respect of non-payment of accrued dividends through the filing effective date of the Amendment (the “Effective Date”);
|
|
|
(c) |
payment in-kind in shares of Series A Preferred of dividends for all dividend periods from April 1, 2018 through March 31, 2020 at a rate of 2% per annum of the liquidation preference (the “Adjusted Rate”); and
|
|
|
(d) |
commencing April 1, 2020, we will pay cash dividends per share at a rate per annum equal to the Adjusted Rate multiplied by the liquidation preference; provided, however, dividends for periods ending after April 1, 2020 may be
paid at the election of our Board of Directors in-kind through the issuance of additional shares of Series A Preferred for up to four dividend periods in any consecutive 36-month period, determined on a rolling basis.
|
|
|
• |
Our ability to raise additional capital, if and when needed;
|
|
|
• |
Our ability to enter into additional technology-management and consulting agreements, to diversify our client base and to expand the geographic areas we serve;
|
|
|
• |
Our ability to attract competent, skilled professionals and on-demand technology partners for our operations at acceptable prices to manage our overhead;
|
|
|
• |
Our ability to acquire other technology services companies and integrate them with our existing business; and
|
|
|
• |
Our ability to control our costs of operation as we expand our organization and capabilities.
|
|
Three Months
Sep 30,2019
|
Three Months
Sep 30,2018
|
Nine Months
Sep 30,2019
|
Nine Months
Sep 30,2018
|
|||||||||||||
|
Revenue
|
9,148,857
|
10,576,254
|
30,850,110
|
32,715,104
|
||||||||||||
|
Cost of revenue
|
7,249,406
|
8,230,456
|
24,428,520
|
25,637,422
|
||||||||||||
|
Gross profit
|
1,899,451
|
2,345,798
|
6,421,590
|
7,077,682
|
||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling,General and administration
|
2,902,401
|
2,655,902
|
9,075,751
|
8,059,432
|
||||||||||||
|
Depreciation and amortization
|
562,050
|
636,495
|
1,685,637
|
2,266,513
|
||||||||||||
|
Impairment on goodwill
|
-
|
-
|
-
|
-
|
||||||||||||
|
Acquisition related expenses
|
-
|
227,952
|
-
|
237,952
|
||||||||||||
|
Changes in estimates for consideration payable
|
-
|
(7,274,929
|
)
|
-
|
(7,140,310
|
)
|
||||||||||
|
Operating expenses
|
3,464,451
|
(3,754,580
|
)
|
10,761,388
|
3,423,587
|
|||||||||||
|
Operating Income (loss)
|
(1,565,000
|
)
|
6,100,378
|
(4,339,798
|
)
|
3,654,095
|
||||||||||
|
Interest expenses
|
(252,648
|
)
|
(190,394
|
)
|
(551,862
|
)
|
(584,074
|
)
|
||||||||
|
Impairment on goodwill and Intangibles
|
-
|
-
|
-
|
-
|
||||||||||||
|
Changes in fair value of warrant liability
|
1,857,889
|
(261,330
|
)
|
1,796,174
|
(261,330
|
)
|
||||||||||
|
Others, net
|
(9
|
)
|
75,747
|
4,557
|
83,736
|
|||||||||||
|
Income (loss) before income taxes
|
40,232
|
5,724,401
|
(3,090,929
|
)
|
2,892,427
|
|||||||||||
|
Income tax benefit
|
1,067
|
(24,934
|
)
|
15,689
|
(24,934
|
)
|
||||||||||
|
Income (loss) after income taxes
|
41,299
|
5,699,467
|
(3,075,240
|
)
|
2,867,493
|
|||||||||||
|
Net income attributable to non-controlling interest
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net Income (loss) attributable to the Company
|
41,299
|
5,699,467
|
(3,075,240
|
)
|
2,867,493
|
|||||||||||
|
Dividend on preferred stock
|
(106,765
|
)
|
(1,816,452
|
)
|
(318,704
|
)
|
(2,478,005
|
)
|
||||||||
|
Net Income (loss) attributable to common stock holders
|
(65,466
|
)
|
3,883,015
|
(3,393,944
|
)
|
389,488
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
||||||||||||||||
|
Foreign exchange translation
|
(17,979
|
)
|
1,719
|
(17,406
|
)
|
(800
|
)
|
|||||||||
|
Total Comprehensive Income (loss)
|
(83,445
|
)
|
3,884,734
|
(3,411,350
|
)
|
388,688
|
||||||||||
|
Basic income (loss) per share
|
(0.001
|
)
|
0.18
|
(0.07
|
)
|
0.02
|
||||||||||
|
Diluted income (loss) per share
|
(0.001
|
)
|
0.16
|
(0.07
|
)
|
0.02
|
||||||||||
|
|
||||||||||||||||
|
Basic weighted average number of common shares outstanding
|
53,776,825
|
21,657,181
|
49,984,757
|
19,683,610
|
||||||||||||
|
Diluted weighted average number of common shares outstanding
|
53,776,825
|
24,184,264
|
49,984,757
|
20,630,142
|
||||||||||||
|
Exhibit
|
Description
|
|
Form of Exchange Agreement (filed as Exhibit 10.1 to the Form 8-K filed by the Company on September 20, 2019 and incorporated by reference herein)
|
|
|
Section 302 Certification of Principal Executive Officer
|
|
|
Section 302 Certification of Principal Financial and Accounting Officer
|
|
|
Section 906 Certification of Principal Executive Officer
|
|
|
Section 906 Certification of Principal Financial and Accounting Officer
|
|
|
101**
|
The following materials from Ameri Holdings, Inc.’s Quarterly Report on Form 10-Q for the three months ended September 30, 2019 are formatted in XBRL (eXtensible Business Reporting Language): (i) the
Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Stockholders’ Equity (Deficit), (iv) the Consolidated Statements of Cash Flow, and (iv) Notes to the Consolidated Financial
Statements.
|
| * |
Furnished herewith.
|
| ** |
In accordance with Item 601of Regulation S-K, this Exhibit is hereby furnished to the SEC as an accompanying document and is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise
subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.
|
|
|
AMERI Holdings, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Brent Kelton
|
|
|
|
Brent Kelton
|
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
By:
|
/s/ Barry Kostiner
|
|
|
Barry Kostiner
|
|
|
|
|
Chief Financial Officer (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|