These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Missouri
|
43-1863181
|
|
(State or other jurisdiction of incorporation or organization)
|
(I. R. S. Employer Identification No.)
|
|
|
|
|
1350 Timberlake Manor Parkway
|
|
|
Chesterfield, Missouri
|
63017
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
(314) 594-1900
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (Unaudited).
|
|
|
|
Condensed Consolidated Statements of Earnings and Comprehensive Income for the three months ended December 31, 2017 and 2016.
|
|
|
|
Condensed Consolidated Balance Sheets as of December 31, 2017 and September 30, 2017.
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2017 and 2016.
|
|
|
|
Notes to Condensed Consolidated Financial Statements.
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
|
Item 4.
|
Controls and Procedures.
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings.
|
|
|
Item 1A.
|
Risk Factors.
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
|
Item 5.
|
Other Information.
|
|
|
Item 6.
|
Exhibits.
|
|
|
|
|
|
|
SIGNATURE
|
|
|
|
|
Three Months Ended
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net sales
|
$
|
468.3
|
|
|
$
|
485.0
|
|
|
Cost of products sold
|
268.0
|
|
|
257.0
|
|
||
|
Gross profit
|
200.3
|
|
|
228.0
|
|
||
|
|
|
|
|
||||
|
Selling, general and administrative expense
|
97.2
|
|
|
93.8
|
|
||
|
Advertising and sales promotion expense
|
49.0
|
|
|
50.6
|
|
||
|
Research and development expense
|
16.1
|
|
|
16.3
|
|
||
|
Gain on sale of Playtex gloves
|
(15.9
|
)
|
|
—
|
|
||
|
Restructuring charges
|
—
|
|
|
6.9
|
|
||
|
Interest expense associated with debt
|
17.8
|
|
|
17.4
|
|
||
|
Other expense (income), net
|
3.0
|
|
|
(1.9
|
)
|
||
|
Earnings before income taxes
|
33.1
|
|
|
44.9
|
|
||
|
Income tax provision
|
26.4
|
|
|
11.4
|
|
||
|
Net earnings
|
$
|
6.7
|
|
|
$
|
33.5
|
|
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic net earnings per share
|
$
|
0.12
|
|
|
$
|
0.58
|
|
|
Diluted net earnings per share
|
$
|
0.12
|
|
|
$
|
0.58
|
|
|
|
|
|
|
||||
|
Statements of Comprehensive Income:
|
|
|
|
||||
|
Net earnings
|
$
|
6.7
|
|
|
$
|
33.5
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
|
Foreign currency translation adjustments
|
9.5
|
|
|
(38.7
|
)
|
||
|
Pension and postretirement activity, net of tax of $0.3 and $1.9
|
0.4
|
|
|
3.9
|
|
||
|
Deferred gain on hedging activity, net of tax of $0.1 and $4.1
|
0.2
|
|
|
7.9
|
|
||
|
Total other comprehensive income (loss), net of tax
|
10.1
|
|
|
(26.9
|
)
|
||
|
Total comprehensive income
|
$
|
16.8
|
|
|
$
|
6.6
|
|
|
|
December 31,
2017 |
|
September 30,
2017 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
529.9
|
|
|
$
|
502.9
|
|
|
Trade receivables, less allowance for doubtful accounts of $5.4 and $4.3
|
183.1
|
|
|
224.1
|
|
||
|
Inventories
|
349.3
|
|
|
333.5
|
|
||
|
Other current assets
|
118.3
|
|
|
125.7
|
|
||
|
Total current assets
|
1,180.6
|
|
|
1,186.2
|
|
||
|
Property, plant and equipment, net
|
441.9
|
|
|
453.4
|
|
||
|
Goodwill
|
1,447.8
|
|
|
1,445.9
|
|
||
|
Other intangible assets, net
|
1,068.6
|
|
|
1,071.7
|
|
||
|
Other assets
|
33.6
|
|
|
31.6
|
|
||
|
Total assets
|
$
|
4,172.5
|
|
|
$
|
4,188.8
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders' Equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
Notes payable
|
21.1
|
|
|
19.4
|
|
||
|
Accounts payable
|
198.8
|
|
|
223.6
|
|
||
|
Other current liabilities
|
225.5
|
|
|
281.4
|
|
||
|
Total current liabilities
|
445.4
|
|
|
524.4
|
|
||
|
Long-term debt
|
1,678.7
|
|
|
1,525.4
|
|
||
|
Deferred income tax liabilities
|
143.9
|
|
|
181.8
|
|
||
|
Other liabilities
|
248.7
|
|
|
215.5
|
|
||
|
Total liabilities
|
2,516.7
|
|
|
2,447.1
|
|
||
|
Shareholders' equity
|
|
|
|
||||
|
Preferred shares, $0.01 par value, 10,000,000 authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value, 300,000,000 authorized; 65,251,989 issued; 54,151,058 and 56,017,537 outstanding
|
0.7
|
|
|
0.7
|
|
||
|
Additional paid-in capital
|
1,620.7
|
|
|
1,623.4
|
|
||
|
Retained earnings
|
969.2
|
|
|
952.9
|
|
||
|
Common shares in treasury at cost, 11,100,931 and 9,234,452
|
(813.5
|
)
|
|
(703.9
|
)
|
||
|
Accumulated other comprehensive loss
|
(121.3
|
)
|
|
(131.4
|
)
|
||
|
Total shareholders' equity
|
1,655.8
|
|
|
1,741.7
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
4,172.5
|
|
|
$
|
4,188.8
|
|
|
|
Three Months Ended
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash Flow from Operating Activities
|
|
|
|
||||
|
Net earnings
|
$
|
6.7
|
|
|
$
|
33.5
|
|
|
Non-cash restructuring costs
|
—
|
|
|
1.7
|
|
||
|
Depreciation and amortization
|
24.8
|
|
|
23.4
|
|
||
|
Share-based compensation expense
|
4.8
|
|
|
5.7
|
|
||
|
(Gain) / loss on sale of assets
|
(13.9
|
)
|
|
1.8
|
|
||
|
Deferred income taxes
|
(28.9
|
)
|
|
(0.7
|
)
|
||
|
Other, net
|
(4.8
|
)
|
|
(5.7
|
)
|
||
|
Changes in operating assets and liabilities
|
(9.7
|
)
|
|
(111.6
|
)
|
||
|
Net cash used by operating activities
|
(21.0
|
)
|
|
(51.9
|
)
|
||
|
|
|
|
|
||||
|
Cash Flow from Investing Activities
|
|
|
|
||||
|
Capital expenditures
|
(11.6
|
)
|
|
(13.7
|
)
|
||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(34.0
|
)
|
||
|
Playtex gloves sale
|
19.0
|
|
|
—
|
|
||
|
Proceeds from sale of assets
|
2.1
|
|
|
—
|
|
||
|
Net cash from (used by) investing activities
|
9.5
|
|
|
(47.7
|
)
|
||
|
|
|
|
|
||||
|
Cash Flow from Financing Activities
|
|
|
|
||||
|
Cash proceeds from debt with original maturities greater than 90 days
|
253.0
|
|
|
146.0
|
|
||
|
Cash payments on debt with original maturities greater than 90 days
|
(100.0
|
)
|
|
(287.0
|
)
|
||
|
Net decrease in debt with original maturities of 90 days or less
|
(1.3
|
)
|
|
(0.4
|
)
|
||
|
Common shares purchased
|
(115.2
|
)
|
|
(58.0
|
)
|
||
|
Employee shares withheld for taxes
|
(2.0
|
)
|
|
(7.1
|
)
|
||
|
Net cash from (used by) financing activities
|
34.5
|
|
|
(206.5
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
4.0
|
|
|
(14.3
|
)
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
27.0
|
|
|
(320.4
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
502.9
|
|
|
738.9
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
529.9
|
|
|
$
|
418.5
|
|
|
•
|
Wet Shave
consists of products sold under the Schick®, Wilkinson Sword®, Edge®, Skintimate®, Shave Guard and Personna® brands, as well as non-branded products. The Company's wet shave products include razor handles and refillable blades, disposable shave products and shaving gels and creams.
|
|
•
|
Sun and Skin Care
consists of Banana Boat® and Hawaiian Tropic® sun care products, Bulldog® men's skin care products, Wet Ones® wipes and Playtex® household gloves until the sale of the gloves business in October 2017. Refer to Note 2 for additional details on the sale of the Playtex household gloves business.
|
|
•
|
Feminine Care
includes tampons, pads and liners sold under the Playtex Gentle Glide® and Sport®, Stayfree®, Carefree® and o.b.® brands, as well as personal cleansing wipes under the Playtex® brand.
|
|
•
|
All Other
includes infant care products, such as bottles, cups and pacifiers, under the Playtex®, OrthoPro® and Binky® brand names, as well as the Diaper Genie® and Litter Genie® disposal systems.
|
|
|
Three Months Ended December 31, 2016
|
||||||||||
|
|
Wet
Shave |
|
Feminine
Care |
|
Total
|
||||||
|
Restructuring
|
|
|
|
|
|
||||||
|
Severance and related benefit costs
|
$
|
0.4
|
|
|
$
|
1.5
|
|
|
$
|
1.9
|
|
|
Asset impairment and accelerated depreciation
|
—
|
|
|
1.7
|
|
|
1.7
|
|
|||
|
Consulting, program management and other exit costs
|
1.7
|
|
|
1.6
|
|
|
3.3
|
|
|||
|
Total Restructuring
|
$
|
2.1
|
|
|
$
|
4.8
|
|
|
$
|
6.9
|
|
|
|
|
|
|
|
|
|
Utilized
|
|
|
||||||||||||||
|
|
October 1, 2016
|
|
Charge to
Income |
|
Other
(1)
|
|
Cash
|
|
Non-Cash
|
|
September 30,
2017
|
||||||||||||
|
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Severance and termination related costs
|
$
|
16.7
|
|
|
$
|
6.5
|
|
|
$
|
(0.3
|
)
|
|
$
|
(20.5
|
)
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
Asset impairment and accelerated depreciation
|
—
|
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
||||||
|
Other related costs
|
—
|
|
|
16.2
|
|
|
—
|
|
|
(16.2
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total Restructuring
|
$
|
16.7
|
|
|
$
|
29.6
|
|
|
$
|
(0.3
|
)
|
|
$
|
(36.7
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
2.4
|
|
|
(1)
|
Includes the impact of currency translation.
|
|
|
Three Months Ended
December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Basic weighted-average shares outstanding
|
55.4
|
|
|
57.7
|
|
|
Effect of dilutive securities:
|
|
|
|
||
|
RSE awards
|
0.2
|
|
|
0.4
|
|
|
Total dilutive securities
|
0.2
|
|
|
0.4
|
|
|
Diluted weighted-average shares outstanding
|
55.6
|
|
|
58.1
|
|
|
|
Wet
Shave |
|
Sun and Skin
Care |
|
Feminine
Care |
|
All
Other |
|
Total
|
||||||||||
|
Balance at October 1, 2017
|
$
|
971.2
|
|
|
$
|
195.6
|
|
|
$
|
209.5
|
|
|
$
|
69.6
|
|
|
$
|
1,445.9
|
|
|
Cumulative translation adjustment
|
2.1
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
—
|
|
|
1.9
|
|
|||||
|
Balance at December 31, 2017
|
$
|
973.3
|
|
|
$
|
195.7
|
|
|
$
|
209.2
|
|
|
$
|
69.6
|
|
|
$
|
1,447.8
|
|
|
|
December 31, 2017
|
|
September 30, 2017
|
||||||||||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
||||||||||||
|
Trade names and brands
|
$
|
189.3
|
|
|
$
|
18.3
|
|
|
$
|
171.0
|
|
|
$
|
188.6
|
|
|
$
|
16.0
|
|
|
$
|
172.6
|
|
|
Technology and patents
|
78.0
|
|
|
75.3
|
|
|
2.7
|
|
|
77.9
|
|
|
74.4
|
|
|
3.5
|
|
||||||
|
Customer related and other
|
151.6
|
|
|
91.2
|
|
|
60.4
|
|
|
151.5
|
|
|
89.8
|
|
|
61.7
|
|
||||||
|
Total amortizable intangible assets
|
$
|
418.9
|
|
|
$
|
184.8
|
|
|
$
|
234.1
|
|
|
$
|
418.0
|
|
|
$
|
180.2
|
|
|
$
|
237.8
|
|
|
|
December 31,
2017 |
|
September 30,
2017 |
||||
|
Inventories
|
|
|
|
||||
|
Raw materials and supplies
|
$
|
52.2
|
|
|
$
|
50.6
|
|
|
Work in process
|
61.3
|
|
|
60.9
|
|
||
|
Finished products
|
235.8
|
|
|
222.0
|
|
||
|
Total inventories
|
$
|
349.3
|
|
|
$
|
333.5
|
|
|
Other Current Assets
|
|
|
|
||||
|
Miscellaneous receivables
|
$
|
13.7
|
|
|
$
|
16.9
|
|
|
Prepaid expenses
|
64.8
|
|
|
55.6
|
|
||
|
Value added tax collectible from customers
|
20.3
|
|
|
25.2
|
|
||
|
Income taxes receivable
|
16.7
|
|
|
24.7
|
|
||
|
Other
|
2.8
|
|
|
3.3
|
|
||
|
Total other current assets
|
$
|
118.3
|
|
|
$
|
125.7
|
|
|
Property, Plant and Equipment
|
|
|
|
||||
|
Land
|
$
|
19.5
|
|
|
$
|
19.3
|
|
|
Buildings
|
142.5
|
|
|
139.1
|
|
||
|
Machinery and equipment
|
956.3
|
|
|
947.4
|
|
||
|
Capitalized software costs
|
45.3
|
|
|
42.3
|
|
||
|
Construction in progress
|
41.8
|
|
|
49.7
|
|
||
|
Total gross property, plant and equipment
|
1,205.4
|
|
|
1,197.8
|
|
||
|
Accumulated depreciation and amortization
|
(763.5
|
)
|
|
(744.4
|
)
|
||
|
Total property, plant and equipment, net
|
$
|
441.9
|
|
|
$
|
453.4
|
|
|
Other Current Liabilities
|
|
|
|
||||
|
Accrued advertising, sales promotion and allowances
|
$
|
41.4
|
|
|
$
|
32.2
|
|
|
Accrued trade allowances
|
21.2
|
|
|
24.6
|
|
||
|
Accrued salaries, vacations and incentive compensation
|
27.1
|
|
|
40.6
|
|
||
|
Income taxes payable
|
10.6
|
|
|
18.3
|
|
||
|
Returns reserve
|
27.3
|
|
|
53.3
|
|
||
|
Restructuring reserve
|
1.7
|
|
|
3.0
|
|
||
|
Value added tax payable
|
5.1
|
|
|
5.8
|
|
||
|
Deferred compensation
|
15.3
|
|
|
13.8
|
|
||
|
Other
|
75.8
|
|
|
89.8
|
|
||
|
Total other current liabilities
|
$
|
225.5
|
|
|
$
|
281.4
|
|
|
Other Liabilities
|
|
|
|
||||
|
Pensions and other retirement benefits
|
$
|
106.6
|
|
|
$
|
109.4
|
|
|
Deferred compensation
|
42.1
|
|
|
47.3
|
|
||
|
Long-term income taxes payable
|
41.4
|
|
|
—
|
|
||
|
Other non-current liabilities
|
58.6
|
|
|
58.8
|
|
||
|
Total other liabilities
|
$
|
248.7
|
|
|
$
|
215.5
|
|
|
|
December 31,
2017 |
|
September 30,
2017 |
||||
|
Senior notes, fixed interest rate of 4.7%, due 2021, net
(1)
|
$
|
598.4
|
|
|
$
|
598.3
|
|
|
Senior notes, fixed interest rate of 4.7%, due 2022, net
(1) (2)
|
497.6
|
|
|
497.4
|
|
||
|
U.S. revolving credit facility due 2020
|
398.0
|
|
|
245.0
|
|
||
|
Term loan, due 2019, net
(1)
|
184.7
|
|
|
184.7
|
|
||
|
Total long-term debt, including current maturities
|
1,678.7
|
|
|
1,525.4
|
|
||
|
Less current portion
|
—
|
|
|
—
|
|
||
|
Total long-term debt
|
$
|
1,678.7
|
|
|
$
|
1,525.4
|
|
|
(1)
|
At December 31, 2017
, the balance for the senior notes due 2021, the senior notes due 2022 and the term loan are reflected net of debt issuance costs of
$1.6
,
$1.8
and
$0.3
, respectively. At September 30, 2017, the balance for the senior notes due 2021, the senior notes due 2022 and the term loan are reflected net of debt issuance costs of
$1.7
,
$1.9
and
$0.3
, respectively.
|
|
(2)
|
At December 31, 2017
and September 30, 2017, the balance for the senior notes due 2022 was reflected net of discount of
$0.6
and
$0.7
, respectively.
|
|
|
Three Months Ended
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Service cost
|
$
|
1.5
|
|
|
$
|
1.8
|
|
|
Interest cost
|
4.3
|
|
|
3.8
|
|
||
|
Expected return on plan assets
|
(7.9
|
)
|
|
(7.9
|
)
|
||
|
Recognized net actuarial loss
|
1.1
|
|
|
1.5
|
|
||
|
Settlement loss recognized
|
—
|
|
|
0.3
|
|
||
|
Net periodic (benefit) cost
|
$
|
(1.0
|
)
|
|
$
|
(0.5
|
)
|
|
|
Foreign
Currency Translation Adjustments |
|
Pension and
Post-retirement Activity |
|
Hedging
Activity |
|
Total
|
||||||||
|
Balance at October 1, 2017
|
$
|
(29.0
|
)
|
|
$
|
(101.3
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(131.4
|
)
|
|
OCI before reclassifications
(1)
|
9.5
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
8.9
|
|
||||
|
Reclassifications to earnings
|
—
|
|
|
0.7
|
|
|
0.5
|
|
|
1.2
|
|
||||
|
Balance at December 31, 2017
|
$
|
(19.5
|
)
|
|
$
|
(100.9
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(121.3
|
)
|
|
|
Foreign
Currency Translation Adjustments |
|
Pension and
Post-retirement Activity |
|
Hedging
Activity |
|
Total
|
||||||||
|
Balance at October 1, 2016
|
$
|
(68.1
|
)
|
|
$
|
(126.3
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(197.2
|
)
|
|
OCI before reclassifications
(1)
|
(38.7
|
)
|
|
2.7
|
|
|
7.7
|
|
|
(28.3
|
)
|
||||
|
Reclassifications to earnings
|
—
|
|
|
1.2
|
|
|
0.2
|
|
|
1.4
|
|
||||
|
Balance at December 31, 2016
|
$
|
(106.8
|
)
|
|
$
|
(122.4
|
)
|
|
$
|
5.1
|
|
|
$
|
(224.1
|
)
|
|
(1)
|
OCI is defined as other comprehensive income (loss).
|
|
|
|
For the Three Months Ended
December 31, |
|
Affected Line Item in the
Condensed Consolidated
Statements of Earnings
|
||||||
|
Details of AOCI Components
|
|
2017
|
|
2016
|
|
|||||
|
Loss / (gain) on cash flow hedges
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
|
$
|
0.7
|
|
|
$
|
0.3
|
|
|
Other (income) expense, net
|
|
|
|
0.7
|
|
|
0.3
|
|
|
Total before tax
|
||
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
Tax expense
|
||
|
|
|
0.5
|
|
|
0.2
|
|
|
Net of tax
|
||
|
Amortization of defined benefit pension and postretirement items
|
|
|
|
|
|
|
||||
|
Actuarial losses
|
|
1.1
|
|
|
1.5
|
|
|
(1)
|
||
|
Settlement loss recognized
|
|
—
|
|
|
0.3
|
|
|
(1)
|
||
|
|
|
1.1
|
|
|
1.8
|
|
|
Total before tax
|
||
|
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
Tax expense
|
||
|
|
|
0.7
|
|
|
1.2
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
1.2
|
|
|
$
|
1.4
|
|
|
Net of tax
|
|
(1)
|
These AOCI components are included in the computation of net periodic (benefit) cost. See Note 10 of Notes to Condensed Consolidated Financial Statements.
|
|
|
Fair Value of Asset (Liability)
(1)
|
||||||
|
|
December 31,
2017
|
|
September 30,
2017
|
||||
|
Derivatives designated as cash flow hedging relationships:
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
(1.3
|
)
|
|
$
|
(1.6
|
)
|
|
Derivatives not designated as cash flow hedging relationships:
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
(0.7
|
)
|
|
$
|
0.4
|
|
|
(1)
|
All derivative assets are presented in Other current assets or Other assets. All derivative liabilities are presented in Other current liabilities or Other liabilities.
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Derivatives designated as cash flow hedging relationships:
|
|
|
|
||||
|
Foreign currency contracts
|
|
|
|
||||
|
(Loss) gain recognized in OCI
(1)
|
$
|
(0.4
|
)
|
|
$
|
11.7
|
|
|
Loss (gain) reclassified from AOCI into income (effective portion)
(1) (2)
|
0.7
|
|
|
0.3
|
|
||
|
Derivatives not designated as cash flow hedging relationships:
|
|
|
|
||||
|
Foreign currency contracts
|
|
|
|
||||
|
Loss (gain) recognized in income
(2)
|
$
|
0.2
|
|
|
$
|
(3.5
|
)
|
|
(1)
|
Each of these derivative instruments had a high correlation to the underlying exposure being hedged for the periods indicated and had been deemed highly effective in offsetting associated risk.
|
|
(2)
|
Loss (gain) was recorded in Other (income) expense, net.
|
|
|
At December 31, 2017
|
|
At September 30, 2017
|
||||||||||||
|
|
Assets
(1)
|
|
Liabilities
(2)
|
|
Assets
(1)
|
|
Liabilities
(2)
|
||||||||
|
Foreign currency contracts
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets (liabilities)
|
$
|
1.3
|
|
|
$
|
(3.3
|
)
|
|
$
|
2.5
|
|
|
$
|
(3.7
|
)
|
|
Gross amounts offset in the balance sheet
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
0.1
|
|
||||
|
Net amounts of assets (liabilities) presented in the balance sheet
|
$
|
1.2
|
|
|
$
|
(3.2
|
)
|
|
$
|
2.4
|
|
|
$
|
(3.6
|
)
|
|
(1)
|
All derivative assets are presented in Other current assets or Other assets.
|
|
(2)
|
All derivative liabilities are presented in Other current liabilities or Other liabilities.
|
|
|
December 31,
2017 |
|
September 30,
2017 |
||||
|
Liabilities at estimated fair value:
|
|
|
|
||||
|
Deferred compensation
|
$
|
(57.4
|
)
|
|
$
|
(60.9
|
)
|
|
Derivatives - foreign currency contracts
|
(2.0
|
)
|
|
(1.2
|
)
|
||
|
Net liabilities at estimated fair value
|
$
|
(59.4
|
)
|
|
$
|
(62.1
|
)
|
|
•
|
Wet Shave
consists of products sold under the Schick®, Wilkinson Sword®, Edge®, Skintimate®, Shave Guard and Personna® brands, as well as non-branded products. The Company's wet shave products include razor handles and refillable blades, disposable shave products and shaving gels and creams.
|
|
•
|
Sun and Skin Care
consists of Banana Boat® and Hawaiian Tropic® sun care products, Bulldog® men's skin care products, Wet Ones® wipes and Playtex® household gloves until the sale of the gloves business in October 2017. Refer to Note 2 for additional details on the sale of the Playtex household gloves business.
|
|
•
|
Feminine Care
includes tampons, pads and liners sold under the Playtex Gentle Glide® and Sport®, Stayfree®, Carefree® and o.b.® brands, as well as personal cleansing wipes under the Playtex® brand.
|
|
•
|
All Other
includes infant care products, such as bottles, cups and pacifiers, under the Playtex®, OrthoPro® and Binky® brand names, as well as the Diaper Genie® and Litter Genie® disposal systems.
|
|
|
Three Months Ended
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net Sales
|
|
|
|
||||
|
Wet Shave
|
$
|
294.1
|
|
|
$
|
306.2
|
|
|
Sun and Skin Care
|
59.1
|
|
|
57.6
|
|
||
|
Feminine Care
|
82.6
|
|
|
89.1
|
|
||
|
All Other
|
32.5
|
|
|
32.1
|
|
||
|
Total net sales
|
$
|
468.3
|
|
|
$
|
485.0
|
|
|
|
|
|
|
||||
|
Segment Profit
|
|
|
|
||||
|
Wet Shave
|
$
|
54.7
|
|
|
$
|
72.0
|
|
|
Sun and Skin Care
|
(6.1
|
)
|
|
0.8
|
|
||
|
Feminine Care
|
5.0
|
|
|
8.3
|
|
||
|
All Other
|
7.2
|
|
|
6.9
|
|
||
|
Total segment profit
|
60.8
|
|
|
88.0
|
|
||
|
General corporate and other expenses
|
(18.4
|
)
|
|
(16.4
|
)
|
||
|
Gain on sale of Playtex gloves
|
15.9
|
|
|
—
|
|
||
|
Restructuring and related costs
(1)
|
—
|
|
|
(7.2
|
)
|
||
|
Amortization of intangibles
|
(4.4
|
)
|
|
(4.0
|
)
|
||
|
Interest and other expense, net
|
(20.8
|
)
|
|
(15.5
|
)
|
||
|
Total earnings before income taxes
|
$
|
33.1
|
|
|
$
|
44.9
|
|
|
(1)
|
Includes pre-tax Cost of products sold of
$0.3
for the three months ended December 31, 2016, associated with obsolescence charges related to the exit of certain non-core product lines as a part of restructuring.
|
|
|
Three Months Ended
December 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Razors and blades
|
$
|
261.5
|
|
|
$
|
271.3
|
|
|
Tampons, pads and liners
|
82.6
|
|
|
89.1
|
|
||
|
Sun care products
|
38.3
|
|
|
37.7
|
|
||
|
Shaving gels and creams
|
32.6
|
|
|
34.9
|
|
||
|
Infant care and other
|
32.5
|
|
|
32.1
|
|
||
|
Skin care products
|
20.8
|
|
|
19.9
|
|
||
|
Total net sales
|
$
|
468.3
|
|
|
$
|
485.0
|
|
|
|
Parent Company
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
312.1
|
|
|
$
|
227.5
|
|
|
$
|
(71.3
|
)
|
|
$
|
468.3
|
|
|
Cost of products sold
|
—
|
|
|
194.8
|
|
|
144.5
|
|
|
(71.3
|
)
|
|
268.0
|
|
|||||
|
Gross profit
|
—
|
|
|
117.3
|
|
|
83.0
|
|
|
—
|
|
|
200.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
—
|
|
|
61.9
|
|
|
35.3
|
|
|
—
|
|
|
97.2
|
|
|||||
|
Advertising and sales promotion expense
|
—
|
|
|
26.5
|
|
|
22.5
|
|
|
—
|
|
|
49.0
|
|
|||||
|
Research and development expense
|
—
|
|
|
16.1
|
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|||||
|
Gain on sale of Playtex gloves
|
—
|
|
|
(15.9
|
)
|
|
—
|
|
|
—
|
|
|
(15.9
|
)
|
|||||
|
Interest expense associated with debt
|
13.4
|
|
|
4.2
|
|
|
0.2
|
|
|
—
|
|
|
17.8
|
|
|||||
|
Other expense, net
|
—
|
|
|
0.4
|
|
|
2.6
|
|
|
—
|
|
|
3.0
|
|
|||||
|
Intercompany service fees
|
—
|
|
|
(6.9
|
)
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in earnings of subsidiaries
|
(16.5
|
)
|
|
(12.8
|
)
|
|
—
|
|
|
29.3
|
|
|
—
|
|
|||||
|
Earnings before income taxes
|
3.1
|
|
|
43.8
|
|
|
15.5
|
|
|
(29.3
|
)
|
|
33.1
|
|
|||||
|
Income tax (benefit) provision
|
(3.6
|
)
|
|
27.3
|
|
|
2.7
|
|
|
—
|
|
|
26.4
|
|
|||||
|
Net earnings
|
$
|
6.7
|
|
|
$
|
16.5
|
|
|
$
|
12.8
|
|
|
$
|
(29.3
|
)
|
|
$
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statements of Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings
|
$
|
6.7
|
|
|
$
|
16.5
|
|
|
$
|
12.8
|
|
|
$
|
(29.3
|
)
|
|
$
|
6.7
|
|
|
Other comprehensive income, net of tax
|
10.1
|
|
|
10.1
|
|
|
9.6
|
|
|
(19.7
|
)
|
|
10.1
|
|
|||||
|
Total comprehensive income
|
$
|
16.8
|
|
|
$
|
26.6
|
|
|
$
|
22.4
|
|
|
$
|
(49.0
|
)
|
|
$
|
16.8
|
|
|
|
Parent Company
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
342.9
|
|
|
$
|
232.3
|
|
|
$
|
(90.2
|
)
|
|
$
|
485.0
|
|
|
Cost of products sold
|
—
|
|
|
204.5
|
|
|
142.7
|
|
|
(90.2
|
)
|
|
257.0
|
|
|||||
|
Gross profit
|
—
|
|
|
138.4
|
|
|
89.6
|
|
|
—
|
|
|
228.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
—
|
|
|
58.7
|
|
|
35.1
|
|
|
—
|
|
|
93.8
|
|
|||||
|
Advertising and sales promotion expense
|
—
|
|
|
30.2
|
|
|
20.4
|
|
|
—
|
|
|
50.6
|
|
|||||
|
Research and development expense
|
—
|
|
|
16.0
|
|
|
0.3
|
|
|
—
|
|
|
16.3
|
|
|||||
|
Restructuring charges
|
—
|
|
|
2.7
|
|
|
4.2
|
|
|
—
|
|
|
6.9
|
|
|||||
|
Interest expense associated with debt
|
13.4
|
|
|
3.3
|
|
|
0.7
|
|
|
—
|
|
|
17.4
|
|
|||||
|
Other expense (income), net
|
—
|
|
|
0.4
|
|
|
(2.3
|
)
|
|
—
|
|
|
(1.9
|
)
|
|||||
|
Intercompany service fees
|
—
|
|
|
(4.4
|
)
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in earnings of subsidiaries
|
(41.9
|
)
|
|
(21.1
|
)
|
|
—
|
|
|
63.0
|
|
|
—
|
|
|||||
|
Earnings before income taxes
|
28.5
|
|
|
52.6
|
|
|
26.8
|
|
|
(63.0
|
)
|
|
44.9
|
|
|||||
|
Income tax (benefit) provision
|
(5.0
|
)
|
|
10.9
|
|
|
5.5
|
|
|
—
|
|
|
11.4
|
|
|||||
|
Net earnings
|
$
|
33.5
|
|
|
$
|
41.7
|
|
|
$
|
21.3
|
|
|
$
|
(63.0
|
)
|
|
$
|
33.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statements of Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings
|
33.5
|
|
|
41.7
|
|
|
21.3
|
|
|
(63.0
|
)
|
|
33.5
|
|
|||||
|
Other comprehensive (loss), net of tax
|
(26.9
|
)
|
|
(3.2
|
)
|
|
(27.8
|
)
|
|
31.0
|
|
|
(26.9
|
)
|
|||||
|
Total comprehensive income (loss)
|
$
|
6.6
|
|
|
$
|
38.5
|
|
|
$
|
(6.5
|
)
|
|
$
|
(32.0
|
)
|
|
$
|
6.6
|
|
|
|
Parent Company
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
529.3
|
|
|
$
|
—
|
|
|
$
|
529.9
|
|
|
Trade receivables, net
|
—
|
|
|
43.0
|
|
|
140.1
|
|
|
—
|
|
|
183.1
|
|
|||||
|
Inventories
|
—
|
|
|
210.5
|
|
|
138.8
|
|
|
—
|
|
|
349.3
|
|
|||||
|
Other current assets
|
—
|
|
|
43.0
|
|
|
75.3
|
|
|
—
|
|
|
118.3
|
|
|||||
|
Total current assets
|
—
|
|
|
297.1
|
|
|
883.5
|
|
|
—
|
|
|
1,180.6
|
|
|||||
|
Investment in subsidiaries
|
3,657.7
|
|
|
1,385.7
|
|
|
—
|
|
|
(5,043.4
|
)
|
|
—
|
|
|||||
|
Intercompany receivables, net
(1)
|
—
|
|
|
849.5
|
|
|
51.2
|
|
|
(900.7
|
)
|
|
—
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
326.5
|
|
|
115.4
|
|
|
—
|
|
|
441.9
|
|
|||||
|
Goodwill
|
—
|
|
|
1,061.9
|
|
|
385.9
|
|
|
—
|
|
|
1,447.8
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
896.4
|
|
|
172.2
|
|
|
—
|
|
|
1,068.6
|
|
|||||
|
Other assets
|
1.4
|
|
|
0.1
|
|
|
32.1
|
|
|
—
|
|
|
33.6
|
|
|||||
|
Total assets
|
$
|
3,659.1
|
|
|
$
|
4,817.2
|
|
|
$
|
1,640.3
|
|
|
$
|
(5,944.1
|
)
|
|
$
|
4,172.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
6.4
|
|
|
$
|
234.2
|
|
|
$
|
204.8
|
|
|
$
|
—
|
|
|
$
|
445.4
|
|
|
Intercompany payables, net
(1)
|
900.7
|
|
|
—
|
|
|
—
|
|
|
(900.7
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
1,095.7
|
|
|
583.0
|
|
|
—
|
|
|
—
|
|
|
1,678.7
|
|
|||||
|
Deferred income tax liabilities
|
—
|
|
|
109.3
|
|
|
34.6
|
|
|
—
|
|
|
143.9
|
|
|||||
|
Other liabilities
|
0.5
|
|
|
233.0
|
|
|
15.2
|
|
|
—
|
|
|
248.7
|
|
|||||
|
Total liabilities
|
2,003.3
|
|
|
1,159.5
|
|
|
254.6
|
|
|
(900.7
|
)
|
|
2,516.7
|
|
|||||
|
Total shareholders' equity
|
1,655.8
|
|
|
3,657.7
|
|
|
1,385.7
|
|
|
(5,043.4
|
)
|
|
1,655.8
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
3,659.1
|
|
|
$
|
4,817.2
|
|
|
$
|
1,640.3
|
|
|
$
|
(5,944.1
|
)
|
|
$
|
4,172.5
|
|
|
(1)
|
Intercompany activities include product purchases between Guarantors and Non-Guarantors, charges for services provided by the Parent Company and various subsidiaries to other affiliates within the consolidated entity and other intercompany activities in the normal course of business.
|
|
|
Parent Company
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
6.4
|
|
|
$
|
496.5
|
|
|
$
|
—
|
|
|
$
|
502.9
|
|
|
Trade receivables, net
|
—
|
|
|
34.4
|
|
|
189.7
|
|
|
—
|
|
|
224.1
|
|
|||||
|
Inventories
|
—
|
|
|
198.7
|
|
|
134.8
|
|
|
—
|
|
|
333.5
|
|
|||||
|
Other current assets
|
—
|
|
|
46.3
|
|
|
79.4
|
|
|
—
|
|
|
125.7
|
|
|||||
|
Total current assets
|
—
|
|
|
285.8
|
|
|
900.4
|
|
|
—
|
|
|
1,186.2
|
|
|||||
|
Investment in subsidiaries
|
3,554.1
|
|
|
1,363.2
|
|
|
—
|
|
|
(4,917.3
|
)
|
|
—
|
|
|||||
|
Intercompany receivables, net
(1)
|
—
|
|
|
644.2
|
|
|
54.7
|
|
|
(698.9
|
)
|
|
—
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
335.7
|
|
|
117.7
|
|
|
—
|
|
|
453.4
|
|
|||||
|
Goodwill
|
—
|
|
|
1,061.9
|
|
|
384.0
|
|
|
—
|
|
|
1,445.9
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
900.3
|
|
|
171.4
|
|
|
—
|
|
|
1,071.7
|
|
|||||
|
Other assets
|
1.6
|
|
|
0.1
|
|
|
29.9
|
|
|
—
|
|
|
31.6
|
|
|||||
|
Total assets
|
$
|
3,555.7
|
|
|
$
|
4,591.2
|
|
|
$
|
1,658.1
|
|
|
$
|
(5,616.2
|
)
|
|
$
|
4,188.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
19.3
|
|
|
$
|
259.8
|
|
|
$
|
245.3
|
|
|
$
|
—
|
|
|
$
|
524.4
|
|
|
Intercompany payables, net
(1)
|
698.9
|
|
|
—
|
|
|
—
|
|
|
(698.9
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
1,095.4
|
|
|
430.0
|
|
|
—
|
|
|
—
|
|
|
1,525.4
|
|
|||||
|
Deferred income tax liabilities
|
—
|
|
|
147.6
|
|
|
34.2
|
|
|
—
|
|
|
181.8
|
|
|||||
|
Other liabilities
|
0.4
|
|
|
199.7
|
|
|
15.4
|
|
|
—
|
|
|
215.5
|
|
|||||
|
Total liabilities
|
1,814.0
|
|
|
1,037.1
|
|
|
294.9
|
|
|
(698.9
|
)
|
|
2,447.1
|
|
|||||
|
Total shareholders' equity
|
1,741.7
|
|
|
3,554.1
|
|
|
1,363.2
|
|
|
(4,917.3
|
)
|
|
1,741.7
|
|
|||||
|
Total liabilities and shareholders' equity
|
$
|
3,555.7
|
|
|
$
|
4,591.2
|
|
|
$
|
1,658.1
|
|
|
$
|
(5,616.2
|
)
|
|
$
|
4,188.8
|
|
|
(1)
|
Intercompany activities include product purchases between Guarantors and Non-Guarantors, charges for services provided by the Parent Company and various subsidiaries to other affiliates within the consolidated entity and other intercompany activities in the normal course of business.
|
|
|
Parent Company
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net cash flow from (used by) operations
|
$
|
117.2
|
|
|
$
|
(168.2
|
)
|
|
$
|
30.0
|
|
|
$
|
—
|
|
|
$
|
(21.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flow from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(9.2
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
(11.6
|
)
|
|||||
|
Playtex gloves sale
|
—
|
|
|
19.0
|
|
|
—
|
|
|
—
|
|
|
19.0
|
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
|
Net cash from (used by) investing activities
|
—
|
|
|
11.9
|
|
|
(2.4
|
)
|
|
—
|
|
|
9.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flow from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash proceeds from debt with original maturities greater than 90 days
|
—
|
|
|
253.0
|
|
|
—
|
|
|
—
|
|
|
253.0
|
|
|||||
|
Cash payments on debt with original maturities greater than 90 days
|
—
|
|
|
(100.0
|
)
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
|||||
|
Net (decrease) increase in debt with original maturities of 90 days or less
|
—
|
|
|
(2.5
|
)
|
|
1.2
|
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Common shares purchased
|
(115.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115.2
|
)
|
|||||
|
Employee shares withheld for taxes
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
|
Net cash (used by) from financing activities
|
(117.2
|
)
|
|
150.5
|
|
|
1.2
|
|
|
—
|
|
|
34.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
—
|
|
|
(5.8
|
)
|
|
32.8
|
|
|
—
|
|
|
27.0
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
6.4
|
|
|
496.5
|
|
|
—
|
|
|
502.9
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
529.3
|
|
|
$
|
—
|
|
|
$
|
529.9
|
|
|
|
Parent Company
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net cash flow from (used by) operations
|
$
|
65.1
|
|
|
$
|
(124.8
|
)
|
|
$
|
7.8
|
|
|
$
|
—
|
|
|
$
|
(51.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flow from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(11.0
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
(13.7
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(34.0
|
)
|
|
—
|
|
|
(34.0
|
)
|
|||||
|
Net cash used by investing activities
|
—
|
|
|
(11.0
|
)
|
|
(36.7
|
)
|
|
—
|
|
|
(47.7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flow from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash proceeds from debt with original maturities greater than 90 days
|
—
|
|
|
146.0
|
|
|
—
|
|
|
—
|
|
|
146.0
|
|
|||||
|
Cash payments on debt with original maturities greater than 90 days
|
—
|
|
|
(10.0
|
)
|
|
(277.0
|
)
|
|
—
|
|
|
(287.0
|
)
|
|||||
|
Net (decrease) increase in debt with original maturities of 90 days or less
|
—
|
|
|
(0.9
|
)
|
|
0.5
|
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Common shares purchased
|
(58.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58.0
|
)
|
|||||
|
Employee shares withheld for taxes
|
(7.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.1
|
)
|
|||||
|
Net cash (used by) from financing activities
|
(65.1
|
)
|
|
135.1
|
|
|
(276.5
|
)
|
|
—
|
|
|
(206.5
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
|
(14.3
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
(0.7
|
)
|
|
(319.7
|
)
|
|
—
|
|
|
(320.4
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
5.8
|
|
|
733.1
|
|
|
—
|
|
|
738.9
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
5.1
|
|
|
$
|
413.4
|
|
|
$
|
—
|
|
|
$
|
418.5
|
|
|
•
|
We analyze our net sales and segment profit on an organic basis to better measure the comparability of results between periods. Organic net sales and organic segment profit exclude the impact of changes in foreign currency, acquisitions and dispositions (including the disposition of the gloves business and acquisition of Bulldog). This information is provided because these types of fluctuations can distort the underlying change in net sales and segment profit either positively or negatively.
|
|
•
|
Adjusted net earnings and adjusted earnings per share are defined as net earnings and diluted earnings per share excluding items such as the gain on the disposition of the gloves business, restructuring charges, the related tax effects of these items and the impact of the Tax Act.
|
|
•
|
Adjusted effective tax rate is defined as the effective tax rate excluding items such as the gain on the disposition of the gloves business, restructuring charges, the related tax effects of these items and the impact of the Tax Act from the income tax provision and earnings before income taxes.
|
|
•
|
We face risks associated with global economic conditions.
|
|
•
|
Competition in our industries may hinder our ability to execute our business strategy, achieve profitability, or maintain relationships with existing customers.
|
|
•
|
Loss of any of our principal customers could significantly decrease our sales and profitability.
|
|
•
|
Our inability to execute a successful e-commerce strategy could have a significant impact on our business.
|
|
•
|
Changes in production costs, including raw material prices, could erode our profit margins and negatively impact operating results.
|
|
•
|
Loss of reputation of our leading brands or failure of our marketing plans could have an adverse effect on our business.
|
|
•
|
We are subject to risks related to our international operations, including currency fluctuations, which could adversely affect our results of operations.
|
|
•
|
We face risks arising from our ongoing efforts to achieve cost savings.
|
|
•
|
If we cannot continue to develop new products in a timely manner, and at favorable margins, we may not be able to compete effectively.
|
|
•
|
We may not be able to continue to identify and complete strategic acquisitions and effectively integrate acquired companies to achieve desired financial benefits.
|
|
•
|
A failure of a key information technology system or a breach of our information security could adversely impact our ability to conduct business.
|
|
•
|
Our business is subject to increasing global regulation, including product related regulations and environmental regulations, that may expose us to significant liabilities.
|
|
•
|
Our access to capital markets and borrowing capacity could be limited.
|
|
•
|
Impairment of our goodwill and other intangible assets would result in a reduction in net income.
|
|
•
|
Legislative changes in applicable tax laws, policies and regulations or unfavorable resolution of tax matters may result in additional tax liabilities, which could adversely impact our cash flows and results of operations.
|
|
•
|
Our manufacturing facilities, supply channels or other business operations may be subject to disruption from events beyond our control.
|
|
•
|
We have a substantial level of indebtedness and are subject to various covenants relating to such indebtedness, which could limit our discretion to operate and grow our business.
|
|
•
|
Our business is subject to seasonal volatility.
|
|
•
|
There can be no guarantee that we will repurchase stock.
|
|
•
|
We do not expect to pay dividends for the foreseeable future.
|
|
•
|
If we fail to adequately protect our intellectual property rights, competitors may manufacture and market similar products, which could adversely affect our market share and results of operations.
|
|
•
|
Our financial results could be adversely impacted by the United Kingdom's departure from the European Union.
|
|
•
|
Our business involves the potential for product liability and other claims against us, which could affect our results of operations and financial condition and result in product recalls or withdrawals.
|
|
•
|
Our business could be negatively impacted as a result of stockholder activism or an unsolicited takeover proposal or a proxy contest.
|
|
•
|
We may not be able to attract, retain and develop key personnel.
|
|
•
|
We may experience losses or be subject to increased funding and expenses related to our pension plans.
|
|
•
|
Certain provisions in our articles of incorporation and bylaws, and of Missouri law, could deter or delay a third-party's effort to acquire us, especially if the Board determines it is not in the best interest of our shareholders.
|
|
•
|
The trading price of our common shares may be volatile.
|
|
•
|
Our historical financial information is not necessarily representative of the results that we would have achieved had the Separation taken place before July 1, 2015, and may not be a reliable indicator of our future results.
|
|
•
|
If the Separation, together with certain related transactions, does not qualify as a transaction that is generally tax free for U.S. federal income tax purposes, our shareholders could be subject to significant tax liabilities.
|
|
•
|
Indemnifications under the Separation agreement with New Energizer or New Energizer’s inability to satisfy indemnification obligations in the future could negatively impact our financial results.
|
|
•
|
Wet Shave
consists of products sold under the Schick®, Wilkinson Sword®, Edge®, Skintimate®, Shave Guard and Personna® brands, as well as non-branded products. Our wet shave products include razor handles and refillable blades, disposable shave products and shaving gels and creams.
|
|
•
|
Sun and Skin Care
consists of Banana Boat® and Hawaiian Tropic® sun care products, Bulldog® men's skin care products, Wet Ones® wipes and Playtex® household gloves until the sale of the gloves business in October 2017. Refer to Note 2 for additional details on the sale of the Playtex household gloves business.
|
|
•
|
Feminine Care
includes tampons, pads and liners sold under the Playtex® Gentle Glide® and Sport®, Stayfree®, Carefree® and o.b.® brands, as well as personal cleansing wipes under the Playtex® brand.
|
|
•
|
All Other
includes infant care products, such as bottles, cups and pacifiers, under the Playtex®, OrthoPro® and Binky® brand names, as well as the Diaper Genie® and Litter Genie® disposal systems.
|
|
•
|
Net sales
in the
first quarter
of fiscal 2018 were
$468.3
, down
3.4%
compared to the prior year quarter, inclusive of a
0.5%
increase as a result of the acquisition of Bulldog, a
0.7%
decline from the sale of the Playtex gloves business and a
2.0%
increase due to currency movements. Excluding the impact of the Bulldog acquisition, the sale of the Playtex gloves business and currency movements, organic net sales
decreased
5.2%
as declines in Wet Shave and Feminine Care were partially offset by growth in Sun and Skin Care.
|
|
•
|
Net earnings
in the
first quarter
of fiscal 2018 were
$6.7
as compared to
$33.5
in the prior year. On an adjusted basis, as illustrated in the following table, net earnings for the
first quarter
of fiscal 2018
decreased
70.6%
to
$11.3
. The decline was primarily driven by decreased net sales and lower gross margin.
|
|
•
|
Net earnings per diluted share
during the
first quarter
of fiscal 2018 was
$0.12
compared to
$0.58
in the prior year period. On an adjusted basis, as illustrated in the following table, net earnings per diluted share during the
first quarter
of fiscal 2018 was
$0.20
compared to
$0.66
in the prior year.
|
|
|
Quarter Ended December 31,
|
||||||||||||||
|
|
Net Earnings
|
|
Diluted EPS
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net Earnings and Diluted EPS - GAAP
|
$
|
6.7
|
|
|
$
|
33.5
|
|
|
$
|
0.12
|
|
|
$
|
0.58
|
|
|
Gain on sale of Playtex gloves
|
(15.9
|
)
|
|
—
|
|
|
(0.29
|
)
|
|
—
|
|
||||
|
Restructuring and related costs
(1)
|
—
|
|
|
7.2
|
|
|
—
|
|
|
0.12
|
|
||||
|
Income taxes
(2)
|
20.5
|
|
|
(2.3
|
)
|
|
0.37
|
|
|
(0.04
|
)
|
||||
|
Adjusted Net Earnings and Adjusted Diluted EPS - Non-GAAP
|
$
|
11.3
|
|
|
$
|
38.4
|
|
|
$
|
0.20
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - Diluted
|
|
|
|
|
55.6
|
|
|
58.1
|
|
||||||
|
(1)
|
Includes pre-tax Cost of products sold of
$0.3
for the first quarter of fiscal 2017 associated with obsolescence charges related to the exit of certain non-core product lines as part of the Restructuring.
|
|
(2)
|
Includes the impact of the Tax Act totaling $16.2 in Income tax expense for the first quarter of fiscal 2018 in addition to the tax impact of the other adjustments to Net Earnings and Diluted EPS - GAAP.
|
|
Net Sales - Total Company
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
% Chg
|
|||
|
Net sales - prior year
|
$
|
485.0
|
|
|
|
|
|
Organic
|
(25.0
|
)
|
|
(5.2
|
)%
|
|
|
Impact of Playtex gloves sale
|
(3.2
|
)
|
|
(0.7
|
)%
|
|
|
Impact of Bulldog acquisition
|
2.3
|
|
|
0.5
|
%
|
|
|
Impact of currency
|
9.2
|
|
|
2.0
|
%
|
|
|
Net sales - current year
|
$
|
468.3
|
|
|
(3.4
|
)%
|
|
|
Three Months Ended December 31, 2017
|
|
Three Months Ended December 31, 2016
|
||||||||||||||||||||
|
|
Reported
|
|
Adjustments
(1)
|
|
Adjusted
(Non-GAAP)
|
|
Reported
|
|
Adjustments
(1)
|
|
Adjusted
(Non-GAAP)
|
||||||||||||
|
Earnings before income taxes
|
$
|
33.1
|
|
|
$
|
(15.9
|
)
|
|
$
|
17.2
|
|
|
$
|
44.9
|
|
|
$
|
7.2
|
|
|
$
|
52.1
|
|
|
Income tax provision
|
26.4
|
|
|
(20.5
|
)
|
|
5.9
|
|
|
11.4
|
|
|
2.3
|
|
|
13.7
|
|
||||||
|
Net earnings
|
$
|
6.7
|
|
|
$
|
4.6
|
|
|
$
|
11.3
|
|
|
$
|
33.5
|
|
|
$
|
4.9
|
|
|
$
|
38.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effective tax rate
|
79.8
|
%
|
|
|
|
|
|
25.4
|
%
|
|
|
|
|
||||||||||
|
Adjusted effective tax rate
|
|
|
|
|
34.1
|
%
|
|
|
|
|
|
26.3
|
%
|
||||||||||
|
(1)
|
Includes adjustments for the impact of the Tax Act, the gain on sale of the Playtex gloves business, and restructuring charges. See reconciliation of net earnings to adjusted net earnings.
|
|
Net Sales - Wet Shave
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
% Chg
|
|||
|
Net sales - prior year
|
$
|
306.2
|
|
|
|
|
|
Organic
|
(19.7
|
)
|
|
(6.4
|
)%
|
|
|
Impact of currency
|
7.6
|
|
|
2.4
|
%
|
|
|
Net sales - current year
|
$
|
294.1
|
|
|
(4.0
|
)%
|
|
Segment Profit - Wet Shave
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
% Chg
|
|||
|
Segment profit - prior year
|
$
|
72.0
|
|
|
|
|
|
Organic
|
(19.0
|
)
|
|
(26.4
|
)%
|
|
|
Impact of currency
|
1.7
|
|
|
2.4
|
%
|
|
|
Segment profit - current year
|
$
|
54.7
|
|
|
(24.0
|
)%
|
|
Net Sales - Sun and Skin Care
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
% Chg
|
|||
|
Net sales - prior year
|
$
|
57.6
|
|
|
|
|
|
Organic
|
1.5
|
|
|
2.6
|
%
|
|
|
Impact of Playtex gloves disposition
|
(3.2
|
)
|
|
(5.6
|
)%
|
|
|
Impact of Bulldog acquisition
|
2.3
|
|
|
4.0
|
%
|
|
|
Impact of currency
|
0.9
|
|
|
1.6
|
%
|
|
|
Net sales - current year
|
$
|
59.1
|
|
|
2.6
|
%
|
|
Segment Profit - Sun and Skin Care
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
% Chg
|
|||
|
Segment profit - prior year
|
$
|
0.8
|
|
|
|
|
|
Organic
|
(4.6
|
)
|
|
(575.0
|
)%
|
|
|
Impact of Playtex gloves disposition
|
(1.0
|
)
|
|
(125.0
|
)%
|
|
|
Impact of Bulldog acquisition
|
(1.3
|
)
|
|
(162.5
|
)%
|
|
|
Impact of currency
|
—
|
|
|
—
|
%
|
|
|
Segment loss - current year
|
$
|
(6.1
|
)
|
|
(862.5
|
)%
|
|
Net Sales - Feminine Care
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
% Chg
|
|||
|
Net sales - prior year
|
$
|
89.1
|
|
|
|
|
|
Organic
|
(6.8
|
)
|
|
(7.6
|
)%
|
|
|
Impact of currency
|
0.3
|
|
|
0.3
|
%
|
|
|
Net sales - current year
|
$
|
82.6
|
|
|
(7.3
|
)%
|
|
Segment Profit - Feminine Care
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
%Chg
|
|||
|
Segment profit - prior year
|
$
|
8.3
|
|
|
|
|
|
Organic
|
(3.5
|
)
|
|
(42.2
|
)%
|
|
|
Impact of currency
|
0.2
|
|
|
2.4
|
%
|
|
|
Segment profit - current year
|
$
|
5.0
|
|
|
(39.8
|
)%
|
|
Net Sales - All Other
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
%Chg
|
|||
|
Net sales - prior year
|
$
|
32.1
|
|
|
|
|
|
Organic
|
—
|
|
|
—
|
%
|
|
|
Impact of currency
|
0.4
|
|
|
1.2
|
%
|
|
|
Net sales - current year
|
$
|
32.5
|
|
|
1.2
|
%
|
|
Segment Profit - All Other
|
|
|
|
|||
|
Quarter Ended December 31, 2017
|
|
|
|
|||
|
|
Q1
|
|
%Chg
|
|||
|
Segment profit - prior year
|
$
|
6.9
|
|
|
|
|
|
Organic
|
0.1
|
|
|
1.4
|
%
|
|
|
Impact of currency
|
0.2
|
|
|
2.9
|
%
|
|
|
Segment profit - current year
|
$
|
7.2
|
|
|
4.3
|
%
|
|
|
Quarter Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Corporate expenses
|
$
|
18.4
|
|
|
$
|
16.4
|
|
|
Gain on sale of Playtex gloves
|
(15.9
|
)
|
|
—
|
|
||
|
Restructuring and related costs
(1)
|
—
|
|
|
7.2
|
|
||
|
General corporate and other expenses
|
$
|
2.5
|
|
|
$
|
23.6
|
|
|
% of net sales
|
0.5
|
%
|
|
4.9
|
%
|
||
|
(1)
|
Includes pre-tax Cost of products sold of
$0.3
for the first quarter of fiscal 2017 associated with obsolescence charges related to the exit of certain non-core product lines as a part of the Restructuring.
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net cash (used by) from:
|
|
|
|
||||
|
Operating activities
|
$
|
(21.0
|
)
|
|
$
|
(51.9
|
)
|
|
Investing activities
|
9.5
|
|
|
(47.7
|
)
|
||
|
Financing activities
|
34.5
|
|
|
(206.5
|
)
|
||
|
Effect of exchange rate changes on cash
|
4.0
|
|
|
(14.3
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
27.0
|
|
|
$
|
(320.4
|
)
|
|
Period
|
|
Total Number of
Shares Purchased
(1) (2)
|
|
Average Price Paid
per share
(3)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Number that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
October 1 to 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,281,917
|
|
|
November 1 to 30, 2017
|
|
1,033,815
|
|
|
59.14
|
|
|
1,000,000
|
|
|
2,281,917
|
|
|
|
December 1 to 31, 2017
|
|
932,882
|
|
|
60.10
|
|
|
932,796
|
|
|
1,349,121
|
|
|
|
(1)
|
33,901
shares purchased during the quarter relate to the surrender to the Company of shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock equivalent awards.
|
|
(2)
|
In May 2015, the Company's Board of Directors approved an authorization to repurchase up to
ten million
shares of the Company's common stock. This authorization replaced a prior share repurchase authorization. During the
first quarter
of fiscal 2018, the Company repurchased
1,932,796
shares under this resolution.
|
|
(3)
|
Includes $0.02 per share of brokerage fee commissions.
|
|
Exhibit Number
|
Exhibit
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
The following materials from the Edgewell Personal Care Company Quarterly Report on Form 10-Q formatted in eXtensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Earnings and Comprehensive Income for the three months ended December 31, 2017 and 2016, (ii) the Condensed Consolidated Balance Sheets at December 31, 2017 and September 30, 2017, (iii) the Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2017 and 2016 and (iv) Notes to Condensed Consolidated Financial Statements. The financial information contained the XBRL-related documents is "unaudited" and "unreviewed."
|
|
|
|
EDGEWELL PERSONAL CARE COMPANY
|
|
|
|
|
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Elizabeth E. Dreyer
|
|
|
|
|
Elizabeth E. Dreyer
|
|
|
|
|
Interim Chief Financial Officer
|
|
|
|
|
(on behalf of the Registrant and as principal financial officer)
|
|
|
|
|
|
|
Date:
|
February 8, 2018
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|