These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
DELAWARE
|
76-0568219
|
||
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
|
Incorporation or Organization)
|
|||
|
1100 LOUISIANA STREET, 10
th
FLOOR, HOUSTON, TEXAS 77002
|
|||
|
(Address of Principal Executive Offices) (Zip Code)
|
|||
|
(713) 381-6500
|
|||
|
(Registrant's Telephone Number, Including Area Code)
|
|||
|
Title of Each Class
|
Name of Each Exchange On Which Registered
|
|
Common Units
|
New York Stock Exchange
|
|
Page
|
||
|
Number
|
||
|
/d
|
=
|
per day
|
MMBbls
|
=
|
million barrels
|
|
BBtus
|
=
|
billion British thermal units
|
MMBPD
|
=
|
million barrels per day
|
|
Bcf
|
=
|
billion cubic feet
|
MMBtus
|
=
|
million British thermal units
|
|
BPD
|
=
|
barrels per day
|
MMcf
|
=
|
million cubic feet
|
|
MBPD
|
=
|
thousand barrels per day
|
TBtus
|
=
|
trillion British thermal units
|
|
§
|
capitalize on expected demand growth, including exports, for natural gas, NGLs, crude oil and petrochemical and refined products;
|
|
§
|
maintain a diversified portfolio of midstream energy assets and expand this asset base through growth capital projects and accretive acquisitions of complementary midstream energy assets;
|
|
§
|
enhance the stability of our cash flows by investing in pipelines and other fee-based businesses; and
|
|
§
|
share capital costs and risks through joint ventures or alliances with strategic partners, including those that provide processing, throughput or feedstock volumes for growth capital projects or the purchase of such projects’ end products.
|
|
§
|
Ethane is primarily used in the petrochemical industry as a feedstock in the production of ethylene, one of the basic building blocks for a wide range of plastics and other chemical products.
|
|
§
|
Propane is used for heating, as an engine and industrial fuel, and as a petrochemical feedstock in the production of ethylene and propylene.
|
|
§
|
Normal butane is used as a petrochemical feedstock in the production of ethylene and butadiene (a key ingredient of synthetic rubber), as a blendstock for motor gasoline, and to produce isobutane through isomerization.
|
|
§
|
Isobutane is fractionated from mixed butane (a mixed stream of normal butane and isobutane) or produced from normal butane through the process of isomerization, and is used in refinery alkylation to enhance the octane content of motor gasoline, in the production of isooctane and other octane additives, and in the production of propylene oxide.
|
|
|
|
|
§
|
Natural gasoline, a mixture of pentanes and heavier hydrocarbons, is primarily used as a blendstock for motor gasoline, diluent in crude oil to aid in transportation, and as a petrochemical feedstock.
|
|
Net Gas
|
Total Gas
|
||||
|
Processing
|
Processing
|
||||
|
Production
|
Our
|
Capacity
|
Capacity
|
||
|
Region
|
Ownership
|
to Us
|
of Plant
|
||
|
Plant Name
|
Location(s)
|
Served
|
Interest
|
(MMcf/d)
(1)
|
(MMcf/d)
|
|
Meeker
|
Colorado
|
Piceance
|
100.0%
|
1,800
|
1,800
|
|
Pioneer (two facilities)
|
Wyoming
|
Green River
|
100.0%
|
1,400
|
1,400
|
|
Yoakum
|
Texas
|
Eagle Ford
|
100.0%
|
1,050
|
1,050
|
|
Pascagoula
|
Mississippi
|
Gulf of Mexico
|
100.0%
|
1,000
|
1,000
|
|
Chaco
|
New Mexico
|
San Juan
|
100.0%
|
600
|
600
|
|
North Terrebonne
|
Louisiana
|
Gulf of Mexico
|
60.6% (2)
|
576
|
950
|
|
Neptune
|
Louisiana
|
Gulf of Mexico
|
66.0% (2)
|
430
|
650
|
|
Sea Robin
|
Louisiana
|
Gulf of Mexico
|
53.6% (2)
|
348
|
650
|
|
Thompsonville
|
Texas
|
Eagle Ford
|
100.0%
|
330
|
330
|
|
Shoup
|
Texas
|
Eagle Ford
|
100.0%
|
280
|
280
|
|
Armstrong
|
Texas
|
Eagle Ford
|
100.0%
|
250
|
250
|
|
Gilmore
|
Texas
|
Frio-Vicksburg
|
100.0%
|
250
|
250
|
|
Toca
|
Louisiana
|
Gulf of Mexico
|
73.2% (2)
|
220
|
300
|
|
San Martin
|
Texas
|
Eagle Ford
|
100.0%
|
200
|
200
|
|
South Eddy (3)
|
New Mexico
|
Delaware
|
100.0%
|
200
|
200
|
|
Delmita
|
Texas
|
Frio-Vicksburg
|
100.0%
|
145
|
145
|
|
Carlsbad
|
New Mexico
|
Delaware
|
100.0%
|
130
|
130
|
|
Panola (4)
|
Texas
|
Cotton Valley
|
100.0%
|
125
|
125
|
|
Sonora
|
Texas
|
Strawn
|
100.0%
|
120
|
120
|
|
Shilling
|
Texas
|
Eagle Ford
|
100.0%
|
110
|
110
|
|
Venice
|
Louisiana
|
Gulf of Mexico
|
13.1% (5)
|
98
|
750
|
|
Indian Springs
|
Texas
|
Wilcox-Woodbine
|
75.0% (2)
|
90
|
120
|
|
Burns Point
|
Louisiana
|
Gulf of Mexico
|
50.0% (2)
|
80
|
160
|
|
Waha (6)
|
Texas
|
Delaware
|
50.0%
|
75
|
150
|
|
Chaparral
|
New Mexico
|
Delaware
|
100.0%
|
45
|
45
|
|
Fairway (4)
|
Texas
|
Cotton Valley
|
100.0%
|
5
|
5
|
|
Total
|
9,957
|
11,770
|
|||
|
(1)
The approximate net gas processing capacity does not necessarily correspond to our ownership interest in each facility. The capacity is based on a variety of factors such as the level of volumes an owner processes at the facility and contractual arrangements with joint owners.
(2)
We proportionately consolidate our undivided interest in these operating assets.
(3)
We completed construction and placed the South Eddy facility into service in May 2016.
(4)
Acquired in connection with Azure acquisition in April 2017.
(5)
Our ownership in the Venice plant is held indirectly through our equity method investment in Venice Energy Services Company, L.L.C.
(6)
We completed construction and placed the Waha facility into service in August 2016. Our ownership in the Waha plant is held indirectly through our equity method investment in Delaware Basin Gas Processing LLC.
|
|||||
|
Our
|
|||
|
Ownership
|
Length
|
||
|
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
|
NGL pipelines:
|
|||
|
Mid-America Pipeline System (1)
|
Midwest and Western U.S.
|
100.0%
|
8,083
|
|
South Texas NGL Pipeline System
|
Texas
|
100.0%
|
1,916
|
|
Dixie Pipeline (1)
|
South and Southeastern U.S.
|
100.0%
|
1,306
|
|
Seminole Pipeline (1)
|
Texas
|
100.0%
|
1,248
|
|
ATEX (1)
|
Texas to Midwest and Northeast U.S.
|
100.0%
|
1,192
|
|
Chaparral NGL System (1)
|
Texas, New Mexico
|
100.0%
|
1,085
|
|
Louisiana Pipeline System (1)
|
Louisiana
|
100.0%
|
950
|
|
Texas Express Pipeline (1)
|
Texas
|
35.0% (2)
|
594
|
|
Skelly-Belvieu Pipeline (1)
|
Texas, Oklahoma
|
50.0% (3)
|
572
|
|
Front Range Pipeline (1)
|
Colorado, Oklahoma, Texas
|
33.3% (4)
|
447
|
|
Aegis Ethane Pipeline (1)
|
Texas, Louisiana
|
100.0%
|
280
|
|
Houston Ship Channel Pipeline System
|
Texas
|
100.0%
|
274
|
|
Rio Grande Pipeline (1)
|
Texas
|
70.0% (5)
|
249
|
|
Panola Pipeline (1)
|
Texas
|
55.0% (6)
|
249
|
|
Lou-Tex NGL Pipeline (1)
|
Texas, Louisiana
|
100.0%
|
206
|
|
Promix NGL Gathering System
|
Louisiana
|
50.0% (7)
|
201
|
|
Tri-States NGL Pipeline (1)
|
Alabama, Mississippi, Louisiana
|
83.3% (8)
|
168
|
|
Texas Express Gathering System
|
Texas
|
45.0% (9)
|
116
|
|
Others (seven systems) (10)
|
Various
|
Various (11)
|
423
|
|
Total
|
19,559
|
||
|
(1)
Interstate transportation services provided by these liquids pipelines, in whole or part, are regulated by federal governmental agencies.
(2)
Our ownership interest in the Texas Express Pipeline is held indirectly through our equity method investment in Texas Express Pipeline LLC.
(3)
Our ownership interest in the Skelly-Belvieu Pipeline is held indirectly through our equity method investment in Skelly-Belvieu Pipeline Company, L.L.C.
(4)
Our ownership interest in the Front Range Pipeline is held indirectly through our equity method investment in Front Range Pipeline LLC.
(5)
We own a 70% consolidated interest in the Rio Grande Pipeline through our majority owned subsidiary, Rio Grande Pipeline Company.
(6) We own a 55% consolidated interest in the Panola Pipeline through our majority owned subsidiary, Panola Pipeline Company, LLC.
(7)
Our ownership interest in the Promix NGL Gathering System is held indirectly through our equity method investment in K/D/S Promix, L.L.C. (“Promix”).
(8)
We own an 83.3% consolidated interest in the Tri-States NGL Pipeline through our majority owned subsidiary, Tri-States NGL Pipeline, L.L.C.
(9)
Our ownership interest in the Texas Express Gathering System is held indirectly through our equity method investment in Texas Express Gathering LLC (“Texas Express Gathering”).
(10)
Includes our Belle Rose and Wilprise pipelines located in the coastal regions of Louisiana; two Port Arthur pipelines located in southeast Texas; our San Jacinto pipeline located in East Texas; our Permian NGL lateral pipelines located in West Texas; Leveret pipeline in West Texas and New Mexico; and a pipeline in Colorado associated with our Meeker facility. Transportation services provided by the Wilprise, Permian NGL and Leveret pipelines are regulated by federal governmental agencies.
(11)
We own a 74.7% consolidated interest in the 30-mile Wilprise pipeline through our majority owned subsidiary, Wilprise Pipeline Company, LLC. We proportionately consolidate our 50% undivided interest in a 45-mile segment of the Port Arthur pipelines. The remainder of these NGL pipelines are wholly owned.
|
|||
|
§
|
The
Mid-America Pipeline System
is an NGL pipeline system consisting of four primary segments: the 3,167-mile Rocky Mountain pipeline, the 2,146-mile Conway South pipeline, the 2,138-mile Conway North pipeline, and the 632-mile Ethane-Propane Mix pipeline. The Mid-America Pipeline System operates in 13 states: Colorado, Illinois, Iowa, Kansas, Minnesota, Missouri, Nebraska, New Mexico, Oklahoma, Texas, Utah, Wisconsin and Wyoming. The Rocky Mountain pipeline transports mixed NGLs from the Rocky Mountain Overthrust and San Juan Basin areas to the Hobbs NGL hub located on the Texas-New Mexico border. The Conway North segment links the NGL hub at Conway, Kansas to refineries, petrochemical plants and propane markets in the upper Midwest. NGL hubs such as those at Hobbs and Conway provide buyers and sellers a centralized location for the storage and pricing of products, while also providing connections to intrastate and/or interstate pipelines. The Ethane-Propane Mix segment transports ethane/propane mix primarily to petrochemical plants in Iowa and Illinois from the NGL hub at Conway. The Conway South pipeline connects the Conway hub with Kansas refineries and provides bi-directional transportation of NGLs between the Conway and Hobbs hubs. At the Hobbs NGL hub, the Mid-America Pipeline System interconnects with our Seminole Pipeline and Hobbs NGL fractionation and storage facility. The Mid-America Pipeline System is also connected to 18 non-regulated NGL terminals that we own and operate.
|
|
§
|
The
South Texas NGL Pipeline System
is a network of NGL gathering and transportation pipelines located in South Texas. This system gathers and transports mixed NGLs from natural gas processing plants in South Texas (owned by us or third parties) to our NGL fractionators in South Texas and Mont Belvieu, Texas. In addition, this system transports purity NGL products from our South Texas NGL fractionators to refineries and petrochemical plants located between Corpus Christi, Texas and Houston, Texas and within the Texas City-Houston area, as well as to interconnects with common carrier NGL pipelines. The South Texas NGL Pipeline System extends our ethane header system from Mont Belvieu, Texas to Corpus Christi, Texas. The South Texas NGL Pipeline System also connects our South Texas NGL fractionators with our storage facility in Mont Belvieu, Texas. The pipeline system includes a 168-mile segment that transports mixed NGLs from our Yoakum natural gas processing plant to our Mont Belvieu NGL fractionation and storage complex. In addition, a 173-mile segment extends from our Yoakum facility to a third party natural gas processing plant located in LaSalle County, Texas, and provides NGL pipeline takeaway capacity for additional third party gas plants.
|
|
§
|
The
Dixie
Pipeline
extends from southeast Texas to markets in the southeastern U.S., and transports propane and other NGLs. Propane supplies transported on this system primarily originate from southeast Texas, south Louisiana and Mississippi. This system operates in seven states: Alabama, Georgia, Louisiana, Mississippi, North Carolina, South Carolina and Texas, and is connected to eight non-regulated propane terminals that we own and operate.
|
|
§
|
The
Seminole Pipeline
transports NGLs from the Hobbs hub and the Permian Basin area of West Texas to markets in southeast Texas including our NGL fractionation facility in Mont Belvieu, Texas. NGLs originating on the Mid-America Pipeline System are a significant source of throughput for the Seminole Pipeline, which is comprised of two parallel pipelines to Mont Belvieu – the Seminole Blue and Seminole Red lines.
|
|
§
|
The
ATEX
, or Appalachia-to-Texas Express, pipeline primarily transports ethane in southbound service from four third-party owned NGL fractionation plants located in Ohio, Pennsylvania and West Virginia to our Mont Belvieu storage complex. The ethane extracted by these fractionation facilities originates from the Marcellus and Utica Shale production areas. ATEX operates in nine states: Arkansas, Illinois, Indiana, Louisiana, Missouri, Ohio, Pennsylvania, Texas and West Virginia.
|
|
§
|
The
Chaparral NGL System
transports mixed NGLs from natural gas processing plants in West Texas and New Mexico to Mont Belvieu, Texas. This system consists of the 906-mile Chaparral pipeline and the 179-mile Quanah pipeline. Interstate and intrastate transportation services provided by the Chaparral pipeline are regulated; however, transportation services provided by the Quanah pipeline are not.
|
|
§
|
The
Louisiana Pipeline System
is a network of NGL pipelines located in southern Louisiana. This system transports NGLs originating in Louisiana and Texas to refineries and petrochemical plants located along the Mississippi River corridor in southern Louisiana. This system also provides transportation services for our natural gas processing plants, NGL fractionators and other assets located in Louisiana. Originating from a central point in Henry, Louisiana, pipelines extend west to Lake Charles, Louisiana, north to an interconnect with the Dixie Pipeline at Breaux Bridge, Louisiana and east in Louisiana, where our Promix and Norco NGL fractionators and related storage facilities are located.
|
|
§
|
The
Texas Express Pipeline
extends from Skellytown, Texas to our NGL fractionation and storage complex at Mont Belvieu, Texas. Mixed NGLs from the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the Texas Express Pipeline via an interconnect with our Mid-America Pipeline System near Skellytown. The Texas Express Pipeline also transports mixed NGLs from two gathering systems owned by Texas Express Gathering to Mont Belvieu. In addition, mixed NGLs from the Denver-Julesburg Basin are transported to the Texas Express Pipeline using the Front Range Pipeline.
|
|
§
|
The
Skelly-Belvieu Pipeline
transports mixed NGLs from Skellytown, Texas to Mont Belvieu, Texas. The Skelly-Belvieu Pipeline receives a significant quantity of NGLs through pipeline interconnects with our Mid-America Pipeline System in Skellytown.
|
|
§
|
The
Front Range Pipeline
transports mixed NGLs from natural gas processing plants located in the Denver-Julesburg Basin in Colorado to an interconnect with our Texas Express Pipeline and Mid-America Pipeline System and other third party facilities at Skellytown, Texas.
|
|
§
|
The
Aegis Ethane Pipeline
(“Aegis”) was completed in December 2015 and delivers purity ethane to petrochemical facilities along the southeast Texas and Louisiana Gulf Coast. Aegis, when combined with a portion of our South Texas NGL Pipeline System, creates an ethane header system stretching approximately 500 miles between Corpus Christi, Texas and the Mississippi River in Louisiana.
|
|
§
|
The
Houston Ship Channel
Pipeline System
connects our Mont Belvieu complex to our Houston Ship Channel import/export terminals and various third party petrochemical plants, refineries and other pipelines located along the Houston Ship Channel.
|
|
§
|
The
Rio Grande Pipeline
transports mixed NGLs from near Odessa, Texas to a pipeline interconnect at the Mexican border south of El Paso, Texas.
|
|
§
|
The
Panola Pipeline
transports mixed NGLs from points near Carthage, Texas to Mont Belvieu and supports the Haynesville and Cotton Valley oil and gas production areas.
|
|
§
|
The
Lou-Tex NGL
Pipeline
system transports mixed NGLs, purity NGL products and refinery grade propylene (“RGP”) between the Louisiana and Texas markets.
|
|
§
|
The
Promix
NGL Gathering System
gathers mixed NGLs from natural gas processing plants in southern Louisiana for delivery to our Promix NGL fractionator.
|
|
§
|
The
Tri-States NGL Pipeline
transports mixed NGLs from Mobile Bay, Alabama to points near Kenner, Louisiana.
|
|
§
|
The
Texas Express Gathering System
is comprised of two gathering systems that deliver mixed NGLs to the Texas Express Pipeline. The Elk City gathering system is comprised of 55 miles of pipeline and gathers mixed NGLs from natural gas processing plants in the Anadarko/Granite Wash production area located in the Texas Panhandle. The North Texas gathering system comprises 61 miles of pipeline and gathers mixed NGLs from natural gas processing plants in the Barnett Shale production area in North Texas.
|
|
Our
|
Net Plant
|
Total Plant
|
||
|
Ownership
|
Capacity
|
Capacity
|
||
|
Description of Asset
|
Location
|
Interest
|
(MBPD)
(1)
|
(MBPD)
|
|
NGL fractionation facilities:
|
||||
|
Mont Belvieu
|
Texas
|
Various (2)
|
572
|
670
|
|
Shoup and Armstrong
|
Texas
|
100.0%
|
93
|
93
|
|
Hobbs
|
Texas
|
100.0%
|
75
|
75
|
|
Norco
|
Louisiana
|
100.0%
|
75
|
75
|
|
Promix
|
Louisiana
|
50.0% (3)
|
73
|
145
|
|
Baton Rouge
|
Louisiana
|
32.2% (4)
|
19
|
60
|
|
Total
|
907
|
1,118
|
||
|
(1)
The approximate net plant capacity does not necessarily correspond to our ownership interest in each facility. The capacity is based on a variety of factors such as the level of volumes an owner processes at the facility and contractual arrangements with joint owners.
(2)
Six of our eight Mont Belvieu NGL fractionators are held jointly with third parties. We proportionately consolidate a 75% undivided interest in three units and substantially all of a fourth unit. We own a 75% consolidated equity interest in NGL fractionators VII and VIII through our majority owned subsidiary, Enterprise EF78 LLC. The remaining two units, NGL fractionators V and VI, are wholly owned by us.
(3)
Our ownership interest in the Promix fractionator is held indirectly through our equity method investment in Promix.
(4)
Our ownership interest in the Baton Rouge fractionator is held indirectly through our equity method investment in Baton Rouge Fractionators LLC (“BRF”).
|
||||
|
§
|
Our
Mont Belvieu
NGL fractionation complex is located at Mont Belvieu, Texas, which is a key hub of the global NGL industry. Our Mont Belvieu NGL fractionation assets process mixed NGLs from several major NGL supply basins in North America, including the Eagle Ford Shale, Rocky Mountains, Mid-Continent, Permian Basin and San Juan Basin. Our Mont Belvieu NGL fractionation complex features connectivity to our network of NGL supply and distribution pipelines, approximately 130 MMBbls of salt dome storage capacity, and access to international markets through our existing LPG export facility and ethane export facility.
|
|
§
|
Our
Shoup
and
Armstrong
NGL fractionators process mixed NGLs supplied by our South Texas natural gas processing plants. Purity NGL products from the Shoup and Armstrong fractionators are transported to local markets in the Corpus Christi area and also to Mont Belvieu, Texas using our South Texas NGL Pipeline System.
|
|
§
|
Our
Hobbs
NGL fractionator serves NGL producers in West Texas, New Mexico and Colorado. The Hobbs fractionator receives mixed NGLs from several major supply basins, including the Mid-Continent, Permian Basin, San Juan Basin and Rocky Mountains. The facility is located at the interconnect of our Mid-America Pipeline System and Seminole Pipeline, thus providing us the operating flexibility to supply both the nation’s largest NGL hub at Mont Belvieu as well as access to the second-largest NGL hub at Conway, Kansas.
|
|
§
|
Our
Norco
NGL fractionator receives mixed NGLs via pipeline from refineries and natural gas processing plants located in southern Louisiana and along the Mississippi and Alabama Gulf Coast, including our Pascagoula, Venice and Toca facilities.
|
|
§
|
The
Promix
NGL fractionator receives mixed NGLs via pipeline from natural gas processing plants located in southern Louisiana and along the Mississippi Gulf Coast, including our Neptune and Pascagoula facilities. In addition to the Promix NGL Gathering System, Promix owns three NGL storage caverns and leases a fourth NGL storage cavern. Promix also owns a barge loading facility.
|
|
§
|
The
Baton Rouge
NGL fractionator receives mixed NGLs from natural gas processing plants located in Alabama, Mississippi and southern Louisiana. This facility includes a leased NGL storage cavern.
|
|
Net Usable
|
|
|
Storage
|
|
|
Capacity
|
|
|
Storage Capacity by State
|
(MMBbls)
|
|
Texas
|
145.2
|
|
Louisiana
|
15.4
|
|
Kansas
|
5.8
|
|
Mississippi
|
5.1
|
|
Others (1)
|
6.8
|
|
Total (2)
|
178.3
|
|
(1)
Includes storage capacity at facilities in Alabama, Arizona, Georgia, Illinois, Indiana, Iowa, Minnesota, Missouri, Nebraska, New York, North Carolina, Ohio, Pennsylvania, South Carolina and Wisconsin.
(2)
Our aggregate net usable storage capacity includes 15.2 MMBbls held under long-term operating leases at facilities located in Indiana, Kansas, Louisiana and Texas. Approximately 2.2 MMBbls of our net usable storage capacity in Louisiana is held indirectly through our equity method investment in Promix. The remainder of our NGL underground storage caverns and above ground storage tanks are wholly owned.
|
|
|
Our
|
Pipeline
|
||
|
Ownership
|
Length
|
||
|
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
|
Crude oil pipelines:
|
|||
|
Seaway Pipeline (1)
|
Texas, Oklahoma
|
50.0% (2)
|
1,273
|
|
Red River System (1)
|
Texas, Oklahoma
|
100.0%
|
1,129
|
|
West Texas System (1)
|
Texas, New Mexico
|
100.0%
|
862
|
|
South Texas Crude Oil Pipeline System
|
Texas
|
100.0%
|
647
|
|
Basin Pipeline (1)
|
Texas, New Mexico, Oklahoma
|
13.0% (3)
|
607
|
|
EFS Midstream System
|
Texas
|
100.0%
|
471
|
|
Midland-to-ECHO Pipeline System
|
Texas
|
100.0%
|
416
|
|
Eagle Ford Crude Oil Pipeline System
|
Texas
|
50.0% (4)
|
378
|
|
Total
|
5,783
|
||
|
(1)
Transportation services provided by these liquids pipelines are regulated, in whole or part, by federal governmental agencies.
(2)
Our ownership interest in the Seaway Pipeline is held indirectly through our equity method investment in Seaway Crude Pipeline Company LLC (“Seaway”).
(3)
We proportionately consolidate our undivided interest in the Basin Pipeline.
(4)
Our ownership interest in the Eagle Ford Crude Oil Pipeline System is held indirectly through our equity method investment in Eagle Ford Pipeline LLC.
|
|||
|
§
|
The
Seaway Pipeline
connects the Cushing, Oklahoma crude oil hub with markets in southeast Texas. The Seaway Pipeline is comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is a major industry trading hub and price settlement point for West Texas Intermediate (“WTI”) crude oil on the New York Mercantile Exchange (“NYMEX”).
|
|
§
|
The
Red River System
gathers and transports crude oil from North Texas and southern Oklahoma for delivery to local refineries and pipeline interconnects for further transportation to the Cushing hub. The Red River System includes 1.1 MMBbls of operational crude oil storage capacity.
|
|
§
|
The
West Texas System
connects crude oil gathering systems in West Texas and southeast New Mexico to our terminal facility in Midland, Texas. The West Texas System includes 0.6 MMBbls of operational crude oil storage capacity.
|
|
§
|
The
South Texas Crude Oil Pipeline System
transports crude oil and condensate originating in South Texas to the Greater Houston area. The system includes 3.6 MMBbls of operational crude oil storage capacity, including 1.8 MMBbls located in Sealy, Texas. The South Texas Crude Oil Pipeline System also includes our Rancho II pipeline, which extends 89-miles from Sealy, Texas to our ECHO terminal. From ECHO, we have connectivity to refineries and downstream assets including our export dock facilities.
|
|
§
|
The
Basin Pipeline
transports crude oil from the Permian Basin in West Texas and southern New Mexico to the Cushing hub. The Basin Pipeline includes approximately 6 MMBbls of operational crude oil storage capacity (0.8 MMBbls net to our ownership interest).
|
|
§
|
The
EFS Midstream System
serves producers in the Eagle Ford Shale, providing condensate gathering and processing services as well as gathering, treating and compression services for associated natural gas. The EFS Midstream System includes 471 miles of gathering pipelines, 11 central gathering plants having a combined condensate storage capacity of 0.3 MMBbls, 171 MBPD of condensate stabilization capacity and 1.0 Bcf/d of associated natural gas treating capacity.
|
|
§
|
The
Midland-to-ECHO Pipeline System
transports crude oil and condensate from the Permian Basin to markets in southeast Texas. This new 24-inch diameter pipeline, which is expected to be fully operational in the second quarter of 2018, has a design capacity of 450 MBPD. The pipeline originates at our Midland, Texas crude oil terminal and extends 416 miles to our Sealy, Texas storage facility. Volumes arriving at Sealy are then transported to our ECHO terminal using our Rancho II pipeline, which is a component of our South Texas Crude Oil Pipeline System. When fully completed in 2018, the Midland-to-ECHO Pipeline System will include 3.8 MMBbls of operational crude oil storage capacity. Using the ECHO terminal, shippers on the Midland-to-ECHO Pipeline System have access to every refinery in Houston, Texas City, Beaumont and Port Arthur, Texas, as well as our crude oil export dock facilities. In November 2017, we began limited service on our Midland-to-ECHO pipeline by moving a single grade of crude oil from the Permian Basin to the Houston refining and export market.
|
|
§
|
The
Eagle Ford Crude Oil Pipeline System
transports crude oil and condensate for producers in South Texas. The system, which is effectively looped and has a capacity to transport over 600 MBPD of light and medium grades of crude oil, consists of 378 miles of crude oil and condensate pipelines originating in Gardendale, Texas and extending to Corpus Christi, Texas. The system also interconnects with our South Texas Crude Oil Pipeline System in Wilson County, Texas. The Eagle Ford Crude Oil Pipeline System includes an aggregate 4.5 MMBbls of operational storage capacity across its system (2.2 MMBbls net to our ownership interest) and a marine barge terminal in Corpus Christi.
|
|
Our
|
Storage
|
||
|
Ownership
|
Capacity
|
||
|
Description of Asset
|
Location(s)
|
Interest
|
(MMBbls)
|
|
Crude oil terminals:
|
|||
|
EHT crude oil storage facility
|
Texas
|
100.0%
|
21.3
|
|
ECHO terminal
|
Texas
|
100.0%
|
5.6
|
|
Beaumont Marine West Crude Oil terminal
|
Texas
|
100.0%
|
4.1
|
|
Cushing terminal
|
Oklahoma
|
100.0%
|
3.5
|
|
Midland terminal
|
Texas
|
100.0%
|
2.5
|
|
Morgan’s Point terminal
|
Texas
|
100.0%
|
0.1
|
|
Total
|
37.1
|
|
§
|
The
EHT crude oil storage facility
is one of the largest such facilities on the Gulf Coast with 21.3 MMBbls of aggregate crude oil storage capacity through the use of 77 above-ground storage tanks. This storage facility is part of our EHT complex, which has extensive waterfront access consisting of seven deep-water ship docks and two barge docks.
|
|
§
|
The
ECHO
terminal
is located in Houston, Texas and provides storage customers with access to major refineries located in the Houston, Texas City and Beaumont/Port Arthur areas. The ECHO terminal also has connections to marine terminals, including our EHT crude oil terminal, that provide access to any refinery on the U.S. Gulf Coast. Excluding four tanks aggregating 1.8 MMBbls of storage capacity owned or leased by Seaway, the ECHO terminal has 5.6 MMBbls of aggregate storage capacity through the use of 13 above-ground storage tanks.
|
|
§
|
The
Beaumont Marine West Crude Oil terminal
is a marine terminal complex located on the Neches River near Beaumont, Texas. This complex has an aggregate crude oil storage capacity of 4.1 MMBbls through the use of 12 above-ground storage tanks. In addition, this terminal includes four deep-water docks and two barge docks to facilitate the exporting and importing of crude oil and related products.
|
|
§
|
The
Cushing terminal
provides crude oil storage, pumpover and trade documentation services. Our terminal in Cushing, Oklahoma has an aggregate storage capacity of 3.5 MMBbls through the use of 20 above-ground storage tanks.
|
|
§
|
The
Midland terminal
provides crude oil storage, pumpover and trade documentation services. The Midland, Texas terminal has an aggregate storage capacity of 2.5 MMBbls through the use of 12 above-ground storage tanks.
|
|
Approximate
Net Capacity
|
|||||
|
Our
|
Usable
|
||||
|
Ownership
|
Length
|
Pipelines
|
Storage
|
||
|
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMcf/d)
|
(Bcf)
|
|
Natural gas pipelines and storage:
|
|||||
|
Texas Intrastate System (1)
|
Texas
|
Various (4)
|
7,261
|
6,295
|
12.9
|
|
Acadian Gas System (1)
|
Louisiana
|
100.0% (5)
|
1,317
|
3,100
|
1.3
|
|
Jonah Gathering System
|
Wyoming
|
100.0%
|
761
|
2,360
|
--
|
|
Piceance Basin Gathering System
|
Colorado
|
100.0%
|
190
|
1,800
|
--
|
|
San Juan Gathering System
|
New Mexico, Colorado
|
100.0%
|
6,119
|
1,750
|
--
|
|
White River Hub (2)
|
Colorado
|
50.0% (6)
|
10
|
1,500
|
--
|
|
Haynesville Gathering System
|
Louisiana, Texas
|
100.0%
|
357
|
1,300
|
--
|
|
BTA Gathering System(3)
|
Texas
|
100.0%
|
753
|
1,000
|
--
|
|
Permian Basin Gathering System
|
Texas, New Mexico
|
100.0%
|
1,553
|
505
|
--
|
|
Fairplay Gathering System (3)
|
Texas
|
100.0% (7)
|
272
|
285
|
--
|
|
Indian Springs Gathering System (3)
|
Texas
|
80.0% (8)
|
148
|
160
|
--
|
|
Delmita Gathering System
|
Texas
|
100.0%
|
204
|
145
|
--
|
|
South Texas Gathering System
|
Texas
|
100.0%
|
518
|
143
|
--
|
|
Big Thicket Gathering System
|
Texas
|
100.0%
|
249
|
60
|
--
|
|
Total
|
19,712
|
14.2
|
|||
|
(1)
Transportation services provided by these pipeline systems, in whole or part, are regulated by both federal and state governmental agencies.
(2)
Services provided by the White River Hub are regulated by federal governmental agencies.
(3)
Transportation services provided by these systems are regulated in part by state governmental agencies.
(4)
Of the 7,261 miles comprising the Texas Intrastate System, we lease 240 miles from a third party. We proportionately consolidate our undivided interests, which range from 22% to 80%, in 1,471 miles of pipeline. Our Wilson natural gas storage facility consists of five underground salt dome natural gas storage caverns with 12.9 Bcf of usable storage capacity, four of which (comprising 6.9 Bcf of usable capacity) are held under an operating lease that expires in January 2028. The remainder of our Texas Intrastate System is wholly owned.
(5)
The Acadian Gas System is wholly owned except for an underground salt dome natural gas storage facility held under an operating lease that expires in December 2018.
(6)
Our ownership interest in the White River Hub facility is held indirectly through our equity method investment in White River Hub, LLC (“White River Hub”).
(7)
The Fairplay Gathering System includes approximately 52 miles of pipeline held under an operating lease.
(8) We proportionately consolidate our 80% undivided interest in the Indian Springs Gathering System.
|
|||||
|
§
|
The
Texas Intrastate System
is comprised of the 6,634-mile Enterprise Texas pipeline system and the 627-mile Channel pipeline system. The Texas Intrastate System gathers, transports and stores natural gas from supply basins in Texas such as the Permian Basin and Eagle Ford and Barnett Shales for redelivery to local gas distribution companies and electric generation, industrial and municipal consumers as well as to connections with other intrastate and interstate pipelines. The Texas Intrastate System serves various commercial markets in Texas, including Corpus Christi, San Antonio/Austin, Beaumont/Orange and Houston, including the Houston Ship Channel industrial market. The Wilson natural gas storage facility, which is an important part of the Texas Intrastate System, is comprised of a network of leased and owned underground salt dome storage caverns located in Wharton County, Texas.
|
|
§
|
The
Acadian Gas System
transports, stores and markets natural gas in Louisiana. The Acadian Gas System is comprised of the 589-mile Cypress pipeline, 427-mile Acadian pipeline, 275-mile Haynesville Extension pipeline and 26-mile Enterprise Pelican pipeline. The Acadian Gas System includes a leased underground salt dome natural gas storage cavern located at Napoleonville, Louisiana. The Acadian Gas System links natural gas supplies from Louisiana (e.g., from Haynesville Shale supply basin) and offshore Gulf of Mexico developments with local gas distribution companies, electric generation plants and industrial customers located primarily in the Baton Rouge/New Orleans/Mississippi River corridor.
|
|
§
|
The
Jonah Gathering System
is located in the Greater Green River Basin of southwest Wyoming. This system gathers natural gas from the Jonah and Pinedale supply fields for delivery to regional natural gas processing plants, including our Pioneer facilities, for ultimate delivery into major interstate pipelines.
|
|
§
|
The
Piceance Basin Gathering System
consists of a network of gathering pipelines located in the Piceance Basin of northwestern Colorado. The Piceance Basin Gathering System gathers natural gas throughout the Piceance Basin to our Meeker natural gas processing complex for ultimate delivery into the White River Hub and other major interstate pipelines.
|
|
§
|
The
San Juan Gathering System
serves producers in the San Juan Basin of northern New Mexico and southern Colorado. This system gathers natural gas from production wells located in the San Juan Basin and delivers the natural gas either directly into major interstate pipelines or to regional processing and treating plants, including our Chaco processing facility and Val Verde treating plant located in New Mexico, for ultimate delivery into major interstate pipelines.
|
|
§
|
The
White River Hub
is a natural gas hub facility serving producers in the Piceance Basin of northwest Colorado. The facility enables producers to access six interstate natural gas pipelines and has a gross throughput capacity of 3 Bcf/d of natural gas (1.5 Bcf/d net to our interest).
|
|
§
|
The
Haynesville Gathering System
consists of the 214-mile State Line gathering system, the 73-mile Southeast Mansfield gathering system, the 70-mile Southeast Stanley gathering system and three natural gas treating plants. The Haynesville Gathering System gathers natural gas produced from the Haynesville and Bossier Shale supply basins and the Cotton Valley and Taylor Sand formations in Louisiana and eastern Texas for delivery to regional markets, including (through an interconnect with the Haynesville Extension pipeline) markets served by our Acadian Gas System.
|
|
§
|
The
BTA Gathering System
gathers natural gas from the Haynesville Shale and Bossier, Cotton Valley and Travis Peak formations. We acquired this system in April 2017 from Azure Midstream Partners, LP and its operating subsidiaries (collectively, “Azure”) for $191.4 million in cash. The acquired business assets, which are located primarily in East Texas, include 753 miles of natural gas gathering pipelines and two natural gas processing plants (Panola and Fairway, which are part of our NGL Pipelines & Services segment). For information regarding this acquisition, see Note 12 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
|
|
§
|
The
Permian Basin Gathering System
is comprised of the 973-mile Carlsbad pipeline system and 580-mile Waha pipeline system. The Permian Basin Gathering System gathers natural gas from the Permian Basin region of Texas and New Mexico for delivery to natural gas processing plants, including our Chaparral, Carlsbad, South Eddy and Waha plants, and delivers processed natural gas into the El Paso Natural Gas and Transwestern pipelines and our Texas Intrastate System.
|
|
§
|
The
Fairplay Gathering System
gathers natural gas produced from the Cotton Valley formation within Panola and Rusk Counties in East Texas for delivery to regional markets.
|
|
Our
|
Net Plant
|
Total Plant
|
||
|
Ownership
|
Capacity
|
Capacity
|
||
|
Description of Asset
|
Location(s)
|
Interest
|
(MBPD)
|
(MBPD)
|
|
Propylene fractionation facilities:
|
||||
|
Mont Belvieu (six units)
|
Texas
|
Various (1)
|
81
|
95
|
|
BRPC (one unit)
|
Louisiana
|
30.0% (2)
|
7
|
23
|
|
Total
|
88
|
118
|
||
|
(1)
We proportionately consolidate a 66.7% undivided interest in three of the propylene fractionation units, which have an aggregate 41 MBPD of total plant capacity. The remaining three propylene fractionation units are wholly owned.
(2)
Our ownership interest in the BRPC facility is held indirectly through our equity method investment in Baton Rouge Propylene Concentrator LLC (“BRPC”).
|
||||
|
Ownership
|
Length
|
||
|
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
|
Petrochemical pipelines:
|
|||
|
Lou-Tex Propylene Pipeline
|
Texas, Louisiana
|
100.0%
|
263
|
|
Texas City RGP Gathering System
|
Texas
|
100.0%
|
168
|
|
North Dean Pipeline System
|
Texas
|
100.0%
|
157
|
|
Propylene Splitter PGP Distribution System
|
Texas
|
100.0%
|
82
|
|
Sorrento-to-Breaux Bridge RGP Pipeline
|
Louisiana
|
100.0%
|
63
|
|
Lake Charles PGP Pipeline
|
Texas, Louisiana
|
50.0% (1)
|
27
|
|
La Porte PGP Pipeline
|
Texas
|
80.0% (2)
|
20
|
|
Sabine Pipeline
|
Texas, Louisiana
|
100.0%
|
15
|
|
Total
|
795
|
||
|
(1)
We proportionately consolidate our undivided interest in the Lake Charles PGP Pipeline.
(2)
We own an 80% consolidated interest in the La Porte PGP Pipeline through our majority owned subsidiaries, La Porte Pipeline Company, L.P. and La Porte Pipeline GP, L.L.C.
|
|||
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Refined products transportation (MBPD)
|
456
|
474
|
444
|
|||||||||
|
Petrochemical transportation (MBPD)
|
156
|
164
|
144
|
|||||||||
|
NGL transportation (MBPD)
|
57
|
55
|
55
|
|||||||||
|
§
|
Our operations along the Gulf Coast, including our Mont Belvieu facility, may be affected by weather events such as hurricanes and tropical storms, which generally arise during the summer and fall months.
|
|
§
|
Residential demand for natural gas typically peaks during the winter months in connection with heating needs and during the summer months for power generation for air conditioning. These seasonal trends affect throughput volumes on our natural gas pipelines and associated natural gas storage levels and marketing results.
|
|
§
|
Due to increased demand for fuel additives used in the production of motor gasoline, our isomerization and octane enhancement businesses experience higher levels of demand during the summer driving season, which typically occurs in the spring and summer months. Likewise, shipments of refined products and normal butane experience similar changes in demand due to their use in motor fuels.
|
|
§
|
Extreme temperatures and ice during the winter months can negatively affect our trucking and inland marine operations on the upper Mississippi and Illinois rivers.
|
|
§
|
a substantial portion of our cash flow could be dedicated to the payment of principal and interest on our future debt and may not be available for other purposes, including the payment of distributions on our common units and capital expenditures;
|
|
§
|
credit rating agencies may take a negative view of our consolidated debt level;
|
|
§
|
covenants contained in our existing and future credit and debt agreements will require us to continue to meet financial tests that may adversely affect our flexibility in planning for and reacting to changes in our business, including possible acquisition opportunities;
|
|
§
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms;
|
|
§
|
we may be at a competitive disadvantage relative to similar companies that have less debt; and
|
|
§
|
we may be more vulnerable to adverse economic and industry conditions as a result of our significant debt level.
|
|
§
|
we may be unable to complete construction projects on schedule or at the budgeted cost due to the unavailability of required construction personnel or materials, accidents, weather conditions or an inability to obtain necessary permits;
|
|
§
|
we will not receive any material increase in operating cash flows until the project is completed, even though we may have expended considerable funds during the construction phase, which may be prolonged;
|
|
§
|
we may construct facilities to capture anticipated future production growth in a region in which such growth does not materialize;
|
|
§
|
since we are not engaged in the exploration for and development of crude oil or natural gas reserves, we may not have access to third party estimates of reserves in an area prior to our constructing facilities in the area. As a result, we may construct facilities in an area where the reserves are materially lower than we anticipate;
|
|
§
|
in those situations where we do rely on third party reserve estimates in making a decision to construct assets, these estimates may prove inaccurate;
|
|
§
|
the completion or success of our construction project may depend on the completion of a third party construction project (e.g., a downstream crude oil refinery expansion or construction of a new petrochemical facility) that we do not control and that may be subject to numerous of its own potential risks, delays and complexities; and
|
|
§
|
we may be unable to obtain rights-of-way to construct additional pipelines or the cost to do so may be uneconomical.
|
|
§
|
difficulties in the assimilation of the operations, technologies, services and products of the acquired assets or businesses;
|
|
§
|
establishing the internal controls and procedures we are required to maintain under the Sarbanes-Oxley Act of 2002;
|
|
§
|
managing relationships with new joint venture partners with whom we have not previously partnered;
|
|
§
|
experiencing unforeseen operational interruptions or the loss of key employees, customers or suppliers;
|
|
§
|
inefficiencies and complexities that can arise because of unfamiliarity with new assets and the businesses associated with them, including with their markets; and
|
|
§
|
diversion of the attention of management and other personnel from day-to-day business to the development or acquisition of new businesses and other business opportunities.
|
|
§
|
neither our partnership agreement nor any other agreement requires our general partner or EPCO to pursue a business strategy that favors us;
|
|
§
|
decisions of our general partner regarding the amount and timing of asset purchases and sales, cash expenditures, borrowings, issuances of additional units, and the establishment of additional reserves in any quarter may affect the level of cash available to pay quarterly distributions to our unitholders;
|
|
§
|
under our partnership agreement, our general partner determines which costs incurred by it and its affiliates are reimbursable by us;
|
|
§
|
our general partner is allowed to resolve any conflicts of interest involving us and our general partner and its affiliates, and may take into account the interests of parties other than us, such as EPCO, in resolving conflicts of interest, which has the effect of limiting its fiduciary duty to our unitholders;
|
|
§
|
any resolution of a conflict of interest by our general partner not made in bad faith and that is fair and reasonable to us is binding on the partners and is not a breach of our partnership agreement;
|
|
§
|
affiliates of our general partner may compete with us in certain circumstances;
|
|
§
|
our general partner has limited its liability and reduced its fiduciary duties and has also restricted the remedies available to our unitholders for actions that might, without the limitations, constitute breaches of fiduciary duty. As a result of purchasing our units, you are deemed to consent to some actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable law;
|
|
§
|
we do not have any employees and we rely solely on employees of EPCO and its affiliates;
|
|
§
|
in some instances, our general partner may cause us to borrow funds in order to permit the payment of distributions;
|
|
§
|
our general partner may cause us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements with any of these entities on our behalf;
|
|
§
|
our general partner intends to limit its liability regarding our contractual and other obligations and, in some circumstances, may be entitled to be indemnified by us;
|
|
§
|
our general partner controls the enforcement of obligations owed to us by our general partner and its affiliates; and
|
|
§
|
our general partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
|
|
|
|
§
|
In January 2015, the Attorney General of Texas filed litigation against us for CAA violations resulting from the February 2011 NGL release and fire at the West Storage location of our Mont Belvieu, Texas underground storage facility. Resolution of these matters is expected to result in monetary sanctions in excess of $0.1 million.
|
|
§
|
In December 2017, we received a Notice of Enforcement from the Texas Commission on Environmental Quality associated with historical self-disclosed violations that occurred at our Mont Belvieu complex. The eventual resolution of these matters may result in monetary sanctions in excess of $0.1 million.
|
|
Cash Distribution History
|
||||||||||||||
|
Price Ranges
|
Per
|
Record
|
Payment
|
|||||||||||
|
High
|
Low
|
Unit
|
Date
|
Date
|
||||||||||
|
2015
|
||||||||||||||
|
1st Quarter
|
$
|
36.98
|
$
|
30.71
|
$
|
0.3750
|
04/30/15
|
05/07/15
|
||||||
|
2nd Quarter
|
$
|
34.73
|
$
|
29.53
|
$
|
0.3800
|
07/31/15
|
08/07/15
|
||||||
|
3rd Quarter
|
$
|
31.17
|
$
|
22.01
|
$
|
0.3850
|
10/30/15
|
11/06/15
|
||||||
|
4th Quarter
|
$
|
29.02
|
$
|
20.76
|
$
|
0.3900
|
01/29/16
|
02/05/16
|
||||||
|
2016
|
||||||||||||||
|
1st Quarter
|
$
|
26.70
|
$
|
19.00
|
$
|
0.3950
|
04/29/16
|
05/06/16
|
||||||
|
2nd Quarter
|
$
|
29.43
|
$
|
23.56
|
$
|
0.4000
|
07/29/16
|
08/05/16
|
||||||
|
3rd Quarter
|
$
|
30.11
|
$
|
25.76
|
$
|
0.4050
|
10/31/16
|
11/07/16
|
||||||
|
4th Quarter
|
$
|
27.80
|
$
|
24.01
|
$
|
0.4100
|
01/31/17
|
02/07/17
|
||||||
|
2017
|
||||||||||||||
|
1st Quarter
|
$
|
30.25
|
$
|
26.70
|
$
|
0.4150
|
04/28/17
|
05/08/17
|
||||||
|
2nd Quarter
|
$
|
28.26
|
$
|
25.78
|
$
|
0.4200
|
07/31/17
|
08/07/17
|
||||||
|
3rd Quarter
|
$
|
27.93
|
$
|
24.84
|
$
|
0.4225
|
10/31/17
|
11/07/17
|
||||||
|
4th Quarter
|
$
|
26.87
|
$
|
23.59
|
$
|
0.4250
|
01/31/18
|
02/07/18
|
||||||
|
Period
|
Total Number
of Units
Purchased
|
Average
Price Paid
per Unit
|
Total Number of
Units Purchased
as Part of Publicly
Announced Plans
|
Maximum
Number of Units
That May Yet
Be Purchased
Under the Plans
|
||||||||||||
|
Vesting of restricted common unit awards:
|
||||||||||||||||
|
February 2017 (1)
|
225,751
|
$
|
28.77
|
--
|
--
|
|||||||||||
|
May 2017 (2)
|
742
|
$
|
27.45
|
--
|
--
|
|||||||||||
|
August 2017 (3)
|
3,026
|
$
|
26.58
|
--
|
--
|
|||||||||||
|
November 2017 (4)
|
391
|
$
|
25.11
|
--
|
--
|
|||||||||||
|
Vesting of phantom unit awards:
|
||||||||||||||||
|
February 2017 (5)
|
720,393
|
$
|
28.82
|
--
|
--
|
|||||||||||
|
March 2017 (6)
|
147
|
$
|
27.58
|
--
|
--
|
|||||||||||
|
May 2017 (7)
|
39,653
|
$
|
27.40
|
--
|
--
|
|||||||||||
|
August 2017 (8)
|
17,003
|
$
|
27.00
|
--
|
--
|
|||||||||||
|
November 2017 (9)
|
20,692
|
$
|
25.17
|
--
|
--
|
|||||||||||
|
(1)
Of the 665,920 restricted common unit awards that vested in February 2017 and converted to common units, 225,751 units were sold back to us by employees to cover related withholding tax requirements.
(2)
Of the 2,550 restricted common unit awards that vested in May 2017 and converted to common units, 742 units were sold back to us by employees to cover related withholding tax requirements.
(3)
Of the 10,900 restricted common unit awards that vested in August 2017 and converted to common units, 3,026 units were sold back to us by employees to cover related withholding tax requirements.
(4)
Of the 1,674 restricted common unit awards that vested in November 2017 and converted to common units, 391 units were sold back to us by employees to cover related withholding tax requirements.
(5)
Of the 2,233,617 phantom unit awards that vested in February 2017 and converted to common units, 720,393 units were sold back to us by employees to cover related withholding tax requirements.
(6)
Of the 450 phantom unit awards that vested in March 2017 and converted to common units, 147 units were sold back to us by employees to cover related withholding tax requirements.
(7)
Of the 117,369 phantom unit awards that vested in May 2017 and converted to common units, 39,653 units were sold back to us by employees to cover related withholding tax requirements.
(8)
Of the 61,634 phantom unit awards that vested in August 2017 and converted to common units, 17,003 units were sold back to us by employees to cover related withholding tax requirements.
(9)
Of the 72,510 phantom unit awards that vested in November 2017 and converted to common units, 20,692 units were sold back to us by employees to cover related withholding tax requirements.
|
||||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
|
Statements of operations data:
|
||||||||||||||||||||
|
Total revenues
|
$
|
29,241.5
|
$
|
23,022.3
|
$
|
27,027.9
|
$
|
47,951.2
|
$
|
47,727.0
|
||||||||||
|
Cost of sales
|
21,487.0
|
15,710.9
|
19,612.9
|
40,464.1
|
40,770.2
|
|||||||||||||||
|
Other costs and expenses
|
4,251.6
|
4,092.7
|
4,248.4
|
3,970.9
|
3,656.8
|
|||||||||||||||
|
Equity in income of unconsolidated affiliates
|
426.0
|
362.0
|
373.6
|
259.5
|
167.3
|
|||||||||||||||
|
Operating income
|
3,928.9
|
3,580.7
|
3,540.2
|
3,775.7
|
3,467.3
|
|||||||||||||||
|
Interest expense
|
984.6
|
982.6
|
961.8
|
921.0
|
802.5
|
|||||||||||||||
|
Net income
|
2,855.6
|
2,553.0
|
2,558.4
|
2,833.5
|
2,607.1
|
|||||||||||||||
|
Net income attributable to noncontrolling interests
|
56.3
|
39.9
|
37.2
|
46.1
|
10.2
|
|||||||||||||||
|
Net income attributable to limited partners
|
2,799.3
|
2,513.1
|
2,521.2
|
2,787.4
|
2,596.9
|
|||||||||||||||
|
Earnings per unit:
|
||||||||||||||||||||
|
Basic ($/unit)
|
1.30
|
1.20
|
1.28
|
1.51
|
1.45
|
|||||||||||||||
|
Diluted ($/unit)
|
1.30
|
1.20
|
1.26
|
1.47
|
1.41
|
|||||||||||||||
|
Cash distributions paid with respect to period ($/unit)
|
1.6825
|
1.6100
|
1.5300
|
1.4500
|
1.3700
|
|||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
|
Balance sheet data:
|
||||||||||||||||||||
|
Property, plant and equipment, net
|
$
|
35,620.4
|
$
|
33,292.5
|
$
|
32,034.7
|
$
|
29,881.6
|
$
|
26,946.6
|
||||||||||
|
Investments in unconsolidated affiliates
|
2,659.4
|
2,677.3
|
2,628.5
|
3,042.0
|
2,437.1
|
|||||||||||||||
|
Total assets
|
54,418.1
|
52,194.0
|
48,802.2
|
47,057.7
|
40,025.5
|
|||||||||||||||
|
Long-term debt, including current maturities
|
24,568.7
|
23,697.7
|
22,540.8
|
21,220.5
|
17,238.3
|
|||||||||||||||
|
Total liabilities
|
31,645.7
|
29,928.0
|
28,301.1
|
27,365.5
|
24,585.1
|
|||||||||||||||
|
Equity:
|
||||||||||||||||||||
|
Partners’ equity
|
$
|
22,547.2
|
$
|
22,047.0
|
$
|
20,295.1
|
$
|
18,063.2
|
$
|
15,214.8
|
||||||||||
|
Noncontrolling interests
|
225.2
|
219.0
|
206.0
|
1,629.0
|
225.6
|
|||||||||||||||
|
Total equity
|
$
|
22,772.4
|
$
|
22,266.0
|
$
|
20,501.1
|
$
|
19,692.2
|
$
|
15,440.4
|
||||||||||
|
Limited partner units outstanding (millions)
|
2,161.1
|
2,117.6
|
2,012.6
|
1,937.3
|
1,871.4
|
|||||||||||||||
|
/d
|
=
|
per day
|
MMBbls
|
=
|
million barrels
|
|
BBtus
|
=
|
billion British thermal units
|
MMBPD
|
=
|
million barrels per day
|
|
Bcf
|
=
|
billion cubic feet
|
MMBtus
|
=
|
million British thermal units
|
|
BPD
|
=
|
barrels per day
|
MMcf
|
=
|
million cubic feet
|
|
MBPD
|
=
|
thousand barrels per day
|
TBtus
|
=
|
trillion British thermal units
|
|
Company
|
Ethylene
Production
Capacity
|
Potential
Ethane
Consumption
|
Estimated
Completion
Date
|
|
(Billion lbs/yr)
|
(MBPD)
|
||
|
Occidental Chemical/Mexichem
|
1.2
|
40
|
Operational
|
|
Dow Chemical
|
3.3
|
90
|
Operational
|
|
Chevron Phillips Chemical
|
3.3
|
90
|
1Q 2018
|
|
ExxonMobil Chemical
|
3.3
|
90
|
1Q 2018
|
|
Indorama
|
1.1
|
30
|
2018
|
|
Shintech
|
1.1
|
30
|
2018
|
|
Sasol
|
3.3
|
90
|
2018
|
|
Formosa Plastics
|
3.5
|
95
|
2019
|
|
Axiall/Lotte
|
2.2
|
60
|
2019
|
|
Total Petrochemicals & Refining
|
2.2
|
60
|
Early 2020s
|
|
Shell
|
3.5
|
95
|
Early 2020s
|
|
Total
|
28.0
|
770
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Revenues
|
$
|
29,241.5
|
$
|
23,022.3
|
$
|
27,027.9
|
||||||
|
Costs and expenses:
|
||||||||||||
|
Operating costs and expenses:
|
||||||||||||
|
Cost of sales
|
21,487.0
|
15,710.9
|
19,612.9
|
|||||||||
|
Other operating costs and expenses
|
2,500.1
|
2,425.6
|
2,449.4
|
|||||||||
|
Depreciation, amortization and accretion expenses
|
1,531.3
|
1,456.7
|
1,428.2
|
|||||||||
|
Net losses (gains) attributable to asset sales
|
(10.7
|
)
|
(2.5
|
)
|
15.6
|
|||||||
|
Asset impairment and related charges
|
49.8
|
52.8
|
162.6
|
|||||||||
|
Total operating costs and expenses
|
25,557.5
|
19,643.5
|
23,668.7
|
|||||||||
|
General and administrative costs
|
181.1
|
160.1
|
192.6
|
|||||||||
|
Total costs and expenses
|
25,738.6
|
19,803.6
|
23,861.3
|
|||||||||
|
Equity in income of unconsolidated affiliates
|
426.0
|
362.0
|
373.6
|
|||||||||
|
Operating income
|
3,928.9
|
3,580.7
|
3,540.2
|
|||||||||
|
Interest expense
|
(984.6
|
)
|
(982.6
|
)
|
(961.8
|
)
|
||||||
|
Change in fair market value of Liquidity Option Agreement
|
(64.3
|
)
|
(24.5
|
)
|
(25.4
|
)
|
||||||
|
Other, net
|
1.3
|
2.8
|
2.9
|
|||||||||
|
Benefit from (provision for) income taxes
|
(25.7
|
)
|
(23.4
|
)
|
2.5
|
|||||||
|
Net income
|
2,855.6
|
2,553.0
|
2,558.4
|
|||||||||
|
Net income attributable to noncontrolling interests
|
(56.3
|
)
|
(39.9
|
)
|
(37.2
|
)
|
||||||
|
Net income attributable to limited partners
|
$
|
2,799.3
|
$
|
2,513.1
|
$
|
2,521.2
|
||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
NGL Pipelines & Services:
|
||||||||||||
|
Sales of NGLs and related products
|
$
|
10,521.3
|
$
|
8,380.5
|
$
|
8,044.8
|
||||||
|
Midstream services
|
1,946.7
|
1,862.0
|
1,743.2
|
|||||||||
|
Total
|
12,468.0
|
10,242.5
|
9,788.0
|
|||||||||
|
Crude Oil Pipelines & Services:
|
||||||||||||
|
Sales of crude oil
|
7,365.2
|
5,802.5
|
9,732.9
|
|||||||||
|
Midstream services
|
791.6
|
712.5
|
573.0
|
|||||||||
|
Total
|
8,156.8
|
6,515.0
|
10,305.9
|
|||||||||
|
Natural Gas Pipelines & Services:
|
||||||||||||
|
Sales of natural gas
|
2,238.5
|
1,591.9
|
1,722.6
|
|||||||||
|
Midstream services
|
907.1
|
951.1
|
1,020.7
|
|||||||||
|
Total
|
3,145.6
|
2,543.0
|
2,743.3
|
|||||||||
|
Petrochemical & Refined Products Services:
|
||||||||||||
|
Sales of petrochemicals and refined products
|
4,696.3
|
2,921.9
|
3,333.5
|
|||||||||
|
Midstream services
|
774.8
|
799.9
|
778.4
|
|||||||||
|
Total
|
5,471.1
|
3,721.8
|
4,111.9
|
|||||||||
|
Offshore Pipelines & Services:
(1)
|
||||||||||||
|
Sales of crude oil
|
--
|
--
|
3.2
|
|||||||||
|
Midstream services
|
--
|
--
|
75.6
|
|||||||||
|
Total
|
--
|
--
|
78.8
|
|||||||||
|
Total consolidated revenues
|
$
|
29,241.5
|
$
|
23,022.3
|
$
|
27,027.9
|
||||||
|
(1) In July 2015, we completed the sale of our Offshore Business, which comprised our Offshore Pipelines & Services business segment.
|
||||||||||||
|
NGL Pipelines & Services
|
$
|
2,099.1
|
||
|
Crude Oil Pipelines & Services
|
625.6
|
|||
|
Natural Gas Pipelines & Services
|
51.1
|
|||
|
Petrochemical & Refined Products Services
|
512.5
|
|||
|
Total
|
$
|
3,288.3
|
|
Refinery
Grade
Propylene,
|
WTI
Crude Oil,
|
LLS
Crude Oil,
|
||||||||||||||||||||||||||||||||||||||
|
Natural
Gas,
|
Normal
Butane,
|
Natural
Gasoline,
|
||||||||||||||||||||||||||||||||||||||
|
Ethane,
|
Propane,
|
Isobutane,
|
PGP,
|
|||||||||||||||||||||||||||||||||||||
|
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
$/barrel
|
$/barrel
|
|||||||||||||||||||||||||||||||
|
(1)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(3)
|
|
(3)
|
|
(4)
|
|
(4)
|
|
|||||||||||||||||||||
|
2015 Averages
|
$
|
2.67
|
$
|
0.18
|
$
|
0.45
|
$
|
0.61
|
$
|
0.61
|
$
|
1.08
|
$
|
0.39
|
$
|
0.26
|
$
|
48.80
|
$
|
52.38
|
||||||||||||||||||||
|
2016 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
|
1st Quarter
|
$
|
2.09
|
$
|
0.16
|
$
|
0.38
|
$
|
0.53
|
$
|
0.53
|
$
|
0.76
|
$
|
0.31
|
$
|
0.18
|
$
|
33.45
|
$
|
35.11
|
||||||||||||||||||||
|
2nd Quarter
|
$
|
1.95
|
$
|
0.20
|
$
|
0.49
|
$
|
0.62
|
$
|
0.63
|
$
|
0.96
|
$
|
0.33
|
$
|
0.19
|
$
|
45.59
|
$
|
47.35
|
||||||||||||||||||||
|
3rd Quarter
|
$
|
2.81
|
$
|
0.19
|
$
|
0.47
|
$
|
0.63
|
$
|
0.67
|
$
|
0.98
|
$
|
0.38
|
$
|
0.24
|
$
|
44.94
|
$
|
46.52
|
||||||||||||||||||||
|
4th Quarter
|
$
|
2.98
|
$
|
0.24
|
$
|
0.58
|
$
|
0.83
|
$
|
0.90
|
$
|
1.08
|
$
|
0.36
|
$
|
0.24
|
$
|
49.29
|
$
|
50.53
|
||||||||||||||||||||
|
2016 Averages
|
$
|
2.46
|
$
|
0.20
|
$
|
0.48
|
$
|
0.65
|
$
|
0.68
|
$
|
0.94
|
$
|
0.34
|
$
|
0.21
|
$
|
43.32
|
$
|
44.88
|
||||||||||||||||||||
|
2017 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
|
1st Quarter
|
$
|
3.32
|
$
|
0.23
|
$
|
0.71
|
$
|
0.98
|
$
|
0.94
|
$
|
1.10
|
$
|
0.47
|
$
|
0.32
|
$
|
51.91
|
$
|
53.52
|
||||||||||||||||||||
|
2nd Quarter
|
$
|
3.19
|
$
|
0.25
|
$
|
0.63
|
$
|
0.76
|
$
|
0.75
|
$
|
1.07
|
$
|
0.41
|
$
|
0.28
|
$
|
48.28
|
$
|
50.31
|
||||||||||||||||||||
|
3rd Quarter
|
$
|
2.99
|
$
|
0.26
|
$
|
0.77
|
$
|
0.91
|
$
|
0.92
|
$
|
1.10
|
$
|
0.42
|
$
|
0.28
|
$
|
48.20
|
$
|
51.62
|
||||||||||||||||||||
|
4th Quarter
|
$
|
2.93
|
$
|
0.25
|
$
|
0.96
|
$
|
1.04
|
$
|
1.04
|
$
|
1.32
|
$
|
0.49
|
$
|
0.35
|
$
|
55.40
|
$
|
61.07
|
||||||||||||||||||||
|
2017 Averages
|
$
|
3.11
|
$
|
0.25
|
$
|
0.77
|
$
|
0.92
|
$
|
0.91
|
$
|
1.15
|
$
|
0.45
|
$
|
0.31
|
$
|
50.95
|
$
|
54.13
|
||||||||||||||||||||
|
(1)
Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of McGraw Hill Financial, Inc.
(2)
NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service.
(3)
PGP prices represent average contract pricing for such product as reported by IHS Chemical, a division of IHS Inc. (“IHS Chemical”). Refinery grade propylene prices represent weighted-average spot prices for such product as reported by IHS Chemical.
(4)
Crude oil prices are based on commercial index prices for WTI as measured on the New York Mercantile Exchange (“NYMEX”) and for Louisiana Light Sweet (“LLS”) as reported by Platts.
|
||||||||||||||||||||||||||||||||||||||||
|
|
For the Year Ended
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Interest charged on debt principal outstanding
|
$
|
1,110.4
|
$
|
1,088.9
|
||||
|
Impact of interest rate hedging program, including related amortization
|
38.2
|
30.5
|
||||||
|
Interest cost capitalized in connection with construction projects (1)
|
(192.1
|
)
|
(168.2
|
)
|
||||
|
Other (2)
|
28.1
|
31.4
|
||||||
|
Total
|
$
|
984.6
|
$
|
982.6
|
||||
|
(1)
We capitalize interest costs incurred on funds used to construct property, plant and equipment while the asset is in its construction phase. Capitalized interest amounts become part of the historical cost of an asset and are charged to earnings (as a component of depreciation expense) on a straight line basis over the estimated useful life of the asset once the asset enters its intended service. When capitalized interest is recorded, it reduces interest expense from what it would be otherwise. Capitalized interest amounts fluctuate based on the timing of when projects are placed into service, our capital spending levels and the interest rates charged on borrowings.
(2)
Primarily reflects facility commitment fees charged in connection with our revolving credit facilities and amortization of debt issuance costs.
|
||||||||
|
|
For the Year Ended
December 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
Interest charged on debt principal outstanding
|
$
|
1,088.9
|
$
|
1,063.4
|
||||
|
Impact of interest rate hedging program, including related amortization
|
30.5
|
15.4
|
||||||
|
Interest cost capitalized in connection with construction projects
|
(168.2
|
)
|
(149.1
|
)
|
||||
|
Other
|
31.4
|
32.1
|
||||||
|
Total
|
$
|
982.6
|
$
|
961.8
|
||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Gross operating margin by segment:
|
||||||||||||
|
NGL Pipelines & Services
|
$
|
3,258.3
|
$
|
2,990.6
|
$
|
2,771.6
|
||||||
|
Crude Oil Pipelines & Services
|
987.2
|
854.6
|
961.9
|
|||||||||
|
Natural Gas Pipelines & Services
|
714.5
|
734.9
|
782.6
|
|||||||||
|
Petrochemical & Refined Products Services
|
714.6
|
650.6
|
718.5
|
|||||||||
|
Offshore Pipelines & Services
|
--
|
--
|
97.5
|
|||||||||
|
Total segment gross operating margin (1)
|
5,674.6
|
5,230.7
|
5,332.1
|
|||||||||
|
Net adjustment for shipper make-up rights
|
5.8
|
17.1
|
7.1
|
|||||||||
|
Total gross operating margin (non-GAAP)
|
$
|
5,680.4
|
$
|
5,247.8
|
$
|
5,339.2
|
||||||
|
(1)
Within the context of this table, total segment gross operating margin represents a subtotal and corresponds to measures similarly titled within our business segment disclosures found under Note 10 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
|
||||||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Operating income (GAAP)
|
$
|
3,928.9
|
$
|
3,580.7
|
$
|
3,540.2
|
||||||
|
Adjustments to reconcile operating income to total gross operating margin:
|
||||||||||||
|
Add depreciation, amortization and accretion expense
|
1,531.3
|
1,456.7
|
1,428.2
|
|||||||||
|
Add asset impairment and related charges in operating costs and expenses
|
49.8
|
52.8
|
162.6
|
|||||||||
|
Add net losses or subtract net gains attributable to asset sales
|
(10.7
|
)
|
(2.5
|
)
|
15.6
|
|||||||
|
Add general and administrative costs
|
181.1
|
160.1
|
192.6
|
|||||||||
|
Total gross operating margin (non-GAAP)
|
$
|
5,680.4
|
$
|
5,247.8
|
$
|
5,339.2
|
||||||
|
Impact on total gross operating margin by segment:
|
||||
|
Petrochemical & Refined Products Services
|
$
|
(30.9
|
)
|
|
|
NGL Pipelines & Services
|
(8.1
|
)
|
||
|
Crude Oil Pipelines & Services
|
(6.0
|
)
|
||
|
Natural Gas Pipelines & Services
|
(1.0
|
)
|
||
|
Total estimated impact due to the effects of Hurricane Harvey
|
$
|
(46.0
|
)
|
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Segment gross operating margin:
|
||||||||||||
|
Natural gas processing and related NGL marketing activities
|
$
|
911.2
|
$
|
846.6
|
$
|
895.0
|
||||||
|
NGL pipelines, storage and terminals
|
1,821.0
|
1,625.4
|
1,380.9
|
|||||||||
|
NGL fractionation
|
526.1
|
518.6
|
495.7
|
|||||||||
|
Total
|
$
|
3,258.3
|
$
|
2,990.6
|
$
|
2,771.6
|
||||||
|
Selected volumetric data:
|
||||||||||||
|
NGL pipeline transportation volumes (MBPD)
|
3,168
|
2,965
|
2,700
|
|||||||||
|
NGL marine terminal volumes (MBPD)
|
516
|
436
|
302
|
|||||||||
|
NGL fractionation volumes (MBPD)
|
831
|
828
|
826
|
|||||||||
|
Equity NGL production (MBPD) (1)
|
158
|
141
|
133
|
|||||||||
|
Fee-based natural gas processing (MMcf/d) (2)
|
4,572
|
4,736
|
4,905
|
|||||||||
|
(1)
Represents the NGL volumes we earn and take title to in connection with our processing activities.
(2)
Volumes reported correspond to the revenue streams earned by our natural gas processing plants.
|
||||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Segment gross operating margin
|
$
|
987.2
|
$
|
854.6
|
$
|
961.9
|
||||||
|
Selected volumetric data:
|
||||||||||||
|
Crude oil pipeline transportation volumes (MBPD)
|
1,820
|
1,388
|
1,474
|
|||||||||
|
Crude oil marine terminal volumes (MBPD)
|
531
|
495
|
557
|
|||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Segment gross operating margin
|
$
|
714.5
|
$
|
734.9
|
$
|
782.6
|
||||||
|
Selected volumetric data:
|
||||||||||||
|
Natural gas pipeline transportation volumes (BBtus/d)
|
12,305
|
11,874
|
12,321
|
|||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Segment gross operating margin:
|
||||||||||||
|
Propylene production and related activities
|
$
|
222.4
|
$
|
212.1
|
$
|
189.5
|
||||||
|
Butane isomerization and related operations
|
72.3
|
52.0
|
65.2
|
|||||||||
|
Octane enhancement and related plant operations
|
122.6
|
42.2
|
144.3
|
|||||||||
|
Refined products pipelines and related activities
|
280.1
|
305.6
|
258.8
|
|||||||||
|
Marine transportation and other
|
17.2
|
38.7
|
60.7
|
|||||||||
|
Total
|
$
|
714.6
|
$
|
650.6
|
$
|
718.5
|
||||||
|
|
||||||||||||
|
Selected volumetric data:
|
||||||||||||
|
Propylene production volumes (MBPD)
|
80
|
73
|
71
|
|||||||||
|
Butane isomerization volumes (MBPD)
|
107
|
108
|
96
|
|||||||||
|
Standalone DIB processing volumes (MBPD)
|
82
|
89
|
79
|
|||||||||
|
Octane additive and related plant production volumes (MBPD)
|
26
|
22
|
17
|
|||||||||
|
Pipeline transportation volumes, primarily refined products & petrochemicals (MBPD)
|
792
|
837
|
784
|
|||||||||
|
Refined products and petrochemical marine terminal volumes (MBPD)
|
406
|
389
|
355
|
|||||||||
|
Segment gross operating margin
|
$
|
97.5
|
||
|
Selected volumetric data:
|
||||
|
Natural gas transportation volumes (BBtus/d)
|
587
|
|||
|
Crude oil transportation volumes (MBPD)
|
357
|
|||
|
Platform natural gas processing (MMcf/d)
|
101
|
|||
|
Platform crude oil processing (MBPD)
|
13
|
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
|
Total
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
|||||||||||||||||||||
|
Commercial Paper Notes
|
$
|
1,755.7
|
$
|
1,755.7
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
|
Senior Notes
|
19,850.0
|
1,100.0
|
1,500.0
|
1,500.0
|
575.0
|
650.0
|
14,525.0
|
|||||||||||||||||||||
|
Junior Subordinated Notes
|
3,174.4
|
--
|
--
|
--
|
--
|
--
|
3,174.4
|
|||||||||||||||||||||
|
Total
|
$
|
24,780.1
|
$
|
2,855.7
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
575.0
|
$
|
650.0
|
$
|
17,699.4
|
||||||||||||||
|
Number of
Common
Units Issued
|
Net Cash
Proceeds
Received
|
|||||||
|
Year Ended December 31, 2015:
|
||||||||
|
Common units issued in connection with ATM program
|
25,520,424
|
$
|
817.4
|
|||||
|
Common units issued in connection with DRIP and EUPP
|
12,793,913
|
371.2
|
||||||
|
Total
|
38,314,337
|
$
|
1,188.6
|
|||||
|
Year Ended December 31, 2016:
|
||||||||
|
Common units issued in connection with ATM program
|
87,867,037
|
$
|
2,156.1
|
|||||
|
Common units issued in connection with DRIP and EUPP
|
16,316,534
|
386.7
|
||||||
|
Total
|
104,183,571
|
$
|
2,542.8
|
|||||
|
Year Ended December 31, 2017:
|
||||||||
|
Common units issued in connection with ATM program
|
21,807,726
|
$
|
597.0
|
|||||
|
Common units issued in connection with DRIP and EUPP
|
19,046,019
|
476.4
|
||||||
|
Total
|
40,853,745
|
$
|
1,073.4
|
|||||
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Net cash flows provided by operating activities
|
$
|
4,666.3
|
$
|
4,066.8
|
$
|
4,002.4
|
||||||
|
Cash used in investing activities
|
3,286.1
|
4,005.8
|
3,425.9
|
|||||||||
|
Cash provided by (used in) financing activities
|
(1,727.5
|
)
|
321.7
|
(616.0
|
)
|
|||||||
| § |
a $333.2 million increase in cash resulting from higher partnership earnings in the year ended December 31, 2017 compared to the same period in 2016 (after adjusting our $302.6 million year-to-year increase in net income for changes in the non-cash items identified on our Statements of Consolidated Cash Flows);
|
| § |
a $213.1 million year-to-year increase in cash primarily due to the timing of cash receipts and payments related to operations; and
|
| § |
a $53.2 million year-to-year increase in cash distributions received on earnings from unconsolidated affiliates primarily due to our investments in crude oil pipeline joint ventures.
|
| § |
an $801.3 million year-to-year decrease in cash used for business combinations, net of cash received. During the year ended December 31, 2017, net cash used for business combinations was $198.7 million, which was primarily related to the Azure acquisition. During the same period in 2016, $1.0 billion was paid for the second and final installment for the acquisition of EFS Midstream; and
|
|
§
|
an $88.3 million year-to-year decrease in investments in unconsolidated affiliates primarily due to the completion of construction of certain NGL and crude oil joint venture projects; partially offset by
|
| § |
a $117.7 million year-to-year increase in capital spending for consolidated property, plant and equipment, net of contributions in aid of construction costs (see “Capital Spending” within this Part II, Item 7 for additional information regarding our capital spending program).
|
|
§
|
a $1.47 billion year-to-year decrease in net cash proceeds from the issuance of common units. We issued an aggregate 40,853,745 common units, which generated $1.07 billion of net cash proceeds, in connection with our ATM program, DRIP and EUPP during the year ended December 31, 2017. This compares to an aggregate 104,183,571 common units we issued in connection with these programs and plans during the same period in 2016, which collectively generated $2.54 billion of net cash proceeds;
|
|
§
|
a $285.6 million year-to-year decrease in net cash inflows attributable to our consolidated debt obligations. EPO issued $1.7 billion in principal amount of junior subordinated notes and repaid $800.0 million in principal amount of senior notes during the year ended December 31, 2017 compared to the issuance of $1.25 billion and repayment of $750.0 million in principal amount of senior notes during the year ended December 31, 2016. In addition, net repayments under EPO’s commercial paper program were $44.2 million during 2017 compared to net issuances of $647.9 million during 2016; and
|
| § |
a $269.4 million year-to-year increase in cash distributions paid to limited partners during the year ended December 31, 2017 when compared to the same period in 2016. The increase in cash distributions is due to increases in both the number of distribution-bearing common units outstanding and the quarterly cash distribution rates per unit.
|
|
§
|
a $1.56 billion year-to-year decrease in cash proceeds from asset sales primarily due to the sale of our Offshore Business in July 2015, which generated proceeds of $1.53 billion; and
|
|
§
|
an $827.5 million year-to-year decrease in capital spending for consolidated property, plant and equipment;
|
|
§
|
an $80.3 million year-to-year decrease in aggregate cash used for business combinations and investments in and advances to unconsolidated affiliates; and
|
|
§
|
$71.0 million of distributions received in connection with the return of capital from unconsolidated affiliates during 2016.
|
|
§
|
a $1.35 billion year-to-year increase in net cash proceeds from the issuance of common units. We issued an aggregate 104,183,571 common units in connection with our ATM program, DRIP and EUPP during 2016, which generated $2.54 billion of net cash proceeds. This compares to an aggregate 38,314,337 common units we issued in connection with these programs and plans during 2015, which collectively generated $1.19 billion of net cash proceeds; partially offset by
|
|
§
|
a $356.8 million year-to-year increase in cash distributions paid to limited partners during 2016 when compared to 2015. The increase in cash distributions is due to increases in both the number of distribution-bearing common units outstanding and the quarterly cash distribution rates per unit; and
|
|
§
|
a $72.6 million year-to-year decrease in net borrowings under our consolidated debt agreements. EPO issued $1.25 billion and repaid $750.0 billion in principal amount of senior notes during 2016, compared to the issuance of $2.5 billion and repayment of $1.48 billion in principal amount of senior and junior notes during 2015. Net proceeds from the issuance of short-term notes under EPO’s commercial paper program were $647.9 million during 2016 compared to $202.2 million during 2015.
|
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Net income attributable to limited partners (1)
|
$
|
2,799.3
|
$
|
2,513.1
|
$
|
2,521.2
|
||||||
|
Adjustments to GAAP net income attributable to limited partners to
derive non-GAAP distributable cash flow:
|
||||||||||||
|
Add depreciation, amortization and accretion expenses
|
1,644.0
|
1,552.0
|
1,516.0
|
|||||||||
|
Add non-cash asset impairment and related charges
|
49.8
|
53.5
|
162.6
|
|||||||||
|
Add losses or subtract gains attributable to asset sales
|
(10.7
|
)
|
(2.5
|
)
|
15.6
|
|||||||
|
Add cash proceeds from asset sales (2)
|
40.1
|
46.5
|
1,608.6
|
|||||||||
|
Add changes in fair value of Liquidity Option Agreement (3)
|
64.3
|
24.5
|
25.4
|
|||||||||
|
Add or subtract changes in fair market value of derivative instruments
|
22.8
|
45.0
|
(18.4
|
)
|
||||||||
|
Add cash distributions received from unconsolidated affiliates (4)
|
483.0
|
451.5
|
462.1
|
|||||||||
|
Subtract equity in income of unconsolidated affiliates
|
(426.0
|
)
|
(362.0
|
)
|
(373.6
|
)
|
||||||
|
Subtract sustaining capital expenditures (5)
|
(243.9
|
)
|
(252.0
|
)
|
(272.6
|
)
|
||||||
|
Add gains from monetization of interest rate derivative instruments accounted
for as cash flow hedges (6)
|
30.6
|
6.1
|
--
|
|||||||||
|
Add deferred income tax expense or subtract benefit, as applicable
|
6.1
|
6.6
|
(20.6
|
)
|
||||||||
|
Other, net
|
42.9
|
20.5
|
(19.0
|
)
|
||||||||
|
Distributable cash flow
|
$
|
4,502.3
|
$
|
4,102.8
|
$
|
5,607.3
|
||||||
|
Total cash distributions paid to limited partners with respect to period
|
$
|
3,635.2
|
$
|
3,394.0
|
$
|
3,036.8
|
||||||
|
Cash distributions per unit declared by Enterprise GP with respect to period (7)
|
$
|
1.6825
|
$
|
1.6100
|
$
|
1.5300
|
||||||
|
Total distributable cash flow retained by partnership with respect to period (8)
|
$
|
867.1
|
$
|
708.8
|
$
|
2,570.5
|
||||||
|
Distribution coverage ratio (9)
|
1.24x
|
|
1.21x
|
|
1.85x
|
|
||||||
|
(1)
For a discussion of significant changes in our comparative income statement amounts underlying net income attributable to limited partners, along with the primary drivers of such changes, see “Consolidated Income Statements Highlights” within this Part II, Item 7.
(2)
For a discussion of significant changes in cash proceeds from asset sales as presented in the investing activities section of our Statements of Consolidated Cash Flows, see “Cash Flows from Operating, Investing and Financing Activities” within this Part II, Item 7.
(3)
For information regarding the Liquidity Option Agreement, see Note 17 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(4)
Reflects both distributions received on earnings from unconsolidated affiliates and those attributable to a return of capital from unconsolidated affiliates. For information regarding our unconsolidated affiliates, see Note 6 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(5)
Sustaining capital expenditures include cash payments and accruals applicable to the period.
(6)
For information regarding these gains, see “Interest Rate Hedging Activities” under Note 14 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(7)
See Note 9 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report for additional information regarding our quarterly cash distributions declared with respect to the periods presented.
(8)
At the sole discretion of Enterprise GP, cash retained by the partnership with respect to each of these years was primarily reinvested in our growth capital spending program, which substantially reduced our reliance on the equity and debt capital markets to fund such major expenditures.
(9)
Distribution coverage ratio is determined by dividing distributable cash flow by total cash distributions paid to limited partners and in connection with distribution equivalent rights with respect to the period.
|
||||||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Net cash flows provided by operating activities
|
$
|
4,666.3
|
$
|
4,066.8
|
$
|
4,002.4
|
||||||
|
Adjustments to reconcile net cash flows provided by operating activities
to distributable cash flow:
|
||||||||||||
|
Subtract sustaining capital expenditures
|
(243.9
|
)
|
(252.0
|
)
|
(272.6
|
)
|
||||||
|
Add cash proceeds from asset sales
|
40.1
|
46.5
|
1,608.6
|
|||||||||
|
Add gains from monetization of interest rate derivative instruments accounted
for as cash flow hedges
|
30.6
|
6.1
|
--
|
|||||||||
|
Net effect of changes in operating accounts
|
(32.2
|
)
|
180.9
|
323.3
|
||||||||
|
Other, net
|
41.4
|
54.5
|
(54.4
|
)
|
||||||||
|
Distributable cash flow
|
$
|
4,502.3
|
$
|
4,102.8
|
$
|
5,607.3
|
||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Capital spending for property, plant and equipment:
(1)
|
||||||||||||
|
Growth capital projects (2)
|
$
|
2,868.8
|
$
|
2,722.7
|
$
|
3,540.0
|
||||||
|
Sustaining capital projects (3)
|
233.0
|
261.4
|
271.6
|
|||||||||
|
Total
|
$
|
3,101.8
|
$
|
2,984.1
|
$
|
3,811.6
|
||||||
|
Business combinations
:
|
||||||||||||
|
Cash used for business combinations (4)
|
$
|
198.7
|
$
|
1,000.0
|
$
|
1,056.5
|
||||||
|
Non-cash equity consideration (5)
|
--
|
--
|
1,408.7
|
|||||||||
|
Total
|
$
|
198.7
|
$
|
1,000.0
|
$
|
2,465.2
|
||||||
|
Investments in unconsolidated affiliates
|
$
|
50.5
|
$
|
138.8
|
$
|
162.6
|
||||||
|
(1)
Growth and sustaining capital amounts presented in the table above are presented on a cash basis.
(2)
Growth capital projects either (a) result in new sources of cash flow due to enhancements of or additions to existing assets (e.g., additional revenue streams, cost savings resulting from debottlenecking of a facility, etc.) or (b) expand our asset base through construction of new facilities that will generate additional revenue streams and cash flows.
(3)
Sustaining capital expenditures are capital expenditures (as defined by GAAP) resulting from improvements to existing assets. Such expenditures serve to maintain existing operations but do not generate additional revenues or result in significant cost savings.
(4)
Amount for 2017 primarily represents net cash used for the Azure acquisition in April 2017. Amounts for 2016 and 2015 represent the first and second payments for EFS Midstream. We acquired EFS Midstream in July 2015 for approximately $2.1 billion in cash, which was payable in two installments.
(5)
Amount presented for 2015 relates to the acquisition of noncontrolling interests in step two of the Oiltanking acquisition.
|
||||||||||||
|
Payment or Settlement due by Period
|
||||||||||||||||||||
|
In less than
|
In 1-3
|
In 4-5
|
More than
|
|||||||||||||||||
|
Contractual Obligations
|
Total
|
1 year
|
years
|
years
|
5 years
|
|||||||||||||||
|
$
|
24,780.1
|
$
|
2,855.7
|
$
|
3,000.0
|
$
|
1,225.0
|
$
|
17,699.4
|
|||||||||||
|
Estimated cash payments for interest (2)
|
$
|
23,942.0
|
$
|
1,082.9
|
$
|
1,986.3
|
$
|
1,796.8
|
$
|
19,076.0
|
||||||||||
|
Operating lease obligations (3)
|
$
|
413.3
|
$
|
57.0
|
$
|
100.0
|
$
|
71.3
|
$
|
185.0
|
||||||||||
|
Purchase obligations: (4)
|
||||||||||||||||||||
|
Product purchase commitments:
|
||||||||||||||||||||
|
Estimated payment obligations:
|
||||||||||||||||||||
|
Natural gas
|
$
|
1,911.5
|
$
|
615.1
|
$
|
963.5
|
$
|
332.9
|
$
|
--
|
||||||||||
|
NGLs
|
$
|
99.0
|
$
|
69.6
|
$
|
29.4
|
$
|
--
|
$
|
--
|
||||||||||
|
Crude oil
|
$
|
7,891.3
|
$
|
1,352.3
|
$
|
2,286.8
|
$
|
1,456.8
|
$
|
2,795.4
|
||||||||||
|
Petrochemicals and refined products
|
$
|
632.1
|
$
|
411.9
|
$
|
220.2
|
$
|
--
|
$
|
--
|
||||||||||
|
Other
|
$
|
33.3
|
$
|
9.3
|
$
|
16.9
|
$
|
4.9
|
$
|
2.2
|
||||||||||
|
Underlying major volume commitments:
|
||||||||||||||||||||
|
Natural gas (in TBtus)
|
812
|
265
|
407
|
140
|
--
|
|||||||||||||||
|
NGLs (in MMBbls)
|
7
|
5
|
2
|
--
|
--
|
|||||||||||||||
|
Crude oil (in MMBbls)
|
471
|
38
|
106
|
94
|
233
|
|||||||||||||||
|
Petrochemicals and refined products
(in MMBbls)
|
11
|
7
|
4
|
--
|
--
|
|||||||||||||||
|
Service payment commitments (5)
|
$
|
398.0
|
$
|
98.3
|
$
|
144.5
|
$
|
87.9
|
$
|
67.3
|
||||||||||
|
Capital expenditure commitments (6)
|
$
|
171.6
|
$
|
171.6
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||
|
Other long-term liabilities (7)
|
$
|
578.4
|
$
|
--
|
$
|
370.0
|
$
|
22.4
|
$
|
186.0
|
||||||||||
|
Total contractual payment obligations
|
$
|
60,850.6
|
$
|
6,723.7
|
$
|
9,117.6
|
$
|
4,998.0
|
$
|
40,011.3
|
||||||||||
|
(1)
Represents scheduled future maturities of our consolidated debt principal obligations. For information regarding our consolidated debt obligations, see Note 8 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(2)
Estimated cash payments for interest are based on the principal amount of our consolidated debt obligations outstanding at December 31, 2017, the contractually scheduled maturities of such balances, and the applicable fixed or variable interest rates paid during 2017. With respect to our variable-rate debt obligations, we applied the weighted-average interest rate paid during 2017 to determine the estimated cash payments. See Note 8 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report for the weighted-average variable interest rates charged in 2017. In general, our estimated cash payments for interest are significantly influenced by the long-term maturities of our junior subordinated notes (due August 2066 through August 2077). Our estimated cash payments for interest with respect to each junior subordinated note are based on the current interest rate for each note applied to the entire remaining term through the respective maturity date.
(3)
Primarily represents land held pursuant to right-of-way agreements and property leases, leases of underground salt dome caverns for the storage of natural gas and NGLs, the lease of transportation equipment used in our operations and office space with affiliates of EPCO.
(4)
Represents enforceable and legally binding agreements to purchase goods or services as of December 31, 2017. The estimated payment obligations are based on contractual prices in effect at December 31, 2017 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of delivery.
(5)
Primarily represents our unconditional payment obligations under firm pipeline transportation contracts.
(6)
Represents unconditional payment obligations for services to be rendered or products to be delivered in connection with our capital spending program, including our share of the capital spending of our unconsolidated affiliates.
(7)
As reflected on our consolidated balance sheet at December 31, 2017, “Other long-term liabilities” primarily represent the Liquidity Option Agreement, the noncurrent portion of asset retirement obligations and deferred revenues.
|
||||||||||||||||||||
| § |
the derivative instrument functions effectively as a hedge of the underlying risk;
|
| § |
the derivative instrument is not closed out in advance of its expected term; and
|
| § |
the hedged forecasted transaction occurs within the expected time period.
|
|
|
Volume
(1)
|
|
Accounting
|
||||
|
Derivative Purpose
|
Current
(2)
|
|
Long-Term
(2)
|
|
Treatment
|
||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||
|
Octane enhancement:
|
|||||||
|
Forecasted purchase of NGLs (MMBbls)
|
1.1
|
n/a
|
Cash flow hedge
|
||||
|
Forecasted sales of octane enhancement products (MMBbls)
|
1.0
|
n/a
|
Cash flow hedge
|
||||
|
Natural gas marketing:
|
|
|
|
|
|
||
|
Forecasted purchases of natural gas for fuel (Bcf)
|
1.0
|
n/a
|
Cash flow hedge
|
||||
|
Natural gas storage inventory management activities (Bcf)
|
3.9
|
|
n/a
|
|
Fair value hedge
|
||
|
NGL marketing:
|
|
|
|
|
|
||
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
49.0
|
|
n/a
|
|
Cash flow hedge
|
||
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
64.6
|
|
n/a
|
|
Cash flow hedge
|
||
|
NGLs inventory management activities (MMBbls)
|
0.5
|
n/a
|
Fair value hedge
|
||||
|
Refined products marketing:
|
|
|
|
|
|
||
|
Forecasted purchases of refined products (MMBbls)
|
0.6
|
|
n/a
|
|
Cash flow hedge
|
||
|
Forecasted sales of refined products (MMBbls)
|
1.3
|
|
n/a
|
|
Cash flow hedge
|
||
|
Refined products inventory management activities (MMBbls)
|
0.5
|
n/a
|
Fair value hedge
|
||||
|
Crude oil marketing:
|
|
|
|
|
|
||
|
Forecasted purchases of crude oil (MMBbls)
|
3.7
|
|
3.3
|
|
Cash flow hedge
|
||
|
Forecasted sales of crude oil (MMBbls)
|
6.9
|
|
3.3
|
|
Cash flow hedge
|
||
|
Petrochemical marketing:
|
|||||||
|
Forecasted purchases of NGLs for propylene marketing activities (MMBbls)
|
0.8
|
n/a
|
Cash flow hedge
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||
|
Natural gas risk management activities (Bcf) (3,4)
|
67.3
|
|
9.0
|
|
Mark-to-market
|
||
|
NGL risk management activities (MMBbls) (4)
|
18.3
|
n/a
|
Mark-to-market
|
||||
|
Refined products risk management activities (MMBbls) (4)
|
0.6
|
n/a
|
Mark-to-market
|
||||
|
Crude oil risk management activities (MMBbls) (4)
|
104.0
|
|
12.2
|
|
Mark-to-market
|
||
|
(1)
Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2)
The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2020, May 2018 and December 2020, respectively.
(3)
Current and long-term volumes include 21.1 Bcf and 5.3 Bcf, respectively, of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(4)
Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
|||||||
| § |
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage, blending and operational activities by locking in purchase and sale prices through the use of derivative instruments and related contracts.
|
| § |
The objective of our natural gas processing hedging program is to hedge an amount of earnings associated with these activities. We achieve this objective by executing fixed-price sales for a portion of our expected equity NGL production using derivative instruments and related contracts. For certain natural gas processing contracts, the hedging of expected equity NGL production also involves the purchase of natural gas for shrinkage, which is hedged using derivative instruments and related contracts.
|
| § |
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales price of the inventory through the use of derivative instruments and related contracts.
|
|
|
|
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2016
|
December 31,
2017
|
January 31,
2018
|
|||||||||
|
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(5.3
|
)
|
$
|
(13.9
|
)
|
$
|
(6.0
|
)
|
|||
|
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(9.7
|
)
|
(16.9
|
)
|
(6.4
|
)
|
||||||
|
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(0.9
|
)
|
(10.8
|
)
|
(5.6
|
)
|
||||||
|
|
|
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2016
|
December 31,
2017
|
January 31,
2018
|
|||||||||
|
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(150.3
|
)
|
$
|
(76.4
|
)
|
$
|
(35.7
|
)
|
|||
|
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(227.7
|
)
|
(126.1
|
)
|
(54.1
|
)
|
||||||
|
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(73.0
|
)
|
(26.8
|
)
|
(17.3
|
)
|
||||||
|
|
|
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2016
|
December 31,
2017
|
January 31,
2018
|
|||||||||
|
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(42.4
|
)
|
$
|
(65.5
|
)
|
$
|
(32.7
|
)
|
|||
|
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(80.0
|
)
|
(109.4
|
)
|
(79.3
|
)
|
||||||
|
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(4.7
|
)
|
(21.6
|
)
|
13.9
|
|||||||
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
|
Senior Notes OO
|
10 fixed-to-floating swaps
|
$
|
750.0
|
5/2015 to 5/2018
|
1.65% to 1.87%
|
Fair value hedge
|
||
|
|
|
Interest Rate Swap
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2016
|
December 31,
2017
|
January 31,
2018
|
|||||||||
|
Fair value assuming no change in underlying interest rates
|
Asset (Liability)
|
$
|
(0.8
|
)
|
$
|
(1.5
|
)
|
$
|
(1.5
|
)
|
|||
|
Fair value assuming 10% increase in underlying interest rates
|
Asset (Liability)
|
(2.0
|
)
|
(1.8
|
)
|
(1.8
|
)
|
||||||
|
Fair value assuming 10% decrease in underlying interest rates
|
Asset (Liability)
|
0.4
|
(1.2
|
)
|
(1.2
|
)
|
|||||||
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Expected
Settlement
Date
|
Average Rate
Locked
|
Accounting
Treatment
|
|||
|
Future long-term debt offering
|
3 forward starting swaps
|
$
|
275.0
|
2/2019
|
2.57%
|
Cash flow hedge
|
||
|
|
|
Forward Starting Swap
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2016
|
December 31,
2017
|
January 31,
2018
|
|||||||||
|
Fair value assuming no change in underlying interest rates
|
Asset (Liability)
|
$
|
36.2
|
$
|
(0.1
|
)
|
$
|
9.6
|
|||||
|
Fair value assuming 10% increase in underlying interest rates
|
Asset (Liability)
|
49.3
|
13.8
|
18.8
|
|||||||||
|
Fair value assuming 10% decrease in underlying interest rates
|
Asset (Liability)
|
22.1
|
(15.1
|
)
|
(0.2
|
)
|
|||||||
| (i) |
that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow for timely decisions regarding required disclosures; and
|
| (ii) |
that our disclosure controls and procedures are effective.
|
|
/s/ A. James Teague
|
/s/ W. Randall Fowler
|
|||
|
Name:
|
A. James Teague
|
Name:
|
W. Randall Fowler
|
|
|
Title:
|
Chief Executive Officer
|
Title:
|
President
|
|
|
of Enterprise Products Holdings LLC
|
of Enterprise Products Holdings LLC
|
|||
|
/s/ Bryan F. Bulawa
|
||||
|
Name:
|
Bryan F. Bulawa
|
|||
|
Title:
|
Chief Financial Officer
|
|||
|
of Enterprise Products Holdings LLC
|
||||
|
§
|
the strategic direction of Enterprise (including business opportunities through organic growth and acquisitions);
|
|
§
|
the vision, leadership and development of the management team;
|
|
§
|
business goals and operational performance; and
|
|
§
|
strategies to preserve our financial strength.
|
|
Name
|
Age
|
Position with Enterprise GP
|
|
Randa Duncan Williams (1,2,6)
|
56
|
Director and Chairman of the Board
|
|
Richard H. Bachmann (1,6)
|
65
|
Director and Vice Chairman of the Board
|
|
A. James Teague (1,6,7,8)
|
72
|
Director and CEO
|
|
W. Randall Fowler (1,6,7,8)
|
61
|
Director and President
|
|
Carin M. Barth (2,6)
|
55
|
Director
|
|
James T. Hackett (2,3,6)
|
64
|
Director
|
|
Charles E. McMahen (4,5)
|
78
|
Director
|
|
William C. Montgomery (4)
|
56
|
Director
|
|
Richard S. Snell (4,6)
|
75
|
Director
|
|
Harry P. Weitzel (6,8)
|
53
|
Director and Senior Vice President, General Counsel and Secretary
|
|
Graham W. Bacon (8)
|
54
|
Executive Vice President
|
|
William Ordemann (8)
|
58
|
Executive Vice President
|
|
R. Daniel Boss (8)
|
42
|
Senior Vice President (Accounting and Risk Control)
|
|
Bryan F. Bulawa (8)
|
48
|
Senior Vice President and CFO
|
|
Brent B. Secrest (8)
|
45
|
Senior Vice President
|
|
Michael W. Hanson (8)
|
50
|
Vice President and Principal Accounting Officer
|
|
(1)
Member of Office of the Chairman
(2)
Member of the Governance Committee
(3)
Chairman of the Governance Committee
(4)
Member of the Audit and Conflicts Committee
(5)
Chairman of the Audit and Conflicts Committee
(6)
Member of the Capital Projects Committee
(7)
Co-Chairman of the Capital Projects Committee
(8)
Executive officer
|
||
|
§
|
for Ms. Duncan Williams, legal and community involvement with numerous charitable organizations, and active involvement in EPCO’s businesses, including ownership in and management of our businesses;
|
|
§
|
for Mr. Teague, over 40 years of commercial management of midstream assets and marketing and trading activities, both for third parties and for us;
|
|
§
|
for Mr. Fowler, approximately 20 years of experience with our midstream assets, including finance, accounting and investor relations and, for over the last ten years, as a member of our executive management team;
|
|
§
|
for Mr. Bachmann, over 30 years of experience with our midstream assets, including legal, regulatory, contracts and mergers and acquisitions and, for over the last 19 years, as a member of either EPCO’s or our executive management teams; and
|
|
§
|
for Mr. Weitzel, over 25 years of experience in Texas and California as a commercial litigator, having successfully represented individual, corporate and governmental clients as plaintiffs and defendants in a wide variety of business-related matters.
|
|
§
|
for Ms. Barth, executive management experience in various financial and governance roles;
|
|
§
|
for Mr. Hackett, executive management of a major oil and gas exploration and production company;
|
|
§
|
for Mr. McMahen, executive management experience in banking and finance;
|
|
§
|
for Mr. Montgomery, executive management of both an investment banking firm and a private equity investment firm serving the global energy industry; and
|
|
§
|
for Mr. Snell, professional experience involving complex legal and accounting matters.
|
|
Equity-
|
|||||||||||||||||||||
|
Cash
|
Based
|
All Other
|
|||||||||||||||||||
|
Name and
|
|
Salary
|
Bonus
|
Awards
|
Compensation
|
Total
|
|||||||||||||||
|
Principal Position
|
Year
|
($)
|
($)
(1)
|
($)
(2)
|
($)
(3)
|
($)
|
|||||||||||||||
|
A. James Teague
|
2017
|
$
|
800,000
|
$
|
2,205,000
|
$
|
4,041,800
|
$
|
651,138
|
$
|
7,697,938
|
||||||||||
|
CEO
|
2016
|
800,000
|
2,100,000
|
3,989,926
|
606,309
|
7,496,235
|
|||||||||||||||
|
(Principal Executive Officer)
|
2015
|
793,750
|
1,800,000
|
4,108,628
|
550,701
|
7,253,079
|
|||||||||||||||
|
W. Randall Fowler
|
2017
|
525,000
|
1,181,250
|
2,425,080
|
374,191
|
4,505,521
|
|||||||||||||||
|
President
|
2016
|
521,178
|
984,375
|
2,701,298
|
328,999
|
4,535,850
|
|||||||||||||||
|
(Principal Financial Officer)
|
2015
|
459,375
|
581,250
|
2,042,400
|
285,691
|
3,368,716
|
|||||||||||||||
|
Bryan F. Bulawa
|
2017
|
314,500
|
267,750
|
922,685
|
182,157
|
1,687,092
|
|||||||||||||||
|
Senior Vice President and CFO
|
2016
|
314,500
|
245,438
|
1,292,173
|
143,905
|
1,996,016
|
|||||||||||||||
|
(Principal Financial Officer)
|
2015
|
306,000
|
233,750
|
810,152
|
122,214
|
1,472,116
|
|||||||||||||||
|
William Ordemann
|
2017
|
451,150
|
367,500
|
1,674,460
|
302,070
|
2,795,180
|
|||||||||||||||
|
Executive Vice President,
|
2016
|
451,150
|
357,000
|
1,891,366
|
230,291
|
2,929,807
|
|||||||||||||||
|
Commercial
|
2015
|
447,400
|
340,000
|
1,198,715
|
184,258
|
2,170,373
|
|||||||||||||||
|
Graham W. Bacon
|
2017
|
393,750
|
315,000
|
1,674,460
|
263,501
|
2,646,711
|
|||||||||||||||
|
Executive Vice President,
|
2016
|
375,000
|
294,000
|
1,958,576
|
206,541
|
2,834,117
|
|||||||||||||||
|
Operations and Engineering
|
2015
|
320,021
|
275,000
|
1,021,200
|
155,071
|
1,771,292
|
|||||||||||||||
|
Brent B. Secrest
|
2017
|
306,750
|
262,500
|
1,154,800
|
378,084
|
2,102,134
|
|||||||||||||||
|
Senior Vice President,
|
|||||||||||||||||||||
|
Liquids Hydrocarbons Marketing
|
|||||||||||||||||||||
|
(1)
Amounts represent discretionary annual bonus awards earned by each named executive officer with respect to the year presented. Bonuses awarded for the year ended December 31, 2015 were paid in cash in February 2016. For the years ended December 31, 2017 and 2016, the dollar value of each officer’s discretionary bonus (less any retirement plan deductions and withholding taxes) was remitted through the issuance of an equivalent value of newly issued Enterprise common units in February of the respective following year.
(2)
Amounts represent our estimated share of the aggregate grant date fair value of equity-based awards granted during each year presented. Amounts presented for the year ended December 31, 2016 reflect the grant of phantom unit and profits interest awards to each named executive officer. Amounts presented for the years ended December 31, 2017 and 2015 reflect grants of phantom unit awards to each named executive officer.
(3)
Amounts include (i) contributions in connection with funded, qualified, defined contribution retirement plans, (ii) quarterly distributions paid on equity-based awards, (iii) the imputed value of life insurance premiums paid on behalf of the officer, (iv) employee retention payments and (v) other amounts.
|
|||||||||||||||||||||
|
Named Executive Officer
|
Contributions
Under
Funded,
Qualified,
Defined
Contribution
Retirement
Plans
|
Quarterly
Distributions
Paid On
Equity-
Based
Awards
(1)
|
Life
Insurance
Premiums
|
Other
|
Total
All Other
Compensation
|
|||||||||||||||
|
A. James Teague
|
$
|
29,700
|
$
|
607,802
|
$
|
7,663
|
$
|
5,973
|
$
|
651,138
|
||||||||||
|
W. Randall Fowler
|
22,275
|
345,179
|
3,267
|
3,470
|
374,191
|
|||||||||||||||
|
Bryan F. Bulawa (2)
|
25,245
|
138,945
|
842
|
17,125
|
182,157
|
|||||||||||||||
|
William Ordemann (2)
|
32,400
|
233,634
|
2,838
|
33,198
|
302,070
|
|||||||||||||||
|
Graham W. Bacon
|
32,400
|
222,877
|
1,518
|
6,706
|
263,501
|
|||||||||||||||
|
Brent B. Secrest (3)
|
29,700
|
93,037
|
631
|
254,716
|
378,084
|
|||||||||||||||
|
(1)
Reflects aggregate cash payments made to the named executive officer in connection with (i) distribution equivalent rights
(“DERs”) issued in tandem with phantom unit awards, (ii) distributions paid on restricted common units and (iii) distributions paid in connection with profits interest awards. With respect to DER amounts allocated to us, the following cash payments were made to the named executive officers during the year ended December 31, 2017: Mr. Teague, $580,660; Mr. Fowler, $323,667; Mr. Bulawa, $124,862; Mr. Ordemann, $217,193; Mr. Bacon, $205,596; and Mr. Secrest, $83,328.
(2)
Amounts presented as “Other” for Mr. Bulawa and Mr. Ordemann include lump sum payments of $12,750 and $25,000, respectively, paid in April 2017 in lieu of increases in their respective base cash salaries.
(3)
Amount presented as “Other” for Mr. Secrest includes a retention payment made pursuant to a retention agreement he entered into with EPCO in January 2014. For further information, please see the discussion of this agreement and payment under “Compensation Discussion and Analysis – Elements of Compensation” below.
|
||||||||||||||||||||
|
Enterprise
|
EPCO and
|
Total
|
||
|
Products
|
its other
|
Time
|
||
|
Named Executive Officer
|
Year
|
Partners
|
affiliates
|
Allocated
|
|
A. James Teague
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
|
2015
|
100%
|
--
|
100%
|
|
|
W. Randall Fowler
|
2017
|
75%
|
25%
|
100%
|
|
2016
|
75%
|
25%
|
100%
|
|
|
2015
|
75%
|
25%
|
100%
|
|
|
Bryan F. Bulawa
|
2017
|
85%
|
15%
|
100%
|
|
2016
|
85%
|
15%
|
100%
|
|
|
2015
|
85%
|
15%
|
100%
|
|
|
William Ordemann
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
|
2015
|
100%
|
--
|
100%
|
|
|
Graham W. Bacon
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
|
2015
|
100%
|
--
|
100%
|
|
|
Brent B. Secrest
|
2017
|
100%
|
--
|
100%
|
|
Grant
|
|||||||||||||||||
|
Date Fair
|
|||||||||||||||||
|
Value of
|
|||||||||||||||||
|
|
Estimated Future Payouts Under
|
Equity-
|
|||||||||||||||
|
|
Equity Incentive Plan Awards
|
Based
|
|||||||||||||||
|
|
Grant |
Threshold
|
Target
|
Maximum
|
Awards
|
||||||||||||
|
Award Type/Named Executive Officer
|
Date
|
(#)
|
|
(#)
|
|
(#)
|
|
($)
(1)
|
|||||||||
|
Phantom unit awards:
(2)
|
|||||||||||||||||
|
A. James Teague
|
02/16/17
|
--
|
140,000
|
--
|
$
|
4,041,800
|
|||||||||||
|
W. Randall Fowler
|
02/16/17
|
--
|
112,000
|
--
|
2,425,080
|
||||||||||||
|
Bryan F. Bulawa
|
02/16/17
|
--
|
37,600
|
--
|
922,685
|
||||||||||||
|
William Ordemann
|
02/16/17
|
--
|
58,000
|
--
|
1,674,460
|
||||||||||||
|
Graham W. Bacon
|
02/16/17
|
--
|
58,000
|
--
|
1,674,460
|
||||||||||||
|
Brent B. Secrest
|
02/16/17
|
--
|
40,000
|
--
|
1,154,800
|
||||||||||||
|
(1)
Amounts presented reflect that portion of grant date fair value allocable to us based on the estimated percentage of time each named executive officer spent on our consolidated business activities during 2017. Based on current allocations, we estimate that the consolidated compensation expense we record for each named executive officer with respect to these awards will equal these amounts over time.
(2) The grant date fair value presented for the phantom unit awards is based, in part, on the closing price of our common units on February 16, 2017 of $28.87 per unit. For information about assumptions utilized in the valuation of these awards, see Note 13 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report, the applicable disclosures of which are incorporated by reference into this Item 11.
|
|||||||||||||||||
|
Unit Awards
|
|||||||||
|
|
Market
|
||||||||
|
Number
|
Value
|
||||||||
|
|
of Units
|
of Units
|
|||||||
|
|
That Have
|
That Have
|
|||||||
|
|
Vesting |
Not Vested
|
Not Vested
|
||||||
|
Award Type/Named Executive Officer
|
Date
|
(#)
(1)
|
|
($)
(2)
|
|||||
|
Phantom unit awards:
(3)
|
|||||||||
|
A. James Teague
|
Various
|
356,600
|
$
|
9,453,466
|
|||||
|
W. Randall Fowler
|
Various
|
268,212
|
7,110,300
|
||||||
|
Bryan F. Bulawa
|
Various
|
91,174
|
2,417,023
|
||||||
|
William Ordemann
|
Various
|
135,000
|
3,578,850
|
||||||
|
Graham W. Bacon
|
Various
|
129,750
|
3,439,673
|
||||||
|
Brent B. Secrest
|
Various
|
57,625
|
1,527,639
|
||||||
|
Profits interest awards:
|
|||||||||
|
A. James Teague (4)
|
2/22/20
|
--
|
$
|
383,703
|
|||||
|
W. Randall Fowler (5)
|
2/22/21
|
--
|
532,803
|
||||||
|
Bryan F. Bulawa (6)
|
2/22/21
|
--
|
388,332
|
||||||
|
William Ordemann (4)
|
2/22/20
|
--
|
383,703
|
||||||
|
Graham W. Bacon (4)
|
2/22/20
|
--
|
438,517
|
||||||
|
Brent B. Secrest (6)
|
2/22/21
|
--
|
242,708
|
||||||
|
(1)
Represents the total number of phantom unit awards outstanding for each named executive officer.
(2)
With respect to amounts presented for phantom unit awards, the market values were derived by multiplying the total number of each award type outstanding for the named executive officer by the closing price of our common units on December 29, 2017 (the last trading day of 2017) of $26.51 per unit. With respect to amounts presented for the profits interest awards, amount represents the estimated liquidation value to be received by the named executive officer based on the closing price of our common units on December 29, 2017 and the terms of liquidation outlined in the applicable Employee Partnership agreement.
(3)
Of the 1,038,361 phantom unit awards presented in the table, the vesting schedule is as follows: 392,136 in 2018; 305,562 in 2019; 229,263 in 2020 and 111,400 in 2021.
(4)
With respect to PubCo I, the profit interest share held by Messrs. Teague, Ordemann and Bacon at December 31, 2017 was approximately 4.5%, 4.5% and 5.2%, respectively.
(5)
Mr. Fowler’s share of the profits interest in PrivCo I was approximately 15.5% at December 31, 2017.
(6)
Mr. Bulawa’s and Mr. Secrest’s share of the profits interest in PubCo II was approximately 4.4% and 2.8%, respectively, at December 31, 2017.
|
|||||||||
|
|
Unit Awards
|
|||||||
|
Number of
|
||||||||
|
|
Units
|
Value
|
||||||
|
|
Acquired on
|
Realized on
|
||||||
|
|
Vesting
|
Vesting
|
||||||
|
Named Executive Officer
|
(#)
(1)
|
|
($)
(2)
|
|||||
|
A. James Teague:
|
||||||||
|
Restricted common unit awards
|
36,100
|
$
|
1,038,597
|
|||||
|
Phantom unit awards
|
105,925
|
3,051,487
|
||||||
|
W. Randall Fowler:
|
||||||||
|
Restricted common unit awards
|
25,000
|
719,250
|
||||||
|
Phantom unit awards
|
73,738
|
2,124,566
|
||||||
|
Bryan F. Bulawa:
|
||||||||
|
Restricted common unit awards
|
8,124
|
233,727
|
||||||
|
Phantom unit awards
|
25,074
|
722,454
|
||||||
|
William Ordemann:
|
||||||||
|
Restricted common unit awards
|
10,000
|
287,700
|
||||||
|
Phantom unit awards
|
35,375
|
1,016,228
|
||||||
|
Graham W. Bacon:
|
||||||||
|
Restricted common unit awards
|
7,750
|
222,968
|
||||||
|
Phantom unit awards
|
31,750
|
915,073
|
||||||
|
Brent B. Secrest:
|
||||||||
|
Restricted common unit awards
|
3,500
|
100,695
|
||||||
|
Phantom unit awards
|
8,875
|
255,646
|
||||||
|
(1)
Represents the gross number of common units acquired upon vesting of restricted common unit and phantom unit awards, as applicable, before adjustments for associated tax withholdings.
(2)
Amount determined by multiplying the gross number of restricted common unit and phantom unit awards, as applicable, that vested during 2017 by the closing price of our common units on the date of vesting.
|
||||||||
|
Median total annual compensation
|
$
|
106,380
|
||
|
Total annual compensation of Mr. Teague (CEO)
|
$
|
7,697,938
|
||
|
Ratio of CEO compensation to median compensation
|
72 : 1
|
|||
|
§
|
First, a list was prepared of all active EPCO employees, excluding Mr. Teague and those on long-term disability, that devote all or a substantial portion of their time to our consolidated businesses and affairs. This list was based on employee information as of December 31, 2017. There are approximately 7,000 EPCO personnel who spend all or a substantial portion of their time engaged in our business.
|
|
§
|
Second, basic wage data for each employee was extracted from Form W-2 information provided to the Internal Revenue Service for calendar year 2017. This information was then sorted and the employee who earned the median compensation (the “median employee”) was selected from the list.
|
|
§
|
Third, once the median employee was selected, his or her total annual compensation for 2017 was determined using the same method used to determine Mr. Teague’s total annual compensation for 2017 as presented in the Summary Compensation Table within this Item 11.
|
|
§
|
each received an $85,000 annual cash retainer and an annual grant of our common units having a fair market value, based on the closing price of such security on the trading day immediately preceding the date of grant, of approximately $85,000;
|
|
§
|
if the individual served as a chairman of the Audit and Conflicts Committee, then he received an additional $20,000 annual cash retainer;
|
|
§
|
if the individual served as a chairman of the Governance Committee, then he received an additional $15,000 annual cash retainer; and,
|
|
§
|
for those independent voting directors that serve on the Capital Projects Committee, a $2,500 per meeting cash fee for attendance at meetings of this committee.
|
|
Fees Earned
|
Value of
|
|||||||||||
|
or Paid
|
Equity-Based
|
|||||||||||
|
in Cash
|
Awards
|
Total
|
||||||||||
|
Non-Employee Director
|
($)
|
($)
|
($)
|
|||||||||
|
Carin M. Barth
|
$
|
87,500
|
$
|
85,000
|
$
|
172,500
|
||||||
|
Larry J. Casey (1)
|
150,000
|
--
|
150,000
|
|||||||||
|
James T. Hackett (2)
|
105,000
|
85,000
|
190,000
|
|||||||||
|
Charles E. McMahen (3)
|
105,000
|
85,000
|
190,000
|
|||||||||
|
William C. Montgomery
|
85,000
|
85,000
|
170,000
|
|||||||||
|
Edwin E. Smith (1)
|
150,000
|
--
|
150,000
|
|||||||||
|
Richard S. Snell
|
90,000
|
85,000
|
175,000
|
|||||||||
|
O.S. Andras (4)
|
20,000
|
--
|
20,000
|
|||||||||
|
(1) Messrs. Casey and Smith serve as advisory directors.
(2) Mr. Hackett serves as chairman of the Governance Committee.
(3) Mr. McMahen serves as chairman of the Audit and Conflicts Committee.
(4) Mr. Andras serves as an honorary director.
|
||||||||||||
|
Amount and
|
|||
|
Nature of
|
|||
|
Title of
|
Name and Address
|
Beneficial
|
Percent
|
|
Class
|
of Beneficial Owner
|
Ownership
|
of Class
|
|
Common units
|
Randa Duncan Williams (1)
|
693,530,754
|
32.0%
|
|
1100 Louisiana Street, 10
th
Floor
|
|||
|
Houston, Texas 77002
|
|||
|
(1)
For a detailed listing of the ownership amounts that comprise Ms. Duncan Williams’ total beneficial ownership of our common units, see the table presented in the following section, “Security Ownership of Management,” within this Item 12.
|
|||
|
Amount and
|
||||||
|
Positions with
|
Nature Of
|
|||||
|
Enterprise GP
|
Beneficial
|
Percent of
|
||||
|
at February 15, 2018
|
Ownership
|
Class
|
||||
|
Randa Duncan Williams:
|
Director and Chairman of the Board
|
|||||
|
Units controlled by DD LLC Voting Trust:
|
||||||
|
Through DFI GP Holdings L.P.
|
81,688,412
|
3.8%
|
||||
|
Through Dan Duncan LLC
|
41,762
|
*
|
||||
|
Units controlled by EPCO Voting Trust:
|
||||||
|
Through EPCO
|
26,408,549
|
1.2%
|
||||
|
Through EPCO Investments L.P.
|
8,346,154
|
*
|
||||
|
Through EPCO Holdings, Inc.
|
555,444,663
|
25.6%
|
||||
|
Through Employee Partnerships
|
6,773,688
|
*
|
||||
|
Units controlled by Alkek and Williams, Ltd.
|
370,928
|
*
|
||||
|
Units controlled by Chaswil, Ltd.
|
10,000
|
*
|
||||
|
Units controlled by family trusts (1)
|
14,433,468
|
*
|
||||
|
Units owned personally (2)
|
13,130
|
*
|
||||
|
Total for Randa Duncan Williams
|
693,530,754
|
32.0%
|
||||
|
* Represents a beneficial ownership of less than 1% of class
|
||||||
|
(1)
The number of common units presented for Ms. Duncan Williams includes common units held by family trusts for which she serves as a director of an entity trustee but has disclaimed beneficial ownership (except to the extent of her pecuniary interest therein.
(2)
The number of common units presented for Ms. Duncan Williams includes 9,090 common units held by her spouse and 4,040 common units held jointly with her spouse.
|
||||||
|
Amount and
|
||||||
|
Positions with
|
Nature Of
|
|||||
|
Enterprise GP
|
Beneficial
|
Percent of
|
||||
|
at February 15, 2018
|
Ownership
|
Class
|
||||
|
Richard H. Bachmann (1)
|
Director and Vice Chairman of the Board
|
1,432,081
|
*
|
|||
|
A. James Teague (2,3)
|
Director and CEO
|
1,716,546
|
*
|
|||
|
W. Randall Fowler (2,4)
|
Director and President
|
1,440,289
|
*
|
|||
|
Carin M. Barth
|
Director
|
31,335
|
*
|
|||
|
James T. Hackett (5)
|
Director
|
294,493
|
*
|
|||
|
Charles E. McMahen
|
Director
|
107,889
|
*
|
|||
|
William C. Montgomery
|
Director
|
46,835
|
*
|
|||
|
Richard S. Snell (6)
|
Director
|
63,186
|
*
|
|||
|
Harry P. Weitzel (7)
|
Director and Senior Vice President,
General Counsel and Secretary
|
44,843
|
*
|
|||
|
William Ordemann (2,8)
|
Executive Vice President
|
977,764
|
*
|
|||
|
Graham W. Bacon (2,9)
|
Executive Vice President
|
219,775
|
*
|
|||
|
Bryan F. Bulawa (2,10)
|
Senior Vice President and CFO
|
177,355
|
*
|
|||
|
Brent B. Secrest (2,11)
|
Senior Vice President
|
52,500
|
*
|
|||
|
All directors and executive officers (including all named executive officers) of Enterprise GP, as a group (16 individuals in total) (12)
|
700,283,084
|
32.3%
|
||||
|
* Represents a beneficial ownership of less than 1% of class
|
||||||
|
(1)
The number of common units presented for Mr. Bachmann includes 9,588 common units held by his spouse. In addition, the number of common units presented for Mr. Bachmann includes an aggregate 130,000 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(2)
These individuals are named executive officers for the year ended December 31, 2017.
(3)
The number of common units presented for Mr. Teague includes (i) 53,000 common units held by a trust and (ii) 11,300 common units held by his spouse. In addition, the number of common units presented for Mr. Teague includes an aggregate 140,925 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(4)
The number of common units presented for Mr. Fowler includes 500,000 common units held by a family limited partnership (for which he has disclaimed beneficial ownership except to the extent of his pecuniary interest). In addition, the number of common units presented for Mr. Fowler includes an aggregate 101,738 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(5)
The number of common units presented for Mr. Hackett includes (i) 9,661 common units held by family trusts and (ii) 58,000 common units held by family limited partnerships.
(6)
The number of common units presented for Mr. Snell includes 2,956 common units held by his spouse.
(7)
The number of common units presented for Mr. Weitzel includes an aggregate 14,750 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(8) The number of common units presented for Mr. Ordemann includes an aggregate 48,250 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(9)
The number of common units presented for Mr. Bacon includes an aggregate 46,250 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(10)
The number of common units presented for Mr. Bulawa includes an aggregate 34,475 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(11) The number of common units presented for Mr. Secrest includes an aggregate 18,875 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(12) Cumulatively, this group’s beneficial ownership amount includes an aggregate 564,243 phantom units that vested in late February 2018, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
|
||||||
|
§
|
each non-management director of our general partner is required to own Enterprise common units having an aggregate value (as defined in the guidelines) of three times the dollar amount of such non-management director’s aggregate annual cash retainer for service on the Board for the most recently completed calendar year; and
|
|
§
|
each executive officer of our general partner is required to own Enterprise common units having an aggregate value (as defined in the guidelines) of three times the dollar amount of such executive officer’s aggregate annual base salary for the most recently completed calendar year.
|
|
Number of
|
||||
|
Units
|
||||
|
Remaining
|
||||
|
Available For
|
||||
|
Number of
|
Future Issuance
|
|||
|
Units to
|
Weighted-
|
Under Equity
|
||
|
Be Issued
|
Average
|
Compensation
|
||
|
Upon Exercise
|
Exercise Price
|
Plans (excluding
|
||
|
of Outstanding
|
of Outstanding
|
securities
|
||
|
Common Unit
|
Common Unit
|
reflected in
|
||
|
Plan Category
|
Options
|
Options
|
column (a))
|
|
|
(a)
|
(b)
|
(c)
|
||
|
Equity compensation plans approved by unitholders:
|
||||
|
2008 Plan (1)
|
--
|
--
|
24,091,065
|
|
|
Equity compensation plans not approved by unitholders:
|
||||
|
None
|
--
|
--
|
--
|
|
|
Total for equity compensation plans
|
--
|
--
|
24,091,065
|
|
|
(1)
At December 31, 2017, the total number of common units authorized for issuance under the 2008 Plan was 40,000,000 common units. This amount increased by 5,000,000 common units on January 1, 2018 and will increase by an additional 5,000,000 common units subsequently on each January 1 thereafter during the term of the 2008 Plan; provided, however, that in no event shall the maximum aggregate amount available for issuance under the 2008 Plan exceed 70,000,000 common units.
|
||||
|
§
|
pursuant to our partnership agreement or the limited liability company agreement of Enterprise GP, as such agreements may be amended from time to time;
|
|
§
|
in which an officer or director of Enterprise GP or any of our subsidiaries, or an immediate family member of such an officer or director, has a material financial interest or is otherwise a party;
|
|
§
|
when requested to do so by management or the Board;
|
|
§
|
with a value of $5 million or more (unless such transaction is equivalent to an arm’s length or third party transaction); or
|
|
§
|
that it may otherwise deem appropriate from time to time.
|
|
§
|
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
|
§
|
the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to us);
|
|
§
|
any customary or accepted industry practices and any customary or historical dealings with a particular party;
|
|
§
|
any applicable generally accepted accounting or engineering practices or principles;
|
|
§
|
the relative cost of capital of the parties involved and the consequent rates of return to the equity holders of such parties; and
|
|
§
|
such additional factors as the Audit and Conflicts Committee determines in its sole discretion to be relevant, reasonable or appropriate under the circumstances.
|
|
§
|
assessing the business rationale for the transaction;
|
|
§
|
reviewing the terms and conditions of the proposed transaction, including consideration and financing requirements, if any;
|
|
§
|
assessing the effect of the transaction on our results of operations, financial condition, cash available for distribution, properties or prospects;
|
|
§
|
conducting due diligence, including interviews and discussions with management and other representatives and reviewing transaction materials and findings of management and other representatives;
|
|
§
|
considering the relative advantages and disadvantages of the transactions to the parties involved;
|
|
§
|
engaging third party financial advisors to provide financial advice and assistance, including fairness opinions if requested;
|
|
§
|
engaging legal advisors; and
|
|
§
|
evaluating and negotiating the transaction and recommending for approval or approving the transaction, as the case may be.
|
|
For the Year Ended December 31,
|
||||||||
|
2017
(1)
|
2016
(2)
|
|||||||
|
Audit fees
|
$
|
5,047,700
|
$
|
4,881,250
|
||||
|
(1)
Audit fees for 2017 include $135,000 of charges for audit-related projects that were reimbursed by joint venture partners.
(2) Audit fees for 2016 include $225,000 of charges for audit-related projects that were reimbursed by joint venture partners.
|
||||||||
| (a) |
The following documents are filed as a part of this annual report:
|
| (1) |
Financial Statements: See “Index to Consolidated Financial Statements” beginning on page F-1 of this annual report for the financial statements included herein.
|
| (2) |
Financial Statement Schedules: The separate filing of financial statement schedules has been omitted because such schedules are either not applicable or the information called for therein appears in the footnotes of our Consolidated Financial Statements.
|
| (3) |
Exhibits:
|
|
Exhibit
Number
|
Exhibit*
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
2.4
|
|
|
2.5
|
|
|
2.6
|
|
|
2.7
|
|
|
2.8
|
|
|
2.9
|
|
2.10
|
|
|
2.11
|
|
|
2.12
|
|
|
2.13
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
3.5
|
|
|
3.6
|
|
|
3.7
|
|
|
3.8
|
|
|
3.9
|
|
|
3.10
|
|
|
3.11
|
|
|
3.12
|
|
|
3.13
|
|
|
4.1
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
4.15
|
|
4.16
|
|
|
4.17
|
|
|
4.18
|
|
|
4.19
|
|
|
4.20
|
|
|
4.21
|
|
|
4.22
|
|
|
4.23
|
|
|
4.24
|
|
|
4.25
|
|
|
4.26
|
|
|
4.27
|
|
|
4.28
|
|
4.29
|
|
|
4.30
|
|
|
4.31
|
|
|
4.32
|
|
|
4.33
|
|
|
4.34
|
|
|
4.35
|
|
|
4.36
|
|
|
4.37
|
|
|
4.38
|
|
|
4.39
|
|
|
4.40
|
|
|
4.41
|
|
|
4.42
|
|
|
4.43
|
|
|
4.44
|
|
|
4.45
|
|
|
4.46
|
|
4.47
|
|
|
4.48
|
|
|
4.49
|
|
|
4.50
|
|
|
4.51
|
|
|
4.52
|
|
|
4.53
|
|
|
4.54
|
|
|
4.55
|
|
|
4.56
|
|
|
4.57
|
|
|
4.58
|
|
|
4.59
|
|
|
4.60
|
|
|
4.61
|
|
|
4.62
|
|
|
4.63
|
|
|
4.64
|
|
4.65
|
|
|
4.66
|
|
|
4.67
|
|
|
4.68
|
|
|
4.69
|
|
|
4.70
|
|
|
4.71
|
|
|
4.72
|
|
|
4.73
|
|
|
4.74
|
|
|
4.75
|
|
|
4.76
|
|
|
4.77
|
|
4.78
|
|
|
4.79
|
|
|
4.80
|
|
|
4.81
|
|
|
4.82
|
|
|
4.83
|
|
|
4.84
|
|
|
4.85
|
|
|
10.1***
|
|
|
10.2***
|
|
|
10.3***
|
|
|
10.4***
|
|
|
10.5
|
|
12.1#
|
|
|
21.1#
|
|
|
23.1#
|
|
|
31.1#
|
|
|
31.2#
|
|
|
31.3#
|
|
|
32.1#
|
|
|
32.2#
|
|
|
32.3#
|
|
|
101.CAL#
|
|
|
101.DEF#
|
|
|
101.INS#
|
|
|
101.LAB#
|
|
|
101.PRE#
|
|
|
101.SCH#
|
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
|
***
|
Identifies management contract and compensatory plan arrangements.
|
|
#
|
Filed with this report.
|
|
ENTERPRISE PRODUCTS PARTNERS L.P.
|
|
|
(A Delaware Limited Partnership)
|
|
|
By:
|
Enterprise Products Holdings LLC, as General Partner
|
|
By:
|
/s/ R. Daniel Boss
|
|
Name:
|
R. Daniel Boss
|
|
Title:
|
Senior Vice President-Accounting and Risk Control
of the General Partner |
|
By:
|
/s/ Michael W. Hanson
|
|
Name:
|
Michael W. Hanson
|
|
Title:
|
Vice President and Principal Accounting Officer
of the General Partner |
|
Signature
|
Title (Position with Enterprise Products Holdings LLC)
|
|
|
/s/ Randa Duncan Williams
|
Director and Chairman of the Board
|
|
|
Randa Duncan Williams
|
||
|
/s/ Richard H. Bachmann
|
Director and Vice-Chairman of the Board
|
|
|
Richard H. Bachmann
|
||
|
/s/ A. James Teague
|
Director and Chief Executive Officer
|
|
|
A. James Teague
|
||
|
/s/ W. Randall Fowler
|
Director and President
|
|
|
W. Randall Fowler
|
||
|
/s/ Bryan F. Bulawa
|
Senior Vice President and Chief Financial Officer
|
|
|
Bryan F. Bulawa
|
||
|
/s/ Harry P. Weitzel
|
Director and Senior Vice President, General Counsel and Secretary
|
|
|
Harry P. Weitzel
|
||
|
/s/ Carin M. Barth
|
Director
|
|
|
Carin M. Barth
|
||
|
/s/ James T. Hackett
|
Director
|
|
|
James T. Hackett
|
||
|
/s/ Charles E. McMahen
|
Director
|
|
|
Charles E. McMahen
|
||
|
/s/ William C. Montgomery
|
Director
|
|
|
William C. Montgomery
|
||
|
/s/ Richard S. Snell
|
Director
|
|
|
Richard S. Snell
|
||
|
/s/ R. Daniel Boss
|
Senior Vice President (Accounting and Risk Control)
|
|
|
R. Daniel Boss
|
||
|
/s/ Michael W. Hanson
|
Vice President and Principal Accounting Officer
|
|
|
Michael W. Hanson
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
5.1
|
$
|
63.1
|
||||
|
Restricted cash
|
65.2
|
354.5
|
||||||
|
Accounts receivable – trade, net of allowance for doubtful accounts
of $12.1 at December 31, 2017 and $11.3 at December 31, 2016
|
4,358.4
|
3,329.5
|
||||||
|
Accounts receivable – related parties
|
1.8
|
1.1
|
||||||
|
Inventories
|
1,609.8
|
1,770.5
|
||||||
|
Derivative assets (see Note 14)
|
153.4
|
541.4
|
||||||
|
Prepaid and other current assets
|
312.7
|
468.1
|
||||||
|
Total current assets
|
6,506.4
|
6,528.2
|
||||||
|
Property, plant and equipment, net
|
35,620.4
|
33,292.5
|
||||||
|
Investments in unconsolidated affiliates
|
2,659.4
|
2,677.3
|
||||||
|
Intangible assets, net of accumulated amortization of $1,564.8 at
December 31, 2017 and $1,403.1 at December 31, 2016
(see Note 7)
|
3,690.3
|
3,864.1
|
||||||
|
Goodwill
(see Note 7)
|
5,745.2
|
5,745.2
|
||||||
|
Other assets
|
196.4
|
86.7
|
||||||
|
Total assets
|
$
|
54,418.1
|
$
|
52,194.0
|
||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of debt (see Note 8)
|
$
|
2,855.0
|
$
|
2,576.8
|
||||
|
Accounts payable – trade
|
801.7
|
397.7
|
||||||
|
Accounts payable – related parties
|
127.3
|
105.1
|
||||||
|
Accrued product payables
|
4,566.3
|
3,613.7
|
||||||
|
Accrued interest
|
358.0
|
340.8
|
||||||
|
Derivative liabilities (see Note 14)
|
168.2
|
737.7
|
||||||
|
Other current liabilities
|
418.6
|
478.7
|
||||||
|
Total current liabilities
|
9,295.1
|
8,250.5
|
||||||
|
Long-term debt
(see Note 8)
|
21,713.7
|
21,120.9
|
||||||
|
Deferred tax liabilities
|
58.5
|
52.7
|
||||||
|
Other long-term liabilities
|
578.4
|
503.9
|
||||||
|
Commitments and contingencies
(see
Note 17)
|
||||||||
|
Equity:
(see Note 9)
|
||||||||
|
Partners’ equity:
|
||||||||
|
Limited partners:
|
||||||||
|
Common units (2,161,089,479 units outstanding at December 31, 2017
and 2,117,588,414 units outstanding at December 31, 2016)
|
22,718.9
|
22,327.0
|
||||||
|
Accumulated other comprehensive loss
|
(171.7
|
)
|
(280.0
|
)
|
||||
|
Total partners’ equity
|
22,547.2
|
22,047.0
|
||||||
|
Noncontrolling interests
|
225.2
|
219.0
|
||||||
|
Total equity
|
22,772.4
|
22,266.0
|
||||||
|
Total liabilities and equity
|
$
|
54,418.1
|
$
|
52,194.0
|
||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Revenues:
|
||||||||||||
|
Third parties
|
$
|
29,196.5
|
$
|
22,965.6
|
$
|
26,955.6
|
||||||
|
Related parties
|
45.0
|
56.7
|
72.3
|
|||||||||
|
Total revenues (see Note 10)
|
29,241.5
|
23,022.3
|
27,027.9
|
|||||||||
|
Costs and expenses:
|
||||||||||||
|
Operating costs and expenses:
|
||||||||||||
|
Third parties
|
24,444.7
|
18,539.5
|
22,588.2
|
|||||||||
|
Related parties
|
1,112.8
|
1,104.0
|
1,080.5
|
|||||||||
|
Total operating costs and expenses
|
25,557.5
|
19,643.5
|
23,668.7
|
|||||||||
|
General and administrative costs:
|
||||||||||||
|
Third parties
|
59.6
|
47.0
|
78.5
|
|||||||||
|
Related parties
|
121.5
|
113.1
|
114.1
|
|||||||||
|
Total general and administrative costs
|
181.1
|
160.1
|
192.6
|
|||||||||
|
Total costs and expenses (see Note 10)
|
25,738.6
|
19,803.6
|
23,861.3
|
|||||||||
|
Equity in income of unconsolidated affiliates
|
426.0
|
362.0
|
373.6
|
|||||||||
|
Operating income
|
3,928.9
|
3,580.7
|
3,540.2
|
|||||||||
|
Other income (expense):
|
||||||||||||
|
Interest expense
|
(984.6
|
)
|
(982.6
|
)
|
(961.8
|
)
|
||||||
|
Change in fair market value of Liquidity Option Agreement (see Note 17)
|
(64.3
|
)
|
(24.5
|
)
|
(25.4
|
)
|
||||||
|
Other, net
|
1.3
|
2.8
|
2.9
|
|||||||||
|
Total other expense, net
|
(1,047.6
|
)
|
(1,004.3
|
)
|
(984.3
|
)
|
||||||
|
Income before income taxes
|
2,881.3
|
2,576.4
|
2,555.9
|
|||||||||
|
Benefit from (provision for) income taxes (see Note 16)
|
(25.7
|
)
|
(23.4
|
)
|
2.5
|
|||||||
|
Net income
|
2,855.6
|
2,553.0
|
2,558.4
|
|||||||||
|
Net income attributable to noncontrolling interests (see Note 9)
|
(56.3
|
)
|
(39.9
|
)
|
(37.2
|
)
|
||||||
|
Net income attributable to limited partners
|
$
|
2,799.3
|
$
|
2,513.1
|
$
|
2,521.2
|
||||||
|
|
||||||||||||
|
Earnings per unit:
(see Note 11)
|
||||||||||||
|
Basic earnings per unit
|
$
|
1.30
|
$
|
1.20
|
$
|
1.28
|
||||||
|
Diluted earnings per unit
|
$
|
1.30
|
$
|
1.20
|
$
|
1.26
|
||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Net income
|
$
|
2,855.6
|
$
|
2,553.0
|
$
|
2,558.4
|
||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Cash flow hedges:
|
||||||||||||
|
Commodity derivative instruments:
|
||||||||||||
|
Changes in fair value of cash flow hedges
|
(38.5
|
)
|
(193.8
|
)
|
214.9
|
|||||||
|
Reclassification of losses (gains) to net income
|
112.2
|
53.4
|
(228.2
|
)
|
||||||||
|
Interest rate derivative instruments:
|
||||||||||||
|
Changes in fair value of cash flow hedges
|
(5.7
|
)
|
42.3
|
--
|
||||||||
|
Reclassification of losses to net income
|
40.4
|
37.4
|
35.3
|
|||||||||
|
Total cash flow hedges
|
108.4
|
(60.7
|
)
|
22.0
|
||||||||
|
Other
|
(0.1
|
)
|
(0.1
|
)
|
0.4
|
|||||||
|
Total other comprehensive income (loss)
|
108.3
|
(60.8
|
)
|
22.4
|
||||||||
|
Comprehensive income
|
2,963.9
|
2,492.2
|
2,580.8
|
|||||||||
|
Comprehensive income attributable to noncontrolling interests
|
(56.3
|
)
|
(39.9
|
)
|
(37.2
|
)
|
||||||
|
Comprehensive income attributable to limited partners
|
$
|
2,907.6
|
$
|
2,452.3
|
$
|
2,543.6
|
||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Operating activities:
|
||||||||||||
|
Net income
|
$
|
2,855.6
|
$
|
2,553.0
|
$
|
2,558.4
|
||||||
|
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||
|
Depreciation, amortization and accretion
|
1,644.0
|
1,552.0
|
1,516.0
|
|||||||||
|
Asset impairment and related charges
|
49.8
|
53.5
|
162.6
|
|||||||||
|
Equity in income of unconsolidated affiliates
|
(426.0
|
)
|
(362.0
|
)
|
(373.6
|
)
|
||||||
|
Distributions received on earnings from unconsolidated affiliates
|
433.7
|
380.5
|
462.1
|
|||||||||
|
Net losses (gains) attributable to asset sales (see Note 19)
|
(10.7
|
)
|
(2.5
|
)
|
15.6
|
|||||||
|
Deferred income tax expense (benefit)
|
6.1
|
6.6
|
(20.6
|
)
|
||||||||
|
Change in fair market value of derivative instruments
|
22.8
|
45.0
|
(18.4
|
)
|
||||||||
|
Change in fair market value of Liquidity Option Agreement
|
64.3
|
24.5
|
25.4
|
|||||||||
|
Net effect of changes in operating accounts (see Note 19)
|
32.2
|
(180.9
|
)
|
(323.3
|
)
|
|||||||
|
Other operating activities
|
(5.5
|
)
|
(2.9
|
)
|
(1.8
|
)
|
||||||
|
Net cash flows provided by operating activities
|
4,666.3
|
4,066.8
|
4,002.4
|
|||||||||
|
Investing activities:
|
||||||||||||
|
Capital expenditures
|
(3,147.9
|
)
|
(3,025.1
|
)
|
(3,830.7
|
)
|
||||||
|
Contributions in aid of construction costs
|
46.1
|
41.0
|
19.1
|
|||||||||
|
Cash used for business combinations, net of cash received (see Note 12)
|
(198.7
|
)
|
(1,000.0
|
)
|
(1,056.5
|
)
|
||||||
|
Investments in unconsolidated affiliates
|
(50.5
|
)
|
(138.8
|
)
|
(162.6
|
)
|
||||||
|
Distributions received for return of capital from unconsolidated affiliates
|
49.3
|
71.0
|
--
|
|||||||||
|
Proceeds from asset sales (see Note 19)
|
40.1
|
46.5
|
1,608.6
|
|||||||||
|
Other investing activities
|
(24.5
|
)
|
(0.4
|
)
|
(3.8
|
)
|
||||||
|
Cash used in investing activities
|
(3,286.1
|
)
|
(4,005.8
|
)
|
(3,425.9
|
)
|
||||||
|
Financing activities:
|
||||||||||||
|
Borrowings under debt agreements
|
69,315.3
|
62,813.9
|
21,081.1
|
|||||||||
|
Repayments of debt
|
(68,459.6
|
)
|
(61,672.6
|
)
|
(19,867.2
|
)
|
||||||
|
Debt issuance costs
|
(24.1
|
)
|
(10.6
|
)
|
(24.0
|
)
|
||||||
|
Monetization of interest rate derivative instruments (see Note 14)
|
30.6
|
6.1
|
--
|
|||||||||
|
Cash distributions paid to limited partners (see Note 9)
|
(3,569.9
|
)
|
(3,300.5
|
)
|
(2,943.7
|
)
|
||||||
|
Cash payments made in connection with distribution equivalent rights
|
(15.1
|
)
|
(11.7
|
)
|
(7.7
|
)
|
||||||
|
Cash distributions paid to noncontrolling interests (see Note 9)
|
(49.2
|
)
|
(47.4
|
)
|
(48.0
|
)
|
||||||
|
Cash contributions from noncontrolling interests (see Note 9)
|
0.4
|
20.4
|
54.0
|
|||||||||
|
Net cash proceeds from the issuance of common units
|
1,073.4
|
2,542.8
|
1,188.6
|
|||||||||
|
Other financing activities
|
(29.3
|
)
|
(18.7
|
)
|
(49.1
|
)
|
||||||
|
Cash provided by (used in) financing activities
|
(1,727.5
|
)
|
321.7
|
(616.0
|
)
|
|||||||
|
Net change in cash, cash equivalents and restricted cash
|
(347.3
|
)
|
382.7
|
(39.5
|
)
|
|||||||
|
Cash, cash equivalents and restricted cash, January 1
|
417.6
|
34.9
|
74.4
|
|||||||||
|
Cash, cash equivalents and restricted cash, December 31
|
$
|
70.3
|
$
|
417.6
|
$
|
34.9
|
||||||
|
|
Partners’ Equity
|
|||||||||||||||
|
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
|
Balance, January 1, 2015
|
$
|
18,304.8
|
$
|
(241.6
|
)
|
$
|
1,629.0
|
$
|
19,692.2
|
|||||||
|
Net income
|
2,521.2
|
--
|
37.2
|
2,558.4
|
||||||||||||
|
Cash distributions paid to limited partners
|
(2,943.7
|
)
|
--
|
--
|
(2,943.7
|
)
|
||||||||||
|
Cash payments made in connection with distribution equivalent rights
|
(7.7
|
)
|
--
|
--
|
(7.7
|
)
|
||||||||||
|
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(48.0
|
)
|
(48.0
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
--
|
--
|
54.0
|
54.0
|
||||||||||||
|
Common units issued and noncontrolling interests acquired
in connection with Step 2 of Oiltanking acquisition
|
1,408.7
|
--
|
(1,408.7
|
)
|
--
|
|||||||||||
|
Removal of noncontrolling interests in connection with sale of Offshore Business
|
--
|
--
|
(62.1
|
)
|
(62.1
|
)
|
||||||||||
|
Net cash proceeds from the issuance of common units
|
1,188.6
|
--
|
--
|
1,188.6
|
||||||||||||
|
Amortization of fair value of equity-based awards
|
92.4
|
--
|
--
|
92.4
|
||||||||||||
|
Cash flow hedges
|
--
|
22.0
|
--
|
22.0
|
||||||||||||
|
Other
|
(50.0
|
)
|
0.4
|
4.6
|
(45.0
|
)
|
||||||||||
|
Balance, December 31, 2015
|
20,514.3
|
(219.2
|
)
|
206.0
|
20,501.1
|
|||||||||||
|
Net income
|
2,513.1
|
--
|
39.9
|
2,553.0
|
||||||||||||
|
Cash distributions paid to limited partners
|
(3,300.5
|
)
|
--
|
--
|
(3,300.5
|
)
|
||||||||||
|
Cash payments made in connection with distribution equivalent rights
|
(11.7
|
)
|
--
|
--
|
(11.7
|
)
|
||||||||||
|
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(47.4
|
)
|
(47.4
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
--
|
--
|
20.4
|
20.4
|
||||||||||||
|
Net cash proceeds from the issuance of common units
|
2,542.8
|
--
|
--
|
2,542.8
|
||||||||||||
|
Amortization of fair value of equity-based awards
|
90.2
|
--
|
--
|
90.2
|
||||||||||||
|
Cash flow hedges
|
--
|
(60.7
|
)
|
--
|
(60.7
|
)
|
||||||||||
|
Other
|
(21.2
|
)
|
(0.1
|
)
|
0.1
|
(21.2
|
)
|
|||||||||
|
Balance, December 31, 2016
|
22,327.0
|
(280.0
|
)
|
219.0
|
22,266.0
|
|||||||||||
|
Net income
|
2,799.3
|
--
|
56.3
|
2,855.6
|
||||||||||||
|
Cash distributions paid to limited partners
|
(3,569.9
|
)
|
--
|
--
|
(3,569.9
|
)
|
||||||||||
|
Cash payments made in connection with distribution equivalent rights
|
(15.1
|
)
|
--
|
--
|
(15.1
|
)
|
||||||||||
|
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(49.2
|
)
|
(49.2
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
--
|
--
|
0.4
|
0.4
|
||||||||||||
|
Net cash proceeds from the issuance of common units
|
1,073.4
|
--
|
--
|
1,073.4
|
||||||||||||
|
Common units issued in connection with employee compensation
|
33.7
|
--
|
--
|
33.7
|
||||||||||||
|
Amortization of fair value of equity-based awards
|
99.0
|
--
|
--
|
99.0
|
||||||||||||
|
Cash flow hedges
|
--
|
108.4
|
--
|
108.4
|
||||||||||||
|
Other
|
(28.5
|
)
|
(0.1
|
)
|
(1.3
|
)
|
(29.9
|
)
|
||||||||
|
Balance, December 31, 2017
|
$
|
22,718.9
|
$
|
(171.7
|
)
|
$
|
225.2
|
$
|
22,772.4
|
|||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Balance at beginning of period
|
$
|
11.3
|
$
|
12.1
|
$
|
13.9
|
||||||
|
Charged to costs and expenses
|
2.7
|
2.3
|
0.8
|
|||||||||
|
Deductions
|
(1.9
|
)
|
(3.1
|
)
|
(2.6
|
)
|
||||||
|
Balance at end of period
|
$
|
12.1
|
$
|
11.3
|
$
|
12.1
|
||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Cash and cash equivalents
|
$
|
5.1
|
$
|
63.1
|
||||
|
Restricted cash
|
65.2
|
354.5
|
||||||
|
Total cash, cash equivalents and restricted cash shown in the
Statements of Consolidated Cash Flows
|
$
|
70.3
|
$
|
417.6
|
||||
| |
Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment – In a fair value hedge, gains and losses for both the derivative instrument and the hedged item are recognized in income during the period of change.
|
| |
Variable cash flows of a forecasted transaction – In a cash flow hedge, the effective portion of the hedge is reported in other comprehensive income (loss) and is reclassified into earnings when the forecasted transaction affects earnings.
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Balance at beginning of period
|
$
|
11.9
|
$
|
13.0
|
$
|
15.6
|
||||||
|
Charged to costs and expenses
|
12.1
|
7.0
|
6.4
|
|||||||||
|
Acquisition-related additions and other
|
1.7
|
0.5
|
1.1
|
|||||||||
|
Deductions
|
(14.1
|
)
|
(8.6
|
)
|
(10.1
|
)
|
||||||
|
Balance at end of period
|
$
|
11.6
|
$
|
11.9
|
$
|
13.0
|
||||||
| |
Level 1 fair values are based on quoted prices, which are available in active markets for identical assets or liabilities as of the measurement date. Active markets are defined as those in which transactions for identical assets or liabilities occur with sufficient frequency so as to provide pricing information on an ongoing basis (e.g., the New York Mercantile Exchange (“NYMEX”)). Our Level 1 fair values consist of financial assets and liabilities such as exchange-traded commodity derivative instruments.
|
| |
Level 2 fair values are based on pricing inputs other than quoted prices in active markets (as reflected in Level 1 fair values) and are either directly or indirectly observable as of the measurement date. Level 2 fair values include instruments that are valued using financial models or other appropriate valuation methodologies. Such financial models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, the time value of money, volatility factors, current market and contractual prices for the underlying instruments and other relevant economic measures. Substantially all of these assumptions (i) are observable in the marketplace throughout the full term of the instrument; (ii) can be derived from observable data; or (iii) are validated by inputs other than quoted prices (e.g., interest rate and yield curves at commonly quoted intervals). Our Level 2 fair values primarily consist of commodity derivative instruments such as forwards, swaps and other instruments transacted on an exchange or over-the-counter and interest rate derivative instruments. The fair values of these derivative instruments are based on observable price quotes for similar products and locations. The fair value of our interest rate derivatives are determined using financial models that incorporate the implied forward LIBOR yield curve for the same period as the future interest rate swap settlements.
|
| |
Level 3 fair values are based on unobservable inputs. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect management’s ideas about the assumptions that market participants would use in pricing an asset or liability (including assumptions about risk). Unobservable inputs are based on the best information available to us in the circumstances, which might include our internally developed data. Level 3 inputs are typically used in connection with internally developed valuation methodologies where we make our best estimate of an instrument’s fair value. With regards to commodity derivatives, our Level 3 fair values primarily consist of ethane, propane, normal butane and natural gasoline-based contracts with terms greater than one year and certain options used to hedge natural gas storage inventory and transportation capacities. In addition, we often rely on price quotes from reputable brokers who publish price quotes on certain products and compare these prices to other reputable brokers for the same products in the same markets whenever possible. These prices, when combined with data from our commodity derivative instruments, are used in our models to determine the fair value of such instruments.
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
NGL Pipelines & Services:
|
||||||||||||
|
Sales of NGLs and related products
|
$
|
10,521.3
|
$
|
8,380.5
|
$
|
8,044.8
|
||||||
|
Midstream services
|
1,946.7
|
1,862.0
|
1,743.2
|
|||||||||
|
Total
|
12,468.0
|
10,242.5
|
9,788.0
|
|||||||||
|
Crude Oil Pipelines & Services:
|
||||||||||||
|
Sales of crude oil
|
7,365.2
|
5,802.5
|
9,732.9
|
|||||||||
|
Midstream services
|
791.6
|
712.5
|
573.0
|
|||||||||
|
Total
|
8,156.8
|
6,515.0
|
10,305.9
|
|||||||||
|
Natural Gas Pipelines & Services:
|
||||||||||||
|
Sales of natural gas
|
2,238.5
|
1,591.9
|
1,722.6
|
|||||||||
|
Midstream services
|
907.1
|
951.1
|
1,020.7
|
|||||||||
|
Total
|
3,145.6
|
2,543.0
|
2,743.3
|
|||||||||
|
Petrochemical & Refined Products Services:
|
||||||||||||
|
Sales of petrochemicals and refined products
|
4,696.3
|
2,921.9
|
3,333.5
|
|||||||||
|
Midstream services
|
774.8
|
799.9
|
778.4
|
|||||||||
|
Total
|
5,471.1
|
3,721.8
|
4,111.9
|
|||||||||
|
Offshore Pipelines & Services:
|
||||||||||||
|
Sales of crude oil
|
--
|
--
|
3.2
|
|||||||||
|
Midstream services
|
--
|
--
|
75.6
|
|||||||||
|
Total
|
--
|
--
|
78.8
|
|||||||||
|
Total consolidated revenues
|
$
|
29,241.5
|
$
|
23,022.3
|
$
|
27,027.9
|
||||||
| |
NGL marketing activities generate revenues from merchant activities such as spot and term sales of NGLs and related products, which we take title to through our natural gas processing activities (i.e., our equity NGL production), and open market and long-term contract purchases. Revenue from these sales contracts is recognized when the NGLs are sold and delivered to customers at market-based prices.
|
| |
Natural gas processing utilizes contracts that are either fee-based, commodity-based or a combination of the two. Our commodity-based contracts include keepwhole, margin-band, percent-of-liquids, percent-of-proceeds and contracts featuring a combination of commodity and fee-based terms. We recognize revenue when the extracted NGLs are delivered and sold to customers under NGL marketing sales contracts. When a cash fee for natural gas processing services is stipulated by a contract, we record revenue when a producer’s natural gas has been processed and redelivered.
|
| |
NGL pipeline transportation contracts and tariffs generally generate revenue based upon a fixed fee per gallon of liquids multiplied by the volume transported and delivered (or capacity reserved). Transportation fees charged to shippers are based on either tariffs regulated by governmental agencies or contractual arrangements. Under certain agreements customers are required to ship a minimum volume over an agreed-upon period with a provision that allows the shipper to make-up any volume shortfalls over an agreed-upon period (referred to as shipper “make-up rights”). Revenue pursuant to such agreements is initially deferred and subsequently recognized at the earlier of when the deficiency volume is shipped, when the shipper’s ability to meet the minimum volume commitment has expired, or when the pipeline is otherwise released from its performance obligation.
|
| |
NGL fractionation primarily generates revenue under fee-based arrangements. These fees are contractually subject to adjustment for changes in certain fractionation expenses (e.g., natural gas fuel costs) and are recognized in the period services are provided.
|
| |
NGL and related product storage contracts generate revenue from capacity reservation where we collect a fee for reserving storage capacity for customers in our underground storage wells. Under these agreements, revenue is recognized on a straight-line basis over the specified reservation period. In addition, we generally charge customers throughput fees based on volumes delivered into and subsequently withdrawn from storage, which are recognized as the service is provided.
|
| |
NGL import and export terminaling activities generate revenue in the period services are provided. Customers are typically billed a fee per unit of volume loaded or unloaded.
|
| |
Crude oil marketing activities generate revenues from the sale and delivery of crude oil purchased either directly from producers or on the open market. Revenue from these sales contracts is recognized when crude oil is sold and delivered to customers at market-based prices.
|
| |
Crude oil transportation contracts and tariffs generally generate revenue based upon a fixed fee per barrel multiplied by the volume transported and delivered (or capacity reserved). Transportation fees charged to shippers are based on either tariffs regulated by governmental agencies or contractual arrangements. Under certain agreements, customers are required to ship a minimum volume over an agreed-upon period, with make-up rights. Revenue pursuant to such agreements is initially deferred and subsequently recognized at the earlier of when the deficiency volume is shipped, when the shipper’s ability to meet the minimum volume commitment has expired, or when the pipeline is otherwise released from its performance obligation.
|
| |
Condensate gathering, processing and stabilization services as well as crude oil gathering, treating and pumping services generate revenue based upon the higher of actual volumes handled or minimum volume commitments multiplied by predominantly fixed fees charged for the underlying services. The producer pays a deficiency fee when its volumes do not meet contractually defined minimum volume thresholds (these agreements have no make-up rights).
|
| |
Crude oil storage and terminaling agreements generate revenue based on capacity reservation where we collect a fee for reserving storage capacity for customers at our terminals. Under these agreements, revenue is recognized on a straight-line basis over the specified reservation period. In addition, customers are typically billed a fee per unit of volume loaded or unloaded at our terminals.
|
| |
Natural gas marketing activities generate revenue from the sale and delivery of natural gas purchased from producers, regional natural gas processing plants and on the open market. Revenue from these sales contracts is recognized when natural gas is sold and delivered to customers at market-based prices.
|
| |
Natural gas transportation contracts generate revenues based on a fee per unit of volume transported multiplied by the volume gathered or delivered. Transportation fees charged to shippers are based on either tariffs regulated by governmental agencies or contractual arrangements. Certain of our natural gas pipelines offer firm capacity reservation services whereby the shipper pays a contractual fee based on the level of throughput capacity reserved (whether or not the shipper actually utilizes such capacity). Revenues are recognized when volumes have been delivered to customers or in the period we provide firm capacity reservation services.
|
| |
Natural gas storage contracts generate revenue typically by two components: (i) monthly demand payments, which are associated with a customer’s storage capacity reservation and paid regardless of actual usage, and (ii) storage fees per unit of volume stored at our facilities. Revenue from demand payments is recognized during the period the customer reserves capacity. Revenue from storage fees is recognized in the period the services are provided.
|
| |
Our petrochemical marketing activities include the purchase and fractionation of refinery grade propylene obtained on the open market and generate revenues from the sale and delivery of polymer grade propylene to customers at market-based prices. Revenues
from our propane dehydrogenation (“PDH”) facility are dependent on the level of minimum volume commitments by customers and the associated contractual fees paid by them for polymer grade propylene during a given period.
|
| |
Revenue from the production and sale of octane additives and high purity isobutylene is dependent on the volume of such commodities sold and delivered to customers at market-based prices.
|
| |
Revenue from refined products marketing is dependent on the volume of such commodities purchased on the open market and sold and delivered to customers at market-based prices.
|
| |
Propylene fractionation, butane isomerization and deisobutanizer facilities generate revenue through fee-based toll arrangements with customers, with such arrangements typically including a base-processing fee subject to adjustment for changes in power, fuel and labor costs. Revenue resulting from such agreements is recognized in the period the services are provided.
|
| |
Petrochemical and refined products transportation contracts generate revenue based upon a fixed fee per volume multiplied by the volume transported and delivered. Transportation fees charged to shippers are based on either tariffs regulated by governmental agencies or contractual arrangements.
|
| |
Refined products storage contracts generate revenue based on capacity reservation where we collect a fee for reserving a defined storage capacity for customers at our facilities. Under these contracts, revenue is recognized on a straight-line basis over the length of the storage period.
|
| |
Refined product terminaling contracts generate revenue based on a fee per unit of volume loaded or unloaded and are recognized in the period such services are provided.
|
| |
Marine transportation contracts generate revenue based on set day rates or a set fee per cargo movement recognized over the transit time of individual tows. Additionally, we record revenue for costs of fuel and other specified operational fees that are directly reimbursed by the customer under most of these contracts.
|
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
NGLs
|
$
|
917.4
|
$
|
1,156.1
|
||||
|
Petrochemicals and refined products
|
161.5
|
220.7
|
||||||
|
Crude oil
|
516.3
|
360.0
|
||||||
|
Natural gas
|
14.6
|
33.7
|
||||||
|
Total
|
$
|
1,609.8
|
$
|
1,770.5
|
||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Cost of sales (1)
|
$
|
21,487.0
|
$
|
15,710.9
|
$
|
19,612.9
|
||||||
|
Lower of cost or net realizable value adjustments within cost of sales
|
9.1
|
11.5
|
19.8
|
|||||||||
|
(1)
Cost of sales is a component of “Operating costs and expenses,” as presented on our Statements of Consolidated Operations. Fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
||||||||||||
|
|
Estimated
Useful Life
|
December 31,
|
||||||||||
|
|
in Years
|
2017
|
2016
|
|||||||||
|
Plants, pipelines and facilities (1)
|
3-45 (5)
|
|
$
|
37,132.2
|
$
|
35,124.6
|
||||||
|
Underground and other storage facilities (2)
|
5-40 (6)
|
|
3,460.9
|
3,326.9
|
||||||||
|
Transportation equipment (3)
|
3-10
|
177.1
|
165.8
|
|||||||||
|
Marine vessels (4)
|
15-30
|
803.8
|
800.7
|
|||||||||
|
Land
|
273.1
|
264.6
|
||||||||||
|
Construction in progress
|
4,698.1
|
3,320.7
|
||||||||||
|
Total
|
46,545.2
|
43,003.3
|
||||||||||
|
Less accumulated depreciation
|
10,924.8
|
9,710.8
|
||||||||||
|
Property, plant and equipment, net
|
$
|
35,620.4
|
$
|
33,292.5
|
||||||||
|
(1)
Plants, pipelines and facilities include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; buildings; office furniture and equipment; laboratory and shop equipment and related assets.
(2)
Underground and other storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3)
Transportation equipment includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(4)
Marine vessels include tow boats, barges and related equipment used in our marine transportation business.
(5)
In general, the estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; buildings, 20-40 years; office furniture and equipment, 3-20 years; and laboratory and shop equipment, 5-35 years.
(6)
In general, the estimated useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
||||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Depreciation expense (1)
|
$
|
1,296.1
|
$
|
1,215.7
|
$
|
1,161.6
|
||||||
|
Capitalized interest (2)
|
192.1
|
168.2
|
149.1
|
|||||||||
|
(1)
Depreciation expense is a component of “Costs and expenses” as presented on our Statements of Consolidated Operations.
(2)
Capitalized interest is a component of “Interest expense” as presented on our Statements of Consolidated Operations.
|
||||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
ARO liability beginning balance
|
$
|
85.4
|
$
|
58.5
|
$
|
98.3
|
||||||
|
Liabilities incurred
|
4.7
|
4.2
|
2.7
|
|||||||||
|
Liabilities settled
|
(2.2
|
)
|
(5.7
|
)
|
(6.3
|
)
|
||||||
|
Revisions in estimated cash flows
|
(6.7
|
)
|
24.6
|
49.7
|
||||||||
|
Accretion expense
|
5.5
|
3.8
|
5.2
|
|||||||||
|
AROs related to Offshore Business sold in July 2015
|
--
|
--
|
(91.1
|
)
|
||||||||
|
ARO liability ending balance
|
$
|
86.7
|
$
|
85.4
|
$
|
58.5
|
||||||
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||||
|
$
|
5.8
|
$
|
6.2
|
$
|
6.5
|
$
|
6.9
|
$
|
7.3
|
|||||||||
|
|
Ownership
Interest at
December 31,
2017
|
December 31,
|
||||||||||
|
2017
|
2016
|
|||||||||||
|
NGL Pipelines & Services:
|
||||||||||||
|
Venice Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
|
$
|
25.7
|
$
|
24.8
|
||||||
|
K/D/S Promix, L.L.C. (“Promix”)
|
50%
|
|
30.9
|
33.7
|
||||||||
|
Baton Rouge Fractionators LLC (“BRF”)
|
32.2%
|
|
17.0
|
17.3
|
||||||||
|
Skelly-Belvieu Pipeline Company, L.L.C. (“Skelly-Belvieu”)
|
50%
|
|
37.0
|
38.9
|
||||||||
|
Texas Express Pipeline LLC (“Texas Express”)
|
35%
|
|
314.4
|
331.9
|
||||||||
|
Texas Express Gathering LLC (“TEG”)
|
45%
|
|
35.9
|
35.8
|
||||||||
|
Front Range Pipeline LLC (“Front Range”)
|
33.3%
|
|
165.7
|
165.4
|
||||||||
|
Delaware Basin Gas Processing LLC (“Delaware Processing”)
|
50%
|
|
107.3
|
102.6
|
||||||||
|
Crude Oil Pipelines & Services:
|
||||||||||||
|
Seaway Crude Pipeline Company LLC (“Seaway”)
|
50%
|
|
1,378.9
|
1,393.8
|
||||||||
|
Eagle Ford Pipeline LLC (“Eagle Ford Crude Oil Pipeline”)
|
50%
|
|
385.2
|
377.9
|
||||||||
|
Eagle Ford Terminals Corpus Christi LLC (“Eagle Ford Corpus Christi”)
|
50%
|
|
75.1
|
52.9
|
||||||||
|
Natural Gas Pipelines & Services:
|
||||||||||||
|
White River Hub, LLC (“White River Hub”)
|
50%
|
|
20.8
|
21.7
|
||||||||
|
Petrochemical & Refined Products Services:
|
||||||||||||
|
Centennial Pipeline LLC (“Centennial”)
|
50%
|
|
60.8
|
62.3
|
||||||||
|
Other
|
Various
|
4.7
|
18.3
|
|||||||||
|
Total investments in unconsolidated affiliates
|
$
|
2,659.4
|
$
|
2,677.3
|
||||||||
| |
VESCO owns a natural gas processing facility in south Louisiana and a related gathering system that gathers natural gas from certain offshore developments for delivery to its natural gas processing facility.
|
| |
Promix owns an NGL fractionation facility located in south Louisiana. The facility receives mixed NGLs via pipeline from natural gas processing plants located in southern Louisiana and along the Mississippi Gulf Coast. In addition, Promix owns an NGL gathering system that gathers mixed NGLs from processing plants in southern Louisiana for its fractionator.
|
| |
BRF owns an NGL fractionation facility located in south Louisiana that receives mixed NGLs from natural gas processing plants located in Alabama, Mississippi and southern Louisiana. In addition, BRF leases an NGL storage cavern.
|
| |
Skelly-Belvieu owns a pipeline that transports mixed NGLs from Skellytown, Texas to Mont Belvieu, Texas. The Skelly-Belvieu Pipeline receives NGLs through a pipeline interconnect with our Mid-America Pipeline System in Skellytown.
|
| |
Texas Express owns an NGL pipeline that extends from Skellytown to our NGL fractionation and storage complex in Mont Belvieu. Mixed NGLs from the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the Texas Express Pipeline via an interconnect with our Mid-America Pipeline System near Skellytown. The pipeline also transports mixed NGLs from two gathering systems owned by TEG to Mont Belvieu. In addition, mixed NGLs from the Denver-Julesburg Basin in Colorado are transported to the Texas Express Pipeline using the Front Range Pipeline.
|
| |
TEG owns two NGL gathering systems that deliver mixed NGLs to the Texas Express Pipeline. The Elk City gathering system gathers mixed NGLs from natural gas processing plants in the Anadarko/Granite Wash production area located in the Texas Panhandle and western Oklahoma. The North Texas gathering system gathers mixed NGLs from natural gas processing plants in the Barnett Shale production area in North Texas. An affiliate of Enbridge Energy Partners, L.P. serves as operator of these two NGL gathering systems.
|
| |
Front Range owns an NGL pipeline that transports mixed NGLs from natural gas processing plants located in the Denver-Julesburg Basin to an interconnect with our Texas Express Pipeline and Mid-America Pipeline System and other third party facilities in Skellytown.
|
| |
Delaware Processing, which commenced operations in August 2016, was
formed with Occidental Petroleum Corporation to plan, design and construct a new 150 million cubic feet per day (“MMcf/d”) cryogenic natural gas processing plant to accommodate the growing production of NGL-rich natural gas in the Delaware Basin, in West Texas and southern New Mexico. The facility, located in Reeves County, Texas, is supported by long-term, firm contracts. We served as construction manager for the project and serve as operator of the new facility.
|
| |
Seaway owns a pipeline system that connects the Cushing, Oklahoma crude oil hub with markets in Southeast Texas. The Seaway Pipeline is comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is a major industry trading hub and price settlement point for West Texas Intermediate on the NYMEX.
|
| |
Eagle Ford Crude Oil Pipeline owns a crude oil pipeline that transports crude oil and condensate for producers in South Texas. The system consists of a crude oil and condensate pipeline system originating in Gardendale, Texas in LaSalle County to Three Rivers, Texas in Live Oak County and extending to Corpus Christi, Texas. The system also includes a pipeline segment that interconnects with our South Texas Crude Oil Pipeline System in Wilson County. This system includes a marine terminal facility in Corpus Christi and storage capacity across the system.
|
| |
Eagle Ford Corpus Christi is a joint venture formed in March 2015 to construct and operate a new deep-water marine crude oil terminal that is designed to handle a variety of ocean-going vessels. The new terminal is expected to be placed into service during the third quarter of 2018.
|
| |
BRPC owns a propylene fractionation facility located in south Louisiana that fractionates refinery grade propylene into chemical grade propylene.
|
| |
Centennial owns an interstate refined products pipeline that extends from Beaumont, Texas, to Bourbon, Illinois. Centennial also owns a refined products storage terminal located near Creal Springs, Illinois.
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
NGL Pipelines & Services
|
$
|
73.4
|
$
|
61.4
|
$
|
57.5
|
||||||
|
Crude Oil Pipelines & Services
|
358.4
|
311.9
|
281.4
|
|||||||||
|
Natural Gas Pipelines & Services
|
3.8
|
3.8
|
3.8
|
|||||||||
|
Petrochemical & Refined Products Services (1)
|
(9.6
|
)
|
(15.1
|
)
|
(15.7
|
)
|
||||||
|
Offshore Pipelines & Services (2)
|
--
|
--
|
46.6
|
|||||||||
|
Total
|
$
|
426.0
|
$
|
362.0
|
$
|
373.6
|
||||||
|
(1)
Losses are primarily attributable to our investment in Centennial. As a result of a trend in declining earnings, we estimated the fair value of this equity-method investment during each of the last three fiscal years. Our estimates, based on a combination of market and income approaches, indicate that the fair value of this investment remains in excess of its carrying value.
(2)
Our investments in unconsolidated affiliates classified within the Offshore Pipelines & Services segment were sold in July 2015 (see Note 10).
|
||||||||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
NGL Pipelines & Services
|
$
|
22.9
|
$
|
24.1
|
||||
|
Crude Oil Pipelines & Services
|
18.2
|
19.0
|
||||||
|
Petrochemical & Refined Products Services
|
1.8
|
2.1
|
||||||
|
Total
|
$
|
42.9
|
$
|
45.2
|
||||
|
December 31,
|
||||||||||||
|
2017
|
2016
|
|||||||||||
|
Balance Sheet Data:
|
||||||||||||
|
Current assets
|
$
|
288.8
|
$
|
199.5
|
||||||||
|
Property, plant and equipment, net
|
5,509.7
|
5,644.4
|
||||||||||
|
Other assets
|
71.2
|
61.5
|
||||||||||
|
Total assets
|
$
|
5,869.7
|
$
|
5,905.4
|
||||||||
|
Current liabilities
|
$
|
233.5
|
$
|
208.5
|
||||||||
|
Other liabilities
|
84.8
|
112.3
|
||||||||||
|
Combined equity
|
5,551.4
|
5,584.6
|
||||||||||
|
Total liabilities and combined equity
|
$
|
5,869.7
|
$
|
5,905.4
|
||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Income Statement Data:
|
||||||||||||
|
Revenues
|
$
|
1,509.0
|
$
|
1,342.0
|
$
|
1,426.6
|
||||||
|
Operating income
|
925.9
|
786.7
|
825.8
|
|||||||||
|
Net income
|
929.5
|
781.7
|
814.1
|
|||||||||
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||||||||||
|
NGL Pipelines & Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
$
|
447.4
|
$
|
(187.5
|
)
|
$
|
259.9
|
$
|
447.4
|
$
|
(172.7
|
)
|
$
|
274.7
|
||||||||||
|
Contract-based intangibles
|
280.8
|
(218.4
|
)
|
62.4
|
279.9
|
(204.4
|
)
|
75.5
|
||||||||||||||||
|
Segment total
|
728.2
|
(405.9
|
)
|
322.3
|
727.3
|
(377.1
|
)
|
350.2
|
||||||||||||||||
|
Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
2,203.5
|
(127.0
|
)
|
2,076.5
|
2,204.4
|
(84.5
|
)
|
2,119.9
|
||||||||||||||||
|
Contract-based intangibles
|
281.0
|
(171.0
|
)
|
110.0
|
281.0
|
(121.9
|
)
|
159.1
|
||||||||||||||||
|
Segment total
|
2,484.5
|
(298.0
|
)
|
2,186.5
|
2,485.4
|
(206.4
|
)
|
2,279.0
|
||||||||||||||||
|
Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
1,350.3
|
(417.1
|
)
|
933.2
|
1,350.3
|
(390.0
|
)
|
960.3
|
||||||||||||||||
|
Contract-based intangibles
|
464.7
|
(379.5
|
)
|
85.2
|
464.7
|
(370.5
|
)
|
94.2
|
||||||||||||||||
|
Segment total
|
1,815.0
|
(796.6
|
)
|
1,018.4
|
1,815.0
|
(760.5
|
)
|
1,054.5
|
||||||||||||||||
|
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
181.4
|
(45.9
|
)
|
135.5
|
185.5
|
(43.9
|
)
|
141.6
|
||||||||||||||||
|
Contract-based intangibles
|
46.0
|
(18.4
|
)
|
27.6
|
54.0
|
(15.2
|
)
|
38.8
|
||||||||||||||||
|
Segment total
|
227.4
|
(64.3
|
)
|
163.1
|
239.5
|
(59.1
|
)
|
180.4
|
||||||||||||||||
|
Total intangible assets
|
$
|
5,255.1
|
$
|
(1,564.8
|
)
|
$
|
3,690.3
|
$
|
5,267.2
|
$
|
(1,403.1
|
)
|
$
|
3,864.1
|
||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
NGL Pipelines & Services
|
$
|
28.9
|
$
|
30.6
|
$
|
33.6
|
||||||
|
Crude Oil Pipelines & Services
|
92.5
|
98.4
|
87.1
|
|||||||||
|
Natural Gas Pipelines & Services
|
36.2
|
33.2
|
40.0
|
|||||||||
|
Petrochemical & Refined Products Services
|
9.3
|
9.1
|
8.9
|
|||||||||
|
Offshore Pipelines & Services
|
--
|
--
|
4.5
|
|||||||||
|
Total
|
$
|
166.9
|
$
|
171.3
|
$
|
174.1
|
||||||
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||||||
|
$
|
174.5
|
$
|
165.8
|
$
|
150.7
|
$
|
145.6
|
$
|
141.6
|
|||||||||
|
Weighted
Average
Remaining
Amortization
Period
|
December 31, 2017
|
||||||||||||
|
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||
|
Basin-specific customer relationships:
|
|||||||||||||
|
EFS Midstream (1)
|
24.4 years
|
$
|
1,409.8
|
$
|
(88.8
|
)
|
$
|
1,321.0
|
|||||
|
State Line and Fairplay (2)
|
29.2 years
|
895.0
|
(164.7
|
)
|
730.3
|
||||||||
|
San Juan Gathering (3)
|
21.8 years
|
331.3
|
(218.0
|
)
|
113.3
|
||||||||
|
Encinal (4)
|
9.0 years
|
132.9
|
(98.4
|
)
|
34.5
|
||||||||
|
General customer relationships:
|
|||||||||||||
|
Oiltanking (5)
|
26.0 years
|
1,192.5
|
(57.1
|
)
|
1,135.4
|
||||||||
|
(1)
We acquired these intangible assets in connection with our acquisition of EFS Midstream in July 2015 (see Note 12 for additional information).
(2)
These customer relationships are associated with our State Line and Fairplay Gathering Systems, which we acquired in 2010. The State Line system serves producers in the Haynesville and Bossier Shale supply basins and the Cotton Valley formation in Louisiana and eastern Texas. The Fairplay system serves producers in the Cotton Valley formation within Panola and Rusk counties in East Texas.
(3)
These customer relationships are associated with our San Juan Gathering System, which serves producers in the San Juan Basin of northern New Mexico and southern Colorado. We acquired this intangible asset in 2004.
(4)
These customer relationships are associated with our Encinal Gathering System, which serves producers in the Olmos and Wilcox formations in South Texas. We acquired this intangible asset in 2006.
(5)
We acquired these intangible assets in connection with our acquisition of Oiltanking in October 2014 (see Note 12 for additional information).
|
|||||||||||||
|
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Offshore
Pipelines
& Services
|
Consolidated
Total
|
||||||||||||||||||
|
Balance at January 1, 2015
|
$
|
2,210.2
|
$
|
918.7
|
$
|
296.3
|
$
|
793.0
|
$
|
82.0
|
$
|
4,300.2
|
||||||||||||
|
Reclassification of Oiltanking IDR balances to goodwill in connection with the cancellation of such rights and other adjustments
|
432.6
|
850.7
|
--
|
170.8
|
--
|
1,454.1
|
||||||||||||||||||
|
Reduction in goodwill related to the sale of assets
|
--
|
(2.1
|
)
|
--
|
--
|
(82.0
|
)
|
(84.1
|
)
|
|||||||||||||||
|
Addition to goodwill related to the acquisition of EFS Midstream
|
8.9
|
73.7
|
--
|
--
|
--
|
82.6
|
||||||||||||||||||
|
Goodwill reclassified to assets held-for-sale
|
--
|
--
|
--
|
(7.6
|
)
|
--
|
(7.6
|
)
|
||||||||||||||||
|
Balance at December 31, 2015
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
|
Balance at December 31, 2016
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
|
Balance at December 31, 2017
|
$
|
2,651.7
|
$
|
1,841.0
|
$
|
296.3
|
$
|
956.2
|
$
|
--
|
$
|
5,745.2
|
||||||||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
EPO senior debt obligations:
|
||||||||
|
Commercial Paper Notes, variable-rates
|
$
|
1,755.7
|
$
|
1,777.2
|
||||
|
Senior Notes L, 6.30% fixed-rate, due September 2017
|
--
|
800.0
|
||||||
|
Senior Notes V, 6.65% fixed-rate, due April 2018
|
349.7
|
349.7
|
||||||
|
Senior Notes OO, 1.65% fixed-rate, due May 2018
|
750.0
|
750.0
|
||||||
|
364-Day Revolving Credit Agreement, variable-rate, due September 2018
|
--
|
--
|
||||||
|
Senior Notes N, 6.50% fixed-rate, due January 2019
|
700.0
|
700.0
|
||||||
|
Senior Notes LL, 2.55% fixed-rate, due October 2019
|
800.0
|
800.0
|
||||||
|
Senior Notes Q, 5.25% fixed-rate, due January 2020
|
500.0
|
500.0
|
||||||
|
Senior Notes Y, 5.20% fixed-rate, due September 2020
|
1,000.0
|
1,000.0
|
||||||
|
Senior Notes RR, 2.85% fixed-rate, due April 2021
|
575.0
|
575.0
|
||||||
|
Senior Notes CC, 4.05% fixed-rate, due February 2022
|
650.0
|
650.0
|
||||||
|
Multi-Year Revolving Credit Facility, variable-rate, due September 2022
|
--
|
--
|
||||||
|
Senior Notes HH, 3.35% fixed-rate, due March 2023
|
1,250.0
|
1,250.0
|
||||||
|
Senior Notes JJ, 3.90% fixed-rate, due February 2024
|
850.0
|
850.0
|
||||||
|
Senior Notes MM, 3.75% fixed-rate, due February 2025
|
1,150.0
|
1,150.0
|
||||||
|
Senior Notes PP, 3.70% fixed-rate, due February 2026
|
875.0
|
875.0
|
||||||
|
Senior Notes SS, 3.95% fixed-rate, due February 2027
|
575.0
|
575.0
|
||||||
|
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500.0
|
500.0
|
||||||
|
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350.0
|
350.0
|
||||||
|
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250.0
|
250.0
|
||||||
|
Senior Notes W, 7.55% fixed-rate, due April 2038
|
399.6
|
399.6
|
||||||
|
Senior Notes R, 6.125% fixed-rate, due October 2039
|
600.0
|
600.0
|
||||||
|
Senior Notes Z, 6.45% fixed-rate, due September 2040
|
600.0
|
600.0
|
||||||
|
Senior Notes BB, 5.95% fixed-rate, due February 2041
|
750.0
|
750.0
|
||||||
|
Senior Notes DD, 5.70% fixed-rate, due February 2042
|
600.0
|
600.0
|
||||||
|
Senior Notes EE, 4.85% fixed-rate, due August 2042
|
750.0
|
750.0
|
||||||
|
Senior Notes GG, 4.45% fixed-rate, due February 2043
|
1,100.0
|
1,100.0
|
||||||
|
Senior Notes II, 4.85% fixed-rate, due March 2044
|
1,400.0
|
1,400.0
|
||||||
|
Senior Notes KK, 5.10% fixed-rate, due February 2045
|
1,150.0
|
1,150.0
|
||||||
|
Senior Notes QQ, 4.90% fixed-rate, due May 2046
|
975.0
|
975.0
|
||||||
|
Senior Notes NN, 4.95% fixed-rate, due October 2054
|
400.0
|
400.0
|
||||||
|
TEPPCO senior debt obligations:
|
||||||||
|
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
|
0.3
|
0.3
|
||||||
|
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
|
0.4
|
0.4
|
||||||
|
Total principal amount of senior debt obligations
|
21,605.7
|
22,427.2
|
||||||
|
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066
(1)
|
521.1
|
521.1
|
||||||
|
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067
(2)
|
256.4
|
256.4
|
||||||
|
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068
(3)
|
682.7
|
682.7
|
||||||
|
EPO Junior Subordinated Notes D, fixed/variable-rate, due August 2077
(4)
|
700.0
|
--
|
||||||
|
EPO Junior Subordinated Notes E, fixed/variable-rate, due August 2077
(5)
|
1,000.0
|
--
|
||||||
|
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
|
14.2
|
14.2
|
||||||
|
Total principal amount of senior and junior debt obligations
|
24,780.1
|
23,901.6
|
||||||
|
Other, non-principal amounts
|
(211.4
|
)
|
(203.9
|
)
|
||||
|
Less current maturities of debt
|
(2,855.0
|
)
|
(2,576.8
|
)
|
||||
|
Total long-term debt
|
$
|
$ 21,713.7
|
$
|
$ 21,120.9
|
||||
|
(1)
Variable rate is reset quarterly and based on 3-month LIBOR plus 3.708%.
(2)
Fixed rate of 7.000% through May 31, 2017; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.778%.
(3)
Fixed rate of 7.034% through January 14, 2018; thereafter, the rate will be the greater of 7.034% or a variable rate reset quarterly and based on 3-month LIBOR plus 2.680%.
These notes are expected to be redeemed in March 2018 (see Note 22).
(4)
Fixed rate of 4.875% through August 15, 2022; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.986%.
(5)
Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
|
||||||||
|
|
Range of Interest
Rates Paid
|
Weighted-Average
Interest Rate Paid
|
|
Commercial Paper Notes
|
0.90% to 1.80%
|
1.34%
|
|
Multi-Year Revolving Credit Facility
|
2.23% to 2.23%
|
2.23%
|
|
EPO Junior Subordinated Notes A
|
4.59% to 5.08%
|
4.89%
|
|
EPO Junior Subordinated Notes C
|
3.98% to 4.26%
|
4.07%
|
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
|
Total
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
|||||||||||||||||||||
|
Commercial Paper Notes
|
$
|
1,755.7
|
$
|
1,755.7
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
|
Senior Notes
|
19,850.0
|
1,100.0
|
1,500.0
|
1,500.0
|
575.0
|
650.0
|
14,525.0
|
|||||||||||||||||||||
|
Junior Subordinated Notes
|
3,174.4
|
--
|
--
|
--
|
--
|
--
|
3,174.4
|
|||||||||||||||||||||
|
Total
|
$
|
24,780.1
|
$
|
2,855.7
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
575.0
|
$
|
650.0
|
$
|
17,699.4
|
||||||||||||||
|
Series
|
Fixed Annual
Interest Rate
|
Variable Annual
Interest Rate
Thereafter
|
|
EPO Junior Subordinated Notes A
|
8.375% through July 31, 2016
(1)
|
3-month LIBOR rate + 3.708% (6)
|
|
EPO Junior Subordinated Notes B
|
7.034% through January 14, 2018 (2)
|
Greater of: (i) 3-month LIBOR rate + 2.680% or (ii) 7.034% (7)
|
|
EPO Junior Subordinated Notes C
|
7.000% through May 31, 2017 (3)
|
3-month LIBOR rate + 2.778%
(8)
|
|
EPO Junior Subordinated Notes D
|
4.875% through August 15, 2022 (4)
|
3-month LIBOR rate + 2.986%
(9)
|
|
EPO Junior Subordinated Notes E
|
5.250% through August 15, 2027 (5)
|
3-month LIBOR rate + 3.033%
(10)
|
|
(1)
Interest is payable semi-annually in arrears in February and August of each year, which commenced in February 2007.
(2)
Interest was payable semi-annually in arrears in January and July of each year, which commenced in January 2008.
(3)
Interest is payable semi-annually in arrears in June and December of each year, which commenced in December 2009.
(4)
Interest is payable semi-annually in arrears in February and August of each year, which commenced in February 2018.
(5)
Interest is payable semi-annually in arrears in February and August of each year, which commenced in February 2018.
(6)
Interest is payable quarterly in arrears in February, May, August and November of each, which commenced in November 2016.
(7)
Interest was payable quarterly in arrears in January, April, July and October of each year commencing in April 2018.
(8)
Interest is payable quarterly in arrears in March, June, September and December of each year, which commenced in September 2017.
(9)
Interest is payable quarterly in arrears in February, May, August and November of each year commencing in November 2022.
(10)
Interest is payable quarterly in arrears in February, May, August and November of each year commencing in November 2027.
|
||
|
|
Common
Units
(Unrestricted)
|
Restricted
Common
Units
|
Total
Common
Units
|
|||||||||
|
Number of units outstanding at January 1, 2015
|
1,933,095,027
|
4,229,790
|
1,937,324,817
|
|||||||||
|
Common units issued in connection with ATM program
|
25,520,424
|
--
|
25,520,424
|
|||||||||
|
Common units issued in connection with DRIP and EUPP
|
12,793,913
|
--
|
12,793,913
|
|||||||||
|
Common units issued in connection with Step 2 of Oiltanking acquisition
|
36,827,517
|
--
|
36,827,517
|
|||||||||
|
Common units issued in connection with the vesting and exercise of unit options
|
396,158
|
--
|
396,158
|
|||||||||
|
Common units issued in connection with the vesting of phantom unit awards
|
618,395
|
--
|
618,395
|
|||||||||
|
Common units issued in connection with the vesting of restricted common unit awards
|
2,009,970
|
(2,009,970
|
)
|
--
|
||||||||
|
Forfeiture of restricted common unit awards
|
--
|
(259,300
|
)
|
(259,300
|
)
|
|||||||
|
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(683,954
|
)
|
--
|
(683,954
|
)
|
|||||||
|
Other
|
15,054
|
--
|
15,054
|
|||||||||
|
Number of units outstanding at December 31, 2015
|
2,010,592,504
|
1,960,520
|
2,012,553,024
|
|||||||||
|
Common units issued in connection with ATM program
|
87,867,037
|
--
|
87,867,037
|
|||||||||
|
Common units issued in connection with DRIP and EUPP
|
16,316,534
|
--
|
16,316,534
|
|||||||||
|
Common units issued in connection with the vesting of phantom unit awards
|
1,761,455
|
--
|
1,761,455
|
|||||||||
|
Common units issued in connection with the vesting of restricted common unit awards
|
1,234,502
|
(1,234,502
|
)
|
--
|
||||||||
|
Forfeiture of restricted common unit awards
|
--
|
(43,724
|
)
|
(43,724
|
)
|
|||||||
|
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,000,619
|
)
|
--
|
(1,000,619
|
)
|
|||||||
|
Other
|
134,707
|
--
|
134,707
|
|||||||||
|
Number of units outstanding at December 31, 2016
|
2,116,906,120
|
682,294
|
2,117,588,414
|
|||||||||
|
Common units issued in connection with ATM program
|
21,807,726
|
--
|
21,807,726
|
|||||||||
|
Common units issued in connection with DRIP and EUPP
|
19,046,019
|
--
|
19,046,019
|
|||||||||
|
Common units issued in connection with the vesting of phantom unit awards
|
2,485,580
|
--
|
2,485,580
|
|||||||||
|
Common units issued in connection with the vesting of restricted common unit awards
|
681,044
|
(681,044
|
)
|
--
|
||||||||
|
Forfeiture of restricted common unit awards
|
--
|
(1,250
|
)
|
(1,250
|
)
|
|||||||
|
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,027,798
|
)
|
--
|
(1,027,798
|
)
|
|||||||
|
Common units issued in connection with employee compensation
|
1,176,103
|
--
|
1,176,103
|
|||||||||
|
Other
|
14,685
|
--
|
14,685
|
|||||||||
|
Number of units outstanding at December 31, 2017
|
2,161,089,479
|
--
|
2,161,089,479
|
|||||||||
|
|
Gains (Losses) on
Cash Flow Hedges
|
|||||||||||||||
|
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
|
Balance, December 31, 2015
|
$
|
56.6
|
$
|
(279.5
|
)
|
$
|
3.7
|
$
|
(219.2
|
)
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
(193.8
|
)
|
42.3
|
(0.1
|
)
|
(151.6
|
)
|
|||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
53.4
|
37.4
|
--
|
90.8
|
||||||||||||
|
Total other comprehensive income (loss)
|
(140.4
|
)
|
79.7
|
(0.1
|
)
|
(60.8
|
)
|
|||||||||
|
Balance, December 31, 2016
|
(83.8
|
)
|
(199.8
|
)
|
3.6
|
(280.0
|
)
|
|||||||||
|
Other comprehensive income (loss) before reclassifications
|
(38.5
|
)
|
(5.7
|
)
|
(0.1
|
)
|
(44.3
|
)
|
||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
112.2
|
40.4
|
--
|
152.6
|
||||||||||||
|
Total other comprehensive income (loss)
|
73.7
|
34.7
|
(0.1
|
)
|
108.3
|
|||||||||||
|
Balance, December 31, 2017
|
$
|
(10.1
|
)
|
$
|
(165.1
|
)
|
$
|
3.5
|
$
|
(171.7
|
)
|
|||||
|
|
|
For the Year Ended December 31,
|
|||||||
|
|
Location |
2017
|
2016
|
||||||
|
Losses (gains) on cash flow hedges:
|
|||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
40.4
|
$
|
37.4
|
||||
|
Commodity derivatives
|
Revenue
|
111.6
|
53.6
|
||||||
|
Commodity derivatives
|
Operating costs and expenses
|
0.6
|
(0.2
|
)
|
|||||
|
Total
|
|
$
|
152.6
|
$
|
90.8
|
||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Limited partners of Oiltanking other than EPO
|
$
|
--
|
$
|
--
|
$
|
7.8
|
||||||
|
Joint venture partners
|
56.3
|
39.9
|
29.4
|
|||||||||
|
Total
|
$
|
56.3
|
$
|
39.9
|
$
|
37.2
|
||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Cash distributions paid to noncontrolling interests:
|
||||||||||||
|
Limited partners of Oiltanking other than EPO
|
$
|
--
|
$
|
--
|
$
|
8.1
|
||||||
|
Joint venture partners
|
49.2
|
47.4
|
39.9
|
|||||||||
|
Total
|
$
|
49.2
|
$
|
47.4
|
$
|
48.0
|
||||||
|
Cash contributions from noncontrolling interests:
|
||||||||||||
|
Joint venture partners
|
$
|
0.4
|
$
|
20.4
|
$
|
54.0
|
||||||
|
|
Distribution Per
Common Unit
|
Record
Date
|
Payment
Date
|
|||
|
2015:
|
|
|
||||
|
1st Quarter
|
$
|
0.3750
|
4/30/2015
|
5/7/2015
|
||
|
2nd Quarter
|
$
|
0.3800
|
7/31/2015
|
8/7/2015
|
||
|
3rd Quarter
|
$
|
0.3850
|
10/30/2015
|
11/6/2015
|
||
|
4th Quarter
|
$
|
0.3900
|
1/29/2016
|
2/5/2016
|
||
|
2016:
|
||||||
|
1st Quarter
|
$
|
0.3950
|
4/29/2016
|
5/6/2016
|
||
|
2nd Quarter
|
$
|
0.4000
|
7/29/2016
|
8/5/2016
|
||
|
3rd Quarter
|
$
|
0.4050
|
10/31/2016
|
11/7/2016
|
||
|
4th Quarter
|
$
|
0.4100
|
1/31/2017
|
2/7/2017
|
||
|
2017:
|
|
|
||||
|
1st Quarter
|
$
|
0.4150
|
4/28/2017
|
5/8/2017
|
||
|
2nd Quarter
|
$
|
0.4200
|
7/31/2017
|
8/7/2017
|
||
|
3rd Quarter
|
$
|
0.4225
|
10/31/2017
|
11/7/2017
|
||
|
4th Quarter
|
$
|
0.4250
|
1/31/2018
|
2/7/2018
|
||
| |
Our NGL Pipelines & Services business segment includes our natural gas processing plants and associated NGL marketing activities; approximately 19,600 miles of NGL pipelines; NGL and related product storage facilities; and 14 NGL fractionators. This segment also includes our NGL export docks and related operations.
|
| |
Our Crude Oil Pipelines & Services business segment includes approximately 5,800 miles of crude oil pipelines, crude oil storage terminals located in Oklahoma and Texas, and associated crude oil marketing activities.
|
| |
Our Natural Gas Pipelines & Services business segment includes approximately 19,700 miles of natural gas pipeline systems that provide for the gathering and transportation of natural gas in Colorado, Louisiana, New Mexico, Texas and Wyoming. This segment also includes our natural gas marketing activities.
|
| |
Our Petrochemical & Refined Products Services business segment includes (i) propylene production facilities, which include our propylene fractionation units and recently completed PDH facility, approximately 800 miles of pipelines, and associated marketing operations; (ii) a butane isomerization complex and related deisobutanizer units; (iii) octane enhancement and high purity isobutylene production facilities; (iv) refined products pipelines aggregating approximately 4,100 miles, terminals and associated marketing activities; and (v) marine transportation.
|
|
For the Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Income before income taxes
|
$
|
2,881.3
|
$
|
2,576.4
|
$
|
2,555.9
|
||||||
|
Add total other expense, net
|
1,047.6
|
1,004.3
|
984.3
|
|||||||||
|
Operating income
|
3,928.9
|
3,580.7
|
3,540.2
|
|||||||||
|
Adjustments to reconcile operating income to total gross operating margin:
|
||||||||||||
|
Add depreciation, amortization and accretion expense in operating costs and expenses
|
1,531.3
|
1,456.7
|
1,428.2
|
|||||||||
|
Add asset impairment and related charges in operating costs and expenses
|
49.8
|
52.8
|
162.6
|
|||||||||
|
Add net losses or subtract net gains attributable to asset sales in operating costs
and expenses
|
(10.7
|
)
|
(2.5
|
)
|
15.6
|
|||||||
|
Add general and administrative costs
|
181.1
|
160.1
|
192.6
|
|||||||||
|
Adjustments for make-up rights on certain new pipeline projects:
|
||||||||||||
|
Add non-refundable payments received from shippers attributable to make-up rights (1)
|
24.1
|
17.5
|
53.6
|
|||||||||
|
Subtract the subsequent recognition of revenues attributable to make-up rights (2)
|
(29.9
|
)
|
(34.6
|
)
|
(60.7
|
)
|
||||||
|
Total segment gross operating margin
|
$
|
5,674.6
|
$
|
5,230.7
|
$
|
5,332.1
|
||||||
|
(1)
Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)
As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
|
||||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Gross operating margin by segment:
|
||||||||||||
|
NGL Pipelines & Services
|
$
|
3,258.3
|
$
|
2,990.6
|
$
|
2,771.6
|
||||||
|
Crude Oil Pipelines & Services
|
987.2
|
854.6
|
961.9
|
|||||||||
|
Natural Gas Pipelines & Services
|
714.5
|
734.9
|
782.6
|
|||||||||
|
Petrochemical & Refined Products Services
|
714.6
|
650.6
|
718.5
|
|||||||||
|
Offshore Pipelines & Services
|
--
|
--
|
97.5
|
|||||||||
|
Total segment gross operating margin
|
$
|
5,674.6
|
$
|
5,230.7
|
$
|
5,332.1
|
||||||
|
|
Reportable Business Segments
|
|||||||||||||||||||||||||||
|
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Offshore
Pipelines
& Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues from third parties:
|
||||||||||||||||||||||||||||
|
Year ended December 31, 2017
|
$
|
12,455.7
|
$
|
8,137.2
|
$
|
3,132.5
|
$
|
5,471.1
|
$
|
--
|
$
|
--
|
$
|
29,196.5
|
||||||||||||||
|
Year ended December 31, 2016
|
10,232.7
|
6,478.7
|
2,532.4
|
3,721.8
|
--
|
--
|
22,965.6
|
|||||||||||||||||||||
|
Year ended December 31, 2015
|
9,779.0
|
10,258.3
|
2,729.5
|
4,111.9
|
76.9
|
--
|
26,955.6
|
|||||||||||||||||||||
|
Revenues from related parties:
|
||||||||||||||||||||||||||||
|
Year ended December 31, 2017
|
12.3
|
19.6
|
13.1
|
--
|
--
|
--
|
45.0
|
|||||||||||||||||||||
|
Year ended December 31, 2016
|
9.8
|
36.3
|
10.6
|
--
|
--
|
--
|
56.7
|
|||||||||||||||||||||
|
Year ended December 31, 2015
|
9.0
|
47.6
|
13.8
|
--
|
1.9
|
--
|
72.3
|
|||||||||||||||||||||
|
Intersegment and intrasegment revenues:
|
||||||||||||||||||||||||||||
|
Year ended December 31, 2017
|
27,278.6
|
15,943.0
|
850.8
|
1,766.9
|
--
|
(45,839.3
|
)
|
--
|
||||||||||||||||||||
|
Year ended December 31, 2016
|
19,150.0
|
9,052.0
|
668.5
|
1,234.8
|
--
|
(30,105.3
|
)
|
--
|
||||||||||||||||||||
|
Year ended December 31, 2015
|
10,217.9
|
5,162.0
|
662.1
|
1,126.0
|
0.6
|
(17,168.6
|
)
|
--
|
||||||||||||||||||||
|
Total revenues:
|
||||||||||||||||||||||||||||
|
Year ended December 31, 2017
|
39,746.6
|
24,099.8
|
3,996.4
|
7,238.0
|
--
|
(45,839.3
|
)
|
29,241.5
|
||||||||||||||||||||
|
Year ended December 31, 2016
|
29,392.5
|
15,567.0
|
3,211.5
|
4,956.6
|
--
|
(30,105.3
|
)
|
23,022.3
|
||||||||||||||||||||
|
Year ended December 31, 2015
|
20,005.9
|
15,467.9
|
3,405.4
|
5,237.9
|
79.4
|
(17,168.6
|
)
|
27,027.9
|
||||||||||||||||||||
|
Equity in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||||||
|
Year ended December 31, 2017
|
73.4
|
358.4
|
3.8
|
(9.6
|
)
|
--
|
--
|
426.0
|
||||||||||||||||||||
|
Year ended December 31, 2016
|
61.4
|
311.9
|
3.8
|
(15.1
|
)
|
--
|
--
|
362.0
|
||||||||||||||||||||
|
Year ended December 31, 2015
|
57.5
|
281.4
|
3.8
|
(15.7
|
)
|
46.6
|
--
|
373.6
|
||||||||||||||||||||
|
Reportable Business Segments
|
||||||||||||||||||||||||||||
|
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Offshore
Pipelines
& Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
|||||||||||||||||||||
|
Property, plant and equipment, net:
(see Note 5)
|
||||||||||||||||||||||||||||
|
At December 31, 2017
|
$
|
13,831.2
|
$
|
5,208.4
|
$
|
8,375.0
|
$
|
3,507.7
|
$
|
--
|
$
|
4,698.1
|
$
|
35,620.4
|
||||||||||||||
|
At December 31, 2016
|
14,091.5
|
4,216.1
|
8,403.0
|
3,261.2
|
--
|
3,320.7
|
33,292.5
|
|||||||||||||||||||||
|
At December 31, 2015
|
12,909.7
|
3,550.3
|
8,620.0
|
3,060.7
|
--
|
3,894.0
|
32,034.7
|
|||||||||||||||||||||
|
Investments in unconsolidated affiliates:
(see Note 6)
|
||||||||||||||||||||||||||||
|
At December 31, 2017
|
733.9
|
1,839.2
|
20.8
|
65.5
|
--
|
--
|
2,659.4
|
|||||||||||||||||||||
|
At December 31, 2016
|
750.4
|
1,824.6
|
21.7
|
80.6
|
--
|
--
|
2,677.3
|
|||||||||||||||||||||
|
At December 31, 2015
|
718.7
|
1,813.4
|
22.5
|
73.9
|
--
|
--
|
2,628.5
|
|||||||||||||||||||||
|
Intangible assets, net:
(see Note 7)
|
||||||||||||||||||||||||||||
|
At December 31, 2017
|
322.3
|
2,186.5
|
1,018.4
|
163.1
|
--
|
--
|
3,690.3
|
|||||||||||||||||||||
|
At December 31, 2016
|
350.2
|
2,279.0
|
1,054.5
|
180.4
|
--
|
--
|
3,864.1
|
|||||||||||||||||||||
|
At December 31, 2015
|
380.3
|
2,377.5
|
1,087.7
|
191.7
|
--
|
--
|
4,037.2
|
|||||||||||||||||||||
|
Goodwill:
(see Note 7)
|
||||||||||||||||||||||||||||
|
At December 31, 2017
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
|
At December 31, 2016
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
|
At December 31, 2015
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
|
Segment assets:
|
||||||||||||||||||||||||||||
|
At December 31, 2017
|
17,539.1
|
11,075.1
|
9,710.5
|
4,692.5
|
--
|
4,698.1
|
47,715.3
|
|||||||||||||||||||||
|
At December 31, 2016
|
17,843.8
|
10,160.7
|
9,775.5
|
4,478.4
|
--
|
3,320.7
|
45,579.1
|
|||||||||||||||||||||
|
At December 31, 2015
|
16,660.4
|
9,582.2
|
10,026.5
|
4,282.5
|
--
|
3,894.0
|
44,445.6
|
|||||||||||||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Consolidated revenues:
|
||||||||||||
|
NGL Pipelines & Services
|
$
|
12,468.0
|
$
|
10,242.5
|
$
|
9,788.0
|
||||||
|
Crude Oil Pipelines & Services
|
8,156.8
|
6,515.0
|
10,305.9
|
|||||||||
|
Natural Gas Pipelines & Services
|
3,145.6
|
2,543.0
|
2,743.3
|
|||||||||
|
Petrochemical & Refined Products Services
|
5,471.1
|
3,721.8
|
4,111.9
|
|||||||||
|
Offshore Pipelines & Services
|
--
|
--
|
78.8
|
|||||||||
|
Total consolidated revenues
|
$
|
29,241.5
|
$
|
23,022.3
|
$
|
27,027.9
|
||||||
|
|
||||||||||||
|
Consolidated costs and expenses:
|
||||||||||||
|
Operating costs and expenses:
|
||||||||||||
|
Cost of sales
|
$
|
21,487.0
|
$
|
15,710.9
|
$
|
19,612.9
|
||||||
|
Other operating costs and expenses (1)
|
2,500.1
|
2,425.6
|
2,449.4
|
|||||||||
|
Depreciation, amortization and accretion
|
1,531.3
|
1,456.7
|
1,428.2
|
|||||||||
|
Asset impairment and related charges
|
49.8
|
52.8
|
162.6
|
|||||||||
|
Ne
t losses (g
ains) attributable to asset sales
|
(10.7
|
)
|
(2.5
|
)
|
15.6
|
|||||||
|
General and administrative costs
|
181.1
|
160.1
|
192.6
|
|||||||||
|
Total consolidated costs and expenses
|
$
|
25,738.6
|
$
|
19,803.6
|
$
|
23,861.3
|
||||||
|
(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales and insurance recoveries.
|
||||||||||||
|
NGL Pipelines & Services
|
$
|
2,099.1
|
||
|
Crude Oil Pipelines & Services
|
625.6
|
|||
|
Natural Gas Pipelines & Services
|
51.1
|
|||
|
Petrochemical & Refined Products Services
|
512.5
|
|||
|
Total
|
$
|
3,288.3
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
BASIC EARNINGS PER UNIT
|
||||||||||||
|
Net income attributable to limited partners
|
$
|
2,799.3
|
$
|
2,513.1
|
$
|
2,521.2
|
||||||
|
Undistributed earnings allocated and cash payments on phantom unit awards (1)
|
(15.9
|
)
|
(12.9
|
)
|
(8.7
|
)
|
||||||
|
Net income available to common unitholders
|
$
|
2,783.4
|
$
|
2,500.2
|
$
|
2,512.5
|
||||||
|
|
||||||||||||
|
Basic weighted-average number of common units outstanding
|
2,145.0
|
2,081.4
|
1,966.6
|
|||||||||
|
|
||||||||||||
|
Basic earnings per unit
|
$
|
1.30
|
$
|
1.20
|
$
|
1.28
|
||||||
|
|
||||||||||||
|
DILUTED EARNINGS PER UNIT
|
||||||||||||
|
Net income attributable to limited partners
|
$
|
2,799.3
|
$
|
2,513.1
|
$
|
2,521.2
|
||||||
|
|
||||||||||||
|
Diluted weighted-average number of units outstanding:
|
||||||||||||
|
Distribution-bearing common units
|
2,145.0
|
2,081.4
|
1,966.6
|
|||||||||
|
Designated Units
|
--
|
--
|
26.5
|
|||||||||
|
Phantom units (1)
|
9.3
|
7.7
|
5.4
|
|||||||||
|
Incremental option units
|
--
|
--
|
0.1
|
|||||||||
|
Total
|
2,154.3
|
2,089.1
|
1,998.6
|
|||||||||
|
|
||||||||||||
|
Diluted earnings per unit
|
$
|
1.30
|
$
|
1.20
|
$
|
1.26
|
||||||
|
(1)
Each phantom unit award includes a DER, which entitles the recipient to receive cash payments equal to the product of the number of phantom unit awards and the cash distribution per unit paid to our common unitholders. Cash payments made in connection with DERs are nonforfeitable. As a result, the phantom units are considered participating securities for purposes of computing basic earnings per unit.
|
||||||||||||
|
Assets acquired in business combination:
|
||||
|
Current assets
|
$
|
3.1
|
||
|
Property, plant and equipment
|
193.1
|
|||
|
Total assets acquired
|
196.2
|
|||
|
Liabilities assumed in business combination:
|
||||
|
Current liabilities
|
1.4
|
|||
|
Long-term liabilities
|
3.4
|
|||
|
Total liabilities assumed
|
4.8
|
|||
|
Cash used for Azure acquisition
|
$
|
191.4
|
||
|
Pro forma earnings data:
|
||||
|
Revenues
|
$
|
27,148.5
|
||
|
Costs and expenses
|
23,937.1
|
|||
|
Operating income
|
3,585.0
|
|||
|
Net income
|
2,594.4
|
|||
|
Net income attributable to noncontrolling interests
|
37.2
|
|||
|
Net income attributable to limited partners
|
2,557.2
|
|||
|
|
||||
|
Basic earnings per unit:
|
||||
|
As reported basic earnings per unit
|
$
|
1.28
|
||
|
Pro forma basic earnings per unit
|
$
|
1.30
|
||
|
Diluted earnings per unit:
|
||||
|
As reported diluted earnings per unit
|
$
|
1.26
|
||
|
Pro forma diluted earnings per unit
|
$
|
1.28
|
||
| |
the merger of a wholly owned subsidiary of ours with and into Oiltanking, with Oiltanking surviving the merger as our wholly owned subsidiary; and
|
| |
all outstanding common units of Oiltanking at the effective time of the merger held by Oiltanking’s public unitholders (which consisted of Oiltanking unitholders other than us and our subsidiaries) to be cancelled and converted into our common units based on an exchange ratio of 1.30 of our common units for each Oiltanking common unit.
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Equity-classified awards:
|
||||||||||||
|
Phantom unit awards
|
$
|
92.8
|
$
|
78.6
|
$
|
78.3
|
||||||
|
Restricted common unit awards
|
0.5
|
4.7
|
14.7
|
|||||||||
|
Profits interest awards
|
6.0
|
5.4
|
--
|
|||||||||
|
Liability-classified awards
|
0.4
|
0.5
|
0.2
|
|||||||||
|
Total
|
$
|
99.7
|
$
|
89.2
|
$
|
93.2
|
||||||
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit
(1)
|
||||||
|
Phantom unit awards at January 1, 2015
|
3,342,390
|
$
|
33.13
|
|||||
|
Granted (2)
|
3,496,140
|
$
|
33.96
|
|||||
|
Vested
|
(940,415
|
)
|
$
|
33.14
|
||||
|
Forfeited
|
(471,166
|
)
|
$
|
33.51
|
||||
|
Phantom unit awards at December 31, 2015
|
5,426,949
|
$
|
33.63
|
|||||
|
Granted (3)
|
4,508,310
|
$
|
21.90
|
|||||
|
Vested
|
(1,761,455
|
)
|
$
|
33.10
|
||||
|
Forfeited
|
(406,303
|
)
|
$
|
28.52
|
||||
|
Phantom unit awards at December 31, 2016
|
7,767,501
|
$
|
27.20
|
|||||
|
Granted (4)
|
4,268,920
|
$
|
28.83
|
|||||
|
Vested
|
(2,490,081
|
)
|
$
|
28.30
|
||||
|
Forfeited
|
(256,839
|
)
|
$
|
27.60
|
||||
|
Phantom unit awards at December 31, 2017
|
9,289,501
|
$
|
27.65
|
|||||
|
(1)
Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2)
The aggregate grant date fair value of phantom unit awards issued during 2015 was $118.7 million based on a grant date market price of our common units ranging from $27.31 to $34.40 per unit. An estimated annual forfeiture rate of 3.5 percent was applied to these awards.
(3)
The aggregate grant date fair value of phantom unit awards issued during 2016 was $98.7 million based on a grant date market price of our common units ranging from $21.86 to $27.39 per unit. An estimated annual forfeiture rate of 3.9 percent was applied to these awards.
(4)
The aggregate grant date fair value of phantom unit awards issued during 2017 was $123.1 million based on a grant date market price of our common units ranging from $24.55 to $28.87 per unit. An estimated annual forfeiture rate of 3.8 percent was applied to these awards.
|
||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Cash payments made in connection with DERs
|
$
|
15.1
|
$
|
11.7
|
$
|
7.7
|
||||||
|
Total intrinsic value of phantom unit awards that vested during period
|
$
|
69.8
|
$
|
40.9
|
$
|
31.2
|
||||||
|
Employee
Partnership
|
Enterprise
Common Units
contributed to
Employee Partnership
by EPCO Holdings
|
Class A
Capital
Base
(1)
|
Class A
Preference
Return
(2)
|
Expected
Vesting/
Liquidation
Date
|
Estimated
Grant Date
Fair Value of
Profits Interest
Awards
(3)
|
Unrecognized
Compensation
Cost
(4)
|
||||||
|
PubCo I
|
2,723,052
|
$63.7 million
|
$
|
0.39
|
Feb. 2020
|
$13.2 million
|
$7.4 million
|
|||||
|
PubCo II
|
2,834,198
|
$66.3 million
|
$
|
0.39
|
Feb. 2021
|
$14.7 million
|
$9.3 million
|
|||||
|
PubCo III
|
105,000
|
$2.5 million
|
$
|
0.39
|
Apr. 2020
|
$0.6 million
|
$0.2 million
|
|||||
|
PrivCo I
|
1,111,438
|
$26.0 million
|
$
|
0.39
|
Feb. 2021
|
$5.8 million
|
$0.8 million
|
|||||
|
(1)
Represents fair market value of the Enterprise common units contributed to each Employee Partnership at the applicable contribution date.
(2)
Each quarter, the Class A limited partner in each Employee Partnership is paid a cash distribution equal to the product of (i) the number of common units owned by the Employee Partnership and (ii) the Class A Preference Return of $0.39 per unit (subject to equitable adjustment in order to reflect any equity split, equity distribution or dividend, reverse split, combination, reclassification, recapitalization or other similar event affecting such common units). To the extent that the Employee Partnership has cash remaining after making this quarterly payment to the Class A limited partner, the residual cash is distributed to the Class B limited partners on a quarterly basis.
(3)
Represents the total grant date fair value of the profits interest awards irrespective of how such costs will be allocated between us and EPCO and its privately held affiliates.
(4)
Represents our expected share of the unrecognized compensation cost at December 31, 2017. We expect to recognize our share of the unrecognized compensation cost for PubCo I, PubCo II, PubCo III and PrivCo I over a weighted-average period of 2.1 years, 3.1 years, 2.3 years and 3.1 years, respectively.
|
||||||||||||
|
Expected
|
Risk-Free
|
Expected
|
Expected Unit
|
|
|
Employee
|
Life
|
Interest
|
Distribution
|
Price
|
|
Partnership
|
of Award
|
Rate
|
Yield
|
Volatility
|
|
PubCo I
|
4.0 years
|
0.9% to 1.6%
|
6.2% to 7.0%
|
29% to 40%
|
|
PubCo II
|
5.0 years
|
1.1% to 1.8%
|
6.1% to 7.0%
|
27% to 40%
|
|
PubCo III
|
4.0 years
|
1.0% to 1.4%
|
6.1% to 6.2%
|
31% to 40%
|
|
PrivCo I
|
5.0 years
|
1.2% to 1.6%
|
6.1% to 6.7%
|
28% to 40%
|
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit
(1)
|
||||||
|
Restricted common units at January 1, 2015
|
4,229,790
|
$
|
26.96
|
|||||
|
Vested
|
(2,009,970
|
)
|
$
|
26.00
|
||||
|
Forfeited
|
(259,300
|
)
|
$
|
27.53
|
||||
|
Restricted common units at December 31, 2015
|
1,960,520
|
$
|
27.88
|
|||||
|
Vested
|
(1,234,502
|
)
|
$
|
27.45
|
||||
|
Forfeited
|
(43,724
|
)
|
$
|
28.48
|
||||
|
Restricted common units at December 31, 2016
|
682,294
|
$
|
28.61
|
|||||
|
Vested
|
(681,044
|
)
|
$
|
28.60
|
||||
|
Forfeited
|
(1,250
|
)
|
$
|
31.07
|
||||
|
Restricted common units at December 31, 2017
|
--
|
N/A
|
||||||
|
(1)
Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
|
||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Cash distributions paid to restricted common unitholders
|
$
|
0.3
|
$
|
1.6
|
$
|
4.0
|
||||||
|
Total intrinsic value of restricted common unit awards that vested during period
|
$
|
18.9
|
$
|
28.5
|
$
|
67.3
|
||||||
|
|
Number of
Units
|
Weighted-
Average
Strike Price
(dollars/unit)
|
||||||
|
Unit option awards at January 1, 2015
|
1,270,000
|
$
|
16.14
|
|||||
|
Exercised
|
(1,270,000
|
)
|
$
|
16.14
|
||||
|
Unit option awards at December 31, 2015
|
--
|
$
|
--
|
|||||
|
Total intrinsic value of unit option awards exercised during period
|
$
|
21.7
|
||
|
Cash received from EPCO in connection with the exercise of unit option awards
|
$
|
13.1
|
||
|
Unit option award-related cash reimbursements to EPCO
|
$
|
21.7
|
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
|
Senior Notes OO
|
10 fixed-to-floating swaps
|
$
|
750.0
|
5/2015 to 5/2018
|
1.65% to 1.87%
|
Fair value hedge
|
||
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Expected
Settlement
Date
|
Average Rate
Locked
|
Accounting
Treatment
|
|||
|
Future long-term debt offering
|
3 forward starting swaps
|
$
|
275.0
|
2/2019 | 2.57% |
Cash flow hedge
|
||
| |
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage, blending and operational activities by locking in purchase and sale prices through the use of derivative instruments and related contracts.
|
| |
The objective of our natural gas processing hedging program is to hedge an amount of earnings associated with these activities. We achieve this objective by executing fixed-price sales for a portion of our expected equity NGL production using derivative instruments and related contracts. For certain natural gas processing contracts, the hedging of expected equity NGL production also involves the purchase of natural gas for shrinkage, which is hedged using derivative instruments and related contracts.
|
| |
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales price of the inventory through the use of derivative instruments and related contracts.
|
|
|
Volume
(1)
|
|
Accounting
|
||||
|
Derivative Purpose
|
Current
(2)
|
|
Long-Term
(2)
|
|
Treatment
|
||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||
|
Octane enhancement:
|
|||||||
|
Forecasted purchase of NGLs (MMBbls)
|
1.1 |
n/a
|
Cash flow hedge
|
||||
|
Forecasted sales of octane enhancement products (MMBbls)
|
1.0
|
n/a
|
Cash flow hedge
|
||||
|
Natural gas marketing:
|
|
|
|
|
|||
|
Forecasted purchases of natural gas for fuel (Bcf)
|
1.0
|
n/a
|
Cash flow hedge
|
||||
|
Natural gas storage inventory management activities (Bcf)
|
3.9
|
|
n/a
|
|
Fair value hedge
|
||
|
NGL marketing:
|
|
|
|
|
|||
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
49.0
|
|
n/a
|
|
Cash flow hedge
|
||
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
64.6
|
|
n/a
|
|
Cash flow hedge
|
||
|
NGLs inventory management activities (MMBbls)
|
0.5
|
n/a
|
Fair value hedge
|
||||
|
Refined products marketing:
|
|
|
|
|
|||
|
Forecasted purchases of refined products (MMBbls)
|
0.6
|
|
n/a
|
|
Cash flow hedge
|
||
|
Forecasted sales of refined products (MMBbls)
|
1.3
|
|
n/a
|
|
Cash flow hedge
|
||
|
Refined products inventory management activities (MMBbls)
|
0.5
|
n/a
|
Fair value hedge
|
||||
|
Crude oil marketing:
|
|
|
|
|
|||
|
Forecasted purchases of crude oil (MMBbls)
|
3.7
|
|
3.3
|
|
Cash flow hedge
|
||
|
Forecasted sales of crude oil (MMBbls)
|
6.9
|
|
3.3
|
|
Cash flow hedge
|
||
|
Petrochemical marketing:
|
|||||||
|
Forecasted purchases of NGLs for propylene marketing activities (MMBbls)
|
0.8
|
n/a
|
Cash flow hedge
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||
|
Natural gas risk management activities (Bcf) (3,4)
|
67.3
|
|
9.0
|
|
Mark-to-market
|
||
|
NGL risk management activities (MMBbls) (4)
|
18.3
|
n/a
|
Mark-to-market
|
||||
|
Refined products risk management activities (MMBbls) (4)
|
0.6
|
n/a
|
Mark-to-market
|
||||
|
Crude oil risk management activities (MMBbls) (4)
|
104.0
|
|
12.2
|
|
Mark-to-market
|
||
|
(1)
Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2)
The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2020, May 2018 and December 2020, respectively.
(3)
Current and long-term volumes include 21.1 Bcf and 5.3 Bcf, respectively, of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(4)
Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
|||||||
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||||
|
|
December 31, 2017
|
December 31, 2016
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||||||
|
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
||||||||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||||||||||||
|
Interest rate derivatives
|
Current assets
|
$
|
--
|
Current assets
|
$
|
0.3
|
Current
liabilities
|
$
|
1.5
|
Current
liabilities
|
$
|
0.2
|
||||||||||
|
Interest rate derivatives
|
Other assets
|
0.1
|
Other assets
|
36.2
|
Other liabilities
|
0.2
|
Other liabilities
|
0.9
|
||||||||||||||
|
Total interest rate derivatives
|
|
0.1
|
|
36.5
|
|
1.7
|
|
1.1
|
||||||||||||||
|
Commodity derivatives
|
Current assets
|
109.5
|
Current assets
|
499.2
|
Current
liabilities
|
104.4
|
Current
liabilities
|
662.0
|
||||||||||||||
|
Commodity derivatives
|
Other assets
|
6.4
|
Other assets
|
--
|
Other liabilities
|
6.8
|
Other liabilities
|
--
|
||||||||||||||
|
Total commodity derivatives
|
|
115.9
|
|
499.2
|
|
111.2
|
|
662.0
|
||||||||||||||
|
Total derivatives designated as hedging instruments
|
|
$
|
116.0
|
|
$
|
535.7
|
|
$
|
112.9
|
|
$
|
663.1
|
||||||||||
|
|
|
|
|
|||||||||||||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||||||||||||
|
Commodity derivatives
|
Current assets
|
$
|
43.9
|
Current assets
|
$
|
41.9
|
Current
liabilities
|
$
|
62.3
|
Current
liabilities
|
$
|
75.5
|
||||||||||
|
Commodity derivatives
|
Other assets
|
1.9
|
Other assets
|
0.3
|
Other liabilities
|
3.4
|
Other liabilities
|
1.9
|
||||||||||||||
|
Total commodity derivatives
|
|
45.8
|
|
42.2
|
|
65.7
|
|
77.4
|
||||||||||||||
|
Total derivatives not designated as hedging instruments
|
|
$
|
45.8
|
|
$
|
42.2
|
|
$
|
65.7
|
|
$
|
77.4
|
||||||||||
|
|
Offsetting of Financial Assets and Derivative Assets
|
|||||||||||||||||||||||||||
|
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Paid
|
Cash
Collateral
Received
|
Amounts That
Would Have
Been Presented
On Net Basis
|
|||||||||||||||||||||
|
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||||||
|
As of December 31, 2017:
|
||||||||||||||||||||||||||||
|
Interest rate derivatives
|
$
|
0.1
|
$
|
--
|
$
|
0.1
|
$
|
(0.1
|
)
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||||||||||
|
Commodity derivatives
|
161.7
|
--
|
161.7
|
(157.8
|
)
|
--
|
--
|
3.9
|
||||||||||||||||||||
|
As of December 31, 2016:
|
||||||||||||||||||||||||||||
|
Interest rate derivatives
|
$
|
36.5
|
$
|
--
|
$
|
36.5
|
$
|
(0.2
|
)
|
$
|
--
|
$
|
--
|
$
|
36.3
|
|||||||||||||
|
Commodity derivatives
|
541.4
|
--
|
541.4
|
(526.8
|
)
|
--
|
--
|
14.6
|
||||||||||||||||||||
|
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
|||||||||||||||||||||||
|
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Paid
|
Amounts That
Would Have
Been Presented
On Net Basis
|
||||||||||||||||||
|
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||
|
As of December 31, 2017:
|
||||||||||||||||||||||||
|
Interest rate derivatives
|
$
|
1.7
|
$
|
--
|
$
|
1.7
|
$
|
(0.1
|
)
|
$
|
--
|
$
|
1.6
|
|||||||||||
|
Commodity derivatives
|
176.9
|
--
|
176.9
|
(157.8
|
)
|
(17.3
|
)
|
1.8
|
||||||||||||||||
|
As of December 31, 2016:
|
||||||||||||||||||||||||
|
Interest rate derivatives
|
$
|
1.1
|
$
|
--
|
$
|
1.1
|
$
|
(0.2
|
)
|
$
|
--
|
$
|
0.9
|
|||||||||||
|
Commodity derivatives
|
739.4
|
--
|
739.4
|
(526.8
|
)
|
(212.4
|
)
|
0.2
|
||||||||||||||||
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
|
2017
|
2016
|
2015
|
|||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
(0.2
|
)
|
$
|
0.3
|
$
|
(1.4
|
)
|
||||
|
Commodity derivatives
|
Revenue
|
1.1
|
(90.5
|
)
|
19.1
|
||||||||
|
Total
|
|
$
|
0.9
|
$
|
(90.2
|
)
|
$
|
17.7
|
|||||
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
|
2017
|
2016
|
2015
|
|||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
0.4
|
$
|
(0.4
|
)
|
$
|
1.4
|
|||||
|
Commodity derivatives
|
Revenue
|
27.4
|
125.0
|
0.2
|
|||||||||
|
Total
|
|
$
|
27.8
|
$
|
124.6
|
$
|
1.6
|
||||||
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss)
On Derivative (Effective Portion)
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Interest rate derivatives
|
$
|
(5.7
|
)
|
$
|
42.3
|
$
|
--
|
|||||
|
Commodity derivatives – Revenue (1)
|
(33.7
|
)
|
(197.4
|
)
|
217.6
|
|||||||
|
Commodity derivatives – Operating costs and expenses (1)
|
(4.8
|
)
|
3.6
|
(2.7
|
)
|
|||||||
|
Total
|
$
|
(44.2
|
)
|
$
|
(151.5
|
)
|
$
|
214.9
|
||||
|
(1)
The fair value of these derivative instruments will be reclassified to their respective locations on the Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
|
||||||||||||
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) to
Income (Effective Portion)
|
|||||||||||
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
|
2017
|
2016
|
2015
|
|||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
(40.4
|
)
|
$
|
(37.4
|
)
|
$
|
(35.3
|
)
|
|||
|
Commodity derivatives
|
Revenue
|
(111.6
|
)
|
(53.6
|
)
|
231.7
|
|||||||
|
Commodity derivatives
|
Operating costs and expenses
|
(0.6
|
)
|
0.2
|
(3.5
|
)
|
|||||||
|
Total
|
|
$
|
(152.6
|
)
|
$
|
(90.8
|
)
|
$
|
192.9
|
||||
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in Income on Derivative
(Ineffective Portion)
|
|||||||||||
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
|
2017
|
2016
|
2015
|
|||||||||
|
Commodity derivatives
|
Revenue
|
$
|
--
|
$
|
--
|
$
|
4.7
|
||||||
|
Commodity derivatives
|
Operating costs and expenses
|
(1.1
|
)
|
0.5
|
0.1
|
||||||||
|
Total
|
|
$
|
(1.1
|
)
|
$
|
0.5
|
$
|
4.8
|
|||||
|
Derivatives Not Designated as
Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
|
2017
|
2016
|
2015
|
|||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||
|
Commodity derivatives
|
Revenue
|
(42.7
|
)
|
(38.4
|
)
|
1.0
|
|||||||
|
Commodity derivatives
|
Operating costs and expenses
|
0.1
|
(0.4
|
)
|
0.1
|
||||||||
|
Total
|
|
$
|
(42.6
|
)
|
$
|
(38.8
|
)
|
$
|
1.1
|
||||
|
|
December 31, 2017
Fair Value Measurements Using
|
|||||||||||||||
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Interest rate derivatives
|
$
|
--
|
$
|
0.1
|
$
|
--
|
$
|
0.1
|
||||||||
|
Commodity derivatives:
|
||||||||||||||||
|
Value before application of CME Rule 814
|
47.1
|
184.9
|
2.9
|
234.9
|
||||||||||||
|
Impact of CME Rule 814 change
|
(47.1
|
)
|
(26.1
|
)
|
--
|
(73.2
|
)
|
|||||||||
|
Total commodity derivatives
|
--
|
158.8
|
2.9
|
161.7
|
||||||||||||
|
Total
|
$
|
--
|
$
|
158.9
|
$
|
2.9
|
$
|
161.8
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Liquidity Option Agreement
|
$
|
--
|
$
|
--
|
$
|
333.9
|
$
|
333.9
|
||||||||
|
Interest rate derivatives
|
--
|
1.7
|
--
|
1.7
|
||||||||||||
|
Commodity derivatives:
|
||||||||||||||||
|
Value before application of CME Rule 814
|
118.4
|
270.6
|
1.7
|
390.7
|
||||||||||||
|
Impact of CME Rule 814 change
|
(118.4
|
)
|
(95.4
|
)
|
--
|
(213.8
|
)
|
|||||||||
|
Total commodity derivatives
|
--
|
175.2
|
1.7
|
176.9
|
||||||||||||
|
Total
|
$
|
--
|
$
|
176.9
|
$
|
335.6
|
$
|
512.5
|
||||||||
|
|
December 31, 2016
Fair Value Measurements Using
|
|||||||||||||||
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Interest rate derivatives
|
$
|
--
|
$
|
36.5
|
$
|
--
|
$
|
36.5
|
||||||||
|
Commodity derivatives
|
84.5
|
455.2
|
1.7
|
541.4
|
||||||||||||
|
Total
|
$
|
84.5
|
$
|
491.7
|
$
|
1.7
|
$
|
577.9
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Liquidity Option Agreement
|
$
|
--
|
$
|
--
|
$
|
269.6
|
$
|
269.6
|
||||||||
|
Interest rate derivatives
|
--
|
1.1
|
--
|
1.1
|
||||||||||||
|
Commodity derivatives
|
136.8
|
602.3
|
0.3
|
739.4
|
||||||||||||
|
Total
|
$
|
136.8
|
$
|
603.4
|
$
|
269.9
|
$
|
1,010.1
|
||||||||
|
|
|
For the Year Ended December 31,
|
|||||||
|
|
Location
|
2017
|
2016
|
||||||
|
Financial asset (liability) balance, net, January 1
|
|
$
|
(268.2
|
)
|
$
|
(246.7
|
)
|
||
|
Total gains (losses) included in:
|
|
||||||||
|
Net income (1)
|
Revenue
|
2.3
|
2.2
|
||||||
|
Net income
|
Other expense, net
|
(64.3
|
)
|
(24.5
|
)
|
||||
|
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
0.1
|
(0.5
|
)
|
|||||
|
Settlements (1)
|
Revenue
|
(2.4
|
)
|
(0.5
|
)
|
||||
|
Transfers out of Level 3 (2)
|
|
(0.2
|
)
|
1.8
|
|||||
|
Financial liability balance, net, December 31
(2)
|
|
$
|
(332.7
|
)
|
$
|
(268.2
|
)
|
||
|
(1)
There were $0.1 million of unrealized losses and $1.7 million of unrealized gains included in these amounts for the years ended December 31, 2017 and 2016, respectively.
(2)
Transfers out of Level 3 into Level 2 were due to shorter remaining transaction maturities falling inside of the Level 2 range at December 31, 2017 and 2016.
|
|||||||||
|
|
Fair Value At
December 31, 2017
|
|
|
|
|||||||
|
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable Input
|
Range
|
||||||
|
Commodity derivatives – Crude oil
|
$
|
2.9
|
$
|
1.7
|
Discounted cash flow
|
Forward commodity prices
|
$60.21-$66.05/barrel
|
||||
|
Total
|
$
|
2.9
|
$
|
1.7
|
|
|
|
||||
|
|
Fair Value At
December 31, 2016
|
|
|
|
|||||||
|
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable Input
|
Range
|
||||||
|
Commodity derivatives – Crude oil
|
$
|
1.7
|
$
|
0.3
|
Discounted cash flow
|
Forward commodity prices
|
$51.73-$54.77/barrel
|
||||
|
Total
|
$
|
1.7
|
$
|
0.3
|
|||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
NGL Pipelines & Services
|
$
|
11.5
|
$
|
21.0
|
$
|
20.8
|
||||||
|
Crude Oil Pipelines & Services
|
10.2
|
2.3
|
33.5
|
|||||||||
|
Natural Gas Pipelines & Services
|
14.3
|
12.3
|
21.6
|
|||||||||
|
Petrochemical & Refined Products Services
|
1.8
|
9.6
|
28.2
|
|||||||||
|
Offshore Pipelines & Services
|
--
|
--
|
58.5
|
|||||||||
|
Total
|
$
|
37.8
|
$
|
45.2
|
$
|
162.6
|
||||||
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
|
Carrying
Value at
December 31,
2017
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
|
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
16.7
|
||||||||||
|
Long-lived assets held and used
|
1.5
|
--
|
--
|
1.5
|
15.4
|
|||||||||||||||
|
Long-lived assets held for sale
|
2.5
|
--
|
--
|
2.5
|
2.5
|
|||||||||||||||
|
Long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
3.2
|
|||||||||||||||
|
Total
|
$
|
37.8
|
||||||||||||||||||
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
|
Carrying
Value at
December 31,
2016
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
|
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
29.9
|
||||||||||
|
Long-lived assets held and used
|
8.0
|
8.0
|
--
|
--
|
2.2
|
|||||||||||||||
|
Long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
13.1
|
|||||||||||||||
|
Total
|
$
|
45.2
|
||||||||||||||||||
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
|
Carrying
Value at
December 31,
2015
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
|
Long-lived assets disposed of other than by sale
|
$
|
0.4
|
$
|
--
|
$
|
--
|
$
|
0.4
|
$
|
81.4
|
||||||||||
|
Long-lived assets held for sale
|
18.0
|
--
|
--
|
18.0
|
14.2
|
|||||||||||||||
|
Long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
67.0
|
|||||||||||||||
|
Total
|
$
|
162.6
|
||||||||||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Revenues – related parties:
|
||||||||||||
|
Unconsolidated affiliates
|
$
|
45.0
|
$
|
56.7
|
$
|
72.3
|
||||||
|
Costs and expenses – related parties:
|
||||||||||||
|
EPCO and its privately held affiliates
|
$
|
1,010.9
|
$
|
963.2
|
$
|
949.3
|
||||||
|
Unconsolidated affiliates
|
223.4
|
253.9
|
245.3
|
|||||||||
|
Total
|
$
|
1,234.3
|
$
|
1,217.1
|
$
|
1,194.6
|
||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Accounts receivable - related parties:
|
||||||||
|
Unconsolidated affiliates
|
$
|
1.8
|
$
|
1.1
|
||||
|
|
||||||||
|
Accounts payable - related parties:
|
||||||||
|
EPCO and its privately held affiliates
|
$
|
99.3
|
$
|
88.9
|
||||
|
Unconsolidated affiliates
|
28.0
|
16.2
|
||||||
|
Total
|
$
|
127.3
|
$
|
105.1
|
||||
|
Total Number
of Units
|
Percentage of
Total Units
Outstanding
|
|
689,767,023
|
32%
|
| |
EPCO will provide selling, general and administrative services and management and operating services as may be necessary to manage and operate our businesses, properties and assets (all in accordance with prudent industry practices). EPCO will employ or otherwise retain the services of such personnel.
|
| |
We are required to reimburse EPCO for its services in an amount equal to the sum of all costs and expenses incurred by EPCO which are directly or indirectly related to our business or activities (including expenses reasonably allocated to us by EPCO). In addition, we have agreed to pay all sales, use, excise, value added or similar taxes, if any, that may be applicable from time to time with respect to the services provided to us by EPCO.
|
| |
EPCO will allow us to participate as a named insured in its overall insurance program, with the associated premiums and other costs being allocated to us. See Note 18 for additional information regarding our insurance programs.
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Operating costs and expenses
|
$
|
882.1
|
$
|
840.7
|
$
|
826.4
|
||||||
|
General and administrative expenses
|
110.4
|
105.3
|
105.2
|
|||||||||
|
Total costs and expenses
|
$
|
992.5
|
$
|
946.0
|
$
|
931.6
|
||||||
| |
For the years ended December 31, 2017, 2016 and 2015, we paid Seaway $98.8 million, $161.2 million and $175.8 million, respectively, for pipeline transportation and storage services in connection with our crude oil marketing activities. Revenues from Seaway were $19.6 million, $36.3 million and $47.7 million for the years ended December 31, 2017, 2016 and 2015, respectively.
|
| |
We pay Promix for the transportation, storage and fractionation of NGLs. In addition, we sell natural gas to Promix for its plant fuel requirements. Revenues from Promix were $7.8 million, $7.0 million and $8.8 million for the years ended December 31, 2017, 2016 and 2015, respectively. Expenses with Promix were $27.8 million, $27.1 million and $24.9 million for the years ended December 31, 2017, 2016 and 2015, respectively.
|
| |
For the years ended December 31, 2017, 2016 and 2015, we paid Texas Express $29.5 million, $22.8 million and $6.7 million, respectively, for pipeline transportation services.
|
| |
For the years ended December 31, 2017, 2016 and 2015, we paid Eagle Ford Crude Oil Pipeline $42.8 million, $36.2 million and $39.4 million, respectively, for crude oil transportation.
|
| |
We perform management services for certain of our unconsolidated affiliates. We charged such affiliates $10.6 million, $10.7 million and $19.1 million for the years ended December 31, 2017, 2016 and 2015, respectively. The decrease in such amounts during 2016 is related to the sale of our Offshore Business.
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$
|
0.1
|
$
|
(0.5
|
)
|
$
|
0.9
|
|||||
|
State
|
18.5
|
16.7
|
15.5
|
|||||||||
|
Foreign
|
1.0
|
0.6
|
1.7
|
|||||||||
|
Total current
|
19.6
|
16.8
|
18.1
|
|||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(1.8
|
)
|
1.1
|
(1.4
|
)
|
|||||||
|
State
|
7.9
|
5.2
|
(19.2
|
)
|
||||||||
|
Foreign
|
--
|
0.3
|
--
|
|||||||||
|
Total deferred
|
6.1
|
6.6
|
(20.6
|
)
|
||||||||
|
Total provision for (benefit from) income taxes
|
$
|
25.7
|
$
|
23.4
|
$
|
(2.5
|
)
|
|||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Pre-Tax Net Book Income (“NBI”)
|
$
|
2,881.3
|
$
|
2,576.4
|
$
|
2,555.9
|
||||||
|
|
||||||||||||
|
Texas Margin Tax (1)
|
$
|
26.4
|
$
|
22.1
|
$
|
(3.7
|
)
|
|||||
|
State income taxes (net of federal benefit)
|
0.5
|
0.2
|
0.7
|
|||||||||
|
Federal income taxes computed by applying the federal
statutory rate to NBI of corporate entities
|
0.1
|
0.8
|
1.1
|
|||||||||
|
Other permanent differences
|
(1.3
|
)
|
0.3
|
(0.6
|
)
|
|||||||
|
Provision for (benefit from) income taxes
|
$
|
25.7
|
$
|
23.4
|
$
|
(2.5
|
)
|
|||||
|
|
||||||||||||
|
Effective income tax rate
|
0.9%
|
|
0.9%
|
|
(0.1)%
|
|
||||||
|
(1)
Although the Texas Margin Tax is not considered a state income tax, it has the characteristics of an income tax since it is determined by applying a tax rate to a base that considers our Texas-sourced revenues and expenses. During 2015, certain legislative changes were enacted to the Texas Margin Tax, which reduced the tax rate for business entities that operate within the state.
|
||||||||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryovers (1)
|
$
|
0.2
|
$
|
0.2
|
||||
|
Accruals
|
1.4
|
1.6
|
||||||
|
Total deferred tax assets
|
1.6
|
1.8
|
||||||
|
Less: Deferred tax liabilities:
|
||||||||
|
Property, plant and equipment
|
58.0
|
50.5
|
||||||
|
Equity investment in partnerships
|
2.1
|
3.7
|
||||||
|
Total deferred tax liabilities
|
60.1
|
54.2
|
||||||
|
Total net deferred tax liabilities
|
$
|
58.5
|
$
|
52.4
|
||||
|
(1)
These losses expire in various years between 2018 and 2033 and are subject to limitations on their utilization.
|
||||||||
|
|
Payment or Settlement due by Period
|
|||||||||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
|||||||||||||||||||||
|
Scheduled maturities of debt obligations
|
$
|
24,780.1
|
$
|
2,855.7
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
575.0
|
$
|
650.0
|
$
|
17,699.4
|
||||||||||||||
|
Estimated cash interest payments
|
$
|
23,942.0
|
$
|
1,082.9
|
$
|
1,022.1
|
$
|
964.2
|
$
|
912.1
|
$
|
884.7
|
$
|
19,076.0
|
||||||||||||||
|
Operating lease obligations
|
$
|
413.3
|
$
|
57.0
|
$
|
52.8
|
$
|
47.2
|
$
|
40.0
|
$
|
31.3
|
$
|
185.0
|
||||||||||||||
|
Purchase obligations:
|
||||||||||||||||||||||||||||
|
Product purchase commitments:
|
||||||||||||||||||||||||||||
|
Estimated payment obligations:
|
||||||||||||||||||||||||||||
|
Natural gas
|
$
|
1,911.5
|
$
|
615.1
|
$
|
528.6
|
$
|
434.9
|
$
|
332.9
|
$
|
--
|
$
|
--
|
||||||||||||||
|
NGLs
|
$
|
99.0
|
$
|
69.6
|
$
|
29.4
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
|
Crude oil
|
$
|
7,891.3
|
$
|
1,352.3
|
$
|
1,341.0
|
$
|
945.8
|
$
|
728.4
|
$
|
728.4
|
$
|
2,795.4
|
||||||||||||||
|
Petrochemicals & refined products
|
$
|
632.1
|
$
|
411.9
|
$
|
214.1
|
$
|
6.1
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
|
Other
|
$
|
33.3
|
$
|
9.3
|
$
|
9.3
|
$
|
7.6
|
$
|
3.5
|
$
|
1.4
|
$
|
2.2
|
||||||||||||||
|
Underlying major volume commitments:
|
||||||||||||||||||||||||||||
|
Natural gas (in TBtus)
|
812
|
265
|
225
|
182
|
140
|
--
|
--
|
|||||||||||||||||||||
|
NGLs (in MMBbls)
|
7
|
5
|
2
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||
|
Crude oil (in MMBbls)
|
471
|
38
|
55
|
51
|
47
|
47
|
233
|
|||||||||||||||||||||
|
Petrochemicals & refined products (in MMBbls)
|
11
|
7
|
4
|
--
|
--
|
--
|
--
|
|||||||||||||||||||||
|
Service payment commitments
|
$
|
398.0
|
$
|
98.3
|
$
|
84.5
|
$
|
60.0
|
$
|
44.8
|
$
|
43.1
|
$
|
67.3
|
||||||||||||||
|
Capital expenditure commitments
|
$
|
171.6
|
$
|
171.6
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
| |
We have long-term product purchase obligations for natural gas, NGLs, crude oil, petrochemicals and refined products with third party suppliers. The prices that we are obligated to pay under these contracts approximate market prices at the time we take delivery of the volumes. The preceding table shows our volume commitments and estimated payment obligations under these contracts for the periods presented. Our estimated future payment obligations are based on the contractual price in each agreement at December 31, 2017 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of delivery.
|
| |
We have long-term commitments to pay service providers. Our contractual service payment commitments primarily represent our obligations under firm pipeline transportation contracts. Payment obligations vary by contract, but generally represent a price per unit of volume multiplied by a firm transportation volume commitment.
|
| |
We have short-term payment obligations relating to our capital spending program, including our share of the capital spending of our unconsolidated affiliates. These commitments represent unconditional payment obligations for services to be rendered or products to be delivered in connection with capital projects.
|
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Noncurrent portion of AROs (see Note 5)
|
$
|
81.1
|
$
|
76.5
|
||||
|
Deferred revenues – non-current portion (see Note 3)
|
135.5
|
137.0
|
||||||
|
Liquidity Option Agreement
|
333.9
|
269.6
|
||||||
|
Derivative liabilities
|
10.4
|
2.8
|
||||||
|
Centennial guarantees
|
4.5
|
5.3
|
||||||
|
Other
|
13.0
|
12.7
|
||||||
|
Total
|
$
|
578.4
|
$
|
503.9
|
||||
| |
OTA remains in existence (i.e., is not dissolved and its assets sold) between one and 30 years following exercise of the Liquidity Option, depending on the liquidity preference of its owner. An equal probability that OTA will be dissolved was assigned to each year in the 30-year forecast period;
|
| |
Forecasted annual growth rates of Enterprise’s taxable earnings before interest, taxes, depreciation and amortization ranging from 2.1% to 7.2%;
|
| |
OTA’s ownership interest in Enterprise common units is assumed to be diluted over time in connection with Enterprise’s issuance of equity for general company reasons. For purposes of the valuation at December 31, 2017, we used ownership interests ranging from 1.8% to 2.5%;
|
| |
OTA pays an aggregate federal and state income tax rate of 24% on its taxable income; and
|
| |
A discount rate of 7.6% based on our weighted-average cost of capital at December 31, 2017.
|
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Decrease (increase) in:
|
||||||||||||
|
Accounts receivable – trade
|
$
|
(1,076.2
|
)
|
$
|
(679.0
|
)
|
$
|
1,279.3
|
||||
|
Accounts receivable – related parties
|
(0.7
|
)
|
0.4
|
1.3
|
||||||||
|
Inventories
|
194.6
|
(871.8
|
)
|
(72.7
|
)
|
|||||||
|
Prepaid and other current assets
|
226.0
|
(49.3
|
)
|
(59.1
|
)
|
|||||||
|
Other assets
|
(111.0
|
)
|
(2.0
|
)
|
(5.8
|
)
|
||||||
|
Increase (decrease) in:
|
||||||||||||
|
Accounts payable – trade
|
66.6
|
(21.5
|
)
|
(52.9
|
)
|
|||||||
|
Accounts payable – related parties
|
56.0
|
21.0
|
(34.8
|
)
|
||||||||
|
Accrued product payables
|
952.3
|
1,193.3
|
(1,342.4
|
)
|
||||||||
|
Accrued interest
|
17.3
|
(11.4
|
)
|
16.5
|
||||||||
|
Other current liabilities
|
(291.4
|
)
|
189.9
|
(67.1
|
)
|
|||||||
|
Other liabilities
|
(1.3
|
)
|
49.5
|
14.4
|
||||||||
|
Net effect of changes in operating accounts
|
$
|
32.2
|
$
|
(180.9
|
)
|
$
|
(323.3
|
)
|
||||
|
|
||||||||||||
|
Cash payments for interest, net of $192.1, $168.2 and $149.1
capitalized in 2017, 2016 and 2015, respectively
|
$
|
912.1
|
$
|
947.9
|
$
|
911.6
|
||||||
|
|
||||||||||||
|
Cash payments for federal and state income taxes
|
$
|
20.9
|
$
|
18.7
|
$
|
17.5
|
||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Sale of Offshore Business (see Note 10)
|
$
|
--
|
$
|
--
|
$
|
1,527.7
|
||||||
|
Cash proceeds from other asset sales
|
40.1
|
46.5
|
80.9
|
|||||||||
|
Total
|
$
|
40.1
|
$
|
46.5
|
$
|
1,608.6
|
||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Sale of Offshore Business (see Note 10)
|
$
|
--
|
$
|
--
|
$
|
(12.3
|
)
|
|||||
|
Net gains (losses) attributable to other asset sales
|
10.7
|
2.5
|
(3.3
|
)
|
||||||||
|
Total
|
$
|
10.7
|
$
|
2.5
|
$
|
(15.6
|
)
|
|||||
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
|
For the Year Ended December 31, 2017:
|
||||||||||||||||
|
Revenues
|
$
|
7,320.4
|
$
|
6,607.6
|
$
|
6,886.9
|
$
|
8,426.6
|
||||||||
|
Operating income
|
1,031.6
|
938.7
|
879.2
|
1,079.4
|
||||||||||||
|
Net income
|
771.0
|
666.0
|
621.3
|
797.3
|
||||||||||||
|
Net income attributable to limited partners
|
760.7
|
653.7
|
610.9
|
774.0
|
||||||||||||
|
|
||||||||||||||||
|
Earnings per unit:
|
||||||||||||||||
|
Basic
|
$
|
0.36
|
$
|
0.30
|
$
|
0.28
|
$
|
0.36
|
||||||||
|
Diluted
|
$
|
0.36
|
$
|
0.30
|
$
|
0.28
|
$
|
0.36
|
||||||||
|
|
||||||||||||||||
|
For the Year Ended December 31, 2016:
|
||||||||||||||||
|
Revenues
|
$
|
5,005.3
|
$
|
5,617.8
|
$
|
5,920.4
|
$
|
6,478.8
|
||||||||
|
Operating income
|
915.6
|
836.9
|
905.0
|
923.2
|
||||||||||||
|
Net income
|
670.2
|
570.0
|
643.1
|
669.7
|
||||||||||||
|
Net income attributable to limited partners
|
661.2
|
558.5
|
634.6
|
658.8
|
||||||||||||
|
|
||||||||||||||||
|
Earnings per unit:
|
||||||||||||||||
|
Basic
|
$
|
0.32
|
$
|
0.27
|
$
|
0.30
|
$
|
0.31
|
||||||||
|
Diluted
|
$
|
0.32
|
$
|
0.27
|
$
|
0.30
|
$
|
0.31
|
||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
65.2
|
$
|
31.5
|
$
|
(26.4
|
)
|
$
|
70.3
|
$
|
--
|
$
|
--
|
$
|
70.3
|
|||||||||||||
|
Accounts receivable – trade, net
|
1,382.3
|
2,976.6
|
(0.5
|
)
|
4,358.4
|
--
|
--
|
4,358.4
|
||||||||||||||||||||
|
Accounts receivable – related parties
|
110.3
|
1,182.1
|
(1,289.3
|
)
|
3.1
|
--
|
(1.3
|
)
|
1.8
|
|||||||||||||||||||
|
Inventories
|
1,038.9
|
572.3
|
(1.4
|
)
|
1,609.8
|
--
|
--
|
1,609.8
|
||||||||||||||||||||
|
Derivative assets
|
110.0
|
43.4
|
--
|
153.4
|
--
|
--
|
153.4
|
|||||||||||||||||||||
|
Prepaid and other current assets
|
136.3
|
189.0
|
(12.6
|
)
|
312.7
|
--
|
--
|
312.7
|
||||||||||||||||||||
|
Total current assets
|
2,843.0
|
4,994.9
|
(1,330.2
|
)
|
6,507.7
|
--
|
(1.3
|
)
|
6,506.4
|
|||||||||||||||||||
|
Property, plant and equipment, net
|
5,622.6
|
29,996.3
|
1.5
|
35,620.4
|
--
|
--
|
35,620.4
|
|||||||||||||||||||||
|
Investments in unconsolidated affiliates
|
41,616.6
|
4,298.0
|
(43,255.2
|
)
|
2,659.4
|
22,881.5
|
(22,881.5
|
)
|
2,659.4
|
|||||||||||||||||||
|
Intangible assets, net
|
675.5
|
3,028.6
|
(13.8
|
)
|
3,690.3
|
--
|
--
|
3,690.3
|
||||||||||||||||||||
|
Goodwill
|
459.5
|
5,285.7
|
--
|
5,745.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
|
Other assets
|
296.4
|
110.0
|
(211.0
|
)
|
195.4
|
1.0
|
--
|
196.4
|
||||||||||||||||||||
|
Total assets
|
$
|
51,513.6
|
$
|
47,713.5
|
$
|
(44,808.7
|
)
|
$
|
54,418.4
|
$
|
22,882.5
|
$
|
(22,882.8
|
)
|
$
|
54,418.1
|
||||||||||||
|
|
||||||||||||||||||||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||||||
|
Current maturities of debt
|
$
|
2,854.6
|
$
|
0.4
|
$
|
--
|
$
|
2,855.0
|
$
|
--
|
$
|
--
|
$
|
2,855.0
|
||||||||||||||
|
Accounts payable – trade
|
290.2
|
537.8
|
(26.4
|
)
|
801.6
|
0.1
|
--
|
801.7
|
||||||||||||||||||||
|
Accounts payable – related parties
|
1,320.3
|
112.0
|
(1,305.0
|
)
|
127.3
|
1.3
|
(1.3
|
)
|
127.3
|
|||||||||||||||||||
|
Accrued product payables
|
1,825.9
|
2,741.7
|
(1.3
|
)
|
4,566.3
|
--
|
--
|
4,566.3
|
||||||||||||||||||||
|
Accrued interest
|
358.0
|
--
|
--
|
358.0
|
--
|
--
|
358.0
|
|||||||||||||||||||||
|
Derivative liabilities
|
115.2
|
53.0
|
--
|
168.2
|
--
|
--
|
168.2
|
|||||||||||||||||||||
|
Other current liabilities
|
108.9
|
320.1
|
(10.8
|
)
|
418.2
|
--
|
0.4
|
418.6
|
||||||||||||||||||||
|
Total current liabilities
|
6,873.1
|
3,765.0
|
(1,343.5
|
)
|
9,294.6
|
1.4
|
(0.9
|
)
|
9,295.1
|
|||||||||||||||||||
|
Long-term debt
|
21,699.0
|
14.7
|
--
|
21,713.7
|
--
|
--
|
21,713.7
|
|||||||||||||||||||||
|
Deferred tax liabilities
|
6.7
|
50.2
|
(0.5
|
)
|
56.4
|
--
|
2.1
|
58.5
|
||||||||||||||||||||
|
Other long-term liabilities
|
60.4
|
396.5
|
(212.4
|
)
|
244.5
|
333.9
|
--
|
578.4
|
||||||||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||||||||||
|
Equity:
|
||||||||||||||||||||||||||||
|
Partners’ and other owners’ equity
|
22,874.4
|
43,412.0
|
(43,433.3
|
)
|
22,853.1
|
22,547.2
|
(22,853.1
|
)
|
22,547.2
|
|||||||||||||||||||
|
Noncontrolling interests
|
--
|
75.1
|
181.0
|
256.1
|
--
|
(30.9
|
)
|
225.2
|
||||||||||||||||||||
|
Total equity
|
22,874.4
|
43,487.1
|
(43,252.3
|
)
|
23,109.2
|
22,547.2
|
(22,884.0
|
)
|
22,772.4
|
|||||||||||||||||||
|
Total liabilities and equity
|
$
|
51,513.6
|
$
|
47,713.5
|
$
|
(44,808.7
|
)
|
$
|
54,418.4
|
$
|
22,882.5
|
$
|
(22,882.8
|
)
|
$
|
54,418.1
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
366.2
|
$
|
58.9
|
$
|
(7.5
|
)
|
$
|
417.6
|
$
|
--
|
$
|
--
|
$
|
417.6
|
|||||||||||||
|
Accounts receivable – trade, net
|
1,499.4
|
1,830.3
|
(0.2
|
)
|
3,329.5
|
--
|
--
|
3,329.5
|
||||||||||||||||||||
|
Accounts receivable – related parties
|
131.5
|
961.4
|
(1,090.7
|
)
|
2.2
|
--
|
(1.1
|
)
|
1.1
|
|||||||||||||||||||
|
Inventories
|
1,357.5
|
413.5
|
(0.5
|
)
|
1,770.5
|
--
|
--
|
1,770.5
|
||||||||||||||||||||
|
Derivative assets
|
464.8
|
76.6
|
--
|
541.4
|
--
|
--
|
541.4
|
|||||||||||||||||||||
|
Prepaid and other current assets
|
290.7
|
191.1
|
(13.7
|
)
|
468.1
|
--
|
--
|
468.1
|
||||||||||||||||||||
|
Total current assets
|
4,110.1
|
3,531.8
|
(1,112.6
|
)
|
6,529.3
|
--
|
(1.1
|
)
|
6,528.2
|
|||||||||||||||||||
|
Property, plant and equipment, net
|
4,796.5
|
28,495.7
|
0.3
|
33,292.5
|
--
|
--
|
33,292.5
|
|||||||||||||||||||||
|
Investments in unconsolidated affiliates
|
39,995.5
|
4,227.9
|
(41,546.1
|
)
|
2,677.3
|
22,317.1
|
(22,317.1
|
)
|
2,677.3
|
|||||||||||||||||||
|
Intangible assets, net
|
700.2
|
3,178.2
|
(14.3
|
)
|
3,864.1
|
--
|
--
|
3,864.1
|
||||||||||||||||||||
|
Goodwill
|
459.5
|
5,285.7
|
--
|
5,745.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
|
Other assets
|
222.6
|
41.0
|
(177.5
|
)
|
86.1
|
0.6
|
--
|
86.7
|
||||||||||||||||||||
|
Total assets
|
$
|
50,284.4
|
$
|
44,760.3
|
$
|
(42,850.2
|
)
|
$
|
52,194.5
|
$
|
22,317.7
|
$
|
(22,318.2
|
)
|
$
|
52,194.0
|
||||||||||||
|
|
||||||||||||||||||||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||||||
|
Current maturities of debt
|
$
|
2,576.7
|
$
|
0.1
|
$
|
--
|
$
|
2,576.8
|
$
|
--
|
$
|
--
|
$
|
2,576.8
|
||||||||||||||
|
Accounts payable – trade
|
133.1
|
272.1
|
(7.5
|
)
|
397.7
|
--
|
--
|
397.7
|
||||||||||||||||||||
|
Accounts payable – related parties
|
1,071.5
|
139.6
|
(1,106.0
|
)
|
105.1
|
1.1
|
(1.1
|
)
|
105.1
|
|||||||||||||||||||
|
Accrued product payables
|
1,944.5
|
1,670.3
|
(1.1
|
)
|
3,613.7
|
--
|
--
|
3,613.7
|
||||||||||||||||||||
|
Accrued interest
|
340.7
|
0.1
|
--
|
340.8
|
--
|
--
|
340.8
|
|||||||||||||||||||||
|
Derivative liabilities
|
590.3
|
147.4
|
--
|
737.7
|
--
|
--
|
737.7
|
|||||||||||||||||||||
|
Other current liabilities
|
173.5
|
316.5
|
(12.0
|
)
|
478.0
|
--
|
0.7
|
478.7
|
||||||||||||||||||||
|
Total current liabilities
|
6,830.3
|
2,546.1
|
(1,126.6
|
)
|
8,249.8
|
1.1
|
(0.4
|
)
|
8,250.5
|
|||||||||||||||||||
|
Long-term debt
|
21,105.7
|
15.2
|
--
|
21,120.9
|
--
|
--
|
21,120.9
|
|||||||||||||||||||||
|
Deferred tax liabilities
|
5.0
|
45.1
|
(1.1
|
)
|
49.0
|
--
|
3.7
|
52.7
|
||||||||||||||||||||
|
Other long-term liabilities
|
13.5
|
400.6
|
(179.8
|
)
|
234.3
|
269.6
|
--
|
503.9
|
||||||||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||||||||||
|
Equity:
|
||||||||||||||||||||||||||||
|
Partners’ and other owners’ equity
|
22,329.9
|
41,675.3
|
(41,713.4
|
)
|
22,291.8
|
22,047.0
|
(22,291.8
|
)
|
22,047.0
|
|||||||||||||||||||
|
Noncontrolling interests
|
--
|
78.0
|
170.7
|
248.7
|
--
|
(29.7
|
)
|
219.0
|
||||||||||||||||||||
|
Total equity
|
22,329.9
|
41,753.3
|
(41,542.7
|
)
|
22,540.5
|
22,047.0
|
(22,321.5
|
)
|
22,266.0
|
|||||||||||||||||||
|
Total liabilities and equity
|
$
|
50,284.4
|
$
|
44,760.3
|
$
|
(42,850.2
|
)
|
$
|
52,194.5
|
$
|
22,317.7
|
$
|
(22,318.2
|
)
|
$
|
52,194.0
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues
|
$
|
40,696.8
|
$
|
18,451.2
|
$
|
(29,906.5
|
)
|
$
|
29,241.5
|
$
|
--
|
$
|
--
|
$
|
29,241.5
|
|||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||
|
Operating costs and expenses
|
39,809.6
|
15,654.9
|
(29,907.0
|
)
|
25,557.5
|
--
|
--
|
25,557.5
|
||||||||||||||||||||
|
General and administrative costs
|
31.4
|
148.0
|
(0.1
|
)
|
179.3
|
1.8
|
--
|
181.1
|
||||||||||||||||||||
|
Total costs and expenses
|
39,841.0
|
15,802.9
|
(29,907.1
|
)
|
25,736.8
|
1.8
|
--
|
25,738.6
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
2,990.1
|
566.8
|
(3,130.9
|
)
|
426.0
|
2,865.4
|
(2,865.4
|
)
|
426.0
|
|||||||||||||||||||
|
Operating income
|
3,845.9
|
3,215.1
|
(3,130.3
|
)
|
3,930.7
|
2,863.6
|
(2,865.4
|
)
|
3,928.9
|
|||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||
|
Interest expense
|
(982.5
|
)
|
(11.8
|
)
|
9.7
|
(984.6
|
)
|
--
|
--
|
(984.6
|
)
|
|||||||||||||||||
|
Other, net
|
9.2
|
1.8
|
(9.7
|
)
|
1.3
|
(64.3
|
)
|
--
|
(63.0
|
)
|
||||||||||||||||||
|
Total other expense, net
|
(973.3
|
)
|
(10.0
|
)
|
--
|
(983.3
|
)
|
(64.3
|
)
|
--
|
(1,047.6
|
)
|
||||||||||||||||
|
Income before income taxes
|
2,872.6
|
3,205.1
|
(3,130.3
|
)
|
2,947.4
|
2,799.3
|
(2,865.4
|
)
|
2,881.3
|
|||||||||||||||||||
|
Provision for income taxes
|
(12.0
|
)
|
(13.7
|
)
|
--
|
(25.7
|
)
|
--
|
--
|
(25.7
|
)
|
|||||||||||||||||
|
Net income
|
2,860.6
|
3,191.4
|
(3,130.3
|
)
|
2,921.7
|
2,799.3
|
(2,865.4
|
)
|
2,855.6
|
|||||||||||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
--
|
(6.5
|
)
|
(55.1
|
)
|
(61.6
|
)
|
--
|
5.3
|
(56.3
|
)
|
|||||||||||||||||
|
Net income attributable to entity
|
$
|
2,860.6
|
$
|
3,184.9
|
$
|
(3,185.4
|
)
|
$
|
2,860.1
|
$
|
2,799.3
|
$
|
(2,860.1
|
)
|
$
|
2,799.3
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues
|
$
|
28,958.7
|
$
|
15,296.8
|
$
|
(21,233.2
|
)
|
$
|
23,022.3
|
$
|
--
|
$
|
--
|
$
|
23,022.3
|
|||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||
|
Operating costs and expenses
|
28,108.2
|
12,768.9
|
(21,233.6
|
)
|
19,643.5
|
--
|
--
|
19,643.5
|
||||||||||||||||||||
|
General and administrative costs
|
22.5
|
135.3
|
--
|
157.8
|
2.3
|
--
|
160.1
|
|||||||||||||||||||||
|
Total costs and expenses
|
28,130.7
|
12,904.2
|
(21,233.6
|
)
|
19,801.3
|
2.3
|
--
|
19,803.6
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
2,686.1
|
521.7
|
(2,845.8
|
)
|
362.0
|
2,539.9
|
(2,539.9
|
)
|
362.0
|
|||||||||||||||||||
|
Operating income
|
3,514.1
|
2,914.3
|
(2,845.4
|
)
|
3,583.0
|
2,537.6
|
(2,539.9
|
)
|
3,580.7
|
|||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||
|
Interest expense
|
(973.1
|
)
|
(17.3
|
)
|
7.8
|
(982.6
|
)
|
--
|
--
|
(982.6
|
)
|
|||||||||||||||||
|
Other, net
|
8.3
|
2.3
|
(7.8
|
)
|
2.8
|
(24.5
|
)
|
--
|
(21.7
|
)
|
||||||||||||||||||
|
Total other expense, net
|
(964.8
|
)
|
(15.0
|
)
|
--
|
(979.8
|
)
|
(24.5
|
)
|
--
|
(1,004.3
|
)
|
||||||||||||||||
|
Income before income taxes
|
2,549.3
|
2,899.3
|
(2,845.4
|
)
|
2,603.2
|
2,513.1
|
(2,539.9
|
)
|
2,576.4
|
|||||||||||||||||||
|
Provision for income taxes
|
(13.1
|
)
|
(8.2
|
)
|
--
|
(21.3
|
)
|
--
|
(2.1
|
)
|
(23.4
|
)
|
||||||||||||||||
|
Net income
|
2,536.2
|
2,891.1
|
(2,845.4
|
)
|
2,581.9
|
2,513.1
|
(2,542.0
|
)
|
2,553.0
|
|||||||||||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
--
|
(7.4
|
)
|
(37.8
|
)
|
(45.2
|
)
|
--
|
5.3
|
(39.9
|
)
|
|||||||||||||||||
|
Net income attributable to entity
|
$
|
2,536.2
|
$
|
2,883.7
|
$
|
(2,883.2
|
)
|
$
|
2,536.7
|
$
|
2,513.1
|
$
|
(2,536.7
|
)
|
$
|
2,513.1
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues
|
$
|
20,104.8
|
$
|
19,087.0
|
$
|
(12,163.9
|
)
|
$
|
27,027.9
|
$
|
--
|
$
|
--
|
$
|
27,027.9
|
|||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||
|
Operating costs and expenses
|
19,283.7
|
16,549.3
|
(12,164.3
|
)
|
23,668.7
|
--
|
--
|
23,668.7
|
||||||||||||||||||||
|
General and administrative costs
|
38.2
|
152.3
|
--
|
190.5
|
2.1
|
--
|
192.6
|
|||||||||||||||||||||
|
Total costs and expenses
|
19,321.9
|
16,701.6
|
(12,164.3
|
)
|
23,859.2
|
2.1
|
--
|
23,861.3
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
2,718.4
|
417.5
|
(2,762.3
|
)
|
373.6
|
2,548.7
|
(2,548.7
|
)
|
373.6
|
|||||||||||||||||||
|
Operating income
|
3,501.3
|
2,802.9
|
(2,761.9
|
)
|
3,542.3
|
2,546.6
|
(2,548.7
|
)
|
3,540.2
|
|||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||
|
Interest expense
|
(952.9
|
)
|
(12.0
|
)
|
3.1
|
(961.8
|
)
|
--
|
--
|
(961.8
|
)
|
|||||||||||||||||
|
Other, net
|
5.2
|
0.8
|
(3.1
|
)
|
2.9
|
(25.4
|
)
|
--
|
(22.5
|
)
|
||||||||||||||||||
|
Total other expense, net
|
(947.7
|
)
|
(11.2
|
)
|
--
|
(958.9
|
)
|
(25.4
|
)
|
--
|
(984.3
|
)
|
||||||||||||||||
|
Income before income taxes
|
2,553.6
|
2,791.7
|
(2,761.9
|
)
|
2,583.4
|
2,521.2
|
(2,548.7
|
)
|
2,555.9
|
|||||||||||||||||||
|
Provision for income taxes
|
(8.7
|
)
|
12.7
|
--
|
4.0
|
--
|
(1.5
|
)
|
2.5
|
|||||||||||||||||||
|
Net income
|
2,544.9
|
2,804.4
|
(2,761.9
|
)
|
2,587.4
|
2,521.2
|
(2,550.2
|
)
|
2,558.4
|
|||||||||||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
--
|
0.9
|
(42.9
|
)
|
(42.0
|
)
|
--
|
4.8
|
(37.2
|
)
|
||||||||||||||||||
|
Net income attributable to entity
|
$
|
2,544.9
|
$
|
2,805.3
|
$
|
(2,804.8
|
)
|
$
|
2,545.4
|
$
|
2,521.2
|
$
|
(2,545.4
|
)
|
$
|
2,521.2
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Comprehensive income
|
$
|
2,951.7
|
$
|
3,208.6
|
$
|
(3,130.2
|
)
|
$
|
3,030.1
|
$
|
2,907.6
|
$
|
(2,973.8
|
)
|
$
|
2,963.9
|
||||||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(6.5
|
)
|
(55.1
|
)
|
(61.6
|
)
|
--
|
5.3
|
(56.3
|
)
|
|||||||||||||||||
|
Comprehensive income attributable to entity
|
$
|
2,951.7
|
$
|
3,202.1
|
$
|
(3,185.3
|
)
|
$
|
2,968.5
|
$
|
2,907.6
|
$
|
(2,968.5
|
)
|
$
|
2,907.6
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Comprehensive income
|
$
|
2,544.3
|
$
|
2,822.1
|
$
|
(2,845.3
|
)
|
$
|
2,521.1
|
$
|
2,452.2
|
$
|
(2,481.1
|
)
|
$
|
2,492.2
|
||||||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(7.4
|
)
|
(37.8
|
)
|
(45.2
|
)
|
--
|
5.3
|
(39.9
|
)
|
|||||||||||||||||
|
Comprehensive income attributable to entity
|
$
|
2,544.3
|
$
|
2,814.7
|
$
|
(2,883.1
|
)
|
$
|
2,475.9
|
$
|
2,452.2
|
$
|
(2,475.8
|
)
|
$
|
2,452.3
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Comprehensive income
|
$
|
2,578.6
|
$
|
2,793.1
|
$
|
(2,761.9
|
)
|
$
|
2,609.8
|
$
|
2,543.6
|
$
|
(2,572.6
|
)
|
$
|
2,580.8
|
||||||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
0.9
|
(42.9
|
)
|
(42.0
|
)
|
--
|
4.8
|
(37.2
|
)
|
||||||||||||||||||
|
Comprehensive income attributable to entity
|
$
|
2,578.6
|
$
|
2,794.0
|
$
|
(2,804.8
|
)
|
$
|
2,567.8
|
$
|
2,543.6
|
$
|
(2,567.8
|
)
|
$
|
2,543.6
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||||||||||
|
Net income
|
$
|
2,860.6
|
$
|
3,191.4
|
$
|
(3,130.3
|
)
|
$
|
2,921.7
|
$
|
2,799.3
|
$
|
(2,865.4
|
)
|
$
|
2,855.6
|
||||||||||||
|
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
|
Depreciation, amortization and accretion
|
216.6
|
1,427.8
|
(0.4
|
)
|
1,644.0
|
--
|
--
|
1,644.0
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
(2,990.1
|
)
|
(566.8
|
)
|
3,130.9
|
(426.0
|
)
|
(2,865.4
|
)
|
2,865.4
|
(426.0
|
)
|
||||||||||||||||
|
Distributions received on earnings from unconsolidated affiliates
|
1,162.8
|
272.7
|
(1,001.8
|
)
|
433.7
|
3,574.6
|
(3,574.6
|
)
|
433.7
|
|||||||||||||||||||
|
Net effect of changes in operating accounts and other operating activities
|
2,812.2
|
(2,726.3
|
)
|
(19.1
|
)
|
66.8
|
93.2
|
(1.0
|
)
|
159.0
|
||||||||||||||||||
|
Net cash flows provided by operating activities
|
4,062.1
|
1,598.8
|
(1,020.7
|
)
|
4,640.2
|
3,601.7
|
(3,575.6
|
)
|
4,666.3
|
|||||||||||||||||||
|
Investing activities:
|
||||||||||||||||||||||||||||
|
Capital expenditures, net of contributions in aid of construction costs
|
(846.8
|
)
|
(2,255.0
|
)
|
--
|
(3,101.8
|
)
|
--
|
--
|
(3,101.8
|
)
|
|||||||||||||||||
|
Cash used for business combinations, net of cash received
|
(7.3
|
)
|
(191.4
|
)
|
--
|
(198.7
|
)
|
--
|
--
|
(198.7
|
)
|
|||||||||||||||||
|
Proceeds from asset sales
|
17.0
|
23.1
|
--
|
40.1
|
--
|
--
|
40.1
|
|||||||||||||||||||||
|
Other investing activities
|
(1,908.5
|
)
|
(28.0
|
)
|
1,910.8
|
(25.7
|
)
|
(1,060.5
|
)
|
1,060.5
|
(25.7
|
)
|
||||||||||||||||
|
Cash used in investing activities
|
(2,745.6
|
)
|
(2,451.3
|
)
|
1,910.8
|
(3,286.1
|
)
|
(1,060.5
|
)
|
1,060.5
|
(3,286.1
|
)
|
||||||||||||||||
|
Financing activities:
|
||||||||||||||||||||||||||||
|
Borrowings under debt agreements
|
69,349.3
|
--
|
(34.0
|
)
|
69,315.3
|
--
|
--
|
69,315.3
|
||||||||||||||||||||
|
Repayments of debt
|
(68,459.5
|
)
|
(0.1
|
)
|
--
|
(68,459.6
|
)
|
--
|
--
|
(68,459.6
|
)
|
|||||||||||||||||
|
Cash distributions paid to partners
|
(3,574.6
|
)
|
(1,065.3
|
)
|
1,065.3
|
(3,574.6
|
)
|
(3,569.9
|
)
|
3,574.6
|
(3,569.9
|
)
|
||||||||||||||||
|
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(15.1
|
)
|
--
|
(15.1
|
)
|
|||||||||||||||||||
|
Cash distributions paid to noncontrolling interests
|
--
|
(9.6
|
)
|
(40.6
|
)
|
(50.2
|
)
|
--
|
1.0
|
(49.2
|
)
|
|||||||||||||||||
|
Cash contributions from noncontrolling interests
|
--
|
0.1
|
0.3
|
0.4
|
--
|
--
|
0.4
|
|||||||||||||||||||||
|
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
1,073.4
|
--
|
1,073.4
|
|||||||||||||||||||||
|
Cash contributions from owners
|
1,060.5
|
1,900.0
|
(1,900.0
|
)
|
1,060.5
|
--
|
(1,060.5
|
)
|
--
|
|||||||||||||||||||
|
Other financing activities
|
6.8
|
--
|
--
|
6.8
|
(29.6
|
)
|
--
|
(22.8
|
)
|
|||||||||||||||||||
|
Cash provided by (used in) financing activities
|
(1,617.5
|
)
|
825.1
|
(909.0
|
)
|
(1,701.4
|
)
|
(2,541.2
|
)
|
2,515.1
|
(1,727.5
|
)
|
||||||||||||||||
|
Net change in cash, cash equivalents and restricted cash
|
(301.0
|
)
|
(27.4
|
)
|
(18.9
|
)
|
(347.3
|
)
|
--
|
--
|
(347.3
|
)
|
||||||||||||||||
|
Cash, cash equivalents and restricted cash, January 1
|
366.2
|
58.9
|
(7.5
|
)
|
417.6
|
--
|
--
|
417.6
|
||||||||||||||||||||
|
Cash, cash equivalents and restricted cash, December 31
|
$
|
65.2
|
$
|
31.5
|
$
|
(26.4
|
)
|
$
|
70.3
|
$
|
--
|
$
|
--
|
$
|
70.3
|
|||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||||||||||
|
Net income
|
$
|
2,536.2
|
$
|
2,891.1
|
$
|
(2,845.4
|
)
|
$
|
2,581.9
|
$
|
2,513.1
|
$
|
(2,542.0
|
)
|
$
|
2,553.0
|
||||||||||||
|
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
|
Depreciation, amortization and accretion
|
185.4
|
1,367.0
|
(0.4
|
)
|
1,552.0
|
--
|
--
|
1,552.0
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
(2,686.1
|
)
|
(521.7
|
)
|
2,845.8
|
(362.0
|
)
|
(2,539.9
|
)
|
2,539.9
|
(362.0
|
)
|
||||||||||||||||
|
Distributions received on earnings from unconsolidated affiliates
|
1,127.3
|
265.9
|
(1,012.7
|
)
|
380.5
|
3,331.2
|
(3,331.2
|
)
|
380.5
|
|||||||||||||||||||
|
Net effect of changes in operating accounts and other operating activities
|
2,448.6
|
(2,568.5
|
)
|
43.1
|
(76.8
|
)
|
18.9
|
1.2
|
(56.7
|
)
|
||||||||||||||||||
|
Net cash flows provided by operating activities
|
3,611.4
|
1,433.8
|
(969.6
|
)
|
4,075.6
|
3,323.3
|
(3,332.1
|
)
|
4,066.8
|
|||||||||||||||||||
|
Investing activities:
|
||||||||||||||||||||||||||||
|
Capital expenditures, net of contributions in aid of construction costs
|
(1,327.4
|
)
|
(1,656.7
|
)
|
--
|
(2,984.1
|
)
|
--
|
--
|
(2,984.1
|
)
|
|||||||||||||||||
|
Cash used for business combinations, net of cash received
|
--
|
(1,000.0
|
)
|
--
|
(1,000.0
|
)
|
--
|
--
|
(1,000.0
|
)
|
||||||||||||||||||
|
Proceeds from asset sales
|
28.8
|
17.7
|
--
|
46.5
|
--
|
--
|
46.5
|
|||||||||||||||||||||
|
Other investing activities
|
(2,301.9
|
)
|
(63.2
|
)
|
2,296.9
|
(68.2
|
)
|
(2,530.9
|
)
|
2,530.9
|
(68.2
|
)
|
||||||||||||||||
|
Cash used in investing activities
|
(3,600.5
|
)
|
(2,702.2
|
)
|
2,296.9
|
(4,005.8
|
)
|
(2,530.9
|
)
|
2,530.9
|
(4,005.8
|
)
|
||||||||||||||||
|
Financing activities:
|
||||||||||||||||||||||||||||
|
Borrowings under debt agreements
|
62,813.9
|
41.8
|
(41.8
|
)
|
62,813.9
|
--
|
--
|
62,813.9
|
||||||||||||||||||||
|
Repayments of debt
|
(61,672.5
|
)
|
(0.1
|
)
|
--
|
(61,672.6
|
)
|
--
|
--
|
(61,672.6
|
)
|
|||||||||||||||||
|
Cash distributions paid to partners
|
(3,331.2
|
)
|
(1,089.6
|
)
|
1,089.6
|
(3,331.2
|
)
|
(3,300.5
|
)
|
3,331.2
|
(3,300.5
|
)
|
||||||||||||||||
|
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(11.7
|
)
|
--
|
(11.7
|
)
|
|||||||||||||||||||
|
Cash distributions paid to noncontrolling interests
|
--
|
(8.5
|
)
|
(39.8
|
)
|
(48.3
|
)
|
--
|
0.9
|
(47.4
|
)
|
|||||||||||||||||
|
Cash contributions from noncontrolling interests
|
--
|
20.4
|
--
|
20.4
|
--
|
--
|
20.4
|
|||||||||||||||||||||
|
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
2,542.8
|
--
|
2,542.8
|
|||||||||||||||||||||
|
Cash contributions from owners
|
2,530.9
|
2,292.2
|
(2,292.2
|
)
|
2,530.9
|
--
|
(2,530.9
|
)
|
--
|
|||||||||||||||||||
|
Other financing activities
|
(0.2
|
)
|
--
|
--
|
(0.2
|
)
|
(23.0
|
)
|
--
|
(23.2
|
)
|
|||||||||||||||||
|
Cash provided by (used in) financing activities
|
340.9
|
1,256.2
|
(1,284.2
|
)
|
312.9
|
(792.4
|
)
|
801.2
|
321.7
|
|||||||||||||||||||
|
Net change in cash, cash equivalents and restricted cash
|
351.8
|
(12.2
|
)
|
43.1
|
382.7
|
--
|
--
|
382.7
|
||||||||||||||||||||
|
Cash, cash equivalents and restricted cash, January 1
|
14.4
|
71.1
|
(50.6
|
)
|
34.9
|
--
|
--
|
34.9
|
||||||||||||||||||||
|
Cash, cash equivalents and restricted cash, December 31
|
$
|
366.2
|
$
|
58.9
|
$
|
(7.5
|
)
|
$
|
417.6
|
$
|
--
|
$
|
--
|
$
|
417.6
|
|||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||||||||||
|
Net income
|
$
|
2,544.9
|
$
|
2,804.4
|
$
|
(2,761.9
|
)
|
$
|
2,587.4
|
$
|
2,521.2
|
$
|
(2,550.2
|
)
|
$
|
2,558.4
|
||||||||||||
|
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
|
Depreciation, amortization and accretion
|
144.9
|
1,371.5
|
(0.4
|
)
|
1,516.0
|
--
|
--
|
1,516.0
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
(2,718.4
|
)
|
(417.5
|
)
|
2,762.3
|
(373.6
|
)
|
(2,548.7
|
)
|
2,548.7
|
(373.6
|
)
|
||||||||||||||||
|
Distributions received on earnings from unconsolidated affiliates
|
1,989.6
|
307.7
|
(1,835.2
|
)
|
462.1
|
3,000.2
|
(3,000.2
|
)
|
462.1
|
|||||||||||||||||||
|
Net effect of changes in operating accounts and other operating activities
|
882.8
|
(1,031.0
|
)
|
(35.9
|
)
|
(184.1
|
)
|
22.1
|
1.5
|
(160.5
|
)
|
|||||||||||||||||
|
Net cash flows provided by operating activities
|
2,843.8
|
3,035.1
|
(1,871.1
|
)
|
4,007.8
|
2,994.8
|
(3,000.2
|
)
|
4,002.4
|
|||||||||||||||||||
|
Investing activities:
|
||||||||||||||||||||||||||||
|
Capital expenditures, net of contributions in aid of construction costs
|
(1,180.0
|
)
|
(2,631.6
|
)
|
--
|
(3,811.6
|
)
|
--
|
--
|
(3,811.6
|
)
|
|||||||||||||||||
|
Cash used for business combinations, net of cash received
|
(1,069.9
|
)
|
13.4
|
--
|
(1,056.5
|
)
|
--
|
--
|
(1,056.5
|
)
|
||||||||||||||||||
|
Proceeds from asset sales
|
1,531.3
|
77.3
|
--
|
1,608.6
|
--
|
--
|
1,608.6
|
|||||||||||||||||||||
|
Other investing activities
|
(1,499.0
|
)
|
(1,246.7
|
)
|
2,579.3
|
(166.4
|
)
|
(1,179.8
|
)
|
1,179.8
|
(166.4
|
)
|
||||||||||||||||
|
Cash used in investing activities
|
(2,217.6
|
)
|
(3,787.6
|
)
|
2,579.3
|
(3,425.9
|
)
|
(1,179.8
|
)
|
1,179.8
|
(3,425.9
|
)
|
||||||||||||||||
|
Financing activities:
|
||||||||||||||||||||||||||||
|
Borrowings under debt agreements
|
21,081.1
|
133.9
|
(133.9
|
)
|
21,081.1
|
--
|
--
|
21,081.1
|
||||||||||||||||||||
|
Repayments of debt
|
(19,867.2
|
)
|
--
|
--
|
(19,867.2
|
)
|
--
|
--
|
(19,867.2
|
)
|
||||||||||||||||||
|
Cash distributions paid to partners
|
(3,000.2
|
)
|
(1,882.4
|
)
|
1,882.4
|
(3,000.2
|
)
|
(2,943.7
|
)
|
3,000.2
|
(2,943.7
|
)
|
||||||||||||||||
|
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(7.7
|
)
|
--
|
(7.7
|
)
|
|||||||||||||||||||
|
Cash distributions paid to noncontrolling interests
|
--
|
(0.8
|
)
|
(47.2
|
)
|
(48.0
|
)
|
--
|
--
|
(48.0
|
)
|
|||||||||||||||||
|
Cash contributions from noncontrolling interests
|
--
|
54.4
|
(0.4
|
)
|
54.0
|
--
|
--
|
54.0
|
||||||||||||||||||||
|
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
1,188.6
|
--
|
1,188.6
|
|||||||||||||||||||||
|
Cash contributions from owners
|
1,179.8
|
2,445.0
|
(2,445.0
|
)
|
1,179.8
|
--
|
(1,179.8
|
)
|
--
|
|||||||||||||||||||
|
Other financing activities
|
(24.0
|
)
|
3.1
|
--
|
(20.9
|
)
|
(52.2
|
)
|
--
|
(73.1
|
)
|
|||||||||||||||||
|
Cash provided by (used in) financing activities
|
(630.5
|
)
|
753.2
|
(744.1
|
)
|
(621.4
|
)
|
(1,815.0
|
)
|
1,820.4
|
(616.0
|
)
|
||||||||||||||||
|
Net change in cash, cash equivalents and restricted cash
|
(4.3
|
)
|
0.7
|
(35.9
|
)
|
(39.5
|
)
|
--
|
--
|
(39.5
|
)
|
|||||||||||||||||
|
Cash, cash equivalents and restricted cash, January 1
|
18.7
|
70.4
|
(14.7
|
)
|
74.4
|
--
|
--
|
74.4
|
||||||||||||||||||||
|
Cash, cash equivalents and restricted cash, December 31
|
$
|
14.4
|
$
|
71.1
|
$
|
(50.6
|
)
|
$
|
34.9
|
$
|
--
|
$
|
--
|
$
|
34.9
|
|||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|