These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
(Address of Principal Executive Offices, including Zip Code)
|
|
(
|
|
(Registrant’s Telephone Number, including Area Code)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange On Which Registered
|
|
|
|
|
|
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
Page No.
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
June 30,
2019
|
December 31,
2018
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Restricted cash
|
|
|
||||||
|
Accounts receivable – trade, net of allowance for doubtful accounts
of $
|
|
|
||||||
|
Accounts receivable – related parties
|
|
|
||||||
|
Inventories
|
|
|
||||||
|
Derivative assets
|
|
|
||||||
|
Prepaid and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
Property, plant and equipment, net
|
|
|
||||||
|
Investments in unconsolidated affiliates
|
|
|
||||||
|
Intangible assets, net of accumulated amortization of $
June 30, 2019
and $
|
|
|
||||||
|
Goodwill
(see Note 6)
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of debt (see Note 7)
|
$
|
|
$
|
|
||||
|
Accounts payable – trade
|
|
|
||||||
|
Accounts payable – related parties
|
|
|
||||||
|
Accrued product payables
|
|
|
||||||
|
Accrued interest
|
|
|
||||||
|
Derivative liabilities
|
|
|
||||||
|
Other current liabilities
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Long-term debt
(see Note 7)
|
|
|
||||||
|
Deferred tax liabilities
|
|
|
||||||
|
Other long-term liabilities
|
|
|
||||||
|
Commitments and contingencies
(see
Note 15)
|
||||||||
|
Equity:
(see Note 8)
|
||||||||
|
Partners’ equity:
|
||||||||
|
Limited partners:
|
||||||||
|
Common units (
and
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
(
|
)
|
|
|||||
|
Total partners’ equity
|
|
|
||||||
|
Noncontrolling interests
|
|
|
||||||
|
Total equity
|
|
|
||||||
|
Total liabilities and equity
|
$
|
|
$
|
|
||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Third parties
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Related parties
|
|
|
|
|
||||||||||||
|
Total revenues (see Note 9)
|
|
|
|
|
||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Third parties
|
|
|
|
|
||||||||||||
|
Related parties
|
|
|
|
|
||||||||||||
|
Total operating costs and expenses
|
|
|
|
|
||||||||||||
|
General and administrative costs:
|
||||||||||||||||
|
Third parties
|
|
|
|
|
||||||||||||
|
Related parties
|
|
|
|
|
||||||||||||
|
Total general and administrative costs
|
|
|
|
|
||||||||||||
|
Total costs and expenses (see Note 10)
|
|
|
|
|
||||||||||||
|
Equity in income of unconsolidated affiliates
|
|
|
|
|
||||||||||||
|
Operating income
|
|
|
|
|
||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Change in fair market value of Liquidity Option
Agreement
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Gain on step acquisition of unconsolidated affiliate (see Note 16)
|
|
|
|
|
||||||||||||
|
Other, net
|
|
|
|
|
||||||||||||
|
Total other expense, net
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Income before income taxes
|
|
|
|
|
||||||||||||
|
Provision for income taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Net income
|
|
|
|
|
||||||||||||
|
Net income attributable to noncontrolling interests (see Note 8)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Net income attributable to limited partners
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||
|
Earnings per unit:
(see Note 11)
|
||||||||||||||||
|
Basic earnings per unit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Diluted earnings per unit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
|
||||||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Cash flow hedges:
|
||||||||||||||||
|
Commodity derivative instruments:
|
||||||||||||||||
|
Changes in fair value of cash flow hedges
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Reclassificatio
n of losses (
gains)
to ne
t income
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Interest rate derivative instruments:
|
||||||||||||||||
|
Changes in fair value of cash flow hedges
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Reclassification of
losses to
net income
|
|
|
|
|
||||||||||||
|
Total cash flow hedges
|
|
|
(
|
)
|
|
|||||||||||
|
Other
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Total other comprehens
ive income (loss)
|
|
|
(
|
)
|
|
|||||||||||
|
Comprehensive income
|
|
|
|
|
||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Comprehensive income attributable to limited partners
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
For the Six Months
Ended June 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
Operating activities:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion
|
|
|
||||||
|
Asset impairment and related charges
|
|
|
||||||
|
Equity in income of unconsolidated affiliates
|
(
|
)
|
(
|
)
|
||||
|
Distributions received on earnings from unconsolidated affiliates
|
|
|
||||||
|
Net gains attributable to asset sales
|
(
|
)
|
(
|
)
|
||||
|
Deferred income tax expense
|
|
|
||||||
|
Change in fair market value of derivative instruments
|
(
|
)
|
|
|||||
|
Change in fair market value of Liquidity Option Agreement
|
|
|
||||||
|
Gain on step acquisition of unconsolidated affiliate (see Note 16)
|
|
(
|
)
|
|||||
|
Net effect of changes in operating accounts (see Note 16)
|
(
|
)
|
(
|
)
|
||||
|
Other operating activities
|
|
|
||||||
|
Net cash flows provided by operating activities
|
|
|
||||||
|
Investing activities:
|
||||||||
|
Capital expenditures
|
(
|
)
|
(
|
)
|
||||
|
Cash used for business combination (see Note 16)
|
|
(
|
)
|
|||||
|
Investments in unconsolidated affiliates
|
(
|
)
|
(
|
)
|
||||
|
Distributions received for return of capital from unconsolidated affiliates
|
|
|
||||||
|
Proceeds from asset sales
|
|
|
||||||
|
Other investing activities
|
(
|
)
|
(
|
)
|
||||
|
Cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
Financing activities:
|
||||||||
|
Borrowings under debt agreements
|
|
|
||||||
|
Repayments of debt
|
(
|
)
|
(
|
)
|
||||
|
Debt issuance costs
|
(
|
)
|
(
|
)
|
||||
|
Cash distributions paid to limited partners (see Note 8)
|
(
|
)
|
(
|
)
|
||||
|
Cash payments made in connection with distribution equivalent rights
|
(
|
)
|
(
|
)
|
||||
|
Cash distributions paid to noncontrolling interests
|
(
|
)
|
(
|
)
|
||||
|
Cash contributions from noncontrolling interests
|
|
|
||||||
|
Net cash proceeds from the issuance of common units
|
|
|
||||||
|
Repurchase of common units under 2019 Buyback Program (see Note 8)
|
(
|
)
|
|
|||||
|
Other financing activities
|
(
|
)
|
(
|
)
|
||||
|
Cas
h used in financing ac
tivities
|
(
|
)
|
(
|
)
|
||||
|
Net change in cash and cash equivalents, including restricted cash
|
(
|
)
|
|
|||||
|
Cash and cash equivalents, including restricted cash, at beginning of period
|
|
|
||||||
|
Cash and cash equivalents, including restricted cash, at end of period
|
$
|
|
$
|
|
||||
|
|
Partners’ Equity
|
|||||||||||||||
|
For the Three Months Ended June 30, 2019:
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
|
Balance,
March 31, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Net income
|
|
|
|
|
||||||||||||
|
Cash distributions paid to limited partners
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash payments made in connection with distribution equivalent rights
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash distributions paid to noncontrolling interests
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
|
|
|
|
||||||||||||
|
Net cash proceeds from the issuance of common units
|
|
|
|
|
||||||||||||
|
Repurchase of common units under 2019 Buyback Program (see Note 8)
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Amortization of fair value of equity-based awards
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
|
|
|
|
||||||||||||
|
Other
|
(
|
)
|
|
|
|
|||||||||||
|
Balance, June 30, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
|
Partners’ Equity
|
|||||||||||||||
|
For the Six Months Ended June 30, 2019:
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
|
Balance, December 31, 2018
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Net income
|
|
|
|
|
||||||||||||
|
Cash distributions paid to limited partners
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash payments made in connection with distribution equivalent rights
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash distributions paid to noncontrolling interests
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
|
|
|
|
||||||||||||
|
Net cash proceeds from the issuance of common units
|
|
|
|
|
||||||||||||
|
Common units issued in connection with employee compensation
|
|
|
|
|
||||||||||||
|
Repurchase of common units under 2019 Buyback Program
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Amortization of fair value of equity-based awards
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Other
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Balance, June 30, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
|
Partners’ Equity
|
|||||||||||||||
|
For the Three Months Ended June 30, 2018:
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
|
Balance,
March 31, 2018
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Net income
|
|
|
|
|
||||||||||||
|
Cash distributions paid to limited partners
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash payments made in connection with distribution equivalent rights
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash distributions paid to noncontrolling interests
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
|
|
|
|
||||||||||||
|
Net cash proceeds from the issuance of common units
|
|
|
|
|
||||||||||||
|
Common units issued in connection with land acquisition
|
|
|
|
|
||||||||||||
|
Amortization of fair value of equity-based awards
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
|
|
|
|
||||||||||||
|
Other
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Balance, June 30, 2018
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
|
Partners’ Equity
|
|||||||||||||||
|
For the Six Months Ended June 30, 2018:
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
|
Balance, December 31, 2017
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Net income
|
|
|
|
|
||||||||||||
|
Cash distributions paid to limited partners
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash payments made in connection with distribution equivalent rights
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Cash distributions paid to noncontrolling interests
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
|
|
|
|
||||||||||||
|
Net cash proceeds from the issuance of common units
|
|
|
|
|
||||||||||||
|
Common units issued in connection with employee compensation
|
|
|
|
|
||||||||||||
|
Common units issued in connection with land acquisition
|
|
|
|
|
||||||||||||
|
Amortization of fair value of equity-based awards
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
|
|
|
|
||||||||||||
|
Other
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Balance, June 30, 2018
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
|
June 30,
2019
|
December 31,
2018
|
||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Restricted cash
|
|
|
||||||
|
Total cash, cash equivalents and restricted cash shown in the
Unaudited Condensed Statements of Consolidated Cash Flows
|
$
|
|
$
|
|
||||
| • |
We will not recognize ROU assets and lease liabilities for short-term leases and instead record them in a manner similar to operating leases under legacy lease accounting guidelines. A short term lease is one with a maximum lease term of 12 months or less and does not include a purchase option the lessee is reasonably certain to exercise.
|
| • |
We will not reassess whether any expired or existing contracts contain leases or the lease classification for any existing or expired leases.
|
| • |
The impact of adopting ASC 842 was prospective beginning January 1, 2019. We will not recast prior periods presented in our consolidated financial statements to reflect the new lease accounting guidance.
|
| • |
We will combine lease and nonlease components relating to our office and warehouse leases, as applicable.
|
|
|
June 30,
2019
|
December 31,
2018
|
||||||
|
NGLs
|
$
|
|
$
|
|
||||
|
Petrochemicals and refined products
|
|
|
||||||
|
Crude oil
|
|
|
||||||
|
Natural gas
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Cost of sales (1)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Lower of cost or net realizable value adjustments
recognized within cost of sales
|
|
|
|
|
||||||||||||
|
(1)
|
Cost of sales is a component of “Operating costs and expenses” as presented on our Unaudited Condensed Statements of Consolidated Operations. Fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
|
|
Estimated
Useful Life
in Years
|
June 30,
2019
|
December 31,
2018
|
|||||||||
|
Plants, pipelines and facilities (1)
|
|
(5)
|
$
|
|
$
|
|
||||||
|
Underground and other storage facilities (2)
|
|
(6)
|
|
|
||||||||
|
Transportation equipment (3)
|
|
|
|
|||||||||
|
Marine vessels (4)
|
|
|
|
|||||||||
|
Land
|
|
|
||||||||||
|
Construction in progress
|
|
|
||||||||||
|
Total
|
|
|
||||||||||
|
Less accumulated depreciation
|
|
|
||||||||||
|
Property, plant and equipment, net
|
$
|
|
$
|
|
||||||||
|
(1)
|
|
|
(2)
|
|
|
(3)
|
|
|
(4)
|
|
|
(5)
|
|
|
(6)
|
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Depreciation expense (1)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Capitalized interest (2)
|
|
|
|
|
||||||||||||
|
(1)
|
Depreciation expense is a component of “Costs and expenses” as presented on our Unaudited Condensed Statements of Consolidated Operations.
|
|
(2)
|
|
|
ARO liability balance, December 31, 2018
|
$
|
|
||
|
Liabilities incurred
|
|
|||
|
Liabilities settled
|
(
|
)
|
||
|
Revisions in estimated cash flows
|
(
|
)
|
||
|
Accretion expense
|
|
|||
|
ARO liability balance, June 30, 2019
|
$
|
|
|
|
June 30,
2019
|
December 31,
2018
|
||||||
|
NGL Pipelines & Services
|
$
|
|
$
|
|
||||
|
Crude Oil Pipelines & Services
|
|
|
||||||
|
Natural Gas Pipelines & Services
|
|
|
||||||
|
Petrochemical & Refined Products Services
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
NGL Pipelines & Services
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Crude Oil Pipelines & Services
|
|
|
|
|
||||||||||||
|
Natural Gas Pipelines & Services
|
|
|
|
|
||||||||||||
|
Petrochemical & Refined Products Services
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Income Statement Data:
|
||||||||||||||||
|
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Operating income
|
|
|
|
|
||||||||||||
|
Net income
|
|
|
|
|
||||||||||||
|
|
June 30, 2019
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||||||||||
|
NGL Pipelines & Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Contract-based intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Segment total
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Contract-based intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Segment total
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Contract-based intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Segment total
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
|
Customer relationship intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Contract-based intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Segment total
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Total intangible assets
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
NGL Pipelines & Services
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Crude Oil Pipelines & Services
|
|
|
|
|
||||||||||||
|
Natural Gas Pipelines & Services
|
|
|
|
|
||||||||||||
|
Petrochemical & Refined Products Services
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Remainder
of 2019
|
2020
|
2021
|
2022
|
2023
|
||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
|
|
June 30,
2019
|
December 31,
2018
|
||||||
|
EPO senior debt obligations:
|
||||||||
|
Commercial Paper Notes, variable-rates (1)
|
$
|
|
$
|
|
||||
|
Senior Notes N,
|
|
|
||||||
|
364-Day Revolving Credit Agreement, variable-rate, due September 2019
|
|
|
||||||
|
Senior Notes LL,
|
|
|
||||||
|
Senior Notes Q,
|
|
|
||||||
|
Senior Notes Y,
|
|
|
||||||
|
Senior Notes TT,
|
|
|
||||||
|
Senior Notes RR,
|
|
|
||||||
|
Senior Notes VV,
|
|
|
||||||
|
Senior Notes CC,
|
|
|
||||||
|
Multi-Year Revolving Credit Facility, variable-rate, due September 2022
|
|
|
||||||
|
Senior Notes HH,
|
|
|
||||||
|
Senior Notes JJ,
|
|
|
||||||
|
Senior Notes MM,
|
|
|
||||||
|
Senior Notes PP,
|
|
|
||||||
|
Senior Notes SS,
|
|
|
||||||
|
Senior Notes WW,
|
|
|
||||||
|
Senior Notes D,
|
|
|
||||||
|
Senior Notes H,
|
|
|
||||||
|
Senior Notes J,
|
|
|
||||||
|
Senior Notes W,
|
|
|
||||||
|
Senior Notes R,
|
|
|
||||||
|
Senior Notes Z,
|
|
|
||||||
|
Senior Notes BB,
|
|
|
||||||
|
Senior Notes DD,
|
|
|
||||||
|
Senior Notes EE,
|
|
|
||||||
|
Senior Notes GG,
|
|
|
||||||
|
Senior Notes II,
|
|
|
||||||
|
Senior Notes KK,
|
|
|
||||||
|
Senior Notes QQ,
|
|
|
||||||
|
Senior Notes UU,
|
|
|
||||||
|
Senior Notes XX,
|
|
|
||||||
|
Senior Notes NN,
|
|
|
||||||
|
TEPPCO senior debt obligations:
|
||||||||
|
TEPPCO Senior Notes,
|
|
|
||||||
|
Total principal amount of senior debt obligations
|
|
|
||||||
|
EPO Junior Subordinated Notes C, variable-rate, due June 2067
(2)
|
|
|
||||||
|
EPO Junior Subordinated Notes D, fixed/variable-rate, due August 2077
(3)
|
|
|
||||||
|
EPO Junior Subordinated Notes E, fixed/variable-rate, due August 2077
(4)
|
|
|
||||||
|
EPO Junior Subordinated Notes F, fixed/variable-rate, due February 2078
(5)
|
|
|
||||||
|
TEPPCO Junior Subordinated Notes, variable-rate, due June 2067
(2)
|
|
|
||||||
|
Total principal amount of senior and junior debt obligations
|
|
|
||||||
|
Other, non-principal amounts
|
(
|
)
|
(
|
)
|
||||
|
Less current maturities of debt (1)
|
(
|
)
|
(
|
)
|
||||
|
Total long-term debt
|
$
|
|
$
|
|
||||
|
(1)
|
In accordance with ASC 470, Debt, long-term and current maturities of debt reflect the classification of such obligations at June 30, 2019 after taking into consideration EPO's issuance of senior notes in July 2019.
|
|
(2)
|
|
|
(3)
|
|
|
(4)
|
|
|
(5)
|
|
|
|
Range of Interest
Rates Paid
|
Weighted-Average
Interest Rate Paid
|
|
Commercial Paper Notes
|
|
|
|
EPO Junior Subordinated Notes C and TEPPCO Junior Subordinated Notes
|
|
|
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
|
Total
|
Remainder
of 2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
|
Principal amount of senior and junior debt obligations at
June 30, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Common units outstanding at December 31, 2018
|
|
|||
|
Common unit repurchases under 2019 Buyback Program
|
(
|
)
|
||
|
Common units issued in connection with DRIP and EUPP
|
|
|||
|
Common units issued in connection with employee compensation
|
|
|||
|
Common units issued in connection with the vesting of phantom unit awards, net
|
|
|||
|
Other
|
|
|||
|
Common units outstanding at March 31, 2019
|
|
|||
|
Common unit repurchases under 2019 Buyback Program
|
(
|
)
|
||
|
Common units issued in connection with DRIP and EUPP
|
|
|||
|
Common units issued in connection with the vesting of phantom unit awards, net
|
|
|||
|
Common units outstanding at June 30, 2019
|
|
|
|
Cash Flow Hedges
|
|||||||||||||||
|
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
|
Accumulated Other Comprehensive Income (Loss), December 31, 2018
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||||
|
Other comprehensive income (loss) for period, before reclassifications
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Reclassification of losses (gains) to net income during period
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Total other comprehensive income (loss) for period
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Accumulated Other Comprehensive Income (Loss), June 30, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
|
|
Cash Flow Hedges
|
|||||||||||||||
|
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
|
Accumulated Other Comprehensive Income (Loss), December 31, 2017
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
Other comprehensive income (loss) for period, before reclassifications
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Reclassification of losses (gains) to net income during period
|
|
|
|
|
||||||||||||
|
Total other comprehensive income (loss) for period
|
|
|
(
|
)
|
|
|||||||||||
|
Accumulated Other Comprehensive Income (Loss), June 30, 2018
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
Losses (gains) on cash flow hedges:
|
Location
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commodity derivatives
|
Revenue
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Commodity derivatives
|
Operating costs and expenses
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Total
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
NGL Pipelines & Services:
|
||||||||||||||||
|
Sales of NGLs and related products
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Segment midstream services:
|
||||||||||||||||
|
Natural gas processing and fractionation
|
|
|
|
|
||||||||||||
|
Transportation
|
|
|
|
|
||||||||||||
|
Storage and terminals
|
|
|
|
|
||||||||||||
|
Total segment midstream services
|
|
|
|
|
||||||||||||
|
Total NGL Pipelines & Services
|
|
|
|
|
||||||||||||
|
Crude Oil Pipelines & Services:
|
||||||||||||||||
|
Sales of crude oil
|
|
|
|
|
||||||||||||
|
Segment midstream services:
|
||||||||||||||||
|
Transportation
|
|
|
|
|
||||||||||||
|
Storage and terminals
|
|
|
|
|
||||||||||||
|
Total segment midstream services
|
|
|
|
|
||||||||||||
|
Total Crude Oil Pipelines & Services
|
|
|
|
|
||||||||||||
|
Natural Gas Pipelines & Services:
|
||||||||||||||||
|
Sales of natural gas
|
|
|
|
|
||||||||||||
|
Segment midstream services:
|
||||||||||||||||
|
Transportation
|
|
|
|
|
||||||||||||
|
Total segment midstream services
|
|
|
|
|
||||||||||||
|
Total Natural Gas Pipelines & Services
|
|
|
|
|
||||||||||||
|
Petrochemical & Refined Products Services:
|
||||||||||||||||
|
Sales of petrochemicals and refined products
|
|
|
|
|
||||||||||||
|
Segment midstream services:
|
||||||||||||||||
|
Fractionation and isomerization
|
|
|
|
|
||||||||||||
|
Transportation, including marine logistics
|
|
|
|
|
||||||||||||
|
Storage and terminals
|
|
|
|
|
||||||||||||
|
Total segment midstream services
|
|
|
|
|
||||||||||||
|
Total Petrochemical & Refined Products Services
|
|
|
|
|
||||||||||||
|
Total consolidated revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Contract Asset
|
Location
|
Balance
|
|||
|
Unbilled revenue (current amount)
|
Prepaid and other current assets
|
$
|
|
||
|
Total
|
$
|
|
|||
|
Contract Liability
|
Location
|
Balance
|
|||
|
Deferred revenue (current amount)
|
Other current liabilities
|
$
|
|
||
|
Deferred revenue (noncurrent)
|
Other long-term liabilities
|
|
|||
|
Total
|
$
|
|
|||
|
|
Unbilled
Revenue
|
Deferred
Revenue
|
||||||
|
Balance at December 31, 2018
|
$
|
|
$
|
|
||||
|
Amount included in opening balance transferred to other accounts during period (1)
|
(
|
)
|
(
|
)
|
||||
|
Amount recorded during period
|
|
|
||||||
|
Amounts recorded during period transferred to other accounts (1)
|
(
|
)
|
(
|
)
|
||||
|
Other changes
|
|
(
|
)
|
|||||
|
Balance at June 30, 2019
|
$
|
|
$
|
|
||||
|
(1)
|
|
|
Remainder
of 2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
||||||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Operating income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Adjustments to reconcile operating income to total segment gross operating margin
(addition or subtraction indicated by sign):
|
||||||||||||||||
|
Depreciation, amortization and accretion expense in operating costs and expenses
|
|
|
|
|
||||||||||||
|
Asset impairment and related charges in operating costs and expenses
|
|
|
|
|
||||||||||||
|
Net gains attributable to asset sales in operating costs and expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
General and administrative costs
|
|
|
|
|
||||||||||||
|
N
on-refundable payments received from shippers attributable to make-up rights (1)
|
|
|
|
|
||||||||||||
|
Subsequent recognition of revenues attributable to make-up rights (2)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total segment gross operating margin
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
(1)
|
|
|
(2)
|
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Gross operating margin by segment:
|
||||||||||||||||
|
NGL Pipelines & Services
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Crude Oil Pipelines & Services
|
|
|
|
|
||||||||||||
|
Natural Gas Pipelines & Services
|
|
|
|
|
||||||||||||
|
Petrochemical & Refined Products Services
|
|
|
|
|
||||||||||||
|
Total segment gross operating margin
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Mark-to-market gains (losses) in gross operating margin:
|
||||||||||||||||
|
NGL Pipelines & Services
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||
|
Crude Oil Pipelines & Services
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Natural Gas Pipelines & Services
|
|
|
|
|
||||||||||||
|
Petrochemical & Refined Products Services
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Total mark-to-market impact on gross operating margin
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Mark-to-market loss in interest expense
|
|
|
|
(
|
)
|
|||||||||||
|
Total
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
|
Reportable Business Segments
|
|||||||||||||||||||||||
|
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined Products Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||
|
Revenues from third parties:
|
||||||||||||||||||||||||
|
Three months ended June 30, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Six months ended June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
|
Six months ended June 30, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenues from related parties:
|
||||||||||||||||||||||||
|
Three months ended June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Six months ended June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
|
Six months ended June 30, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Intersegment and intrasegment revenues:
|
||||||||||||||||||||||||
|
Three months ended June 30, 2019
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Six months ended June 30, 2019
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Six months ended June 30, 2018
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Total revenues:
|
||||||||||||||||||||||||
|
Three months ended June 30, 2019
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Six months ended June 30, 2019
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Six months ended June 30, 2018
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
|
Equity in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||
|
Three months ended June 30, 2019
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
|
Three months ended June 30, 2018
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
|
Six months ended June 30, 2019
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
|
Six months ended June 30, 2018
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
|
|
Reportable Business Segments
|
|||||||||||||||||||||||
|
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||
|
Property, plant and equipment, net:
(see Note 4)
|
||||||||||||||||||||||||
|
At June 30, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
At December 31, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Investments in unconsolidated affiliates:
(see Note 5)
|
||||||||||||||||||||||||
|
At June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
|
At December 31, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Intangible assets, net:
(see Note 6)
|
||||||||||||||||||||||||
|
At June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
|
At December 31, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Goodwill:
(see Note 6)
|
||||||||||||||||||||||||
|
At June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
|
At December 31, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
Segment assets:
|
||||||||||||||||||||||||
|
At June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
|
At December 31, 2018
|
|
|
|
|
|
|
||||||||||||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Consolidated revenues:
|
||||||||||||||||
|
NGL Pipelines & Services
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Crude Oil Pipelines & Services
|
|
|
|
|
||||||||||||
|
Natural Gas Pipelines & Services
|
|
|
|
|
||||||||||||
|
Petrochemical & Refined Products Services
|
|
|
|
|
||||||||||||
|
Total consolidated revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||
|
Consolidated costs and expenses
|
||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Cost of sales
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other operating costs and expenses (1)
|
|
|
|
|
||||||||||||
|
Depreciation, amortization and accretion
|
|
|
|
|
||||||||||||
|
Asset impairment and related charges
|
|
|
|
|
||||||||||||
|
Ne
t gains
attributable to asset sales
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
General and administrative costs
|
|
|
|
|
||||||||||||
|
Total consolidated costs and expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
(1)
|
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
BASIC EARNINGS PER UNIT
|
||||||||||||||||
|
Net income attributable to limited partners
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Undistributed earnings allocated and cash payments on phantom unit awards (1)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Net income available to common unitholders
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||
|
Basic weighted-average number of common units outstanding
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
Basic earnings per unit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||
|
DILUTED EARNINGS PER UNIT
|
||||||||||||||||
|
Net income attributable to limited partners
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||
|
Diluted weighted-average number of units outstanding:
|
||||||||||||||||
|
Distribution-bearing common units
|
|
|
|
|
||||||||||||
|
Phantom units (1)
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per unit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
(1)
|
Each phantom unit award includes a distribution equivalent right ("DER"), which entitles the recipient to receive cash payments equal to the product of the number of phantom unit awards and the cash distribution per unit paid to EPD’s common unitholders. Cash payments made in connection with DERs are nonforfeitable. As a result, the phantom units are considered participating securities for purposes of computing basic earnings per unit.
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Equity-classified awards:
|
||||||||||||||||
|
Phantom unit awards
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Profits interest awards
|
|
|
|
|
||||||||||||
|
Liability-classified awards
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit
(1)
|
||||||
|
Phantom unit awards at December 31, 2018
|
|
$
|
|
|||||
|
Granted (2)
|
|
$
|
|
|||||
|
Vested
|
(
|
)
|
$
|
|
||||
|
Forfeited
|
(
|
)
|
$
|
|
||||
|
Phantom unit awards at June 30, 2019
|
|
$
|
|
|||||
|
(1)
|
|
|
(2)
|
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Cash payments made in connection with DERs
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total intrinsic value of phantom unit awards that vested during period
|
|
|
|
|
||||||||||||
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Expected
Settlement
Date
|
Average Rate
Locked
|
Accounting
Treatment
|
|
Future long-term debt offering
|
|
$
|
9/2020
|
|
Cash flow hedge
|
|
Future long-term debt offering
|
|
$
|
4/2021
|
|
Cash flow hedge
|
|
|
Volume (1)
|
Accounting
|
|
|
Derivative Purpose
|
Current
(2)
|
Long-Term
(2)
|
Treatment
|
|
Derivatives designated as hedging instruments:
|
|||
|
Natural gas processing:
|
|||
|
Forecasted natural gas purchases for plant thermal reduction (billion cubic feet (“Bcf”))
|
|
n/a
|
Cash flow hedge
|
|
Forecasted sales of NGLs
(million barrels (“MMBbls”))
|
|
n/a
|
Cash flow hedge
|
|
Octane enhancement:
|
|||
|
Forecasted purchase of NGLs (MMBbls)
|
|
n/a
|
Cash flow hedge
|
|
Forecasted sales of octane enhancement products (MMBbls)
|
|
n/a
|
Cash flow hedge
|
|
Natural gas marketing:
|
|||
|
Forecasted purchase of natural gas (Bcf)
|
|
n/a
|
Cash flow hedge
|
|
Natural gas storage inventory management activities (Bcf)
|
|
n/a
|
Fair value hedge
|
|
NGL marketing:
|
|||
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
|
|
Cash flow hedge
|
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
|
|
Cash flow hedge
|
|
NGLs inventory management activities (MMBbls)
|
|
n/a
|
Fair value hedge
|
|
Refined products marketing:
|
|
||
|
Refined products inventory management activities (MMBbls)
|
|
n/a
|
Fair value hedge
|
|
Crude oil marketing:
|
|
||
|
Forecasted purchases of crude oil (MMBbls)
|
|
n/a
|
Cash flow hedge
|
|
Forecasted sales of crude oil (MMBbls)
|
|
n/a
|
Cash flow hedge
|
|
Propylene marketing:
|
|||
|
Forecasted sales of NGLs for propylene marketing activities (MMBbls)
|
|
n/a
|
Cash flow hedge
|
|
Derivatives not designated as hedging instruments:
|
|||
|
Natural gas risk management activities (Bcf) (3)
|
|
|
Mark-to-market
|
|
NGL risk management activities (MMBbls) (3)
|
|
n/a
|
Mark-to-market
|
|
Refined products risk management activities (MMBbls) (3)
|
|
n/a
|
Mark-to-market
|
|
Crude oil risk management activities (MMBbls) (3)
|
|
|
Mark-to-market
|
|
(1)
|
|
|
(2)
|
|
|
(3)
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||
|
Balance
Sheet
Location
|
Fair
Value
|
|
Balance
Sheet
Location
|
Fair
Value
|
|
Balance
Sheet
Location
|
Fair
Value
|
|
Balance
Sheet
Location
|
Fair
Value
|
|||||
|
Derivatives designated as hedging instruments
|
|||||||||||||||
|
Interest rate derivatives
|
Other assets
|
$
|
|
Other assets
|
$
|
|
Other liabilities
|
$
|
|
Other liabilities
|
$
|
|
|||
|
Commodity derivatives
|
Current assets
|
$
|
|
|
Current assets
|
$
|
|
|
Current
liabilities
|
$
|
|
|
Current
liabilities
|
$
|
|
|
Commodity derivatives
|
Other assets
|
|
|
|
Other assets
|
|
|
|
Other liabilities
|
|
|
|
Other liabilities
|
|
|
|
Total commodity derivatives
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||
|
Total derivatives designated as hedging instruments
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments
|
|||||||||||||||
|
Commodity derivatives
|
Current assets
|
$
|
|
|
Current assets
|
$
|
|
|
Current
liabilities
|
$
|
|
|
Current
liabilities
|
$
|
|
|
Commodity derivatives
|
Other assets
|
|
|
|
Other assets
|
|
|
|
Other liabilities
|
|
|
|
Other liabilities
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Offsetting of Financial Assets and Derivative Assets
|
|||||||||||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That
Would Have
Been Presented
On Net Basis
|
|||||||||||||||||||||||
|
Financial
Instruments
|
Cash
Collateral
Received
|
Cash
Collateral
Paid
|
||||||||||||||||||||||||||
|
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||||||
|
As of June 30, 2019:
|
||||||||||||||||||||||||||||
|
Commodity derivatives
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||||
|
As of December 31, 2018:
|
||||||||||||||||||||||||||||
|
Commodity derivatives
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
|||||||||||||||||||||||||||
|
|
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That
Would Have
Been Presented
On Net Basis
|
|||||||||||||||||||||||
|
Financial
Instruments
|
Cash
Collateral
Received
|
Cash
Collateral
Paid
|
||||||||||||||||||||||||||
|
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||||||
|
As of June 30, 2019:
|
||||||||||||||||||||||||||||
|
Interest rate derivatives
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||
|
Commodity derivatives
|
|
$
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||
|
As of December 31, 2018:
|
||||||||||||||||||||||||||||
|
Commodity derivatives
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commodity derivatives
|
Revenue
|
|
|
(
|
)
|
|
|||||||||||
|
Total
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||||||
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
|
Commodity derivatives
|
Revenue
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Total
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss) on Derivative
|
|||||||||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Interest rate derivatives
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
|
Commodity derivatives – Revenue (1)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Commodity derivatives – Operating costs and expenses (1)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||
|
(1)
|
The fair value of these derivative instruments will be reclassified to their respective locations on the Unaudited Condensed Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
|
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) to Income
|
|||||||||||||||
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Interest rate derivatives
|
Interest expense
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Commodity derivatives
|
Revenue
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Commodity derivatives
|
Operating costs and expenses
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Total
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
Derivatives Not Designated
as Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Commodity derivatives
|
Revenue
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
Commodity derivatives
|
Operating costs and expenses
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Total
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
|
At June 30, 2019
Fair Value Measurements Using
|
|||||||||||||||
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Commodity derivatives:
|
||||||||||||||||
|
Value before application of CME Rule 814
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Impact of CME Rule 814
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total commodity derivatives
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Liquidity Option Agreement (see Note 15)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest rate derivatives
|
|
|
|
|
||||||||||||
|
Commodity derivatives:
|
||||||||||||||||
|
Value before application of CME Rule 814
|
|
|
|
|
||||||||||||
|
Impact of CME Rule 814
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total commodity derivatives
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
At December 31, 2018
Fair Value Measurements Using
|
|||||||||||||||
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Commodity derivatives:
|
||||||||||||||||
|
Value before application of CME Rule 814
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Impact of CME Rule 814
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total commodity derivatives
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Liquidity Option Agreement (see Note 15)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commodity derivatives:
|
||||||||||||||||
|
Value before application of CME Rule 814
|
|
|
|
|
||||||||||||
|
Impact of CME Rule 814
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Total commodity derivatives
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Fair Value
|
|
|
|
|||||||
|
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable
Input
|
Range
|
||||||
|
Commodity derivatives – Crude oil
|
$
|
|
$
|
|
Discounted cash flow
|
Forward commodity prices
|
$
|
||||
|
Commodity derivatives – Propane
|
|
|
Discounted cash flow
|
Forward commodity prices
|
$
|
||||||
|
Commodity derivatives – Natural gasoline
|
|
|
Discounted cash flow
|
Forward commodity prices
|
$
|
||||||
|
Commodity derivatives – Ethane
|
|
|
Discounted cash flow
|
Forward commodity prices
|
$
|
||||||
|
Commodity derivatives – Normal Butane
|
|
|
Discounted cash flow
|
Forward commodity prices
|
$
|
||||||
|
Total
|
$
|
|
$
|
|
|||||||
|
test
|
|
For the Six Months
Ended June 30,
|
|||||||
|
test
|
Location
|
2019
|
2018
|
||||||
|
Financial liability balance, net, January 1
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
Total gains (losses) included in:
|
|
||||||||
|
Net income (1)
|
Revenue
|
|
(
|
)
|
|||||
|
Net income
|
Other expense, net
|
(
|
)
|
(
|
)
|
||||
|
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
|
|
||||||
|
Settlements (1)
|
Revenue
|
(
|
)
|
(
|
)
|
||||
|
Transfers out of Level 3
|
(
|
)
|
|
||||||
|
Financial liability balance, net, March 31
|
|
(
|
)
|
(
|
)
|
||||
|
Total gains (losses) included in:
|
|
||||||||
|
Net income (1)
|
Revenue
|
(
|
)
|
|
|||||
|
Net income
|
Other expense, net
|
(
|
)
|
(
|
)
|
||||
|
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(
|
)
|
|
|||||
|
Settlements (1)
|
Revenue
|
(
|
)
|
|
|||||
|
Transfers out of Level 3
|
|
|
|||||||
|
Financial liability balance, net, June 30
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
(1)
|
There were unrealized losses of $
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Revenues – related parties:
|
||||||||||||||||
|
Unconsolidated affiliates
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Costs and expenses – related parties:
|
||||||||||||||||
|
EPCO and its privately held affiliates
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Unconsolidated affiliates
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
June 30,
2019
|
December 31,
2018
|
||||||
|
Accounts receivable - related parties:
|
||||||||
|
Unconsolidated affiliates
|
$
|
|
$
|
|
||||
|
|
||||||||
|
Accounts payable - related parties:
|
||||||||
|
EPCO and its privately held affiliates
|
$
|
|
$
|
|
||||
|
Unconsolidated affiliates
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
Total Number
of Units
|
Percentage of
Total Units
Outstanding
|
|
|
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Operating costs and expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
General and administrative expenses
|
|
|
|
|
||||||||||||
|
Total costs and expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Asset Category
|
ROU
Asset
Carrying
Value
(1)
|
Lease
Liability Carrying
Value
(2)
|
Weighted-
Average
Remaining
Term
|
Weighted-
Average
Discount
Rate
(3)
|
|||||
|
Storage and pipeline facilities
|
$
|
|
$
|
|
|
|
|||
|
Transportation equipment
|
|
|
|
|
|||||
|
Office and warehouse space
|
|
|
|
|
|||||
|
Total
|
$
|
|
$
|
|
|||||
|
(1)
|
|
|
(2)
|
|
|
(3)
|
|
|
|
For the Three Months
Ended June 30, 2019
|
For the Six Months
Ended June 30, 2019
|
||||||
|
Long-term operating leases:
|
||||||||
|
Fixed lease expense
|
$
|
|
$
|
|
||||
|
Variable lease expense
|
|
|
||||||
|
Subtotal operating lease expense
|
|
|
||||||
|
Short-term lease expense
|
|
|
||||||
|
Total operating lease expense
|
$
|
|
$
|
|
||||
|
|
For the Six Months
Ended June 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
Decrease (increase) in:
|
||||||||
|
Accounts receivable – trade
|
$
|
(
|
)
|
$
|
|
|||
|
Accounts receivable – related parties
|
(
|
)
|
(
|
)
|
||||
|
Inventories
|
(
|
)
|
|
|||||
|
Prepaid and other current assets
|
(
|
)
|
(
|
)
|
||||
|
Other assets
|
(
|
)
|
(
|
)
|
||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable – trade
|
|
|
||||||
|
Accounts payable – related parties
|
(
|
)
|
(
|
)
|
||||
|
Accrued product payables
|
|
|
||||||
|
Accrued interest
|
(
|
)
|
|
|||||
|
Other current liabilities
|
|
(
|
)
|
|||||
|
Other liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net effect of changes in operating accounts
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Accounts receivable – trade, net
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Accounts receivable – related parties
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Inventories
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Prepaid and other current assets
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Total current assets
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Property, plant and equipment, net
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Investments in unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Intangible assets, net
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other assets
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Total assets
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
||||||||||||||||||||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||||||
|
Current maturities of debt
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Accounts payable – trade
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Accounts payable – related parties
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Accrued product payables
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Accrued interest
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other current liabilities
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Total current liabilities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Deferred tax liabilities
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Other long-term liabilities
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||||||||||
|
Equity:
|
||||||||||||||||||||||||||||
|
Partners’ and other owners’ equity
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Noncontrolling interests
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Total equity
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Total liabilities and equity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalents and restricted cash
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Accounts receivable – trade, net
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Accounts receivable – related parties
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Inventories
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Prepaid and other current assets
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Total current assets
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Property, plant and equipment, net
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Investments in unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Intangible assets, net
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other assets
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Total assets
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
||||||||||||||||||||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||||||
|
Current maturities of debt
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Accounts payable – trade
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Accounts payable – related parties
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Accrued product payables
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Accrued interest
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other current liabilities
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Total current liabilities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Deferred tax liabilities
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Other long-term liabilities
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Commitments and contingencies
|
||||||||||||||||||||||||||||
|
Equity:
|
||||||||||||||||||||||||||||
|
Partners’ and other owners’ equity
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Noncontrolling interests
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
|
Total equity
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Total liabilities and equity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||
|
Operating costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
General and administrative costs
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Operating income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Other, net
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
|
Total other expense, net
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Income before income taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Provision for income taxes
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Net income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Net income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||
|
Operating costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
General and administrative costs
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Operating income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Other, net
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
|
Total other expense, net
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||
|
Income before income taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Provision for income taxes
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Net income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Net income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||
|
Operating costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
General and administrative costs
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Operating income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Other, net
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
|
Total other expense, net
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Income before income taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Provision for income taxes
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Net income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Net income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Revenues
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||
|
Operating costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
General and administrative costs
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total costs and expenses
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Operating income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Other, net
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|||||||||||||||||||
|
Total other expense, net
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||
|
Income before income taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Provision for income taxes
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Net income
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Net income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Comprehensive income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Comprehensive income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Comp
rehensive income attrib
utable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Comprehensive income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Comprehensive income attributable to entity
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Distributions received on earnings from unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Net effect of changes in operating accounts and other operating activities
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||
|
Net cash flows provided by operating activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Investing activities:
|
||||||||||||||||||||||||||||
|
Capital expenditures
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
|
Cash used for business combination, net of cash received
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Proceeds from asset sales
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other investing activities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Cash used in investing activities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Financing activities:
|
||||||||||||||||||||||||||||
|
Borrowings under debt agreements
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Repayments of debt
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Cash distributions paid to owners
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Cash payments made in connection with DERs
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Cash distributions paid to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Cash contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net cash proceeds from issuance of common units
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Common units acquired in connection with buyback program
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Cash contributions from owners
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Other financing activities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Cash provided by (used in) financing activities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Net change in cash and cash equivalents,
including restricted cash
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||
|
Cash and cash equivalents, including
restricted cash, at beginning of period
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents, including
restricted cash, at end of period
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
EPD
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
|
Depreciation, amortization and accretion
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Equity in income of unconsolidated affiliates
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Distributions received on earnings from unconsolidated affiliates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Net effect of changes in operating accounts and other operating activities
|
|
(
|
)
|
|
|
|
|
|
||||||||||||||||||||
|
Net cash flows provided by operating activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Investing activities:
|
||||||||||||||||||||||||||||
|
Capital expenditures
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Cash used for business combination, net of cash received
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||
|
Proceeds from asset sales
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other investing activities
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||
|
Cash used in investing activities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Financing activities:
|
||||||||||||||||||||||||||||
|
Borrowings under debt agreements
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Repayments of debt
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Cash distributions paid to owners
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Cash payments made in connection with DERs
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Cash distributions paid to noncontrolling interests
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Cash contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Net cash proceeds from issuance of common units
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cash contributions from owners
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
|
Other financing activities
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||
|
Cash provided by (used in) financing activities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Net change in cash and cash equivalents,
including restricted cash
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cash and cash equivalents, including
restricted cash, at beginning of period
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
|
Cash and cash equivalents, including
restricted cash, at end of period
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
/d
|
=
|
per day
|
MMBbls
|
=
|
million barrels
|
|
BBtus
|
=
|
billion British thermal units
|
MMBPD
|
=
|
million barrels per day
|
|
Bcf
|
=
|
billion cubic feet
|
MMBtus
|
=
|
million British thermal units
|
|
BPD
|
=
|
barrels per day
|
MMcf
|
=
|
million cubic feet
|
|
MBPD
|
=
|
thousand barrels per day
|
TBtus
|
=
|
trillion British thermal units
|
|
|
Polymer
|
Refinery
|
Indicative Gas
|
||||||
|
Natural
|
Normal
|
Natural
|
Grade
|
Grade
|
Processing
|
||||
|
Gas,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
Gross Spread
|
|
|
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
$/gallon
|
|
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
|
2018 by quarter:
|
|||||||||
|
1st Quarter
|
$3.01
|
$0.25
|
$0.85
|
$0.96
|
$1.00
|
$1.41
|
$0.53
|
$0.33
|
$0.40
|
|
2nd Quarter
|
$2.80
|
$0.29
|
$0.87
|
$1.00
|
$1.20
|
$1.53
|
$0.52
|
$0.37
|
$0.47
|
|
3rd Quarter
|
$2.91
|
$0.43
|
$0.99
|
$1.21
|
$1.25
|
$1.54
|
$0.60
|
$0.45
|
$0.58
|
|
4th Quarter
|
$3.65
|
$0.35
|
$0.79
|
$0.91
|
$0.94
|
$1.22
|
$0.51
|
$0.35
|
$0.34
|
|
2018 Averages
|
$3.09
|
$0.33
|
$0.88
|
$1.02
|
$1.10
|
$1.43
|
$0.54
|
$0.38
|
$0.45
|
|
2019 by quarter:
|
|||||||||
|
1st Quarter
|
$3.15
|
$0.30
|
$0.67
|
$0.82
|
$0.85
|
$1.16
|
$0.38
|
$0.24
|
$0.31
|
|
2nd Quarter
|
$2.64
|
$0.21
|
$0.55
|
$0.63
|
$0.65
|
$1.21
|
$0.37
|
$0.24
|
$0.25
|
|
2019 Averages
|
$2.90
|
$0.26
|
$0.61
|
$0.73
|
$0.75
|
$1.19
|
$0.38
|
$0.24
|
$0.28
|
|
(1)
|
Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of McGraw Hill Financial, Inc.
|
|
(2)
|
NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service.
|
|
(3)
|
Polymer grade propylene prices represent average contract pricing for such product as reported by IHS Chemical, a division of IHS Inc. (“IHS Chemical”). Refinery grade propylene prices represent weighted-average spot prices for such product as reported by IHS Chemical.
|
|
(4)
|
The “Indicative Gas Processing Spread” represents a generic estimate of the gross economic benefit from extracting NGLs from natural gas production based on certain pricing assumptions. Specifically, it is the amount by which the assumed economic value of a composite gallon of NGLs at Mont Belvieu, Texas exceeds the value of the equivalent amount of energy in natural gas at Henry Hub, Louisiana (as presented in the table above). The indicative spread does not consider the operating costs incurred by a natural gas processing plant to extract the NGLs nor the transportation and fractionation costs to deliver the NGLs to market. In addition, the actual gas processing spread earned at each plant is determined by regional pricing and extraction dynamics. As presented in the table above, the indicative spread assumes that a gallon of NGLs is comprised of 47% ethane, 28% propane, 9% normal butane, 6% isobutane and 10% natural gasoline. The value of an equivalent amount of energy in natural gas to one gallon of NGLs is assumed to be 8.4% of the price of a MMBtu of natural gas at Henry Hub.
|
|
|
WTI
|
Midland
|
Houston
|
LLS
|
|
Crude Oil,
|
Crude Oil,
|
Crude Oil
|
Crude Oil,
|
|
|
$/barrel
|
$/barrel
|
$/barrel
|
$/barrel
|
|
|
(1)
|
(2)
|
(2)
|
(3)
|
|
|
2018 by quarter:
|
||||
|
1st Quarter
|
$62.87
|
$62.51
|
$65.47
|
$65.79
|
|
2nd Quarter
|
$67.88
|
$59.93
|
$72.38
|
$72.97
|
|
3rd Quarter
|
$69.50
|
$55.28
|
$73.67
|
$74.28
|
|
4th Quarter
|
$58.81
|
$53.64
|
$66.34
|
$66.20
|
|
2018 Averages
|
$64.77
|
$57.84
|
$69.47
|
$69.81
|
|
2019 by quarter:
|
||||
|
1st Quarter
|
$54.90
|
$53.70
|
$61.19
|
$62.35
|
|
2nd Quarter
|
$59.81
|
$57.62
|
$66.47
|
$67.07
|
|
2019 Averages
|
$57.36
|
$55.66
|
$63.83
|
$64.71
|
|
(1)
|
WTI prices are based on commercial index prices at Cushing, Oklahoma as measured by the NYMEX.
|
|
(2)
|
Midland and Houston crude oil prices are based on commercial index prices as reported by Argus.
|
|
(3)
|
Light Louisiana Sweet (“LLS”) prices are based on commercial index prices as reported by Platts.
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Revenues
|
$
|
8,276.3
|
$
|
8,467.5
|
$
|
16,819.8
|
$
|
17,766.0
|
||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Cost of sales
|
5,609.4
|
6,391.9
|
11,445.0
|
13,532.3
|
||||||||||||
|
Other operating costs and expenses
|
723.8
|
719.8
|
1,452.6
|
1,407.4
|
||||||||||||
|
Depreciation, amortization and accretion expenses
|
462.8
|
425.3
|
913.7
|
819.6
|
||||||||||||
|
Net gains attributable to asset sales
|
(2.1
|
)
|
(0.9
|
)
|
(2.5
|
)
|
(1.4
|
)
|
||||||||
|
Asset impairment and related charges
|
7.0
|
15.9
|
11.8
|
16.8
|
||||||||||||
|
Total operating costs and expenses
|
6,800.9
|
7,552.0
|
13,820.6
|
15,774.7
|
||||||||||||
|
General and administrative costs
|
52.5
|
51.4
|
104.7
|
104.4
|
||||||||||||
|
Total costs and expenses
|
6,853.4
|
7,603.4
|
13,925.3
|
15,879.1
|
||||||||||||
|
Equity in income of unconsolidated affiliates
|
137.4
|
122.3
|
292.0
|
238.0
|
||||||||||||
|
Operating income
|
1,560.3
|
986.4
|
3,186.5
|
2,124.9
|
||||||||||||
|
Interest expense
|
(290.1
|
)
|
(274.6
|
)
|
(567.3
|
)
|
(526.7
|
)
|
||||||||
|
Change in fair market value of Liquidity Option Agreement
|
(26.6
|
)
|
(8.9
|
)
|
(84.4
|
)
|
(16.4
|
)
|
||||||||
|
Gain on step acquisition of unconsolidated affiliate
|
–
|
2.4
|
–
|
39.4
|
||||||||||||
|
Other, net
|
2.6
|
0.3
|
4.1
|
1.0
|
||||||||||||
|
Provision for income taxes
|
(9.7
|
)
|
(18.4
|
)
|
(22.0
|
)
|
(23.5
|
)
|
||||||||
|
Net income
|
1,236.5
|
687.2
|
2,516.9
|
1,598.7
|
||||||||||||
|
Net income attributable to noncontrolling interests
|
(21.8
|
)
|
(13.4
|
)
|
(41.7
|
)
|
(24.2
|
)
|
||||||||
|
Net income attributable to limited partners
|
$
|
1,214.7
|
$
|
673.8
|
$
|
2,475.2
|
$
|
1,574.5
|
||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
NGL Pipelines & Services:
|
||||||||||||||||
|
Sales of NGLs and related products
|
$
|
2,659.4
|
$
|
2,610.9
|
$
|
5,330.6
|
$
|
5,426.3
|
||||||||
|
Midstream services
|
625.3
|
662.8
|
1,268.5
|
1,260.7
|
||||||||||||
|
Total
|
3,284.7
|
3,273.7
|
6,599.1
|
6,687.0
|
||||||||||||
|
Crude Oil Pipelines & Services:
|
||||||||||||||||
|
Sales of crude oil
|
2,531.7
|
2,532.2
|
4,860.1
|
5,873.9
|
||||||||||||
|
Midstream services
|
334.9
|
249.0
|
613.8
|
478.2
|
||||||||||||
|
Total
|
2,866.6
|
2,781.2
|
5,473.9
|
6,352.1
|
||||||||||||
|
Natural Gas Pipelines & Services:
|
||||||||||||||||
|
Sales of natural gas
|
531.4
|
532.5
|
1,187.1
|
1,092.5
|
||||||||||||
|
Midstream services
|
287.9
|
260.3
|
559.7
|
505.1
|
||||||||||||
|
Total
|
819.3
|
792.8
|
1,746.8
|
1,597.6
|
||||||||||||
|
Petrochemical & Refined Products Services:
|
||||||||||||||||
|
Sales of petrochemicals and refined products
|
1,087.7
|
1,413.4
|
2,568.3
|
2,702.7
|
||||||||||||
|
Midstream services
|
218.0
|
206.4
|
431.7
|
426.6
|
||||||||||||
|
Total
|
1,305.7
|
1,619.8
|
3,000.0
|
3,129.3
|
||||||||||||
|
Total consolidated revenues
|
$
|
8,276.3
|
$
|
8,467.5
|
$
|
16,819.8
|
$
|
17,766.0
|
||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Interest charged on debt principal outstanding
|
$
|
307.4
|
$
|
297.8
|
$
|
614.9
|
$
|
589.8
|
||||||||
|
Impact of interest rate hedging program, including related amortization (1)
|
8.7
|
(2.5
|
)
|
7.6
|
1.2
|
|||||||||||
|
Interest costs capitalized in connection with construction projects (2)
|
(32.8
|
)
|
(27.1
|
)
|
(69.0
|
)
|
(85.3
|
)
|
||||||||
|
Other (3)
|
6.8
|
6.4
|
13.8
|
21.0
|
||||||||||||
|
Total
|
$
|
290.1
|
$
|
274.6
|
$
|
567.3
|
$
|
526.7
|
||||||||
|
(1)
|
Amount presented for the six months ended June 30, 2019 includes $
9.8
million of swaption premium income. We did not recognize any swaption premium income for the three months ended June 30, 2019. Amount presented for the three and six months ended June 30, 2018 includes $11.8 million and $19.0 million, respectively, of swaption premium income.
|
|
(2)
|
We capitalize interest costs incurred on funds used to construct property, plant and equipment while the asset is in its construction phase. Capitalized interest amounts become part of the historical cost of an asset and are charged to earnings (as a component of depreciation expense) on a straight-line basis over the estimated useful life of the asset once the asset enters its intended service. When capitalized interest is recorded, it reduces interest expense from what it would be otherwise. Capitalized interest amounts fluctuate based on the timing of when projects are placed into service, our capital spending levels and the interest rates charged on borrowings.
|
|
(3)
|
Primarily reflects facility commitment fees charged in connection with our revolving credit facilities and amortization of debt issuance costs.
Amount presented for the six months ended June 30, 2018 includes $7.8 million of debt issuance costs that were written off in March 2018 in connection with the redemption of junior subordinated notes
.
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Gross operating margin by segment:
|
||||||||||||||||
|
NGL Pipelines & Services
|
$
|
966.3
|
$
|
913.7
|
$
|
1,925.5
|
$
|
1,798.6
|
||||||||
|
Crude Oil Pipelines & Services
|
513.2
|
52.8
|
1,175.5
|
272.8
|
||||||||||||
|
Natural Gas Pipelines & Services
|
301.8
|
213.4
|
566.1
|
411.3
|
||||||||||||
|
Petrochemical & Refined Products Services
|
304.9
|
281.8
|
547.5
|
553.7
|
||||||||||||
|
Total segment gross operating margin (1)
|
2,086.2
|
1,461.7
|
4,214.6
|
3,036.4
|
||||||||||||
|
Net adjustment for shipper make-up rights
|
(5.7
|
)
|
16.4
|
(0.4
|
)
|
27.9
|
||||||||||
|
Total gross operating margin (non-GAAP)
|
$
|
2,080.5
|
$
|
1,478.1
|
$
|
4,214.2
|
$
|
3,064.3
|
||||||||
|
(1)
|
Within the context of this table, total segment gross operating margin represents a subtotal and corresponds to measures similarly titled within our business segment disclosures found in Note 10 of the Notes to Unaudited Condensed Consolidated Financial Statements included under Part I, Item 1 of this quarterly report.
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Operating income (GAAP)
|
$
|
1,560.3
|
$
|
986.4
|
$
|
3,186.5
|
$
|
2,124.9
|
||||||||
|
Adjustments to reconcile operating income to total gross operating margin
(addition or subtraction indicated by sign)
:
|
||||||||||||||||
|
Depreciation, amortization and accretion expense in operating costs and expenses
|
462.8
|
425.3
|
913.7
|
819.6
|
||||||||||||
|
Asset impairment and related charges in operating costs and expenses
|
7.0
|
15.9
|
11.8
|
16.8
|
||||||||||||
|
Net gains attributable to asset sales in operating costs and expenses
|
(2.1
|
)
|
(0.9
|
)
|
(2.5
|
)
|
(1.4
|
)
|
||||||||
|
General and administrative costs
|
52.5
|
51.4
|
104.7
|
104.4
|
||||||||||||
|
Total gross operating margin (non-GAAP)
|
$
|
2,080.5
|
$
|
1,478.1
|
$
|
4,214.2
|
$
|
3,064.3
|
||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Segment gross operating margin:
|
||||||||||||||||
|
Natural gas processing and related NGL marketing activities
|
$
|
248.6
|
$
|
309.7
|
$
|
541.3
|
$
|
558.2
|
||||||||
|
NGL pipelines, storage and terminals
|
588.7
|
465.4
|
1,146.0
|
974.7
|
||||||||||||
|
NGL fractionation
|
129.0
|
138.6
|
238.2
|
265.7
|
||||||||||||
|
Total
|
$
|
966.3
|
$
|
913.7
|
$
|
1,925.5
|
$
|
1,798.6
|
||||||||
|
Selected volumetric data:
|
||||||||||||||||
|
Equity NGL production (MBPD) (1)
|
144
|
164
|
150
|
164
|
||||||||||||
|
Fee-based natural gas processing (MMcf/d) (2)
|
5,233
|
4,624
|
5,266
|
4,554
|
||||||||||||
|
NGL pipeline transportation volumes (MBPD)
|
3,587
|
3,408
|
3,523
|
3,347
|
||||||||||||
|
NGL marine terminal volumes (MBPD)
|
625
|
597
|
584
|
586
|
||||||||||||
|
NGL fractionation volumes (MBPD)
|
1,000
|
927
|
984
|
907
|
||||||||||||
|
(1)
|
Represents the NGL volumes we earn and take title to in connection with our processing activities.
|
|
(2)
|
Volumes reported correspond to the revenue streams earned by our gas plants.
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Midland-to-ECHO 1 Pipeline System and related business activities,
excluding associated non-cash mark-to-market results
|
$
|
109.6
|
$
|
87.9
|
$
|
209.4
|
$
|
147.8
|
||||||||
|
Mark-to-market gain (loss) attributable to the
Midland-to-ECHO 1 Pipeline System
|
14.0
|
(309.9
|
)
|
81.2
|
(423.9
|
)
|
||||||||||
|
Total Midland-to-ECHO 1 Pipeline System
and related business activities
|
123.6
|
(222.0
|
)
|
290.6
|
(276.1
|
)
|
||||||||||
|
Other crude oil pipelines, terminals and related marketing results
|
389.6
|
274.8
|
884.9
|
548.9
|
||||||||||||
|
Segment gross operating margin
|
$
|
513.2
|
$
|
52.8
|
$
|
1,175.5
|
$
|
272.8
|
||||||||
|
Selected volumetric data:
|
||||||||||||||||
|
Crude oil pipeline transportation volumes (MBPD)
|
2,378
|
2,002
|
2,310
|
1,998
|
||||||||||||
|
Crude oil marine terminal volumes (MBPD)
|
985
|
802
|
935
|
718
|
||||||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Segment gross operating margin
|
$
|
301.8
|
$
|
213.4
|
$
|
566.1
|
$
|
411.3
|
||||||||
|
Selected volumetric data:
|
||||||||||||||||
|
Natural gas pipeline transportation volumes (BBtus/d)
|
14,467
|
13,709
|
14,333
|
13,367
|
||||||||||||
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Segment gross operating margin:
|
||||||||||||||||
|
Propylene production and related marketing activities
|
$
|
133.7
|
$
|
126.5
|
$
|
236.0
|
$
|
255.9
|
||||||||
|
Butane isomerization and related DIB operations
|
21.2
|
26.1
|
45.2
|
50.8
|
||||||||||||
|
Octane enhancement and related operations
|
52.5
|
49.5
|
76.8
|
81.9
|
||||||||||||
|
Refined products pipelines and related activities
|
85.3
|
72.1
|
167.2
|
153.0
|
||||||||||||
|
Marine transportation and other
|
12.2
|
7.6
|
22.3
|
12.1
|
||||||||||||
|
Total
|
$
|
304.9
|
$
|
281.8
|
$
|
547.5
|
$
|
553.7
|
||||||||
|
|
||||||||||||||||
|
Selected volumetric data:
|
||||||||||||||||
|
Propylene production volumes (MBPD)
|
104
|
100
|
97
|
98
|
||||||||||||
|
Butane isomerization volumes (MBPD)
|
109
|
116
|
110
|
115
|
||||||||||||
|
Standalone DIB processing volumes (MBPD)
|
96
|
89
|
94
|
83
|
||||||||||||
|
Octane additive and related plant production volumes (MBPD)
|
29
|
30
|
28
|
28
|
||||||||||||
|
Pipeline transportation volumes, primarily refined products and
petrochemicals (MBPD) |
672
|
771
|
740
|
810
|
||||||||||||
|
Refined products and petrochemical marine terminal volumes (MBPD)
|
396
|
350
|
367
|
359
|
||||||||||||
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
|
Total
|
Remainder
of 2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
|
Principal amount of senior and junior debt obligations at
June 30, 2019
|
$
|
27,121.4
|
$
|
--
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
21,646.4
|
||||||||||||||
|
|
For the Six Months
Ended June 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
Net cash flows provided by operating activities
|
$
|
3,183.7
|
$
|
2,697.8
|
||||
|
Cash used in investing activities
|
2,286.5
|
2,089.6
|
||||||
|
Cash used in financing activities
|
1,200.0
|
337.0
|
||||||
| • |
a $
525.9
million period-to-period increase resulting from higher partnership earnings in the six months ended June 30, 2019 when compared to the six months ended June 30, 2018 (after adjusting for our $
918.2
million period-to-period increase in net income
attributable to changes in the non-cash items identified on our Unaudited Condensed Statements of Consolidated Cash Flows); and
|
| • |
a $
63.5
million period-to-period increase in cash distributions received on earnings from unconsolidated affiliates attributable to our investments in NGL and crude oil pipeline joint ventures; partially offset by
|
| • |
a $
103.5
million period-to-period decrease primarily due to the timing of cash receipts and payments related to operations.
|
| • |
a $
339.7
million period-to-period increase in expenditures for consolidated property, plant and equipment (see “Capital Investments” within this Part I, Item 2 for additional information); partially offset by
|
| • |
a $
149.7
million decrease
period-to-period in net cash used for business combinations. We used $
150.6
million during 2018 to acquire a 50% equity interest in Delaware Processing.
|
| • |
a
net $428.6 million period-to-period decrease in net cash inflows from debt. In the
six months ended June 30,
2019, we issued $1.42 billion principal amount of short-term notes under EPO’s commercial paper program, partially offset by the repayment or repurchase of $724.2 million principal amount of senior and junior subordinated notes. In the
six months ended June 30,
2018, we issued $2.7 billion aggregate principal amount of senior notes and junior subordinated notes and $214.3 million of short-term notes under EPO’s commercial paper program, partially offset by the repayment of
$1.78 billion in principal amount of senior and junior subordinated notes
;
|
| • |
a $178.8 million period-to-period decrease in net cash proceeds from the issuance of common units in connection with EPD’s DRIP and EUPP;
|
| • |
a $107.3 million period-to-period decrease in cash contributions from noncontrolling interests. In June 2019, an affiliate of American Midstream, LP acquired a noncontrolling 25% equity interest in our consolidated subsidiary that owns the Pascagoula natural gas processing plant for $36.0 million in cash. In June 2018, Western acquired a noncontrolling 20% equity interest in our consolidated subsidiary that owns the Midland-to-ECHO 1 Pipeline System for $189.6 million in cash. In addition, contributions for the construction of our jointly-owned ethylene export facility increased $39.5 million period-to-period;
|
| • |
the use of $
81.1
million in the six months ended June 30, 2019 to acquire
2,909,128 common units under the 2019 Buyback Program;
and
|
| • |
a $
60.6
million increase period-to-period in cash distributions paid to limited partners primarily due to an increase in the quarterly cash distribution rate per unit.
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Net income attributable to limited partners (GAAP) (1)
|
$
|
1,214.7
|
$
|
673.8
|
$
|
2,475.2
|
$
|
1,574.5
|
||||||||
|
Adjustments to net income attributable to limited partners to derive DCF
(addition or subtraction indicated by sign):
|
||||||||||||||||
|
Depreciation, amortization and accretion expenses
|
488.6
|
447.9
|
963.1
|
873.8
|
||||||||||||
|
Cash distributions received from unconsolidated affiliates (2)
|
171.0
|
131.1
|
314.5
|
253.5
|
||||||||||||
|
Equity in income of unconsolidated affiliates
|
(137.4
|
)
|
(122.3
|
)
|
(292.0
|
)
|
(238.0
|
)
|
||||||||
|
Change in fair market value of derivative instruments
|
12.5
|
322.1
|
(83.8
|
)
|
459.0
|
|||||||||||
|
Change in fair value of Liquidity Option Agreement
|
26.6
|
8.9
|
84.4
|
16.4
|
||||||||||||
|
Gain on step acquisition of unconsolidated affiliate
|
–
|
(2.4
|
)
|
–
|
(39.4
|
)
|
||||||||||
|
Sustaining capital expenditures (3)
|
(80.1
|
)
|
(72.8
|
)
|
(141.7
|
)
|
(139.1
|
)
|
||||||||
|
Other, net
|
12.1
|
32.6
|
15.0
|
41.1
|
||||||||||||
|
Subtotal DCF, before proceeds from asset sales and monetization of interest rate derivative instruments accounted for as cash flow hedges
|
$
|
1,708.0
|
$
|
1,418.9
|
$
|
3,334.7
|
$
|
2,801.8
|
||||||||
|
Proceeds from asset sales
|
14.4
|
1.5
|
16.1
|
2.6
|
||||||||||||
|
Monetization of interest rate derivative instruments accounted for as cash flow hedges
|
–
|
–
|
–
|
1.5
|
||||||||||||
|
DCF (non-GAAP)
|
$
|
1,722.4
|
$
|
1,420.4
|
$
|
3,350.8
|
$
|
2,805.9
|
||||||||
|
|
||||||||||||||||
|
Cash distributions paid to limited partners with respect to period
|
$
|
969.0
|
$
|
940.2
|
$
|
1,932.5
|
$
|
1,873.7
|
||||||||
|
|
||||||||||||||||
|
Cash distribution per unit declared by Enterprise GP with respect to period
|
$
|
0.4400
|
$
|
0.4300
|
$
|
0.8775
|
$
|
0.8575
|
||||||||
|
|
||||||||||||||||
|
Total DCF retained by partnership with respect to period (4)
|
$
|
753.4
|
$
|
480.2
|
$
|
1,418.3
|
$
|
932.2
|
||||||||
|
|
||||||||||||||||
|
Distribution coverage ratio (5)
|
1.8
|
x
|
1.5
|
x
|
1.7
|
x
|
1.5
|
x
|
||||||||
|
(1)
|
For a discussion of the primary drivers of changes in our comparative income statement amounts, see “Income Statements Highlights” within this Part I, Item 2.
|
|
(2)
|
Reflects both distributions received on earnings from unconsolidated affiliates and those attributable to a return of capital from unconsolidated affiliates.
|
|
(3)
|
Sustaining capital expenditures include cash payments and accruals applicable to the period.
|
|
(4)
|
At the sole discretion of Enterprise GP, cash retained by the partnership with respect to each of these periods was primarily reinvested in growth capital projects.
This retainage of cash substantially reduced our reliance on the equity capital markets to fund such expenditures.
|
|
(5)
|
Distribution coverage ratio is determined by dividing DCF by total cash distributions paid to limited partners and in connection with distribution equivalent rights with respect to the period.
|
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Net cash flows provided by operating activities (GAAP)
|
$
|
2,023.3
|
$
|
1,464.2
|
$
|
3,183.7
|
$
|
2,697.8
|
||||||||
|
Adjustments to reconcile net cash flows provided by operating activities to DCF
(addition or subtraction indicated by sign):
|
||||||||||||||||
|
Net effect of changes in operating accounts
|
(227.8
|
)
|
25.4
|
332.0
|
228.5
|
|||||||||||
|
Sustaining capital expenditures
|
(80.1
|
)
|
(72.8
|
)
|
(141.7
|
)
|
(139.1
|
)
|
||||||||
|
Other, net
|
7.0
|
3.6
|
(23.2
|
)
|
18.7
|
|||||||||||
|
DCF (non-GAAP)
|
$
|
1,722.4
|
$
|
1,420.4
|
$
|
3,350.8
|
$
|
2,805.9
|
||||||||
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
For the Twelve Months Ended
June 30,
|
||||||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
2019
|
||||||||||||||||
|
Net cash flows provided by operating activities (GAAP)
|
$
|
2,023.3
|
$
|
1,464.2
|
$
|
3,183.7
|
$
|
2,697.8
|
$
|
6,612.2
|
||||||||||
|
Adjustments to net cash flows provided by operating activities to derive FCF (addition or subtraction indicated by sign):
|
||||||||||||||||||||
|
Cash used in investing activities
|
(1,112.0
|
)
|
(970.5
|
)
|
(2,286.5
|
)
|
(2,089.6
|
)
|
(4,478.5
|
)
|
||||||||||
|
Cash contributions from noncontrolling interests
|
64.8
|
206.8
|
99.6
|
206.9
|
130.8
|
|||||||||||||||
|
Cash distributions paid to noncontrolling interests
|
(28.9
|
)
|
(12.9
|
)
|
(46.9
|
)
|
(28.3
|
)
|
(100.2
|
)
|
||||||||||
|
FCF (non-GAAP)
|
$
|
947.2
|
$
|
687.6
|
$
|
949.9
|
$
|
786.8
|
$
|
2,164.3
|
||||||||||
|
•
|
expansion of our Front Range and Texas Express NGL pipelines (third quarter of 2019),
|
|
•
|
increase in LPG loading capacity at EHT (third quarter of 2019 and third quarter of 2020),
|
|
•
|
our iBDH facility (fourth quarter of 2019),
|
|
•
|
the Shin Oak NGL pipeline (full service expected in fourth quarter of 2019),
|
|
•
|
our ethylene export terminal (fourth quarter of 2019 through the fourth quarter of 2020),
|
|
•
|
our Mentone cryogenic natural gas processing plant (first quarter of 2020),
|
|
•
|
expansion projects involving our crude oil system between the Permian Basin and our ECHO terminal (third quarter of 2020),
|
|
•
|
two new NGL fractionators in Chambers County, Texas (“Frac X” in the fourth quarter of 2019 and “Frac XI” in the first half of 2020), and
|
|
•
|
expansion of our PGP export capabilities and an eighth deep-water ship dock at EHT for loading crude oil (both projects scheduled for fourth quarter of 2020).
|
|
|
For the Six Months
Ended June 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
Capital investments for property, plant and equipment:
(1)
|
||||||||
|
Growth capital projects (2)
|
$
|
2,116.4
|
$
|
1,780.7
|
||||
|
Sustaining capital projects (3)
|
144.4
|
140.4
|
||||||
|
Total
|
$
|
2,260.8
|
$
|
1,921.1
|
||||
|
Cash used for business combinations, net
|
$
|
–
|
$
|
149.7
|
||||
|
Investments in unconsolidated affiliates
|
$
|
59.9
|
$
|
45.9
|
||||
|
(1)
|
Growth and sustaining capital amounts presented in the table above are presented on a cash basis.
|
|
(2)
|
Growth capital projects either (a) result in new sources of cash flow due to enhancements of or additions to existing assets (e.g., additional revenue streams, cost savings resulting from debottlenecking of a facility, etc.) or (b) expand our asset base through construction of new facilities that will generate additional revenue streams and cash flows.
|
|
(3)
|
Sustaining capital expenditures are capital expenditures (as defined by GAAP) resulting from improvements to existing assets. Such expenditures serve to maintain existing operations but do not generate additional revenues or result in significant cost savings.
|
| • |
depreciation methods and estimated useful lives of property, plant and equipment;
|
| • |
measuring recoverability of long-lived assets and equity method investments;
|
| • |
amortization methods and estimated useful lives of qualifying intangible assets;
|
| • |
methods we employ to measure the fair value of goodwill; and
|
| • |
revenue recognition policies and the use of estimates for revenue and expenses.
|
| • |
the derivative instrument functions effectively as a hedge of the underlying risk;
|
| • |
the derivative instrument is not closed out in advance of its expected term; and
|
| • |
the hedged forecasted transaction occurs within the expected time period.
|
|
|
Volume (1)
|
Accounting
|
|
|
Derivative Purpose
|
Current
(2)
|
Long-Term
(2)
|
Treatment
|
|
Derivatives designated as hedging instruments:
|
|||
|
Natural gas processing:
|
|||
|
Forecasted natural gas purchases for plant thermal reduction (billion cubic feet (“Bcf”))
|
25.9
|
n/a
|
Cash flow hedge
|
|
Forecasted sales of NGLs
(million barrels (“MMBbls”))
|
4.2
|
n/a
|
Cash flow hedge
|
|
Octane enhancement:
|
|||
|
Forecasted purchase of NGLs (MMBbls)
|
1.3
|
n/a
|
Cash flow hedge
|
|
Forecasted sales of octane enhancement products (MMBbls)
|
2.0
|
n/a
|
Cash flow hedge
|
|
Natural gas marketing:
|
|||
|
Forecasted purchase of natural gas (Bcf)
|
3.7
|
n/a
|
Cash flow hedge
|
|
Natural gas storage inventory management activities (Bcf)
|
1.7
|
n/a
|
Fair value hedge
|
|
NGL marketing:
|
|||
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
55.0
|
2.8
|
Cash flow hedge
|
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
72.1
|
0.8
|
Cash flow hedge
|
|
NGLs inventory management activities (MMBbls)
|
0.6
|
n/a
|
Fair value hedge
|
|
Refined products marketing:
|
|
||
|
Refined products inventory management activities (MMBbls)
|
0.1
|
n/a
|
Fair value hedge
|
|
Crude oil marketing:
|
|
||
|
Forecasted purchases of crude oil (MMBbls)
|
19.2
|
n/a
|
Cash flow hedge
|
|
Forecasted sales of crude oil (MMBbls)
|
26.2
|
n/a
|
Cash flow hedge
|
|
Propylene marketing:
|
|||
|
Forecasted sales of NGLs for propylene marketing activities (MMBbls)
|
0.3
|
n/a
|
Cash flow hedge
|
|
Derivatives not designated as hedging instruments:
|
|||
|
Natural gas risk management activities (Bcf) (3)
|
47.5
|
0.1
|
Mark-to-market
|
|
NGL risk management activities (MMBbls) (3)
|
5.4
|
n/a
|
Mark-to-market
|
|
Refined products risk management activities (MMBbls) (3)
|
1.8
|
n/a
|
Mark-to-market
|
|
Crude oil risk management activities (MMBbls) (3)
|
39.0
|
1.6
|
Mark-to-market
|
|
(1)
|
Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
|
|
(2)
|
The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2020, December 2019 and December 2020, respectively.
|
|
(3)
|
Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
|
|
|
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2018
|
June 30,
2019
|
July 15,
2019
|
|||||||||
|
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
7.8
|
$
|
0.3
|
$
|
0.1
|
||||||
|
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
8.0
|
0.7
|
1.2
|
|||||||||
|
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
7.7
|
(0.2
|
)
|
(1.1
|
)
|
|||||||
|
|
|
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2018
|
June 30,
2019
|
July 15,
2019
|
|||||||||
|
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
77.5
|
$
|
65.4
|
$
|
68.7
|
||||||
|
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
56.2
|
41.9
|
40.2
|
|||||||||
|
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
98.9
|
89.0
|
97.3
|
|||||||||
|
|
|
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2018
|
June 30,
2019
|
July 15,
2019
|
|||||||||
|
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(26.5
|
)
|
$
|
(10.9
|
)
|
$
|
(20.5
|
)
|
|||
|
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(88.6
|
)
|
(57.0
|
)
|
(67.9
|
)
|
||||||
|
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
35.6
|
35.2
|
26.9
|
|||||||||
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Expected
Settlement
Date
|
Average Rate
Locked
|
Accounting
Treatment
|
|||||||||
|
Future long-term debt offering
|
1 forward-starting swaps
|
$
|
75.0
|
9/2020
|
2.39
|
%
|
Cash flow hedge
|
|||||||
|
Future long-term debt offering
|
1 forward-starting swaps
|
$
|
75.0
|
4/2021
|
2.41
|
%
|
Cash flow hedge
|
|||||||
|
|
|
Forward-Starting Swap
Portfolio Fair Value at
|
|||||||||||
|
Scenario
|
Resulting
Classification
|
December 31,
2018
|
June 30,
2019
|
July 15,
2019
|
|||||||||
|
Fair value assuming no change in underlying interest rates
|
Asset (Liability)
|
$
|
–
|
$
|
(5.2
|
)
|
$
|
(3.5
|
)
|
||||
|
Fair value assuming 10% increase in underlying interest rates
|
Asset (Liability)
|
–
|
1.9
|
3.6
|
|||||||||
|
Fair value assuming 10% decrease in underlying interest rates
|
Asset (Liability)
|
–
|
(12.7
|
)
|
(11.1
|
)
|
|||||||
| (i) |
that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow for timely decisions regarding required disclosures; and
|
| (ii) |
that our disclosure controls and procedures are effective.
|
|
Period
|
Total Number
of Units
Purchased
|
Average
Price Paid
per Unit
|
Total
Number
Of Units
Purchased
as Part of
2019 Buyback
Program
|
Remaining
Dollar Amount
of Units
That May
Be Purchased
Under the 2019 Buyback
Program
($ thousands)
|
||||||||||||
|
2019 Buyback Program: (1)
|
||||||||||||||||
|
April 2019
|
–
|
$
|
–
|
–
|
$
|
1,948,466
|
||||||||||
|
May 2019
|
261,985
|
$
|
27.89
|
2,114,377
|
$
|
1,941,139
|
||||||||||
|
June 2019
|
794,751
|
$
|
27.97
|
2,909,128
|
$
|
1,923,165
|
||||||||||
|
Vesting of phantom unit awards:
|
||||||||||||||||
|
April 2019
|
–
|
$
|
–
|
n/a
|
n/a
|
|||||||||||
|
May 2019 (2)
|
41,111
|
$
|
28.98
|
n/a
|
n/a
|
|||||||||||
|
June 2019 (3)
|
1,179
|
$
|
27.89
|
n/a
|
n/a
|
|||||||||||
|
(1)
|
In January 2019, we announced the 2019 Buyback Program, which authorized the repurchase of up to $2 billion of EPD’s common units. See “Significant Recent Developments” under Part I, Item 2 of this quarterly report for additional information. The repurchased units were cancelled immediately upon acquisition.
|
|
(2)
|
Of the
159,278
phantom unit awards that vested in May
2019
and converted to common units, 41,111
units were sold back to us by employees to cover related withholding tax requirements. These repurchases are not part of any announced program. We cancelled these units immediately upon acquisition.
|
|
(3)
|
Of the
3,843
phantom unit awards that vested in June
2019
and converted to common units,
1,179
units were sold back to us by employees to cover related withholding tax requirements. These repurchases are not part of any announced program. We cancelled these units immediately upon acquisition.
|
|
Exhibit Number
|
Exhibit*
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
2.4
|
|
|
2.5
|
|
|
2.6
|
|
|
2.7
|
|
|
2.8
|
|
|
2.9
|
|
|
2.10
|
|
|
2.11
|
|
|
2.12
|
|
2.13
|
|
|
2.14
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
3.5
|
|
|
3.6
|
|
|
3.7
|
|
|
3.8
|
|
|
3.9
|
|
|
3.10
|
|
|
3.11
|
|
|
3.12
|
|
|
3.13
|
|
|
3.14
|
|
|
4.1
|
|
|
4.2
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
4.15
|
|
4.16
|
|
|
4.17
|
|
|
4.18
|
|
|
4.19
|
|
|
4.20
|
|
|
4.21
|
|
|
4.22
|
|
|
4.23
|
|
|
4.24
|
|
|
4.25
|
|
|
4.26
|
|
|
4.27
|
|
|
4.28
|
|
4.29
|
|
|
4.30
|
|
|
4.31
|
|
|
4.32
|
|
|
4.33
|
|
|
4.34
|
|
|
4.35
|
|
|
4.36
|
|
|
4.37
|
|
|
4.38
|
|
|
4.39
|
|
|
4.40
|
|
|
4.41
|
|
|
4.42
|
|
|
4.43
|
|
|
4.44
|
|
|
4.45
|
|
4.46
|
|
|
4.47
|
|
|
4.48
|
|
|
4.49
|
|
|
4.50
|
|
|
4.51
|
|
|
4.52
|
|
|
4.53
|
|
|
4.54
|
|
|
4.55
|
|
|
4.56
|
|
|
4.57
|
|
|
4.58
|
|
|
4.59
|
|
|
4.60
|
|
|
4.61
|
|
|
4.62
|
|
4.63
|
|
|
4.64
|
|
|
4.65
|
|
|
4.66
|
|
|
4.67
|
|
|
4.68
|
|
|
4.69
|
|
|
4.70
|
|
|
4.71
|
|
|
4.72
|
|
|
4.73
|
|
|
4.74
|
|
|
4.75
|
|
|
4.76
|
|
|
4.77
|
|
|
4.78
|
|
4.79
|
|
|
4.80
|
|
|
4.81
|
|
|
4.82
|
|
|
4.83
|
|
|
4.84
|
|
|
4.85
|
|
|
4.86
|
|
|
4.87
|
|
|
4.88
|
|
4.89
|
|
|
10.1***
|
|
|
10.2***
|
|
|
10.3***
|
|
|
10.4***
|
|
|
31.1#
|
|
|
31.2#
|
|
|
32.1#
|
|
|
32.2#
|
|
|
101#
|
Interactive data files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline Extensible Business Reporting Language): (i) our Unaudited Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018; (ii) our Unaudited Condensed Statements of Consolidated Operations for the three and six months ended June 30, 2019 and 2018; (iii) our Unaudited Condensed Statements of Consolidated Comprehensive Income for the three and six months ended June 30, 2019 and 2018; (iv) our Unaudited Condensed Statements of Consolidated Cash Flows for the six months ended June 30, 2019 and 2018; (v) our Unaudited Condensed Statements of Consolidated Equity for the three and six months ended June 30, 2019 and 2018; and (vi) the notes to our Unaudited Condensed Consolidated Financial Statements.
|
|
104#
|
Cover Page Interactive Data File–the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
|
***
|
Identifies management contract and compensatory plan arrangements.
|
|
#
|
Filed with this report.
|
|
ENTERPRISE PRODUCTS PARTNERS L.P.
(A Delaware Limited Partnership)
|
|||
|
By:
|
Enterprise Products Holdings LLC, as General Partner
|
||
|
By:
|
/s/ R. Daniel Boss
|
||
|
Name:
|
R. Daniel Boss
|
||
|
Title:
|
Senior Vice President – Accounting and Risk Control
of the General Partner
|
||
|
By:
|
/s/ Michael W. Hanson
|
||
|
Name:
|
Michael W. Hanson
|
||
|
Title:
|
Vice President and Principal Accounting Officer
of the General Partner
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|