These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
41-1781991
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
16,317,191
|
|
|
$
|
20,118,757
|
|
|
Receivables
|
2,679,511
|
|
|
3,122,473
|
|
||
|
Deferred tax asset
|
—
|
|
|
82,414
|
|
||
|
Derivative assets, net
|
961,988
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
321,589
|
|
|
369,404
|
|
||
|
Total current assets
|
20,280,279
|
|
|
23,693,048
|
|
||
|
Oil and natural gas property and equipment, net (full-cost method of accounting)
|
46,605,308
|
|
|
45,186,886
|
|
||
|
Other property and equipment, net
|
252,707
|
|
|
276,756
|
|
||
|
Total property and equipment
|
46,858,015
|
|
|
45,463,642
|
|
||
|
Other assets
|
574,718
|
|
|
726,037
|
|
||
|
Total assets
|
$
|
67,713,012
|
|
|
$
|
69,882,727
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
2,659,490
|
|
|
$
|
8,173,878
|
|
|
Accrued liabilities and other
|
581,271
|
|
|
855,373
|
|
||
|
Derivative liabilities, net
|
—
|
|
|
109,974
|
|
||
|
Deferred income taxes
|
244,662
|
|
|
—
|
|
||
|
State and federal income taxes payable
|
533,736
|
|
|
190,032
|
|
||
|
Total current liabilities
|
4,019,159
|
|
|
9,329,257
|
|
||
|
Long term liabilities
|
|
|
|
|
|
||
|
Deferred income taxes
|
10,902,907
|
|
|
11,242,551
|
|
||
|
Asset retirement obligations
|
727,110
|
|
|
715,767
|
|
||
|
Deferred rent
|
—
|
|
|
18,575
|
|
||
|
Total liabilities
|
15,649,176
|
|
|
21,306,150
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
|
|
||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001; 5,000,000 shares authorized:8.5% Series A Cumulative Preferred Stock, 1,000,000 shares designated, 317,319 shares issued and outstanding at September 30, 2015 and June 30, 2015 with a liquidation preference of $7,932,975 ($25.00 per share)
|
317
|
|
|
317
|
|
||
|
Common stock; par value $0.001; 100,000,000 shares authorized: issued and outstanding 32,670,342 shares and 32,615,646 as of September 30, 2015 and June 30, 2015, respectively
|
32,670
|
|
|
32,845
|
|
||
|
Additional paid-in capital
|
39,040,774
|
|
|
36,847,289
|
|
||
|
Retained earnings
|
12,990,075
|
|
|
11,696,126
|
|
||
|
Total stockholders’ equity
|
52,063,836
|
|
|
48,576,577
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
67,713,012
|
|
|
$
|
69,882,727
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues
|
|
|
|
|
|
||
|
Delhi field
|
$
|
7,296,386
|
|
|
$
|
3,868,602
|
|
|
Artificial lift technology
|
83,020
|
|
|
115,856
|
|
||
|
Other properties
|
—
|
|
|
20,369
|
|
||
|
Total revenues
|
7,379,406
|
|
|
4,004,827
|
|
||
|
Operating costs
|
|
|
|
|
|
||
|
Production costs - Delhi field
|
2,557,887
|
|
|
—
|
|
||
|
Production costs - artificial lift technology
|
59,514
|
|
|
197,360
|
|
||
|
Production costs - other properties
|
1,046
|
|
|
88,022
|
|
||
|
Depreciation, depletion and amortization
|
1,218,273
|
|
|
369,350
|
|
||
|
Accretion of discount on asset retirement obligations
|
11,343
|
|
|
4,636
|
|
||
|
General and administrative expenses *
|
1,684,845
|
|
|
1,504,593
|
|
||
|
Total operating costs
|
5,532,908
|
|
|
2,163,961
|
|
||
|
Income from operations
|
1,846,498
|
|
|
1,840,866
|
|
||
|
Other
|
|
|
|
|
|
||
|
Gain on settled derivative instruments, net
|
866,427
|
|
|
—
|
|
||
|
Gain on unsettled derivative instruments, net
|
1,071,962
|
|
|
—
|
|
||
|
Delhi field insurance recovery related to pre-reversion event
|
1,074,957
|
|
|
—
|
|
||
|
Interest income
|
5,812
|
|
|
12,763
|
|
||
|
Interest (expense)
|
(18,460
|
)
|
|
(18,460
|
)
|
||
|
Income before income taxes
|
4,847,196
|
|
|
1,835,169
|
|
||
|
Income tax provision
|
1,754,969
|
|
|
706,159
|
|
||
|
Net income attributable to the Company
|
3,092,227
|
|
|
1,129,010
|
|
||
|
Dividends on preferred stock
|
168,575
|
|
|
168,575
|
|
||
|
Net income available to common stockholders
|
$
|
2,923,652
|
|
|
$
|
960,435
|
|
|
Earnings per common share
|
|
|
|
||||
|
Basic
|
$
|
0.09
|
|
|
$
|
0.03
|
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
0.03
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
||
|
Basic
|
32,718,244
|
|
|
32,682,401
|
|
||
|
Diluted
|
32,774,176
|
|
|
32,826,250
|
|
||
|
|
Three Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net income attributable to the Company
|
$
|
3,092,227
|
|
|
$
|
1,129,010
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation, depletion and amortization
|
1,230,432
|
|
|
381,509
|
|
||
|
Stock-based compensation
|
218,115
|
|
|
243,337
|
|
||
|
Accretion of discount on asset retirement obligations
|
11,343
|
|
|
4,636
|
|
||
|
Settlements of asset retirement obligations
|
—
|
|
|
(226,008
|
)
|
||
|
Deferred income taxes
|
(12,568
|
)
|
|
124,603
|
|
||
|
Deferred rent
|
—
|
|
|
(4,286
|
)
|
||
|
(Gain) on derivative instruments, net
|
(1,938,389
|
)
|
|
—
|
|
||
|
Write-off of deferred loan costs
|
50,414
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Receivables from oil and natural gas sales
|
809,573
|
|
|
188,024
|
|
||
|
Receivables other
|
(51,956
|
)
|
|
(22,458
|
)
|
||
|
Prepaid expenses and other current assets
|
47,815
|
|
|
114,747
|
|
||
|
Accounts payable and accrued expenses
|
(1,563,847
|
)
|
|
(1,345,875
|
)
|
||
|
Income taxes payable
|
343,704
|
|
|
44,173
|
|
||
|
Net cash provided by operating activities
|
2,236,863
|
|
|
631,412
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Derivative settlements received
|
551,772
|
|
|
—
|
|
||
|
Capital expenditures for oil and natural gas properties
|
(6,571,757
|
)
|
|
(1,136
|
)
|
||
|
Capital expenditures for other property and equipment
|
—
|
|
|
(156,798
|
)
|
||
|
Other assets
|
(23,802
|
)
|
|
(55,046
|
)
|
||
|
Net cash used in investing activities
|
(6,043,787
|
)
|
|
(212,980
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Cash dividends to preferred stockholders
|
(168,575
|
)
|
|
(168,575
|
)
|
||
|
Cash dividends to common stockholders
|
(1,629,703
|
)
|
|
(3,279,341
|
)
|
||
|
Acquisition of treasury stock
|
(1,175,920
|
)
|
|
(55,452
|
)
|
||
|
Tax benefits related to stock-based compensation
|
2,980,832
|
|
|
537,282
|
|
||
|
Deferred loan costs
|
(1,276
|
)
|
|
(24,716
|
)
|
||
|
Net cash provided by (used) in financing activities
|
5,358
|
|
|
(2,990,802
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(3,801,566
|
)
|
|
(2,572,370
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
20,118,757
|
|
|
23,940,514
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
16,317,191
|
|
|
$
|
21,368,144
|
|
|
Supplemental disclosures of cash flow information:
|
Three Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Louisiana carryback income tax refund and related interest received
|
$
|
1,556,999
|
|
|
$
|
—
|
|
|
Non-cash transactions:
|
|
|
|
|
|
||
|
Change in accounts payable used to acquire property and equipment
|
(4,072,935
|
)
|
|
(31,806
|
)
|
||
|
Deferred loan costs reclassified to oil and gas property cost
|
108,472
|
|
|
—
|
|
||
|
Change in accrued purchases of treasury stock
|
(170,283
|
)
|
|
—
|
|
||
|
|
Preferred
|
|
Common Stock
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Treasury
Stock |
|
Total
Stockholders' Equity |
||||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|||||||||||||||||||||
|
Balance, June 30, 2015
|
317,319
|
|
|
$
|
317
|
|
|
32,845,205
|
|
|
$
|
32,845
|
|
|
$
|
36,847,289
|
|
|
$
|
11,696,126
|
|
|
$
|
—
|
|
|
$
|
48,576,577
|
|
|
Acquisition of treasury stock
|
—
|
|
|
—
|
|
|
(174,863
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,005,637
|
)
|
|
(1,005,637
|
)
|
||||||
|
Retirements of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(1,005,462
|
)
|
|
—
|
|
|
1,005,637
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218,115
|
|
|
—
|
|
|
—
|
|
|
218,115
|
|
||||||
|
Tax benefits related to stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,980,832
|
|
|
—
|
|
|
—
|
|
|
2,980,832
|
|
||||||
|
Net income attributable to the Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,092,227
|
|
|
—
|
|
|
3,092,227
|
|
||||||
|
Common stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,629,703
|
)
|
|
—
|
|
|
(1,629,703
|
)
|
||||||
|
Preferred stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(168,575
|
)
|
|
—
|
|
|
(168,575
|
)
|
||||||
|
Balance, September 30, 2015
|
317,319
|
|
|
$
|
317
|
|
|
32,670,342
|
|
|
$
|
32,670
|
|
|
$
|
39,040,774
|
|
|
$
|
12,990,075
|
|
|
$
|
—
|
|
|
$
|
52,063,836
|
|
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
Receivables from oil and gas sales
|
$
|
2,312,582
|
|
|
$
|
3,122,155
|
|
|
Receivable from settled derivatives
|
314,655
|
|
|
—
|
|
||
|
Other
|
52,274
|
|
|
318
|
|
||
|
Total receivables
|
$
|
2,679,511
|
|
|
$
|
3,122,473
|
|
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
Prepaid insurance
|
$
|
121,228
|
|
|
$
|
178,994
|
|
|
Equipment inventory
|
88,520
|
|
|
81,538
|
|
||
|
Retainers and deposits
|
26,978
|
|
|
26,978
|
|
||
|
Prepaid federal and state income taxes
|
22,542
|
|
|
22,542
|
|
||
|
Prepaid other
|
62,321
|
|
|
59,352
|
|
||
|
Prepaid expenses and other current assets
|
$
|
321,589
|
|
|
$
|
369,404
|
|
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
Oil and natural gas properties
|
|
|
|
|
|
||
|
Property costs subject to amortization
|
$
|
60,325,947
|
|
|
$
|
57,718,653
|
|
|
Less: Accumulated depreciation, depletion, and amortization
|
(13,720,639
|
)
|
|
(12,531,767
|
)
|
||
|
Unproved properties not subject to amortization
|
—
|
|
|
—
|
|
||
|
Oil and natural gas properties, net
|
$
|
46,605,308
|
|
|
$
|
45,186,886
|
|
|
Other property and equipment
|
|
|
|
|
|
||
|
Furniture, fixtures and office equipment, at cost
|
$
|
287,680
|
|
|
$
|
287,680
|
|
|
Artificial lift technology equipment, at cost
|
319,994
|
|
|
319,994
|
|
||
|
Less: Accumulated depreciation
|
(354,967
|
)
|
|
(330,918
|
)
|
||
|
Other property and equipment, net
|
$
|
252,707
|
|
|
$
|
276,756
|
|
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
Trademarks
|
$
|
44,803
|
|
|
$
|
44,803
|
|
|
Patent costs
|
562,078
|
|
|
538,276
|
|
||
|
Less: Accumulated amortization of patent costs
|
(52,415
|
)
|
|
(47,063
|
)
|
||
|
Deferred loan costs
|
179,468
|
|
|
337,078
|
|
||
|
Less: Accumulated amortization of deferred loan costs
|
(159,216
|
)
|
|
(147,057
|
)
|
||
|
Other assets, net
|
$
|
574,718
|
|
|
$
|
726,037
|
|
|
|
September 30,
2015 |
|
June 30,
2015 |
||||
|
Accrued incentive and other compensation
|
$
|
283,696
|
|
|
$
|
578,910
|
|
|
Asset retirement obligations due within one year
|
57,223
|
|
|
57,223
|
|
||
|
Accrued royalties, including suspended accounts
|
49,987
|
|
|
75,164
|
|
||
|
Accrued franchise taxes
|
126,886
|
|
|
94,885
|
|
||
|
Accrued – other
|
63,479
|
|
|
49,191
|
|
||
|
Accrued liabilities and other
|
$
|
581,271
|
|
|
$
|
855,373
|
|
|
|
Three Months Ended
September 30, 2015 |
|
Year Ended
June 30, 2015 |
||||
|
Asset retirement obligations — beginning of period
|
$
|
772,990
|
|
|
$
|
352,215
|
|
|
Liabilities incurred (a)
|
—
|
|
|
564,019
|
|
||
|
Liabilities settled
|
—
|
|
|
(137,604
|
)
|
||
|
Liabilities sold
|
—
|
|
|
(52,526
|
)
|
||
|
Accretion of discount
|
11,343
|
|
|
34,866
|
|
||
|
Revision of previous estimates
|
—
|
|
|
12,020
|
|
||
|
Asset retirement obligations — end of period
|
$
|
784,333
|
|
|
$
|
772,990
|
|
|
Less current portion in accrued liabilities
|
(57,223
|
)
|
|
(57,223
|
)
|
||
|
Long-term portion of asset retirement obligations
|
727,110
|
|
|
715,767
|
|
||
|
|
Number of Stock
Options and Incentive Warrants |
|
Weighted Average
Exercise Price |
|
Aggregate
Intrinsic Value (1) |
|
Weighted
Average Remaining Contractual Term (in years) |
|||||
|
Stock Options outstanding at July 1, 2015
|
91,061
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
|
|
|
|
|
|
|
||
|
Expired
|
(5,830
|
)
|
|
4.02
|
|
|
|
|
|
|||
|
Stock Options outstanding at September 30, 2015
|
85,231
|
|
|
2.40
|
|
|
$
|
268,376
|
|
|
1.2
|
|
|
Vested or expected to vest at September 30, 2015
|
85,231
|
|
|
2.40
|
|
|
$
|
268,376
|
|
|
1.2
|
|
|
Exercisable at September 30, 2015
|
85,231
|
|
|
$
|
2.40
|
|
|
$
|
268,376
|
|
|
1.2
|
|
Award Type
|
|
Number of
Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|||
|
Service-based awards
|
|
119,747
|
|
|
9.53
|
|
|
|
Performance-based awards
|
|
76,642
|
|
|
10.05
|
|
|
|
Market-based awards
|
|
35,914
|
|
|
7.59
|
|
|
|
Unvested at September 30, 2015
|
|
232,303
|
|
|
$
|
9.40
|
|
|
|
Number of
Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|
Unamortized Compensation Expense at September 30, 2015 (1)
|
|
Weighted Average Remaining Amortization Period (Years)
|
|||||
|
Unvested at July 1, 2015
|
262,227
|
|
|
$
|
9.37
|
|
|
|
|
|
||
|
Vested
|
(29,924
|
)
|
|
9.08
|
|
|
|
|
|
|||
|
Unvested at September 30, 2015
|
232,303
|
|
|
$
|
9.40
|
|
|
$
|
1,094,721
|
|
|
2.2
|
|
Award Type
|
|
Number of
Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|||
|
Performance-based awards granted
|
|
38,325
|
|
|
$
|
10.05
|
|
|
Market-based awards granted
|
|
17,961
|
|
|
4.26
|
|
|
|
Unvested at September 30, 2015
|
|
56,286
|
|
|
$
|
8.20
|
|
|
|
Number of
Restricted Stock Units |
|
Weighted
Average Grant-Date Fair Value |
|
Unamortized Compensation Expense at September 30, 2015 (1)
|
|
Weighted Average Remaining Amortization Period (Years)
|
|||||
|
Unvested at July 1, 2015
|
56,286
|
|
|
$
|
8.20
|
|
|
|
|
|
||
|
Unvested at September 30, 2015
|
56,286
|
|
|
$
|
8.20
|
|
|
$
|
51,158
|
|
|
2.2
|
|
Period
|
|
Type of Contract
|
|
Volumes (in Bbls./day)
|
|
Weighted Average Floor Price per Bbl.
|
|
Weighted Average Ceiling Price per Bbl.
|
|
Weighted Average Collar Spread per Bbl.
|
|
Months of October 2015 through December 2015
|
|
Costless Collar
|
|
1,100
|
|
$55.00
|
|
$64.05
|
|
$9.05
|
|
Period
|
|
Type of Contract
|
|
Volumes (in Bbls./day)
|
|
Weighted Average Floor Price per Bbl.
|
|
Months of January 2016 through March 2016
|
|
Fixed Price Swap
|
|
1,100
|
|
$51.45
|
|
|
|
September 30, 2015
|
||||||||||
|
Asset (Liability)
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
||||||
|
Current derivative assets
|
|
$
|
968,673
|
|
|
$
|
(6,685
|
)
|
|
$
|
961,988
|
|
|
Current derivative liabilities
|
|
(6,685
|
)
|
|
6,685
|
|
|
—
|
|
|||
|
Total
|
|
$
|
961,988
|
|
|
$
|
—
|
|
|
$
|
961,988
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Numerator
|
|
|
|
|
|
||
|
Net income available to common shareholders
|
$
|
2,923,652
|
|
|
$
|
960,435
|
|
|
Denominator
|
|
|
|
|
|
||
|
Weighted average number of common shares — Basic
|
32,718,244
|
|
|
32,682,401
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
|
||
|
Contingent restricted stock grants
|
6,788
|
|
|
1,552
|
|
||
|
Stock options
|
49,144
|
|
|
142,297
|
|
||
|
Weighted average number of common shares and dilutive potential common shares used in diluted EPS
|
32,774,176
|
|
|
32,826,250
|
|
||
|
|
|
|
|
||||
|
Net income per common share — Basic
|
$
|
0.09
|
|
|
$
|
0.03
|
|
|
Net income per common share — Diluted
|
$
|
0.09
|
|
|
$
|
0.03
|
|
|
Outstanding Potential Dilutive Securities
|
|
Weighted
Average Exercise Price |
|
At September 30, 2015
|
|||
|
Contingent Restricted Stock grants
|
|
$
|
—
|
|
|
17,961
|
|
|
Stock Options
|
|
2.40
|
|
|
85,231
|
|
|
|
|
|
$
|
1.98
|
|
|
103,192
|
|
|
Outstanding Potential Dilutive Securities
|
|
Weighted
Average Exercise Price |
|
At September 30, 2014
|
|||
|
Contingent Restricted Stock grants
|
|
$
|
—
|
|
|
17,961
|
|
|
Stock Options
|
|
2.08
|
|
|
178,061
|
|
|
|
|
|
$
|
1.89
|
|
|
196,022
|
|
|
Twelve months ended September 30,
|
|
||
|
2016
|
$
|
132,509
|
|
|
•
|
For Q1-16, the Company earned
$2.9 million
of net income, or
$0.09
per diluted common share, more than triple the year-ago quarter and a 70% increase from the prior quarter.
Approximately
$1.9 million of gains on derivative instruments and a $1.1 million insurance recovery were the primary drivers for higher net income compared to the year-ago quarter. The increase from prior quarter is similarly impacted, offset by lower revenues due to lower oil prices.
|
|
•
|
Current quarter revenues were $7.4 million, an 84% increase from the year-ago quarter and an 19% decrease from the prior quarter.
The increase from the year-ago quarter was due to net revenues associated with the reversion of our working interest ownership in the Delhi field effective November 1, 2014, and 12% higher gross field production, offset by significantly lower realized oil prices. The decrease from prior quarter is due primarily to lower realized oil prices offset by a 2% increase in Delhi production.
|
|
•
|
Delhi average realized crude oil prices received in Q1-16 decreased 53% to approximately $47 per barrel from approximately $99 per barrel in the year-ago quarter, and decreased 21% from approximately $59 per barrel in the prior quarter.
Delhi oil pricing is based on Louisiana Light Sweet index, which continues to be generally valued at a premium compared to West Texas Intermediate, although that premium has declined with the overall drop in oil prices.
|
|
•
|
Delhi field operating costs fell 10% to approximately $16 per BOE, primarily impacted by lower CO
2
costs.
|
|
•
|
Derivative gains for the quarter were $1.9 million, of which $866 thousand were settled gains and $1.1 million represents unsettled gains at quarter end.
The costless collars entered into have an average floor price of $55.00 per barrel for approximately 67% of our estimated production through December 31, 2015.
|
|
•
|
We recorded our proportionate share of insurance proceeds from the operator of the Delhi field, resulting in other income of approximately $1.1 million.
This credit is related to the June 2013 fluid release event.
|
|
•
|
We received a refund of $1.5 million for taxes previously paid to the State of Louisiana which were utilized with a carryback of deductions from the exercise of incentive stock options and warrants by officers and directors of the Company in late 2013.
|
|
•
|
We distributed $1.8 million of cash dividends to our common and preferred stockholders during the current quarter and returned $1.0 million of cash to shareholders for 173,790 shares repurchased under our common stock buyback program. Despite these distributions, our net working capital position increased by $1.9 million from $14.4 million to $16.3 million at September 30, 2015.
|
|
•
|
Subsequent to quarter end, we entered into fixed-price swap agreements covering 1,100 barrels of oil per day (approximately two-thirds of our estimated production) for the three month period ending March 31, 2016.
These derivatives allows us to receive the WTI equivalent of $51.45 per barrel for approximately two-thirds of our anticipated oil production.
|
|
•
|
The Louisiana Supreme Court overturned the Appellate Court's ruling and upheld the District Court's decision in the John C. McCarthy et al lawsuit and dismissed the case with prejudice.
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Variance %
|
|||||||
|
Delhi field:
|
|
|
|
|
|
|
|
|||||||
|
Crude oil revenues
|
$
|
7,296,386
|
|
|
$
|
3,868,602
|
|
|
$
|
3,427,784
|
|
|
88.6
|
%
|
|
Crude oil volumes (Bbl)
|
156,236
|
|
|
39,094
|
|
|
117,142
|
|
|
299.6
|
%
|
|||
|
Average price per Bbl
|
$
|
46.70
|
|
|
$
|
98.96
|
|
|
$
|
(52.26
|
)
|
|
(52.8
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Delhi field production costs
|
$
|
2,557,887
|
|
|
$
|
—
|
|
|
$
|
2,557,887
|
|
|
—
|
%
|
|
Delhi field production costs per BOE
|
$
|
16.37
|
|
|
$
|
—
|
|
|
$
|
16.37
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Artificial lift technology:
|
|
|
|
|
|
|
|
|||||||
|
Crude oil revenues
|
$
|
29,427
|
|
|
$
|
74,980
|
|
|
$
|
(45,553
|
)
|
|
(60.8
|
)%
|
|
NGL revenues
|
1,050
|
|
|
22,227
|
|
|
(21,177
|
)
|
|
(95.3
|
)%
|
|||
|
Natural gas revenues
|
704
|
|
|
15,552
|
|
|
(14,848
|
)
|
|
(95.5
|
)%
|
|||
|
Service revenues
|
51,839
|
|
|
3,097
|
|
|
48,742
|
|
|
1,573.8
|
%
|
|||
|
Total revenues
|
$
|
83,020
|
|
|
$
|
115,856
|
|
|
$
|
(32,836
|
)
|
|
(28.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Crude oil volumes (Bbl)
|
680
|
|
|
772
|
|
|
(92
|
)
|
|
(11.9
|
)%
|
|||
|
NGL volumes (Bbl)
|
82
|
|
|
744
|
|
|
(662
|
)
|
|
(89.0
|
)%
|
|||
|
Natural gas volumes (Mcf)
|
307
|
|
|
4,439
|
|
|
(4,132
|
)
|
|
(93.1
|
)%
|
|||
|
Equivalent volumes (BOE)
|
813
|
|
|
2,256
|
|
|
(1,443
|
)
|
|
(64.0
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Crude oil price per Bbl
|
$
|
43.28
|
|
|
$
|
97.12
|
|
|
$
|
(53.84
|
)
|
|
(55.4
|
)%
|
|
NGL price per Bbl
|
12.80
|
|
|
29.88
|
|
|
(17.08
|
)
|
|
(57.2
|
)%
|
|||
|
Natural gas price per Mcf
|
$
|
2.29
|
|
|
3.50
|
|
|
(1.21
|
)
|
|
(34.6
|
)%
|
||
|
Equivalent price per BOE
|
$
|
38.35
|
|
|
$
|
49.98
|
|
|
$
|
(11.63
|
)
|
|
(23.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Artificial lift production costs (a)
|
$
|
59,514
|
|
|
$
|
197,360
|
|
|
$
|
(137,846
|
)
|
|
(69.8
|
)%
|
|
Artificial lift production costs per BOE
|
$
|
73.20
|
|
|
$
|
87.48
|
|
|
$
|
(14.28
|
)
|
|
(16.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other properties:
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
—
|
|
|
$
|
20,369
|
|
|
$
|
(20,369
|
)
|
|
(100.0
|
)%
|
|
Equivalent volumes (BOE)
|
—
|
|
|
285
|
|
|
(285
|
)
|
|
(100.0
|
)%
|
|||
|
Equivalent price per BOE
|
$
|
—
|
|
|
$
|
71.47
|
|
|
$
|
(71.47
|
)
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Production costs
|
$
|
1,046
|
|
|
$
|
88,022
|
|
|
$
|
(86,976
|
)
|
|
(98.8
|
)%
|
|
Production costs per BOE
|
$
|
—
|
|
|
$
|
308.85
|
|
|
$
|
(308.85
|
)
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Combined:
|
|
|
|
|
|
|
|
|||||||
|
Oil and gas DD&A (b)
|
$
|
1,188,872
|
|
|
$
|
260,160
|
|
|
$
|
928,712
|
|
|
357.0
|
%
|
|
Oil and gas DD&A per BOE
|
$
|
7.57
|
|
|
$
|
6.25
|
|
|
$
|
1.32
|
|
|
21.1
|
%
|
|
Period
|
|
(a) Total Number of
Shares (or Units)
Purchased (1) (2)
|
|
(b) Average Price
Paid per Share (or
Units)
|
|
(c) Total Number of Shares
(or Units) Purchased as Part
of Publicly Announced Plans
or Programs
|
|
(d) Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that
May Yet Be Purchased
Under the Plans or
Programs
|
|
Month of July 2015
|
|
126,190
|
|
$5.94
|
|
Not applicable
|
|
$3.8 million
|
|
Month of August 2015
|
|
47,600
|
|
$5.27
|
|
Not applicable
|
|
$3.6 million
|
|
Month of September 2015
|
|
1,073
|
|
$5.50
|
|
Not applicable
|
|
$3.6 million
|
|
(1)
|
On May 12, 2015, the Board of Directors approved a share repurchase program covering up to $5 million of the Company's common stock. Under the program's terms, shares may be repurchased only on the open market and in accordance with the requirements of the Securities and Exchange Commission. The timing and amount of repurchases will depend upon several factors, including financial resources and market and business conditions. There is no fixed termination date for this repurchase program, and the repurchase program may be suspended or discontinued at any time. Such shares were initially recorded as treasury stock, then subsequently canceled.
|
|
(2)
|
During current quarter the Company received 1,073 shares of common stock from certain of its employees which were surrendered in exchange for their payroll tax liabilities arising from vestings of restricted stock. The acquisition cost per share reflected the weighted-average market price of the Company's shares at the dates vested.
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
By:
|
/s/ RANDALL D. KEYS
|
|
|
|
|
Randall D. Keys
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
Principal Financial Officer and
|
|
|
|
|
Principal Accounting Officer
|
|
|
|
|
|
|
Date: November 6, 2015
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|