EVOLUTION PETROLEUM CORP
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2019
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-32942
EVOLUTION PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
|
Nevada
|
41-1781991
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
1155 Dairy Ashford Road, Suite 425, Houston, Texas 77079
(Address of principal executive offices and zip code)
(713) 935-0122
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes:
ý
No:
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes:
ý
No:
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|||
|
Emerging growth company
|
o
|
|||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes:
o
No:
ý
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
33,186,665
shares outstanding of common stock, par value $0.001, as of
May 6, 2019
.
EVOLUTION PETROLEUM CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
i
FORWARD-LOOKING STATEMENTS
This Form 10-Q and the information referenced herein contains forward-looking statements within the meaning of the Private Securities Litigations Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words “plan,” “expect,” “project,” “estimate,” “assume,” “believe,” “anticipate,” “intend,” “budget,” “forecast,” “predict” and other similar expressions are intended to identify forward-looking statements. These statements appear in a number of places and include statements regarding our plans, beliefs or current expectations, including the plans, beliefs and expectations of our officers and directors. When considering any forward-looking statement, you should keep in mind the risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include the timing and extent of changes in commodity prices for oil and natural gas, operating risks and other risk factors as described in Part II, Item 1A, "Risk Factors" and elsewhere in this report and as also may be described from time to time in our future reports we file with the Securities and Exchange Commission. You should read such information in conjunction with our consolidated condensed financial statements and related notes and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this report. There also may be other factors that we cannot anticipate or that are not described in this report, generally because we do not currently perceive them to be material. Such factors could cause results to differ materially from our expectations.
Forward-looking statements speak only as of the date they are made, and we do not undertake to update these statements other than as required by law. You are advised, however, to review any further disclosures we make on related subjects in our periodic filings with the Securities and Exchange Commission.
ii
PART I — FINANCIAL INFORMATION
Item 1. Consolidated Condensed
Financial Statements
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Balance Sheets
(Unaudited)
|
March 31,
2019 |
June 30,
2018 |
||||||
|
Assets
|
|
|
|
|
|||
|
Current assets
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
29,550,385
|
|
$
|
24,929,844
|
|
|
|
Restricted cash
|
—
|
|
2,751,289
|
|
|||
|
Receivables
|
3,687,016
|
|
3,941,916
|
|
|||
|
Prepaid expenses and other current assets
|
679,871
|
|
524,507
|
|
|||
|
Total current assets
|
33,917,272
|
|
32,147,556
|
|
|||
|
Oil and natural gas properties, net (full-cost method of accounting)
|
61,333,933
|
|
61,239,746
|
|
|||
|
Other property and equipment, net
|
20,120
|
|
30,407
|
|
|||
|
Total property and equipment
|
61,354,053
|
|
61,270,153
|
|
|||
|
Other assets
|
220,190
|
|
244,835
|
|
|||
|
Total assets
|
$
|
95,491,515
|
|
$
|
93,662,544
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|||
|
Current liabilities
|
|
|
|
|
|||
|
Accounts payable
|
$
|
2,123,776
|
|
$
|
3,432,568
|
|
|
|
Accrued liabilities and other
|
571,009
|
|
874,886
|
|
|||
|
State and federal income taxes payable
|
99,918
|
|
122,760
|
|
|||
|
Total current liabilities
|
2,794,703
|
|
4,430,214
|
|
|||
|
Long term liabilities
|
|
|
|
|
|||
|
Senior secured credit facility (Note 13)
|
—
|
|
—
|
|
|||
|
Deferred income taxes
|
11,189,060
|
|
10,555,435
|
|
|||
|
Asset retirement obligations
|
1,533,083
|
|
1,387,416
|
|
|||
|
Total liabilities
|
15,516,846
|
|
16,373,065
|
|
|||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|||
|
Stockholders’ equity
|
|
|
|
|
|||
|
Common stock; par value $0.001; 100,000,000 shares authorized; 33,186,665 and 33,080,543 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively
|
33,186
|
|
33,080
|
|
|||
|
Additional paid-in capital
|
42,297,050
|
|
41,757,645
|
|
|||
|
Retained earnings
|
37,644,433
|
|
35,498,754
|
|
|||
|
Total stockholders’ equity
|
79,974,669
|
|
77,289,479
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
95,491,515
|
|
$
|
93,662,544
|
|
|
See accompanying notes to consolidated condensed financial statements.
1
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Operations
(Unaudited)
|
Three Months Ended
March 31, |
Nine Months Ended
March 31, |
||||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
|||||||||||
|
Revenues
|
|
|
|
|
|||||||||||
|
Crude oil
|
$
|
9,032,032
|
|
$
|
9,639,238
|
|
$
|
30,945,359
|
|
$
|
27,654,128
|
|
|||
|
Natural gas liquids
|
468,525
|
|
511,917
|
|
1,910,395
|
|
1,825,214
|
|
|||||||
|
Natural gas
|
471
|
|
—
|
|
471
|
|
—
|
|
|||||||
|
Total revenues
|
9,501,028
|
|
10,151,155
|
|
32,856,225
|
|
29,479,342
|
|
|||||||
|
Operating costs
|
|||||||||||||||
|
Production costs
|
3,793,008
|
|
3,262,192
|
|
10,703,606
|
|
8,791,695
|
|
|||||||
|
Depreciation, depletion and amortization
|
1,558,130
|
|
1,383,148
|
|
4,710,223
|
|
4,580,161
|
|
|||||||
|
General and administrative expenses *
|
1,196,935
|
|
1,842,548
|
|
3,760,767
|
|
5,078,508
|
|
|||||||
|
Total operating costs
|
6,548,073
|
|
6,487,888
|
|
19,174,596
|
|
18,450,364
|
|
|||||||
|
Income from operations
|
2,952,955
|
|
3,663,267
|
|
13,681,629
|
|
11,028,978
|
|
|||||||
|
Other
|
|
|
|
|
|
|
|||||||||
|
Enduro transaction breakup fee
|
—
|
|
—
|
|
1,100,000
|
|
—
|
|
|||||||
|
Interest and other income
|
65,831
|
|
21,345
|
|
172,260
|
|
52,036
|
|
|||||||
|
Interest expense
|
(28,789
|
)
|
(30,525
|
)
|
(87,479
|
)
|
(71,436
|
)
|
|||||||
|
Income before income taxes
|
2,989,997
|
|
3,654,087
|
|
14,866,410
|
|
11,009,578
|
|
|||||||
|
Income tax provision (benefit)
|
591,122
|
|
585,733
|
|
2,767,169
|
|
(4,076,156
|
)
|
|||||||
|
Net income available to common stockholders
|
$
|
2,398,875
|
|
$
|
3,068,354
|
|
$
|
12,099,241
|
|
$
|
15,085,734
|
|
|||
|
Earnings per common share
|
|||||||||||||||
|
Basic
|
$
|
0.07
|
|
$
|
0.09
|
|
$
|
0.36
|
|
$
|
0.46
|
|
|||
|
Diluted
|
$
|
0.07
|
|
$
|
0.09
|
|
$
|
0.36
|
|
$
|
0.45
|
|
|||
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
33,186,665
|
|
33,171,514
|
|
33,151,786
|
|
33,123,185
|
|
|||||||
|
Diluted
|
33,196,197
|
|
33,191,312
|
|
33,163,661
|
|
33,155,870
|
|
|||||||
*
General and administrative expenses for the three months ended
March 31, 2019
and 2018 included non-cash stock-based compensation expenses of
$208,665
and
$352,420
, respectively. For the nine months ended
March 31, 2019
and 2018, non-cash stock-based compensation expenses were
$678,149
and
$1,324,230
, respectively.
2
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Cash Flows
(Unaudited)
|
|
Nine Months Ended
March 31, |
||||||
|
|
2019
|
2018
|
|||||
|
Cash flows from operating activities
|
|
|
|
|
|||
|
Net income attributable to the Company
|
$
|
12,099,241
|
|
$
|
15,085,734
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depreciation, depletion and amortization
|
4,721,590
|
|
4,622,361
|
|
|||
|
Stock-based compensation
|
678,149
|
|
1,324,230
|
|
|||
|
Deferred income tax expense (benefit)
|
633,625
|
|
(5,072,214
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|||
|
Receivables
|
254,900
|
|
(1,223,271
|
)
|
|||
|
Prepaid expenses and other current assets
|
(155,364
|
)
|
(294,973
|
)
|
|||
|
Accounts payable and accrued liabilities
|
123,853
|
|
73,678
|
|
|||
|
Income taxes payable
|
(22,842
|
)
|
—
|
|
|||
|
Net cash provided by operating activities
|
18,333,152
|
|
14,515,545
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|||
|
Capital expenditures for oil and natural gas properties
|
(6,369,363
|
)
|
(1,668,820
|
)
|
|||
|
Capital expenditures for other property and equipment
|
(2,337
|
)
|
(6,033
|
)
|
|||
|
Net cash used in investing activities
|
(6,371,700
|
)
|
(1,674,853
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|||
|
Cash dividends to common stockholders
|
(9,953,562
|
)
|
(8,286,486
|
)
|
|||
|
Common share repurchases, including shares surrendered for tax withholding
|
(138,638
|
)
|
(395,550
|
)
|
|||
|
Net cash used in financing activities
|
(10,092,200
|
)
|
(8,682,036
|
)
|
|||
|
Net increase in cash, cash equivalents and restricted cash
|
1,869,252
|
|
4,158,656
|
|
|||
|
Cash, cash equivalents and restricted cash, beginning of period
|
27,681,133
|
|
23,028,153
|
|
|||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
29,550,385
|
|
$
|
27,186,809
|
|
|
|
Supplemental disclosures of cash flow information:
|
Nine Months Ended
March 31, |
||||||
|
|
2019
|
2018
|
|||||
|
Income taxes paid
|
$
|
2,362,919
|
|
$
|
1,456,754
|
|
|
|
Non-cash transactions:
|
|
|
|
|
|||
|
Change in accounts payable used to acquire oil and natural gas properties
|
(1,748,122
|
)
|
622,185
|
|
|||
|
Oil and natural gas property costs incurred through recognition of asset retirement obligations
|
84,999
|
|
(778
|
)
|
|||
See accompanying notes to consolidated condensed financial statements.
3
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Changes in Stockholders' Equity
(Unaudited)
|
|
Common Stock
|
Additional
Paid-in Capital |
Retained
Earnings |
Treasury
Stock |
Total
Stockholders' Equity |
|||||||||||||||||
|
|
Shares
|
Par Value
|
||||||||||||||||||||
|
For the Three Months Ended March 31, 2019:
|
||||||||||||||||||||||
|
Balance at December 31, 2018
|
33,186,665
|
|
$
|
33,186
|
|
$
|
42,088,385
|
|
$
|
38,564,224
|
|
$
|
—
|
|
$
|
80,685,795
|
|
|||||
|
Stock-based compensation
|
—
|
|
—
|
|
208,665
|
|
—
|
|
—
|
|
208,665
|
|
||||||||||
|
Net income attributable to the Company
|
—
|
|
—
|
|
—
|
|
2,398,875
|
|
—
|
|
2,398,875
|
|
||||||||||
|
Common stock cash dividends, $0.10 per share
|
—
|
|
—
|
|
—
|
|
(3,318,666
|
)
|
—
|
|
(3,318,666
|
)
|
||||||||||
|
Balance at March 31, 2019
|
33,186,665
|
|
$
|
33,186
|
|
$
|
42,297,050
|
|
$
|
37,644,433
|
|
$
|
—
|
|
$
|
79,974,669
|
|
|||||
|
For the Nine Months Ended March 31, 2019:
|
||||||||||||||||||||||
|
Balance at June 30, 2018
|
33,080,543
|
|
$
|
33,080
|
|
$
|
41,757,645
|
|
$
|
35,498,754
|
|
$
|
—
|
|
$
|
77,289,479
|
|
|||||
|
Issuance of restricted common stock
|
121,611
|
|
122
|
|
(122
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Common share repurchases, including shares surrendered for tax withholding
|
(15,489
|
)
|
—
|
|
—
|
|
—
|
|
(138,638
|
)
|
(138,638
|
)
|
||||||||||
|
Retirements of treasury stock
|
—
|
|
(16
|
)
|
(138,622
|
)
|
—
|
|
138,638
|
|
—
|
|
||||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
678,149
|
|
—
|
|
—
|
|
678,149
|
|
||||||||||
|
Net income attributable to the Company
|
—
|
|
—
|
|
—
|
|
12,099,241
|
|
—
|
|
12,099,241
|
|
||||||||||
|
Common stock cash dividends, $0.10 per share
|
—
|
|
—
|
|
—
|
|
(9,953,562
|
)
|
—
|
|
(9,953,562
|
)
|
||||||||||
|
Balance at March 31, 2019
|
33,186,665
|
|
$
|
33,186
|
|
$
|
42,297,050
|
|
$
|
37,644,433
|
|
$
|
—
|
|
$
|
79,974,669
|
|
|||||
|
For the Three Months Ended March 31, 2018:
|
||||||||||||||||||||||
|
Balance at December 31, 2017
|
33,171,514
|
|
$
|
33,171
|
|
$
|
41,538,133
|
|
$
|
34,522,856
|
|
$
|
—
|
|
$
|
76,094,160
|
|
|||||
|
Stock-based compensation
|
—
|
|
—
|
|
352,420
|
|
—
|
|
—
|
|
352,420
|
|
||||||||||
|
Net income attributable to the Company
|
—
|
|
—
|
|
—
|
|
3,068,354
|
|
—
|
|
3,068,354
|
|
||||||||||
|
Common stock cash dividends, $0.10 per share
|
—
|
|
—
|
|
—
|
|
(3,317,151
|
)
|
—
|
|
(3,317,151
|
)
|
||||||||||
|
Balance at March 31, 2018
|
33,171,514
|
|
$
|
33,171
|
|
$
|
41,890,553
|
|
$
|
34,274,059
|
|
$
|
—
|
|
$
|
76,197,783
|
|
|||||
|
For the Nine Months Ended March 31, 2018:
|
||||||||||||||||||||||
|
Balance at June 30, 2017
|
33,087,308
|
|
$
|
33,087
|
|
$
|
40,961,957
|
|
$
|
27,474,811
|
|
$
|
—
|
|
$
|
68,469,855
|
|
|||||
|
Issuance of restricted common stock
|
158,785
|
|
158
|
|
(158
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Forfeitures of restricted stock
|
(19,561
|
)
|
(20
|
)
|
20
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Common share repurchases, including shares surrendered for tax withholding
|
(55,018
|
)
|
—
|
|
—
|
|
—
|
|
(395,550
|
)
|
(395,550
|
)
|
||||||||||
|
Retirements of treasury stock
|
—
|
|
(54
|
)
|
(395,496
|
)
|
—
|
|
395,550
|
|
—
|
|
||||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
1,324,230
|
|
—
|
|
—
|
|
1,324,230
|
|
||||||||||
|
Net income attributable to the Company
|
—
|
|
—
|
|
—
|
|
15,085,734
|
|
—
|
|
15,085,734
|
|
||||||||||
|
Common stock cash dividends, $0.083 per share
|
—
|
|
—
|
|
—
|
|
(8,286,486
|
)
|
—
|
|
(8,286,486
|
)
|
||||||||||
|
Balance at March 31, 2018
|
33,171,514
|
|
$
|
33,171
|
|
$
|
41,890,553
|
|
$
|
34,274,059
|
|
$
|
—
|
|
$
|
76,197,783
|
|
|||||
See accompanying notes to consolidated condensed financial statements.
4
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
Note 1
—
Organization and Basis of Preparation
Nature of Operations.
Evolution Petroleum Corporation (the "Company," "EPM," "Evolution," "we," "our," or "us") is an oil and gas company focused on delivering a sustainable dividend yield to its stockholders through the ownership, management and development of oil and gas properties. The Company's long-term goal is to build a diversified portfolio of oil and gas assets primarily through acquisition, while seeking opportunities to maintain and increase production through selective development, production enhancement and other exploitation efforts on its properties. Our largest active investment is our interest in a CO
2
enhanced oil recovery project in Louisiana's Delhi field.
Interim Financial Statements.
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the appropriate rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. All adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the interim periods presented have been included. The interim financial information and notes hereto should be read in conjunction with the Company’s 2018 Annual Report on Form 10-K for the fiscal year ended
June 30, 2018
, as filed with the SEC. The results of operations for interim periods are not necessarily indicative of results to be expected for a full fiscal year.
Principles of Consolidation and Reporting.
Our consolidated financial statements include the accounts of EPM and its wholly-owned subsidiaries (the "Company"). All significant intercompany transactions have been eliminated in consolidation. The consolidated financial statements for the previous year may include certain reclassifications to conform to the current presentation. Any such reclassifications have no impact on previously reported net income or stockholders' equity.
Use of Estimates.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include (a) reserve quantities and estimated future cash flows associated with proved reserves, which may significantly impact depletion expense and potential impairments of oil and natural gas properties, (b) asset retirement obligations, (c) stock-based compensation, (d) fair values of derivative assets and liabilities, (e) income taxes and the valuation of deferred tax assets and (f) commitments and contingencies. We analyze our estimates based on historical experience and various other assumptions that we believe to be reasonable. While we believe that our estimates and assumptions used in preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.
Note 2 — Summary of Significant Accounting Policies
Revenue Recognition
Effective July 1, 2018, the Company adopted ASU No. 2014-09, Revenue From Contracts With Customers (Topic 606) (“ASC 606”) using the full retrospective method and has applied the standard to all existing contracts. ASC 606 supersedes previous revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC 605”) and includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration in exchange for those goods or services. As a result of adopting ASC 606, the Company did not have a cumulative-effect adjustment in retained earnings. The comparative information presented therein for the three and nine months ended March 31, 2018 reflects the reclassification on our consolidated statement of operations of
$98,411
and
$375,006
, respectively, from “Production Costs” to “Revenue - Natural Gas Liquids” in conformance with ASC 606. These changes to revenue and production costs resulted from the conclusion that the Company did not control the product throughout processing before transferring to the customer. Therefore, costs incurred after the transfer of control are treated as reductions of revenue. Additionally, adoption of ASC 606 did not impact net income attributable to common stockholders, current assets, total assets, current liabilities, total liabilities or stockholders’ equity and the Company does not expect that it will do so in future periods.
Our revenues are comprised solely of revenues from customers from the sale of crude oil, NGLs and natural gas. The Company believes that the disaggregation of revenue on its consolidated statements of operations into these three major product types appropriately depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors based on our single geographic location. Crude oil and NGL revenues are recognized at a point in time when production is sold to a purchaser at an index-based, determinable price, delivery has occurred, control has transferred and collectibility of the revenue is probable. The transaction price used to recognize revenue is a function of the contract billing terms which
5
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
reference index price sources used by the industry. Revenue is invoiced by calendar month based on volumes at contractually based rates with payment typically required within 30 days for crude oil and 60 days for NGLs after the end of the production month. At the end of each month when the performance obligations have been satisfied, the consideration can be reasonably estimated and amounts due from customers are accrued in “Receivables” in our consolidated balance sheets. As of
March 31, 2019
and June 30, 2018, receivables from contracts with customers were
$3.7 million
and
$3.9 million
, respectively.
Other Recently Adopted Accounting Pronouncements
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). The pronouncement requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investees) to be measured at fair value with changes in fair value recognized in net income, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset, and eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. Effective July 1, 2018, the Company prospectively adopted ASU 2016-01 without impact to its consolidated financial position or results of operations. Because its investment in Well Lift Inc. does not have a readily determinable fair value, the Company elected to measure this investment at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer, if they were to occur.
Effective July 1, 2018, the Company retrospectively adopted ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance addresses eight specific cash flow issues for which current GAAP is either unclear or does not include specific guidance. Adoption had no effect on our current period and comparative consolidated statements of cash flows.
Effective July 1, 2018, the Company prospectively adopted ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company will apply the clarified definition of business to future acquistions and divestitures.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”), which relates to the accounting for leasing transactions. This standard requires a lessee to record on the balance sheet the assets and liabilities for the rights and obligations created by leases with lease terms of more than twelve months. In addition, this standard requires both lessees and lessors to disclose certain key information about lease transactions. This standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are evaluating the impact the adoption of ASU 2016-02 will have on our consolidated financial statements and we do not expect the standard to have a material impact.
Note 3 — Receivables
As of
March 31, 2019
and
June 30, 2018
, our receivables consisted of the following:
|
|
March 31,
2019 |
June 30,
2018 |
|||||
|
Receivables from oil and NGL sales
|
$
|
3,686,969
|
|
$
|
3,940,998
|
|
|
|
Other
|
47
|
|
918
|
|
|||
|
Total receivables
|
$
|
3,687,016
|
|
$
|
3,941,916
|
|
|
6
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
Note 4 — Prepaid Expenses and Other Current Assets
As of
March 31, 2019
and
June 30, 2018
, our prepaid expenses and other current assets consisted of the following:
|
|
March 31,
2019 |
June 30,
2018 |
|||||
|
Prepaid insurance
|
$
|
31,572
|
|
$
|
198,558
|
|
|
|
Retainers and deposits
|
6,089
|
|
11,089
|
|
|||
|
Prepaid federal and state income taxes
|
438,453
|
|
231,920
|
|
|||
|
Prepaid consulting and other
|
203,757
|
|
82,940
|
|
|||
|
Prepaid expenses and other current assets
|
$
|
679,871
|
|
$
|
524,507
|
|
|
Note 5 —
Property and Equipment
As of
March 31, 2019
and
June 30, 2018
, our oil and natural gas properties and other property and equipment consisted of the following:
|
|
March 31,
2019 |
June 30,
2018 |
|||||
|
Oil and natural gas properties
|
|
|
|
|
|||
|
Property costs subject to amortization
|
$
|
95,099,158
|
|
$
|
90,392,918
|
|
|
|
Less: Accumulated depreciation, depletion, and amortization
|
(33,765,225
|
)
|
(29,153,172
|
)
|
|||
|
Unproved properties not subject to amortization
|
—
|
|
—
|
|
|||
|
Oil and natural gas properties, net
|
$
|
61,333,933
|
|
$
|
61,239,746
|
|
|
|
Other property and equipment
|
|
|
|
|
|||
|
Furniture, fixtures, office equipment and other, at cost
|
$
|
145,560
|
|
$
|
143,223
|
|
|
|
Less: Accumulated depreciation
|
(125,440
|
)
|
(112,816
|
)
|
|||
|
Other property and equipment, net
|
$
|
20,120
|
|
$
|
30,407
|
|
|
During the
nine months ended March 31, 2019
and
2018
, the Company incurred capital expenditures of
$4.7 million
and
$2.3 million
, respectively, in the Delhi field.
Note 6
—
Other Assets
As of
March 31, 2019
and
June 30, 2018
, other assets consisted of the following:
|
|
March 31,
2019 |
June 30,
2018 |
|||||
|
Royalty rights
|
$
|
108,512
|
|
$
|
108,512
|
|
|
|
Less: Accumulated amortization of royalty rights
|
(44,083
|
)
|
(33,910
|
)
|
|||
|
Investment in Well Lift Inc., at cost
|
108,750
|
|
108,750
|
|
|||
|
Deferred loan costs
|
168,972
|
|
168,972
|
|
|||
|
Less: Accumulated amortization of deferred loan costs
|
(138,138
|
)
|
(126,771
|
)
|
|||
|
Software license
|
20,662
|
|
20,662
|
|
|||
|
Less: Accumulated amortization of software license
|
(4,485
|
)
|
(1,380
|
)
|
|||
|
Other assets, net
|
$
|
220,190
|
|
$
|
244,835
|
|
|
Our royalty rights and investment in Well Lift, Inc. ("WLI") resulted from the separation of our artificial lift technology operations in December 2015. We conveyed our patents and other intellectual property to WLI and retained a
5%
royalty on future gross revenues associated with the technology. We own
17.5%
of the common stock of WLI and account for our investment in this private company at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer, if such were to occur. The Company evaluates the investment for impairment when it identifies any events or changes in circumstances that might have a significant adverse effect on the fair value of the investment.
7
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
Note 7
—
Accrued Liabilities and Other
As of
March 31, 2019
and
June 30, 2018
, our other current liabilities consisted of the following:
|
|
March 31,
2019 |
June 30,
2018 |
|||||
|
Accrued incentive and other compensation
|
$
|
322,538
|
|
$
|
415,182
|
|
|
|
Accrued severance payments
|
—
|
|
160,089
|
|
|||
|
Asset retirement obligations due within one year
|
50,244
|
|
35,539
|
|
|||
|
Accrued royalties, including suspended accounts
|
11,552
|
|
11,498
|
|
|||
|
Accrued franchise taxes
|
136,425
|
|
162,805
|
|
|||
|
Accrued ad valorem taxes
|
50,250
|
|
89,773
|
|
|||
|
Accrued liabilities and other
|
$
|
571,009
|
|
$
|
874,886
|
|
|
Note 8
—
Asset Retirement Obligations
Our asset retirement obligations represent the estimated present value of the amount we expect to incur to plug, abandon and remediate our producing properties at the end of their productive lives in accordance with applicable laws. The following is a reconciliation of the beginning and ending asset retirement obligations for the
nine months ended March 31, 2019
and for the year ended
June 30, 2018
:
|
|
March 31,
2019 |
June 30,
2018 |
|||||
|
Asset retirement obligations — beginning of period
|
$
|
1,422,955
|
|
$
|
1,288,743
|
|
|
|
Liabilities incurred
|
31,268
|
|
44,700
|
|
|||
|
Accretion of discount
|
75,373
|
|
90,290
|
|
|||
|
Revision of previous estimates
|
53,731
|
|
(778
|
)
|
|||
|
Asset retirement obligations — end of period
|
$
|
1,583,327
|
|
$
|
1,422,955
|
|
|
|
Less current portion in accrued liabilities
|
(50,244
|
)
|
(35,539
|
)
|
|||
|
Long-term portion of asset retirement obligations
|
$
|
1,533,083
|
|
$
|
1,387,416
|
|
|
Note 9 — Stockholders’ Equity
Common Stock
As of
March 31, 2019
, we had
33,186,665
sh
ares of common stock outstanding.
The Company began paying quarterly cash dividends on common stock in December 2013. We paid dividends of
$9,953,562
and
$8,286,486
to our common stockholders during the
nine months ended March 31, 2019
and 2018, respectively. The following table reflects the dividends paid within the respective three month periods:
|
Fiscal Year
|
|||||||
|
2019
|
2018
|
||||||
|
First quarter ended September 30,
|
$
|
0.10
|
|
$
|
0.075
|
|
|
|
Second quarter ended December 31,
|
$
|
0.10
|
|
$
|
0.075
|
|
|
|
Third quarter ended March 31,
|
$
|
0.10
|
|
$
|
0.100
|
|
|
In May 2015, the Board of Directors approved a share repurchase program covering up to
$5 million
of the Company's common stock. Between June 2015 and December 2015, the Company spent
$1,609,008
to repurchase
265,762
common shares at an average price of
$6.05
per share. There have been
no
shares repurchased in the open market since December 2015. Under the program's terms, shares are repurchased only on the open market and in accordance with the requirements of the Securities and Exchange Commission. Such shares are initially recorded as treasury stock, then subsequently canceled. The timing and amount of repurchases depends upon several factors, including financial resources and market and business conditions. There is no fixed termination date for this repurchase program, and it may be suspended or discontinued at any time.
8
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
During the
nine months ended March 31, 2019
and
2018
, the Company acquired treasury stock from holders of newly vested stock-based awards to fund the recipients' payroll tax withholding obligations. The treasury shares were subsequently canceled. Such shares were valued at fair market value on the date of vesting, as reflected in the following table:
|
Nine Months Ended
March 31, |
|||||||
|
2019
|
2018
|
||||||
|
Number of treasury shares acquired
|
15,489
|
|
55,018
|
|
|||
|
Average cost per share
|
$
|
8.95
|
|
$
|
7.19
|
|
|
|
Total cost of treasury shares acquired
|
$
|
138,638
|
|
$
|
395,550
|
|
|
Expected Tax Treatment of Dividends
For the fiscal year ended June 30, 2018, all common stock dividends were treated for tax purposes as qualified dividend income to recipients. Based on our current projections for the fiscal year ending June 30, 2019, we expect all common dividends for such period to be treated as qualified dividend income. Such projections are based on our reasonable expectations as of
March 31, 2019
and are subject to change based on our final tax calculations at the end of the fiscal year.
Note 10 — Stock-Based Incentive Plan
At the December 8, 2016 annual meeting, the stockholders approved the adoption of the Evolution Petroleum Corporation 2016 Equity Incentive Plan (the “2016 Plan”), which replaced the Evolution Petroleum Corporation Amended and Restated 2004 Stock Plan (the "2004 Plan") for which there were
no
shares available for future grants. The 2016 Plan authorizes the issuance of
1,100,000
shares of common stock prior to its expiration on December 8, 2026. Incentives under the 2016 Plan may be granted to employees, directors and consultants of the Company in any one or a combination of the following forms: incentive stock options and non-statutory stock options, stock appreciation rights, restricted stock awards and restricted stock unit awards, performance share awards, performance cash awards, and other forms of incentives valued in whole or in part by reference to, or otherwise based on, our common stock, including its appreciation in value. As of
March 31, 2019
,
852,111
shares remained available for grant under the 2016 Plan.
All outstanding awards granted under the 2004 Plan continue to be subject to the terms and conditions as set forth in the agreements evidencing such awards and the terms of the 2004 Plan. Under these agreements, we have outstanding grants of restricted common stock awards ("Restricted Stock") and contingent restricted common stock awards ("Contingent Restricted Stock") to employees and directors of the Company.
Restricted Stock and Contingent Restricted Stock
The Company has awarded grants of both Restricted Stock and Contingent Restricted Stock as part of its long-term incentive plan. Such grants, which expire after a maximum of
four
years if unvested, contain service-based, performance-based and market-based vesting provisions. The common shares underlying the Restricted Stock grants are issued on the date of grant. Contingent Restricted Stock grants vest only upon the attainment of higher performance-based or market-based vesting thresholds and are issued only upon vesting. Shares underlying Contingent Restricted Stock awards are reserved from the Plan they were granted under.
Service-based awards vest with continuous employment by the Company, generally in annual installments over their terms of
three
to
four
years. Certain awards may contain other vesting periods, including quarterly installments and
one
-year vesting. Restricted Stock grants which vest based on service are valued at the fair market value on the date of grant and amortized over the service period. During the
nine months ended March 31, 2019
, we granted
31,777
service-based and
43,990
market-based Restricted Stock awards to our employees as well as
35,215
service-based awards to the Company's directors. We did not grant any performance-based awards, nor any Contingent Restricted Stock awards, during this period. The employees' service-based awards vest annually over a
three
-year period and the directors' service-based awards have a
one
-year cliff vesting period.
Performance-based grants vest upon the attainment of earnings, revenue and other operational goals and require that the recipient remain an employee or director of the Company through the vesting date. The Company recognizes compensation expense for performance-based awards ratably over the expected vesting period based on the grant date fair value when it is
9
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
deemed probable, for accounting purposes, that the performance criteria will be achieved. The expected vesting period may be deemed to be shorter than the term of the award. As of
March 31, 2019
, there were
no
performance-based awards outstanding.
Market-based awards vest if their respective
two
- or
three
-year trailing total returns on the Company’s common stock exceed the corresponding total returns of various quartiles of indices consisting of either peer companies or a broad market index of companies in our industry. More recent market-based awards vest if the average of the Company's closing stock prices over defined quarterly measurement periods together with accumulated paid dividends exceeds a defined value. The fair values and expected vesting periods of these awards are determined using a Monte Carlo simulation based on the historical volatility of the Company's total return compared to the historical volatilities of the other companies in the index. Compensation expense for market-based awards is recognized over the expected vesting period using the straight-line method, so long as the holder remains an employee or director of the Company. Total compensation expense is based on the fair value of the awards at the date of grant and is independent of vesting or expiration of the awards, except for termination of service.
For market-based awards granted during the
nine months ended March 31, 2019
, the range of assumptions used in the Monte Carlo simulation valuations, expected lives and fair values were as follows:
|
Nine Months Ended
March 31, |
||
|
2019
|
||
|
Risk-free interest rate
|
2.69
|
%
|
|
Expected life in years
|
2.82
|
|
|
Expected volatility
|
41.8
|
%
|
|
Dividend yield
|
4.0
|
%
|
Unvested Restricted Stock awards at
March 31, 2019
consisted of the following:
|
|
Number of
Restricted Shares |
Weighted
Average Grant-Date Fair Value |
||||
|
Service-based awards
|
121,265
|
|
$
|
8.62
|
|
|
|
Market-based awards
|
64,302
|
|
7.35
|
|
||
|
Unvested Restricted Stock at March 31, 2019
|
185,567
|
|
$
|
8.18
|
|
|
The following table sets forth the Restricted Stock transactions for the
nine
months ended
March 31, 2019
:
|
|
Number of
Restricted Shares |
Weighted
Average Grant-Date Fair Value |
Unamortized Compensation Expense at March 31, 2019
|
Weighted Average Remaining Amortization Period (Years)
|
||||||||
|
Unvested at July 1, 2018
|
199,477
|
|
$
|
6.83
|
|
|||||||
|
Service-based shares granted
|
66,992
|
|
9.17
|
|
||||||||
|
Market-based shares granted
|
43,990
|
|
8.24
|
|
||||||||
|
Vested
|
(124,892
|
)
|
6.57
|
|
||||||||
|
Unvested Restricted Stock at March 31, 2019
|
185,567
|
|
$
|
8.18
|
|
$
|
1,055,246
|
|
1.86
|
|||
Unvested Contingent Restricted Stock awards at
March 31, 2019
consisted of the following:
|
|
Number of
Contingent Restricted Shares |
Weighted
Average Grant-Date Fair Value |
||||
|
Market-based awards
|
10,156
|
|
$
|
3.42
|
|
|
10
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
The following table sets forth Contingent Restricted Stock transactions for the
nine
months ended
March 31, 2019
:
|
|
Number of
Contingent Restricted Shares |
Weighted
Average Grant-Date Fair Value |
Unamortized Compensation Expense at March 31, 2019
|
Weighted Average Remaining Amortization Period (Years)
|
||||||||
|
Unvested at July 1, 2018
|
28,562
|
|
$
|
6.06
|
|
|||||||
|
Vested
|
(10,629
|
)
|
5.67
|
|
||||||||
|
Expired
|
(7,777
|
)
|
10.05
|
|
||||||||
|
Unvested contingent shares at March 31, 2019
|
10,156
|
|
$
|
3.42
|
|
$
|
3,029
|
|
.25
|
|||
Stock-based compensation expense related to Restricted Stock and Contingent Restricted Stock grants for the three months ended
March 31, 2019
and
2018
was
$208,665
and
$352,420
, respectively. For the corresponding nine month periods, stock-based compensation expense was
$678,149
and
$1,324,230
, respectively.
Note 11
—
Income Taxes
We file a consolidated federal income tax return in the United States and various combined and separate filings in several state and local jurisdictions.
There were neither unrecognized tax benefits nor any accrued interest or penalties associated with unrecognized tax benefits during any periods presented in the financial statements. We believe we have appropriate support for the income tax positions taken and to be taken on our tax returns and that the accruals for tax liabilities are adequate for all open years based on our assessment of various factors including past experience and interpretations of tax law applied to the facts of each matter. The Company’s federal and state income tax returns are open to audit under the statute of limitations for the years ended June 30, 2015 through June 30, 2018 for federal tax purposes and for the years ended June 30, 2014 through June 30, 2018 for state tax purposes. To the extent we utilize net operating losses generated in earlier years, such earlier years may also be subject to audit.
For the
nine months ended March 31, 2019
and
2018
, respectively, we recognized income tax expense of
$2.8 million
and an income tax benefit of
$(4.1) million
. This benefit included a one-time
$6.0 million
tax credit, resulting from adjustment of our deferred income tax liabilities at December 31, 2017 in connection with enactment of the Tax Cut and Jobs Act (the "Tax Act"). For the
nine months ended March 31, 2019
and
2018
, the corresponding effective tax rates were
19%
and
(37)%
. Our effective tax rate will typically differ from the statutory federal rate as a result of state income taxes, primarily in the State of Louisiana, and differences related to percentage depletion in excess of basis, stock-based compensation and other permanent differences. For the
nine months ended March 31, 2019
and
2018
, our respective statutory federal tax rates were
21%
and
27.55%
, as we used a blended rate during the prior fiscal year in which the Tax Act was enacted. The benefit of this statutory rate reduction was partially offset by a decreased benefit from depletion in excess of basis as much of our depletion carryover had been utilized in fiscal 2018.
11
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
Note 12 —
Net Income Per Share
The following table sets forth the computation of basic and diluted income per share:
|
|
Three Months Ended March 31,
|
Nine Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
2019
|
2018
|
|||||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|||||||
|
Net income available to common shareholders
|
$
|
2,398,875
|
|
$
|
3,068,354
|
|
$
|
12,099,241
|
|
$
|
15,085,734
|
|
|||
|
Denominator
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average number of common shares — Basic
|
33,186,665
|
|
33,171,514
|
|
33,151,786
|
|
33,123,185
|
|
|||||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|||||||
|
Contingent restricted stock grants
|
9,532
|
|
19,798
|
|
11,875
|
|
32,685
|
|
|||||||
|
Weighted average number of common shares and potentially dilutive common shares used in diluted EPS
|
33,196,197
|
|
33,191,312
|
|
33,163,661
|
|
33,155,870
|
|
|||||||
|
Net income per common share — Basic
|
$
|
0.07
|
|
$
|
0.09
|
|
$
|
0.36
|
|
$
|
0.46
|
|
|||
|
Net income per common share — Diluted
|
$
|
0.07
|
|
$
|
0.09
|
|
$
|
0.36
|
|
$
|
0.45
|
|
|||
Outstanding potentially dilutive securities as of
March 31, 2019
were as follows:
|
Outstanding Potentially Dilutive Securities
|
Weighted
Average Exercise Price |
At March 31, 2019
|
||||
|
Contingent Restricted Stock grants
|
$
|
—
|
|
10,156
|
|
|
Outstanding potentially dilutive securities as of
March 31, 2018
were as follows:
|
Outstanding Potentially Dilutive Securities
|
Weighted
Average Exercise Price |
At March 31, 2018
|
|||||
|
Contingent Restricted Stock grants
|
$
|
—
|
|
$
|
61,868
|
|
|
Note 13 — Senior Secured Credit Agreement
On April 11, 2016, the Company entered into a
three
-year, senior secured reserve-based credit facility ("Facility") in an amount up to
$50 million
. On May 25, 2018, we entered into the third amendment to our credit agreement governing the revolving credit facility to, among other things, extend the maturity date to April 11, 2021. On December 31, 2018, we entered into the fourth amendment to our credit agreement governing the revolving credit facility to broaden the definition for the Use of Proceeds.
As of
March 31, 2019
, the Company's elected commitment and borrowing base were
$40 million
, we were in compliance with all financial covenants and there were
no
amounts outstanding under the Facility, which is secured by substantially all of the Company’s assets.
Under the Facility the borrowing base shall be determined semiannually as of every May 15 and November 15 during the term of the Facility. During the current quarter, the bank performed its periodic spring redetermination of the borrowing base and confirmed our elected amount of
$40 million
.
Borrowings from the Facility may be used for the acquisition and development of oil and gas properties, investments in cash flow generating assets complimentary to the production of oil and gas, and for letters of credit and other general corporate purposes.
The Facility included a placement fee of
0.50%
on the initial borrowing base, amounting to
$50,000
, and carries a commitment fee of
0.25%
per annum on the undrawn portion of the borrowing base. Any borrowings under the Facility will bear interest, at the Company’s option, at either LIBOR plus
2.75%
or the Prime Rate, as defined under the Facility, plus
1.00%
. The Facility contains financial covenants including a requirement that the Company maintain, as of the last day of each fiscal quarter, (a) a maximum total leverage ratio of not more than
3.00
to 1.00, (b) a debt service coverage ratio of not less than
12
Evolution Petroleum Corporation And Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
1.10
to 1.00, and (c) a consolidated tangible net worth of not less than
$50 million
, all as defined under the Facility.
In connection with this agreement, the Company incurred
$168,972
of debt issuance costs. Such costs were capitalized in Other Assets and are being amortized to expense. The unamortized balance in debt issuance costs related to the Facility was
$30,834
as of
March 31, 2019
.
Note 14 — Commitments and Contingencies
We are subject to various claims and contingencies in the normal course of business. In addition, from time to time, we receive communications from government or regulatory agencies concerning investigations or allegations of noncompliance with laws or regulations in jurisdictions in which we operate. At a minimum, we disclose such matters if we believe it is reasonably possible that a future event or events will confirm a loss through impairment of an asset or the incurrence of a liability. We accrue a loss if we believe it is probable that a future event or events will confirm a loss and we can reasonably estimate such loss and we do not accrue future legal costs related to that loss. Furthermore, we will disclose any matter that is unasserted if we consider it probable that a claim will be asserted and there is a reasonable possibility that the outcome will be unfavorable. We expense legal defense costs as they are incurred.
Lease Commitment.
At
March 31, 2019
, we had a future minimum lease commitment under an operating lease for office space as follows:
|
Twelve month periods ended March 31,
|
|||
|
2020
|
$
|
12,179
|
|
Rent expense for the
three months ended March 31, 2019
and
2018
was
$18,568
and
$18,568
, respectively. For the
nine months ended March 31, 2019
and
2018
, rent expense was
$56,672
and
$57,617
, respectively.
Note 15 — Enduro Purchase and Sale Agreement
The Company entered into a Purchase and Sale Agreement ("PSA") on May 15, 2018, to acquire, as the "stalking horse" bidder, certain oil and gas assets from an affiliate of Enduro Resource Partners LLC ("Enduro") for a purchase price of
$27.5 million
, subject to the outcome of Enduro's Chapter 11 process. Contemporaneous with executing the PSA, the Company made a
$2.75 million
deposit to an acquisition escrow account which was reflected in restricted cash together with earned interest on the Company's June 30, 2018 statement of financial position. On July 20, 2018, the Company was repaid its deposit together with related earned interest as a higher bidder emerged in the Chapter 11 bidding process. In August 2018, upon the closing of a higher bidder's purchase transaction, the Company received payment of a
$1.1 million
breakup fee under the terms of the PSA. This breakup fee was effectively intended to cover the Company’s Enduro transaction costs, time and effort, substantially all of which occurred before June 30, 2018.
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
General
Evolution Petroleum Corporation is an oil and gas company focused on delivering a sustainable dividend yield to its stockholders through the ownership, management and development of oil and gas properties. The Company's long-term goal is to build a diversified portfolio of oil and gas assets primarily through acquisitions, while seeking opportunities to maintain and increase production through selective development, production enhancement and other exploitation efforts on its properties. Our largest active investment is our interest in a CO
2
enhanced oil recovery project in Louisiana's Delhi field.
By policy, every employee and director maintains a beneficial ownership position in our common stock. We believe this ownership helps ensure that the interests of our employees and directors are aligned with our stockholders.
In May 2018, our then President and Chief Executive Officer elected to retire as of May 31, 2018. Robert Herlin, our Chairman of the Board, founder and previous CEO, was elected by the board to the position of Executive Chairman and Interim CEO. A special Transition Services Committee of the board was created with one member, William Dozier, to provide additional operational oversight to the Company during the transition to a new CEO. The Nominating and Corporate Governance Committee is working with Mr. Herlin to identify candidates and the process is expected to be completed during the quarter ending June 30, 2019.
Highlights for our Third Quarter of Fiscal 2019 and Operations Update
"Current quarter" refers to the three months ended March 31, 2019, the Company's third quarter of fiscal 2019.
"Prior quarter" refers to the three months ended December 31, 2018, the Company's second quarter of fiscal 2019.
"Year-ago quarter" refers to the three months ended March 31, 2018, the Company's third quarter of fiscal 2018.
Highlights for the Quarter
|
•
|
We paid our twenty-second consecutive quarterly cash dividend on common shares, and declared the next quarterly cash dividend of $0.10 per share payable on June 28, 2019.
|
|
•
|
Current quarter net income was $2.4 million, or $0.07 per diluted common share, compared to net income of $3.9 million, or $0.12 per diluted common share, in the prior quarter and $3.2 million, or $0.09 per diluted common share, in the year-ago quarter.
|
|
•
|
We reported revenues of $9.5 million for the current quarter, a decrease of 14% from the prior quarter and a 7% decrease from the year-ago quarter, primarily due to a lower realized oil price than in the comparative periods.
|
|
•
|
General and administrative expenses decreased 5% to $1.2 million for the current quarter compared to the prior quarter and decreased 35% from the year-ago quarter.
|
|
•
|
Working capital increased 9.6% to
$31.1 million
compared to year-ago quarter end and we remain debt free.
|
14
Delhi Field - Enhanced Oil Recovery Project
Our interests in the Delhi field consist of a 23.9% working interest (with associated 19.0% net revenue interest) and separate overriding royalty and mineral interests of 7.2%. This yields a total net revenue interest of 26.2%. The field is operated by Denbury Onshore LLC, a subsidiary of Denbury Resources, Inc. (the "operator").
Net production of oil and NGL averaged 2,016 BOEPD during the quarter which is essentially flat compared to the 2,034 BOEPD during the prior quarter. Gross oil production at Delhi averaged approximately 6,500 BOPD during the quarter, a 4.4% decrease from the prior quarter. Gross NGL production for quarter was 1,213 BOEPD, up 23% from the prior quarter. Oil production was impacted quarter over quarter due to scheduled plant maintenance in January. All of the infill producing wells and all but one injection well were in operation at the end of the quarter. Production is expected to be positively impacted over time as we see response to the new CO
2
injector wells and increases in injections, and we expect the operator to continue generating workover and conformance opportunities. The operator has been successful in facility modifications, improving plant efficiency and minimizing unplanned downtime resulting in improved NGL production in the current quarter and further improvements subsequent to quarter end.
During the current quarter, we incurred $0.7 million on capital projects consisting of $0.3 million for conformance and capital maintenance, $0.2 million primarily for remaining completion costs of a water injection well and a water source well in preparation for Phase V expansion of the flood, and $0.2 million was expended on the NGL plant enhancing flows of richer streams for processing.
In the current quarter, operating revenues were $9.5 million, based on an average realized oil price of $59.12 per barrel and an average realized NGL price of $16.37 per BOE, and we generated $3.0 million in income from operations. The decline in NGL realized prices is directly related to lower oil prices primarily in the first two months of the current quarter together with the Delhi field's ongoing fixed, per barrel post production cost allocation to the field’s royalty and mineral interests, which also reduces our revenue from such interests. This earnings effect is mostly offset by lower lease operating expense for our Delhi working interest that shares in recovered post production costs. In the year-ago quarter, operating revenues were $10.2 million and we had income from operations of $3.8 million, based on an average realized oil price of $63.56 per barrel and an average realized NGL price of $34.05 per BOE. Net production volumes in the current quarter were 2,016 barrels of oil equivalent per day (“BOEPD”), down slightly from the 2,034 BOEPD in the prior quarter and up from the year-ago quarter’s 1,884 BOEPD. Net income for the quarter was $2.4 million, or $0.07 per diluted share, compared to $3.9 million, or $0.12 per diluted share, in the previous quarter and $3.1 million, or $0.09 per diluted share, in the year-ago quarter.
Production costs in the Delhi field were $3.8 million in the current quarter, up 9.9% from the prior quarter and 16% from the year-ago quarter. Purchased CO
2
volumes increased 33% compared to the previous quarter and 36% compared to year-ago quarter to 103.3 million cubic feet (MMcf) per day due to completion of injection wells added by the infill drilling program and returning the field to optimal pressure. CO
2
purchase costs per mcf were 6% lower than both the previous and year-ago quarters reflecting the lower current quarter realized oil price to which CO
2
cost is linked. The current quarter's oil price was 8.2% and 7.0% lower than those of the previous and year-ago quarters, respectively. Other production costs were virtually flat compared to the previous quarter and were 6.5% higher that the year-ago quarter due primarily to higher fuel gas and chemicals expenses, partially offset by lower electricity expense.
Additional property and project information is included under Item 1. Business, Item 2. Properties, Notes to the Financial Statements and Exhibit 99.1 of our Form 10-K for the year ended June 30, 2018.
15
Results of Operations
Three Months Ended March 31, 2019
and
2018
Revenues
Compared to the year-ago quarter, current quarter revenues decreased due to
13%
lower realized commodity prices partially offset by an
7%
increase in production volumes. The following table summarizes total production volumes, daily production volumes, average realized prices and revenue for the
three months ended March 31, 2019
and
2018
:
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
Oil and gas production
|
|
|
||||||||||||
|
Crude oil revenues
|
$
|
9,032,032
|
|
$
|
9,639,238
|
|
$
|
(607,206
|
)
|
(6.3
|
)%
|
|||
|
NGL revenues
|
468,525
|
|
511,917
|
|
(43,392
|
)
|
(8.5
|
)%
|
||||||
|
Natural gas revenues
|
471
|
|
—
|
|
471
|
|
n.m.
|
|
||||||
|
Total revenues
|
$
|
9,501,028
|
|
$
|
10,151,155
|
|
$
|
(650,127
|
)
|
(6.4
|
)%
|
|||
|
Crude oil volumes (Bbl)
|
152,776
|
|
151,665
|
|
1,111
|
|
0.7
|
%
|
||||||
|
NGL volumes (Bbl)
|
28,626
|
|
17,926
|
|
10,700
|
|
59.7
|
%
|
||||||
|
Natural gas volumes (Mcf)
|
160
|
|
—
|
|
160
|
|
n.m.
|
|
||||||
|
Equivalent volumes (BOE)
|
181,429
|
|
169,591
|
|
11,838
|
|
7.0
|
%
|
||||||
|
Crude oil (BOPD, net)
|
1,698
|
|
1,685
|
|
13
|
|
0.8
|
%
|
||||||
|
NGLs (BOEPD, net)
|
318
|
|
199
|
|
119
|
|
59.8
|
%
|
||||||
|
Natural gas (BOEPD, net)
|
n.m.
|
|
—
|
|
n.m.
|
|
n.m.
|
|
||||||
|
Equivalent volumes (BOEPD, net)
|
2,016
|
|
1,884
|
|
132
|
|
7.0
|
%
|
||||||
|
Crude oil price per Bbl
|
$
|
59.12
|
|
$
|
63.56
|
|
$
|
(4.44
|
)
|
(7.0
|
)%
|
|||
|
NGL price per Bbl
|
16.37
|
|
28.56
|
|
(12.19
|
)
|
(42.7
|
)%
|
||||||
|
Natural gas price per Mcf
|
2.94
|
|
—
|
|
2.94
|
|
n.m.
|
|
||||||
|
Equivalent price per BOE
|
$
|
52.37
|
|
$
|
59.86
|
|
$
|
(7.49
|
)
|
(12.5
|
)%
|
|||
n. m. Not meaningful.
Production Costs
The
$0.5 million
increase in production costs was due to a
28%
increase in CO
2
costs together with a
6.5%
increase in other production costs. The
$0.1 million
increase in other production costs consisted primarily of higher fuel gas and chemicals expenses, partially offset by lower electricity expense.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
CO
2
costs (a)
|
$
|
1,873,720
|
|
$
|
1,459,349
|
|
$
|
414,371
|
|
28.4
|
%
|
|||
|
Other production costs
|
1,919,288
|
|
1,802,843
|
|
116,445
|
|
6.5
|
%
|
||||||
|
Total production costs
|
$
|
3,793,008
|
|
$
|
3,262,192
|
|
$
|
530,816
|
|
16.3
|
%
|
|||
|
CO
2
costs per BOE
|
$
|
10.33
|
|
$
|
8.61
|
|
$
|
1.72
|
|
20.0
|
%
|
|||
|
All other production costs per BOE
|
10.58
|
|
10.63
|
|
(0.05
|
)
|
(0.5
|
)%
|
||||||
|
Production costs per BOE
|
$
|
20.91
|
|
$
|
19.24
|
|
$
|
1.67
|
|
8.7
|
%
|
|||
(a) Under our contract with the operator, purchased CO
2
is priced at 1% of the realized oil price in the field per Mcf, plus sales taxes of approximately 8.5% and transportation costs of $0.20 per Mcf.
16
The
$0.4 million
increase in CO
2
costs was due to an increase in purchased volumes, partially offset by a lower unit purchase cost reflecting a lower realized oil price.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
CO
2
costs per mcf
|
$
|
0.84
|
|
$
|
0.90
|
|
$
|
(0.06
|
)
|
(6.7
|
)%
|
|||
|
CO
2
volumes (MMcf per day, gross)
|
103.3
|
|
75.7
|
|
27.6
|
|
36.5
|
%
|
||||||
Depletion, Depreciation and Amortization ("DD&A")
For the current quarter DD&A was
12.7%
higher than the to the year-ago quarter principally because of a
5.3%
increase in the oil and gas properties DD&A rate together with a
7%
increase in production volumes.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
DD&A of proved oil and gas properties
|
$
|
1,523,990
|
|
$
|
1,353,340
|
|
$
|
170,650
|
|
12.6
|
%
|
|||
|
Depreciation of other property and equipment
|
4,338
|
|
4,153
|
|
185
|
|
4.5
|
%
|
||||||
|
Amortization of intangibles
|
3,391
|
|
3,392
|
|
(1
|
)
|
—
|
%
|
||||||
|
Accretion of asset retirement obligations
|
26,411
|
|
22,263
|
|
4,148
|
|
18.6
|
%
|
||||||
|
Total DD&A
|
$
|
1,558,130
|
|
$
|
1,383,148
|
|
$
|
174,982
|
|
12.7
|
%
|
|||
|
Oil and gas DD&A rate per BOE
|
$
|
8.40
|
|
$
|
7.98
|
|
$
|
0.42
|
|
5.3
|
%
|
|||
General and Administrative Expenses
Expenses for the current quarter decreased
$0.6 million
, or
35%
, to
$1.2 million
from the year-ago quarter due to a decrease of $0.4 million for litigation expense, which reflected the settlement of a matter in the year-ago quarter, and lower incentive bonus and stock compensation of $0.2 million.
Other Income and Expenses
Other income and expense (net) increased due to higher interest income and lower interest expense.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
Interest and other income
|
$
|
65,831
|
|
$
|
21,345
|
|
$
|
44,486
|
|
208.4
|
%
|
|||
|
Interest expense
|
(28,789
|
)
|
(30,525
|
)
|
1,736
|
|
(5.7
|
)%
|
||||||
|
Total other income, net
|
$
|
37,042
|
|
$
|
(9,180
|
)
|
$
|
46,222
|
|
n.m.
|
|
|||
Net Income
For the
three months ended March 31, 2019
, income tax expense was virtually unchanged from the year-ago quarter due to a higher effective tax rate, which reflected a lower benefit from depletion in excess of basis, partially offset by lower income before income taxes.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
Income before income taxes
|
$
|
2,989,997
|
|
$
|
3,654,087
|
|
$
|
(664,090
|
)
|
(18
|
)%
|
|||
|
Income tax provision
|
591,122
|
|
585,733
|
|
5,389
|
|
1
|
%
|
||||||
|
Net income available to common stockholders
|
$
|
2,398,875
|
|
$
|
3,068,354
|
|
$
|
(669,479
|
)
|
(22
|
)%
|
|||
|
Income tax provision (benefit) as a percentage of income before income taxes
|
20
|
%
|
16
|
%
|
||||||||||
17
Results of Operations
Nine Months Ended March 31, 2019
and
2018
Revenues
Compared to the corresponding year-ago period, current period revenues increased
11%
due to
14%
higher realized commodity prices partially offset by a
2.4%
decrease in production volumes. The following table summarizes total production volumes, daily production volumes, average realized prices and revenues for the
nine months ended March 31, 2019
and
2018
:
|
|
Nine Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
Oil and gas production
|
|
|
||||||||||||
|
Crude oil revenues
|
$
|
30,945,359
|
|
$
|
27,654,128
|
|
$
|
3,291,231
|
|
11.9
|
%
|
|||
|
NGL revenues
|
1,910,395
|
|
1,825,214
|
|
85,181
|
|
4.7
|
%
|
||||||
|
Natural gas revenues
|
471
|
|
—
|
|
471
|
|
n.m.
|
|
||||||
|
Total revenues
|
$
|
32,856,225
|
|
$
|
29,479,342
|
|
$
|
3,376,883
|
|
11.5
|
%
|
|||
|
|
|
|||||||||||||
|
Crude oil volumes (Bbl)
|
475,043
|
|
496,169
|
|
(21,126
|
)
|
(4.3
|
)%
|
||||||
|
NGL volumes (Bbl)
|
76,728
|
|
69,205
|
|
7,523
|
|
10.9
|
%
|
||||||
|
Natural gas volumes (Mcf)
|
160
|
|
—
|
|
160
|
|
n.m.
|
|
||||||
|
Equivalent volumes (BOE)
|
551,798
|
|
565,374
|
|
(13,576
|
)
|
(2.4
|
)%
|
||||||
|
Crude oil (BOPD, net)
|
1,734
|
|
1,811
|
|
(77
|
)
|
(4.3
|
)%
|
||||||
|
NGLs (BOEPD, net)
|
280
|
|
252
|
|
28
|
|
11.1
|
%
|
||||||
|
Natural gas (BOEPD, net)
|
n.m.
|
|
—
|
|
n.m.
|
|
n.m.
|
|
||||||
|
Equivalent volumes (BOEPD, net)
|
2,014
|
|
2,063
|
|
(49
|
)
|
(2.4
|
)%
|
||||||
|
Crude oil price per Bbl
|
$
|
65.14
|
|
$
|
55.74
|
|
$
|
9.40
|
|
16.9
|
%
|
|||
|
NGL price per Bbl
|
24.90
|
|
26.37
|
|
(1.47
|
)
|
(5.6
|
)%
|
||||||
|
Natural gas price per Mcf
|
2.94
|
|
—
|
|
2.94
|
|
n.m.
|
|
||||||
|
Equivalent price per BOE
|
$
|
59.54
|
|
$
|
52.14
|
|
$
|
7.40
|
|
14.2
|
%
|
|||
n. m. Not meaningful.
Production Costs
The
$1.9 million
increase in production costs was due to a
17%
increase in other production costs together with a
28%
increase in CO
2
costs. The
$0.9 million
increase in other production costs consisted of higher costs of $0.1 million for the NGL plant expense, $0.3 million for fuel gas expense, $0.2 million for labor, $0.2 million for chemicals and $0.1 million for workovers.
|
|
Nine Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
CO
2
costs (a)
|
$
|
4,862,502
|
|
$
|
3,813,192
|
|
$
|
1,049,310
|
|
27.5
|
%
|
|||
|
Other production costs
|
5,841,104
|
|
4,978,503
|
|
862,601
|
|
17.3
|
%
|
||||||
|
Total production costs
|
$
|
10,703,606
|
|
$
|
8,791,695
|
|
$
|
1,911,911
|
|
21.7
|
%
|
|||
|
CO
2
costs per BOE
|
$
|
8.81
|
|
$
|
6.74
|
|
$
|
2.07
|
|
30.7
|
%
|
|||
|
All other production costs per BOE
|
10.59
|
|
8.81
|
|
1.78
|
|
20.2
|
%
|
||||||
|
Production costs per BOE
|
$
|
19.40
|
|
$
|
15.55
|
|
$
|
3.85
|
|
24.8
|
%
|
|||
(a) Under our contract with the operator, purchased CO
2
is priced at 1% of the realized oil price in the field per Mcf, plus sales taxes of approximately 8.5% and transportation costs of $0.20 per Mcf.
18
The
$1.0 million
increase in CO
2
costs was due to a
16%
increase in purchased volumes together with a
11%
increase in price per mcf reflecting the higher realized oil price.
|
|
Nine Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
CO
2
costs per mcf
|
$
|
0.90
|
|
$
|
0.81
|
|
$
|
0.09
|
|
11.1
|
%
|
|||
|
CO
2
volumes (MMcf per day, gross)
|
82.9
|
|
71.5
|
|
11.4
|
|
15.9
|
%
|
||||||
Depletion, Depreciation and Amortization ("DD&A")
DD&A expense was
2.8%
higher compared to the same year-ago period due to a
5.3%
higher oil and gas DD&A rate which was partially offset by the
2.4%
decrease in production volumes.
|
|
Nine Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
DD&A of proved oil and gas properties
|
$
|
4,612,053
|
|
$
|
4,490,545
|
|
$
|
121,508
|
|
2.7
|
%
|
|||
|
Depreciation of other property and equipment
|
12,624
|
|
12,578
|
|
46
|
|
0.4
|
%
|
||||||
|
Amortization of intangibles
|
10,173
|
|
10,173
|
|
—
|
|
—
|
%
|
||||||
|
Accretion of asset retirement obligations
|
75,373
|
|
66,865
|
|
8,508
|
|
12.7
|
%
|
||||||
|
Total DD&A
|
$
|
4,710,223
|
|
$
|
4,580,161
|
|
$
|
130,062
|
|
2.8
|
%
|
|||
|
Oil and gas DD&A rate per BOE
|
$
|
8.36
|
|
$
|
7.94
|
|
$
|
0.42
|
|
5.3
|
%
|
|||
General and Administrative Expenses
Expenses for the
nine months ended March 31, 2019
decreased
$1.3 million
, or
26%
, to
$3.8 million
from the same year-ago period primarily due to lower stock and incentive compensation of $0.7 million, a $0.6 million decrease in litigation expense and $0.1 million of lower due diligence expense, partially offset by $0.2 million of higher board compensation expenses.
Other Income and Expenses
Other income and expense (net) increased due primarily to the Enduro breakup fee received during August 2018.
|
|
Nine Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
Enduro transaction breakup fee
|
1,100,000
|
|
—
|
|
1,100,000
|
|
n.m.
|
|
||||||
|
Interest and other income
|
172,260
|
|
52,036
|
|
120,224
|
|
231.0
|
%
|
||||||
|
Interest expense
|
(87,479
|
)
|
(71,436
|
)
|
(16,043
|
)
|
22.5
|
%
|
||||||
|
Total other income, net
|
$
|
1,184,781
|
|
$
|
(19,400
|
)
|
$
|
1,204,181
|
|
n.m.
|
|
|||
n. m. Not meaningful.
Net Income
Net income available to common stockholders for the
nine months ended March 31, 2019
decreased
$3.0 million
, or
20%
, to
$12.1 million
compared to the same year-ago period primarily due to a non-recurring prior year deferred tax credit of
$6.0 million
, partially offset by a
$3.9 million
, or
35%
, increase in income before income taxes. This income tax benefit resulted from the revaluation of our deferred income tax liabilities at December 31, 2017 to reflect the lower federal statutory
19
rate under the Tax Cut and Jobs Act.
|
|
Nine Months Ended March 31,
|
|||||||||||||
|
|
2019
|
2018
|
Variance
|
Variance %
|
||||||||||
|
Income before income taxes
|
14,866,410
|
|
11,009,578
|
|
3,856,832
|
|
35.0
|
%
|
||||||
|
Income tax provision (benefit)
|
2,767,169
|
|
(4,076,156
|
)
|
6,843,325
|
|
(167.9
|
)%
|
||||||
|
Net income available to common stockholders
|
$
|
12,099,241
|
|
$
|
15,085,734
|
|
$
|
(2,986,493
|
)
|
(19.8
|
)%
|
|||
|
Income tax provision as a percentage of income before income taxes
|
19
|
%
|
(37
|
)%
|
||||||||||
Excluding the effect of the
$6.0 million
tax benefit from income taxes for the
nine months ended March 31, 2018
, income tax as a percentage of income before income taxes would have been approximately
18%
. For the
nine months ended March 31, 2019
and
2018
, our respective statutory federal tax rates were
21%
and
27.55%
, as we used a blended rate during our fiscal 2018 in which the Tax Cut and Jobs Act was enacted. The benefit of the lower statutory rate was partially offset by a decreased benefit from depletion in excess of basis as much of our depletion carryover had been utilized by June 30, 2018.
Liquidity and Capital Resources
We had
$29.6 million
in cash and cash equivalents (and no restricted cash) at
March 31, 2019
and
$27.7 million
of cash, cash equivalents and restricted cash at June 30, 2018.
In addition, we have a senior secured reserve-based credit facility (the "Facility") with a maximum capacity of $50 million. The Facility had $40 million of undrawn borrowing base availability on
March 31, 2019
. Under the Facility the borrowing base shall be determined semiannually as of May 15 and November 15. There have been no borrowings under the Facility, which matures on April 11, 2021, and it is secured by substantially all of the Company’s assets.
During the current quarter, the bank performed its periodic spring redetermination of borrowing base and confirmed our elected amount of $40 million. Our next scheduled determination will occur this fall.
During the current fiscal year, we amended the credit agreement to broaden the definition for Use of Proceeds to provide funds, limited to an amount not in excess of 25% of the borrowing base, for investments into cash flow generating assets complimentary to the production of oil and gas.
Any future borrowings bear interest, at the Company's option, at either LIBOR plus 2.75% or the Prime Rate, as defined under the Facility, plus 1.0%. The Facility contains covenants that require the maintenance of (i) a total leverage ratio of not more than 3.0 to 1.0, (ii) a debt service coverage ratio of not less than 1.1 to 1.0 and (iii) a consolidated tangible net worth of not less than $50.0 million, each as defined in the Facility. The Facility also contains other customary affirmative and negative covenants and events of default. As of March 31, 2019, the Company was in compliance with all covenants contained in the Facility.
During the
nine months ended March 31, 2019
, we funded our operations, capital expenditures and cash dividends with cash generated from operations resulting in an increase of
$1.9 million
in cash. As of
March 31, 2019
, our working capital was
$31.1 million
, an increase of
$3.4 million
over working capital of
$27.7 million
at June 30, 2018.
We have historically funded our operations through cash from operations and working capital. Our primary source of cash is the sale of oil and natural gas liquids production. A portion of these cash flows are used to fund our capital expenditures. While we expect to continue to expend capital to further develop the Delhi field, we and the operator have flexibility as to when this capital is spent. The Company expects to manage future development activities in the Delhi field within the boundaries of its operating cash flow and existing working capital.
We may choose to pursue new growth opportunities through acquisitions or other transactions. In addition to our cash on hand, we have access to at least $40 million of undrawn elected borrowing base availability under our senior secured credit facility. In addition we have an effective shelf registration statement with Securities and Exchange Commission under which we may issue up to $500 million of new debt or equity securities. If we choose to pursue new growth opportunities, we would expect to use our internal resources of cash, working capital and borrowing capacity under our credit facility. It may also be advantageous for us to consider issuing additional equity as part of any potential transaction, but we have no specific plans to issue additional equity at this time.
Our other significant use of cash is our on-going dividend program. The Board of Directors instituted a cash dividend on our common stock in December 2013 and we have since paid twenty-two consecutive quarterly dividends. Distribution of a
20
substantial portion of free cash flow in excess of our operating and capital requirements through cash dividends and potential repurchases of our common stock remains a priority of our financial strategy, and it is our long term goal to increase our dividends over time as appropriate. On May 7, 2019, the Board declared the next quarterly common stock dividend of $0.10 per share, which will be paid on June 28, 2019 to stockholders of record on June 14, 2019. The Board reviews the quarterly dividend rate in light of our financial position and operations, forecasted results, including the outlook for oil and NGL prices, the timing of further expansion of Delhi development and other potential growth opportunities.
Capital Budget - Delhi Field
During the
nine months ended March 31, 2019
, we incurred
$4.7 million
of capital expenditures at Delhi. The current expectation for net capital spending for the remainder of fiscal 2019 is approximately $0.5 million, and approximately $1.5 million for the first half of fiscal 2020, primarily for conformance and workover projects and maintenance capital for the NGL plant. We believe that the operator will continue the development of the field through Phase V in our fiscal years 2020 and 2021. We anticipate funding for our share of capital expenditure at Delhi to be met from cash flows from operations.
Our proved undeveloped reserves at June 30, 2018 included 537 MBOE of reserves and $1.9 million of future development costs associated with the infill drilling program and 1,546 MBOE of reserves and $10.9 million of future development costs associated with Phase V development in the eastern portion of the field. The timing of Phase V development is dependent in part on the results and CO
2
requirements of the infill drilling program. The timing of such development is also dependent, in part, on the field operator's available funds and capital spending plans and priorities within its portfolio of properties. At present, we expect to begin this development in our fiscal year 2020.
Funding for our anticipated capital expenditures at Delhi for our fiscal 2020 is expected to be met from cash flows from operations and current working capital.
Overview of Cash Flow Activities
The table below compares a summary of our condensed consolidated statements of cash flows for
nine months ended March 31, 2019
and
2018
presented on page three of this report on Form 10-Q.
|
|
Nine Months Ended March 31,
|
||||||||||
|
Increases (Decreases) in Cash:
|
2019
|
2018
|
Difference
|
||||||||
|
(In Millions)
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
18.3
|
|
$
|
14.5
|
|
$
|
3.8
|
|
||
|
Net cash used in investing activities
|
(6.3
|
)
|
(1.6
|
)
|
(4.7
|
)
|
|||||
|
Net cash used in financing activities
|
(10.1
|
)
|
(8.7
|
)
|
(1.4
|
)
|
|||||
|
$
|
1.9
|
|
$
|
4.2
|
|
$
|
(2.3
|
)
|
|||
Cash provided by operating activities in the current year period increased
$3.8 million
compared to the same year-ago period due to a
$5.2 million
increase in cash provided by non-cash expenses and
$1.6 million
increase in cash provided from current operating assets and liabilities partially offset by a
$3.0 million
decrease in cash provided by net income. The year-ago period non-cash items used, rather than provided cash, because of a one-time
$6.0 million
deferred income tax credit related to enactment of the Tax Cut and Jobs Act.
Cash used in investing activities increased
$4.7 million
due to higher capital expenditure disbursements in the 2019 period.
Cash used by financing activities increased
$1.4 million
due to
$1.7 million
of increased cash dividends, reflecting an higher quarterly dividend rate of $0.10 per share in the 2019 period compared to $0.075 per share during the first half of fiscal 2018 and $0.10 per share paid in March 2018, partially offset by
$0.3 million
of lower common share repurchases related to stock-based awards vestings.
Critical Accounting Policies
See our critical accounting policies as disclosed in Note 2– Summary of Significant Accounting Policies in the 2018 Form 10-K. For recently adopted and recently issued accounting pronouncements from the Financial Accounting Standards Board, please see Note 2 – Summary of Significant Accounting Policies herein.
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risks
Information about market risks for the three months ended
March 31, 2019
, did not change materially from the disclosures in Item 7A of our Annual Report on Form 10-K for the year ended June 30, 2018.
Commodity Price Risk
Our most significant market risk is the pricing for crude oil and NGL's. We expect energy prices to remain volatile and unpredictable. If energy prices decline significantly, our revenues and cash flow would significantly decline. In addition, a non-cash write-down of our oil and gas properties could be required under full cost accounting rules if future oil and gas commodity prices sustained a significant decline. Prices also affect the amount of cash flow available for capital expenditures and our ability to borrow and raise additional capital, as, if and when needed. We may use derivative instruments to manage our exposure to commodity price risk from time to time based on our assessment of such risk.
Interest Rate Risk
We currently have only a small exposure to changes in interest rates. Changes in interest rates affect the interest earned on our cash and cash equivalents. Under our current policies, we do not use interest rate derivative instruments to manage exposure to interest rate changes.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to this Company’s management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
As required by Securities and Exchange Commission Rule 13a-15(b), we carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Interim Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(c) and 15d-15(e)) as of the end of the quarter covered by this report. In designing and evaluating our disclosure controls and procedures, our management recognizes that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving desired control objectives. Based on the foregoing, our Interim Chief Executive Officer and Chief Financial Officer concluded that as of
March 31, 2019
our disclosure controls and procedures are effective in ensuring that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms.
Under the supervision and with the participation of the Company’s management, including its Interim Chief Executive Officer and Chief Financial Officer, during the quarter ended
March 31, 2019
, we have determined there has been no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
22
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Our Annual Report on Form 10-K for the year ended June 30, 2018 includes a detailed description of our risk factors. There have been no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended June 30, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
During the quarter ended
March 31, 2019
, the Company did not purchase any common stock in the open market under the previously announced share repurchase program and no shares of common stock were surrendered by its employees to pay their share of payroll taxes arising from vestings of restricted stock.
Item
3. Defaults Upon Senior Securities
Not applicable.
Item
4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
A.
Exhibits
|
31.1
|
|
||
|
31.2
|
|
||
|
32.1
|
|
||
|
32.2
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EVOLUTION PETROLEUM CORPORATION
(Registrant)
|
|
|
By:
|
/s/ DAVID JOE
|
|
|
|
|
David Joe
|
|
|
|
|
Senior Vice President, Chief Financial Officer and
|
|
|
|
Treasurer
|
|
|
Date: May 10, 2019
|
|
|
|
24
TABLE OF CONTENTS
Part I Financial InformationItem 1. Consolidated Condensed Financial StatementsItem 1. Consolidated CondensedNote 1 Organization and Basis Of PreparationNote 2 Summary Of Significant Accounting PoliciesNote 3 ReceivablesNote 4 Prepaid Expenses and Other Current AssetsNote 5 Property and EquipmentNote 6 Other AssetsNote 7 Accrued Liabilities and OtherNote 8 Asset Retirement ObligationsNote 9 Stockholders EquityNote 10 Stock-based Incentive PlanNote 11 Income TaxesNote 12 Net Income Per ShareNote 13 Senior Secured Credit AgreementNote 14 Commitments and ContingenciesNote 15 Enduro Purchase and Sale AgreementItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RisksItem 4. Controls and ProceduresPart II - Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits