These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
41-1781991
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange On Which Registered
|
|
Common Stock, $0.001 par value
|
|
EPM
|
|
NYSE American
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
x
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
September 30,
2019 |
|
June 30,
2019 |
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
31,404,803
|
|
|
$
|
31,552,533
|
|
|
Receivables
|
2,969,052
|
|
|
3,168,116
|
|
||
|
Prepaid expenses
|
363,059
|
|
|
458,278
|
|
||
|
Total current assets
|
34,736,914
|
|
|
35,178,927
|
|
||
|
Oil and natural gas properties, net (full-cost method of accounting)
|
59,554,106
|
|
|
60,346,466
|
|
||
|
Other property and equipment, net
|
24,096
|
|
|
26,418
|
|
||
|
Total property and equipment
|
59,578,202
|
|
|
60,372,884
|
|
||
|
Other assets
|
351,380
|
|
|
210,033
|
|
||
|
Total assets
|
$
|
94,666,496
|
|
|
$
|
95,761,844
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
2,014,031
|
|
|
$
|
2,084,140
|
|
|
Accrued liabilities and other
|
471,012
|
|
|
537,755
|
|
||
|
State and federal income taxes payable
|
592,865
|
|
|
130,799
|
|
||
|
Total current liabilities
|
3,077,908
|
|
|
2,752,694
|
|
||
|
Long term liabilities
|
|
|
|
|
|
||
|
Deferred income taxes
|
11,293,608
|
|
|
11,322,691
|
|
||
|
Asset retirement obligations
|
1,586,888
|
|
|
1,560,601
|
|
||
|
Operating lease liability
|
126,233
|
|
|
—
|
|
||
|
Total liabilities
|
16,084,637
|
|
|
15,635,986
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Common stock; par value $0.001; 100,000,000 shares authorized; 33,003,134 and 33,183,730 shares issued and outstanding, respectively
|
33,003
|
|
|
33,183
|
|
||
|
Additional paid-in capital
|
41,458,682
|
|
|
42,488,913
|
|
||
|
Retained earnings
|
37,090,174
|
|
|
37,603,762
|
|
||
|
Total stockholders’ equity
|
78,581,859
|
|
|
80,125,858
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
94,666,496
|
|
|
$
|
95,761,844
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues
|
|
|
|
|
|
||
|
Crude oil
|
$
|
8,845,504
|
|
|
$
|
11,397,452
|
|
|
Natural gas liquids
|
305,944
|
|
|
909,627
|
|
||
|
Natural gas
|
767
|
|
|
—
|
|
||
|
Total revenues
|
9,152,215
|
|
|
12,307,079
|
|
||
|
Operating costs
|
|
|
|
||||
|
Production costs
|
3,090,089
|
|
|
3,458,430
|
|
||
|
Depreciation, depletion and amortization
|
1,449,754
|
|
|
1,548,460
|
|
||
|
General and administrative expenses *
|
1,338,353
|
|
|
1,305,262
|
|
||
|
Total operating costs
|
5,878,196
|
|
|
6,312,152
|
|
||
|
Income from operations
|
3,274,019
|
|
|
5,994,927
|
|
||
|
Other
|
|
|
|
|
|
||
|
Enduro transaction breakup fee
|
—
|
|
|
1,100,000
|
|
||
|
Interest and other income
|
66,129
|
|
|
46,571
|
|
||
|
Interest expense
|
(29,345
|
)
|
|
(29,345
|
)
|
||
|
Income before income taxes
|
3,310,803
|
|
|
7,112,153
|
|
||
|
Income tax provision
|
517,983
|
|
|
1,316,352
|
|
||
|
Net income available to common stockholders
|
$
|
2,792,820
|
|
|
$
|
5,795,801
|
|
|
Earnings per common share
|
|
|
|
||||
|
Basic
|
$
|
0.08
|
|
|
$
|
0.18
|
|
|
Diluted
|
$
|
0.08
|
|
|
$
|
0.17
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
||
|
Basic
|
33,126,645
|
|
|
33,102,292
|
|
||
|
Diluted
|
33,134,372
|
|
|
33,119,057
|
|
||
|
|
Three Months Ended
September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
2,792,820
|
|
|
$
|
5,795,801
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation, depletion and amortization
|
1,449,754
|
|
|
1,548,460
|
|
||
|
Stock-based compensation
|
332,013
|
|
|
215,373
|
|
||
|
Deferred income tax expense (benefit)
|
(29,083
|
)
|
|
275,380
|
|
||
|
Other
|
18,526
|
|
|
4,824
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Receivables
|
199,064
|
|
|
(392,981
|
)
|
||
|
Prepaid expenses
|
95,219
|
|
|
(415,729
|
)
|
||
|
Accrued liabilities and other
|
(276,864
|
)
|
|
(428,148
|
)
|
||
|
Income taxes payable
|
462,066
|
|
|
1,053,032
|
|
||
|
Net cash provided by operating activities
|
5,043,515
|
|
|
7,656,012
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Capital expenditures for oil and natural gas properties
|
(522,413
|
)
|
|
(3,089,006
|
)
|
||
|
Net cash used in investing activities
|
(522,413
|
)
|
|
(3,089,006
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Cash dividends to common stockholders
|
(3,306,408
|
)
|
|
(3,315,785
|
)
|
||
|
Common share repurchases, including shares surrendered for tax withholding
|
(1,362,424
|
)
|
|
(89,992
|
)
|
||
|
Net cash used in financing activities
|
(4,668,832
|
)
|
|
(3,405,777
|
)
|
||
|
Net change in cash, cash equivalents and restricted cash
|
(147,730
|
)
|
|
1,161,229
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
31,552,533
|
|
|
27,681,133
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
31,404,803
|
|
|
$
|
28,842,362
|
|
|
Supplemental disclosures of cash flow information:
|
Three Months Ended
September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
Income taxes paid
|
$
|
85,000
|
|
|
$
|
462,395
|
|
|
Non-cash transactions:
|
|
|
|
|
|
||
|
Change in accounts payable used to acquire oil and natural gas properties
|
102,981
|
|
|
(405,645
|
)
|
||
|
Oil and natural gas property costs incurred through recognition of asset retirement obligations
|
—
|
|
|
31,268
|
|
||
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Treasury
Stock |
|
Total
Stockholders' Equity |
|||||||||||||
|
|
Shares
|
|
Par Value
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
For the Three Months Ended September 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at June 30, 2019
|
33,183,730
|
|
|
$
|
33,183
|
|
|
$
|
42,488,913
|
|
|
$
|
37,603,762
|
|
|
$
|
—
|
|
|
$
|
80,125,858
|
|
|
Issuance of restricted common stock
|
59,028
|
|
|
59
|
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Forfeitures of restricted stock
|
(8,248
|
)
|
|
(8
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common share repurchases, including shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,362,424
|
)
|
|
(1,362,424
|
)
|
|||||
|
Retirements of treasury stock
|
(231,376
|
)
|
|
(231
|
)
|
|
(1,362,193
|
)
|
|
—
|
|
|
1,362,424
|
|
|
—
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
332,013
|
|
|
—
|
|
|
—
|
|
|
332,013
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,792,820
|
|
|
—
|
|
|
2,792,820
|
|
|||||
|
Common stock cash dividends, $0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,306,408
|
)
|
|
—
|
|
|
(3,306,408
|
)
|
|||||
|
Balance at September 30, 2019
|
33,003,134
|
|
|
$
|
33,003
|
|
|
$
|
41,458,682
|
|
|
$
|
37,090,174
|
|
|
$
|
—
|
|
|
$
|
78,581,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
For the Three Months Ended September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at June 30, 2018
|
33,080,543
|
|
|
$
|
33,080
|
|
|
$
|
41,757,645
|
|
|
$
|
35,498,754
|
|
|
$
|
—
|
|
|
$
|
77,289,479
|
|
|
Issuance of restricted common stock
|
86,396
|
|
|
86
|
|
|
(86
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common share repurchases, including shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,992
|
)
|
|
(89,992
|
)
|
|||||
|
Retirements of treasury stock
|
(9,087
|
)
|
|
(9
|
)
|
|
(89,983
|
)
|
|
—
|
|
|
89,992
|
|
|
—
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
215,373
|
|
|
—
|
|
|
—
|
|
|
215,373
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
5,795,801
|
|
|
—
|
|
|
5,795,801
|
|
|||||
|
Common stock cash dividends, $0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,315,785
|
)
|
|
—
|
|
|
(3,315,785
|
)
|
|||||
|
Balance at September 30, 2018
|
33,157,852
|
|
|
$
|
33,157
|
|
|
$
|
41,882,949
|
|
|
$
|
37,978,770
|
|
|
$
|
—
|
|
|
$
|
79,894,876
|
|
|
•
|
Whether an expired or existing pre-adoption date contracts contained leases.
|
|
•
|
Lease classification of any expired or existing leases.
|
|
•
|
Initial direct costs for any expired or existing leases.
|
|
Asset (Liability)
|
Balance June 30, 2019
|
|
Adjustment at Adoption July 1, 2019
|
||||
|
Operating lease right-of-use asset
|
$
|
—
|
|
|
$
|
161,125
|
|
|
Accrued liabilities and other:
|
|
|
|
||||
|
Deferred rent
|
$
|
(4,338
|
)
|
|
$
|
4,338
|
|
|
Operating lease liability
|
$
|
—
|
|
|
$
|
(26,194
|
)
|
|
Operating lease liabilities - long-term
|
$
|
—
|
|
|
$
|
(139,269
|
)
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues
|
|
|
|
|
|
||
|
Crude oil
|
$
|
8,845,504
|
|
|
$
|
11,397,452
|
|
|
Natural gas liquids
|
305,944
|
|
|
909,627
|
|
||
|
Natural gas
|
767
|
|
|
—
|
|
||
|
Total revenues
|
$
|
9,152,215
|
|
|
$
|
12,307,079
|
|
|
|
September 30,
2019 |
|
June 30,
2019 |
||||
|
Receivables from oil and NGL sales
|
$
|
2,967,064
|
|
|
$
|
3,168,116
|
|
|
Other
|
1,988
|
|
|
—
|
|
||
|
Total receivables
|
$
|
2,969,052
|
|
|
$
|
3,168,116
|
|
|
|
September 30,
2019 |
|
June 30,
2019 |
||||
|
Prepaid insurance
|
$
|
148,351
|
|
|
$
|
206,198
|
|
|
Prepaid subscription and licenses
|
67,211
|
|
|
55,435
|
|
||
|
Prepaid federal and state income taxes
|
121,679
|
|
|
121,679
|
|
||
|
Prepaid investor relations and other
|
25,818
|
|
|
74,966
|
|
||
|
Total prepaid expenses
|
$
|
363,059
|
|
|
$
|
458,278
|
|
|
|
September 30,
2019 |
|
June 30,
2019 |
||||
|
Oil and natural gas properties
|
|
|
|
|
|
||
|
Property costs subject to amortization
|
$
|
96,247,547
|
|
|
$
|
95,622,153
|
|
|
Less: Accumulated depreciation, depletion, and amortization
|
(36,693,441
|
)
|
|
(35,275,687
|
)
|
||
|
Unproved properties not subject to amortization
|
—
|
|
|
—
|
|
||
|
Oil and natural gas properties, net
|
$
|
59,554,106
|
|
|
$
|
60,346,466
|
|
|
Other property and equipment
|
|
|
|
|
|
||
|
Furniture, fixtures, office equipment and other, at cost
|
$
|
154,731
|
|
|
$
|
154,731
|
|
|
Less: Accumulated depreciation
|
(130,635
|
)
|
|
(128,313
|
)
|
||
|
Other property and equipment, net
|
$
|
24,096
|
|
|
$
|
26,418
|
|
|
•
|
Discount Rate - Our lease does not provide an implicit rate. Accordingly, we are required to use our incremental borrowing rate in determining the present value of lease payments based on the information available at commencement date. Our incremental borrowing rate reflects the estimated rate of interest that we would pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. At adoption, July 1, 2019,we used our prime-rate-based borrowing rate under our senior secured credit facility as our incremental borrowing as the term facility was based on a similar term and is appropriately risk-adjusted.
|
|
•
|
Lease Term - At inception the Company evaluates the contract containing a lease arrangement to determine the length of the lease term when recognizing a ROU asset and corresponding lease liability. When determining the lease term, an option available to extend or to early terminate the arrangement is evaluated and included when it is reasonably certain an option will be exercised. Because of the Company’s intent to maintain operational flexibility, there is no available option to extend that the Company is reasonably certain it will exercise. We have no expectation to use the early termination option that we are reasonably certain to exercise.
|
|
|
Three Months Ended September 30, 2019
|
||
|
Operating lease cost
|
$
|
13,015
|
|
|
Variable lease expense
(1)
|
990
|
|
|
|
Total lease expense
|
$
|
14,005
|
|
|
|
As of and For the Three Months Ended September 30, 2019
|
||
|
Cash Flow:
|
|
||
|
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
—
|
|
|
ROU asset added in exchange for lease obligation at adoption
|
161,125
|
|
|
|
|
|
||
|
Balance Sheet:
|
|
||
|
Operating lease ROU asset (included in other assets)
|
150,249
|
|
|
|
Accrued liabilities - current
|
41,369
|
|
|
|
Operating lease liability - long-term
|
126,233
|
|
|
|
|
|
||
|
Other:
|
|
||
|
Weighted average remaining lease term in years
|
3.16
|
|
|
|
Weighted average discount rate
|
5.15
|
%
|
|
|
Fiscal Year
|
Operating Lease Liability
|
||
|
Remainder of 2020
|
$
|
34,322
|
|
|
2021
|
59,945
|
|
|
|
2022
|
61,843
|
|
|
|
2023
|
26,098
|
|
|
|
Total lease payments
|
182,208
|
|
|
|
Less imputed interest
|
(14,606
|
)
|
|
|
Total lease liability
|
$
|
167,602
|
|
|
|
September 30,
2019 |
|
June 30,
2019 |
||||
|
Royalty rights
|
$
|
108,512
|
|
|
$
|
108,512
|
|
|
Less: Accumulated amortization of royalty rights
|
(50,865
|
)
|
|
(47,474
|
)
|
||
|
Investment in Well Lift Inc., at cost
|
108,750
|
|
|
108,750
|
|
||
|
Deferred loan costs
|
168,972
|
|
|
168,972
|
|
||
|
Less: Accumulated amortization of deferred loan costs
|
(145,716
|
)
|
|
(141,927
|
)
|
||
|
Right of use asset under operating lease
|
161,125
|
|
|
—
|
|
||
|
Less: Accumulated amortization of right of use asset
|
(10,876
|
)
|
|
—
|
|
||
|
Software license
|
20,662
|
|
|
20,662
|
|
||
|
Less: Accumulated amortization of software license
|
(9,184
|
)
|
|
(7,462
|
)
|
||
|
Other assets, net
|
$
|
351,380
|
|
|
$
|
210,033
|
|
|
|
September 30,
2019 |
|
June 30,
2019 |
||||
|
Accrued incentive and other compensation
|
$
|
182,855
|
|
|
$
|
369,719
|
|
|
Asset retirement obligations due within one year
|
50,244
|
|
|
50,244
|
|
||
|
Operating lease liability, current
|
41,369
|
|
|
—
|
|
||
|
Accrued franchise taxes
|
34,238
|
|
|
5,738
|
|
||
|
Accrued ad valorem taxes
|
150,750
|
|
|
100,500
|
|
||
|
Other accrued liabilities
|
11,556
|
|
|
11,554
|
|
||
|
Accrued liabilities and other
|
$
|
471,012
|
|
|
$
|
537,755
|
|
|
|
September 30,
2019 |
|
June 30,
2019 |
||||
|
Asset retirement obligations — beginning of period
|
$
|
1,610,845
|
|
|
$
|
1,422,955
|
|
|
Liabilities incurred
|
—
|
|
|
31,268
|
|
||
|
Accretion of discount
|
26,287
|
|
|
101,506
|
|
||
|
Revision of previous estimates
|
—
|
|
|
55,116
|
|
||
|
Asset retirement obligations — end of period
|
$
|
1,637,132
|
|
|
$
|
1,610,845
|
|
|
Less current portion in accrued liabilities
|
(50,244
|
)
|
|
(50,244
|
)
|
||
|
Long-term portion of asset retirement obligations
|
$
|
1,586,888
|
|
|
$
|
1,560,601
|
|
|
Common Stock Cash Dividends per Share
|
2019
|
|
2018
|
||||
|
First quarter ended September 30,
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2019
|
|
2018
|
||||
|
Number of treasury shares acquired (1)
|
231,376
|
|
|
9,087
|
|
||
|
Average cost per share
|
$
|
5.89
|
|
|
$
|
9.90
|
|
|
Total cost of treasury shares acquired
|
$
|
1,362,424
|
|
|
$
|
89,992
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Weighted average fair value of market-based awards granted
|
$
|
3.50
|
|
|
$
|
8.24
|
|
|
Risk-free interest rate
|
1.87
|
%
|
|
2.69
|
%
|
||
|
Expected vesting term in years
|
1.35
|
|
|
2.82
|
|
||
|
Expected volatility
|
43.7
|
%
|
|
41.8
|
%
|
||
|
Dividend yield
|
6.0
|
%
|
|
4.0
|
%
|
||
|
|
Number of
Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|||
|
Service-based awards
|
142,132
|
|
|
$
|
7.83
|
|
|
Market-based awards
|
41,888
|
|
|
8.24
|
|
|
|
Unvested Restricted Stock at September 30, 2019
|
184,020
|
|
|
$
|
7.92
|
|
|
|
Number of
Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|
Unamortized Compensation Expense at September 30, 2019
|
|
Weighted Average Remaining Amortization Period (Years)
|
|||||
|
Unvested at July 1, 2019
|
176,683
|
|
|
$
|
8.09
|
|
|
|
|
|
||
|
Service-based shares granted
|
48,872
|
|
|
6.65
|
|
|
|
|
|
|||
|
Vested
|
(33,287
|
)
|
|
6.53
|
|
|
|
|
|
|||
|
Forfeited
|
(8,248
|
)
|
|
9.48
|
|
|
|
|
|
|||
|
Unvested Restricted Stock at September 30, 2019
|
184,020
|
|
|
$
|
7.92
|
|
|
$
|
889,543
|
|
|
2.06
|
|
|
Number of
Contingent Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|
Unamortized Compensation Expense at September 30, 2019
|
|
Weighted Average Remaining Amortization Period (Years)
|
|||||
|
Unvested at July 1, 2019
|
10,156
|
|
|
$
|
3.42
|
|
|
|
|
|
||
|
Market-based awards granted
|
200,000
|
|
|
3.50
|
|
|
|
|
|
|||
|
Vested
|
(10,156
|
)
|
|
3.42
|
|
|
|
|
|
|||
|
Unvested contingent shares at September 30, 2019
|
200,000
|
|
|
$
|
3.50
|
|
|
$
|
574,045
|
|
|
1.1
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Numerator
|
|
|
|
|
|
||
|
Net income available to common shareholders
|
$
|
2,792,820
|
|
|
$
|
5,795,801
|
|
|
Denominator
|
|
|
|
|
|
||
|
Weighted average number of common shares — Basic
|
33,126,645
|
|
|
33,102,292
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
|
||
|
Contingent restricted stock grants
|
7,727
|
|
|
16,765
|
|
||
|
Weighted average number of common shares and potentially dilutive common shares used in diluted earnings per share
|
33,134,372
|
|
|
33,119,057
|
|
||
|
|
|
|
|
||||
|
Net income per common share — Basic
|
$
|
0.08
|
|
|
$
|
0.18
|
|
|
Net income per common share — Diluted
|
$
|
0.08
|
|
|
$
|
0.17
|
|
|
Outstanding Potentially Dilutive Securities
|
Weighted
Average Exercise Price |
|
At September 30, 2019
|
|||
|
Contingent Restricted Stock grants
|
$
|
—
|
|
|
200,000
|
|
|
Outstanding Potentially Dilutive Securities
|
Weighted
Average Exercise Price |
|
At September 30, 2018
|
|||
|
Contingent Restricted Stock grants
|
$
|
—
|
|
|
10,156
|
|
|
•
|
We paid our twenty-fourth consecutive quarterly cash dividend on common shares, and declared our twenty-fifth quarterly dividend of $0.10 per share payable on December 31, 2019.
|
|
•
|
We appointed Jason E. Brown as President and Chief Executive Officer, succeeding Robert S. Herlin who remains non-executive Chairman of the Board.
|
|
•
|
We ended the current quarter with $31.7 million of working capital and remain debt free.
|
|
•
|
Recorded revenues of $9.2 million for the current quarter, an 11.8% decrease from the prior quarter, and 25.6% lower than the year-ago quarter, primarily due to lower commodity pricing.
|
|
•
|
Production expenses were $3.1 million, a 13.3% decrease compared to prior quarter, and a 10.7% decrease from the year-ago quarter.
|
|
•
|
Reported net income of $2.8 million, compared to $3.3 million in the prior quarter and $5.8 million in the year-ago quarter.
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
Variance %
|
|||||||
|
Oil and gas production
|
|
|
|
|
|
|
|
|||||||
|
Crude oil revenues
|
$
|
8,845,504
|
|
|
$
|
11,397,452
|
|
|
$
|
(2,551,948
|
)
|
|
(22.4
|
)%
|
|
NGL revenues
|
305,944
|
|
|
909,627
|
|
|
(603,683
|
)
|
|
(66.4
|
)%
|
|||
|
Natural gas revenues
|
767
|
|
|
—
|
|
|
767
|
|
|
n.m.
|
|
|||
|
Total revenues
|
$
|
9,152,215
|
|
|
$
|
12,307,079
|
|
|
$
|
(3,154,864
|
)
|
|
(25.6
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Crude oil volumes (Bbl)
|
149,107
|
|
|
158,906
|
|
|
(9,799
|
)
|
|
(6.2
|
)%
|
|||
|
NGL volumes (Bbl)
|
26,516
|
|
|
24,401
|
|
|
2,115
|
|
|
8.7
|
%
|
|||
|
Natural gas volumes (Mcf)
|
356
|
|
|
—
|
|
|
356
|
|
|
n.m.
|
|
|||
|
Equivalent volumes (BOE)
|
175,682
|
|
|
183,307
|
|
|
(7,625
|
)
|
|
(4.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Crude oil (BOPD, net)
|
1,621
|
|
|
1,727
|
|
|
(106
|
)
|
|
(6.1
|
)%
|
|||
|
NGLs (BOEPD, net)
|
288
|
|
|
265
|
|
|
23
|
|
|
8.7
|
%
|
|||
|
Natural gas (BOEPD, net)
|
1
|
|
|
—
|
|
|
1
|
|
|
n.m.
|
|
|||
|
Equivalent volumes (BOEPD, net)
|
1,910
|
|
|
1,992
|
|
|
(82
|
)
|
|
(4.1
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Crude oil price per Bbl
|
$
|
59.32
|
|
|
$
|
71.72
|
|
|
$
|
(12.40
|
)
|
|
(17.3
|
)%
|
|
NGL price per Bbl
|
11.54
|
|
|
37.28
|
|
|
(25.74
|
)
|
|
(69.0
|
)%
|
|||
|
Natural gas price per Mcf
|
2.15
|
|
|
—
|
|
|
2.15
|
|
|
n.m.
|
|
|||
|
Equivalent price per BOE
|
$
|
52.10
|
|
|
$
|
67.14
|
|
|
$
|
(15.04
|
)
|
|
(22.4
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
Variance %
|
|||||||
|
CO
2
costs (a)
|
$
|
1,284,767
|
|
|
$
|
1,483,852
|
|
|
$
|
(199,085
|
)
|
|
(13.4
|
)%
|
|
Other production costs
|
1,805,322
|
|
|
1,974,578
|
|
|
(169,256
|
)
|
|
(8.6
|
)%
|
|||
|
Total production costs
|
$
|
3,090,089
|
|
|
$
|
3,458,430
|
|
|
$
|
(368,341
|
)
|
|
(10.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
CO
2
costs per BOE
|
$
|
7.31
|
|
|
$
|
8.09
|
|
|
$
|
(0.78
|
)
|
|
(9.6
|
)%
|
|
All other production costs per BOE
|
10.28
|
|
|
10.78
|
|
|
(0.50
|
)
|
|
(4.6
|
)%
|
|||
|
Production costs per BOE
|
$
|
17.59
|
|
|
$
|
18.87
|
|
|
$
|
(1.28
|
)
|
|
(6.8
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
Variance %
|
|||||||
|
CO
2
costs per mcf
|
$
|
0.84
|
|
|
$
|
0.97
|
|
|
$
|
(0.13
|
)
|
|
(13.4
|
)%
|
|
CO
2
volumes (MMcf per day, gross)
|
69.7
|
|
|
69.6
|
|
|
0.1
|
|
|
0.1
|
%
|
|||
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
Variance %
|
|||||||
|
DD&A of proved oil and gas properties
|
$
|
1,417,754
|
|
|
$
|
1,516,742
|
|
|
$
|
(98,988
|
)
|
|
(6.5
|
)%
|
|
Depreciation of other property and equipment
|
2,322
|
|
|
4,143
|
|
|
(1,821
|
)
|
|
(44.0
|
)%
|
|||
|
Amortization of intangibles
|
3,391
|
|
|
3,391
|
|
|
—
|
|
|
—
|
%
|
|||
|
Accretion of asset retirement obligations
|
26,287
|
|
|
24,184
|
|
|
2,103
|
|
|
8.7
|
%
|
|||
|
Total DD&A
|
$
|
1,449,754
|
|
|
$
|
1,548,460
|
|
|
$
|
(98,706
|
)
|
|
(6.4
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Oil and gas DD&A rate per BOE
|
$
|
8.07
|
|
|
$
|
8.27
|
|
|
$
|
(0.20
|
)
|
|
(2.4
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
Variance %
|
|||||||
|
Enduro transaction breakup fee
|
—
|
|
|
1,100,000
|
|
|
(1,100,000
|
)
|
|
(100.0
|
)%
|
|||
|
Interest and other income
|
66,129
|
|
|
46,571
|
|
|
19,558
|
|
|
42.0
|
%
|
|||
|
Interest expense
|
(29,345
|
)
|
|
(29,345
|
)
|
|
—
|
|
|
—
|
%
|
|||
|
Total other income, net
|
$
|
36,784
|
|
|
$
|
1,117,226
|
|
|
$
|
(1,080,442
|
)
|
|
(96.7
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2019
|
|
2018
|
|
Variance
|
|
Variance %
|
|||||||
|
Income before income taxes
|
3,310,803
|
|
|
7,112,153
|
|
|
(3,801,350
|
)
|
|
(53.4
|
)%
|
|||
|
Income tax provision
|
517,983
|
|
|
1,316,352
|
|
|
(798,369
|
)
|
|
(60.7
|
)%
|
|||
|
Net income available to common stockholders
|
$
|
2,792,820
|
|
|
$
|
5,795,801
|
|
|
$
|
(3,002,981
|
)
|
|
(51.8
|
)%
|
|
Income tax provision as a percentage of income before income taxes
|
16
|
%
|
|
19
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended September 30,
|
|
|
||||||||
|
Increases (Decreases) in Cash:
|
2019
|
|
2018
|
|
Difference
|
||||||
|
|
(In Millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
5.0
|
|
|
$
|
7.7
|
|
|
$
|
(2.6
|
)
|
|
Net cash used in investing activities
|
(0.5
|
)
|
|
(3.1
|
)
|
|
2.6
|
|
|||
|
Net cash used in financing activities
|
(4.7
|
)
|
|
(3.4
|
)
|
|
(1.3
|
)
|
|||
|
|
$
|
(0.1
|
)
|
|
$
|
1.2
|
|
|
$
|
(1.3
|
)
|
|
Period
|
|
(a) Total Number of
Shares
Purchased (1)
|
|
(b) Average Price
Paid per Share(1)
|
|
(c) Total Number of Shares Purchased as Part
of Publicly Announced Plans or Programs (2)
|
|
(d) Maximum
Dollar Value
of Shares that
May Yet Be Purchased
Under the Plans or
Programs (2)
|
|
July 2019
|
|
—
|
|
$—
|
|
Not applicable
|
|
$3.4 million
|
|
August 2019
|
|
167,805
|
|
$5.94
|
|
Not applicable
|
|
$2.4 million
|
|
September 2019
|
|
63,571
|
|
$5.76
|
|
Not applicable
|
|
$2.1 million
|
|
Total
|
|
231,376
|
|
$5.89
|
|
Not applicable
|
|
$2.1 million
|
|
31.1
|
|
|
|
|
31.2
|
|
|
|
|
32.1
|
|
|
|
|
32.2
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
By:
|
/s/ DAVID JOE
|
|
|
|
|
David Joe
|
|
|
|
|
Senior Vice President, Chief Financial Officer and
|
|
|
|
|
Treasurer
|
|
Date: November 8, 2019
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|