These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2018
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
|
COMMISSION FILE NUMBER 001-03551
|
PENNSYLVANIA
|
|
25-0464690
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
625 Liberty Avenue, Suite 1700, Pittsburgh, Pennsylvania
|
|
15222
|
(Address of principal executive offices)
|
|
(Zip code)
|
Large Accelerated Filer
x
|
|
|
Accelerated Filer
¨
|
|
Emerging Growth Company
¨
|
Non-Accelerated Filer
¨
|
|
|
Smaller Reporting Company
¨
|
|
|
|
|
Page No.
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands, except per share amounts)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Sales of natural gas, oil and NGLs
|
$
|
991,365
|
|
|
$
|
576,714
|
|
|
$
|
2,217,739
|
|
|
$
|
1,250,179
|
|
Pipeline, water and net marketing services
|
117,203
|
|
|
65,702
|
|
|
261,820
|
|
|
145,664
|
|
||||
(Loss) gain on derivatives not designated as hedges
|
(53,897
|
)
|
|
46,326
|
|
|
8,695
|
|
|
187,068
|
|
||||
Total operating revenues
|
1,054,671
|
|
|
688,742
|
|
|
2,488,254
|
|
|
1,582,911
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transportation and processing
|
200,050
|
|
|
134,818
|
|
|
390,190
|
|
|
268,524
|
|
||||
Operation and maintenance
|
25,302
|
|
|
18,315
|
|
|
52,326
|
|
|
35,132
|
|
||||
Production
|
47,881
|
|
|
44,276
|
|
|
106,720
|
|
|
89,948
|
|
||||
Exploration
|
21,182
|
|
|
3,481
|
|
|
26,286
|
|
|
6,603
|
|
||||
Selling, general and administrative
|
77,813
|
|
|
52,670
|
|
|
130,428
|
|
|
124,628
|
|
||||
Depreciation and depletion
|
417,672
|
|
|
240,817
|
|
|
855,565
|
|
|
472,735
|
|
||||
Impairment/loss on sale of long-lived assets
|
118,114
|
|
|
—
|
|
|
2,447,159
|
|
|
—
|
|
||||
Transaction costs
|
25,959
|
|
|
4,238
|
|
|
61,670
|
|
|
4,238
|
|
||||
Amortization of intangible assets
|
20,729
|
|
|
—
|
|
|
41,457
|
|
|
—
|
|
||||
Total operating expenses
|
954,702
|
|
|
498,615
|
|
|
4,111,801
|
|
|
1,001,808
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
99,969
|
|
|
190,127
|
|
|
(1,623,547
|
)
|
|
581,103
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income
|
11,752
|
|
|
6,305
|
|
|
21,337
|
|
|
9,354
|
|
||||
Interest expense
|
77,004
|
|
|
44,078
|
|
|
147,017
|
|
|
86,733
|
|
||||
Income (loss) before income taxes
|
34,717
|
|
|
152,354
|
|
|
(1,749,227
|
)
|
|
503,724
|
|
||||
Income tax (benefit) expense
|
(101,629
|
)
|
|
29,709
|
|
|
(440,594
|
)
|
|
130,374
|
|
||||
Net income (loss)
|
136,346
|
|
|
122,645
|
|
|
(1,308,633
|
)
|
|
373,350
|
|
||||
Less: Net income attributable to noncontrolling interests
|
118,540
|
|
|
81,519
|
|
|
259,555
|
|
|
168,232
|
|
||||
Net income (loss) attributable to EQT Corporation
|
$
|
17,806
|
|
|
$
|
41,126
|
|
|
$
|
(1,568,188
|
)
|
|
$
|
205,118
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share of common stock attributable to EQT Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common stock outstanding
|
265,030
|
|
|
173,462
|
|
|
264,920
|
|
|
173,320
|
|
||||
Net income (loss)
|
$
|
0.07
|
|
|
$
|
0.24
|
|
|
$
|
(5.92
|
)
|
|
$
|
1.18
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common stock outstanding
|
265,154
|
|
|
173,582
|
|
|
264,920
|
|
|
173,525
|
|
||||
Net income (loss)
|
$
|
0.07
|
|
|
$
|
0.24
|
|
|
$
|
(5.92
|
)
|
|
$
|
1.18
|
|
Dividends declared per common share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
||||||||||||||
Net income (loss)
|
$
|
136,346
|
|
|
$
|
122,645
|
|
|
$
|
(1,308,633
|
)
|
|
$
|
373,350
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net change in cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Natural gas, net of tax benefit of $(163), $(1,101), $(263), and $(1,685)
|
(466
|
)
|
|
(1,672
|
)
|
|
(753
|
)
|
|
(2,560
|
)
|
||||
Interest rate, net of tax expense of $26, $27, $44, and $52
|
36
|
|
|
36
|
|
|
80
|
|
|
72
|
|
||||
Other post-retirement benefits liability adjustment, net of tax expense of $30, $49, $60, and $98
|
86
|
|
|
77
|
|
|
172
|
|
|
153
|
|
||||
Other comprehensive loss
|
(344
|
)
|
|
(1,559
|
)
|
|
(501
|
)
|
|
(2,335
|
)
|
||||
Comprehensive income (loss)
|
136,002
|
|
|
121,086
|
|
|
(1,309,134
|
)
|
|
371,015
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
118,540
|
|
|
81,519
|
|
|
259,555
|
|
|
168,232
|
|
||||
Comprehensive income (loss) attributable to EQT Corporation
|
$
|
17,462
|
|
|
$
|
39,567
|
|
|
$
|
(1,568,689
|
)
|
|
$
|
202,783
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(Thousands)
|
||||||
Cash flows from operating activities:
|
|
||||||
Net (loss) income
|
$
|
(1,308,633
|
)
|
|
$
|
373,350
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||
Deferred income taxes
|
(440,342
|
)
|
|
130,088
|
|
||
Depreciation and depletion
|
855,565
|
|
|
472,735
|
|
||
Amortization of intangibles
|
41,457
|
|
|
—
|
|
||
Amortization of financing costs
|
5,805
|
|
|
—
|
|
||
Asset and lease impairments
|
2,470,567
|
|
|
4,101
|
|
||
Provision for losses on accounts receivable
|
(191
|
)
|
|
(962
|
)
|
||
Other income
|
(21,337
|
)
|
|
(9,354
|
)
|
||
Stock-based compensation expense
|
14,548
|
|
|
21,297
|
|
||
Gain on derivatives not designated as hedges
|
(8,695
|
)
|
|
(187,068
|
)
|
||
Cash settlements paid on derivatives not designated as hedges
|
(13,116
|
)
|
|
(20,158
|
)
|
||
Changes in other assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
46,741
|
|
|
32,013
|
|
||
Accounts payable
|
(18,368
|
)
|
|
5,759
|
|
||
Other items, net
|
(82,877
|
)
|
|
(12,807
|
)
|
||
Net cash provided by operating activities
|
1,541,124
|
|
|
808,994
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
||
Capital expenditures
|
(1,697,090
|
)
|
|
(680,456
|
)
|
||
Capital expenditures for acquisitions
|
—
|
|
|
(811,207
|
)
|
||
Deposit received for Huron Divestiture (see Note Q)
|
57,500
|
|
|
—
|
|
||
Sales of investments in trading securities
|
—
|
|
|
283,758
|
|
||
Capital contributions to Mountain Valley Pipeline, LLC
|
(182,805
|
)
|
|
(59,940
|
)
|
||
Proceeds from sale of Permian Basin assets
|
60,157
|
|
|
—
|
|
||
Net cash used in investing activities
|
(1,762,238
|
)
|
|
(1,267,845
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of EQT Midstream Partners, LP Senior Notes
|
2,500,000
|
|
|
—
|
|
||
Increase in borrowings on credit facilities
|
4,377,500
|
|
|
—
|
|
||
Repayment of borrowings on credit facilities
|
(5,638,500
|
)
|
|
—
|
|
||
Dividends paid
|
(15,898
|
)
|
|
(10,413
|
)
|
||
Distributions to noncontrolling interests
|
(180,745
|
)
|
|
(111,994
|
)
|
||
Repayments and retirements of Senior Notes
|
(7,999
|
)
|
|
—
|
|
||
Proceeds from awards under employee compensation plans
|
1,946
|
|
|
—
|
|
||
Cash paid for taxes related to net settlement of share-based incentive awards
|
(20,483
|
)
|
|
(17,573
|
)
|
||
Debt discount and issuance costs for EQT Midstream Partners, LP Senior Notes
|
(30,295
|
)
|
|
—
|
|
||
Bridge facility structuring and related fees
|
—
|
|
|
(7,350
|
)
|
||
Acquisition of 25% of Strike Force Midstream LLC
|
(175,000
|
)
|
|
—
|
|
||
Repurchase and retirement of common stock
|
(38,677
|
)
|
|
—
|
|
||
Repurchase of common stock
|
(18
|
)
|
|
(15
|
)
|
||
Net cash provided by (used in) financing activities
|
771,831
|
|
|
(147,345
|
)
|
||
Net change in cash, cash equivalents and restricted cash
|
550,717
|
|
|
(606,196
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
147,315
|
|
|
1,178,540
|
|
||
Cash and cash equivalents at end of period
|
$
|
698,032
|
|
|
$
|
572,344
|
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
|
||
Interest, net of amount capitalized
|
$
|
145,334
|
|
|
$
|
89,554
|
|
Income taxes, net
|
$
|
156
|
|
|
$
|
9,702
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(Thousands)
|
||||||
Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
698,032
|
|
|
$
|
147,315
|
|
Accounts receivable (less accumulated provision for doubtful accounts:
$8,036 at June 30, 2018 and $8,226 at December 31, 2017) |
774,702
|
|
|
725,236
|
|
||
Derivative instruments, at fair value
|
270,288
|
|
|
241,952
|
|
||
Prepaid expenses and other
|
37,790
|
|
|
48,552
|
|
||
Total current assets
|
1,780,812
|
|
|
1,163,055
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
27,722,025
|
|
|
30,990,309
|
|
||
Less: accumulated depreciation and depletion
|
4,557,359
|
|
|
6,105,294
|
|
||
Net property, plant and equipment
|
23,164,666
|
|
|
24,885,015
|
|
||
|
|
|
|
||||
Intangible assets, net
|
694,903
|
|
|
736,360
|
|
||
Goodwill
|
1,998,726
|
|
|
1,998,726
|
|
||
Investment in nonconsolidated entity
|
1,003,299
|
|
|
460,546
|
|
||
Other assets
|
320,822
|
|
|
278,902
|
|
||
Total assets
|
$
|
28,963,228
|
|
|
$
|
29,522,604
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(Thousands)
|
||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||
Current portion of Senior Notes
|
$
|
699,324
|
|
|
$
|
7,999
|
|
Accounts payable
|
754,120
|
|
|
654,624
|
|
||
Derivative instruments, at fair value
|
146,061
|
|
|
139,089
|
|
||
Other current liabilities
|
756,738
|
|
|
430,525
|
|
||
Total current liabilities
|
2,356,243
|
|
|
1,232,237
|
|
||
|
|
|
|
||||
Credit facility borrowings
|
500,000
|
|
|
1,761,000
|
|
||
Senior Notes
|
7,333,587
|
|
|
5,562,555
|
|
||
Deferred income taxes
|
1,324,352
|
|
|
1,768,900
|
|
||
Other liabilities and credits
|
746,427
|
|
|
783,299
|
|
||
Total liabilities
|
12,260,609
|
|
|
11,107,991
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
|
|
||
Common stock, no par value, authorized 320,000 shares, shares issued:
267,171 at June 30, 2018 and 267,871 at December 31, 2017 |
9,316,209
|
|
|
9,388,903
|
|
||
Treasury stock, shares at cost: 2,840 at June 30, 2018 (including 298 held in
rabbi trust) and 3,551 at December 31, 2017 (including 253 held in rabbi trust) |
(50,769
|
)
|
|
(63,602
|
)
|
||
Retained earnings
|
2,416,802
|
|
|
3,996,775
|
|
||
Accumulated other comprehensive loss
|
(2,959
|
)
|
|
(2,458
|
)
|
||
Total common shareholders’ equity
|
11,679,283
|
|
|
13,319,618
|
|
||
Noncontrolling interests in consolidated subsidiaries
|
5,023,336
|
|
|
5,094,995
|
|
||
Total equity
|
16,702,619
|
|
|
18,414,613
|
|
||
Total liabilities and equity
|
$
|
28,963,228
|
|
|
$
|
29,522,604
|
|
|
Common Stock
|
|
|
|
Accumulated Other
Comprehensive Income (Loss) |
|
Noncontrolling
Interests in Consolidated Subsidiaries |
|
|
|||||||||||||
|
Shares
Outstanding |
|
No
Par Value |
|
Retained
Earnings |
|
|
|
Total
Equity |
|||||||||||||
|
(Thousands)
|
|||||||||||||||||||||
Balance, January 1, 2017
|
172,827
|
|
|
$
|
3,349,166
|
|
|
$
|
2,509,073
|
|
|
$
|
2,042
|
|
|
$
|
3,258,966
|
|
|
$
|
9,119,247
|
|
Comprehensive income (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
205,118
|
|
|
|
|
|
168,232
|
|
|
373,350
|
|
|||||
Net change in cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Natural gas, net of tax benefit of $(1,685)
|
|
|
|
|
|
|
(2,560
|
)
|
|
|
|
(2,560
|
)
|
|||||||||
Interest rate, net of tax expense of $52
|
|
|
|
|
|
|
72
|
|
|
|
|
72
|
|
|||||||||
Other post-retirement benefits liability adjustment, net of tax expense of $98
|
|
|
|
|
|
|
153
|
|
|
|
|
153
|
|
|||||||||
Dividends ($0.06 per share)
|
|
|
|
|
|
|
(10,413
|
)
|
|
|
|
|
|
|
|
(10,413
|
)
|
|||||
Stock-based compensation plans, net
|
500
|
|
|
9,525
|
|
|
|
|
|
|
|
|
190
|
|
|
9,715
|
|
|||||
Distributions to noncontrolling interests ($1.74 and $0.368 per common unit from EQT Midstream Partners, LP and EQT GP Holdings, LP, respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
(111,994
|
)
|
|
(111,994
|
)
|
|||||
Balance, June 30, 2017
|
173,327
|
|
|
$
|
3,358,691
|
|
|
$
|
2,703,778
|
|
|
$
|
(293
|
)
|
|
$
|
3,315,394
|
|
|
$
|
9,377,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, January 1, 2018
|
264,320
|
|
|
$
|
9,325,301
|
|
|
$
|
3,996,775
|
|
|
$
|
(2,458
|
)
|
|
$
|
5,094,995
|
|
|
$
|
18,414,613
|
|
Comprehensive income (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income
|
|
|
|
|
|
|
(1,568,188
|
)
|
|
|
|
|
259,555
|
|
|
(1,308,633
|
)
|
|||||
Net change in cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Natural gas, net of tax benefit of $(263)
|
|
|
|
|
|
|
(753
|
)
|
|
|
|
(753
|
)
|
|||||||||
Interest rate, net of tax expense of $44
|
|
|
|
|
|
|
80
|
|
|
|
|
80
|
|
|||||||||
Other post-retirement benefit liability adjustment, net of tax expense of $60
|
|
|
|
|
|
|
172
|
|
|
|
|
172
|
|
|||||||||
Dividends ($0.06 per share)
|
|
|
|
|
|
|
(15,898
|
)
|
|
|
|
|
|
|
|
(15,898
|
)
|
|||||
Stock-based compensation plans, net
|
711
|
|
|
(3,279
|
)
|
|
|
|
|
|
|
|
491
|
|
|
(2,788
|
)
|
|||||
Distributions to noncontrolling interests ($2.09, $0.502 and $0.5966 per common unit from EQT Midstream Partners, LP, EQT GP Holdings, LP, and Rice Midstream Partners LP, respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
(180,745
|
)
|
|
(180,745
|
)
|
|||||
Change in accounting principle (a)
|
|
|
|
|
4,113
|
|
|
|
|
|
|
4,113
|
|
|||||||||
Repurchase and retirement of common stock
|
(700
|
)
|
|
(38,677
|
)
|
|
|
|
|
|
|
|
(38,677
|
)
|
||||||||
Purchase of Strike Force Midstream LLC noncontrolling interests
|
|
|
1,818
|
|
|
|
|
|
|
(176,818
|
)
|
|
(175,000
|
)
|
||||||||
Change in ownership of consolidated subsidiaries
|
|
|
(19,723
|
)
|
|
|
|
|
|
25,858
|
|
|
6,135
|
|
||||||||
Balance, June 30, 2018
|
264,331
|
|
|
$
|
9,265,440
|
|
|
$
|
2,416,802
|
|
|
$
|
(2,959
|
)
|
|
$
|
5,023,336
|
|
|
$
|
16,702,619
|
|
(in thousands, except per share data) (unaudited)
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||
Pro forma operating revenues
|
$
|
1,183,044
|
|
|
$
|
2,449,427
|
|
Pro forma net income
|
$
|
246,313
|
|
|
$
|
482,383
|
|
Pro forma net income attributable to noncontrolling interests
|
$
|
(111,108
|
)
|
|
$
|
(220,193
|
)
|
Pro forma net income attributable to EQT
|
$
|
135,205
|
|
|
$
|
262,190
|
|
Pro forma income per share (basic)
|
$
|
0.51
|
|
|
$
|
0.99
|
|
Pro forma income per share (diluted)
|
$
|
0.51
|
|
|
$
|
0.99
|
|
Three Months Ended June 30, 2018
|
|
Revenues from contracts with customers
|
|
Other sources of revenue
|
|
Total
|
||||||
|
|
(Thousands)
|
||||||||||
Natural gas sales
|
|
$
|
855,924
|
|
|
$
|
—
|
|
|
$
|
855,924
|
|
NGLs sales
|
|
125,657
|
|
|
—
|
|
|
125,657
|
|
|||
Oil sales
|
|
9,784
|
|
|
—
|
|
|
9,784
|
|
|||
Sales of natural gas, oil and NGLs
|
|
$
|
991,365
|
|
|
$
|
—
|
|
|
$
|
991,365
|
|
|
|
|
|
|
|
|
||||||
Pipeline and net marketing services at EQT Production
|
|
$
|
9,391
|
|
|
$
|
3,789
|
|
|
$
|
13,180
|
|
EQM Gathering:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
111,702
|
|
|
—
|
|
|
111,702
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
9,956
|
|
|
—
|
|
|
9,956
|
|
|||
Usage fees under interruptible contracts
|
|
58,958
|
|
|
—
|
|
|
58,958
|
|
|||
EQM Transmission:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
82,222
|
|
|
—
|
|
|
82,222
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
4,828
|
|
|
—
|
|
|
4,828
|
|
|||
Usage fees under interruptible contracts
|
|
2,095
|
|
|
—
|
|
|
2,095
|
|
|||
RMP Gathering:
|
|
|
|
|
|
|
|
|||||
Gathering revenues
|
|
52,966
|
|
|
—
|
|
|
52,966
|
|
|||
Compression revenues
|
|
9,315
|
|
|
—
|
|
|
9,315
|
|
|||
Water services at RMP Water
|
|
42,655
|
|
|
—
|
|
|
42,655
|
|
|||
Intersegment eliminations
|
|
(270,674
|
)
|
|
—
|
|
|
(270,674
|
)
|
|||
Pipeline, water and net marketing services
|
|
$
|
113,414
|
|
|
$
|
3,789
|
|
|
$
|
117,203
|
|
|
|
|
|
|
|
|
||||||
Loss on derivatives not designated as hedges
|
|
$
|
—
|
|
|
$
|
(53,897
|
)
|
|
$
|
(53,897
|
)
|
|
|
|
|
|
|
|
||||||
Total operating revenues
|
|
$
|
1,104,779
|
|
|
$
|
(50,108
|
)
|
|
$
|
1,054,671
|
|
Six Months Ended June 30, 2018
|
|
Revenues from contracts with customers
|
|
Other sources of revenue
|
|
Total
|
||||||
|
|
(Thousands)
|
||||||||||
Natural gas sales
|
|
$
|
1,945,684
|
|
|
$
|
—
|
|
|
$
|
1,945,684
|
|
NGLs sales
|
|
251,125
|
|
|
—
|
|
|
251,125
|
|
|||
Oil sales
|
|
20,930
|
|
|
—
|
|
|
20,930
|
|
|||
Sales of natural gas, oil and NGLs
|
|
$
|
2,217,739
|
|
|
$
|
—
|
|
|
$
|
2,217,739
|
|
|
|
|
|
|
|
|
||||||
Pipeline and net marketing services at EQT Production
|
|
$
|
11,668
|
|
|
$
|
24,582
|
|
|
$
|
36,250
|
|
EQM Gathering:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
221,635
|
|
|
—
|
|
|
221,635
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
22,064
|
|
|
—
|
|
|
22,064
|
|
|||
Usage fees under interruptible contracts
|
|
116,545
|
|
|
—
|
|
|
116,545
|
|
|||
EQM Transmission:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
179,997
|
|
|
—
|
|
|
179,997
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
8,650
|
|
|
—
|
|
|
8,650
|
|
|||
Usage fees under interruptible contracts
|
|
7,432
|
|
|
—
|
|
|
7,432
|
|
|||
RMP Gathering:
|
|
|
|
|
|
|
||||||
Gathering revenues
|
|
105,696
|
|
|
—
|
|
|
105,696
|
|
|||
Compression revenues
|
|
18,086
|
|
|
—
|
|
|
18,086
|
|
|||
Water services at RMP Water
|
|
65,618
|
|
|
—
|
|
|
65,618
|
|
|||
Intersegment eliminations
|
|
(520,153
|
)
|
|
—
|
|
|
(520,153
|
)
|
|||
Pipeline, water and net marketing services
|
|
$
|
237,238
|
|
|
$
|
24,582
|
|
|
$
|
261,820
|
|
|
|
|
|
|
|
|
||||||
Gain on derivatives not designated as hedges
|
|
$
|
—
|
|
|
$
|
8,695
|
|
|
$
|
8,695
|
|
|
|
|
|
|
|
|
||||||
Total operating revenues
|
|
$
|
2,454,977
|
|
|
$
|
33,277
|
|
|
$
|
2,488,254
|
|
|
2018 (a)
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
||||||||||||||
|
(Thousands)
|
||||||||||||||||||||
Natural gas sales
|
$
|
36,865
|
|
$
|
24,841
|
|
$
|
1,275
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
62,981
|
|
Gathering firm reservation fees
|
$
|
227,675
|
|
$
|
476,730
|
|
$
|
552,308
|
|
$
|
562,307
|
|
$
|
561,019
|
|
$
|
2,841,280
|
|
$
|
5,221,319
|
|
Gathering revenues supported by MVCs
|
$
|
—
|
|
$
|
65,700
|
|
$
|
71,370
|
|
$
|
71,175
|
|
$
|
71,175
|
|
$
|
136,875
|
|
$
|
416,295
|
|
Transmission and storage firm reservation fees
|
$
|
179,786
|
|
$
|
347,061
|
|
$
|
347,261
|
|
$
|
341,769
|
|
$
|
338,010
|
|
$
|
2,602,572
|
|
$
|
4,156,459
|
|
Classification
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Thousands)
|
||||||
Assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
684,456
|
|
|
$
|
2,857
|
|
Accounts receivable
|
|
47,587
|
|
|
28,804
|
|
||
Prepaid expenses and other
|
|
9,556
|
|
|
8,470
|
|
||
Property, plant and equipment, net
|
|
3,922,144
|
|
|
2,804,059
|
|
||
Goodwill
|
|
37,954
|
|
|
—
|
|
||
Intangible assets, net
|
|
596,887
|
|
|
—
|
|
||
Other assets
|
|
1,028,418
|
|
|
483,004
|
|
||
Liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
84,969
|
|
|
$
|
47,042
|
|
Other current liabilities
|
|
484,884
|
|
|
133,531
|
|
||
Credit facility borrowings
|
|
—
|
|
|
180,000
|
|
||
Senior Notes
|
|
3,453,975
|
|
|
987,352
|
|
||
Other liabilities and credits
|
|
21,442
|
|
|
20,273
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Operating revenues
|
|
$
|
269,761
|
|
|
$
|
198,966
|
|
|
$
|
556,323
|
|
|
$
|
402,392
|
|
Operating expenses
|
|
89,419
|
|
|
58,463
|
|
|
166,875
|
|
|
117,988
|
|
||||
Other expenses
|
|
8,777
|
|
|
1,949
|
|
|
9,768
|
|
|
3,862
|
|
||||
Net income
|
|
$
|
171,565
|
|
|
$
|
138,554
|
|
|
$
|
379,680
|
|
|
$
|
280,542
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities
|
|
$
|
219,297
|
|
|
$
|
158,886
|
|
|
$
|
440,071
|
|
|
$
|
319,655
|
|
Net cash used in investing activities
|
|
(1,422,852
|
)
|
|
(125,612
|
)
|
|
(1,676,669
|
)
|
|
(207,299
|
)
|
||||
Net cash provided by (used in) financing activities
|
|
1,852,799
|
|
|
(63,255
|
)
|
|
1,876,692
|
|
|
(160,022
|
)
|
Classification
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Thousands)
|
||||||
Assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
17,339
|
|
|
$
|
10,538
|
|
Accounts receivable
|
|
9,016
|
|
|
12,246
|
|
||
Prepaid expenses and other
|
|
541
|
|
|
1,327
|
|
||
Property, plant and equipment, net
|
|
1,479,671
|
|
|
1,431,802
|
|
||
Goodwill
|
|
1,346,918
|
|
|
1,346,918
|
|
||
Other assets
|
|
8,871
|
|
|
—
|
|
||
Liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
30,966
|
|
|
$
|
24,634
|
|
Other current liabilities
|
|
2,338
|
|
|
4,200
|
|
||
Credit facility borrowings
|
|
260,000
|
|
|
286,000
|
|
||
Other liabilities and credits
|
|
9,572
|
|
|
9,360
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Operating revenues
|
|
$
|
104,936
|
|
|
$
|
—
|
|
|
$
|
189,400
|
|
|
$
|
—
|
|
Operating expenses
|
|
41,341
|
|
|
—
|
|
|
70,340
|
|
|
—
|
|
||||
Other expenses
|
|
2,382
|
|
|
—
|
|
|
4,330
|
|
|
—
|
|
||||
Net income
|
|
$
|
61,213
|
|
|
$
|
—
|
|
|
$
|
114,730
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities
|
|
$
|
118,725
|
|
|
$
|
—
|
|
|
$
|
181,261
|
|
|
$
|
—
|
|
Net cash used in investing activities
|
|
(47,358
|
)
|
|
—
|
|
|
(80,070
|
)
|
|
—
|
|
||||
Net cash used in financing activities
|
|
(100,546
|
)
|
|
—
|
|
|
(94,390
|
)
|
|
—
|
|
Three Months Ended June 30, 2018
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
RMP
Gathering |
|
RMP
Water |
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
991,365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
991,365
|
|
Pipeline, water and net marketing services
|
13,180
|
|
|
180,616
|
|
|
89,145
|
|
|
62,281
|
|
|
42,655
|
|
|
(270,674
|
)
|
|
117,203
|
|
|||||||
Loss on derivatives not designated as hedges
|
(53,897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,897
|
)
|
|||||||
Total operating revenues
|
$
|
950,648
|
|
|
$
|
180,616
|
|
|
$
|
89,145
|
|
|
$
|
62,281
|
|
|
$
|
42,655
|
|
|
$
|
(270,674
|
)
|
|
$
|
1,054,671
|
|
Three Months Ended June 30, 2017
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
576,714
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
576,714
|
|
Pipeline and net marketing services
|
8,061
|
|
|
112,145
|
|
|
84,670
|
|
|
(139,174
|
)
|
|
65,702
|
|
|||||
Gain on derivatives not designated as hedges
|
46,326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,326
|
|
|||||
Total operating revenues
|
$
|
631,101
|
|
|
$
|
112,145
|
|
|
$
|
84,670
|
|
|
$
|
(139,174
|
)
|
|
$
|
688,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Six Months Ended June 30, 2018
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
RMP Gathering
|
|
RMP Water
|
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
2,217,739
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,217,739
|
|
Pipeline and net marketing services
|
36,250
|
|
|
360,244
|
|
|
196,079
|
|
|
123,782
|
|
|
65,618
|
|
|
(520,153
|
)
|
|
261,820
|
|
|||||||
Gain on derivatives not designated as hedges
|
8,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,695
|
|
|||||||
Total operating revenues
|
$
|
2,262,684
|
|
|
$
|
360,244
|
|
|
$
|
196,079
|
|
|
$
|
123,782
|
|
|
$
|
65,618
|
|
|
$
|
(520,153
|
)
|
|
$
|
2,488,254
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2017
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
1,250,179
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,250,179
|
|
Pipeline and net marketing services
|
22,516
|
|
|
214,474
|
|
|
182,413
|
|
|
(273,739
|
)
|
|
145,664
|
|
|||||
Gain on derivatives not designated as hedges
|
187,068
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,068
|
|
|||||
Total operating revenues
|
$
|
1,459,763
|
|
|
$
|
214,474
|
|
|
$
|
182,413
|
|
|
$
|
(273,739
|
)
|
|
$
|
1,582,911
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
||||||||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
EQT Production (a)
|
$
|
(79,846
|
)
|
|
$
|
52,884
|
|
|
$
|
(2,005,645
|
)
|
|
$
|
310,433
|
|
EQM Gathering
|
121,631
|
|
|
83,425
|
|
|
252,513
|
|
|
157,129
|
|
||||
EQM Transmission
|
60,642
|
|
|
57,863
|
|
|
140,093
|
|
|
129,467
|
|
||||
RMP Gathering
|
39,614
|
|
|
—
|
|
|
83,709
|
|
|
—
|
|
||||
RMP Water
|
23,981
|
|
|
—
|
|
|
35,351
|
|
|
—
|
|
||||
Unallocated expenses and intersegment eliminations (b)
|
(66,053
|
)
|
|
(4,045
|
)
|
|
(129,568
|
)
|
|
(15,926
|
)
|
||||
Total operating income (loss)
|
$
|
99,969
|
|
|
$
|
190,127
|
|
|
$
|
(1,623,547
|
)
|
|
$
|
581,103
|
|
(a)
|
Impairment of long-lived assets of
$0.1 billion
is included in EQT Production operating income for the
three months ended June 30, 2018
and
$2.4 billion
for the
six months ended June 30, 2018
. See Note
Q
.
|
(b)
|
Unallocated expenses consist of compensation expense and administrative costs, including transaction costs of
$19.7 million
for the
three months ended June 30, 2018
and
$54.5 million
for the
six months ended June 30, 2018
. Intersegment eliminations include the profit on water services that are provided to EQT Production and capitalized as part of development costs of
$24.9 million
for the
three months ended June 30, 2018
and
$47.5 million
for the
six months ended June 30, 2018
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
|
|
|
|
||||||||||
Total operating income (loss)
|
$
|
99,969
|
|
|
$
|
190,127
|
|
|
$
|
(1,623,547
|
)
|
|
$
|
581,103
|
|
Other income
|
11,752
|
|
|
6,305
|
|
|
21,337
|
|
|
9,354
|
|
||||
Interest expense
|
77,004
|
|
|
44,078
|
|
|
147,017
|
|
|
86,733
|
|
||||
Income tax (benefit) expense
|
(101,629
|
)
|
|
29,709
|
|
|
(440,594
|
)
|
|
130,374
|
|
||||
Net income (loss)
|
$
|
136,346
|
|
|
$
|
122,645
|
|
|
$
|
(1,308,633
|
)
|
|
$
|
373,350
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(Thousands)
|
||||||
Segment assets:
|
|
|
|
|
|
||
EQT Production
|
$
|
19,393,931
|
|
|
$
|
21,015,132
|
|
EQM Gathering
|
3,151,655
|
|
|
2,961,099
|
|
||
EQM Transmission
|
2,486,059
|
|
|
1,923,427
|
|
||
RMP Gathering
|
2,800,534
|
|
|
2,720,305
|
|
||
RMP Water
|
165,476
|
|
|
185,079
|
|
||
Total operating segments
|
27,997,655
|
|
|
28,805,042
|
|
||
Headquarters assets, including cash and short-term investments
|
965,573
|
|
|
717,562
|
|
||
Total assets
|
$
|
28,963,228
|
|
|
$
|
29,522,604
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
||||||||||||||
Depreciation and depletion: (c)
|
|
|
|
|
|
|
|
|
|
||||||
EQT Production
|
$
|
374,782
|
|
|
$
|
219,211
|
|
|
$
|
770,635
|
|
|
$
|
430,308
|
|
EQM Gathering
|
15,646
|
|
|
9,555
|
|
|
30,590
|
|
|
18,415
|
|
||||
EQM Transmission
|
12,430
|
|
|
11,845
|
|
|
24,871
|
|
|
23,532
|
|
||||
RMP Gathering
|
8,236
|
|
|
—
|
|
|
16,360
|
|
|
—
|
|
||||
RMP Water
|
5,798
|
|
|
—
|
|
|
11,569
|
|
|
—
|
|
||||
Other
|
780
|
|
|
206
|
|
|
1,540
|
|
|
480
|
|
||||
Total
|
$
|
417,672
|
|
|
$
|
240,817
|
|
|
$
|
855,565
|
|
|
$
|
472,735
|
|
|
|
|
|
|
|
|
|
||||||||
Expenditures for segment assets: (d)
|
|
|
|
|
|
|
|
|
|
||||||
EQT Production (e)
|
$
|
739,183
|
|
|
$
|
455,721
|
|
|
$
|
1,369,941
|
|
|
$
|
1,401,179
|
|
EQM Gathering
|
139,099
|
|
|
53,708
|
|
|
252,297
|
|
|
102,546
|
|
||||
EQM Transmission
|
27,962
|
|
|
29,978
|
|
|
46,891
|
|
|
51,367
|
|
||||
RMP Gathering
|
47,358
|
|
|
—
|
|
|
68,298
|
|
|
—
|
|
||||
RMP Water
|
7,002
|
|
|
—
|
|
|
9,377
|
|
|
—
|
|
||||
Other and intersegment eliminations (f)
|
(21,889
|
)
|
|
2,967
|
|
|
(43,112
|
)
|
|
4,595
|
|
||||
Total
|
$
|
938,715
|
|
|
$
|
542,374
|
|
|
$
|
1,703,692
|
|
|
$
|
1,559,687
|
|
(c)
|
Excludes amortization of intangible assets.
|
(d)
|
Includes the capitalized portion of non-cash stock-based compensation costs, non-cash acquisitions and the impact of capital accruals. The impact of accrued capital expenditures includes the reversal of the prior period accrual as well as the current period estimate, both of which are non-cash items. The net impact of these non-cash items was
$(34.3) million
and
$37.4 million
for the
three months ended
June 30, 2018
and
2017
, respectively, and
$6.6 million
and
$58.4 million
for the
six
months ended
June 30, 2018
and
2017
, respectively. These non-cash items are excluded from capital expenditures on the Statements of Condensed Consolidated Cash Flows. Expenditures for segment assets does not include consideration for the Rice Merger.
|
(e)
|
Expenditures for segment assets in the EQT Production segment included
$41.3 million
and
$47.0 million
for fill-ins and bolt-ons associated with legacy EQT acreage for the
three months ended
June 30, 2018
and
2017
, respectively, and
$78.1 million
and
$89.7 million
for fill-ins and bolt-ons associated with legacy EQT acreage for the
six months ended June 30, 2018
and
2017
, respectively. The
three and six
months ended
June 30, 2017
included
$141.7 million
and
$811.2 million
of cash capital expenditures, respectively, and
$9.7 million
of non-cash capital expenditures for the
six months ended June 30, 2017
, for the acquisitions discussed in Note
P
.
|
(f)
|
Intersegment eliminations include profit on water services that are provided to EQT Production and capitalized as part of development costs.
|
As of June 30, 2018
|
|
Derivative
instruments,
recorded in the
Condensed
Consolidated
Balance
Sheet, gross
|
|
Derivative
instruments
subject to
master
netting
agreements
|
|
Margin
deposits
remitted to
counterparties
|
|
Derivative
instruments, net
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Asset derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
270,288
|
|
|
$
|
(94,320
|
)
|
|
$
|
(3,105
|
)
|
|
$
|
172,863
|
|
Liability derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative instruments, at fair value
|
|
$
|
146,061
|
|
|
$
|
(94,320
|
)
|
|
$
|
—
|
|
|
$
|
51,741
|
|
As of December 31, 2017
|
|
Derivative
instruments,
recorded in the
Condensed
Consolidated
Balance
Sheet, gross
|
|
Derivative
instruments
subject to
master
netting
agreements
|
|
Margin
deposits
remitted to
counterparties
|
|
Derivative
instruments, net
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Asset derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
241,952
|
|
|
$
|
(86,856
|
)
|
|
$
|
—
|
|
|
$
|
155,096
|
|
Liability derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
139,089
|
|
|
$
|
(86,856
|
)
|
|
$
|
—
|
|
|
$
|
52,233
|
|
|
|
|
|
Fair value measurements at reporting date using
|
||||||||||||
Description
|
|
As of June 30, 2018
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant
other observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
270,288
|
|
|
$
|
—
|
|
|
$
|
270,288
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, at fair value
|
|
$
|
146,061
|
|
|
$
|
—
|
|
|
$
|
146,061
|
|
|
$
|
—
|
|
|
|
|
|
Fair value measurements at reporting date using
|
||||||||||||
Description
|
|
As of December 31, 2017
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant
other observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
241,952
|
|
|
$
|
—
|
|
|
$
|
241,952
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
139,089
|
|
|
$
|
—
|
|
|
$
|
139,089
|
|
|
$
|
—
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax
|
|
Interest rate
cash flow
hedges, net
of tax
|
|
Other post-
retirement
benefit liability
adjustment,
net of tax
|
|
Accumulated
OCI, net of tax
|
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net
of tax, as of April 1, 2018
|
$
|
4,338
|
|
|
$
|
(511
|
)
|
|
$
|
(6,442
|
)
|
|
$
|
(2,615
|
)
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(466
|
)
|
(a)
|
36
|
|
(a)
|
86
|
|
(b)
|
(344
|
)
|
||||
Accumulated OCI (loss),
net of tax, as of June 30, 2018
|
$
|
3,872
|
|
|
$
|
(475
|
)
|
|
$
|
(6,356
|
)
|
|
$
|
(2,959
|
)
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax |
|
Interest rate
cash flow hedges, net of tax |
|
Other post-
retirement benefit liability adjustment, net of tax |
|
Accumulated
OCI, net of tax |
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net of tax, as of April 1, 2017
|
$
|
8,719
|
|
|
$
|
(663
|
)
|
|
$
|
(6,790
|
)
|
|
$
|
1,266
|
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(1,672
|
)
|
(a)
|
36
|
|
(a)
|
77
|
|
(b)
|
(1,559
|
)
|
||||
Accumulated OCI (loss), net of tax, as of June 30, 2017
|
$
|
7,047
|
|
|
$
|
(627
|
)
|
|
$
|
(6,713
|
)
|
|
$
|
(293
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax
|
|
Interest rate
cash flow
hedges, net
of tax
|
|
Other post-
retirement
benefit liability
adjustment,
net of tax
|
|
Accumulated
OCI, net of tax
|
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net
of tax, as of January 1, 2018
|
$
|
4,625
|
|
|
$
|
(555
|
)
|
|
$
|
(6,528
|
)
|
|
$
|
(2,458
|
)
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(753
|
)
|
(a)
|
80
|
|
(a)
|
172
|
|
(b)
|
(501
|
)
|
||||
Accumulated OCI (loss),
net of tax, as of June 30, 2018
|
$
|
3,872
|
|
|
$
|
(475
|
)
|
|
$
|
(6,356
|
)
|
|
$
|
(2,959
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax
|
|
Interest rate
cash flow
hedges, net
of tax
|
|
Pension and
other post-
retirement
benefits liability
adjustment,
net of tax
|
|
Accumulated
OCI, net of tax
|
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net
of tax, as of January 1, 2017
|
$
|
9,607
|
|
|
$
|
(699
|
)
|
|
$
|
(6,866
|
)
|
|
$
|
2,042
|
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(2,560
|
)
|
(a)
|
72
|
|
(a)
|
153
|
|
(b)
|
(2,335
|
)
|
||||
Accumulated OCI (loss),
net of tax, as of June 30, 2017
|
$
|
7,047
|
|
|
$
|
(627
|
)
|
|
$
|
(6,713
|
)
|
|
$
|
(293
|
)
|
Classification
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Thousands)
|
||||||
Assets:
|
|
|
|
|
||||
Property, plant and equipment, net
|
|
$
|
719,584
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
||||
Other current liabilities
|
|
4,763
|
|
|
—
|
|
||
Other liabilities and credits
|
|
190,541
|
|
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
in thousands (unless noted)
|
|
2018 (e)
|
|
2017
|
|
%
|
|
2018 (e)
|
|
2017
|
|
%
|
||||||||||
NATURAL GAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales volume (MMcf)
|
|
334,135
|
|
|
167,682
|
|
|
99.3
|
|
|
663,539
|
|
|
332,146
|
|
|
99.8
|
|
||||
NYMEX price ($/MMBtu) (a)
|
|
$
|
2.80
|
|
|
$
|
3.18
|
|
|
(11.9
|
)
|
|
$
|
2.89
|
|
|
$
|
3.25
|
|
|
(11.1
|
)
|
Btu uplift
|
|
0.18
|
|
|
0.26
|
|
|
(30.8
|
)
|
|
0.19
|
|
|
0.27
|
|
|
(29.6
|
)
|
||||
Natural gas price ($/Mcf)
|
|
$
|
2.98
|
|
|
$
|
3.44
|
|
|
(13.4
|
)
|
|
$
|
3.08
|
|
|
$
|
3.52
|
|
|
(12.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basis ($/Mcf) (b)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.60
|
)
|
|
(30.0
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.39
|
)
|
|
(61.5
|
)
|
Cash settled basis swaps (not designated as hedges) ($/Mcf)
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(75.0
|
)
|
|
(0.08
|
)
|
|
—
|
|
|
100.0
|
|
||||
Average differential, including cash settled basis swaps ($/Mcf)
|
|
$
|
(0.43
|
)
|
|
$
|
(0.64
|
)
|
|
(32.8
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.39
|
)
|
|
(41.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average adjusted price ($/Mcf)
|
|
$
|
2.55
|
|
|
$
|
2.80
|
|
|
(8.9
|
)
|
|
$
|
2.85
|
|
|
$
|
3.13
|
|
|
(8.9
|
)
|
Cash settled derivatives (cash flow hedges) ($/Mcf)
|
|
—
|
|
|
0.02
|
|
|
(100.0
|
)
|
|
—
|
|
|
0.01
|
|
|
(100.0
|
)
|
||||
Cash settled derivatives (not designated as hedges) ($/Mcf)
|
|
0.09
|
|
|
(0.02
|
)
|
|
(550.0
|
)
|
|
0.07
|
|
|
(0.05
|
)
|
|
(240.0
|
)
|
||||
Average natural gas price, including cash settled derivatives ($/Mcf)
|
|
$
|
2.64
|
|
|
$
|
2.80
|
|
|
(5.7
|
)
|
|
$
|
2.92
|
|
|
$
|
3.09
|
|
|
(5.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas sales, including cash settled derivatives
|
|
$
|
884,543
|
|
|
$
|
469,165
|
|
|
88.5
|
|
|
$
|
1,939,608
|
|
|
$
|
1,028,364
|
|
|
88.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIQUIDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NGLs (excluding ethane):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales volume (MMcfe) (c)
|
|
18,944
|
|
|
18,895
|
|
|
0.3
|
|
|
37,335
|
|
|
36,035
|
|
|
3.6
|
|
||||
Sales volume (Mbbls)
|
|
3,157
|
|
|
3,149
|
|
|
0.3
|
|
|
6,222
|
|
|
6,006
|
|
|
3.6
|
|
||||
Price ($/Bbl)
|
|
$
|
36.39
|
|
|
$
|
24.03
|
|
|
51.4
|
|
|
$
|
36.94
|
|
|
$
|
27.54
|
|
|
34.1
|
|
Cash settled derivatives (not designated as hedges) ($/Bbl)
|
|
(0.91
|
)
|
|
(0.32
|
)
|
|
184.4
|
|
|
(1.06
|
)
|
|
(0.43
|
)
|
|
146.5
|
|
||||
Average NGL price, including cash settled derivatives ($/Bbl)
|
|
$
|
35.48
|
|
|
$
|
23.71
|
|
|
49.6
|
|
|
$
|
35.88
|
|
|
$
|
27.11
|
|
|
32.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGL sales
|
|
$
|
112,034
|
|
|
$
|
74,653
|
|
|
50.1
|
|
|
$
|
223,270
|
|
|
$
|
162,850
|
|
|
37.1
|
|
Ethane:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales volume (MMcfe) (c)
|
|
8,414
|
|
|
9,771
|
|
|
(13.9
|
)
|
|
16,411
|
|
|
16,744
|
|
|
(2.0
|
)
|
||||
Sales volume (Mbbls)
|
|
1,402
|
|
|
1,629
|
|
|
(13.9
|
)
|
|
2,735
|
|
|
2,791
|
|
|
(2.0
|
)
|
||||
Price ($/Bbl)
|
|
$
|
7.67
|
|
|
$
|
6.76
|
|
|
13.5
|
|
|
$
|
7.78
|
|
|
$
|
6.72
|
|
|
15.8
|
|
Ethane sales
|
|
$
|
10,754
|
|
|
$
|
11,007
|
|
|
(2.3
|
)
|
|
$
|
21,286
|
|
|
$
|
18,739
|
|
|
13.6
|
|
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales volume (MMcfe) (c)
|
|
1,047
|
|
|
1,732
|
|
|
(39.5
|
)
|
|
2,260
|
|
|
3,089
|
|
|
(26.8
|
)
|
||||
Sales volume (Mbbls)
|
|
175
|
|
|
289
|
|
|
(39.4
|
)
|
|
377
|
|
|
515
|
|
|
(26.8
|
)
|
||||
Price ($/Bbl)
|
|
$
|
56.04
|
|
|
$
|
38.91
|
|
|
44.0
|
|
|
$
|
55.56
|
|
|
$
|
41.04
|
|
|
35.4
|
|
Oil sales
|
|
$
|
9,784
|
|
|
$
|
11,230
|
|
|
(12.9
|
)
|
|
$
|
20,930
|
|
|
$
|
21,126
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liquids sales volume (MMcfe) (c)
|
|
28,405
|
|
|
30,398
|
|
|
(6.6
|
)
|
|
56,006
|
|
|
55,868
|
|
|
0.2
|
|
||||
Total liquids sales volume (Mbbls)
|
|
4,734
|
|
|
5,067
|
|
|
(6.6
|
)
|
|
9,334
|
|
|
9,312
|
|
|
0.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liquids sales
|
|
$
|
132,572
|
|
|
$
|
96,890
|
|
|
36.8
|
|
|
$
|
265,486
|
|
|
$
|
202,715
|
|
|
31.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL PRODUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total natural gas & liquids sales, including cash settled derivatives (d)
|
|
$
|
1,017,115
|
|
|
$
|
566,055
|
|
|
79.7
|
|
|
$
|
2,205,094
|
|
|
$
|
1,231,079
|
|
|
79.1
|
|
Total sales volume (MMcfe)
|
|
362,540
|
|
|
198,080
|
|
|
83.0
|
|
|
719,545
|
|
|
388,014
|
|
|
85.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average realized price ($/Mcfe)
|
|
$
|
2.81
|
|
|
$
|
2.86
|
|
|
(1.7
|
)
|
|
$
|
3.06
|
|
|
$
|
3.17
|
|
|
(3.5
|
)
|
(a)
|
The Company’s volume weighted NYMEX natural gas price (actual average NYMEX natural gas price ($/MMBtu) was
$2.80
and
$3.18
for the three months ended
June 30, 2018
and
2017
, respectively, and
$2.90
and
$3.25
for the
six months ended June 30, 2018
and
2017
, respectively).
|
(b)
|
Basis represents the difference between the ultimate sales price for natural gas and the NYMEX natural gas price.
|
(c)
|
NGLs, ethane and crude oil were converted to Mcfe at the rate of six Mcfe per barrel for all periods.
|
(d)
|
Also referred to in this report as EQT Production adjusted operating revenues, a non-GAAP supplemental financial measure.
|
(e)
|
EQT Production includes the results of production operations acquired in the Rice Merger, which occurred on November 13, 2017.
|
Calculation of EQT Production adjusted operating revenues
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
$ in thousands (unless noted)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
EQT Production total operating revenues
|
$
|
950,648
|
|
|
$
|
631,101
|
|
|
$
|
2,262,684
|
|
|
$
|
1,459,763
|
|
Add back (deduct):
|
|
|
|
|
|
|
|
||||||||
Loss (gain) on derivatives not designated as hedges
|
53,897
|
|
|
(46,326
|
)
|
|
(8,695
|
)
|
|
(187,068
|
)
|
||||
Net cash settlements received (paid) on derivatives not designated as hedges
|
25,513
|
|
|
(11,191
|
)
|
|
(13,116
|
)
|
|
(20,158
|
)
|
||||
Premiums received for derivatives that settled during the period
|
237
|
|
|
532
|
|
|
471
|
|
|
1,058
|
|
||||
Pipeline and net marketing services
|
(13,180
|
)
|
|
(8,061
|
)
|
|
(36,250
|
)
|
|
(22,516
|
)
|
||||
EQT Production adjusted operating revenues, a non-GAAP financial measure
|
$
|
1,017,115
|
|
|
$
|
566,055
|
|
|
$
|
2,205,094
|
|
|
$
|
1,231,079
|
|
|
|
|
|
|
|
|
|
||||||||
Total sales volumes (MMcfe)
|
362,540
|
|
|
198,080
|
|
|
719,545
|
|
|
388,014
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Average realized price ($/Mcfe)
|
$
|
2.81
|
|
|
$
|
2.86
|
|
|
$
|
3.06
|
|
|
$
|
3.17
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
2018 (a)
|
|
2017
|
|
%
|
|
2018 (a)
|
|
2017
|
|
%
|
||||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales volume detail (MMcfe):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Marcellus (b)
|
294,129
|
|
|
175,103
|
|
|
68.0
|
|
|
582,902
|
|
|
341,472
|
|
|
70.7
|
|
||||
Ohio Utica
|
47,796
|
|
|
121
|
|
|
39,400.8
|
|
|
95,306
|
|
|
251
|
|
|
37,870.5
|
|
||||
Other
|
20,615
|
|
|
22,856
|
|
|
(9.8
|
)
|
|
41,337
|
|
|
46,291
|
|
|
(10.7
|
)
|
||||
Total production sales volumes (c)
|
362,540
|
|
|
198,080
|
|
|
83.0
|
|
|
719,545
|
|
|
388,014
|
|
|
85.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily sales volumes (MMcfe/d)
|
3,984
|
|
|
2,177
|
|
|
83.0
|
|
|
3,975
|
|
|
2,144
|
|
|
85.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average realized price ($/Mcfe)
|
$
|
2.81
|
|
|
$
|
2.86
|
|
|
(1.7
|
)
|
|
$
|
3.06
|
|
|
$
|
3.17
|
|
|
(3.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gathering to EQM Gathering and RMP Gathering ($/Mcfe)
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
2.1
|
|
|
$
|
0.50
|
|
|
$
|
0.48
|
|
|
4.2
|
|
Transmission to EQM Transmission ($/Mcfe)
|
$
|
0.13
|
|
|
$
|
0.22
|
|
|
(40.9
|
)
|
|
$
|
0.13
|
|
|
$
|
0.23
|
|
|
(43.5
|
)
|
Third-party gathering and transmission ($/Mcfe)
|
$
|
0.42
|
|
|
$
|
0.44
|
|
|
(4.5
|
)
|
|
$
|
0.42
|
|
|
$
|
0.46
|
|
|
(8.7
|
)
|
Processing ($/Mcfe)
|
$
|
0.13
|
|
|
$
|
0.24
|
|
|
(45.8
|
)
|
|
$
|
0.13
|
|
|
$
|
0.23
|
|
|
(43.5
|
)
|
Lease operating expenses (LOE), excluding production taxes ($/Mcfe)
|
$
|
0.08
|
|
|
$
|
0.13
|
|
|
(38.5
|
)
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
(30.8
|
)
|
Production taxes ($/Mcfe)
|
$
|
0.06
|
|
|
$
|
0.09
|
|
|
(33.3
|
)
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
(40.0
|
)
|
Production depletion ($/Mcfe)
|
$
|
1.00
|
|
|
$
|
1.04
|
|
|
(3.8
|
)
|
|
$
|
1.03
|
|
|
$
|
1.04
|
|
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and depletion (thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production depletion
|
$
|
362,819
|
|
|
$
|
205,524
|
|
|
76.5
|
|
|
$
|
743,283
|
|
|
$
|
402,986
|
|
|
84.4
|
|
Other depreciation and depletion
|
11,963
|
|
|
13,687
|
|
|
(12.6
|
)
|
|
27,352
|
|
|
27,322
|
|
|
0.1
|
|
||||
Total depreciation and depletion
|
$
|
374,782
|
|
|
$
|
219,211
|
|
|
71.0
|
|
|
$
|
770,635
|
|
|
$
|
430,308
|
|
|
79.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures (thousands) (d)
|
$
|
739,183
|
|
|
$
|
455,721
|
|
|
62.2
|
|
|
$
|
1,369,941
|
|
|
$
|
1,401,179
|
|
|
(2.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FINANCIAL DATA (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of natural gas, oil and NGLs
|
$
|
991,365
|
|
|
$
|
576,714
|
|
|
71.9
|
|
|
$
|
2,217,739
|
|
|
$
|
1,250,179
|
|
|
77.4
|
|
Pipeline and net marketing services
|
13,180
|
|
|
8,061
|
|
|
63.5
|
|
|
36,250
|
|
|
22,516
|
|
|
61.0
|
|
||||
(Loss) gain on derivatives not designated as hedges
|
(53,897
|
)
|
|
46,326
|
|
|
(216.3
|
)
|
|
8,695
|
|
|
187,068
|
|
|
(95.4
|
)
|
||||
Total operating revenues
|
950,648
|
|
|
631,101
|
|
|
50.6
|
|
|
2,262,684
|
|
|
1,459,763
|
|
|
55.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gathering
|
194,751
|
|
|
110,965
|
|
|
75.5
|
|
|
388,369
|
|
|
217,880
|
|
|
78.2
|
|
||||
Transmission
|
187,158
|
|
|
116,209
|
|
|
61.1
|
|
|
365,174
|
|
|
234,805
|
|
|
55.5
|
|
||||
Processing
|
46,160
|
|
|
46,819
|
|
|
(1.4
|
)
|
|
91,183
|
|
|
89,579
|
|
|
1.8
|
|
||||
LOE, excluding production taxes
|
27,457
|
|
|
25,917
|
|
|
5.9
|
|
|
61,589
|
|
|
51,111
|
|
|
20.5
|
|
||||
Production taxes
|
20,406
|
|
|
18,359
|
|
|
11.1
|
|
|
44,908
|
|
|
38,837
|
|
|
15.6
|
|
||||
Exploration
|
21,182
|
|
|
3,481
|
|
|
508.5
|
|
|
26,286
|
|
|
6,603
|
|
|
298.1
|
|
||||
Selling, general and administrative (SG&A)
|
40,484
|
|
|
37,256
|
|
|
8.7
|
|
|
73,026
|
|
|
80,207
|
|
|
(9.0
|
)
|
||||
Depreciation and depletion
|
374,782
|
|
|
219,211
|
|
|
71.0
|
|
|
770,635
|
|
|
430,308
|
|
|
79.1
|
|
||||
Impairment/loss on sale of long-lived assets
|
118,114
|
|
|
—
|
|
|
100.0
|
|
|
2,447,159
|
|
|
—
|
|
|
100.0
|
|
||||
Total operating expenses
|
1,030,494
|
|
|
578,217
|
|
|
78.2
|
|
|
4,268,329
|
|
|
1,149,330
|
|
|
271.4
|
|
||||
Operating (loss) income
|
$
|
(79,846
|
)
|
|
$
|
52,884
|
|
|
(251.0
|
)
|
|
$
|
(2,005,645
|
)
|
|
$
|
310,433
|
|
|
(746.1
|
)
|
(a)
|
Operational Data for EQT Production includes results of operations for production operations acquired in the Rice Merger, which occurred on November 13, 2017.
|
(b)
|
Includes Upper Devonian wells.
|
(c)
|
NGLs, ethane and crude oil were converted to Mcfe at the rate of six Mcfe per barrel for all periods.
|
(d)
|
Expenditures for segment assets in the EQT Production segment included
$41.3 million
and
$47.0 million
for fill-ins and bolt-ons associated with legacy EQT acreage for the
three months ended
June 30, 2018
and
2017
, respectively, and
$78.1 million
and
$89.7 million
for fill-ins and bolt-ons associated with legacy EQT acreage for the
six months ended June 30, 2018
and
2017
, respectively. The
three and six
months ended
June 30, 2017
included
$141.7 million
and
$811.2 million
of cash capital expenditures, respectively, and
$9.7 million
of non-cash capital expenditures for the
six months ended June 30, 2017
, for the acquisitions discussed in Note
P
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
2018 (a)
|
|
2017
|
|
%
|
|
2018 (a)
|
|
2017
|
|
%
|
||||||||
|
(Thousands, other than per day amounts)
|
||||||||||||||||||
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Firm reservation fee revenues
|
$
|
111,702
|
|
|
$
|
101,858
|
|
|
9.7
|
|
$
|
221,635
|
|
|
$
|
196,129
|
|
|
13.0
|
Volumetric based fee revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Usage fees under firm contracts (b)
|
9,956
|
|
|
6,479
|
|
|
53.7
|
|
22,064
|
|
|
11,300
|
|
|
95.3
|
||||
Usage fees under interruptible contracts (c)
|
58,958
|
|
|
3,808
|
|
|
1,448.3
|
|
116,545
|
|
|
7,045
|
|
|
1,554.3
|
||||
Total volumetric based fee revenues
|
68,914
|
|
|
10,287
|
|
|
569.9
|
|
138,609
|
|
|
18,345
|
|
|
655.6
|
||||
Total operating revenues
|
180,616
|
|
|
112,145
|
|
|
61.1
|
|
360,244
|
|
|
214,474
|
|
|
68.0
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating and maintenance
|
15,777
|
|
|
10,293
|
|
|
53.3
|
|
27,686
|
|
|
20,633
|
|
|
34.2
|
||||
SG&A
|
17,175
|
|
|
8,872
|
|
|
93.6
|
|
28,682
|
|
|
18,297
|
|
|
56.8
|
||||
Depreciation
|
15,646
|
|
|
9,555
|
|
|
63.7
|
|
30,590
|
|
|
18,415
|
|
|
66.1
|
||||
Amortization of intangible assets
|
10,387
|
|
|
—
|
|
|
100.0
|
|
20,773
|
|
|
—
|
|
|
100.0
|
||||
Total operating expenses
|
58,985
|
|
|
28,720
|
|
|
105.4
|
|
107,731
|
|
|
57,345
|
|
|
87.9
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income
|
$
|
121,631
|
|
|
$
|
83,425
|
|
|
45.8
|
|
$
|
252,513
|
|
|
$
|
157,129
|
|
|
60.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gathered volumes (BBtu per day)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Firm capacity reservation
|
2,007
|
|
|
1,780
|
|
|
12.8
|
|
1,986
|
|
|
1,754
|
|
|
13.2
|
||||
Volumetric based services (d)
|
2,494
|
|
|
281
|
|
|
787.5
|
|
2,514
|
|
|
253
|
|
|
893.7
|
||||
Total gathered volumes
|
4,501
|
|
|
2,061
|
|
|
118.4
|
|
4,500
|
|
|
2,007
|
|
|
124.2
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
$
|
139,099
|
|
|
$
|
53,708
|
|
|
159.0
|
|
$
|
252,297
|
|
|
$
|
102,546
|
|
|
146.0
|
(a)
|
Includes the pre-acquisition results of the Drop-Down Transaction, which was effective May 1, 2018. The recast is for the period the acquired businesses were under the common control of EQT, which began on November 13, 2017 as a result of the Rice Merger.
|
(b)
|
Includes fees on volumes gathered in excess of firm contracted capacity.
|
(c)
|
Includes volumes from contracts under which EQM has agreed to hold capacity available but for which it does not receive a capacity reservation fee.
|
(d)
|
Includes volumes gathered under interruptible contracts and volumes gathered in excess of firm contracted capacity.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
%
|
|
2018
|
|
2017
|
|
%
|
||||||||||
|
(Thousands, other than per day amounts)
|
||||||||||||||||||||
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Firm reservation fee revenues
|
$
|
82,222
|
|
|
$
|
79,512
|
|
|
3.4
|
|
|
$
|
179,997
|
|
|
$
|
171,786
|
|
|
4.8
|
|
Volumetric based fee revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Usage fees under firm contracts (a)
|
4,828
|
|
|
3,503
|
|
|
37.8
|
|
|
8,650
|
|
|
6,360
|
|
|
36.0
|
|
||||
Usage fees under interruptible contracts
|
2,095
|
|
|
1,655
|
|
|
26.6
|
|
|
7,432
|
|
|
4,267
|
|
|
74.2
|
|
||||
Total volumetric based fee revenues
|
6,923
|
|
|
5,158
|
|
|
34.2
|
|
|
16,082
|
|
|
10,627
|
|
|
51.3
|
|
||||
Total operating revenues
|
89,145
|
|
|
84,670
|
|
|
5.3
|
|
|
196,079
|
|
|
182,413
|
|
|
7.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating and maintenance
|
8,810
|
|
|
8,022
|
|
|
9.8
|
|
|
16,361
|
|
|
14,499
|
|
|
12.8
|
|
||||
SG&A
|
7,263
|
|
|
6,940
|
|
|
4.7
|
|
|
14,754
|
|
|
14,915
|
|
|
(1.1
|
)
|
||||
Depreciation
|
12,430
|
|
|
11,845
|
|
|
4.9
|
|
|
24,871
|
|
|
23,532
|
|
|
5.7
|
|
||||
Total operating expenses
|
28,503
|
|
|
26,807
|
|
|
6.3
|
|
|
55,986
|
|
|
52,946
|
|
|
5.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
$
|
60,642
|
|
|
$
|
57,863
|
|
|
4.8
|
|
|
$
|
140,093
|
|
|
$
|
129,467
|
|
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity income
|
$
|
10,938
|
|
|
$
|
5,111
|
|
|
114.0
|
|
|
$
|
19,749
|
|
|
$
|
9,388
|
|
|
110.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transmission pipeline throughput (BBtu per day)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Firm capacity reservation
|
2,826
|
|
|
2,218
|
|
|
27.4
|
|
|
2,821
|
|
|
2,171
|
|
|
29.9
|
|
||||
Volumetric based services (b)
|
41
|
|
|
21
|
|
|
95.2
|
|
|
41
|
|
|
24
|
|
|
70.8
|
|
||||
Total transmission pipeline throughput
|
2,867
|
|
|
2,239
|
|
|
28.0
|
|
|
2,862
|
|
|
2,195
|
|
|
30.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average contracted firm transmission reservation commitments (BBtu per day)
|
3,607
|
|
|
3,341
|
|
|
8.0
|
|
|
3,873
|
|
|
3,542
|
|
|
9.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
$
|
27,962
|
|
|
$
|
29,978
|
|
|
(6.7
|
)
|
|
$
|
46,891
|
|
|
$
|
51,367
|
|
|
(8.7
|
)
|
(a)
|
Includes fees on volumes transported in excess of firm contracted capacity as well as commodity charges and fees on all volumes transported under firm contracts.
|
(b)
|
Includes volumes transported under interruptible contracts and volumes transported in excess of firm contracted capacity.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2018 (a)
|
|
2017
|
|
%
|
|
2018 (a)
|
|
2017
|
|
%
|
||||||||||
FINANCIAL DATA
|
|
(Thousands, other than per day amounts)
|
||||||||||||||||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gathering revenues
|
|
$
|
52,966
|
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
105,696
|
|
|
$
|
—
|
|
|
100.0
|
|
Compression revenues
|
|
9,315
|
|
|
—
|
|
|
100.0
|
|
|
18,086
|
|
|
—
|
|
|
100.0
|
|
||||
Total operating revenues
|
|
62,281
|
|
|
—
|
|
|
100.0
|
|
|
123,782
|
|
|
—
|
|
|
100.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operation and maintenance expense
|
|
7,092
|
|
|
—
|
|
|
100.0
|
|
|
10,281
|
|
|
—
|
|
|
100.0
|
|
||||
General and administrative expense
|
|
7,339
|
|
|
—
|
|
|
100.0
|
|
|
13,432
|
|
|
—
|
|
|
100.0
|
|
||||
Depreciation expense
|
|
8,236
|
|
|
—
|
|
|
100.0
|
|
|
16,360
|
|
|
—
|
|
|
100.0
|
|
||||
Total operating expenses
|
|
22,667
|
|
|
—
|
|
|
100.0
|
|
|
40,073
|
|
|
—
|
|
|
100.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
|
$
|
39,614
|
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
83,709
|
|
|
$
|
—
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gathered volumes (BBtu/d)
|
|
1,708
|
|
|
—
|
|
|
100.0
|
|
|
1,703
|
|
|
—
|
|
|
100.0
|
|
||||
Compression volumes (BBtu/d)
|
|
1,313
|
|
|
—
|
|
|
100.0
|
|
|
1,281
|
|
|
—
|
|
|
100.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures (in thousands)
|
|
$
|
47,358
|
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
68,298
|
|
|
$
|
—
|
|
|
100.0
|
|
(a)
|
This table sets forth selected financial and operational data for RMP Gathering. The Company acquired RMP Gathering on November 13, 2017 as part of the Rice Merger.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2018 (a)
|
|
2017
|
|
%
|
|
2018 (a)
|
|
2017
|
|
%
|
||||||||||
FINANCIAL DATA
|
|
(Thousands, other than per day amounts)
|
||||||||||||||||||||
Water services revenues
|
|
42,655
|
|
|
—
|
|
|
100.0
|
|
|
65,618
|
|
|
—
|
|
|
100.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operation and maintenance expense
|
|
11,591
|
|
|
—
|
|
|
100.0
|
|
|
16,302
|
|
|
—
|
|
|
100.0
|
|
||||
General and administrative expense
|
|
1,285
|
|
|
—
|
|
|
100.0
|
|
|
2,396
|
|
|
—
|
|
|
100.0
|
|
||||
Depreciation expense
|
|
5,798
|
|
|
—
|
|
|
100.0
|
|
|
11,569
|
|
|
—
|
|
|
100.0
|
|
||||
Total operating expenses
|
|
18,674
|
|
|
—
|
|
|
100.0
|
|
|
30,267
|
|
|
—
|
|
|
100.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
|
$
|
23,981
|
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
35,351
|
|
|
$
|
—
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Water services volumes (in MMgal)
|
|
701
|
|
|
—
|
|
|
100.0
|
|
|
1,135
|
|
|
—
|
|
|
100.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures (in thousands)
|
|
$
|
7,002
|
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
9,377
|
|
|
$
|
—
|
|
|
100.0
|
|
(a)
|
This table sets forth selected financial and operational data for RMP Water. The Company acquired RMP Water on November 13, 2017 as part of the Rice Merger.
|
Rating Service
|
|
Senior Notes
|
|
Outlook
|
Moody's
|
|
Baa3
|
|
Stable
|
S&P
|
|
BBB
|
|
Negative
|
Fitch Ratings Service (Fitch)
|
|
BBB-
|
|
Stable
|
Rating Service
|
|
Senior Notes
|
|
Outlook
|
Moody’s
|
|
Ba1
|
|
Stable
|
S&P
|
|
BBB-
|
|
Stable
|
Fitch
|
|
BBB-
|
|
Stable
|
NYMEX Swaps
|
|
2018 (a)(b)(c)
|
|
2019 (b)(c)
|
|
2020 (b)
|
||||||
Total Volume (Bcf)
|
|
368
|
|
|
471
|
|
|
365
|
|
|||
Average Price per Mcf (NYMEX) (d)
|
|
$
|
3.08
|
|
|
$
|
2.99
|
|
|
$
|
2.99
|
|
Collars
|
|
|
|
|
|
|
||||||
Total Volume (Bcf)
|
|
62
|
|
|
73
|
|
|
—
|
|
|||
Average Floor Price per Mcf (NYMEX) (d)
|
|
$
|
3.28
|
|
|
$
|
3.12
|
|
|
$
|
—
|
|
Average Cap Price per Mcf (NYMEX) (d)
|
|
$
|
3.79
|
|
|
$
|
3.60
|
|
|
$
|
—
|
|
Puts (Long)
|
|
|
|
|
|
|
||||||
Total Volume (Bcf)
|
|
4
|
|
|
3
|
|
|
—
|
|
|||
Average Floor Price per Mcf (NYMEX)
|
|
$
|
2.97
|
|
|
$
|
3.15
|
|
|
$
|
—
|
|
(c)
|
The Company sold calendar year 2018 and 2019 puts for approximately 6 and 3 Bcf at strike prices of $2.92 and $3.15 per Mcf, respectively.
|
Period
|
|
Total
number
of shares
purchased (a)
|
|
Average
price
paid per
share
|
|
Total number of
shares purchased
as part of publicly
announced plans
or programs
|
|
Maximum number
of shares that may
yet be purchased
under the plans or
programs (b) (c)
|
|||||
April 2018 (April 1 – April 30)
|
|
3,109
|
|
|
$
|
51.14
|
|
|
—
|
|
|
700,000
|
|
May 2018 (May 1 – May 31)
|
|
961
|
|
|
51.87
|
|
|
—
|
|
|
700,000
|
|
|
June 2018 (June 1 – June 30)
|
|
344
|
|
|
54.58
|
|
|
700,000
|
|
|
—
|
|
|
Total
|
|
4,414
|
|
|
$
|
51.57
|
|
|
700,000
|
|
|
—
|
|
(a)
|
Reflects shares withheld by the Company to pay taxes upon vesting of restricted stock.
|
(b)
|
On April 30, 2014, the Company’s Board of Directors approved a share repurchase authorization of up to 1,000,000 shares of the Company’s outstanding common stock. Pursuant to the share repurchase authorization, the Company may repurchase shares from time to time in open market or in privately negotiated transactions. The share repurchase authorization does not obligate the Company to acquire any specific number of shares, has no pre-established end date and may be discontinued by the Company at any time. As of
June 30, 2018
, the Company had repurchased all remaining shares permitted to be purchased under this authorization.
|
(c)
|
On July 11, 2018, the Company’s Board of Directors approved a share repurchase authorization to repurchase shares of the Company’s outstanding common stock for an aggregate purchase price of not more than
$500 million
. Pursuant to the share repurchase authorization, the Company may repurchase shares from time to time in open market or in privately negotiated transactions. The share repurchase authorization does not obligate the Company to acquire any specific number of shares, has no pre-established end date and may be discontinued by the Company at any time. The Company has not repurchased any shares under this authorization since its inception.
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
101
|
|
|
Interactive Data File
|
|
Filed herewith as Exhibit 101
|
|
|
EQT CORPORATION
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Robert J. McNally
|
|
|
|
Robert J. McNally
|
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|