These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Pennsylvania | 25-0466020 | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
| 100 Erie Insurance Place, Erie, Pennsylvania | 16530 | |
| (Address of principal executive offices) | (Zip code) |
| Large Accelerated Filer þ | Accelerated Filer o | Non-Accelerated Filer o (Do not check if a smaller reporting company) | Smaller Reporting Company o |
2
3
4
5
| Property and Casualty Group | ||||||||||||||||||||||||||||||||||||||||
| Reserves for Unpaid Losses and Loss Expenses | ||||||||||||||||||||||||||||||||||||||||
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| (in millions) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||||||||||||||||
|
Gross liability for unpaid losses
and loss expenses (LAE)
|
$ | 2,348 | $ | 2,940 | $ | 3,401 | $ | 3,629 | $ | 3,779 | $ | 3,830 | $ | 3,684 | $ | 3,586 | $ | 3,598 | $ | 3,584 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Gross liability re-estimated as of:
|
||||||||||||||||||||||||||||||||||||||||
|
One year later
|
2,677 | 2,986 | 3,360 | 3,592 | 3,651 | 3,559 | 3,487 | 3,502 | 3,336 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Two years later
|
2,731 | 3,021 | 3,423 | 3,583 | 3,508 | 3,467 | 3,409 | 3,320 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Three years later
|
2,789 | 3,117 | 3,482 | 3,558 | 3,464 | 3,412 | 3,307 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Four years later
|
2,895 | 3,190 | 3,497 | 3,516 | 3,437 | 3,358 | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Five years later
|
2,979 | 3,223 | 3,466 | 3,494 | 3,404 | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Six years later
|
3,027 | 3,173 | 3,440 | 3,485 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Seven years later
|
2,977 | 3,186 | 3,430 | |||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Eight years later
|
2,980 | 3,189 | ||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Nine years later
|
2,964 | |||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Cumulative (deficiency) redundancy
|
$ | (616 | ) | $ | (249 | ) | $ | (29 | ) | $ | 144 | $ | 375 | $ | 472 | $ | 377 | $ | 266 | $ | 262 | N/A | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Cumulative amount of gross
liability paid through:
|
||||||||||||||||||||||||||||||||||||||||
|
One year later
|
$ | 859 | $ | 933 | $ | 1,055 | $ | 1,066 | $ | 1,067 | $ | 1,019 | $ | 1,042 | $ | 1,033 | $ | 955 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Two years later
|
1,339 | 1,477 | 1,638 | 1,699 | 1,630 | 1,621 | 1,573 | 1,538 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Three years later
|
1,658 | 1,819 | 2,034 | 2,056 | 2,016 | 1,962 | 1,889 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Four years later
|
1,858 | 2,044 | 2,245 | 2,294 | 2,235 | 2,147 | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Five years later
|
1,990 | 2,161 | 2,394 | 2,431 | 2,342 | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Six years later
|
2,061 | 2,256 | 2,484 | 2,509 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Seven years later
|
2,131 | 2,316 | 2,541 | |||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Eight years later
|
2,172 | 2,357 | ||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Nine years later
|
$ | 2,201 | ||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
6
7
8
9
| | Interest rate risk the risk of adverse changes in the value of fixed-income securities as a result of increases in market interest rates. | ||
| | Investment credit risk the risk that the value of certain investments may decrease due to the deterioration in financial condition of, or the liquidity available to, one or more issuers of those securities or, in the case of asset-backed securities, due to the deterioration of the loans or other assets that underlie the securities, which, in each case, also includes the risk of permanent loss. | ||
| | Concentration risk the risk that the portfolio may be too heavily concentrated in the securities of one or more issuers, sectors, or industries, which could result in a significant decrease in the value of the portfolio in the event of a deterioration of the financial condition, performance, or outlook of those issuers, sectors, or industries. | ||
| | Liquidity risk the risk that Indemnity will not be able to convert investment securities into cash on favorable terms and on a timely basis, or that Indemnity will not be able to sell them at all, when desired. Disruptions in the financial markets, or a lack of buyers for the specific securities that Indemnity is trying to sell, could prevent it from liquidating securities or cause a reduction in prices to levels that are not acceptable to Indemnity. |
10
11
12
13
14
| | Interest rate risk the risk of adverse changes in the value of fixed-income securities as a result of increases in market interest rates. | ||
| | Investment credit risk the risk that the value of certain investments may decrease due to the deterioration in financial condition of, or the liquidity available to, one or more issuers of those securities or, in the case of asset-backed securities, due to the deterioration of the loans or other assets that underlie the securities, which, in each case, also includes the risk of permanent loss. | ||
| | Concentration risk the risk that the portfolio may be too heavily concentrated in the securities of one or more issuers, sectors, or industries, which could result in a significant decrease in the value of the portfolio in the event of a deterioration of the financial condition, performance, or outlook of those issuers, sectors, or industries. | ||
| | Liquidity risk the risk that the Exchange will not be able to convert investment securities into cash on favorable terms and on a timely basis, or that the Exchange will not be able to sell them at all, when desired. Disruptions in the financial markets, or a lack of buyers for the specific securities that the Exchange is trying to sell, could prevent it from liquidating securities or cause a reduction in prices to levels that are not acceptable to the Exchange. |
15
16
17
| 2010 | 2009 | |||||||||||||||||||||||||||||||
| Cash Dividend | Cash Dividend | |||||||||||||||||||||||||||||||
| Sales Price | Declared | Sales Price | Declared | |||||||||||||||||||||||||||||
| Quarter ended | High | Low | Class A | Class B | High | Low | Class A | Class B | ||||||||||||||||||||||||
|
March 31
|
$ | 43.13 | $ | 38.03 | $ | 0.480 | $ | 72.00 | $ | 38.67 | $ | 28.57 | $ | 0.45 | $ | 67.50 | ||||||||||||||||
|
June 30
|
46.89 | 42.59 | 0.480 | 72.00 | 36.47 | 32.72 | 0.45 | 67.50 | ||||||||||||||||||||||||
|
September 30
|
56.20 | 44.38 | 0.480 | 72.00 | 38.67 | 35.01 | 0.45 | 67.50 | ||||||||||||||||||||||||
|
December 31
|
65.47 | 55.41 | 0.515 | 77.25 | 40.18 | 35.21 | 0.48 | 72.00 | ||||||||||||||||||||||||
|
Total
|
$ | 1.955 | $ | 293.25 | $ | 1.83 | $ | 274.50 | ||||||||||||||||||||||||
| 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
|
Erie Indemnity Company Class A common stock
|
$ | 100 | * | $ | 112 | $ | 103 | $ | 79 | $ | 86 | $ | 147 | |||||||||||
|
Standard & Poors 500 Stock Index
|
100 | * | 113 | 98 | 69 | 78 | 85 | |||||||||||||||||
|
Standard & Poors Property-Casualty
Insurance Index
|
110 | * | 116 | 122 | 77 | 97 | 112 | |||||||||||||||||
| * | Assumes $100 invested at the close of trading on the last trading day preceding the first day of the fifth preceding fiscal year in our Class A common stock, Standard & Poors 500 Stock Index and Standard & Poors Property-Casualty Insurance Index. |
18
| Approximate Dollar | ||||||||||||||||
| Total Number of | Value of Shares | |||||||||||||||
| Shares Purchased as | that May Yet be | |||||||||||||||
| (dollars in millions, except per share data) | Total Number of | Average Price Paid | Part of Publicly | Purchased Under the | ||||||||||||
| Period | Shares Purchased | Per Share | Announced Plan | Plan | ||||||||||||
|
October 1 31, 2010
|
122,464 | $ | 56.65 | 122,464 | ||||||||||||
|
November 1 30, 2010
|
11,202 | 58.77 | 11,202 | |||||||||||||
|
December 1 31, 2010
|
64,700 | 64.66 | 64,700 | |||||||||||||
|
|
||||||||||||||||
|
Total
|
198,366 | 198,366 | $ | 146 | ||||||||||||
|
|
||||||||||||||||
19
| ERIE INDEMNITY COMPANY | ||||||||||||||||||||
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in millions, except share data) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Operating data:
|
||||||||||||||||||||
|
Premiums earned
|
$ | 3,987 | $ | 3,869 | $ | 3,834 | $ | 3,832 | $ | 3,943 | ||||||||||
|
Net investment income
|
433 | 433 | 438 | 451 | 432 | |||||||||||||||
|
Realized gains (losses) on investments
|
307 | 286 | (1,597 | ) | (5 | ) | 188 | |||||||||||||
|
Equity in earnings (losses) of limited partnerships
|
128 | (369 | ) | (58 | ) | 352 | 235 | |||||||||||||
|
Other income
|
35 | 36 | 34 | 31 | 30 | |||||||||||||||
|
Total revenues
|
4,890 | 4,255 | 2,651 | 4,661 | 4,828 | |||||||||||||||
|
Net income (loss)
|
660 | 446 | (616 | ) | 919 | 852 | ||||||||||||||
|
Less: Net income (loss) attributable to
noncontrolling interest in consolidated entity
Exchange
|
498 | 338 | (685 | ) | 706 | 648 | ||||||||||||||
|
Net Income attributable to Indemnity
|
162 | 108 | 69 | 213 | 204 | |||||||||||||||
|
|
||||||||||||||||||||
|
Per share data attributable to Indemnity:
|
||||||||||||||||||||
|
Net income per Class A share diluted
|
$ | 2.85 | $ | 1.89 | $ | 1.19 | $ | 3.43 | $ | 3.13 | ||||||||||
|
Book value per share Class A common and
equivalent B shares
|
16.24 | 15.74 | 13.79 | 17.68 | 18.17 | (5) | ||||||||||||||
|
Dividends declared per Class A share
|
1.955 | 1.83 | 1.77 | 1.64 | 1.48 | |||||||||||||||
|
Dividends declared per Class B share
|
293.25 | 274.50 | 265.50 | 246.00 | 222.00 | |||||||||||||||
|
|
||||||||||||||||||||
|
Financial position data:
|
||||||||||||||||||||
|
Total assets
|
$ | 14,344 | $ | 13,287 | $ | 12,505 | $ | 14,104 | $ | 13,157 | ||||||||||
|
Less: Total assets attributable to
noncontrolling interest in consolidated entity
Exchange
(1)
|
13,369 | 11,876 | 11,101 | 12,477 | 11,431 | |||||||||||||||
|
Total assets attributable to Indemnity
(1)
|
975 | 1,411 | 1,404 | 1,627 | 1,726 | |||||||||||||||
|
Total equity
|
6,334 | 5,725 | (2) | 4,759 | 6,024 | 5,481 | ||||||||||||||
|
Less: Noncontrolling interest in consolidated entity
Exchange
|
5,422 | 4,823 | (2) | 3,967 | 4,973 | 4,319 | ||||||||||||||
|
Total equity attributable to Indemnity
|
912 | 902 | (2) | 792 | (3) | 1,051 | 1,162 | (5) | ||||||||||||
|
Treasury stock attributable to Indemnity
|
872 | 814 | 811 | 709 | 472 | |||||||||||||||
|
Cumulative number of shares repurchased and held
in treasury at December 31, attributable to
Indemnity
|
18,235,094 | 17,086,127 | 16,994,707 | 14,938,663 | (4) | 10,448,471 | ||||||||||||||
| (1) | The total assets attributable to the Exchange, or noncontrolling interest, and the total assets attributable to the Indemnity shareholder interest are presented with intercompany payables/receivables eliminated. | |
| (2) | On April 1, 2009, we adopted the accounting guidance related to non-credit other-than-temporary impairments for our debt security portfolio. The net impact of the cumulative effect adjustment on April 1, 2009 increased retained earnings and reduced other comprehensive income by $6 million, net of tax, related to the Indemnity shareholder interest and by $95 million, net of tax, related to the Exchange, or noncontrolling interest, resulting in no effect on shareholders equity. | |
| (3) | On January 1, 2008, we adopted the fair value option for our common stock portfolio. The net impact of the cumulative effect adjustment increased retained earnings and reduced other comprehensive income by $11 million, net of tax, related to the Indemnity shareholder interest resulting in no effect on shareholders equity. | |
| (4) | Includes 1.9 million shares of our Class A non-voting common stock from the F. William Hirt Estate separate from our stock repurchase program. | |
| (5) | On December 31, 2006, shareholders equity decreased by $21 million, net of taxes, related to the Indemnity shareholder interest as a result of initially applying the recognition provisions for employers accounting for defined benefit pension and other postretirement plans. |
20
| Page Number | ||||
|
Cautionary statement regarding forward-looking information
|
21 | |||
|
Recent accounting pronouncements
|
22 | |||
|
Recent events
|
23 | |||
|
Operating overview
|
24 | |||
|
Critical accounting estimates
|
29 | |||
|
Results of operations
|
39 | |||
|
Management operations
|
39 | |||
|
Property and casualty insurance operations
|
41 | |||
|
Life insurance operations
|
47 | |||
|
Investment operations
|
48 | |||
|
Financial condition
|
51 | |||
|
Investments
|
51 | |||
|
Liabilities
|
54 | |||
|
Shareholders equity
|
55 | |||
|
Impact of inflation
|
56 | |||
|
Liquidity and capital resources
|
56 | |||
|
Transactions/agreements between Indemnity and noncontrolling interest (Exchange)
|
63 | |||
| | dependence on Indemnitys relationship with the Exchange and the management fee under the agreement with the subscribers at the Exchange; | ||
| | costs of providing services to the Exchange under the subscribers agreement; | ||
| | ability to attract and retain talented management and employees; | ||
| | ability to maintain the uninterrupted operations of our business, including our information technology systems; | ||
| | factors affecting the quality and liquidity of our investment portfolio; | ||
| | credit risk from the Exchange; | ||
| | ability to meet liquidity needs and access capital; and | ||
| | outcome of pending and potential litigations against us. |
21
| | general business and economic conditions; | ||
| | dependence on the independent agency system; | ||
| | ability to maintain our reputation for superior customer service; | ||
| | factors affecting price competition; | ||
| | government regulation of the insurance industry, including approval of rate increases and rating factors such as credit and prior experience, and required processes related to underwriting and claims handling; | ||
| | the uncertain role of the Federal Government, and the ongoing role of the States, in regulating the property/casualty or life insurance industries; | ||
| | premium rates and reserves must be established from forecasts of ultimate costs; | ||
| | emerging claims, coverage issues in the industry, and changes in reserve estimates related to the property and casualty business; | ||
| | changes in reserve estimates related to the life business; | ||
| | severe weather conditions or other catastrophic losses, including terrorism; | ||
| | ability to acquire reinsurance coverage and collectability from reinsurers; | ||
| | factors affecting the quality and liquidity of our investment portfolio; | ||
| | ability to meet liquidity needs and access capital; | ||
| | ability to maintain acceptable financial strength rating; | ||
| | outcome of pending and potential litigation against us; and | ||
| | dependency on service provided by Indemnity. |
22
23
| | a management fee of up to 25% of all property and casualty insurance premiums written or assumed by the Exchange, less the costs associated with the sales, underwriting and issuance of these policies; | ||
| | a 5.5% interest in the net underwriting results of the property and casualty insurance operations through December 31, 2010 (1) ; | ||
| | a 21.6% equity interest in the net earnings of EFL through March 31, 2011 (2) ; | ||
| | net investment income and results on investments that belong to Indemnity (1) ; and | ||
| | other income and expenses, including income taxes, that are the responsibility of Indemnity. |
| | a 94.5% interest in the net underwriting results of the property and casualty insurance operations through December 31, 2010 (1) ; | ||
| | a 78.4% equity interest in the net earnings of EFL through March 31, 2011 (2) ; | ||
| | net investment income and results on investments that belong to the Exchange and its subsidiaries, which include the Exchange and Flagship through December 31, 2010 (1) and EFL; and | ||
| | other income and expenses, including income taxes, that are the responsibility of the Exchange and its subsidiaries. |
| (1) | Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY and the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting results and all investment results for these companies accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) | |
| (2) | As a result of the pending sale of Indemnitys 21.6% ownership interest in EFL to the Exchange which is scheduled to close by March 31, 2011, all earnings of EFL will accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after March 31, 2011. (See Item 8.Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) |
24
| Eliminations of related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Indemnity shareholder interest | Noncontrolling interest (Exchange) | transactions | Erie Insurance Group | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Years ended | Years ended | Years ended | Years ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, | December 31, | December 31, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ( in millions) | Percent | 2010 | 2009 | 2008 | Percent | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||||||||
|
Management operations
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Management fee revenue, net
|
100.0 | % | $ | 1,009 | $ | 965 | $ | 950 | $ | | $ | | $ | | $ | (1,009 | ) | $ | (965 | ) | $ | (950 | ) | $ | | $ | | $ | | |||||||||||||||||||||||||||
|
Service agreement revenue
|
100.0 | % | 34 | 35 | 33 | | | | | | | 34 | 35 | 33 | ||||||||||||||||||||||||||||||||||||||||||
|
Total revenue from management
operations
|
1,043 | 1,000 | 983 | | | | (1,009 | ) | (965 | ) | (950 | ) | 34 | 35 | 33 | |||||||||||||||||||||||||||||||||||||||||
|
Cost of management operations
|
100.0 | % | 841 | 813 | 810 | | | | (841 | ) | (813 | ) | (810 | ) | | | | |||||||||||||||||||||||||||||||||||||||
|
Income from management operations
before taxes
|
202 | 187 | 173 | | | | (168 | ) | (152 | ) | (140 | ) | 34 | 35 | 33 | |||||||||||||||||||||||||||||||||||||||||
|
Property and casualty insurance
operations
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net premiums earned
|
5.5 | % (2) | 216 | 209 | 207 | 94.5 | % (2) | 3,709 | 3,599 | 3,564 | | | | 3,925 | 3,808 | 3,771 | ||||||||||||||||||||||||||||||||||||||||
|
Losses and loss expenses
|
5.5 | % (2) | 155 | 145 | 137 | 94.5 | % (2) | 2,660 | 2,499 | 2,357 | (5 | ) | (5 | ) | (5 | ) | 2,810 | 2,639 | 2,489 | |||||||||||||||||||||||||||||||||||||
|
Policy acquisition and other
underwriting expenses
|
5.5 | % (2) | 61 | 63 | 57 | 94.5 | % (2) | 1,052 | 1,072 | 978 | (174 | ) | (158 | ) | (146 | ) | 939 | 977 | 889 | |||||||||||||||||||||||||||||||||||||
|
Income (loss) from property and
casualty insurance operations
before taxes
|
0 | 1 | 13 | (3 | ) | 28 | 229 | 179 | 163 | 151 | 176 | 192 | 393 | |||||||||||||||||||||||||||||||||||||||||||
|
Life insurance operations
(1)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total revenue
|
21.6 | % (3) | 37 | 27 | 13 | 78.4 | % (3) | 135 | 100 | 47 | (2 | ) | (2 | ) | (2 | ) | 170 | 125 | 58 | |||||||||||||||||||||||||||||||||||||
|
Total benefits and expenses
|
21.6 | % (3) | 26 | 25 | 25 | 78.4 | % (3) | 96 | 92 | 89 | (2 | ) | (2 | ) | (2 | ) | 120 | 115 | 112 | |||||||||||||||||||||||||||||||||||||
|
Income (loss) from life insurance
operations before taxes
|
11 | 2 | (12 | ) | 39 | 8 | (42 | ) | | | | 50 | 10 | (54 | ) | |||||||||||||||||||||||||||||||||||||||||
|
Investment operations
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net investment income
(2)
|
37 | 42 | 44 | 312 | 311 | 318 | (11 | ) | (11 | ) | (11 | ) | 338 | 342 | 351 | |||||||||||||||||||||||||||||||||||||||||
|
Net realized (losses) gains on
investments
(2)
|
(1 | ) | 10 | (43 | ) | 301 | 397 | (973 | ) | | | | 300 | 407 | (1,016 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Net impairment losses recognized in
earnings
(2)
|
(1 | ) | (12 | ) | (70 | ) | (3 | ) | (91 | ) | (418 | ) | | | | (4 | ) | (103 | ) | (488 | ) | |||||||||||||||||||||||||||||||||||
|
Equity in earnings (losses) of
limited partnerships
|
21 | (76 | ) | 6 | 106 | (283 | ) | (64 | ) | | | | 127 | (359 | ) | (58 | ) | |||||||||||||||||||||||||||||||||||||||
|
Goodwill Impairment
|
| | | (22 | ) | | | | | | (22 | ) | | | ||||||||||||||||||||||||||||||||||||||||||
|
Income (loss) from investment
operations before
taxes
(2)
|
56 | (36 | ) | (63 | ) | 694 | 334 | (1,137 | ) | (11 | ) | (11 | ) | (11 | ) | 739 | 287 | (1,211 | ) | |||||||||||||||||||||||||||||||||||||
|
Income (loss) from operations before
income taxes and noncontrolling
interest
|
269 | 154 | 111 | 730 | 370 | (950 | ) | | | | 999 | 524 | (839 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Provision for income taxes
|
107 | 46 | 42 | 232 | 32 | (265 | ) | | | | 339 | 78 | (223 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$ | 162 | $ | 108 | $ | 69 | $ | 498 | $ | 338 | $ | (685 | ) | $ | | $ | | $ | | $ | 660 | $ | 446 | $ | (616 | ) | ||||||||||||||||||||||||||||||
| (1) | Earnings on life insurance related invested assets are integral to the evaluation of the life insurance operations because of the long duration of life products. On that basis, for presentation purposes, the life insurance operations in the table above include life insurance related investment results. However, the life insurance investment results are included in the investment operations segment discussion as part of the Exchanges investment results. | |
| (2) | Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY and the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting results and all investment results for these companies accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) | |
| (3) | As a result of the pending sale of Indemnitys 21.6% ownership interest in EFL to the Exchange which is scheduled to close by March 31, 2011, all earnings of EFL will accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after March 31, 2011. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) |
25
| Indemnity shareholder interest | ||||||||||||
| (in millions, except per share data) | 2010 | 2009 | 2008 | |||||||||
|
Operating income attributable to Indemnity
|
$ | 163 | $ | 109 | $ | 142 | ||||||
|
Net realized losses and impairments on investments
|
(2 | ) | (2 | ) | (113 | ) | ||||||
|
Income tax benefit
|
1 | 1 | 40 | |||||||||
|
Realized losses and impairments, net of income taxes
|
(1 | ) | (1 | ) | (73 | ) | ||||||
|
Net income attributable to Indemnity
|
$ | 162 | $ | 108 | $ | 69 | ||||||
|
|
||||||||||||
|
Per Indemnity Class A common share-diluted:
|
||||||||||||
|
Operating income attributable to Indemnity
|
$ | 2.88 | $ | 1.91 | $ | 2.46 | ||||||
|
Net realized losses and impairments on investments
|
(0.04 | ) | (0.03 | ) | (1.95 | ) | ||||||
|
Income tax benefit
|
0.01 | 0.01 | 0.68 | |||||||||
|
Realized losses and impairments, net of income taxes
|
(0.03 | ) | (0.02 | ) | (1.27 | ) | ||||||
|
Net income attributable to Indemnity
|
$ | 2.85 | $ | 1.89 | $ | 1.19 | ||||||
| (1) | Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY and the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting results and all investment results for these companies accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) |
26
27
28
29
30
| Personal auto liability ( such as bodily injury and uninsured/underinsured motorist ) For auto liability, and bodily injury in particular, we review the results of a greater number of techniques than for physical damage. We use the Bornhuetter-Ferguson method for the first four to eight accident quarters and paid and incurred development methods for the older accident periods. | |||
| Workers compensation and long tailed liability (such as commercial liability) We generally rely on the expected loss ratio, Bornhuetter-Ferguson and incurred development techniques. These techniques are generally weighted together, relying more heavily on the Bornhuetter-Ferguson method at early ages of development and more on the incurred development method as an accident year matures. |
| Defense and cost containment expenses (D&CC) D&CC is analyzed using paid development techniques and an analysis of the relationship between D&CC payments and loss payments. | |||
| Adjusting and other expenses (A&O) A&O reserves are projected based on an expected cost per claim year, the anticipated claim closure pattern, and the ratio of paid A&O to paid loss. |
31
| | Our medical inflation rate assumption in setting this reserve for 2010 and 2009 is an 8% annual increase grading down 0.5% per year to an ultimate rate of 5%. Our medical inflation rate assumption in setting this reserve for 2008 was a 9% annual increase grading down 1% after the first year, then grading down 0.5% per year to an ultimate rate of 5%. | ||
| | The mortality rate assumption in 2010 and 2009 is based on the disabled pensioner mortality table by gender. In 2008, our mortality rate assumption gave 75% weighting to our own mortality experience and 25% weighting to the male-female combined disabled pensioner mortality table. | ||
| | Loss reserves are set at full expected cost, except for workers compensation loss reserves, which are discounted on a nontabular basis using an interest rate of 2.5% and our historical workers compensation payout patterns. In 2009, we changed our workers compensation discounting method to segregate the workers compensation massive injury claims that have longer payout patterns from the non-massive injury workers compensation claims, and continue to use this methodology in 2010. |
32
| | An active market is one in which transactions for the assets being valued occur with sufficient frequency and volume to provide reliable pricing information. | ||
| | An inactive (illiquid) market is one in which there are few and infrequent transactions, where the prices are not current, price quotations vary substantially, and/or there is little information publicly available for the asset being valued. |
| | Level 1 Quoted prices for identical instruments in active markets not subject to adjustments or discounts. | ||
| | Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. | ||
| | Level 3 Instruments whose significant value drivers are unobservable and reflect managements estimate of fair value based on assumptions used by market participants in an orderly transaction as of the valuation date. |
33
34
| | the extent and duration for which fair value is less than cost; | ||
| | historical operating performance and financial condition of the issuer; | ||
| | short- and long-term prospects of the issuer and its industry based on analysts recommendations; | ||
| | specific events that occurred affecting the issuer, including rating downgrades; | ||
| | our intent to sell or more likely than not be required to sell (debt securities); and | ||
| | our ability and intent to retain the investment for a period of time sufficient to allow for a recovery in value (equity securities). |
35
36
37
38
| Erie Insurance Group | ||||||||||||||||||||
| Years ended December 31, | ||||||||||||||||||||
| (dollars in millions) | 2010 | % Change | 2009 | % Change | 2008 | |||||||||||||||
|
Management fee revenue
|
$ | 1,009 | 4.6 | % | $ | 965 | 1.6 | % | $ | 950 | ||||||||||
|
Service agreement revenue
|
34 | (1.8 | ) | 35 | 7.7 | 33 | ||||||||||||||
|
Total revenue from management operations
|
1,043 | 4.3 | 1,000 | 1.8 | 983 | |||||||||||||||
|
Cost of management operations
|
841 | 3.4 | 813 | 0.5 | 810 | |||||||||||||||
|
Income from management operations-Indemnity
(1)
|
$ | 202 | 8.5 | % | $ | 187 | 8.1 | % | $ | 173 | ||||||||||
|
Gross margin
|
19.4 | % | 0.7 | pts. | 18.7 | % | 1.1 | pts. | 17.6 | % | ||||||||||
| (1) | Indemnity retains 100% of the income from management operations. |
| Erie Insurance Group | ||||||||||||||||||||
| Years ended December 31 | ||||||||||||||||||||
| (dollars in millions) | 2010 | % Change | 2009 | % Change | 2008 | |||||||||||||||
|
Property and Casualty Group direct written
premiums
|
$ | 4,035 | 4.5 | % | $ | 3,861 | 1.6 | % | $ | 3,800 | ||||||||||
|
Management fee rate
|
25 | % | 25 | % | 25 | % | ||||||||||||||
|
Management fee revenue, gross
(1)
|
$ | 1,009 | 4.5 | % | $ | 965 | 1.6 | % | $ | 950 | ||||||||||
| NM = not meaningful | ||
| (1) | Gross management fee revenue is adjusted by an estimated allowance that Indemnity records for management fees returned on mid-term policy cancellations resulting in management fee revenue, net of allowance. Management fees are returned to the Exchange when policies are cancelled mid-term and unearned premiums are refunded. The change in the allowance for management fees returned on cancelled policies was not significant for the years ended December 31, 2010, 2009 and 2008. |
39
| Erie Insurance Group | ||||||||||||||||||||
| Years ended December 31, | ||||||||||||||||||||
| % | % | |||||||||||||||||||
| (in millions) | 2010 | Change | 2009 | Change | 2008 | |||||||||||||||
|
Commissions
|
$ | 564 | 2.1 | % | $ | 552 | (0.3 | )% | $ | 554 | ||||||||||
|
Non-commission expense
|
277 | 6.0 | 261 | 2.1 | 256 | |||||||||||||||
|
Total cost of management operations
|
$ | 841 | 3.4 | % | $ | 813 | 0.5 | % | $ | 810 | ||||||||||
40
| Property and Casualty Group | ||||||||||||||||||||
| Years ended December 31, | ||||||||||||||||||||
| (dollars in millions) | 2010 | % Change | 2009 | % Change | 2008 | |||||||||||||||
|
Direct written premium
|
$ | 4,035 | 4.5 | % | $ | 3,861 | 1.6 | % | $ | 3,800 | ||||||||||
|
Reinsurance assumed and ceded
|
(16 | ) | NM | 0 | NM | (12 | ) | |||||||||||||
|
Net written premium
|
4,019 | 4.1 | 3,861 | 1.9 | 3,788 | |||||||||||||||
|
Change in unearned premium
|
94 | 78.1 | 53 | NM | 17 | |||||||||||||||
|
Net premiums earned
|
3,925 | 3.1 | 3,808 | 1.0 | 3,771 | |||||||||||||||
|
Losses and loss expenses
|
2,815 | 6.4 | 2,644 | 6.0 | 2,494 | |||||||||||||||
|
Policy acquisition and other underwriting expenses
|
1,113 | (1.7 | ) | 1,135 | 9.5 | 1,035 | ||||||||||||||
|
Total losses and expenses
|
3,928 | 4.0 | 3,779 | 7.1 | 3,529 | |||||||||||||||
|
Underwriting income Erie Insurance Group
|
$ | (3 | ) | NM | $ | 29 | (87.3 | )% | $ | 242 | ||||||||||
|
Underwriting income Indemnity
(1)
|
$ | 0 | $ | 1 | $ | 13 | ||||||||||||||
|
|
||||||||||||||||||||
|
Underwriting income Exchange
(1)
|
$ | (3 | ) | $ | 28 | $ | 229 | |||||||||||||
|
|
||||||||||||||||||||
|
Loss and loss expense ratio
|
71.7 | % | 2.3 | pts. | 69.4 | % | 3.3 | pts. | 66.1 | % | ||||||||||
|
Policy acquisition and other underwriting expense
ratio
|
28.4 | (1.4 | ) | 29.8 | 2.3 | 27.5 | ||||||||||||||
|
Combined ratio
|
100.1 | % | 0.9 | pts. | 99.2 | % | 5.6 | pts. | 93.6 | % | ||||||||||
| NM = not meaningful | ||
| (1) | Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY accrued to the benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting results accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) |
41
| | Private passenger auto new business premiums written increased 1.8% in 2010, compared to 8.2% in 2009. New business policies in force for private passenger auto decreased 0.9% in 2010, compared to an increase of 8.7% in 2009, while the new business year-over-year average premium per policy for private passenger auto increased 2.7% in 2010, compared to a decrease of 0.4% in 2009. | ||
| | Homeowners new business premiums written increased 1.9% in 2010, compared to 11.6% in 2009. New business policies in force for homeowners decreased 0.1% in 2010 compared to an increase of 8.8% in 2009. The new business year-over-year average premium per policy for homeowners increased 2.0% in 2010, compared to 2.6% in 2009. |
| | Private passenger auto renewal premiums written increased 5.0% in 2010, compared to 1.6% in 2009. The year-over-year average premium per policy on private passenger auto renewal business increased 2.2% in 2010, compared to a decrease of 0.6% in 2009. The private passenger auto year-over-year policy retention ratio was 91.8% at December 31, 2010, compared to 91.9% at December 31, 2009 and 91.8% at December 31, 2008. | ||
| | Homeowners renewal premiums written increased 8.4% in 2010, compared to 6.1% in 2009. The year-over-year average premium per policy on homeowners renewal business increased 4.5% in 2010, compared to 3.0% in 2009. The homeowners year-over-year policyholder retention ratio was 91.2% at December 31, 2010 and 2009, and 91.1% at December 31, 2008. |
42
43
| Erie Insurance Group | ||||||||||||
| Years ended December 31, | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Direct business including
salvage and subrogation
|
$ | (188 | ) | $ | (30 | ) | $ | (124 | ) | |||
|
Assumed reinsurance business
|
(51 | ) | (38 | ) | (65 | ) | ||||||
|
Ceded reinsurance business
|
(5 | ) | (25 | ) | 3 | |||||||
|
Total prior year loss development
|
$ | (244 | ) | $ | (93 | ) | $ | (186 | ) | |||
| Negative amounts represent a redundancy (decrease in reserves), while positive amounts represent a deficiency (increase in reserves). |
| Years ended December 31, | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
2009
|
$ | (60 | ) | $ | | $ | | |||||
|
2008
|
(47 | ) | 4 | | ||||||||
|
2007
|
(39 | ) | (11 | ) | (59 | ) | ||||||
|
2006
|
(17 | ) | (18 | ) | (33 | ) | ||||||
|
2005
|
(17 | ) | (4 | ) | (1 | ) | ||||||
|
2004
|
0 | 10 | (9 | ) | ||||||||
|
2003
|
(9 | ) | (60 | ) | 14 | |||||||
|
2002
|
15 | 16 | (1 | ) | ||||||||
|
2001
|
0 | (2 | ) | (2 | ) | |||||||
|
2000 and prior
|
(14 | ) | 35 | (33 | ) | |||||||
|
Total
|
$ | (188 | ) | $ | (30 | ) | $ | (124 | ) | |||
| Negative amounts represent a redundancy (decrease in reserves), while positive amounts represent a deficiency (increase in reserves). |
44
| | Favorable development of $64 million related to the commercial multi-peril line of business and resulted primarily from improvements in severity trends on both property and liability lines, which impacted various recent accident years. | ||
| | Favorable development of $60 million related to the personal auto line of business and primarily resulted from better than expected severity trends on automobile bodily injury and uninsured/underinsured motorist bodily injury, which impacted the more recent accident years. An additional $8 million of favorable development stems from the settlement of three pre-1986 automobile massive injury claims. | ||
| | Favorable development of $45 million related to the workers compensation line of business and resulted primarily from improvements in severity trends and the settlement of four workers compensation massive injury claims, which impacted the more recent accident years. | ||
| | Adverse development of $39 million was experienced in 2010 as a result of reserve strengthening on commercial liability claims that impacted the 2002 accident year. Of this amount, $9 million related to the commercial multi-peril line of business and $30 million related to other commercial lines. |
| | Favorable development of $138 million related to the workers compensation line of business. This favorable development was a function of 1) the settlement of several massive injury workers compensation claims of $56 million, 2) changes to mortality assumptions of $14 million and 3) a change in the payout patterns used in the calculation to discount workers compensation reserves of $45 million. The settlement of the massive injury workers compensation claims impacted several accident years. The changes in assumptions and the discount calculation impacted all accident years. | ||
| | Adverse development of $77 million related to the personal auto line of business primarily in the pre-1986 automobile massive injury claims. The mortality assumptions used for these claims were changed to a 100% weighting of the disabled pensioner mortality table and gender specific mortality tables were used, resulting in an increase to reserves of $44 million. The remaining adverse development resulted primarily from personal auto bodily injury claims as greater than expected frequency and severity trends were experienced related to accident years 2007 and 2008. | ||
| | Adverse development of $67 million related to the commercial multi-peril lines of business impacting various accident years. The majority of the adverse development stems from liability claims on accident years 2007 and 2008 as greater than expected severity trends were experienced. Adverse development on accident years prior to 2007 resulted mainly from the outcome of certain court decisions. |
| | Favorable development of $78 million related to the personal auto line of business and $18 million related to the commercial auto line of business primarily impacting the 2007, 2006 and 2000 and prior accident years. We experienced improvements in frequency trends and slight improvements in severity trends on automobile bodily injury and uninsured/underinsured motorist bodily injury. We believe this improvement was impacted by the employment of specialty claims units in Pennsylvania to improve claims handling and control severity. We also made revisions to anticipated attendant care costs on automobile massive injury claims related to accident years prior to 1986. Pennsylvanias auto no-fault law provided for unlimited medical benefits prior to 1986. | ||
| | Favorable development of $24 million related to the commercial multi-peril line of business and $17 million related to the homeowners line of business primarily impacting the 2007 accident year. This favorable development was the result of lower than expected frequency trends as improvements in claims handling procedures, changes in growth rates, and shifts in the mix of business caused changes in loss development patterns over the more recent accident years. |
45
46
| Erie Family Life Insurance Company | |||||||||||||||||||||
| Years ended December 31, | |||||||||||||||||||||
| % | % | ||||||||||||||||||||
| (in millions) | 2010 | Change | 2009 | Change | 2008 | ||||||||||||||||
|
Individual life premiums
|
$ | 61 | 1.5 | % | $ | 60 | (2.8 | )% | $ | 62 | |||||||||||
|
Group life and other premiums
|
3 | (3.2 | ) | 3 | (5.8 | ) | 3 | ||||||||||||||
|
Other revenue
|
1 | (3.0 | ) | 1 | (0.6 | ) | 1 | ||||||||||||||
|
Total net policy revenue
|
65 | 1.3 | 64 | (2.8 | ) | 66 | |||||||||||||||
|
Net investment income
|
94 | 1.6 | 93 | 6.2 | 87 | ||||||||||||||||
|
Net realized gains (losses) on investments
|
14 | NM | 3 | NM | (10 | ) | |||||||||||||||
|
Impairment losses recognized in earnings
|
(2 | ) | 91.6 | (23 | ) | 72.5 | (83 | ) | |||||||||||||
|
Equity in earnings (losses) of limited partnerships
|
1 | NM | (10 | ) | NM | 0 | |||||||||||||||
|
Total revenues
|
172 | 35.0 | 127 | NM | 60 | ||||||||||||||||
|
Benefits and other changes in policy reserves
|
90 | 1.4 | 89 | (4.8 | ) | 94 | |||||||||||||||
|
Amortization of deferred policy acquisition costs
|
17 | 33.3 | 13 | NM | 3 | ||||||||||||||||
|
Other operating expenses
|
15 | (2.4 | ) | 15 | (11.1 | ) | 17 | ||||||||||||||
|
Total benefits and expenses
|
122 | 4.3 | 117 | 2.7 | 114 | ||||||||||||||||
|
Income (loss) before income taxes
|
50 | NM | 10 | NM | (54 | ) | |||||||||||||||
|
Income (loss) before taxes Indemnity
(1)
|
$ | 11 | NM | $ | 2 | NM | $ | (12 | ) | ||||||||||||
|
Income (loss) before taxes Exchange
(1)
|
$ | 39 | NM | $ | 8 | NM | $ | (42 | ) | ||||||||||||
| NM = not meaningful | ||
| (1) | Indemnity has a 21.6% ownership interest in EFL and the Exchange has a 78.4% ownership interest in EFL. As a result of the pending sale of Indemnitys 21.6% ownership interest in EFL to the Exchange which is scheduled to close by March 31, 201l, all earnings of EFL will accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after March 31, 2011. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) |
47
| Erie Insurance Group | ||||||||||||||||||||
| Years ended December 31, | ||||||||||||||||||||
| % | % | |||||||||||||||||||
| (in millions) | 2010 | Change | 2009 | Change | 2008 | |||||||||||||||
|
Indemnity
|
||||||||||||||||||||
|
Net investment income
|
$ | 37 | (11.9) | % | $ | 42 | (4.6 | )% | $ | 44 | ||||||||||
|
Net realized
(losses) gains on investments
|
(1 | ) | NM | 10 | NM | (43 | ) | |||||||||||||
|
Net impairment losses recognized in earnings
|
(1 | ) | NM | (12 | ) | NM | (70 | ) | ||||||||||||
|
Equity in
earnings (losses) of limited partnerships
|
21 | NM | (76 | ) | NM | 6 | ||||||||||||||
|
Net revenue (loss) from investment operations
Indemnity
(1)
|
$ | 56 | NM | $ | (36 | ) | NM | $ | (63 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Exchange
|
||||||||||||||||||||
|
Net investment income
|
$ | 407 | 1.2 | % | $ | 402 | (0.7 | )% | $ | 405 | ||||||||||
|
Net realized gains (losses) on investments
|
314 | NM | 402 | NM | (983 | ) | ||||||||||||||
|
Net impairment losses recognized in earnings
|
(5 | ) | NM | (114 | ) | NM | (501 | ) | ||||||||||||
|
Equity in earnings (losses) of limited partnerships
|
107 | NM | (293 | ) | NM | (64 | ) | |||||||||||||
|
Goodwill impairment
|
(22 | ) | NM | | NM | | ||||||||||||||
|
Net revenue (loss) from investment operations
Exchange
(1) (2)
|
$ | 801 | NM | $ | 397 | NM | $ | (1,143 | ) | |||||||||||
| NM = not meaningful | ||
| (1) | As a result of the sale of Indemnitys property and casualty insurance subsidiaries, EIC, ENY and EPC, to the Exchange on December 31, 2010, future investment revenue and losses generated from these entities will no longer accrue to the benefit of the Indemnity shareholder interest. Investment revenue from these entities totaled $29 million in 2010 and $21 million in 2009, compared to losses of $9 million in 2008. These components of investment income will accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, in 2011 and thereafter. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) | |
| (2) | The Exchanges results include net revenues of EFL operations of $107 million and $63 million in 2010 and 2009, respectively and net losses of $6 million in 2008. |
48
| Erie Insurance Group | ||||||||||||
| Years ended December 31, | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Indemnity
|
||||||||||||
|
Securities sold:
|
||||||||||||
|
Fixed maturities
|
$ | 5 | $ | 1 | $ | (2 | ) | |||||
|
Preferred stock equity securities
|
1 | 1 | (5 | ) | ||||||||
|
Common stock equity securities
|
5 | (3 | ) | (16 | ) | |||||||
|
Common stock valuation adjustments
|
0 | 11 | (22 | ) | ||||||||
|
Limited partnerships
|
(12 | ) | 0 | 2 | ||||||||
|
Total net realized (losses) gains Indemnity
(1)
|
$ | (1 | ) | $ | 10 | $ | (43 | ) | ||||
|
|
||||||||||||
|
Exchange
|
||||||||||||
|
Securities sold:
|
||||||||||||
|
Fixed maturities
|
$ | 25 | $ | (15 | ) | $ | (40 | ) | ||||
|
Preferred stock equity securities
|
11 | 13 | (35 | ) | ||||||||
|
Common stock equity securities
|
70 | (60 | ) | (499 | ) | |||||||
|
Common stock valuation adjustments
|
254 | 464 | (416 | ) | ||||||||
|
Limited partnerships
|
(46 | ) | 0 | 7 | ||||||||
|
Total net realized gains (losses) Exchange
(1) (2)
|
$ | 314 | $ | 402 | $ | (983 | ) | |||||
| (1) | See Item 8. Financial Statements and Supplementary Data Note 7, Investments, of Notes to Consolidated Financial Statements contained within this report for additional disclosures regarding net realized gains (losses) on investments. | |
| (2) | The Exchange net realized gains (losses) include net realized gains from EFL operations of $14 million in 2010 and $3 million in 2009 and net realized losses of $10 million in 2008. |
49
| Erie Insurance Group | ||||||||||||||||||||
| Years ended December 31, | ||||||||||||||||||||
| (in millions) | 2010 | % Change | 2009 | % Change | 2008 | |||||||||||||||
|
Indemnity
|
||||||||||||||||||||
|
Private equity
|
$ | 14 | NM | $ | (12 | ) | NM | $ | 5 | |||||||||||
|
Real estate
|
0 | NM | (58 | ) | NM | (4 | ) | |||||||||||||
|
Mezzanine debt
|
7 | NM | (6 | ) | NM | 5 | ||||||||||||||
|
Total equity in earnings
(losses) of limited
partnerships
Indemnity
|
$ | 21 | NM | $ | (76 | ) | NM | $ | 6 | |||||||||||
|
|
||||||||||||||||||||
|
Exchange
|
||||||||||||||||||||
|
Private equity
|
$ | 77 | NM | $ | (34 | ) | 19.0 | % | $ | (42 | ) | |||||||||
|
Real estate
|
3 | NM | (257 | ) | NM | (47 | ) | |||||||||||||
|
Mezzanine debt
|
27 | NM | (2 | ) | NM | 25 | ||||||||||||||
|
Total equity in earnings
(losses) of limited
partnerships
Exchange
(1)
|
$ | 107 | NM | $ | (293 | ) | NM | $ | (64 | ) | ||||||||||
| NM = not meaningful | ||
| (1) | Total equity in earnings (losses) of limited partnerships include earnings from EFL operations of $0.5 million in 2010 and losses of $10 million in 2009 and $0.1 million in 2008. |
50
| Erie Insurance Group | ||||||||||||||||
| Carrying value at December 31, | ||||||||||||||||
| % to | % to | |||||||||||||||
| (in millions) | 2010 | total | 2009 | total | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Fixed maturities
|
$ | 264 | 50 | % | $ | 664 | 68 | % | ||||||||
|
Equity securities:
|
||||||||||||||||
|
Preferred stock
|
24 | 4 | 38 | 4 | ||||||||||||
|
Common stock
|
28 | 5 | 42 | 4 | ||||||||||||
|
Limited partnerships:
|
||||||||||||||||
|
Real estate
|
83 | 16 | 99 | 10 | ||||||||||||
|
Private equity
|
86 | 16 | 85 | 9 | ||||||||||||
|
Mezzanine debt
|
47 | 9 | 51 | 5 | ||||||||||||
|
Real estate mortgage loans
|
1 | 0 | 1 | 0 | ||||||||||||
|
Total investments
Indemnity
|
$ | 533 | 100 | % | $ | 980 | 100 | % | ||||||||
|
|
||||||||||||||||
|
Exchange
|
||||||||||||||||
|
Fixed maturities
|
$ | 7,279 | 65 | % | $ | 6,517 | 66 | % | ||||||||
|
Equity securities:
|
||||||||||||||||
|
Preferred stock
|
570 | 5 | 472 | 5 | ||||||||||||
|
Common stock
|
2,306 | 20 | 1,835 | 18 | ||||||||||||
|
Limited partnerships:
|
||||||||||||||||
|
Real estate
|
339 | 3 | 397 | 4 | ||||||||||||
|
Private equity
|
555 | 5 | 503 | 5 | ||||||||||||
|
Mezzanine debt
|
214 | 2 | 216 | 2 | ||||||||||||
|
Policy loans
|
15 | 0 | 15 | 0 | ||||||||||||
|
Real estate mortgage loans
|
4 | 0 | 5 | 0 | ||||||||||||
|
Total investments
Exchange
|
$ | 11,282 | 100 | % | $ | 9,960 | 100 | % | ||||||||
|
Total investments Erie Insurance
Group
|
$ | 11,815 | $ | 10,940 | ||||||||||||
|
|
||||||||||||||||
51
| Erie Insurance Group | ||||||||||||||||||||||||
| (in millions) | Non-investment | Fair | ||||||||||||||||||||||
| Industry Sector | AAA | AA | A | BBB | grade | value | ||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||
|
Structured securities
(1)
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 4 | $ | 4 | ||||||||||||
|
Financial
|
0 | 2 | 10 | 12 | 2 | 26 | ||||||||||||||||||
|
Government municipal
|
63 | 95 | 37 | 2 | 0 | 197 | ||||||||||||||||||
|
Industrial
|
0 | 0 | 2 | 0 | 0 | 2 | ||||||||||||||||||
|
U.S. treasury
|
25 | 0 | 0 | 0 | 0 | 25 | ||||||||||||||||||
|
Utilities
|
0 | 0 | 0 | 10 | 0 | 10 | ||||||||||||||||||
|
Total
Indemnity
|
$ | 88 | $ | 97 | $ | 49 | $ | 24 | $ | 6 | $ | 264 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Exchange
|
||||||||||||||||||||||||
|
Structured securities
(1)
|
$ | 327 | $ | 42 | $ | 9 | $ | 23 | $ | 36 | $ | 437 | ||||||||||||
|
Basic materials
|
0 | 0 | 37 | 157 | 5 | 199 | ||||||||||||||||||
|
Communications
|
0 | 0 | 150 | 328 | 21 | 499 | ||||||||||||||||||
|
Consumer
|
0 | 27 | 195 | 415 | 67 | 704 | ||||||||||||||||||
|
Diversified
|
0 | 0 | 22 | 0 | 0 | 22 | ||||||||||||||||||
|
Energy
|
17 | 11 | 107 | 331 | 31 | 497 | ||||||||||||||||||
|
Financial
|
27 | 317 | 1,154 | 637 | 144 | 2,279 | ||||||||||||||||||
|
Funds
|
0 | 0 | 0 | 5 | 0 | 5 | ||||||||||||||||||
|
Government municipal
|
422 | 795 | 228 | 24 | 2 | 1,471 | ||||||||||||||||||
|
Industrial
|
0 | 5 | 93 | 220 | 26 | 344 | ||||||||||||||||||
|
U.S. treasury
|
12 | 0 | 0 | 0 | 0 | 12 | ||||||||||||||||||
|
Government sponsored entity
|
73 | 0 | 2 | 0 | 0 | 75 | ||||||||||||||||||
|
Government other countries
|
0 | 0 | 15 | 6 | 0 | 21 | ||||||||||||||||||
|
Technology
|
0 | 0 | 41 | 72 | 0 | 113 | ||||||||||||||||||
|
Utilities
|
0 | 3 | 88 | 435 | 75 | 601 | ||||||||||||||||||
|
Total
Exchange
|
$ | 878 | $ | 1,200 | $ | 2,141 | $ | 2,653 | $ | 407 | $ | 7,279 | ||||||||||||
| (1) | Structured securities include asset-backed securities, collateral, lease and debt obligations, commercial mortgage-backed securities and residential mortgage-backed securities. |
52
| Erie Insurance Group | ||||||||||||||||
| Fair Value at December 31, | ||||||||||||||||
| (in millions) | 2010 | 2009 | ||||||||||||||
| Industry sector | Preferred stock | Common stock | Preferred stock | Common stock | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Basic materials
|
$ | 0 | $ | 0 | $ | 0 | $ | 2 | ||||||||
|
Communications
|
1 | 2 | 1 | 2 | ||||||||||||
|
Consumer
|
0 | 14 | 0 | 15 | ||||||||||||
|
Diversified
|
0 | 0 | 0 | 1 | ||||||||||||
|
Energy
|
0 | 2 | 0 | 3 | ||||||||||||
|
Financial
|
11 | 6 | 27 | 9 | ||||||||||||
|
Funds
|
0 | 0 | 0 | 3 | ||||||||||||
|
Industrial
|
2 | 3 | 2 | 6 | ||||||||||||
|
Technology
|
3 | 1 | 3 | 1 | ||||||||||||
|
Utilities
|
7 | 0 | 5 | 0 | ||||||||||||
|
Total
Indemnity
|
$ | 24 | $ | 28 | $ | 38 | $ | 42 | ||||||||
|
|
||||||||||||||||
|
Exchange
|
||||||||||||||||
|
Basic materials
|
$ | 0 | $ | 124 | $ | 0 | $ | 95 | ||||||||
|
Communications
|
9 | 174 | 8 | 170 | ||||||||||||
|
Consumer
|
5 | 564 | 0 | 457 | ||||||||||||
|
Diversified
|
0 | 12 | 0 | 8 | ||||||||||||
|
Energy
|
0 | 185 | 0 | 157 | ||||||||||||
|
Financial
|
428 | 292 | 348 | 231 | ||||||||||||
|
Funds
|
0 | 309 | 0 | 298 | ||||||||||||
|
Government
|
0 | 0 | 3 | 0 | ||||||||||||
|
Industrial
|
5 | 324 | 5 | 207 | ||||||||||||
|
Technology
|
14 | 295 | 12 | 190 | ||||||||||||
|
Utilities
|
109 | 27 | 96 | 22 | ||||||||||||
|
Total
Exchange
|
$ | 570 | $ | 2,306 | $ | 472 | $ | 1,835 | ||||||||
53
| Erie Insurance Group | ||||||||
| At December 31, | ||||||||
| (in millions) | 2010 | 2009 | ||||||
|
Indemnity
|
||||||||
|
Private equity
|
$ | 86 | $ | 85 | ||||
|
Real estate
|
83 | 99 | ||||||
|
Mezzanine debt
|
47 | 51 | ||||||
|
Total limited partnerships Indemnity
|
$ | 216 | $ | 235 | ||||
|
|
||||||||
|
Exchange
|
||||||||
|
Private equity
|
$ | 555 | $ | 503 | ||||
|
Real estate
|
339 | 397 | ||||||
|
Mezzanine debt
|
214 | 216 | ||||||
|
Total limited partnerships Exchange
|
$ | 1,108 | $ | 1,116 | ||||
| Erie Insurance Group | ||||||||
| At December 31, | ||||||||
| (in millions) | 2010 | 2009 | ||||||
|
Indemnity
|
||||||||
|
Gross reserve liability:
|
||||||||
|
Personal auto
|
$ | 0 | $ | 221 | ||||
|
Automobile massive injury
|
0 | 147 | ||||||
|
Homeowners
|
0 | 22 | ||||||
|
Workers compensation
|
0 | 169 | ||||||
|
Workers compensation massive injury
|
0 | 12 | ||||||
|
Commercial auto
|
0 | 56 | ||||||
|
Commercial multi-peril
|
0 | 68 | ||||||
|
All other lines of business
|
0 | 57 | ||||||
|
Gross reserves
|
0 | 752 | ||||||
|
Reinsurance recoverable
|
0 | 1 | ||||||
|
Net reserve liability Indemnity
|
$ | 0 | $ | 751 | ||||
54
| Erie Insurance Group | ||||||||
| At December 31, | ||||||||
| (in millions) | 2010 | 2009 | ||||||
|
Exchange
|
||||||||
|
Gross reserve liability:
|
||||||||
|
Personal auto
|
$ | 1,105 | $ | 887 | ||||
|
Automobile massive injury
|
440 | 316 | ||||||
|
Homeowners
|
240 | 178 | ||||||
|
Workers compensation
|
481 | 342 | ||||||
|
Workers compensation massive injury
|
154 | 132 | ||||||
|
Commercial auto
|
286 | 226 | ||||||
|
Commercial multi-peril
|
566 | 475 | ||||||
|
All other lines of business
|
312 | 290 | ||||||
|
Gross reserves
|
3,584 | 2,846 | ||||||
|
Reinsurance recoverable
|
188 | 199 | ||||||
|
Net reserve liability Exchange
|
$ | 3,396 | $ | 2,647 | ||||
55
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Net cash provided by operating activities
|
$ | 721 | $ | 889 | $ | 720 | ||||||
|
Net cash used in investing activities
|
(405 | ) | (890 | ) | (425 | ) | ||||||
|
Net cash used in financing activities
|
(120 | ) | (42 | ) | (141 | ) | ||||||
|
Net increase (decrease) in cash
|
$ | 196 | $ | (43 | ) | $ | 154 | |||||
56
| Indemnity | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Net cash provided by operating activities
|
$ | 193 | $ | 180 | $ | 151 | ||||||
|
Net cash provided by (used in) investing
activities
|
196 | (69 | ) | 73 | ||||||||
|
Net cash used in financing activities
|
(155 | ) | (96 | ) | (194 | ) | ||||||
|
Net increase in cash
|
$ | 234 | $ | 15 | $ | 30 | ||||||
57
58
59
| Erie Insurance Group | ||||||||||||||||||||
| Payments due by period | ||||||||||||||||||||
| 2016 and | ||||||||||||||||||||
| ( in millions) | Total | 2011 | 2012-2013 | 2014-2015 | thereafter | |||||||||||||||
|
Fixed obligations:
|
||||||||||||||||||||
|
Indemnity:
|
||||||||||||||||||||
|
Limited partnership commitments
(1)
|
$ | 50 | $ | 47 | $ | 3 | $ | 0 | $ | 0 | ||||||||||
|
Pension contribution
(2)
|
15 | 15 | 0 | 0 | 0 | |||||||||||||||
|
Other commitments
(3)
|
38 | 22 | 14 | 2 | 0 | |||||||||||||||
|
Operating leasesvehicles
|
16 | 5 | 8 | 3 | 0 | |||||||||||||||
|
Operating leasesreal estate
(4)
|
6 | 2 | 3 | 1 | 0 | |||||||||||||||
|
Operating leasescomputers
|
3 | 2 | 1 | 0 | 0 | |||||||||||||||
|
Total fixed contractual obligations Indemnity
|
128 | 93 | 29 | 6 | 0 | |||||||||||||||
|
Noncontrolling interest:
|
||||||||||||||||||||
|
Limited partnership commitments
(1)
|
402 | 273 | 77 | 52 | 0 | |||||||||||||||
|
Total fixed contractual obligations Exchange
|
402 | 273 | 77 | 52 | 0 | |||||||||||||||
|
Total fixed contractual obligations Erie Insurance Group
|
530 | 366 | 106 | 58 | 0 | |||||||||||||||
|
Gross property and casualty loss and loss expense reserves
Exchange
(5)
|
3,584 | 1,075 | 968 | 394 | 1,147 | |||||||||||||||
|
Life gross long-term liabilities
(6)
|
4,025 | 188 | 379 | 406 | 3,052 | |||||||||||||||
|
Gross contractual obligations Erie Insurance Group
(7)
|
$ | 8,139 | $ | 1,629 | $ | 1,453 | $ | 858 | $ | 4,199 | ||||||||||
| Payments due by period | ||||||||||||||||||||
| 2016 and | ||||||||||||||||||||
| ( in millions) | Total | 2011 | 2012-2013 | 2014-2015 | thereafter | |||||||||||||||
|
Gross
contractual obligations Erie Insurance Group
(7)
|
$ | 8,139 | $ | 1,629 | $ | 1,453 | $ | 858 | $ | 4,199 | ||||||||||
|
Estimated reinsurance recoverables property and casualty
|
188 | 56 | 51 | 21 | 60 | |||||||||||||||
|
Estimated reinsurance recoverables life
(8)
|
447 | 21 | 40 | 41 | 345 | |||||||||||||||
|
Net contractual obligations Erie Insurance Group
|
$ | 7,504 | $ | 1,552 | $ | 1,362 | $ | 796 | $ | 3,794 | ||||||||||
| (1) | Limited partnership commitments will be funded as required for capital contributions at any time prior to the agreement expiration date. The commitment amounts are presented using the expiration date as the factor by which to age when the amounts are due. At December 31, 2010, Indemnitys total commitment to fund limited partnerships that invest in private equity securities is $21 million, real estate activities $17 million and mezzanine debt of $12 million. At December 31, 2010, the Exchanges total commitment to fund limited partnerships that invest in private equity securities is $177 million, real estate activities $143 million and mezzanine debt of $82 million. | |
| (2) | The pension contribution for 2011 was estimated in accordance with the Pension Protection Act of 2006. Contributions anticipated in future years are expected to be an amount at least equal to the IRS minimum required contribution in accordance with this Act. | |
| (3) | Other commitments include various agreements for service, including such things as computer software, telephones and maintenance. | |
| (4) | Operating leasesreal estate are for 16 of our 24 field offices that are operated in the states in which the Property and Casualty Group does business and three operating leases are for warehousing facilities leased from unaffiliated parties. | |
| (5) | Due to the sale of Indemnitys property and casualty insurance subsidiaries to the Exchange on December 31, 2010, all property and casualty loss and loss expense reserves accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010. (See Item 8. Financial Statements and Supplementary Data Note 1, Nature of Operations, of Notes to Consolidated Financial Statements contained within this report and the previous Recent Events section.) | |
| (6) | Contractual obligations on gross long-term liabilities represent estimated benefit payments from insurance policies and annuity contracts including claims currently payable. Actual obligations in any single year will vary based on actual mortality, morbidity, lapse and withdrawal experience. The sum of these obligations exceeds the liability on the Consolidated Statement of Financial Position of $1.6 billion due to expected future premiums and investment income that, along with invested assets backing the liabilities, will be used to fund these obligations. | |
| (7) | Gross contractual obligations do not include the obligations for our unfunded benefit plans, including the Supplemental Employee Retirement Plan (SERP) for our executive and senior management and the directors retirement plan. The recorded accumulated benefit obligations for these plans at December 31, 2010, are $5 million. We expect to have sufficient cash flows from operations to meet the future benefit payments as they become due. | |
| (8) | Reinsurance recoverables on life business includes estimated amounts from reinsurers on long-term liabilities that are subject to the credit worthiness of the reinsurer. |
60
|
|
Erie Insurance Exchange | A+ | ||
|
|
Erie Insurance Company | A+ | ||
|
|
Erie Insurance Property and Casualty Company | A+ | ||
|
|
Erie Insurance Company of New York | A+ | ||
|
|
Flagship City Insurance Company | A+ | ||
|
|
Erie Family Life Insurance Company | A |
61
62
| | setting the management fee rate paid by the Exchange to Indemnity; | ||
| | ratifying any other significant intercompany activity. |
63
| Percent of | Percent of | Percent of | ||||||||||||||||||||||
| Indemnity | Indemnity | Indemnity | ||||||||||||||||||||||
| (in millions) | 2010 | total assets | 2009 | total assets | 2008 | total assets | ||||||||||||||||||
|
Reinsurance recoverable from and ceded
unearned
premiums to the Exchange
|
$ | 0 | 0.0 | % | $ | 902 | 33.8 | % | $ | 887 | 34.0 | % | ||||||||||||
|
Other receivables from the Exchange and
affiliates
(management fees, costs and reimbursements)
|
232 | 17.7 | 213 | 8.0 | 218 | 8.3 | ||||||||||||||||||
|
Note receivable from EFL
|
25 | 1.9 | 25 | 0.9 | 25 | 0.9 | ||||||||||||||||||
|
Total intercompany receivables
|
$ | 257 | 19.6 | % | $ | 1,140 | 42.7 | % | $ | 1,130 | 43.2 | % | ||||||||||||
64
| At December 31, | ||||||||
| (dollars in millions) | 2010 | 2009 | ||||||
|
Indemnity
|
||||||||
|
Fair value of fixed income portfolio
|
$ | 264 | $ | 664 | ||||
|
Fair value assuming 100-basis point rise in interest rates
|
$ | 255 | $ | 635 | ||||
|
Modified duration Indemnity
|
3.93 | 4.35 | ||||||
|
|
||||||||
|
Exchange
|
||||||||
|
Fair value of fixed income portfolio
|
$ | 7,279 | $ | 6,517 | ||||
|
Fair value assuming 100-basis point rise in interest rates
|
$ | 6,954 | $ | 6,249 | ||||
|
Modified duration Exchange
|
4.87 | 4.58 | ||||||
65
| December 31, 2010 | ||||||||
| (in millions) | Indemnity | Exchange | ||||||
|
Fixed maturities:
|
||||||||
|
2011
|
$ | 64 | $ | 309 | ||||
|
2012
|
22 | 553 | ||||||
|
2013
|
21 | 719 | ||||||
|
2014
|
18 | 564 | ||||||
|
2015
|
25 | 681 | ||||||
|
Thereafter
|
100 | 4,030 | ||||||
|
Total
(1)
|
$ | 250 | $ | 6,856 | ||||
|
Fair value
|
$ | 264 | $ | 7,279 | ||||
| (1) | These amounts exclude Indemnitys $25 million surplus note due from EFL and the Exchanges $20 million surplus note due from EFL. |
| December 31, 2009 | ||||||||
| (in millions) | Indemnity | Exchange | ||||||
|
Fixed maturities:
|
||||||||
|
2010
|
$ | 39 | $ | 364 | ||||
|
2011
|
34 | 388 | ||||||
|
2012
|
70 | 626 | ||||||
|
2013
|
81 | 774 | ||||||
|
2014
|
64 | 596 | ||||||
|
Thereafter
|
357 | 3,641 | ||||||
|
Total
(1)
|
$ | 645 | $ | 6,389 | ||||
|
Fair value
|
$ | 664 | $ | 6,517 | ||||
| (1) | These amounts exclude Indemnitys $25 million surplus note due from EFL and the Exchanges $20 million surplus note due from EFL. |
66
| Erie Insurance Group | ||||||||||||
| (in millions) | Amortized cost | Fair value | Percent of total | |||||||||
|
Indemnity
|
||||||||||||
|
Comparable S&P Rating
|
||||||||||||
|
AAA, AA, A
|
$ | 229 | $ | 234 | 88.5 | % | ||||||
|
BBB
|
24 | 24 | 9.2 | |||||||||
|
Total investment grade
|
253 | 258 | 97.7 | |||||||||
|
BB
|
0 | 2 | 0.8 | |||||||||
|
B
|
4 | 4 | 1.5 | |||||||||
|
CCC, CC, C
|
0 | 0 | 0.0 | |||||||||
|
Total non-investment grade
|
4 | 6 | 2.3 | |||||||||
|
Total Indemnity
|
$ | 257 | $ | 264 | 100.0 | % | ||||||
|
Exchange
|
||||||||||||
|
Comparable S&P Rating
|
||||||||||||
|
AAA, AA, A
|
$ | 4,012 | $ | 4,219 | 58.0 | % | ||||||
|
BBB
|
2,485 | 2,653 | 36.4 | |||||||||
|
Total investment grade
|
6,497 | 6,872 | 94.4 | |||||||||
|
BB
|
284 | 314 | 4.3 | |||||||||
|
B
|
70 | 77 | 1.1 | |||||||||
|
CCC, CC, C
|
12 | 16 | 0.2 | |||||||||
|
Total non-investment grade
|
366 | 407 | 5.6 | |||||||||
|
Total Exchange
|
$ | 6,863 | $ | 7,279 | 100.0 | % | ||||||
67
68
69
70
| 2010 | 2009 | 2008 | ||||||||||
|
Revenues
|
||||||||||||
|
Premiums earned
|
$ | 3,987 | $ | 3,869 | $ | 3,834 | ||||||
|
Net investment income
|
433 | 433 | 438 | |||||||||
|
Net realized investment gains (losses)
|
313 | 412 | (1,026 | ) | ||||||||
|
Net impairment losses recognized in earnings
|
(6 | ) | (126 | ) | (571 | ) | ||||||
|
Equity in earnings (losses) of limited partnerships
|
128 | (369 | ) | (58 | ) | |||||||
|
Other income
|
35 | 36 | 34 | |||||||||
|
Total revenues
|
4,890 | 4,255 | 2,651 | |||||||||
|
Benefits and expenses
|
||||||||||||
|
Insurance losses and loss expenses
|
2,900 | 2,728 | 2,582 | |||||||||
|
Policy acquisition and underwriting expenses
|
969 | 1,003 | 908 | |||||||||
|
Goodwill impairment
|
22 | | | |||||||||
|
Total benefits and expenses
|
3,891 | 3,731 | 3,490 | |||||||||
|
Income (loss) from operations before income taxes
and noncontrolling interests
|
999 | 524 | (839 | ) | ||||||||
|
Provision (benefit) for income taxes
|
339 | 78 | (223 | ) | ||||||||
|
Net income (loss)
|
$ | 660 | $ | 446 | $ | (616 | ) | |||||
|
|
||||||||||||
|
Less: Net income (loss) attributable to noncontrolling
interest in consolidated
entity Exchange |
498 | 338 | (685 | ) | ||||||||
|
|
||||||||||||
|
Net income attributable to Indemnity
|
$ | 162 | $ | 108 | $ | 69 | ||||||
|
|
||||||||||||
|
Earnings Per Share
|
||||||||||||
|
Net income attributable to Indemnity per share
|
||||||||||||
|
Class A common stock basic
|
$ | 3.18 | $ | 2.10 | $ | 1.34 | ||||||
|
Class A common stock diluted
|
$ | 2.85 | $ | 1.89 | $ | 1.19 | ||||||
|
Class B common stock basic and diluted
|
$ | 462.83 | $ | 312.45 | $ | 204.20 | ||||||
|
|
||||||||||||
|
Weighted average shares outstanding attributable to
Indemnity Basic
|
||||||||||||
|
Class A common stock
|
50,705,607 | 51,250,606 | 51,824,649 | |||||||||
|
Class B common stock
|
2,546 | 2,549 | 2,551 | |||||||||
|
|
||||||||||||
|
Weighted average shares outstanding attributable to
Indemnity Diluted
|
||||||||||||
|
Class A common stock
|
56,884,894 | 57,428,999 | 58,003,976 | |||||||||
|
Class B common stock
|
2,546 | 2,549 | 2,551 | |||||||||
71
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Investments-Indemnity
|
||||||||
|
Available-for-sale securities, at fair value:
|
||||||||
|
Fixed maturities (amortized cost of $257 and $642, respectively)
(See Note 1)
|
$ | 264 | $ | 664 | ||||
|
Equity securities (cost of $20 and $35, respectively)
(See Note 1)
|
24 | 38 | ||||||
|
Trading securities, at fair value (cost of $21 and $36, respectively)
|
28 | 42 | ||||||
|
Limited partnerships (cost of $202 and $281, respectively)
|
216 | 235 | ||||||
|
Other invested assets
|
1 | 1 | ||||||
|
Investments-Exchange
|
||||||||
|
Available-for-sale securities, at fair value:
|
||||||||
|
Fixed maturities (amortized cost of $6,863 and $6,277, respectively)
(See Note 1)
|
7,279 | 6,517 | ||||||
|
Equity securities (cost of $503 and $425, respectively)
(See Note 1)
|
570 | 472 | ||||||
|
Trading securities, at fair value (cost of $1,773 and $1,556, respectively)
|
2,306 | 1,835 | ||||||
|
Limited partnerships (cost of $1,083 and $1,392, respectively)
|
1,108 | 1,116 | ||||||
|
Other invested assets
|
19 | 20 | ||||||
|
Total investments
|
11,815 | 10,940 | ||||||
|
|
||||||||
|
Cash and cash equivalents (Exchange portion of $120 and $158, respectively)
|
430 | 234 | ||||||
|
Premiums receivable from policyholders (Exchange portion of $942 and $715, respectively)
(See
Note 1)
|
942 | 906 | ||||||
|
Reinsurance recoverable (Exchange portion of $201 and $212, respectively)
(See Note 1)
|
201 | 215 | ||||||
|
Deferred income taxes (Exchange portion of $0 and $75, respectively)
|
0 | 116 | ||||||
|
Deferred acquisition costs (Exchange portion of $467 and $416, respectively)
(See Note 1)
|
467 | 467 | ||||||
|
Other assets (Exchange portion of $357 and $306, respectively)
|
489 | 409 | ||||||
|
Total assets
|
$ | 14,344 | $ | 13,287 | ||||
|
Liabilities and shareholders equity
|
||||||||
|
Liabilities
|
||||||||
|
Indemnity liabilities
|
||||||||
|
Losses and loss expense reserves
(See Note 1)
|
$ | | $ | 752 | ||||
|
Unearned premiums
(See Note 1)
|
| 325 | ||||||
|
Deferred income taxes
|
26 | 0 | ||||||
|
Other liabilities
|
382 | 387 | ||||||
|
Exchange liabilities
|
||||||||
|
Losses and loss expense reserves
(See Note 1)
|
3,584 | 2,846 | ||||||
|
Life policy and deposit contract reserves
|
1,603 | 1,540 | ||||||
|
Unearned premiums
(See Note 1)
|
2,082 | 1,656 | ||||||
|
Deferred income taxes
|
257 | 0 | ||||||
|
Other liabilities
|
76 | 56 | ||||||
|
Total liabilities
|
8,010 | 7,562 | ||||||
|
|
||||||||
|
Indemnitys shareholders equity
|
||||||||
|
Class A common stock,
stated value $0.0292 per share; authorized 74,996,930 shares; issued
68,289,600
shares, 50,054,506 and 51,203,473 shares outstanding, respectively
|
2 | 2 | ||||||
|
Class B common stock, convertible at a rate of 2,400 Class A shares for one Class B
share, stated value $70 per share; 2,546 shares authorized, issued and outstanding,
respectively
|
0 | 0 | ||||||
|
Additional paid-in-capital
|
8 | 8 | ||||||
|
Accumulated other comprehensive loss
|
(53 | ) | (43 | ) | ||||
|
|
||||||||
|
Retained earnings, before cumulative effect adjustment
|
1,827 | 1,743 | ||||||
|
Cumulative effect of accounting changes, net of tax
|
| 6 | ||||||
|
Retained earnings, after cumulative effect adjustment
|
1,827 | 1,749 | ||||||
|
Total contributed capital and retained earnings
|
1,784 | 1,716 | ||||||
|
Treasury stock, at cost, 18,235,094 and 17,086,127 shares, respectively
|
(872 | ) | (814 | ) | ||||
|
Total Indemnity shareholders equity
|
912 | 902 | ||||||
|
|
||||||||
|
Noncontrolling interest in consolidated entity Exchange
|
5,422 | 4,823 | ||||||
|
Total equity
|
6,334 | 5,725 | ||||||
|
Total liabilities, shareholders equity and noncontrolling interest
|
$ | 14,344 | $ | 13,287 | ||||
72
| 2010 | 2009 | 2008 | ||||||||||
|
Common stock
|
||||||||||||
|
Class A
|
$ | 2 | $ | 2 | $ | 2 | ||||||
|
Class B
|
0 | 0 | 0 | |||||||||
|
|
||||||||||||
|
Total common stock
|
2 | 2 | 2 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Additional paid-in capital
|
8 | 8 | 8 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Accumulated other comprehensive income
|
||||||||||||
|
Balance, beginning of year
|
(43 | ) | (136 | ) | 10 | |||||||
|
Cumulative effect of change in accounting principle, net
of tax (Note 2)
|
| (6 | ) | (11 | ) | |||||||
|
Unrealized gains (losses), net of tax (Note 20)
|
9 | 75 | (44 | ) | ||||||||
|
Reclassification of unrealized gain on sale of P&C
affiliated subsidiaries, net of tax
|
(15 | ) | | | ||||||||
|
Postretirement plans, net of tax (Note 20)
|
(4 | ) | 24 | (91 | ) | |||||||
|
|
||||||||||||
|
Balance, end of year
|
(53 | ) | (43 | ) | (136 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Retained earnings
|
||||||||||||
|
Balance, beginning of year
|
1,749 | 1,729 | 1,740 | |||||||||
|
Net income
|
162 | 108 | 69 | |||||||||
|
Dividends declared Class A ($1.955, $1.83 and $1.77
per share, respectively)
|
(99 | ) | (94 | ) | (91 | ) | ||||||
|
Dividends declared Class B ($293.25, $274.50 and
$265.50 per share, respectively)
|
0 | 0 | 0 | |||||||||
|
Reclassification of unrealized gain on sale of P&C
affiliated subsidiaries, net of tax
|
15 | | | |||||||||
|
Cumulative effect of change in accounting principle, net
of tax (Note 2)
|
| 6 | 11 | |||||||||
|
|
||||||||||||
|
Balance, end of year
|
1,827 | 1,749 | 1,729 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Treasury stock
|
||||||||||||
|
Balance, beginning of year
|
(814 | ) | (811 | ) | (709 | ) | ||||||
|
Purchase of treasury stock
|
(58 | ) | (3 | ) | (102 | ) | ||||||
|
|
||||||||||||
|
Balance, end of year
|
(872 | ) | (814 | ) | (811 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Indemnity shareholders equity
|
912 | 902 | 792 | |||||||||
|
|
||||||||||||
|
Noncontrolling interest in consolidated entity Exchange
|
||||||||||||
|
Balance, beginning of year
|
4,823 | 3,967 | 4,918 | |||||||||
|
Comprehensive income (loss)
|
599 | 856 | (951 | ) | ||||||||
|
|
||||||||||||
|
Balance, end of year
|
5,422 | 4,823 | 3,967 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total equity
|
$ | 6,334 | $ | 5,725 | $ | 4,759 | ||||||
|
|
||||||||||||
73
| 2010 | 2009 | 2008 | ||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Premiums collected
|
$ | 4,055 | $ | 3,964 | $ | 3,843 | ||||||
|
Net investment income received
|
445 | 421 | 453 | |||||||||
|
Limited partnership distributions
|
122 | 81 | 315 | |||||||||
|
Service agreement fee received
|
34 | 35 | 32 | |||||||||
|
Commissions and bonuses paid to agents
|
(532 | ) | (535 | ) | (534 | ) | ||||||
|
Losses paid
|
(2,398 | ) | (2,241 | ) | (2,201 | ) | ||||||
|
Loss expenses paid
|
(419 | ) | (405 | ) | (384 | ) | ||||||
|
Other underwriting and acquisition costs paid
|
(517 | ) | (552 | ) | (530 | ) | ||||||
|
Interest paid on bank line of credit
|
0 | 0 | (1 | ) | ||||||||
|
Income taxes (paid) recovered
|
(69 | ) | 121 | (273 | ) | |||||||
|
Net cash provided by operating activities
|
721 | 889 | 720 | |||||||||
|
|
||||||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Purchase of investments:
|
||||||||||||
|
Fixed maturities
|
(1,760 | ) | (1,938 | ) | (1,784 | ) | ||||||
|
Preferred stock
|
(179 | ) | (176 | ) | (244 | ) | ||||||
|
Common stock
|
(1,495 | ) | (1,450 | ) | (2,232 | ) | ||||||
|
Limited partnerships
|
(165 | ) | (174 | ) | (396 | ) | ||||||
|
Sales/maturities of investments:
|
||||||||||||
|
Fixed maturity sales
|
562 | 510 | 790 | |||||||||
|
Fixed maturity calls/maturities
|
1,009 | 734 | 1,002 | |||||||||
|
Preferred stock
|
135 | 210 | 263 | |||||||||
|
Common stock
|
1,376 | 1,394 | 2,151 | |||||||||
|
Net collections (distributions) on policy loans
|
0 | 1 | (2 | ) | ||||||||
|
Sale of and returns on limited partnerships
|
142 | 15 | 40 | |||||||||
|
Purchase of property and equipment
|
(33 | ) | (14 | ) | (9 | ) | ||||||
|
Net distributions on agent loans
|
3 | (2 | ) | (4 | ) | |||||||
|
Net cash used in investing activities
|
(405 | ) | (890 | ) | (425 | ) | ||||||
|
|
||||||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Annuity and supplementary contract deposits and interest
|
111 | 183 | 191 | |||||||||
|
Annuity and supplementary contract surrenders and withdrawals
|
(79 | ) | (129 | ) | (147 | ) | ||||||
|
Universal life deposits and interest
|
38 | 39 | 21 | |||||||||
|
Universal life surrenders
|
(35 | ) | (39 | ) | (12 | ) | ||||||
|
Purchase of treasury stock
|
(57 | ) | (3 | ) | (102 | ) | ||||||
|
Dividends paid to shareholders
|
(98 | ) | (93 | ) | (92 | ) | ||||||
|
Decrease in collateral from securities lending
|
0 | (285 | ) | (361 | ) | |||||||
|
Redemption of securities lending collateral
|
0 | 285 | 361 | |||||||||
|
Proceeds from bank line of credit
|
0 | 0 | 75 | |||||||||
|
Payments on bank line of credit
|
0 | 0 | (75 | ) | ||||||||
|
Net cash used in financing activities
|
(120 | ) | (42 | ) | (141 | ) | ||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
196 | (43 | ) | 154 | ||||||||
|
Cash and cash equivalents at beginning of year
|
234 | 277 | 123 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 430 | $ | 234 | $ | 277 | ||||||
74
75
76
77
| | the extent and duration to which fair value is less than cost; | ||
| | historical operating performance and financial condition of the issuer; | ||
| | short and long-term prospects of the issuer and its industry based on analysts recommendations; | ||
| | specific events that occurred affecting the issuer, including a ratings downgrade; | ||
| | near term liquidity position of the issuer; and | ||
| | compliance with financial covenants. |
78
79
80
| Indemnity Earnings Per Share Calculation | ||||||||||||||||||||||||||||||||||||
| For the years ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||
| Allocated | Weighted | Per- | Allocated | Weighted | Per- | Allocated | Weighted | Per- | ||||||||||||||||||||||||||||
| (dollars in millions, | net income | shares | share | net income | shares | share | net income | shares | share | |||||||||||||||||||||||||||
| except per share data) | (numerator) | (denominator) | amount | (numerator) | (denominator) | amount | (numerator) | (denominator) | amount | |||||||||||||||||||||||||||
|
Class A Basic EPS:
|
||||||||||||||||||||||||||||||||||||
|
Income available to
Class A stockholders
|
$ | 161 | 50,705,607 | $ | 3.18 | $ | 107 | 51,250,606 | $ | 2.10 | $ | 68 | 51,824,649 | $ | 1.34 | |||||||||||||||||||||
|
Dilutive effect of
stock awards
|
0 | 68,887 | | 0 | 60,793 | | 0 | 56,927 | | |||||||||||||||||||||||||||
|
Assumed conversion of
Class B shares
|
1 | 6,110,400 | | 1 | 6,117,600 | | 1 | 6,122,400 | | |||||||||||||||||||||||||||
|
Class A Diluted
EPS:
|
||||||||||||||||||||||||||||||||||||
|
Income available to
Class A stockholders
on Class A
equivalent shares
|
$ | 162 | 56,884,894 | $ | 2.85 | $ | 108 | 57,428,999 | $ | 1.89 | $ | 69 | 58,003,976 | $ | 1.19 | |||||||||||||||||||||
|
Class B Basic and
diluted EPS:
|
||||||||||||||||||||||||||||||||||||
|
Income available to
Class B stockholders
|
$ | 1 | 2,546 | $ | 462.83 | $ | 1 | 2,549 | $ | 312.45 | $ | 1 | 2,551 | $ | 204.20 | |||||||||||||||||||||
81
82
| Erie Insurance Group | ||||||||||||||||||||||||
| For the year ended December 31, 2010 | ||||||||||||||||||||||||
| Property | ||||||||||||||||||||||||
| and | ||||||||||||||||||||||||
| casualty | Life | |||||||||||||||||||||||
| Management | insurance | insurance | Investment | |||||||||||||||||||||
| (in millions) | operations | operations | operations | operations | Eliminations | Consolidated | ||||||||||||||||||
|
Premiums earned/life policy revenue
|
$ | 3,925 | $ | 64 | $ | (2 | ) | $ | 3,987 | |||||||||||||||
|
Net investment income
|
$ | 444 | (11 | ) | 433 | |||||||||||||||||||
|
Net realized investment gains
|
313 | 313 | ||||||||||||||||||||||
|
Net impairment losses recognized in
earnings
|
(6 | ) | (6 | ) | ||||||||||||||||||||
|
Equity in earnings of limited
partnerships
|
128 | 128 | ||||||||||||||||||||||
|
Management fee revenue
|
$ | 1,009 | (1,009 | ) | | |||||||||||||||||||
|
Service agreement and other revenue
|
34 | 1 | 35 | |||||||||||||||||||||
|
Total revenues
|
1,043 | 3,925 | 65 | 879 | (1,022 | ) | 4,890 | |||||||||||||||||
|
Cost of management operations
|
841 | (841 | ) | | ||||||||||||||||||||
|
Insurance losses and loss expenses
|
2,815 | 90 | (5 | ) | 2,900 | |||||||||||||||||||
|
Policy acquisition and underwriting
expense
|
1,113 | 32 | (176 | ) | 969 | |||||||||||||||||||
|
Goodwill impairment
|
22 | 22 | ||||||||||||||||||||||
|
Total benefits and expenses
|
841 | 3,928 | 122 | 22 | (1,022 | ) | 3,891 | |||||||||||||||||
|
Income (loss) before income taxes
|
202 | (3 | ) | (57 | ) | 857 | | 999 | ||||||||||||||||
|
Provision (benefit) for income taxes
|
71 | (1 | ) | (20 | ) | 289 | | 339 | ||||||||||||||||
|
Net income (loss)
|
$ | 131 | $ | (2 | ) | $ | (37 | ) | $ | 568 | $ | | $ | 660 | ||||||||||
83
| Erie Insurance Group | ||||||||||||||||||||||||
| For the year ended December 31, 2009 | ||||||||||||||||||||||||
| Property | ||||||||||||||||||||||||
| and | Life | |||||||||||||||||||||||
| Management | casualty | insurance | Investment | |||||||||||||||||||||
| (in millions) | operations | operations | Operations | operations | Eliminations | Consolidated | ||||||||||||||||||
|
Premiums earned/life policy revenue
|
$ | 3,808 | $ | 63 | $ | (2 | ) | $ | 3,869 | |||||||||||||||
|
Net investment income
|
$ | 444 | (11 | ) | 433 | |||||||||||||||||||
|
Net realized investment gains
|
412 | 412 | ||||||||||||||||||||||
|
Net impairment losses recognized in
earnings
|
(126 | ) | (126 | ) | ||||||||||||||||||||
|
Equity in losses of limited partnerships
|
(369 | ) | (369 | ) | ||||||||||||||||||||
|
Management fee revenue
|
$ | 965 | (965 | ) | | |||||||||||||||||||
|
Service agreement and other revenue
|
35 | 1 | 36 | |||||||||||||||||||||
|
Total revenues
|
1,000 | 3,808 | 64 | 361 | (978 | ) | 4,255 | |||||||||||||||||
|
Cost of management operations
|
813 | (813 | ) | | ||||||||||||||||||||
|
Insurance losses and loss expenses
|
2,644 | 89 | (5 | ) | 2,728 | |||||||||||||||||||
|
Policy acquisition and underwriting
expense
|
1,135 | 28 | (160 | ) | 1,003 | |||||||||||||||||||
|
Total benefits and expenses
|
813 | 3,779 | 117 | | (978 | ) | 3,731 | |||||||||||||||||
|
Income (loss) before income taxes
|
187 | 29 | (53 | ) | 361 | | 524 | |||||||||||||||||
|
Provision (benefit) for income taxes
|
60 | 10 | (19 | ) | 27 | | 78 | |||||||||||||||||
|
Net income (loss)
|
$ | 127 | $ | 19 | $ | (34 | ) | $ | 334 | $ | | $ | 446 | |||||||||||
| Erie Insurance Group | ||||||||||||||||||||||||
| For the year ended December 31, 2008 | ||||||||||||||||||||||||
| Property | ||||||||||||||||||||||||
| and | Life | |||||||||||||||||||||||
| Management | casualty | insurance | Investment | |||||||||||||||||||||
| (in millions) | operations | operations | operations | operations (1) | Eliminations | Consolidated | ||||||||||||||||||
|
Premiums earned/life policy revenue
|
$ | 3,771 | $ | 65 | $ | (2 | ) | $ | 3,834 | |||||||||||||||
|
Net investment income
|
$ | 449 | (11 | ) | 438 | |||||||||||||||||||
|
Net realized investment losses
|
(1,026 | ) | (1,026 | ) | ||||||||||||||||||||
|
Net impairment losses recognized in
earnings
|
(571 | ) | (571 | ) | ||||||||||||||||||||
|
Equity in losses of limited partnerships
|
(58 | ) | (58 | ) | ||||||||||||||||||||
|
Management fee revenue
|
$ | 950 | (950 | ) | | |||||||||||||||||||
|
Service agreement and other revenue
|
33 | 1 | 34 | |||||||||||||||||||||
|
Total revenues (losses)
|
983 | 3,771 | 66 | (1,206 | ) | (963 | ) | 2,651 | ||||||||||||||||
|
Cost of management operations
|
810 | (810 | ) | | ||||||||||||||||||||
|
Insurance losses and loss expenses
|
2,494 | 93 | (5 | ) | 2,582 | |||||||||||||||||||
|
Policy acquisition and underwriting
expense
|
1,035 | 21 | (148 | ) | 908 | |||||||||||||||||||
|
Total benefits and expenses
|
810 | 3,529 | 114 | | (963 | ) | 3,490 | |||||||||||||||||
|
Income (loss) before income taxes
|
173 | 242 | (48 | ) | (1,206 | ) | | (839 | ) | |||||||||||||||
|
Provision (benefit) for income taxes
|
56 | 84 | (17 | ) | (346 | ) | | (223 | ) | |||||||||||||||
|
Net income (loss)
|
$ | 117 | $ | 158 | $ | (31 | ) | $ | (860 | ) | $ | | $ | (616 | ) | |||||||||
| (1) | The more significant realized losses, impairment charges and market value adjustments on limited partnership investments were impacted by the significant disruption in the financial markets, primarily in the third and fourth quarters of 2008. |
84
|
Level 1
|
Quoted prices for identical instruments in active markets not subject to adjustments or discounts | |
|
|
||
|
Level 2
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. | |
|
|
||
|
Level 3
|
Instruments whose significant value drivers are unobservable and reflect managements estimate of fair value based on assumptions used by market participants in an orderly transaction as of the valuation date. |
| Erie Insurance Group | ||||||||||||||||
| Fair value measurements using: | ||||||||||||||||
| Quoted prices in | Significant | |||||||||||||||
| active markets for | Significant | unobservable | ||||||||||||||
| identical assets | observable inputs | inputs | ||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 25 | $ | 25 | $ | 0 | $ | 0 | ||||||||
|
Municipal securities
|
197 | 0 | 197 | 0 | ||||||||||||
|
U.S. corporate debt non-financial
|
12 | 0 | 12 | 0 | ||||||||||||
|
U.S. corporate debt financial
|
26 | 0 | 26 | 0 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Collateralized debt obligations
|
4 | 0 | 0 | 4 | ||||||||||||
|
Total fixed maturities
|
$ | 264 | $ | 25 | $ | 235 | $ | 4 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 11 | $ | 5 | $ | 6 | $ | 0 | ||||||||
|
Non-financial
|
12 | 6 | 6 | 0 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Non-financial
|
1 | 0 | 1 | 0 | ||||||||||||
|
Total equity securities
|
$ | 24 | $ | 11 | $ | 13 | $ | 0 | ||||||||
|
Total available-for-sale securities
|
$ | 288 | $ | 36 | $ | 248 | $ | 4 | ||||||||
|
Trading securities:
|
||||||||||||||||
|
Common stock
|
$ | 28 | $ | 28 | $ | 0 | $ | 0 | ||||||||
|
Total trading securities
|
$ | 28 | $ | 28 | $ | 0 | $ | 0 | ||||||||
|
Total Indemnity
|
$ | 316 | $ | 64 | $ | 248 | $ | 4 | ||||||||
85
| Erie Insurance Group | ||||||||||||||||
| Fair value measurements using: | ||||||||||||||||
| Quoted prices in | Significant | |||||||||||||||
| active markets for | Significant | unobservable | ||||||||||||||
| identical assets | observable inputs | inputs | ||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Exchange
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 12 | $ | 12 | $ | 0 | $ | 0 | ||||||||
|
U.S. government sponsored enterprises
|
75 | 0 | 75 | 0 | ||||||||||||
|
Foreign government
|
21 | 0 | 21 | 0 | ||||||||||||
|
Municipal securities
|
1,471 | 0 | 1,467 | 4 | ||||||||||||
|
U.S. corporate debt non-financial
|
2,535 | 6 | 2,520 | 9 | ||||||||||||
|
U.S. corporate debt financial
|
1,897 | 6 | 1,889 | 2 | ||||||||||||
|
Foreign corporate debt non-financial
|
449 | 0 | 449 | 0 | ||||||||||||
|
Foreign corporate debt financial
|
382 | 0 | 382 | 0 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Asset-backed securities auto loans
|
38 | 0 | 38 | 0 | ||||||||||||
|
Asset-backed securities other
|
19 | 0 | 9 | 10 | ||||||||||||
|
Collateralized debt obligations
|
70 | 0 | 40 | 30 | ||||||||||||
|
Commercial mortgage-backed
|
86 | 0 | 86 | 0 | ||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||
|
Government sponsored enterprises
|
205 | 0 | 205 | 0 | ||||||||||||
|
Non-government sponsored enterprises
|
19 | 0 | 19 | 0 | ||||||||||||
|
Total fixed maturities
|
$ | 7,279 | $ | 24 | $ | 7,200 | $ | 55 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 373 | $ | 102 | $ | 264 | $ | 7 | ||||||||
|
Non-financial
|
133 | 48 | 85 | 0 | ||||||||||||
|
Government sponsored enterprises
|
0 | 0 | 0 | 0 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
55 | 16 | 39 | 0 | ||||||||||||
|
Non-financial
|
9 | 0 | 9 | 0 | ||||||||||||
|
Total equity securities
|
$ | 570 | $ | 166 | $ | 397 | $ | 7 | ||||||||
|
Total
available-for-sale securities
|
$ | 7,849 | $ | 190 | $ | 7,597 | $ | 62 | ||||||||
|
Trading securities:
|
||||||||||||||||
|
Common stock
|
$ | 2,306 | $ | 2,294 | $ | 0 | $ | 12 | ||||||||
|
Total trading securities
|
$ | 2,306 | $ | 2,294 | $ | 0 | $ | 12 | ||||||||
|
Total Exchange
|
$ | 10,155 | $ | 2,484 | $ | 7,597 | $ | 74 | ||||||||
|
Total Erie Insurance Group
|
$ | 10,471 | $ | 2,548 | $ | 7,845 | $ | 78 | ||||||||
86
| Erie Insurance Group | ||||||||||||||||||||||||||||
| Beginning | Ending | |||||||||||||||||||||||||||
| balance at | Included in other | Purchases, | Transfer(s) in | balance at | ||||||||||||||||||||||||
| September 30, | Transfer(s) in | Included in | comprehensive | sales and | and (out) of | December 31, | ||||||||||||||||||||||
| (in millions) | 2010 | and (out) (1) | earnings (2) | income | adjustments | Level 3 (3) | 2010 | |||||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
U.S. corporate debt financial
|
$ | 2 | $ | (2 | ) | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||
|
Collateralized debt obligations
|
7 | (4 | ) | 0 | 0 | 0 | 1 | 4 | ||||||||||||||||||||
|
Total fixed maturities
|
9 | (6 | ) | 0 | 0 | 0 | 1 | 4 | ||||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
2 | (1 | ) | 0 | 0 | (1 | ) | 0 | 0 | |||||||||||||||||||
|
Total preferred stock
|
2 | (1 | ) | 0 | 0 | (1 | ) | 0 | 0 | |||||||||||||||||||
|
Total Level 3 assets Indemnity
|
$ | 11 | $ | (7 | ) | $ | 0 | $ | 0 | $ | (1 | ) | $ | 1 | $ | 4 | ||||||||||||
|
Exchange
|
||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
Municipal securities
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 4 | $ | 4 | ||||||||||||||
|
U.S. corporate debt
non-financial
|
9 | 0 | 0 | 0 | 0 | 0 | 9 | |||||||||||||||||||||
|
U.S. corporate debt financial
|
0 | 2 | 0 | 0 | 0 | 0 | 2 | |||||||||||||||||||||
|
Asset-backed securities other
|
5 | 0 | 0 | 0 | 0 | 5 | 10 | |||||||||||||||||||||
|
Collateralized debt obligations
|
42 | 4 | (1 | ) | 1 | (16 | ) | 0 | 30 | |||||||||||||||||||
|
Total fixed maturities
|
56 | 6 | (1 | ) | 1 | (16 | ) | 9 | 55 | |||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
5 | 1 | 0 | 1 | 0 | 0 | 7 | |||||||||||||||||||||
|
Total preferred stock
|
5 | 1 | 0 | 1 | 0 | 0 | 7 | |||||||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||||||
|
Common stock
|
11 | 0 | 1 | 0 | 0 | 0 | 12 | |||||||||||||||||||||
| Total trading securities | 11 | 0 | 1 | 0 | 0 | 0 | 12 | |||||||||||||||||||||
|
Total Level 3 assets Exchange
|
$ | 72 | $ | 7 | $ | 0 | $ | 2 | $ | (16 | ) | $ | 9 | $ | 74 | |||||||||||||
|
Total Level 3 assets Erie
Insurance Group
|
$ | 83 | $ | 0 | $ | 0 | $ | 2 | $ | (17 | ) | $ | 10 | $ | 78 | |||||||||||||
87
| Erie Insurance Group | ||||||||||||||||||||||||||||
| Beginning | Ending | |||||||||||||||||||||||||||
| balance at | Included in other | Purchases, | Transfer(s) in | balance at | ||||||||||||||||||||||||
| December 31, | Transfer(s) in | Included in | comprehensive | sales and | and (out) of | December 31, | ||||||||||||||||||||||
| (in millions) | 2009 | and (out) (1) | earnings (2) | income | adjustments | Level 3 (3) | 2010 | |||||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
U.S. corporate debt financial
|
$ | 2 | $ | (2 | ) | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||
|
Collateralized debt obligations
|
8 | (4 | ) | 0 | 0 | 0 | 0 | 4 | ||||||||||||||||||||
|
Total fixed maturities
|
10 | (6 | ) | 0 | 0 | 0 | 0 | 4 | ||||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
1 | (1 | ) | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
|
Total preferred stock
|
1 | (1 | ) | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
|
Total Level 3 assets Indemnity
|
$ | 11 | $ | (7 | ) | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 4 | |||||||||||||
|
Exchange
|
||||||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
Municipal securities
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 4 | $ | 4 | ||||||||||||||
|
U.S. corporate debt
non-financial
|
17 | 0 | 0 | 0 | 0 | (8 | ) | 9 | ||||||||||||||||||||
|
U.S. corporate debt financial
|
0 | 2 | 0 | 0 | 0 | 0 | 2 | |||||||||||||||||||||
|
Asset-backed securities other
|
5 | 0 | 0 | 0 | 0 | 5 | 10 | |||||||||||||||||||||
|
Collateralized debt obligations
|
49 | 4 | (1 | ) | 5 | (19 | ) | (8 | ) | 30 | ||||||||||||||||||
|
Total fixed maturities
|
71 | 6 | (1 | ) | 5 | (19 | ) | (7 | ) | 55 | ||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
4 | 1 | 0 | 2 | 0 | 0 | 7 | |||||||||||||||||||||
|
Total preferred stock
|
4 | 1 | 0 | 2 | 0 | 0 | 7 | |||||||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||||||
|
Common stock
|
9 | 0 | 3 | 0 | 0 | 0 | 12 | |||||||||||||||||||||
|
Total
trading securities
|
9 | 0 | 3 | 0 | 0 | 0 | 12 | |||||||||||||||||||||
|
Total Level 3 assets Exchange
|
$ | 84 | $ | 7 | $ | 2 | $ | 7 | $ | (19 | ) | $ | (7 | ) | $ | 74 | ||||||||||||
|
Total Level 3 assets Erie
Insurance Group
|
$ | 95 | $ | 0 | $ | 2 | $ | 7 | $ | (19 | ) | $ | (7 | ) | $ | 78 | ||||||||||||
| (1) | Transfers in and out are attributable to the sale of Indemnitys wholly owned property and casualty insurance subsidiaries Erie Insurance Company, Erie Insurance Company of New York and Erie Insurance Property and Casualty Company, to the Exchange. Level 3 securities previously held by the Indemnity are shown as transfer (out) while transfers to the Exchange are shown as transfer in. | |
| (2) | Includes losses as a result of other-than-temporary impairments and accrual of discount and amortization of premium. These amounts are reported in the Consolidated Statement of Operations. There were no unrealized gains or losses included in earnings for the three or twelve months ended December 31, 2010 on Level 3 securities. | |
| (3) | Transfers in and out of Level 3 are attributable to changes in the availability of market observable information for individual securities within the respective categories. There were no significant transfers in and out of Level 3. Transfers in and out of levels are recognized at the end of the period. There were no significant transfers between Levels 1 and 2 during the twelve months ended December 31, 2010. |
88
| Erie Insurance Group | ||||||||||||||||
| At December 31, 2009 | ||||||||||||||||
| Fair value measurements using: | ||||||||||||||||
| Quoted prices in | Significant | Significant | ||||||||||||||
| active markets for | observable | unobservable | ||||||||||||||
| identical assets | inputs | inputs | ||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 3 | $ | 3 | $ | 0 | $ | 0 | ||||||||
|
U.S. government sponsored enterprises
|
14 | 0 | 14 | 0 | ||||||||||||
|
Foreign government
|
2 | 0 | 2 | 0 | ||||||||||||
|
Municipal securities
|
244 | 0 | 244 | 0 | ||||||||||||
|
U.S. corporate debt non-financial
|
181 | 3 | 178 | 0 | ||||||||||||
|
U.S. corporate debt financial
|
138 | 0 | 136 | 2 | ||||||||||||
|
Foreign corporate debt non-financial
|
28 | 0 | 28 | 0 | ||||||||||||
|
Foreign corporate debt financial
|
20 | 0 | 20 | 0 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Asset-backed securities auto loans
|
4 | 0 | 4 | 0 | ||||||||||||
|
Collateralized debt obligations
|
8 | 0 | 0 | 8 | ||||||||||||
|
Commercial mortgage-backed
|
5 | 0 | 5 | 0 | ||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||
|
Government sponsored enterprises
|
14 | 0 | 14 | 0 | ||||||||||||
|
Non-government sponsored enterprises
|
3 | 0 | 3 | 0 | ||||||||||||
|
Total fixed maturities
|
$ | 664 | $ | 6 | $ | 648 | $ | 10 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 22 | $ | 6 | $ | 15 | $ | 1 | ||||||||
|
Non-financial
|
10 | 3 | 7 | 0 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
5 | 0 | 5 | 0 | ||||||||||||
|
Non-financial
|
1 | 0 | 1 | 0 | ||||||||||||
|
Total equity securities
|
$ | 38 | $ | 9 | $ | 28 | $ | 1 | ||||||||
|
Total available-for-sale securities
|
$ | 702 | $ | 15 | $ | 676 | $ | 11 | ||||||||
|
Trading securities:
|
||||||||||||||||
|
Common stock
|
$ | 42 | $ | 42 | $ | 0 | $ | 0 | ||||||||
|
Total trading securities
|
$ | 42 | $ | 42 | $ | 0 | $ | 0 | ||||||||
|
Total Indemnity
|
$ | 744 | $ | 57 | $ | 676 | $ | 11 | ||||||||
89
| Erie Insurance Group | ||||||||||||||||
| At December 31, 2009 | ||||||||||||||||
| Fair value measurements using: | ||||||||||||||||
| Quoted prices in | Significant | Significant | ||||||||||||||
| active markets for | observable | unobservable | ||||||||||||||
| identical assets | inputs | inputs | ||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Exchange
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 5 | $ | 5 | $ | 0 | $ | 0 | ||||||||
|
U.S. government sponsored enterprises
|
77 | 0 | 77 | 0 | ||||||||||||
|
Foreign government
|
11 | 0 | 11 | 0 | ||||||||||||
|
Municipal securities
|
1,441 | 0 | 1,441 | 0 | ||||||||||||
|
U.S. corporate debt non-financial
|
2,193 | 22 | 2,154 | 17 | ||||||||||||
|
U.S. corporate debt financial
|
1,552 | 4 | 1,548 | 0 | ||||||||||||
|
Foreign corporate debt non-financial
|
395 | 0 | 395 | 0 | ||||||||||||
|
Foreign corporate debt financial
|
299 | 0 | 299 | 0 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Asset-backed securities auto loans
|
51 | 0 | 51 | 0 | ||||||||||||
|
Asset-backed securities credit cards
|
5 | 0 | 5 | 0 | ||||||||||||
|
Asset-backed securities other
|
33 | 0 | 28 | 5 | ||||||||||||
|
Collateralized debt obligations
|
77 | 0 | 28 | 49 | ||||||||||||
|
Commercial mortgage-backed
|
127 | 0 | 127 | 0 | ||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||
|
Government sponsored enterprises
|
198 | 0 | 198 | 0 | ||||||||||||
|
Non-government sponsored enterprises
|
53 | 0 | 53 | 0 | ||||||||||||
|
Total fixed maturities
|
$ | 6,517 | $ | 31 | $ | 6,415 | $ | 71 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 301 | $ | 96 | $ | 201 | $ | 4 | ||||||||
|
Non-financial
|
113 | 47 | 66 | 0 | ||||||||||||
|
Government sponsored enterprises
|
3 | 2 | 1 | 0 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
47 | 12 | 35 | 0 | ||||||||||||
|
Non-financial
|
8 | 0 | 8 | 0 | ||||||||||||
|
Total equity securities
|
$ | 472 | $ | 157 | $ | 311 | $ | 4 | ||||||||
|
Total available-for-sale securities
|
$ | 6,989 | $ | 188 | $ | 6,726 | $ | 75 | ||||||||
|
Trading securities:
|
||||||||||||||||
|
Common stock
|
$ | 1,835 | $ | 1,826 | $ | 0 | $ | 9 | ||||||||
|
Total trading securities
|
$ | 1,835 | $ | 1,826 | $ | 0 | $ | 9 | ||||||||
|
Total Exchange
|
$ | 8,824 | $ | 2,014 | $ | 6,726 | $ | 84 | ||||||||
|
Total Erie Insurance Group
|
$ | 9,568 | $ | 2,071 | $ | 7,402 | $ | 95 | ||||||||
90
| Erie Insurance Group | ||||||||||||||||||||||||
| Beginning | Ending | |||||||||||||||||||||||
| balance at | Included in other | Transfers in and | balance at | |||||||||||||||||||||
| September 30, | Included in | comprehensive | Purchases, sales | (out) of | December 31, | |||||||||||||||||||
| (in millions) | 2009 | earnings (1) | income | and adjustments | Level 3 (2) | 2009 | ||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
U.S. corporate debt financial
|
$ | 0 | $ | 0 | $ | 0 | $ | 2 | $ | 0 | $ | 2 | ||||||||||||
|
Collateralized debt obligations
|
9 | 0 | 0 | 0 | (1 | ) | 8 | |||||||||||||||||
|
Total fixed maturities
|
9 | 0 | 0 | 2 | (1 | ) | 10 | |||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
4 | 0 | 0 | (3 | ) | 0 | 1 | |||||||||||||||||
|
Total preferred stock
|
4 | 0 | 0 | (3 | ) | 0 | 1 | |||||||||||||||||
|
Total Level 3 assets Indemnity
|
$ | 13 | $ | 0 | $ | 0 | $ | (1 | ) | $ | (1 | ) | $ | 11 | ||||||||||
|
Exchange
|
||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
U.S. corporate debt non-financial
|
$ | 17 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 17 | ||||||||||||
|
Foreign corporate debt non-financial
|
1 | 0 | 0 | 0 | (1 | ) | 0 | |||||||||||||||||
|
Asset-backed securities other
|
5 | 0 | 0 | 0 | 0 | 5 | ||||||||||||||||||
|
Collateralized debt obligations
|
77 | (4 | ) | 0 | 0 | (24 | ) | 49 | ||||||||||||||||
|
Total fixed maturities
|
100 | (4 | ) | 0 | 0 | (25 | ) | 71 | ||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
9 | 0 | 0 | 0 | (5 | ) | 4 | |||||||||||||||||
|
U.S. nonredeemable non-financial
|
5 | 0 | 0 | (5 | ) | 0 | 0 | |||||||||||||||||
|
Total preferred stock
|
14 | 0 | 0 | (5 | ) | (5 | ) | 4 | ||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||
|
Common stock
|
1 | 2 | 0 | 6 | 0 | 9 | ||||||||||||||||||
|
Total trading securities
|
1 | 2 | 0 | 6 | 0 | 9 | ||||||||||||||||||
|
Total Level 3 assets Exchange
|
$ | 115 | $ | (2 | ) | $ | 0 | $ | 1 | $ | (30 | ) | $ | 84 | ||||||||||
|
Total Level 3 assets Erie Insurance Group
|
$ | 128 | $ | (2 | ) | $ | 0 | $ | 0 | $ | (31 | ) | $ | 95 | ||||||||||
91
| Erie Insurance Group | ||||||||||||||||||||||||
| Beginning | Ending | |||||||||||||||||||||||
| balance at | Included in other | Transfers in and | balance at | |||||||||||||||||||||
| December 31, | Included in | comprehensive | Purchases, sales | (out) of | December 31, | |||||||||||||||||||
| (in millions) | 2008 | earnings (1) | income | and adjustments | Level 3 (2) | 2009 | ||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
U.S. corporate debt financial
|
$ | 5 | $ | 0 | $ | 0 | $ | (2 | ) | $ | (1 | ) | $ | 2 | ||||||||||
|
Commercial mortgage-backed
|
2 | 0 | 0 | 0 | (2 | ) | 0 | |||||||||||||||||
|
Collateralized debt obligations
|
7 | (1 | ) | 2 | 1 | (1 | ) | 8 | ||||||||||||||||
|
Total fixed maturities
|
14 | (1 | ) | 2 | (1 | ) | (4 | ) | 10 | |||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
7 | 0 | 0 | 1 | (7 | ) | 1 | |||||||||||||||||
|
U.S. nonredeemable non-financial
|
4 | 0 | 0 | 0 | (4 | ) | 0 | |||||||||||||||||
|
Total preferred stock
|
11 | 0 | 0 | 1 | (11 | ) | 1 | |||||||||||||||||
|
Total Level 3 assets Indemnity
|
$ | 25 | $ | (1 | ) | $ | 2 | $ | 0 | $ | (15 | ) | $ | 11 | ||||||||||
|
Exchange
|
||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||
|
U.S. corporate debt financial
|
$ | 36 | $ | 0 | $ | 0 | $ | (16 | ) | $ | (20 | ) | $ | 0 | ||||||||||
|
U.S. corporate debt non-financial
|
21 | 0 | 0 | (2 | ) | (2 | ) | 17 | ||||||||||||||||
|
Foreign corporate debt financial
|
1 | 0 | 0 | 0 | (1 | ) | 0 | |||||||||||||||||
|
Foreign corporate debt non-financial
|
2 | 0 | 0 | 0 | (2 | ) | 0 | |||||||||||||||||
|
Asset-backed securities other
|
5 | 0 | 0 | 0 | 0 | 5 | ||||||||||||||||||
|
Collateralized debt obligations
|
36 | (7 | ) | 10 | 8 | 2 | 49 | |||||||||||||||||
|
Commercial mortgage-backed
|
7 | 0 | 0 | 0 | (7 | ) | 0 | |||||||||||||||||
|
Total fixed maturities
|
108 | (7 | ) | 10 | (10 | ) | (30 | ) | 71 | |||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||
|
U.S. nonredeemable financial
|
24 | 0 | 2 | 0 | (22 | ) | 4 | |||||||||||||||||
|
U.S. nonredeemable non-financial
|
22 | 0 | 0 | (5 | ) | (17 | ) | 0 | ||||||||||||||||
|
Total preferred stock
|
46 | 0 | 2 | (5 | ) | (39 | ) | 4 | ||||||||||||||||
|
Trading securities:
|
||||||||||||||||||||||||
|
Common stock
|
0 | 3 | 0 | 6 | 0 | 9 | ||||||||||||||||||
|
Total trading securities
|
0 | 3 | 0 | 6 | 0 | 9 | ||||||||||||||||||
|
Total Level 3 assets Exchange
|
$ | 154 | $ | (4 | ) | $ | 12 | $ | (9 | ) | $ | (69 | ) | $ | 84 | |||||||||
|
Total Level 3 assets Erie Insurance Group
|
$ | 179 | $ | (5 | ) | $ | 14 | $ | (9 | ) | $ | (84 | ) | $ | 95 | |||||||||
| (1) | Includes losses as a result of other-than-temporary impairments and accrual of discount and amortization of premium. These amounts are reported in the Consolidated Statement of Operations. There were no unrealized gains or losses included in earnings for the three or twelve months ended December 31, 2009 on Level 3 securities. | |
| (2) | Transfers in and out of Level 3 are attributable to changes in the availability of market observable information for individual securities within the respective categories. Transfers in and out of levels are recorded at the end of the period. |
92
| Value of securities | ||||||||||||
| Value of securities | used in the | |||||||||||
| Number of | using pricing | financial | ||||||||||
| (dollars in millions) | holdings | service | statements | |||||||||
|
Exchange
|
2 | $ | 0.4 | $ | 1.2 | |||||||
|
Total Erie Insurance Group
|
$ | 0.4 | $ | 1.2 | ||||||||
93
| Erie Insurance Group | ||||||||||||||||
| December 31, 2010 | ||||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||
|
Priced via pricing services
|
$ | 260 | $ | 25 | $ | 235 | $ | 0 | ||||||||
|
Priced via market comparables/non-binding broker quote
(1)
|
0 | 0 | 0 | 0 | ||||||||||||
|
Priced via internal modeling
(2)
|
4 | 0 | 0 | 4 | ||||||||||||
|
Total fixed maturity securities
|
264 | 25 | 235 | 4 | ||||||||||||
|
Preferred stock securities:
|
||||||||||||||||
|
Priced via pricing services
|
22 | 11 | 11 | 0 | ||||||||||||
|
Priced via market comparables/non-binding broker quote
(1)
|
2 | 0 | 2 | 0 | ||||||||||||
|
Priced via internal modeling
(2)
|
0 | 0 | 0 | 0 | ||||||||||||
|
Total preferred stock securities
|
24 | 11 | 13 | 0 | ||||||||||||
|
Common stock securities:
|
||||||||||||||||
|
Priced via pricing services
|
28 | 28 | 0 | 0 | ||||||||||||
|
Priced via market comparables/non-binding broker quote
(1)
|
0 | 0 | 0 | 0 | ||||||||||||
|
Priced via internal modeling
(2)
|
0 | 0 | 0 | 0 | ||||||||||||
|
Total common stock securities
|
28 | 28 | 0 | 0 | ||||||||||||
|
Total available-for-sale/trading securities Indemnity
|
$ | 316 | $ | 64 | $ | 248 | $ | 4 | ||||||||
|
Exchange
|
||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||
|
Priced via pricing services
|
$ | 7,138 | $ | 24 | $ | 7,114 | $ | 0 | ||||||||
|
Priced via market comparables/non-binding broker quote
(1)
|
86 | 0 | 86 | 0 | ||||||||||||
|
Priced via internal modeling
(2)
|
55 | 0 | 0 | 55 | ||||||||||||
|
Total fixed maturity securities
|
7,279 | 24 | 7,200 | 55 | ||||||||||||
|
Preferred stock securities:
|
||||||||||||||||
|
Priced via pricing services
|
533 | 166 | 367 | 0 | ||||||||||||
|
Priced via market comparables/non-binding broker quote
(1)
|
37 | 0 | 30 | 7 | ||||||||||||
|
Priced via internal modeling
(2)
|
0 | 0 | 0 | 0 | ||||||||||||
|
Total preferred stock securities
|
570 | 166 | 397 | 7 | ||||||||||||
|
Common stock securities:
|
||||||||||||||||
|
Priced via pricing services
|
2,294 | 2,294 | 0 | 0 | ||||||||||||
|
Priced via market comparables/non-binding broker quote
(1)
|
0 | 0 | 0 | 0 | ||||||||||||
|
Priced via
internal
modeling
(2)
|
12 | 0 | 0 | 12 | ||||||||||||
|
Total common stock securities
|
2,306 | 2,294 | 0 | 12 | ||||||||||||
|
Total available-for-sale/trading securities Exchange
|
$ | 10,155 | $ | 2,484 | $ | 7,597 | $ | 74 | ||||||||
|
Total available-for-sale/trading securities Erie Insurance Group
|
$ | 10,471 | $ | 2,548 | $ | 7,845 | $ | 78 | ||||||||
| (1) | All broker quotes obtained for securities were non-binding. When a non-binding broker quote was the only price available, the security was classified as Level 3. | |
| (2) | Internal modeling using a discounted cash flow model was performed on 12 fixed maturities representing less than 0.5% of the total available-for-sale portfolio of the Erie Insurance Group. |
94
| Erie Insurance Group | ||||||||||||||||
| December 31, 2010 | ||||||||||||||||
| (in millions) | Amortized | Gross unrealized | Gross unrealized | Estimated | ||||||||||||
| Available-for-sale securities | cost | gains | losses | fair value | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 25 | $ | 0 | $ | 0 | $ | 25 | ||||||||
|
U.S. government sponsored enterprises
|
0 | 0 | 0 | 0 | ||||||||||||
|
Municipal securities
|
193 | 6 | 2 | 197 | ||||||||||||
|
U.S. corporate debt non-financial
|
12 | 0 | 0 | 12 | ||||||||||||
|
U.S. corporate debt financial
|
24 | 2 | 0 | 26 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Collateralized debt obligations
|
3 | 1 | 0 | 4 | ||||||||||||
|
Total fixed maturities
|
$ | 257 | $ | 9 | $ | 2 | $ | 264 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 8 | $ | 3 | $ | 0 | $ | 11 | ||||||||
|
Non-financial
|
11 | 1 | 0 | 12 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Non-financial
|
1 | 0 | 0 | 1 | ||||||||||||
|
Total equity securities
|
$ | 20 | $ | 4 | $ | 0 | $ | 24 | ||||||||
|
Total available-for-sale securities Indemnity
|
$ | 277 | $ | 13 | $ | 2 | $ | 288 | ||||||||
|
Exchange
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 11 | $ | 1 | $ | 0 | $ | 12 | ||||||||
|
U.S. government sponsored enterprises
|
74 | 1 | 0 | 75 | ||||||||||||
|
Foreign government
|
20 | 1 | 0 | 21 | ||||||||||||
|
Municipal securities
|
1,437 | 43 | 9 | 1,471 | ||||||||||||
|
U.S. corporate debt non-financial
|
2,354 | 186 | 5 | 2,535 | ||||||||||||
|
U.S. corporate debt financial
|
1,767 | 137 | 7 | 1,897 | ||||||||||||
|
Foreign corporate debt non-financial
|
415 | 34 | 0 | 449 | ||||||||||||
|
Foreign corporate debt financial
|
364 | 20 | 2 | 382 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Asset-backed securities auto loans
|
36 | 2 | 0 | 38 | ||||||||||||
|
Asset-backed securities other
|
18 | 1 | 0 | 19 | ||||||||||||
|
Collateralized debt obligations
|
69 | 6 | 5 | 70 | ||||||||||||
|
Commercial mortgage-backed
|
82 | 5 | 1 | 86 | ||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||
|
Government sponsored enterprises
|
196 | 9 | 0 | 205 | ||||||||||||
|
Non-government sponsored enterprises
|
20 | 0 | 1 | 19 | ||||||||||||
|
Total fixed maturities
|
$ | 6,863 | $ | 446 | $ | 30 | $ | 7,279 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 317 | $ | 58 | $ | 2 | $ | 373 | ||||||||
|
Non-financial
|
126 | 9 | 2 | 133 | ||||||||||||
|
Government sponsored enterprises
|
0 | 0 | 0 | 0 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
52 | 6 | 3 | 55 | ||||||||||||
|
Non-financial
|
8 | 1 | 0 | 9 | ||||||||||||
|
Total equity securities
|
$ | 503 | $ | 74 | $ | 7 | $ | 570 | ||||||||
|
Total
available-for-sale securities Exchange
|
$ | 7,366 | $ | 520 | $ | 37 | $ | 7,849 | ||||||||
|
Total available-for-sale securities Erie Insurance Group
|
$ | 7,643 | $ | 533 | $ | 39 | $ | 8,137 | ||||||||
95
| Erie Insurance Group | ||||||||||||||||
| At December 31, 2009 | ||||||||||||||||
| (in millions) | Amortized | Gross unrealized | Gross unrealized | Estimated | ||||||||||||
| Available-for-sale securities | cost | gains | losses | fair value | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 3 | $ | 0 | $ | 0 | $ | 3 | ||||||||
|
U.S. government sponsored enterprises
|
14 | 0 | 0 | 14 | ||||||||||||
|
Foreign government
|
2 | 0 | 0 | 2 | ||||||||||||
|
Municipal securities
|
235 | 9 | 0 | 244 | ||||||||||||
|
U.S. corporate debt non-financial
|
172 | 10 | 1 | 181 | ||||||||||||
|
U.S. corporate debt financial
|
135 | 7 | 4 | 138 | ||||||||||||
|
Foreign corporate debt non-financial
|
26 | 2 | 0 | 28 | ||||||||||||
|
Foreign corporate debt financial
|
19 | 2 | 1 | 20 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Asset-backed securities auto loans
|
4 | 0 | 0 | 4 | ||||||||||||
|
Collateralized debt obligations
|
10 | 0 | 2 | 8 | ||||||||||||
|
Commercial mortgage-backed
|
5 | 0 | 0 | 5 | ||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||
|
Government sponsored enterprises
|
14 | 0 | 0 | 14 | ||||||||||||
|
Non-government sponsored enterprises
|
3 | 0 | 0 | 3 | ||||||||||||
|
Total fixed maturities
|
$ | 642 | $ | 30 | $ | 8 | $ | 664 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 20 | $ | 3 | $ | 1 | $ | 22 | ||||||||
|
Non-financial
|
9 | 1 | 0 | 10 | ||||||||||||
|
Government sponsored enterprises
|
0 | 0 | 0 | 0 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
5 | 0 | 0 | 5 | ||||||||||||
|
Non-financial
|
1 | 0 | 0 | 1 | ||||||||||||
|
Total equity securities
|
$ | 35 | $ | 4 | $ | 1 | $ | 38 | ||||||||
|
Total available-for-sale securities Indemnity
|
$ | 677 | $ | 34 | $ | 9 | $ | 702 | ||||||||
|
Exchange
|
||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 5 | $ | 0 | $ | 0 | $ | 5 | ||||||||
|
U.S. government sponsored enterprises
|
76 | 1 | 0 | 77 | ||||||||||||
|
Foreign government
|
10 | 1 | 0 | 11 | ||||||||||||
|
Municipal securities
|
1,389 | 55 | 3 | 1,441 | ||||||||||||
|
U.S. corporate debt non-financial
|
2,078 | 125 | 10 | 2,193 | ||||||||||||
|
U.S. corporate debt financial
|
1,498 | 82 | 28 | 1,552 | ||||||||||||
|
Foreign corporate debt non-financial
|
375 | 22 | 2 | 395 | ||||||||||||
|
Foreign corporate debt financial
|
292 | 11 | 4 | 299 | ||||||||||||
|
Structured securities:
|
||||||||||||||||
|
Asset-backed securities auto loans
|
48 | 3 | 0 | 51 | ||||||||||||
|
Asset-backed securities credit cards
|
5 | 0 | 0 | 5 | ||||||||||||
|
Asset-backed securities other
|
35 | 0 | 2 | 33 | ||||||||||||
|
Collateralized debt obligations
|
88 | 5 | 16 | 77 | ||||||||||||
|
Commercial mortgage-backed
|
127 | 5 | 5 | 127 | ||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||
|
Government sponsored enterprises
|
192 | 6 | 0 | 198 | ||||||||||||
|
Non-government sponsored enterprises
|
59 | 0 | 6 | 53 | ||||||||||||
|
Total fixed maturities
|
$ | 6,277 | $ | 316 | $ | 76 | $ | 6,517 | ||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
$ | 259 | $ | 53 | $ | 11 | $ | 301 | ||||||||
|
Non-financial
|
111 | 4 | 2 | 113 | ||||||||||||
|
Government sponsored enterprises
|
1 | 2 | 0 | 3 | ||||||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||||||
|
Financial
|
46 | 4 | 3 | 47 | ||||||||||||
|
Non-financial
|
8 | 0 | 0 | 8 | ||||||||||||
|
Total equity securities
|
$ | 425 | $ | 63 | $ | 16 | $ | 472 | ||||||||
|
Total available-for-sale securities Exchange
|
$ | 6,702 | $ | 379 | $ | 92 | $ | 6,989 | ||||||||
|
Total available-for-sale securities Erie Insurance Group
|
$ | 7,379 | $ | 413 | $ | 101 | $ | 7,691 | ||||||||
96
| Erie Insurance Group | ||||||||
| Amortized | Estimated | |||||||
| (in millions) | cost | fair value | ||||||
|
Indemnity
|
||||||||
|
Due in one year or less
|
$ | 64 | $ | 66 | ||||
|
Due after one year through five years
|
88 | 92 | ||||||
|
Due after five years through ten years
|
59 | 61 | ||||||
|
Due after ten years
|
46 | 45 | ||||||
|
|
||||||||
|
Total fixed maturities Indemnity
|
$ | 257 | $ | 264 | ||||
|
|
||||||||
|
Exchange
|
||||||||
|
Due in one year or less
|
$ | 318 | $ | 335 | ||||
|
Due after one year through five years
|
2,492 | 2,646 | ||||||
|
Due after five years through ten years
|
2,724 | 2,920 | ||||||
|
Due after ten years
|
1,329 | 1,378 | ||||||
|
|
||||||||
|
Total fixed maturities Exchange
|
$ | 6,863 | $ | 7,279 | ||||
|
|
||||||||
|
Total fixed maturities Erie Insurance Group
|
$ | 7,120 | $ | 7,543 | ||||
|
|
||||||||
| Erie Insurance Group | ||||||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | value | losses | value | losses | value | losses | holdings | |||||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
U.S. government sponsored enterprises
|
$ | 25 | $ | 0 | $ | 0 | $ | 0 | $ | 25 | $ | 0 | 1 | |||||||||||||||
|
Municipal securities
|
39 | 2 | 1 | 0 | 40 | 2 | 20 | |||||||||||||||||||||
|
U.S. corporate debt non-financial
|
11 | 0 | 0 | 0 | 11 | 0 | 1 | |||||||||||||||||||||
|
U.S. corporate debt financial
|
20 | 0 | 0 | 0 | 20 | 0 | 2 | |||||||||||||||||||||
|
Total fixed maturities Indemnity
|
$ | 95 | $ | 2 | $ | 1 | $ | 0 | $ | 96 | $ | 2 | 24 | |||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||||||||||||||
|
Non-financial
|
$ | 3 | $ | 0 | $ | 0 | $ | 0 | $ | 3 | $ | 0 | 1 | |||||||||||||||
|
Total equity securities Indemnity
|
$ | 3 | $ | 0 | $ | 0 | $ | 0 | $ | 3 | $ | 0 | 1 | |||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | Value | losses | value | losses | value | losses | holdings | |||||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||||||
|
Investment grade
|
$ | 95 | $ | 2 | $ | 1 | $ | 0 | $ | 96 | $ | 2 | 24 | |||||||||||||||
|
Non-investment grade
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total fixed maturities Indemnity
|
$ | 95 | $ | 2 | $ | 1 | $ | 0 | $ | 96 | $ | 2 | 24 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
97
| Erie Insurance Group | ||||||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | value | losses | value | losses | value | losses | holdings | |||||||||||||||||||||
|
Exchange
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
U.S. treasuries and government agencies
|
$ | 2 | $ | 0 | $ | 0 | $ | 0 | $ | 2 | $ | 0 | 1 | |||||||||||||||
|
U.S. government sponsored enterprises
|
20 | 0 | 0 | 0 | 20 | 0 | 2 | |||||||||||||||||||||
|
Foreign government
|
10 | 0 | 0 | 0 | 10 | 0 | 1 | |||||||||||||||||||||
|
Municipal securities
|
299 | 8 | 5 | 1 | 304 | 9 | 59 | |||||||||||||||||||||
|
U.S. corporate debt non-financial
|
217 | 4 | 36 | 1 | 253 | 5 | 43 | |||||||||||||||||||||
|
U.S. corporate debt financial
|
141 | 2 | 85 | 5 | 226 | 7 | 47 | |||||||||||||||||||||
|
Foreign corporate debt non-financial
|
8 | 0 | 16 | 0 | 24 | 0 | 5 | |||||||||||||||||||||
|
Foreign corporate debt financial
|
32 | 2 | 7 | 0 | 39 | 2 | 6 | |||||||||||||||||||||
|
Structured securities:
|
||||||||||||||||||||||||||||
|
Collateralized debt obligations
|
1 | 0 | 33 | 5 | 34 | 5 | 6 | |||||||||||||||||||||
|
Commercial mortgage-backed
|
0 | 0 | 12 | 1 | 12 | 1 | 2 | |||||||||||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||||||||||||||
|
Government sponsored enterprises
|
6 | 0 | 0 | 0 | 6 | 0 | 2 | |||||||||||||||||||||
|
Non-government sponsored enterprises
|
0 | 0 | 7 | 1 | 7 | 1 | 2 | |||||||||||||||||||||
|
Total fixed maturities Exchange
|
$ | 736 | $ | 16 | $ | 201 | $ | 14 | $ | 937 | $ | 30 | 176 | |||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||||||||||||||
|
Financial
|
$ | 25 | $ | 0 | $ | 24 | $ | 2 | $ | 49 | $ | 2 | 6 | |||||||||||||||
|
Non-financial
|
14 | 1 | 20 | 1 | 34 | 2 | 4 | |||||||||||||||||||||
|
Foreign nonredeemable preferred
securities:
|
||||||||||||||||||||||||||||
|
Financial
|
6 | 1 | 15 | 2 | 21 | 3 | 5 | |||||||||||||||||||||
|
Total equity securities Exchange
|
$ | 45 | $ | 2 | $ | 59 | $ | 5 | $ | 104 | $ | 7 | 15 | |||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | value | losses | value | losses | value | losses | holdings | |||||||||||||||||||||
|
Exchange
|
||||||||||||||||||||||||||||
|
Investment grade
|
$ | 703 | $ | 16 | $ | 155 | $ | 11 | $ | 858 | $ | 27 | 154 | |||||||||||||||
|
Non-investment grade
|
33 | 0 | 46 | 3 | 79 | 3 | 22 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total fixed maturities Exchange
|
$ | 736 | $ | 16 | $ | 201 | $ | 14 | $ | 937 | $ | 30 | 176 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
98
| Erie Insurance Group | ||||||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | value | losses | value | losses | Value | losses | holdings | |||||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
U.S. government sponsored enterprises
|
$ | 8 | $ | 0 | $ | 0 | $ | 0 | $ | 8 | $ | 0 | 2 | |||||||||||||||
|
Municipal securities
|
18 | 0 | 5 | 0 | 23 | 0 | 12 | |||||||||||||||||||||
|
U.S. corporate debt non-financial
|
19 | 0 | 8 | 1 | 27 | 1 | 16 | |||||||||||||||||||||
|
U.S. corporate debt financial
|
16 | 1 | 40 | 3 | 56 | 4 | 42 | |||||||||||||||||||||
|
Foreign corporate debt non-financial
|
0 | 0 | 4 | 0 | 4 | 0 | 3 | |||||||||||||||||||||
|
Foreign corporate debt financial
|
2 | 0 | 3 | 1 | 5 | 1 | 4 | |||||||||||||||||||||
|
Structured securities:
|
||||||||||||||||||||||||||||
|
Collateralized debt obligations
|
0 | 0 | 3 | 2 | 3 | 2 | 6 | |||||||||||||||||||||
|
Commercial mortgage-backed
|
0 | 0 | 1 | 0 | 1 | 0 | 1 | |||||||||||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||||||||||||||
|
Government sponsored enterprises
|
6 | 0 | 0 | 0 | 6 | 0 | 2 | |||||||||||||||||||||
|
Non-government sponsored enterprises
|
0 | 0 | 3 | 0 | 3 | 0 | 2 | |||||||||||||||||||||
|
Total fixed maturities Indemnity
|
$ | 69 | $ | 1 | $ | 67 | $ | 7 | $ | 136 | $ | 8 | 90 | |||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||||||||||||||
|
Financial
|
$ | 5 | $ | 0 | $ | 5 | $ | 1 | $ | 10 | $ | 1 | 8 | |||||||||||||||
|
Non-financial
|
3 | 0 | 4 | 0 | 7 | 0 | 3 | |||||||||||||||||||||
|
Foreign nonredeemable preferred
securities:
|
||||||||||||||||||||||||||||
|
Financial
|
0 | 0 | 1 | 0 | 1 | 0 | 1 | |||||||||||||||||||||
|
Total equity securities Indemnity
|
$ | 8 | $ | 0 | $ | 10 | $ | 1 | $ | 18 | $ | 1 | 12 | |||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | value | losses | value | losses | value | losses | holdings | |||||||||||||||||||||
|
Indemnity
|
||||||||||||||||||||||||||||
|
Investment grade
|
$ | 69 | $ | 1 | $ | 49 | $ | 4 | $ | 118 | $ | 5 | 71 | |||||||||||||||
|
Non-investment grade
|
0 | 0 | 18 | 3 | 18 | 3 | 19 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total fixed maturities Indemnity
|
$ | 69 | $ | 1 | $ | 67 | $ | 7 | $ | 136 | $ | 8 | 90 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
99
| Erie Insurance Group | ||||||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | value | losses | value | losses | value | losses | holdings | |||||||||||||||||||||
|
Exchange
|
||||||||||||||||||||||||||||
|
Fixed maturities:
|
||||||||||||||||||||||||||||
|
U.S. government sponsored enterprises
|
$ | 50 | $ | 0 | $ | 0 | $ | 0 | $ | 50 | $ | 0 | 6 | |||||||||||||||
|
Municipal securities
|
105 | 2 | 26 | 1 | 131 | 3 | 24 | |||||||||||||||||||||
|
U.S. corporate debt non-financial
|
128 | 3 | 129 | 7 | 257 | 10 | 56 | |||||||||||||||||||||
|
U.S. corporate debt financial
|
159 | 2 | 318 | 26 | 477 | 28 | 98 | |||||||||||||||||||||
|
Foreign corporate debt non-financial
|
12 | 0 | 36 | 2 | 48 | 2 | 9 | |||||||||||||||||||||
|
Foreign corporate debt financial
|
17 | 0 | 68 | 4 | 85 | 4 | 17 | |||||||||||||||||||||
|
Structured securities:
|
||||||||||||||||||||||||||||
|
Asset backed credit cards
|
0 | 0 | 5 | 0 | 5 | 0 | 1 | |||||||||||||||||||||
|
Asset backed other
|
0 | 0 | 18 | 2 | 18 | 2 | 3 | |||||||||||||||||||||
|
Collateralized debt obligations
|
8 | 1 | 28 | 15 | 36 | 16 | 15 | |||||||||||||||||||||
|
Commercial mortgage-backed
|
1 | 0 | 34 | 5 | 35 | 5 | 6 | |||||||||||||||||||||
|
Residential mortgage-backed:
|
||||||||||||||||||||||||||||
|
Government sponsored enterprises
|
28 | 0 | 0 | 0 | 28 | 0 | 4 | |||||||||||||||||||||
|
Non-government sponsored enterprises
|
0 | 0 | 45 | 6 | 45 | 6 | 9 | |||||||||||||||||||||
|
Total fixed maturities Exchange
|
$ | 508 | $ | 8 | $ | 707 | $ | 68 | $ | 1,215 | $ | 76 | 248 | |||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||||||||||||||||||
|
Financial
|
$ | 36 | $ | 2 | $ | 72 | $ | 9 | $ | 108 | $ | 11 | 20 | |||||||||||||||
|
Non-financial
|
14 | 0 | 43 | 2 | 57 | 2 | 10 | |||||||||||||||||||||
|
Foreign nonredeemable preferred
securities:
|
||||||||||||||||||||||||||||
|
Financial
|
0 | 0 | 18 | 3 | 18 | 3 | 4 | |||||||||||||||||||||
|
Total equity securities Exchange
|
$ | 50 | $ | 2 | $ | 133 | $ | 14 | $ | 183 | $ | 16 | 34 | |||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | No. of | ||||||||||||||||||||||
| (dollars in millions) | value | losses | value | losses | value | losses | holdings | |||||||||||||||||||||
|
Exchange
|
||||||||||||||||||||||||||||
|
Investment grade
|
$ | 494 | $ | 8 | $ | 522 | $ | 50 | $ | 1,016 | $ | 58 | 191 | |||||||||||||||
|
Non-investment grade
|
14 | 0 | 185 | 18 | 199 | 18 | 57 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total fixed
maturities Exchange |
$ | 508 | $ | 8 | $ | 707 | $ | 68 | $ | 1,215 | $ | 76 | 248 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
100
| Erie Insurance Group | |||||||||||||
| (in millions) | 2010 | 2009 | 2008 | ||||||||||
|
Indemnity
|
|||||||||||||
|
Fixed maturities
|
$ | 33 | $ | 36 | $ | 36 | |||||||
|
Equity securities
|
4 | 5 | 9 | ||||||||||
|
Cash equivalents and other
|
1 | 1 | 2 | ||||||||||
|
Total investment income
|
38 | 42 | 47 | ||||||||||
|
Less: investment expenses
|
1 | 0 | 3 | ||||||||||
|
Investment income, net of expenses Indemnity
|
$ | 37 | $ | 42 | 44 | ||||||||
|
Exchange
|
|||||||||||||
|
Fixed maturities
|
$ | 350 | $ | 343 | $ | 319 | |||||||
|
Equity securities
|
72 | 68 | 88 | ||||||||||
|
Cash equivalents and other
|
2 | 4 | 13 | ||||||||||
|
Total investment income
|
424 | 415 | 420 | ||||||||||
|
Less: investment expenses
|
28 | 24 | 26 | ||||||||||
|
Investment income, net of expenses Exchange
|
$ | 396 | $ | 391 | $ | 394 | |||||||
|
Total consolidated investment income, net of expenses
Erie Insurance Group
|
$ | 433 | $ | 433 | $ | 438 | |||||||
| Erie Insurance Group | ||||||||||||
| Years ended December 31, | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Indemnity
|
||||||||||||
|
Available-for-sale securities:
|
||||||||||||
|
Fixed maturities
|
||||||||||||
|
Gross realized gains
|
$ | 6 | $ | 5 | $ | 3 | ||||||
|
Gross realized losses
|
(1 | ) | (4 | ) | (5 | ) | ||||||
|
Net realized gains (losses)
|
5 | 1 | (2 | ) | ||||||||
|
Equity securities
|
||||||||||||
|
Gross realized gains
|
1 | 8 | 8 | |||||||||
|
Gross realized losses
|
0 | (7 | ) | (13 | ) | |||||||
|
Net realized gains (losses)
|
1 | 1 | (5 | ) | ||||||||
|
Trading securities:
|
||||||||||||
|
Common stock
|
||||||||||||
|
Gross realized gains
|
6 | 2 | 12 | |||||||||
|
Gross realized losses
|
(1 | ) | (5 | ) | (28 | ) | ||||||
|
Valuation adjustments
|
0 | 11 | (22 | ) | ||||||||
|
Net realized gains (losses)
|
5 | 8 | (38 | ) | ||||||||
|
Limited partnerships:
|
||||||||||||
|
Gross realized gains
|
0 | 0 | 4 | |||||||||
|
Gross realized losses
|
(12 | ) | 0 | (2 | ) | |||||||
|
Net realized (losses) gains
|
(12 | ) | 0 | 2 | ||||||||
|
Net realized (losses) gains on investments Indemnity
|
$ | (1 | ) | $ | 10 | $ | (43 | ) | ||||
101
| Years ended December 31, | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Exchange
|
||||||||||||
|
Available-for-sale securities:
|
||||||||||||
|
Fixed maturities
|
||||||||||||
|
Gross realized gains
|
$ | 49 | $ | 22 | $ | 13 | ||||||
|
Gross realized losses
|
(24 | ) | (37 | ) | (53 | ) | ||||||
|
Net realized gains (losses)
|
25 | (15 | ) | (40 | ) | |||||||
|
Equity securities
|
||||||||||||
|
Gross realized gains
|
14 | 39 | 33 | |||||||||
|
Gross realized losses
|
(3 | ) | (26 | ) | (68 | ) | ||||||
|
Net realized gains (losses)
|
11 | 13 | (35 | ) | ||||||||
|
Trading securities:
|
||||||||||||
|
Common stock
|
||||||||||||
|
Gross realized gains
|
205 | 143 | 155 | |||||||||
|
Gross realized losses
|
(135 | ) | (203 | ) | (654 | ) | ||||||
|
Valuation adjustments
|
254 | 464 | (416 | ) | ||||||||
|
Net realized gains (losses)
|
324 | 404 | (915 | ) | ||||||||
|
Limited partnerships:
|
||||||||||||
|
Gross realized gains
|
0 | 0 | 15 | |||||||||
|
Gross realized losses
|
(46 | ) | 0 | (8 | ) | |||||||
|
Net realized (losses) gains
|
(46 | ) | 0 | 7 | ||||||||
|
Net realized gains (losses) on investments Exchange
|
$ | 314 | $ | 402 | $ | (983 | ) | |||||
|
Net realized gains (losses) on investments Erie
Insurance Group
|
$ | 313 | $ | 412 | $ | (1,026 | ) | |||||
| Erie Insurance Group | ||||||||||||
| Years ended December 31 | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Indemnity
|
||||||||||||
|
Fixed maturities
|
$ | (1 | ) | $ | (7 | ) | $ | (36 | ) | |||
|
Equity securities
|
0 | (5 | ) | (34 | ) | |||||||
|
Total
|
(1 | ) | (12 | ) | (70 | ) | ||||||
|
Portion recognized in other comprehensive income
|
0 | 0 | 0 | |||||||||
|
Net impairment losses recognized in earnings Indemnity
|
$ | (1 | ) | $ | (12 | ) | $ | (70 | ) | |||
|
Exchange
|
||||||||||||
|
Fixed maturities
|
$ | (4 | ) | $ | (54 | ) | $ | (306 | ) | |||
|
Equity securities
|
(1 | ) | (60 | ) | (195 | ) | ||||||
|
Total
|
(5 | ) | (114 | ) | (501 | ) | ||||||
|
Portion recognized in other comprehensive income
|
0 | 0 | 0 | |||||||||
|
Net impairment losses recognized in earnings Exchange
|
$ | (5 | ) | $ | (114 | ) | $ | (501 | ) | |||
|
Net impairment losses recognized in earnings Erie
Insurance Group
|
$ | (6 | ) | $ | (126 | ) | $ | (571 | ) | |||
102
103
| (dollars in millions) | As of and for the year ended December 31, 2010 | |||||||||||||||
| Income (loss) | ||||||||||||||||
| recognized | ||||||||||||||||
| due to valuation | ||||||||||||||||
| Investment percentage in partnership | Number of | adjustments | Income (loss) | |||||||||||||
| for Erie Insurance Group | partnerships | Asset recorded | by the partnerships | recorded | ||||||||||||
|
Indemnity
|
||||||||||||||||
|
Private equity:
|
||||||||||||||||
|
Less than 10%
|
26 | $ | 78 | $ | 4 | $ | 7 | |||||||||
|
Greater than or equal to 10% but less than 50%
|
3 | 8 | 3 | 0 | ||||||||||||
|
Greater than 50%
|
0 | 0 | 0 | 0 | ||||||||||||
|
Total private equity
|
29 | 86 | 7 | 7 | ||||||||||||
|
Mezzanine debt:
|
||||||||||||||||
|
Less than 10%
|
11 | 30 | 4 | 3 | ||||||||||||
|
Greater than or equal to 10% but less than 50%
|
3 | 15 | 2 | (2 | ) | |||||||||||
|
Greater than 50%
|
1 | 2 | 0 | 0 | ||||||||||||
|
Total mezzanine debt
|
15 | 47 | 6 | 1 | ||||||||||||
|
Real
estate:
|
||||||||||||||||
|
Less than 10%
|
12 | 59 | 30 | (31 | ) | |||||||||||
|
Greater than or equal to 10% but less than 50%
|
4 | 14 | 10 | (10 | ) | |||||||||||
|
Greater than 50%
|
4 | 10 | 4 | (3 | ) | |||||||||||
|
Total real estate
|
20 | 83 | 44 | (44 | ) | |||||||||||
|
Total limited partnerships Indemnity
|
64 | $ | 216 | $ | 57 | $ | (36 | ) | ||||||||
|
|
||||||||||||||||
|
Exchange
|
||||||||||||||||
|
Private equity:
|
||||||||||||||||
|
Less than 10%
|
41 | $ | 517 | $ | 28 | $ | 40 | |||||||||
|
Greater than or equal to 10% but less than 50%
|
3 | 38 | 10 | 0 | ||||||||||||
|
Greater than 50%
|
0 | 0 | 0 | (1 | ) | |||||||||||
|
Total private equity
|
44 | 555 | 38 | 39 | ||||||||||||
|
Mezzanine debt:
|
||||||||||||||||
|
Less than 10%
|
14 | 142 | 12 | 13 | ||||||||||||
|
Greater than or equal to 10% but less than 50%
|
3 | 41 | 2 | (2 | ) | |||||||||||
|
Greater than 50%
|
3 | 31 | 0 | 2 | ||||||||||||
|
Total mezzanine debt
|
20 | 214 | 14 | 13 | ||||||||||||
|
Real estate:
|
||||||||||||||||
|
Less than 10%
|
25 | 250 | (11 | ) | 10 | |||||||||||
|
Greater than or equal to 10% but less than 50%
|
6 | 52 | 7 | (7 | ) | |||||||||||
|
Greater than 50%
|
4 | 37 | 15 | (11 | ) | |||||||||||
|
Total real estate
|
35 | 339 | 11 | (8 | ) | |||||||||||
|
Total limited partnerships Exchange
|
99 | $ | 1,108 | $ | 63 | $ | 44 | |||||||||
|
Total limited partnerships Erie Insurance Group
|
$ | 1,324 | $ | 120 | $ | 8 | ||||||||||
104
| (dollars in millions) | As of and for the year ended December 31, 2009 | ||||||||||||||||
| (Loss) income | |||||||||||||||||
| recognized | |||||||||||||||||
| due to valuation | |||||||||||||||||
| Investment percentage in partnership | Number of | adjustments | (Loss) income | ||||||||||||||
| for Erie Insurance Group | partnerships | Asset recorded | by the partnerships | recorded | |||||||||||||
|
Indemnity
|
|||||||||||||||||
|
Private equity:
|
|||||||||||||||||
|
Less than 10%
|
26 | $ | 76 | $ | (11 | ) | $ | (1 | ) | ||||||||
|
Greater than or equal to 10% but less than 50%
|
3 | 6 | 0 | 0 | |||||||||||||
|
Greater than 50%
|
1 | 3 | 0 | 0 | |||||||||||||
|
Total private equity
|
30 | 85 | (11 | ) | (1 | ) | |||||||||||
|
Mezzanine debt:
|
|||||||||||||||||
|
Less than 10%
|
12 | 30 | (4 | ) | (1 | ) | |||||||||||
|
Greater than or equal to 10% but less than 50%
|
3 | 18 | (2 | ) | 2 | ||||||||||||
|
Greater than 50%
|
1 | 3 | (1 | ) | 0 | ||||||||||||
|
Total mezzanine debt
|
16 | 51 | (7 | ) | 1 | ||||||||||||
|
Real estate:
|
|||||||||||||||||
|
Less than 10%
|
19 | 65 | (31 | ) | 1 | ||||||||||||
|
Greater than or equal to 10% but less than 50%
|
5 | 17 | (6 | ) | 1 | ||||||||||||
|
Greater than 50%
|
4 | 17 | (21 | ) | (2 | ) | |||||||||||
|
Total real estate
|
28 | 99 | (58 | ) | 0 | ||||||||||||
|
Total limited partnerships Indemnity
|
74 | $ | 235 | $ | (76 | ) | $ | 0 | |||||||||
|
|
|||||||||||||||||
|
Exchange
|
|||||||||||||||||
|
Private
equity:
|
|||||||||||||||||
|
Less than 10%
|
41 | $ | 466 | $ | (46 | ) | $ | 14 | |||||||||
|
Greater than or equal to 10% but less than 50%
|
3 | 31 | 1 | (1 | ) | ||||||||||||
|
Greater than 50%
|
1 | 6 | (1 | ) | (1 | ) | |||||||||||
|
Total private equity
|
45 | 503 | (46 | ) | 12 | ||||||||||||
|
Mezzanine debt:
|
|||||||||||||||||
|
Less than 10%
|
14 | 138 | (11 | ) | 4 | ||||||||||||
|
Greater than or equal to 10% but less than 50%
|
4 | 48 | (4 | ) | 9 | ||||||||||||
|
Greater than 50%
|
3 | 30 | (2 | ) | 2 | ||||||||||||
|
Total mezzanine debt
|
21 | 216 | (17 | ) | 15 | ||||||||||||
|
Real estate:
|
|||||||||||||||||
|
Less than 10%
|
32 | 302 | (164 | ) | (8 | ) | |||||||||||
|
Greater than or equal to 10% but less than 50%
|
7 | 61 | (40 | ) | (1 | ) | |||||||||||
|
Greater than 50%
|
4 | 34 | (48 | ) | 4 | ||||||||||||
|
Total real estate
|
43 | 397 | (252 | ) | (5 | ) | |||||||||||
|
Total limited partnerships Exchange
|
109 | $ | 1,116 | $ | (315 | ) | $ | 22 | |||||||||
|
Total limited partnerships Erie Insurance Group
|
$ | 1,351 | $ | (391 | ) | $ | 22 | ||||||||||
105
| (in millions) | 2010 | 2009 | ||||||
| | | | | |||||||
|
Capitalized software development costs subject to amortization:
|
||||||||
|
Balance January 1,
|
$ | 0 | $ | 0 | ||||
|
Capitalized software projects put into use during the year
|
16 | 0 | ||||||
|
Accumulated amortization
|
(1 | ) | 0 | |||||
|
Balance December 31, net of amortization
|
$ | 15 | $ | 0 | ||||
|
|
||||||||
|
Amortization expense
|
$ | 1 | $ | 0 | ||||
| (in millions) | 2010 | 2009 | ||||||
|
Capitalized software development costs in process:
|
||||||||
|
Balance January 1,
|
$ | 10 | $ | 0 | ||||
|
Capitalized software project costs
|
22 | 10 | ||||||
|
Capitalized software projects put into use
|
(16 | ) | 0 | |||||
|
Balance December 31,
|
$ | 16 | $ | 10 | ||||
106
| (in millions) | |||||
| Year ending | |||||
|
December 31,
|
Amortization expense | ||||
|
2011
|
$4 | ||||
|
2012
|
4 | ||||
|
2013
|
4 | ||||
|
2014
|
4 | ||||
|
2015
|
4 | ||||
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Indemnity
|
||||||||||||
|
Current income taxes
|
$ | 37 | $ | 56 | $ | 63 | ||||||
|
Deferred income taxes
|
67 | (7 | ) | (23 | ) | |||||||
|
Total provision for income taxes Indemnity
|
104 | 49 | 40 | |||||||||
|
|
||||||||||||
|
Exchange
|
||||||||||||
|
Current income taxes
|
(43 | ) | 7 | (40 | ) | |||||||
|
Deferred income taxes
|
278 | 22 | (223 | ) | ||||||||
|
Total provision (benefit) for income taxes Exchange
|
235 | 29 | (263 | ) | ||||||||
|
Total provision (benefit) for income taxes Erie
Insurance Group
|
$ | 339 | $ | 78 | $ | (223 | ) | |||||
107
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
| | | | | | |||||||||||
|
Indemnity
|
||||||||||||
|
Income tax at statutory rates
|
$ | 93 | $ | 53 | $ | 43 | ||||||
|
Tax-exempt interest
|
(3 | ) | (3 | ) | (3 | ) | ||||||
|
Dividends received deduction
|
(1 | ) | (1 | ) | (2 | ) | ||||||
|
Deferred tax valuation allowance
|
(2 | ) | 0 | 1 | ||||||||
|
Erie Family Life earnings
(1)
|
15 | 0 | 0 | |||||||||
|
Other, net
|
2 | 0 | 1 | |||||||||
|
Provision for income taxes Indemnity
|
104 | 49 | 40 | |||||||||
|
|
||||||||||||
|
Exchange
|
||||||||||||
|
Income tax at statutory rates
|
259 | 130 | (337 | ) | ||||||||
|
Tax-exempt interest
|
(16 | ) | (17 | ) | (17 | ) | ||||||
|
Dividends received deduction
|
(11 | ) | (11 | ) | (14 | ) | ||||||
|
Deferred tax valuation allowance
|
(4 | ) | (71 | ) | 110 | |||||||
|
Goodwill Impairments
|
8 | 0 | 0 | |||||||||
|
Other, net
|
(1 | ) | (2 | ) | (5 | ) | ||||||
|
Provision (benefit) for income taxes Exchange
|
235 | 29 | (263 | ) | ||||||||
|
|
||||||||||||
|
Provision (benefit) for income taxes Erie
Insurance Group
|
$ | 339 | $ | 78 | $ | (223 | ) | |||||
| (1) | Indemnitys tax rate on its share of EFL earnings was adjusted from 7% to 35% due to Indemnitys decision to sell its 21.6% ownership interest in EFL to the Exchange, which is scheduled to close by March 31, 2011, rather than receiving its share of EFLs earnings in the form of future dividends, which would have been eligible for an 80% dividend received deduction. |
| Erie Insurance Group | ||||||||
| (in millions) | 2010 | 2009 | ||||||
|
Indemnity
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Loss reserve discount
|
$ | 0 | $ | 5 | ||||
|
Unearned premiums
|
0 | 7 | ||||||
|
Net allowance for service fees and premium cancellations
|
3 | 3 | ||||||
|
Other employee benefits
|
8 | 6 | ||||||
|
Pension and other postretirement benefits
|
21 | 19 | ||||||
|
Write-downs of impaired securities
|
2 | 10 | ||||||
|
Capital loss carryover
|
7 | 4 | ||||||
|
Limited partnerships
|
0 | 18 | ||||||
|
Other
|
1 | 3 | ||||||
|
Total deferred tax assets
|
42 | 75 | ||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
Deferred policy acquisition costs
|
0 | 6 | ||||||
|
Unrealized gains on investments
|
7 | 12 | ||||||
|
Equity interest in EFL
|
22 | 4 | ||||||
|
Limited partnerships
|
20 | 0 | ||||||
|
Depreciation
|
7 | 1 | ||||||
|
Prepaid expenses
|
5 | 4 | ||||||
|
Capitalized internally developed software
|
5 | 3 | ||||||
|
Other
|
2 | 2 | ||||||
|
Total deferred tax liabilities
|
68 | 32 | ||||||
|
Valuation allowance
|
0 | (2 | ) | |||||
|
Net deferred income tax (liability) asset Indemnity
|
$ | (26 | ) | $ | 41 | |||
108
| Erie Insurance Group (continued) | ||||||||
| (in millions) | 2010 | 2009 | ||||||
|
Exchange
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Loss reserve discount
|
$ | 83 | $ | 80 | ||||
|
Liability for future life and annuity policy benefits
|
13 | 12 | ||||||
|
Unearned premiums
|
156 | 140 | ||||||
|
Limited partnerships
|
0 | 102 | ||||||
|
Write-downs of impaired securities
|
42 | 114 | ||||||
|
Wash sales
|
8 | 11 | ||||||
|
Capital loss carryover
|
9 | 10 | ||||||
|
Other
|
8 | 4 | ||||||
|
Total deferred tax assets
|
319 | 473 | ||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
Deferred policy acquisition costs
|
153 | 148 | ||||||
|
Unrealized gains on investments
|
356 | 232 | ||||||
|
Limited partnerships
|
49 | 0 | ||||||
|
Net allowance for service fees and premium cancellations
|
3 | 3 | ||||||
|
Other
|
15 | 11 | ||||||
|
Total deferred tax liabilities
|
576 | 394 | ||||||
|
Valuation allowance
|
0 | (4 | ) | |||||
|
Net deferred income tax (liability) asset Exchange
|
$ | (257 | ) | $ | 75 | |||
|
Net deferred income tax (liability) asset Erie
Insurance Group
|
$ | (283 | ) | $ | 116 | |||
109
| Erie Insurance Group | ||||||||
| (in millions) | 2010 | 2009 | ||||||
| Property and Casualty Group | ||||||||
|
Deferred policy acquisition costs asset at beginning of year
|
$ | 313 | $ | 301 | ||||
|
Capitalized deferred policy acquisition costs
|
649 | 623 | ||||||
|
Amortized deferred policy acquisition costs
|
(635 | ) | (611 | ) | ||||
|
Deferred policy acquisition costs asset at end of year
Property and Casualty Group
|
$ | 327 | $ | 313 | ||||
|
Erie Family Life Insurance Company
|
||||||||
|
Deferred policy acquisition costs asset at beginning of year
|
$ | 154 | $ | 201 | ||||
|
Capitalized deferred policy acquisition costs
|
17 | 19 | ||||||
|
Amortized deferred policy acquisition costs
|
(16 | ) | (13 | ) | ||||
|
Amortized shadow deferred policy acquisition costs
|
(15 | ) | (53 | ) | ||||
|
Deferred policy acquisition costs asset at end of year EFL
|
$ | 140 | $ | 154 | ||||
|
Deferred policy acquisition costs asset Erie Insurance Group
|
$ | 467 | $ | 467 | ||||
| Property and Casualty Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Total gross unpaid losses and loss expenses at January 1,
|
$ | 3,598 | $ | 3,586 | $ | 3,684 | ||||||
|
Less reinsurance recoverable
|
200 | 187 | 190 | |||||||||
|
Net liability at January 1,
|
3,398 | 3,399 | 3,494 | |||||||||
|
|
||||||||||||
|
Incurred losses and loss expenses related to:
|
||||||||||||
|
Current accident year
|
3,053 | 2,732 | 2,675 | |||||||||
|
Prior accident years
|
(244 | ) | (93 | ) | (186 | ) | ||||||
|
Total incurred losses and loss expenses
|
2,809 | 2,639 | 2,489 | |||||||||
|
|
||||||||||||
|
Paid losses and loss expenses related to:
|
||||||||||||
|
Current accident year
|
1,855 | 1,608 | 1,546 | |||||||||
|
Prior accident years
|
956 | 1,032 | 1,038 | |||||||||
|
Total paid losses and loss expenses
|
2,811 | 2,640 | 2,584 | |||||||||
|
|
||||||||||||
|
Total net liability at December 31,
|
3,396 | 3,398 | 3,399 | |||||||||
|
Plus reinsurance recoverables
|
188 | 200 | 187 | |||||||||
|
|
||||||||||||
|
Total gross unpaid losses and loss expenses at December
31,
|
$ | 3,584 | $ | 3,598 | $ | 3,586 | ||||||
110
| (in millions) | Erie Insurance Group | |||||||||||||||
| Intercompany | ||||||||||||||||
| Gross liability at | pooling | Reinsurance | Net liability at | |||||||||||||
| At December 31, 2010: | December 31, 2010 | eliminations | recoverables | December 31, 2010 | ||||||||||||
|
Indemnity losses and loss expense
reserves
(1)
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
|
Exchange losses and loss expense reserves
|
3,584 | 0 | (188 | ) | 3,396 | |||||||||||
|
Losses and loss expense reserves
|
$ | 3,584 | $ | | $ | (188 | ) | $ | 3,396 | |||||||
| (in millions) | Erie Insurance Group | |||||||||||||||
| Intercompany | ||||||||||||||||
| Gross liability at | pooling | Reinsurance | Net liability at | |||||||||||||
| At December 31, 2009: | December 31, 2009 | eliminations | recoverables | December 31, 2009 | ||||||||||||
|
Indemnity losses and loss expense
reserves
(1)
|
$ | 752 | $ | (554 | ) | $ | (11 | ) | $ | 187 | ||||||
|
Exchange losses and loss expense reserves
|
2,846 | 554 | (189 | ) | 3,211 | |||||||||||
|
Losses and loss expense reserves
|
$ | 3,598 | $ | | $ | (200 | ) | $ | 3,398 | |||||||
| (1) | Prior to December 31, 2010, all property and casualty insurance underwriting liabilities recorded by EIC, ENY and EPC were the responsibility of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting liabilities are the responsibility of the subscribers (policyholders) of the Exchange, or noncontrolling interest, (See Note 1,Nature of Operations.) |
| (in millions) | 2010 | 2009 | 2008 | |||||||||
| | | | | | |||||||||||
|
Deferred annuities
|
$ | 1,117 | $ | 1,076 | $ | 1,017 | ||||||
|
Ordinary/traditional life
|
254 | 229 | 207 | |||||||||
|
Universal life
|
214 | 211 | 209 | |||||||||
|
Other
|
18 | 24 | 16 | |||||||||
|
Life policy and deposit contract reserves
|
$ | 1,603 | $ | 1,540 | $ | 1,449 | ||||||
111
| (in millions) | Erie Insurance Group | |||||||||||
| Intercompany | Net unearned | |||||||||||
| Balance at December | pooling | premiums at | ||||||||||
| At December 31, 2010: | 31, 2010 | transactions | December 31, 2010 | |||||||||
|
Indemnity unearned premiums
(1)
|
$ | 0 | $ | 0 | $ | 0 | ||||||
|
Exchange unearned premiums
|
2,082 | 0 | 2,082 | |||||||||
|
Unearned premiums
|
$ | 2,082 | $ | 0 | $ | 2,082 | ||||||
| Erie Insurance Group | ||||||||||||
| Intercompany | Net unearned | |||||||||||
| Balance at December | pooling | premiums at | ||||||||||
| At December 31, 2009: | 31, 2009 | transactions | December 31, 2009 | |||||||||
| | | | | | |||||||||||
|
Indemnity unearned premiums
(1)
|
$ | 325 | $ | (216 | ) | $ | 109 | |||||
|
Exchange unearned premiums
|
1,656 | 216 | 1,872 | |||||||||
|
Unearned premiums
|
$ | 1,981 | $ | | $ | 1,981 | ||||||
| (1) | Prior to December 31, 2010, all property and casualty insurance underwriting liabilities recorded by EIC, ENY and EPC were the responsibility of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting liabilities are the responsibility of the subscribers (policyholders) of the Exchange, or noncontrolling interest. (See Note 1, Nature of Operations.) |
112
| (in millions) | Erie Insurance Group | |||||||||||
| Property and casualty insurance | 2010 | 2009 | 2008 | |||||||||
|
Premiums written:
|
||||||||||||
|
Direct
|
$ | 4,035 | $ | 3,861 | $ | 3,800 | ||||||
|
Assumed
|
19 | 30 | 37 | |||||||||
|
Ceded
|
(35 | ) | (30 | ) | (49 | ) | ||||||
|
Premiums written, net
|
$ | 4,019 | 3,861 | $ | 3,788 | |||||||
|
Premiums earned:
|
||||||||||||
|
Direct
|
$ | 3,939 | $ | 3,806 | $ | 3,784 | ||||||
|
Assumed
|
20 | 42 | 35 | |||||||||
|
Ceded
|
(34 | ) | (40 | ) | (48 | ) | ||||||
|
Premiums earned, net
|
3,925 | 3,808 | 3,771 | |||||||||
|
Insurance losses and loss expenses:
|
||||||||||||
|
Direct
|
2,834 | 2,655 | 2,507 | |||||||||
|
Assumed
|
(15 | ) | 12 | (11 | ) | |||||||
|
Ceded
|
(9 | ) | (28 | ) | (7 | ) | ||||||
|
Insurance losses and loss expenses, net
|
$ | 2,810 | $ | 2,639 | $ | 2,489 | ||||||
| (in millions) | Erie Insurance Group | |||||||||||
| Life insurance | 2010 | 2009 | 2008 | |||||||||
|
Premiums earned:
|
||||||||||||
|
Direct
|
$ | 104 | $ | 100 | $ | 98 | ||||||
|
Ceded
|
(42 | ) | (39 | ) | (35 | ) | ||||||
|
Premiums earned, net
|
62 | 61 | 63 | |||||||||
|
Insurance losses and loss expenses:
|
||||||||||||
|
Direct
|
102 | 114 | 106 | |||||||||
|
Ceded
|
(12 | ) | (25 | ) | (13 | ) | ||||||
|
Insurance losses and loss expenses, net
|
$ | 90 | $ | 89 | $ | 93 | ||||||
| (in millions) | Erie Insurance Group | |||||||||||
| Total | 2010 | 2009 | 2008 | |||||||||
|
Premiums earned:
|
||||||||||||
|
Property and casualty
|
$ | 3,925 | $ | 3,808 | $ | 3,771 | ||||||
|
Life
|
62 | 61 | 63 | |||||||||
|
Premiums earned, net
|
3,987 | 3,869 | 3,834 | |||||||||
|
Insurance losses and loss expenses:
|
||||||||||||
|
Property and casualty
|
2,810 | 2,639 | 2,489 | |||||||||
|
Life
|
90 | 89 | 93 | |||||||||
|
Insurance losses and loss expenses, net
|
$ | 2,900 | $ | 2,728 | $ | 2,582 | ||||||
113
| 2010 | 2009 | 2008 | ||||||||||
|
Employee pension plan:
|
||||||||||||
|
Discount rate
|
5.69 | % | 6.11 | % | 6.06 | % | ||||||
|
Expected return on plan assets
|
8.00 | 8.25 | 8.25 | |||||||||
|
Rate of compensation increase
(1)
|
4.15 | 4.15 | 4.25 | |||||||||
|
SERP:
|
||||||||||||
|
Discount rate
(2)
|
5.69/5.19 | 6.11/5.00 | 6.06/5.00 | |||||||||
|
Rate of compensation increase
|
6.00 | 6.00 | 6.00 | |||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Employee pension plan:
|
||||||||||||
|
Discount rate
|
6.11 | % | 6.06 | % | 6.62 | % | ||||||
|
Expected return on plan assets
|
8.00 | 8.25 | 8.25 | |||||||||
|
Rate of compensation increase
(1)
|
4.15 | 4.15 | 4.25 | |||||||||
|
SERP:
|
||||||||||||
|
Discount rate
(2)
|
6.11/5.00 | 6.06/5.00 | 6.62/5.00 | |||||||||
|
Rate of compensation increase
|
6.00 | 6.00 | 6.00 | |||||||||
| (1) | Rate of compensation increase is age-graded. An equivalent single compensation increase rate of 4.15% in 2010 and 2009 and 4.25% in 2008 would produce similar results. | |
| (2) | Pre-retirement/post-retirement |
114
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Change in benefit obligation
|
||||||||||||
|
Benefit obligation at beginning of period
|
$ | 344 | $ | 326 | $ | 276 | ||||||
|
Service cost
|
15 | 15 | 13 | |||||||||
|
Interest cost
|
21 | 19 | 18 | |||||||||
|
Amendments
|
1 | 3 | 0 | |||||||||
|
Actuarial loss (gain)
|
25 | (12 | ) | 34 | ||||||||
|
Benefits paid
|
(6 | ) | (4 | ) | (4 | ) | ||||||
|
Impact due to settlement
|
0 | (3 | ) (1) | (11 | ) (1) | |||||||
|
Impact due to termination benefits
|
0 | 0 | 0 | (1) | ||||||||
|
|
||||||||||||
|
Benefit obligation at end of period
|
$ | 400 | $ | 344 | $ | 326 | ||||||
|
|
||||||||||||
|
Change in plan assets
|
||||||||||||
|
Fair value of plan assets at beginning of period
|
$ | 279 | $ | 218 | $ | 288 | ||||||
|
Actual return (loss) on plan assets
|
41 | 51 | (82 | ) | ||||||||
|
Employer contributions
|
13 | 14 | 15 | |||||||||
|
Benefits paid
|
(5 | ) | (4 | ) | (3 | ) | ||||||
|
|
||||||||||||
|
Fair value of plan assets at end of period
|
$ | 328 | $ | 279 | $ | 218 | ||||||
|
|
||||||||||||
|
Funded status at end of period
|
$ | (72 | ) | $ | (65 | ) | $ | (108 | ) | |||
|
|
||||||||||||
|
Accumulated benefit obligation, December 31
|
$ | 297 | $ | 252 | $ | 238 | ||||||
|
|
||||||||||||
|
Amounts recognized in accumulated other comprehensive income,
before tax
|
||||||||||||
|
Net actuarial loss
|
$ | 110 | $ | 104 | $ | 145 | ||||||
|
Prior service cost
|
5 | 5 | 3 | |||||||||
|
|
||||||||||||
|
Net amount recognized
|
$ | 115 | $ | 109 | $ | 148 | ||||||
|
|
||||||||||||
|
Amounts recognized in Consolidated Statements of Financial Position
|
||||||||||||
|
Accrued benefit liability
|
(72 | ) | (65 | ) | (108 | ) | ||||||
|
Accumulated other comprehensive income, net of tax
|
75 | 71 | 96 | |||||||||
|
|
||||||||||||
|
Net amount recognized
|
$ | 3 | $ | 6 | $ | (12 | ) | |||||
|
|
||||||||||||
|
Components of net periodic benefit cost
|
||||||||||||
|
Service cost
|
$ | 15 | $ | 15 | $ | 12 | ||||||
|
Interest cost
|
21 | 19 | 18 | |||||||||
|
Expected return on plan assets
(2)
|
(25 | ) | (24 | ) | (24 | ) | ||||||
|
Amortization of prior service cost
|
1 | 0 | 0 | |||||||||
|
Recognized net actuarial loss
|
3 | 3 | 0 | |||||||||
|
Settlement gain
|
0 | (1 | ) (1) | 0 | (1) | |||||||
|
Termination charge
|
0 | 0 | 1 | (1) | ||||||||
|
|
||||||||||||
|
Net periodic benefit expense before allocation to affiliates
|
$ | 15 | $ | 12 | $ | 7 | ||||||
|
|
||||||||||||
| (1) | In December 2007, employment agreements for certain members of executive management were signed which incorporated a payment in full of accrued SERP benefits as of December 2008 in a lump sum payment, after which time no additional SERP benefits would accrue. This resulted in the curtailment in 2007 and the subsequent settlement gains in 2008 and 2009. The 2008 termination charge relates to two of these members of executive management whose SERP payouts were to occur, and did occur, in 2009. | |
| (2) | The market-related value of plan assets is used to determine the expected return component of pension benefit cost. We use a four year averaging method to determine the market-related value, under which asset gains or losses that result from returns that differ from our long-term rate of return assumption are recognized in the market-related value of assets on a level basis over a four year period. Once factored into the market-related asset value, these experience losses will be amortized over a period of 15 years, which is the average remaining service period of the employee group in the plan. |
115
| Pension plans | ||||||||
| (in millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
Amortization of net actuarial loss
|
$ | (4 | ) | $ | (3 | ) | ||
|
Amortization of prior service cost
|
0 | 0 | ||||||
|
Net actuarial loss (gain) arising
during the year
|
9 | (38 | ) | |||||
|
Amendments
|
1 | (1) | 3 | (2) | ||||
|
Impact due to settlement/termination
|
0 | 1 | (3) | |||||
|
|
||||||||
|
Total recognized in other
comprehensive income
|
$ | 6 | $ | (37 | ) | |||
|
|
||||||||
| (1) | The charges recognized as amendments were the result of factoring in the prior service cost for four new plan participants in 2010. | |
| (2) | The charges recognized as amendments were the result of factoring in the prior service cost for six new plan participants in 2009. | |
| (3) | Settlement charges relate to SERP payouts for certain executives. |
| ( in millions) |
Expected future
cash flows |
|||
|
|
||||
|
Year ending December 31,
|
||||
|
2011
|
$ | 7 | ||
|
2012
|
8 | |||
|
2013
|
10 | |||
|
2014
|
11 | |||
|
2015
|
13 | |||
|
2016-2020
|
98 | |||
| (in millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
Information for pension plans with an accumulated
benefit obligation in excess of plan assets
|
||||||||
|
Projected benefit obligation
|
$ | 10 | $ | 8 | ||||
|
Accumulated benefit obligation
|
5 | 4 | ||||||
116
| Target asset allocation | ||||
|
|
||||
|
Return seeking assets:
|
||||
|
US equity index
|
17 | % | ||
|
US large capitalization core equity
|
16 | |||
|
International risk-controlled equity
|
15 | |||
|
US small capitalization core equity
|
8 | |||
|
International small capitalization risk-controlled equity
|
2 | |||
|
Emerging markets equity
|
2 | |||
|
|
||||
|
|
60 | % | ||
|
|
||||
|
Liability matching assets:
|
||||
|
Long duration fixed income
|
16 | |||
|
Broad market fixed income
|
15 | |||
|
Long duration corporate fixed income
|
8 | |||
|
Money market
|
1 | |||
|
|
||||
|
|
40 | % | ||
|
|
||||
|
|
100 | % | ||
|
|
||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Pension plan asset allocations (employee pension plan)
|
||||||||
|
Equity securities
|
59.9 | % | 61.0 | % | ||||
|
Debt securities:
|
||||||||
|
Due in one year
|
1.0 | 0.4 | ||||||
|
Due beyond one year
|
39.1 | 38.6 | ||||||
|
|
||||||||
|
Total debt securities
|
40.1 | 39.0 | ||||||
|
|
||||||||
|
Total plan assets
|
100.0 | % | 100.0 | % | ||||
|
|
||||||||
| At December 31, 2010 | ||||||||||||||||
| Fair value measurements using: | ||||||||||||||||
| Quoted prices in | Significant | Significant | ||||||||||||||
| active markets for | observable | unobservable | ||||||||||||||
| identical assets | inputs | inputs | ||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Institutional money market fund
|
$ | 3 | $ | 3 | $ | 0 | $ | 0 | ||||||||
|
|
||||||||||||||||
|
Return seeking assets:
|
||||||||||||||||
|
US equity index
(1)
|
55 | 0 | 55 | 0 | ||||||||||||
|
US large capitalization core equity
(2)
|
51 | 0 | 51 | 0 | ||||||||||||
|
International risk-controlled equity
(3)
|
50 | 0 | 50 | 0 | ||||||||||||
|
US small capitalization core equity
(4)
|
26 | 0 | 26 | 0 | ||||||||||||
|
International small capitalization
risk-controlled equity
(5)
|
8 | 0 | 8 | 0 | ||||||||||||
|
Emerging markets equity
(6)
|
7 | 0 | 7 | 0 | ||||||||||||
|
|
||||||||||||||||
|
Liability matching assets:
|
||||||||||||||||
|
Long duration fixed income
(7)
|
51 | 0 | 51 | 0 | ||||||||||||
|
Broad market fixed income
(8)
|
49 | 0 | 49 | 0 | ||||||||||||
|
Long duration corporate fixed income
(9)
|
28 | 0 | 28 | 0 | ||||||||||||
|
Total
|
$ | 328 | $ | 3 | $ | 325 | $ | 0 | ||||||||
117
| At December 31, 2009 | ||||||||||||||||
| Fair value measurements using: | ||||||||||||||||
| Quoted prices in | ||||||||||||||||
| active markets for | Significant | Significant | ||||||||||||||
| identical assets | observable inputs | unobservable inputs | ||||||||||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Institutional money market fund
|
$ | 2 | $ | 2 | $ | 0 | $ | 0 | ||||||||
|
|
||||||||||||||||
|
Return seeking assets:
|
||||||||||||||||
|
US equity index
(1)
|
48 | 0 | 48 | 0 | ||||||||||||
|
US large capitalization core equity
(2)
|
45 | 0 | 45 | 0 | ||||||||||||
|
International risk-controlled equity
(3)
|
43 | 0 | 43 | 0 | ||||||||||||
|
US small capitalization core equity
(4)
|
21 | 0 | 21 | 0 | ||||||||||||
|
International small capitalization
risk-controlled equity
(5)
|
6 | 0 | 6 | 0 | ||||||||||||
|
Emerging markets equity
(6)
|
7 | 0 | 7 | 0 | ||||||||||||
|
|
||||||||||||||||
|
Liability matching assets:
|
||||||||||||||||
|
Long duration fixed income
(7)
|
42 | 0 | 42 | 0 | ||||||||||||
|
Broad market fixed income
(8)
|
42 | 0 | 42 | 0 | ||||||||||||
|
Long duration corporate fixed income
(9)
|
23 | 0 | 23 | 0 | ||||||||||||
|
Total
|
$ | 279 | $ | 2 | $ | 277 | $ | 0 | ||||||||
| (1) | This category comprises equity index funds not actively managed that track the S&P 500. | |
| (2) | This category includes equity securities that seek to achieve excess returns relative to the S&P 500 while maintaining portfolio risk characteristics similar to the index. | |
| (3) | This category seeks long-term capital growth with an emphasis on controlling return volatility relative to an international market index. | |
| (4) | This category includes equity securities that seek to achieve excess returns relative to the Russell 2000 Index while maintaining portfolio risk characteristics similar to the index. | |
| (5) | This category seeks to provide excess returns relative to an international small cap index, while maintaining regional weights similar to the index. | |
| (6) | This category seeks long-term capital growth in securities of companies that have their principal business activities in countries in the Morgan Stanley Capital International Emerging Markets Free Index. | |
| (7) | This category seeks to generate returns that exceed the Barclays Capital Long Government/Credit Index through investment-grade fixed income securities. | |
| (8) | This category seeks to generate returns that exceed the Barclays Capital US Aggregate Bond Index through investment-grade fixed income securities. | |
| (9) | This category seeks to generate returns that exceed the Barclays Capital US Long Corporate Bond A or Better Index investing in US Corporate Bonds with an emphasis on long duration bonds rated A or better. |
118
119
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Plan awards, employer match and hypothetical earnings
|
||||||||||||
|
Long-term incentive plan awards
|
$ | 7 | $ | 4 | $ | 4 | ||||||
|
Annual incentive plan awards
|
4 | 3 | 4 | |||||||||
|
Deferred compensation plan, employer match
and hypothetical earnings (losses)
|
2 | 1 | (4 | ) | ||||||||
|
|
||||||||||||
|
Total plan awards and earnings
|
13 | 8 | 4 | |||||||||
|
|
||||||||||||
|
Total plan awards paid
|
6 | 8 | 11 | |||||||||
|
|
||||||||||||
|
Compensation deferred under the plans
|
1 | 1 | 1 | |||||||||
|
|
||||||||||||
|
Distributions from the deferred compensation plans
|
(1 | ) | (1 | ) | (2 | ) | ||||||
|
|
||||||||||||
|
Gross incentive plan and deferred compensation liabilities
|
$ | 22 | $ | 15 | $ | 15 | ||||||
|
|
||||||||||||
120
121
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Indemnity
|
||||||||||||
|
Cumulative effect of accounting changes, net of tax
|
$ | | $ | (6 | ) | $ | (11 | ) | ||||
|
Unrealized
(loss) gain on securities:
|
||||||||||||
|
Gross unrealized holding gains (losses) on investments arising during period
|
18 | 105 | (145 | ) | ||||||||
|
Unrealized gains transferred to the noncontrolling interest
(1)
|
(23 | ) | | | ||||||||
|
Reclassification adjustment for gross (gains) losses included in net income
|
(5 | ) | 10 | 77 | ||||||||
|
Unrealized holding (losses) gains on investments
|
(10 | ) | 115 | (68 | ) | |||||||
|
Income tax benefit (expense) related to unrealized (losses) gains
|
4 | (40 | ) | 24 | ||||||||
|
Net unrealized holding (losses) gains on investments arising during year
|
(6 | ) | 75 | (44 | ) | |||||||
|
Postretirement
plans:
|
||||||||||||
|
Amortization of prior service cost
|
0 | 0 | 0 | |||||||||
|
Amortization of actuarial loss
|
4 | 3 | 0 | |||||||||
|
Net actuarial (loss) gain during year
|
(9 | ) | 38 | (139 | ) | |||||||
|
Losses due to plan changes during year
|
(1 | ) | (3 | ) | 0 | |||||||
|
Curtailment/settlement loss arising during year
|
0 | (1 | ) | 0 | ||||||||
|
Postretirement benefits, gross
|
(6 | ) | 37 | (139 | ) | |||||||
|
Income tax benefit (expense) related to postretirement benefits
|
2 | (13 | ) | 48 | ||||||||
|
Postretirement plans, net
|
(4 | ) | 24 | (91 | ) | |||||||
|
Change in other comprehensive (loss) income , net of tax Indemnity
|
(10 | ) | 93 | (146 | ) | |||||||
|
|
||||||||||||
|
Change in other comprehensive income (loss), net of tax Exchange
|
101 | 423 | (266 | ) | ||||||||
|
Change in other comprehensive income (loss), net of tax Erie
Insurance Group
|
$ | 91 | $ | 516 | $ | (412 | ) | |||||
| (1) | This represents unrealized gains moved from Indemnity shareholder interest to the noncontrolling interest as a result of the December 31, 2010 sale of the P&C subsidiaries. |
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Indemnity
|
||||||||||||
|
Accumulated net appreciation (depreciation) of investments
|
$ | 22 | $ | 28 | $ | (40 | ) | |||||
|
Accumulated net losses associated with post-retirement benefits
|
(75 | ) | (71 | ) | (96 | ) | ||||||
|
Accumulated other comprehensive loss Indemnity
|
(53 | ) | (43 | ) | (136 | ) | ||||||
|
Exchange
|
||||||||||||
|
Accumulated other comprehensive income (loss) Exchange
|
$ | 277 | $ | 176 | $ | (247 | ) | |||||
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Net income (loss) Erie Insurance Group
|
$ | 660 | $ | 446 | $ | (616 | ) | |||||
|
Change in other comprehensive income (loss), net of tax Erie
Insurance Group
|
91 | 516 | (412 | ) | ||||||||
|
Less: Cumulative effect of accounting changes, net of tax
|
| (101 | ) | (11 | ) | |||||||
|
Less: Unrealized gains transferred to the noncontrolling
interest, net of tax
(1)
|
(15 | ) | | | ||||||||
|
Total comprehensive income (loss) Erie Insurance Group
|
766 | 1,063 | (1,017 | ) | ||||||||
|
Less: Noncontrolling interest in consolidated entity Exchange
|
599 | 856 | (951 | ) | ||||||||
|
Total comprehensive income (loss) Indemnity
|
$ | 167 | $ | 207 | $ | (66 | ) | |||||
| (1) | This represents unrealized gains moved from Indemnity shareholder interest to the noncontrolling interest as a result of the December 31, 2010 sale of the P&C subsidiaries. |
122
| Indirect method of cash flows | ||||||||||||
| Erie Insurance Group | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Cash
flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | 660 | $ | 446 | $ | (616 | ) | |||||
|
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
|
||||||||||||
|
Depreciation
|
12 | 9 | 7 | |||||||||
|
Amortization of deferred policy acquisition costs
|
652 | 624 | 602 | |||||||||
|
Impairment of goodwill
|
22 | | | |||||||||
|
Deferred income tax expense (benefit)
|
342 | 15 | (246 | ) | ||||||||
|
Realized (gains) losses and impairments on investments
|
(307 | ) | (285 | ) | 1,597 | |||||||
|
Equity in (earnings) losses of limited partnerships
|
(128 | ) | 369 | 58 | ||||||||
|
Net amortization of bond premium (discount)
|
9 | (12 | ) | 6 | ||||||||
|
Increase (decrease) in deferred compensation
|
7 | 0 | (10 | ) | ||||||||
|
Limited partnership distributions
|
122 | 81 | 315 | |||||||||
|
(Increase) decrease in receivables, reinsurance
recoverables and reserve credits
|
(158 | ) | 209 | (222 | ) | |||||||
|
Increase in prepaid expenses
|
10 | (9 | ) | 0 | ||||||||
|
Increase in deferred policy acquisition costs
|
(667 | ) | (642 | ) | (626 | ) | ||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
25 | (4 | ) | (13 | ) | |||||||
|
Decrease in accrued agent bonuses
|
(6 | ) | (12 | ) | (17 | ) | ||||||
|
(Decrease) increase in loss reserves
|
(11 | ) | 12 | (155 | ) | |||||||
|
Increase in future life policy benefits and claims reserves
|
21 | 37 | 19 | |||||||||
|
Increase in unearned premiums
|
116 | 51 | 21 | |||||||||
|
Net cash provided by operating activities
|
$ | 721 | $ | 889 | $ | 720 | ||||||
123
| SAP Net Income (Loss) | Capital and Surplus | |||||||||||||||||||
| Years ended December 31, | At December 31, | |||||||||||||||||||
| (in millions) | 2010 | 2009 | 2008 | 2010 | 2009 | |||||||||||||||
|
Erie Insurance Company
|
$ | 21 | $ | 16 | $ | (10 | ) | $ | 251 | $ | 232 | |||||||||
|
Erie Insurance Company of New York
|
2 | 2 | 1 | 20 | 22 | |||||||||||||||
|
Erie Insurance Property & Casualty Company
|
0 | 0 | 0 | 10 | 10 | |||||||||||||||
|
Erie Insurance Exchange
|
531 | (56 | ) | (363 | ) | 5,070 | 4,518 | |||||||||||||
|
Flagship City Insurance Company
|
0 | 0 | 0 | 11 | 10 | |||||||||||||||
|
Erie Family Life Insurance Company
|
38 | 3 | (66 | ) | 208 | 174 | ||||||||||||||
124
| Consolidating Statement of Financial Position | ||||||||||||||||
| Indemnity | Exchange | Reclassifications | Erie | |||||||||||||
| December 31, 2010 | shareholder | noncontrolling | and | Insurance | ||||||||||||
| (in millions) | interest | interest | eliminations | Group | ||||||||||||
|
Assets
|
||||||||||||||||
|
Investments
|
||||||||||||||||
|
Available-for-sale securities, at fair value:
|
||||||||||||||||
|
Fixed maturities
|
$ | 264 | $ | 7,279 | $ | | $ | 7,543 | ||||||||
|
Equity securities
|
24 | 570 | | 594 | ||||||||||||
|
Trading securities, at fair value
|
28 | 2,306 | | 2,334 | ||||||||||||
|
Limited partnerships
|
216 | 1,108 | | 1,324 | ||||||||||||
|
Other invested assets
|
1 | 19 | | 20 | ||||||||||||
|
Total investments
|
533 | 11,282 | | 11,815 | ||||||||||||
|
Cash and cash equivalents
|
310 | 120 | | 430 | ||||||||||||
|
Premiums receivable from policyholders
(1)
|
| 942 | | 942 | ||||||||||||
|
Reinsurance recoverable
(1)
|
| 201 | | 201 | ||||||||||||
|
Deferred acquisition costs
(1)
|
| 467 | | 467 | ||||||||||||
|
Other assets
|
132 | 357 | | 489 | ||||||||||||
|
Receivables from Exchange and other affiliates
(1)
|
232 | | (232 | ) | | |||||||||||
|
Note receivable from EFL
|
25 | | (25 | ) | | |||||||||||
|
Equity in EFL
|
80 | | (80 | ) | | |||||||||||
|
Total assets
|
$ | 1,312 | $ | 13,369 | $ | (337 | ) | $ | 14,344 | |||||||
|
Liabilities
|
||||||||||||||||
|
Losses and loss expense reserves
(1)
|
$ | | $ | 3,584 | $ | | $ | 3,584 | ||||||||
|
Life policy and deposit contract reserves
|
| 1,603 | | 1,603 | ||||||||||||
|
Unearned premiums
(1)
|
| 2,082 | | 2,082 | ||||||||||||
|
Deferred income taxes
|
26 | 257 | | 283 | ||||||||||||
|
Other liabilities
|
374 | 341 | (257 | ) | 458 | |||||||||||
|
Total liabilities
|
400 | 7,867 | (257 | ) | 8,010 | |||||||||||
|
Shareholders equity and noncontrolling interest
|
||||||||||||||||
|
Total Indemnity shareholders equity
|
912 | | | 912 | ||||||||||||
|
Noncontrolling interest for the benefit of
policyholders Exchange
|
| 5,502 | (80 | ) | 5,422 | |||||||||||
|
Total equity
|
912 | 5,502 | (80 | ) | 6,334 | |||||||||||
|
Total liabilities, shareholders equity and
noncontrolling interest
|
$ | 1,312 | $ | 13,369 | $ | (337 | ) | $ | 14,344 | |||||||
| (1) | Prior to December 31, 2010, the underwriting assets and liabilities retained by EIC and ENY were the responsibility of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting assets and liabilities are the responsibility of the subscribers (policyholders) of the Exchange, or noncontrolling interest. (See Note 1, Nature of Operations.) |
125
| Consolidating Statement of Financial Position | ||||||||||||||||
| Indemnity | Exchange | Reclassifications | Erie | |||||||||||||
| December 31, 2009 | shareholder | noncontrolling | and | Insurance | ||||||||||||
| (in millions) | interest | interest | eliminations | Group | ||||||||||||
|
Assets
|
||||||||||||||||
|
Investments
|
||||||||||||||||
|
Available-for-sale securities, at fair value:
|
||||||||||||||||
|
Fixed maturities
|
$ | 664 | $ | 6,517 | $ | | $ | 7,181 | ||||||||
|
Equity securities
|
38 | 472 | | 510 | ||||||||||||
|
Trading securities, at fair value
|
42 | 1,835 | | 1,877 | ||||||||||||
|
Limited partnerships
|
235 | 1,116 | | 1,351 | ||||||||||||
|
Other invested assets
|
1 | 20 | | 21 | ||||||||||||
|
Total investments
|
980 | 9,960 | | 10,940 | ||||||||||||
|
Cash and cash equivalents
|
76 | 158 | | 234 | ||||||||||||
|
Premiums receivable from policyholders
(1)
|
237 | 872 | (203 | ) | 906 | |||||||||||
|
Reinsurance recoverable
(1)
|
2 | 213 | | 215 | ||||||||||||
|
Deferred income taxes
|
41 | 75 | | 116 | ||||||||||||
|
Deferred acquisition costs
(1)
|
17 | 450 | | 467 | ||||||||||||
|
Other assets
|
102 | 308 | (1 | ) | 409 | |||||||||||
|
Reinsurance recoverables and receivables from
Exchange and other affiliates
(1)
|
1,115 | | (1,115 | ) | | |||||||||||
|
Note receivable from EFL
|
25 | | (25 | ) | | |||||||||||
|
Equity in EFL
|
72 | | (72 | ) | | |||||||||||
|
Total assets
|
$ | 2,667 | $ | 12,036 | $ | (1,416 | ) | $ | 13,287 | |||||||
|
Liabilities
|
||||||||||||||||
|
Losses and loss expense reserves
(1)
|
$ | 965 | $ | 3,424 | $ | (791 | ) | $ | 3,598 | |||||||
|
Life policy and deposit contract reserves
|
| 1,540 | | 1,540 | ||||||||||||
|
Unearned premiums
(1)
|
434 | 1,872 | (325 | ) | 1,981 | |||||||||||
|
Other liabilities
|
366 | 305 | (228 | ) | 443 | |||||||||||
|
Total liabilities
|
1,765 | 7,141 | (1,344 | ) | 7,562 | |||||||||||
|
Shareholders equity and noncontrolling interest
|
||||||||||||||||
|
Total Indemnity shareholders equity
|
902 | | | 902 | ||||||||||||
|
Noncontrolling interest for the benefit of
policyholders Exchange
|
| 4,895 | (72 | ) | 4,823 | |||||||||||
|
Total equity
|
902 | 4,895 | (72 | ) | 5,725 | |||||||||||
|
Total liabilities, shareholders equity
and noncontrolling interest
|
$ | 2,667 | $ | 12,036 | $ | (1,416 | ) | $ | 13,287 | |||||||
| (1) | Indemnitys insurance related accounts in this table include its wholly owned property and casualty insurance subsidiaries direct business in addition to their share of the pooling transactions, which represents 5.5% of the total Property and Casualty Group business. The Consolidated Statements of Financial Position include direct business only as the 5.5% of activity assumed in accordance with the intercompany pooling arrangement has been eliminated in the consolidated presentation. |
126
| Indemnity shareholder interest | ||||||||||||||||
| Years ended December 31, | ||||||||||||||||
| ( in millions) | Percent | 2010 | 2009 | 2008 | ||||||||||||
|
Management operations
|
||||||||||||||||
|
Management fee revenue, net
|
100.0 | % | $ | 1,009 | $ | 965 | $ | 950 | ||||||||
|
Service agreement revenue
|
100.0 | % | 34 | 35 | 33 | |||||||||||
|
Total revenue from management operations
|
1,043 | 1,000 | 983 | |||||||||||||
|
Cost of management operations
|
100.0 | % | 841 | 813 | 810 | |||||||||||
|
Income from management operations before taxes
|
202 | 187 | 173 | |||||||||||||
|
Property and casualty insurance operations
|
||||||||||||||||
|
Net premiums earned
|
5.5 | % (2) | 216 | 209 | 207 | |||||||||||
|
Losses and loss expenses
|
5.5 | % (2) | 155 | 145 | 137 | |||||||||||
|
Policy acquisition and other underwriting expenses
|
5.5 | % (2) | 61 | 63 | 57 | |||||||||||
|
Income from property and casualty insurance operations before taxes
|
0 | 1 | 13 | |||||||||||||
|
Life insurance operations
(1)
|
||||||||||||||||
|
Total revenue
|
21.6 | % (3) | 37 | 27 | 13 | |||||||||||
|
Total benefits and expenses
|
21.6 | % (3) | 26 | 25 | 25 | |||||||||||
|
Income (loss) from life insurance operations before taxes
|
11 | 2 | (12 | ) | ||||||||||||
|
Investment operations
|
||||||||||||||||
|
Net investment income
(2)
|
37 | 42 | 44 | |||||||||||||
|
Net realized (losses) gains on investments
(2)
|
(1 | ) | 10 | (43 | ) | |||||||||||
|
Net impairment losses recognized in earnings
(2)
|
(1 | ) | (12 | ) | (70 | ) | ||||||||||
|
Equity in earnings (losses) of limited partnerships
|
21 | (76 | ) | 6 | ||||||||||||
|
Income (loss) from investment operations before taxes
(2)
|
56 | (36 | ) | (63 | ) | |||||||||||
|
Income from operations before income taxes and noncontrolling interest
|
269 | 154 | 111 | |||||||||||||
|
Provision for income taxes
|
107 | 46 | 42 | |||||||||||||
|
Net income
|
$ | 162 | $ | 108 | $ | 69 | ||||||||||
| (1) | Earnings on life insurance related invested assets are integral to the evaluation of the life insurance operations because of the long duration of life products. On that basis, for presentation purposes, the life insurance operations in the table above include life insurance related investment results. However, the life insurance investment results are included in the investment operations segment discussion in Note 5, Segment Information. | |
| (2) | Prior to and through December 31, 2010, the underwriting results retained by EIC and ENY and the investment results of EIC, ENY and EPC accrued to the benefit of the Indemnity shareholder interest. Due to the sale of Indemnitys property and casualty subsidiaries to the Exchange on December 31, 2010, all property and casualty underwriting results and all investment results for these companies accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after December 31, 2010. (See Note 1, Nature of Operations.) | |
| (3) | As a result of the pending sale of Indemnitys 21.6% ownership interest in EFL to the Exchange which is scheduled to close by March 31, 2011, all earnings of EFL will accrue to the benefit of the subscribers (policyholders) of the Exchange, or noncontrolling interest, after March 31, 2011. (See Note 1, Nature of Operations.) |
127
| Indemnity | ||||||||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Management fee received
|
$ | 947 | $ | 912 | $ | 898 | ||||||
|
Service agreement fee received
|
34 | 35 | 32 | |||||||||
|
Premiums collected
|
220 | 214 | 208 | |||||||||
|
Net investment income received
|
45 | 45 | 52 | |||||||||
|
Limited partnership distributions
|
21 | 13 | 29 | |||||||||
|
(Decrease) increase in reimbursements collected from affiliates
|
(15 | ) | 3 | (8 | ) | |||||||
|
Commissions and bonuses paid to agents
|
(532 | ) | (535 | ) | (534 | ) | ||||||
|
Salaries and wages paid
|
(106 | ) | (110 | ) | (111 | ) | ||||||
|
Pension contribution and employee benefits paid
|
(33 | ) | (32 | ) | (48 | ) | ||||||
|
Losses paid
|
(132 | ) | (123 | ) | (121 | ) | ||||||
|
Loss expenses paid
|
(23 | ) | (22 | ) | (21 | ) | ||||||
|
Other underwriting and acquisition costs paid
|
(53 | ) | (54 | ) | (52 | ) | ||||||
|
General operating expenses paid
|
(119 | ) | (104 | ) | (104 | ) | ||||||
|
Interest paid on bank line of credit
|
0 | 0 | (1 | ) | ||||||||
|
Income taxes paid
|
(61 | ) | (62 | ) | (68 | ) | ||||||
|
Net cash provided by operating activities
|
193 | 180 | 151 | |||||||||
|
Net cash provided (used in) by investing activities
|
196 | (69 | ) | 73 | ||||||||
|
Net cash used in financing activities
|
(155 | ) | (96 | ) | (194 | ) | ||||||
|
Net increase in cash
|
234 | 15 | 30 | |||||||||
|
Cash and cash equivalents at beginning of year
|
76 | 61 | 31 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 310 | $ | 76 | $ | 61 | ||||||
| (in millions) | 2010 | 2009 | 2008 | |||||||||
|
Policy and other revenues
|
$ | 65 | $ | 64 | $ | 66 | ||||||
|
Net investment income (expense)
|
107 | 63 | (6 | ) | ||||||||
|
Benefits and expenses
|
122 | 117 | 114 | |||||||||
|
Income (loss) before income taxes
|
50 | 10 | (54 | ) | ||||||||
|
Income tax expense (benefit)
|
14 | (16 | ) | 14 | ||||||||
|
Net income (loss)
|
36 | 26 | (68 | ) | ||||||||
|
Comprehensive income (loss)
|
60 | 142 | (138 | ) | ||||||||
128
| As of December 31, | ||||||||
| (in millions, except per share data) | 2010 | 2009 | ||||||
|
Investments
|
$ | 1,777 | $ | 1,639 | ||||
|
Total assets
|
2,077 | 1,941 | ||||||
|
Liabilities
|
1,685 | 1,609 | ||||||
|
Accumulated other comprehensive income
|
42 | 18 | ||||||
|
Cumulative effect adjustment
|
| 27 | ||||||
|
Total shareholders equity
|
393 | 333 | ||||||
|
Book value per share
|
$ | 41.54 | $ | 35.19 | ||||
129
| (in millions, except per share data) | First quarter | Second quarter | Third quarter | Fourth quarter | Year ended | |||||||||||||||
|
2010
|
||||||||||||||||||||
|
Revenues
|
$ | 1,216 | $ | 916 | $ | 1,357 | $ | 1,401 | $ | 4,890 | ||||||||||
|
Benefits and expenses
|
988 | 967 | 952 | 984 | 3,891 | |||||||||||||||
|
Income (loss) from operations before income
taxes and noncontrolling interest
|
228 | (51 | ) | 405 | 417 | 999 | ||||||||||||||
|
Net income (loss)
|
162 | (31 | ) | 275 | 254 | 660 | ||||||||||||||
|
Less: Net income (loss) attributable to
noncontrolling interest in consolidated
entity Exchange
|
115 | (80 | ) | 221 | 242 | 498 | ||||||||||||||
|
Net income attributable to Indemnity
|
$ | 47 | $ | 49 | $ | 54 | $ | 12 | $ | 162 | ||||||||||
|
|
||||||||||||||||||||
|
Earnings per
share
(1)
|
||||||||||||||||||||
|
Net income attributable to Indemnity per share
|
||||||||||||||||||||
|
Class A common stock basic
|
$ | 0.92 | $ | 0.96 | $ | 1.05 | $ | 0.25 | $ | 3.18 | ||||||||||
|
Class A common stock diluted
|
$ | 0.82 | $ | 0.86 | $ | 0.94 | $ | 0.22 | $ | 2.85 | ||||||||||
|
Class B common stock basic and diluted
|
$ | 132.83 | $ | 138.21 | $ | 150.87 | $ | 40.93 | $ | 462.83 | ||||||||||
| First quarter | Second quarter | Third quarter | Fourth quarter | Year ended | ||||||||||||||||
|
2009
|
||||||||||||||||||||
|
Revenues
|
$ | 695 | $ | 1,149 | $ | 1,286 | $ | 1,125 | $ | 4,255 | ||||||||||
|
Benefits and expenses
|
1,035 | 891 | 930 | 875 | 3,731 | |||||||||||||||
|
(Loss) income from operations before income
taxes and noncontrolling interest
|
(340 | ) | 258 | 356 | 250 | 524 | ||||||||||||||
|
Net (loss) income
|
(251 | ) | 271 | 252 | 174 | 446 | ||||||||||||||
|
Less: Net (loss) income attributable to
noncontrolling interest in consolidated
entity Exchange
|
(262 | ) | 238 | 212 | 150 | 338 | ||||||||||||||
|
Net income attributable to Indemnity
|
$ | 11 | $ | 33 | $ | 40 | $ | 24 | $ | 108 | ||||||||||
|
|
||||||||||||||||||||
|
Earnings per
share
(1)
|
||||||||||||||||||||
|
Net income attributable to Indemnity per share
|
||||||||||||||||||||
|
Class A common stock basic
|
$ | 0.22 | $ | 0.63 | $ | 0.77 | $ | 0.48 | $ | 2.10 | ||||||||||
|
Class A common stock diluted
|
$ | 0.19 | $ | 0.57 | $ | 0.69 | $ | 0.43 | $ | 1.89 | ||||||||||
|
Class B common stock basic and diluted
|
$ | 34.78 | $ | 93.19 | $ | 112.06 | $ | 72.49 | $ | 312.45 | ||||||||||
130
|
/s/ Terrence W. Cavanaugh
|
/s/ Marcia A. Dall | /s/ Gregory J. Gutting | ||
|
|
||||
|
Terrence W. Cavanaugh
|
Marcia A. Dall | Gregory J. Gutting | ||
|
President and
|
Executive Vice President and | Senior Vice President and | ||
|
Chief Executive Officer
|
Chief Financial Officer | Controller | ||
|
February 24, 2011
|
February 24, 2011 | February 24, 2011 |
131
| Age as of | Principal Occupation for Past Five Years and Positions with | |||||
| Name | 12/31/10 | Erie Insurance Group | ||||
|
President
& Chief Executive Officer:
|
||||||
|
Terrence W. Cavanaugh
|
57 | President and Chief Executive Officer of Erie Indemnity Company since July 29, 2008; Senior Vice President, Chubb & Son/Federal Insurance, for more than five years prior thereto; Chief Operating Officer, Chubb Surety, for more than five years prior thereto; Director, Erie Indemnity Company, EFL, EIC, Flagship, ENY and EPC. | ||||
|
|
||||||
|
Executive Vice Presidents:
|
||||||
|
Marcia A. Dall
|
47 | Executive Vice President and Chief Financial Officer since March 30, 2009; Chief Financial Officer Healthcare, Cigna Corporation, January 2008 through March 2009; Chief Financial Officer International & U.S. Mortgage Insurance, Genworth Financial, September 2006 through January 2008; Chief Financial Officer International & U.S. Mortgage Insurance, GE Mortgage Insurance, for more than five years prior thereto; Director, EFL, EIC, Flagship, ENY and EPC. | ||||
|
|
||||||
|
James J. Tanous
|
63 | Executive Vice President, Secretary and General Counsel since April 30, 2007; Partner and Chairman of Jaeckle Fleischmann & Mugel, LLP (law firm headquartered in Buffalo, NY) for more than five years prior thereto; Director, EFL, EIC, Flagship, ENY and EPC. | ||||
|
|
||||||
|
Michael S. Zavasky
|
58 | Executive Vice PresidentInsurance Operations since March 7, 2008; Senior Vice PresidentStrategy Management, January 2006 through March 2008; Senior Vice PresidentCommercial Lines Underwriting, June 2001 through January 2006; Director, EFL, EIC, Flagship, ENY and EPC. | ||||
|
|
||||||
|
George D. Dufala
|
39 | Executive Vice President Services since September 1, 2010; Senior Vice President, Erie Family Life Insurance Company, October 2008 through August 2010; Senior Vice President, Customer Service, January 2005 through September 2008. | ||||
132
| Age as of | Principal Occupation for Past Five Years and Positions with | |||||
| Name | 12/31/10 | Erie Insurance Group | ||||
|
Executive Vice Presidents (continued):
|
||||||
|
John F. Kearns
|
51 | Executive Vice President Sales & Marketing since September 1, 2010; Senior Vice President, Commercial Lines Division, February 2007 through August 2010; Sabbatical, February 2005 through January 2007; President Financial & Professional Services, St. Paul Travelers, November 2000 through January 2005. | ||||
|
|
||||||
|
Senior Vice President:
|
||||||
|
Douglas F. Ziegler
|
60 | Senior Vice President, Treasurer and Chief Investment Officer since 1993; Director, EFL, EIC, Flagship, ENY, and EPC. | ||||
133
| (a) | The following documents are filed as part of this report: |
| 1. | Consolidated Financial Statements | ||
| Included in Item 8 Financial Statements and Supplementary Data contained in this report. |
| Erie Indemnity Company : |
| | Report of Independent Registered Public Accounting Firm on the Effectiveness of Internal Control over Financial Reporting | ||
| | Report of Independent Registered Public Accounting Firm on the Consolidated Financial Statements | ||
| | Consolidated Statements of Operations for the three years ended December 31, 2010, 2009 and 2008 | ||
| | Consolidated Statements of Financial Position as of December 31, 2010 and 2009 | ||
| | Consolidated Statements of Shareholders Equity for the three years ended December 31, 2010, 2009 and 2008 | ||
| | Consolidated Statements of Cash Flows for the three years ended December 31, 2010, 2009 and 2008 | ||
| | Notes to Consolidated Financial Statements |
| 2. | Financial Statement Schedules |
| Page | ||||||
|
Erie Indemnity Company:
|
||||||
|
Schedule I.
|
Summary of Investments Other than Investments
in Related Parties
|
136 | ||||
|
Schedule III.
|
Supplementary Insurance Information | 137 | ||||
|
Schedule IV.
|
Reinsurance | 138 | ||||
|
Schedule VI.
|
Supplemental Information Concerning Property Casualty Insurance Operations | 139 | ||||
| All other schedules have been omitted since they are not required, not applicable or the information is included in the financial statements or notes thereto. |
| 3. | Exhibit Index | 140 |
134
| February 24, 2011 |
ERIE INDEMNITY COMPANY
(Registrant) |
|||
| /s/ Terrence W. Cavanaugh | ||||
| Terrence W. Cavanaugh, President and CEO | ||||
| (Principal Executive Officer) | ||||
| /s/ Marcia A. Dall | ||||
| Marcia A. Dall, Executive Vice President & CFO | ||||
| (Principal Financial Officer) | ||||
| /s/ Gregory J. Gutting | ||||
| Gregory J. Gutting, Senior Vice President & Controller | ||||
| (Principal Accounting Officer) | ||||
|
/s/ J. Ralph Borneman, Jr.
|
/s/ Lucian L. Morrison | |
|
|
||
|
J. Ralph Borneman, Jr.
|
Lucian L. Morrison | |
|
|
||
|
/s/ Terrence W. Cavanaugh
|
/s/ Thomas W. Palmer | |
|
|
||
|
Terrence W.
Cavanaugh
|
Thomas W. Palmer | |
|
|
||
|
/s/ Jonathan Hirt Hagen
|
/s/ Martin P. Sheffield | |
|
|
||
|
Jonathan Hirt Hagen
|
Martin P. Sheffield | |
|
|
||
|
/s/ Susan Hirt Hagen
|
/s/ Richard L. Stover | |
|
|
||
|
Susan Hirt
Hagen
|
Richard L. Stover | |
|
|
||
|
/s/ Thomas B. Hagen
|
/s/ Elizabeth A. Vorsheck | |
|
|
||
|
Thomas B.
Hagen
|
Elizabeth A. Vorsheck | |
|
|
||
|
/s/ C. Scott Hartz
|
/s/ Robert C. Wilburn | |
|
|
||
|
C. Scott Hartz
|
Robert C. Wilburn | |
|
|
||
|
/s/ Claude C. Lilly, III
|
||
|
|
||
|
Claude C. Lilly, III
|
135
| Erie Insurance Group | ||||||||||||
| December 31, 2010 | ||||||||||||
| Amortized | Estimated | Amount at which | ||||||||||
| (in millions) | cost | fair value | shown in the balance sheet | |||||||||
|
Indemnity
|
||||||||||||
|
Fixed maturities:
|
||||||||||||
|
U.S. treasuries and government agencies
|
$ | 25 | $ | 25 | $ | 25 | ||||||
|
U.S. government sponsored enterprises
|
0 | 0 | 0 | |||||||||
|
Municipal securities
|
193 | 197 | 197 | |||||||||
|
U.S. corporate debt non-financial
|
12 | 12 | 12 | |||||||||
|
U.S. corporate debt financial
|
24 | 26 | 26 | |||||||||
|
Structured securities:
|
||||||||||||
|
Collateralized debt obligations
|
3 | 4 | 4 | |||||||||
|
Total fixed maturities-Indemnity
|
$ | 257 | $ | 264 | $ | 264 | ||||||
|
Equity securities:
|
||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||
|
Financial
|
$ | 8 | $ | 11 | $ | 11 | ||||||
|
Non-financial
|
11 | 12 | 12 | |||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||
|
Non-financial
|
1 | 1 | 1 | |||||||||
|
Total equity securities Indemnity
|
$ | 20 | $ | 24 | $ | 24 | ||||||
|
Trading securities
|
$ | 21 | $ | 28 | $ | 28 | ||||||
|
Limited partnerships
|
$ | 202 | $ | 216 | $ | 216 | ||||||
|
Real estate mortgage loans
|
$ | 1 | $ | 1 | $ | 1 | ||||||
|
Total Investments Indemnity
|
$ | 501 | $ | 533 | $ | 533 | ||||||
|
Exchange
|
||||||||||||
|
Fixed maturities:
|
||||||||||||
|
U.S. treasuries and government agencies
|
$ | 11 | $ | 12 | $ | 12 | ||||||
|
U.S. government sponsored enterprises
|
74 | 75 | 75 | |||||||||
|
Foreign government
|
20 | 21 | 21 | |||||||||
|
Municipal securities
|
1,437 | 1,471 | 1,471 | |||||||||
|
U.S. corporate debt non-financial
|
2,354 | 2,535 | 2,535 | |||||||||
|
U.S. corporate debt financial
|
1,767 | 1,897 | 1,897 | |||||||||
|
Foreign corporate debt non-financial
|
415 | 449 | 449 | |||||||||
|
Foreign corporate debt financial
|
364 | 382 | 382 | |||||||||
|
Structured securities:
|
||||||||||||
|
Asset-backed securities auto loans
|
36 | 38 | 38 | |||||||||
|
Asset-backed securities other
|
18 | 19 | 19 | |||||||||
|
Collateralized debt obligations
|
69 | 70 | 70 | |||||||||
|
Commercial mortgage-backed
|
82 | 86 | 86 | |||||||||
|
Residential mortgage-backed:
|
||||||||||||
|
Government sponsored enterprises
|
196 | 205 | 205 | |||||||||
|
Non-government sponsored enterprises
|
20 | 19 | 19 | |||||||||
|
Total fixed maturities Exchange
|
$ | 6,863 | $ | 7,279 | $ | 7,279 | ||||||
|
Equity securities:
|
||||||||||||
|
U.S. nonredeemable preferred securities:
|
||||||||||||
|
Financial
|
$ | 317 | $ | 373 | $ | 373 | ||||||
|
Non-financial
|
126 | 133 | 133 | |||||||||
|
Government sponsored enterprises
|
0 | 0 | 0 | |||||||||
|
Foreign nonredeemable preferred securities:
|
||||||||||||
|
Financial
|
52 | 55 | 55 | |||||||||
|
Non-financial
|
8 | 9 | 9 | |||||||||
|
Total equity securities Exchange
|
$ | 503 | $ | 570 | $ | 570 | ||||||
|
Trading securities
|
$ | 1,773 | $ | 2,306 | $ | 2,306 | ||||||
|
Limited partnerships
|
$ | 1,083 | $ | 1,108 | $ | 1,108 | ||||||
|
Life policy loans
|
$ | 14 | $ | 14 | $ | 14 | ||||||
|
Real estate mortgage loans
|
$ | 5 | $ | 5 | $ | 5 | ||||||
|
Total Investments Exchange
|
$ | 10,241 | $ | 11,282 | $ | 11,282 | ||||||
|
Total Investments Erie Insurance Group
|
$ | 10,742 | $ | 11,815 | $ | 11,815 | ||||||
136
| Benefits, | ||||||||||||||||||||||||||||||||||||
| Reserves for | claims, | Amortization | Net | |||||||||||||||||||||||||||||||||
| Deferred | losses, loss | losses, | of deferred | premiums | ||||||||||||||||||||||||||||||||
| policy | expenses, | Net | and | policy | Other | written | ||||||||||||||||||||||||||||||
| acquisition | life policy | Unearned | Premiums | investment | settlement | acquisition | operating | (excluding | ||||||||||||||||||||||||||||
| (in millions) | costs | deposit contracts | premiums | earned | income* | expenses | costs | expenses* | life) | |||||||||||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||||||||||||||
|
Property and casualty
insurance operations
|
$ | 327 | $ | 3,584 | $ | 2,082 | $ | 3,925 | $ | 325 | $ | 2,810 | $ | 635 | $ | 303 | $ | 4,019 | ||||||||||||||||||
|
Life insurance
operations
|
140 | 1,603 | 0 | 62 | 96 | 90 | 16 | 15 | 0 | |||||||||||||||||||||||||||
|
Management operations
|
0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
Total
|
$ | 467 | $ | 5,187 | $ | 2,082 | $ | 3,987 | $ | 433 | $ | 2,900 | $ | 651 | $ | 318 | $ | 4,019 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||||||||||||||||||||||
|
Property and casualty
insurance operations
|
$ | 313 | $ | 3,598 | $ | 1,981 | $ | 3,808 | $ | 326 | $ | 2,639 | $ | 611 | $ | 364 | $ | 3,861 | ||||||||||||||||||
|
Life insurance
operations
|
154 | 1,540 | 0 | 61 | 93 | 89 | 13 | 15 | 0 | |||||||||||||||||||||||||||
|
Management operations
|
0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
Total
|
$ | 467 | $ | 5,138 | $ | 1,981 | $ | 3,869 | $ | 433 | $ | 2,728 | $ | 624 | $ | 379 | $ | 3,861 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2008:
|
||||||||||||||||||||||||||||||||||||
|
Property and casualty
insurance operations
|
$ | 301 | $ | 3,586 | $ | 1,936 | $ | 3,771 | $ | 332 | $ | 2,489 | $ | 599 | $ | 289 | $ | 3,788 | ||||||||||||||||||
|
Life insurance
operations
|
201 | 1,449 | 0 | 63 | 87 | 93 | 3 | 17 | 0 | |||||||||||||||||||||||||||
|
Management operations
|
0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
Total
|
$ | 502 | $ | 5,035 | $ | 1,936 | $ | 3,834 | $ | 438 | $ | 2,582 | $ | 602 | $ | 306 | $ | 3,788 | ||||||||||||||||||
| * | Net investment income and other operating expenses are charged directly to the respective entities, therefore an allocation basis is not required. |
137
| Percentage | ||||||||||||||||||||
| Gross | Ceded to | Assumed | of amount | |||||||||||||||||
| amount | other | from other | Net | assumed | ||||||||||||||||
| (in millions) | (direct) | companies | companies | amount | to net | |||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Life insurance in force
|
$ | 40,431 | $ | 22,303 | $ | 0 | $ | 18,128 | 0.0 | % | ||||||||||
|
Premiums for the year:
|
||||||||||||||||||||
|
Life insurance
|
$ | 104 | $ | 42 | $ | 0 | $ | 62 | 0.0 | % | ||||||||||
|
Property and liability insurance
|
3,939 | 34 | 20 | 3,925 | 0.5 | % | ||||||||||||||
|
Total premiums
|
$ | 4,043 | $ | 76 | $ | 20 | $ | 3,987 | 0.5 | % | ||||||||||
|
|
||||||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||||||
|
Life insurance in force
|
$ | 38,961 | $ | 20,858 | $ | 0 | $ | 18,103 | 0.0 | % | ||||||||||
|
Premiums for the year:
|
||||||||||||||||||||
|
Life insurance
|
$ | 100 | $ | 39 | $ | 0 | $ | 61 | 0.0 | % | ||||||||||
|
Property and liability insurance
|
3,806 | 40 | 42 | 3,808 | 1.1 | % | ||||||||||||||
|
Total premiums
|
$ | 3,906 | $ | 79 | $ | 42 | $ | 3,869 | 1.1 | % | ||||||||||
|
|
||||||||||||||||||||
|
December 31, 2008:
|
||||||||||||||||||||
|
Life insurance in force
|
$ | 37,697 | $ | 19,404 | $ | 0 | $ | 18,293 | 0.0 | % | ||||||||||
|
Premiums for the year:
|
||||||||||||||||||||
|
Life insurance
|
$ | 98 | $ | 35 | $ | 0 | $ | 63 | 0.0 | % | ||||||||||
|
Property and liability insurance
|
3,784 | 48 | 35 | 3,771 | 0.9 | % | ||||||||||||||
|
Total premiums
|
$ | 3,882 | $ | 83 | $ | 35 | $ | 3,834 | 0.9 | % | ||||||||||
138
| Discount, if | ||||||||||||||||||||||||
| Deferred | Reserve for | any, | ||||||||||||||||||||||
| policy | unpaid | deducted | Net | |||||||||||||||||||||
| acquisition | losses and loss | from | Unearned | Earned | investment | |||||||||||||||||||
| (in millions) | costs | expenses | reserves* | premiums | premiums | income | ||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
Consolidated P&C Entities
|
$ | 327 | $ | 3,584 | $ | 127 | $ | 2,082 | $ | 3,925 | $ | 325 | ||||||||||||
|
Unconsolidated P&C Entities
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Proportionate share of
registrant & subsidiaries
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 327 | $ | 3,584 | $ | 127 | $ | 2,082 | $ | 3,925 | $ | 325 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||||||||||
|
Consolidated P&C Entities
|
$ | 313 | $ | 3,598 | $ | 136 | $ | 1,981 | $ | 3,808 | $ | 326 | ||||||||||||
|
Unconsolidated P&C Entities
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Proportionate share of
registrant & subsidiaries
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 313 | $ | 3,598 | $ | 136 | $ | 1,981 | $ | 3,808 | $ | 326 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008:
|
||||||||||||||||||||||||
|
Consolidated P&C Entities
|
$ | 301 | $ | 3,586 | $ | 98 | $ | 1,936 | $ | 3,771 | $ | 332 | ||||||||||||
|
Unconsolidated P&C Entities
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Proportionate share of
registrant & subsidiaries
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 301 | $ | 3,586 | $ | 98 | $ | 1,936 | $ | 3,771 | $ | 332 | ||||||||||||
|
|
||||||||||||||||||||||||
| * | Workers compensation case and incurred but not reported loss reserves were discounted at 2.5% for all years presented. |
| Losses and loss expenses | Amortization | |||||||||||||||||||
| incurred related to | of deferred | Net losses | ||||||||||||||||||
| (1) | (2) | policy | and loss | Net | ||||||||||||||||
| Current | Prior | acquisition | expenses | premiums | ||||||||||||||||
| (in millions) | year | years | costs | paid | written | |||||||||||||||
| December 31, 2010: | ||||||||||||||||||||
|
Consolidated P&C Entities
|
$ | 3,053 | $ | (244 | ) | $ | 635 | $ | 2,811 | $ | 4,019 | |||||||||
|
Unconsolidated P&C Entities
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Proportionate share of
registrant & subsidiaries
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 3,053 | $ | (244 | ) | $ | 635 | $ | 2,811 | $ | 4,019 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||||||
|
Consolidated P&C Entities
|
$ | 2,732 | $ | (93 | ) | $ | 611 | $ | 2,640 | $ | 3,861 | |||||||||
|
Unconsolidated P&C Entities
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Proportionate share of
registrant & subsidiaries
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 2,732 | $ | (93 | ) | $ | 611 | $ | 2,640 | $ | 3,861 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
December 31, 2008:
|
||||||||||||||||||||
|
Consolidated P&C Entities
|
$ | 2,675 | $ | (186 | ) | $ | 599 | $ | 2,584 | $ | 3,788 | |||||||||
|
Unconsolidated P&C Entities
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Proportionate share of
registrant & subsidiaries
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 2,675 | $ | (186 | ) | $ | 599 | $ | 2,584 | $ | 3,788 | |||||||||
|
|
||||||||||||||||||||
139
| Sequentially | ||||
| Exhibit | Numbered | |||
| Number | Description of Exhibit | Page | ||
|
3.1
|
Articles of Incorporation of Registrant. Such exhibit is incorporated by reference to the like numbered exhibit in the Registrants Form 10 Registration Statement Number 0-24000 filed with the Commission on May 2, 1994. | |||
|
|
||||
|
3.1A
|
Amendment to the Articles of Incorporation of Registrant effective May 2, 1996. Such exhibit is incorporated by reference to the like numbered exhibit in the Registrants Form 10-Q that was filed with the Commission on July 29, 2010. | |||
|
|
||||
|
3.1B
|
Amendment to the Articles of Incorporation of Registrant effective May 4, 2001. Such exhibit is incorporated by reference to the like numbered exhibit in the Registrants Form 10-Q that was filed with the Commission on July 29, 2010. | |||
|
|
||||
|
3.1C
|
Amendment to the Articles of Incorporation of Registrant effective May 10, 2007. Such exhibit is incorporated by reference to the like numbered exhibit in the Registrants Form 10-Q that was filed with the Commission on July 29, 2010. | |||
|
|
||||
|
3.7
|
Erie Indemnity Company Amended and Restated Bylaws effective May 5, 2009. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on May 11, 2009. | |||
|
|
||||
|
10.12
|
Form of Subscribers Agreement whereby policyholders of Erie Insurance Exchange appoint Registrant as their Attorney-in-Fact. Such exhibit is incorporated by reference to the like titled but renumbered exhibit in the Registrants Form 10-Q that was filed with the Securities and Exchange Commission on November 6, 2002. | |||
|
|
||||
|
10.97
|
Severance Agreement dated February 28, 2008, by and between Erie Indemnity Company and Thomas B. Morgan. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on March 3, 2008. | |||
|
|
||||
|
10.98
|
Separation Agreement between Erie Indemnity Company and Michael J. Krahe dated June 25, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on June 26, 2008. | |||
|
|
||||
|
10.99
|
Executive Retention Agreement between Erie Indemnity Company and Philip A. Garcia dated June 25, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on June 26, 2008. | |||
|
|
||||
|
10.100
|
Employment Agreement dated July 14, 2008, between Erie Indemnity Company and Terrence W. Cavanaugh. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on July 18, 2008. |
140
| Sequentially | ||||
| Exhibit | Numbered | |||
| Number | Description of Exhibit | Page | ||
|
10.101
|
Amendment of Erie Insurance Group Retirement Plan for Employees (As Amended and Restated Effective December 31, 2005) dated December 29, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. | |||
|
|
||||
|
10.102
|
Amendment of Erie Insurance Group Employee Savings Plan (As Amended and Restated Effective January 1, 2006) dated December 29, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. | |||
|
|
||||
|
10.103
|
Supplemental Retirement Plan for Certain Members of the Erie Insurance Group Retirement Plan for Employees (Amended and Restated as of January 1, 2009). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. | |||
|
|
||||
|
10.104
|
Deferred Compensation Plan of Erie Indemnity Company (As Amended and Restated as of January 1, 2009). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. | |||
|
|
||||
|
10.105
|
Erie Indemnity Company Deferred Compensation Plan for Outside Directors (As Amended and Restated as of January 1, 2009). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. | |||
|
|
||||
|
10.106
|
Erie Indemnity Company Long-Term Incentive Plan (Restated Effective January 1, 2009). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. | |||
|
|
||||
|
10.107
|
Erie Indemnity Company Annual Incentive Plan (As Amended and Restated Effective January 1, 2009). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. | |||
|
|
||||
|
10.108
|
Form of Indemnification Agreement that Registrant has entered into on November 14, 2008 with Terrence W. Cavanaugh (Director and Officer); J. Ralph Borneman, Jr., Patricia Garrison-Corbin, Jonathan Hirt Hagen, Susan Hirt Hagen, Thomas B. Hagen, C. Scott Hartz, Claude C. Lilly, III, Lucian L. Morrison, Thomas W. Palmer, Elizabeth A. Vorsheck, Robert C. Wilburn (Directors); James J. Tanous, Michael S. Zavasky and George R. Lucore (Officers). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report that was filed with the Commission on February 26, 2009. |
141
| Sequentially | ||||
| Exhibit | Numbered | |||
| Number | Description of Exhibit | Page | ||
|
10.109
|
Loan Agreement between Erie Indemnity Company and PNC Bank, National Association dated January 30, 2008, Amendment to Loan Documents dated February 27, 2008, Reimbursement Agreement for Standby Letter(s) of Credit dated February 27, 2008, Sixth Amendment to Loan Documents dated December 29, 2008, Eighth Amendment to Loan Documents dated April 21, 2009, and Ninth Amendment to Loan Documents dated June 29, 2009. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on August 5, 2009. | |||
|
|
||||
|
10.110
|
Committed Line of Credit Note between Erie Indemnity Company and PNC Bank, National Association dated January 30, 2008, and Third Amended and Restated Committed Line of Credit Note dated December 29, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on August 5, 2009. | |||
|
|
||||
|
10.111
|
Notification and Control Agreement between Erie Indemnity Company and PNC Bank, National Association dated January 30, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on August 5, 2009. | |||
|
|
||||
|
10.112
|
Pledge Agreement between Erie Indemnity Company and PNC Bank, National Association dated January 30, 2008. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on August 5, 2009. | |||
|
|
||||
|
10.113
|
$200,000,000.00 Revolving Credit Facility Credit Agreement between Erie Insurance Exchange acting by and through Erie Indemnity Company, its Attorney-in-Fact, and PNC Bank, National Association, JPMorgan Chase Bank, N.A., Bank of America, N.A., and PNC Capital Markets LLC dated September 30, 2009. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on October 29, 2009. | |||
|
|
||||
|
10.114
|
Form of Revolving Credit Note that Erie Insurance Exchange has entered into by and through the Registrant, as its Attorney-in-Fact, on September 30, 2009 with Bank of America, N.A. ($35 million), The Bank of New York Mellon ($25 million), JPMorgan Chase Bank, N.A. ($35 million), PNC Bank, National Association ($55 million), U.S. Bank National Association ($25 million), and Wells Fargo Bank, National Association ($25 million). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on October 29, 2009. | |||
|
|
||||
|
10.115
|
Swing Note between Erie Insurance Exchange acting by and through Erie Indemnity Company, its Attorney-in-Fact, and PNC Bank, National Association dated September 30, 2009. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on October 29, 2009. |
142
| Sequentially | ||||
| Exhibit | Numbered | |||
| Number | Description of Exhibit | Page | ||
|
10.116
|
Notification and Control Agreement between Erie Indemnity Company as Attorney-in-Fact for Erie Insurance Exchange and The Bank of New York Mellon and PNC Bank, National Association dated September 30, 2009. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on October 29, 2009. | |||
|
|
||||
|
10.117
|
Pledge Agreement between Erie Indemnity Company as Attorney-in-Fact for Erie Insurance Exchange and PNC Bank, National Association dated September 30, 2009. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on October 29, 2009. | |||
|
|
||||
|
10.118
|
Tenth Amendment to Loan Documents between Erie Indemnity Company and PNC Bank, National Association dated December 10, 2009. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on December 10, 2009. | |||
|
|
||||
|
10.119
|
Indemnification Agreement that Registrant has entered into on February 23, 2010 with Marcia A. Dall (Executive Vice President & CFO). Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K that was filed with the Commission on February 25, 2010. | |||
|
|
||||
|
10.120
|
First Amendment to Erie Indemnity Company Annual Incentive Plan (As Amended and Restated Effective January 1, 2009) effective January 1, 2010. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on May 6, 2010. | |||
|
|
||||
|
10.121
|
Second Amendment to Erie Indemnity Company Annual Incentive Plan (As Amended and Restated Effective January 1, 2009) effective January 1, 2010. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-Q that was filed with the Commission on November 4, 2010. | |||
|
|
||||
|
10.122
|
Stock Purchase Agreement between Erie Indemnity Company and Erie Insurance Exchange Relating to the Capital Stock of Erie Insurance Company, Erie Insurance Company of New York and Erie Property and Casualty Company dated November 4, 2010. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on November 4, 2010. | |||
|
|
||||
|
10.123
|
Stock Purchase Agreement between Erie Indemnity Company and Erie Insurance Exchange Relating to the Capital Stock of Erie Family Life Insurance Company dated November 4, 2010. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on November 4, 2010. | |||
|
|
||||
|
10.124*
|
Erie Insurance Group Retirement Plan for Employees (As Amended and Restated Effective December 31, 2009) dated December 23, 2010. | |||
|
|
||||
|
10.125*
|
Erie Insurance Group Employee Savings Plan (As Amended and Restated Effective as of January 1, 2010) dated December 23, 2010. |
143
| Sequentially | ||||
| Exhibit | Numbered | |||
| Number | Description of Exhibit | Page | ||
|
10.126*
|
Agreement dated January 13, 2010, by and between Erie Indemnity Company and George R. Lucore. | |||
|
|
||||
|
10.127*
|
Eleventh Amendment to Loan Documents between Erie Indemnity Company and PNC Bank, National Association dated July 20, 2010. | |||
|
|
||||
|
10.128*
|
Amendment to Loan Documents between Erie Indemnity Company and PNC Bank, National Association dated December 22, 2010. | |||
|
|
||||
|
10.129*
|
Lease Agreement between Erie Insurance Exchange and Erie Indemnity Company dated January 1, 2011. | |||
|
|
||||
|
14
|
Code of Conduct. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 10-K annual report for the year ended December 31, 2003 that was filed with the Commission on March 8, 2004. | |||
|
|
||||
|
23*
|
Consent of Independent Registered Public Accounting Firm | |||
|
|
||||
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the SarbanesOxley Act of 2002 | |||
|
|
||||
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the SarbanesOxley Act of 2002 | |||
|
|
||||
|
32*
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the SarbanesOxley Act of 2002 | |||
|
|
||||
|
99.1
|
Audited consolidated financial statements and accompanying footnote disclosures of Erie Indemnity Company for the fiscal years ended December 31, 2009 and 2008 conformed to reflect the amended guidance in ASC 810 Consolidation, which became effective January 1, 2010. Also included is the independent auditors report dual dated as of February 25, 2010 and May 6, 2010. Managements Discussion and Analysis of Results of Operation for the fiscal year ended December 31, 2009 conformed to reflect these changes and the Controls and Procedures item. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on May 6, 2010. | |||
|
|
||||
|
99.2
|
Consent of Ernst &Young LLP. Such exhibit is incorporated by reference to the like titled exhibit in the Registrants Form 8-K that was filed with the Commission on May 6, 2010. | |||
|
|
||||
|
101.INS*
|
XBRL Instance Document | |||
|
|
||||
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document | |||
|
|
||||
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document | |||
|
|
||||
|
101.LAB*
|
XBRL Taxonomy Extension Labels Linkbase Document | |||
|
|
||||
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document | |||
|
|
||||
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document |
| * | filed herewith |
144
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|