These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
31-1103425
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
5966 La Place Court
Carlsbad, California
|
92008
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on
Which Registered
|
|
|
Common Stock, $.005 par value
|
NYSE Amex
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Item
|
Page
|
|
|
Part I
|
||
|
1.
|
Business
|
1
|
|
1A.
|
Risk Factors
|
6
|
|
1B.
|
Unresolved Staff Comments
|
12
|
|
2.
|
Properties
|
12
|
|
3.
|
Legal Proceedings
|
12
|
|
4.
|
(Removed and Reserved)
|
12
|
|
Part II
|
||
|
5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
13
|
|
6.
|
Selected Financial Data
|
13
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
13
|
|
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
21
|
|
8.
|
Financial Statements and Supplementary Data
|
21
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
21
|
|
9A.
|
Controls and Procedures
|
22
|
|
9B.
|
Other Information
|
22
|
|
Part III
|
||
|
10.
|
Directors, Executive Officers and Corporate Governance
|
23
|
|
11.
|
Executive Compensation
|
25
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
25
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
25
|
|
14.
|
Principal Accounting Fees and Services
|
25
|
|
Part IV
|
||
|
15.
|
Exhibits, Financial Statement Schedules
|
26
|
|
Signatures
|
29
|
|
|
Index to Financial Statements and Schedule
|
30
|
|
·
|
Improve the entertainment value of our content.
We expect to grow our player and audience community, improve customer retention and increase site sales by continuing to improve the entertainment value of our games and our content. We intend to continue to build the Buzztime brand into an increasingly popular entertainment experience for people who are looking for competition, social interaction and entertainment. We also plan to continue to invest in account management including customer and consumer marketing support activities to continue to drive on-premise participation and game play through local events, endorsements, tournaments, championships and prizing, all promoted in local media. We are also currently evaluating options to develop a new generation of the current Playmaker, designed to provide a superior user experience, which should result in the acquisition of new players, subscribers and sponsors.
|
|
·
|
Develop integrated product offerings.
We plan to leverage over 25 years of history providing compelling interactive entertainment in the out-of-home digital media industry by extending our brand to the internet and mobile devices. We believe expanding the availability of Buzztime branded games beyond our traditional hospitality venue-based platform to create a broadly integrated marketing platform and experience will allow us to capture new customer segments, to cross-promote our games across platforms to drive traffic to hospitality venues from the internet/mobile and from hospitality venues to the internet/mobile and to add value for our media partners and sponsors. In late 2009, we introduced a downloadable application available on the iPhone that enables consumers to use their iPhone in place of the Playmaker to play real-time in any of our locations. In early 2011, we introduced a downloadable application available on the Android as well. In the month of February 2011, approximately 27% of new registrations were from the mobile platform. We believe that developing digital platform products and programs will capture new players and will allow us additional opportunities to drive these players into Network venues. Additionally, we plan to promote Buzztime through online/mobile viral marketing and social networking, online trivia challenges and direct-to-consumer grassroots marketing designed to drive additional interest, excitement and traffic for our games and our venues. We believe that these initiatives could play a significant role in improving our customer retention and increasing sales to new customers.
|
|
·
|
Continue to focus on national key accounts.
Currently, national accounts represent approximately 31% of our total subscriber base. We believe we have significant opportunities to grow this segment by offering customized solutions to national accounts as well as enhanced consumer marketing tools. These solutions will be aimed at addressing the revenue, promotional, branding and operational needs of these unique accounts.
|
|
Year Ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
90% | 90% | ||||||
|
Canada
|
10% | 10% | ||||||
|
Total
|
100% | 100% | ||||||
|
Year Ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
97% | 94% | ||||||
|
Canada
|
3% | 6% | ||||||
|
Total
|
100% | 100% | ||||||
|
Playmaker Poker:
|
Compete against the house in a game of jacks-or-better poker.
|
|
Acey Duecey:
|
Two cards are dealt face up. Players bet that the third card will fall between the previous two.
|
|
Crystal Ball:
|
Ask the Crystal Ball a question and receive your answer.
|
|
Shark Attack:
|
Just like hangman, but with an oceanic twist.
|
|
|
•
|
user privacy;
|
|
|
•
|
copyrights;
|
|
|
•
|
gaming, lottery and alcohol beverage control regulations;
|
|
|
•
|
consumer protection;
|
|
|
•
|
the media distribution of specific material or content; and
|
|
|
•
|
the characteristics and quality of interactive television products and services.
|
|
·
|
identify emerging technological trends and industry standards in our market;
|
|
·
|
identify changing consumer needs, desires or tastes;
|
|
·
|
develop and maintain competitive technology, including new hardware and content products and service offerings;
|
|
·
|
improve the performance, features and reliability of our existing products and services, particularly in response to changes in consumer preferences, technological changes and competitive offerings; and
|
|
·
|
bring technology to the market quickly at cost-effective prices.
|
|
·
|
our ability to generate cash from operating activities;
|
|
·
|
acceptance of, and demand for, our interactive games and entertainment;
|
|
·
|
the costs of developing new entertainment content, products or technology or expanding our offering to new media platforms such as the internet and mobile phones;
|
|
·
|
the extent to which we invest in the creation of new entertainment content and new technology; and
|
|
·
|
the number and timing of acquisitions and other strategic transactions, if any.
|
|
|
•
|
gaming, lottery and alcohol beverage control regulations;
|
|
|
•
|
user privacy;
|
|
|
•
|
copyrights;
|
|
|
•
|
consumer protection;
|
|
|
•
|
media distribution of specific material or content; and
|
|
|
•
|
the characteristics and quality of interactive television products and services.
|
|
|
•
|
the number, election and term of directors;
|
|
|
•
|
the removal of directors and the filling of vacancies; and
|
|
|
•
|
the supermajority voting requirements of our restated certificate of incorporation.
|
|
|
•
|
authorize the issuance of preferred stock which can be created and issued by the Board of Directors without prior stockholder approval, with rights senior to those of the common stock;
|
|
|
•
|
prohibit stockholders from filling Board vacancies, calling special stockholder meetings, or taking action by written consent;
|
|
|
•
|
prohibit our stockholders from making certain changes to our bylaws except with 66
2
/
3
% stockholder approval; and
|
|
|
•
|
require advance written notice of stockholder proposals and director nominations.
|
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2010
|
||||||||
|
First Quarter
|
$ | 0.56 | $ | 0.26 | ||||
|
Second Quarter
|
$ | 0.74 | $ | 0.43 | ||||
|
Third Quarter
|
$ | 0.55 | $ | 0.33 | ||||
|
Fourth Quarter
|
$ | 0.46 | $ | 0.31 | ||||
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2009
|
||||||||
|
First Quarter
|
$ | 0.33 | $ | 0.12 | ||||
|
Second Quarter
|
$ | 0.50 | $ | 0.21 | ||||
|
Third Quarter
|
$ | 0.58 | $ | 0.25 | ||||
|
Fourth Quarter
|
$ | 0.63 | $ | 0.42 | ||||
|
Network Subscribers
as of December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
3,659 | 3,689 | ||||||
|
Canada
|
266 | 327 | ||||||
|
Total
|
3,925 | 4,016 | ||||||
|
For the year ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues
|
$ | 25,309,000 | $ | 25,814,000 | ||||
|
Direct Costs
|
6,063,000 | 6,460,000 | ||||||
|
Gross Margin
|
$ | 19,246,000 | $ | 19,354,000 | ||||
|
Gross Margin Percentage
|
76% | 75% | ||||||
|
For the three months ended
December 31,
|
For the year ended
December 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net income (loss) per GAAP
|
$ | 322,000 | $ | (196,000 | ) | $ | (400,000 | ) | $ | (1,501,000 | ) | |||||
|
Interest expense (income), net
|
19,000 | 30,000 | 98,000 | (6,000 | ) | |||||||||||
|
Depreciation and amortization
|
797,000 | 864,000 | 3,203,000 | 3,193,000 | ||||||||||||
|
Income taxes
|
4,000 | 91,000 | 42,000 | 95,000 | ||||||||||||
|
EBITDA
|
$ | 1,142,000 | $ | 789,000 | $ | 2,943,000 | $ | 1,781,000 | ||||||||
|
Increase
(Decrease)
|
||||
|
Working capital as of December 31, 2009
|
$ | 800,000 | ||
|
Changes in current assets:
|
||||
|
Cash and cash equivalents
|
269,000 | |||
|
Accounts receivable, net of allowance
|
(57,000 | ) | ||
|
Investment available-for-sale
|
4,000 | |||
|
Prepaid expenses and other current assets
|
(46,000 | ) | ||
|
Total current assets
|
170,000 | |||
|
Changes in current liabilities:
|
||||
|
Accounts payable
|
1,000 | |||
|
Accrued compensation
|
(447,000 | ) | ||
|
Accrued expenses
|
(337,000 | ) | ||
|
Sales taxes payable
|
1,000 | |||
|
Income taxes payable
|
8,000 | |||
|
Obligations under capital lease
|
76,000 | |||
|
Deferred revenue
|
(3,000 | ) | ||
|
Other current liabilities
|
(220,000 | ) | ||
|
Total current liabilities
|
(921,000 | ) | ||
|
Net change in working capital
|
1,091,000 | |||
|
Working capital as of December 31, 2010
|
$ | 1,891,000 | ||
|
For the year ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities
|
$ | 2,831,000 | $ | 2,503,000 | ||||
|
Investing activities
|
(2,203,000 | ) | (3,170,000 | ) | ||||
|
Financing activities
|
(364,000 | ) | 623,000 | |||||
|
Effect of exchange rates
|
5,000 | 319,000 | ||||||
|
Net increase in cash and cash equivalents
|
$ | 269,000 | $ | 275,000 | ||||
|
2010
|
2009
|
|||||||
|
Weighted average risk-free rate
|
1.68% | 1.72% | ||||||
|
Weighted average volatility
|
93.72% | 88.55% | ||||||
|
Dividend yield
|
0.00% | 0.00% | ||||||
|
Expected life
|
6.50 years
|
6.05 years
|
||||||
|
·
|
Establishes a selling price hierarchy for determining the selling price of a deliverable; replaces the term “fair value” in the revenue allocation guidance with “selling price” to clarify that the allocation of revenue is based on entity-specific assumptions rather than assumptions of a marketplace participant;
|
|
·
|
Eliminates using the residual method of allocation and requires that the arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method; and
|
|
·
|
Requires that the best estimate of a selling price is determined in a manner that is consistent with that used to determine the price to sell the deliverable on a standalone basis.
|
|
Name
|
Age (1)
|
Director Since
|
||
|
Jeff Berg
|
51
|
2008
|
||
|
Michael Bush
|
50
|
2009
|
||
|
Mary Beth Lewis
|
53
|
2009
|
||
|
Terry Bateman
|
54
|
2008
|
||
|
Steve Mitgang
|
49
|
2010
|
|
Name
|
Age (1)
|
Position(s) Held
|
||
|
Kendra Berger
|
44
|
Chief Financial Officer
|
||
|
Christopher George
|
36
|
Chief Information Officer
|
||
|
Vladimir Khuchua-Edelman
|
37
|
Chief Content Officer
|
|
Exhibit
|
Description
|
Incorporation By Reference
|
||
|
2.1
|
Asset Purchase Agreement dated May 11, 2009 between NTN Buzztime, Inc. and Instant Access Media, LLC
|
Previously filed as an exhibit to the NTN’s report on Form 8-K filed on May 15, 2009 and incorporated by reference.
|
||
|
2.2
|
Asset Purchase Agreement dated April 24, 2009 between NTN Buzztime, Inc. and iSports Inc.
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 31, 2009 and incorporated herein by reference.
|
||
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company, as amended
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 11, 2008 and incorporated herein by reference.
|
||
|
3.2
|
Certificate of Designations, Rights and Preferences of Series B Convertible Preferred Stock
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on November 7, 1997 and incorporated herein by reference.
|
||
|
3.3
|
Bylaws of the Company, as amended
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 26, 2008 and incorporated herein by reference.
|
||
|
4.1
|
Specimen Common Stock Certificate
|
Previously filed as an exhibit to NTN’s registration statement on Form 8-A, File No. 0-19383, and incorporated by reference.
|
||
|
4.2
|
Form of Common Stock Purchase Warrant issued on January 30, 2004 by and between Roth Capital Partners, LLC and the Company
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on January 29, 2004 and incorporated herein by reference.
|
||
|
4.3
|
Form of Common Stock Purchase Warrant issued on April 24, 2009 by and between NTN Buzztime, Inc. and iSports Inc.
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 31, 2009 and incorporated herein by reference.
|
||
|
4.4
|
Form of Common Stock Purchase Warrant issued on May 11, 2009 by and between NTN Buzztime, Inc. and Instant Access Media, LLC
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 31, 2009 and incorporated herein by reference.
|
||
|
4.5
|
Registration Rights Agreement dated as of May 11, 2009 by and between the Company and Instant Access Media, LLC et al.
|
Previously filed as an exhibit to the NTN’s report on Form 8-K filed on May 15, 2009 and incorporated by reference.
|
||
|
10.1
|
Securities Purchase Agreement dated as of May 11, 2009 by and between the Company and certain creditors and members of Instant Access Media, LLC
|
Previously filed as an exhibit to the NTN’s report on Form 8-K filed on May 15, 2009 and incorporated by reference.
|
|
Exhibit
|
Description
|
Incorporation By Reference
|
|
10.2*
|
2004 Performance Incentive Plan
|
Previously filed as Appendix A to the Definitive Proxy Statement on Schedule 14A filed by NTN on September 3, 2004 and incorporated herein by reference.
|
||
|
10.3*
|
2010 Performance Incentive Plan
|
Previously filed as an exhibit to the Definitive Proxy Statement on Schedule 14A filed by NTN on April 29, 2010 and incorporated herein by reference.
|
||
|
10.4
|
Office Lease, dated July 17, 2000, by and between Prentiss Properties Acquisition Partners, L.P. and the Company
|
Previously filed as an exhibit to NTN’s report on Form 10-K April 2, 2001 and incorporated herein by reference.
|
||
|
10.5
|
First Amendment to Lease, dated October 4, 2005, by and between Prentiss Properties Acquisition Partners, L.P. and the Company
|
Previously filed as an exhibit to NTN’s report on Form 10-K/A filed on July 12, 2006 and incorporated herein by reference.
|
||
|
10.6
|
Second Amendment to Lease, dated as of February 16, 2006, by and between Cognac Campus LLC (successor to Prentiss Properties) and the Company
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 31, 2010 and incorporated herein by reference.
|
||
|
10.7
|
Office Lease, dated February 24, 2011, by and between Beckman/Carlsbad I, LLC and the Company Filed herewith.
|
Filed herewith.
|
||
|
10.8*
|
Form of Executive Employee Incentive Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.9*
|
Form of Incentive Stock Option Agreement under the 2010 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 14, 2010 and incorporated herein by reference.
|
||
|
10.10*
|
Form of Nonstatutory Stock Option Agreement under the 2010 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 14, 2010 and incorporated herein by reference.
|
||
|
10.11*
|
NTN Buzztime, Inc. Executive Incentive Plan for Eligible Employees of NTN Buzztime, Inc. Fiscal Year 2010
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 14, 2010 and incorporated herein by reference.
|
||
|
10.12*
|
Form of Non-Executive Employee Incentive Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.13*
|
Form of Stock Unit Award Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.14*
|
Form of Initial Director Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.15*
|
Form of Annual Director Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
|
Exhibit
|
Description
|
Incorporation By Reference
|
|
10.16*
|
Retention and Severance Agreement, dated June 27, 2008, by and between the Company and Kendra Berger
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 11, 2008 and incorporated herein by reference.
|
||
|
10.17*
|
Form of Stock Unit Award Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on March 24, 2009 and incorporated herein by reference.
|
||
|
10.18*
|
Amendment to Stock Option Grants, dated October 16, 2008, by and between the Company and Barry Bergsman.
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on October 21, 2008 and incorporated herein by reference.
|
||
|
10.19*
|
Employment Agreement, dated February 2, 2009, by and between the Company and Terry Bateman.
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on February 4, 2009 and incorporated herein by reference.
|
||
|
10.20*
|
Employment Agreement, dated as of July 27, 2009, by and between the Company Kenneth Keymer.
|
Previously filed as an exhibit to the NTN’s current report on Form 8-K filed on July 23, 2009 and incorporated by reference.
|
||
|
10.21*
|
Employment Agreement, dated April 12, 2010, by and between the Company and Michael Bush Bateman
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 13, 2010 and incorporated herein by reference.
|
||
|
10.22*
|
Amendment and Restated Employment Agreement, dated December 28, 2010, by and between the Company and Michael Bush
|
Filed herewith.
|
||
|
10.23*
|
Severance Agreement and General Release, dated April 30, 2010, by and between the Company and Kenneth Keymer
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 13, 2010 and incorporated herein by reference.
|
||
|
10.24*
|
Employment offer letter, dated May 25, 2010, by and between the Company and Christopher George.
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 13, 2010 and incorporated herein by reference.
|
||
|
10.25*
|
Employment offer letter, dated February 7, 2010, by and between the Company and Vladimir Khuchua-Edelman.
|
Filed herewith.
|
||
|
10.26
|
Master Equipment Lease dated as of September 29, 2009, by and between the Company and Data Sales Co.
|
Filed herewith.
|
||
|
14.1
|
Company Code of Ethics
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on August 13, 2010 and incorporated herein by reference.
|
||
|
21.1
|
Subsidiaries of Registrant
|
Filed herewith.
|
||
|
23.1
|
Consent of Mayer Hoffman McCann P.C.
|
Filed herewith.
|
||
|
31.1#
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith.
|
||
|
31.2#
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith.
|
||
|
32.1#
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith.
|
||
|
32.2#
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith.
|
||
|
*
|
Management Contract or Compensatory Plan
|
|||
|
#
|
This certification is being furnished solely to accompany this report pursuant to U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated herein by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|||
|
NTN BUZZTIME, INC.
|
|||
|
Dated: March 25, 2011
|
By:
|
/s/ K ENDRA B ERGER | |
| Kendra Berger | |||
| Chief Financial Officer | |||
|
(As Principal Financial and Accounting Officer)
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/
Michael J. Bush
|
President, Chief Executive Officer and Director
|
March 25, 2011
|
||
|
Michael J. Bush
|
(Principal Executive Officer) | |||
|
/s/
Jeff Berg
|
Director and Chairman of the Board
|
March 25, 2011
|
||
|
Jeff Berg
|
||||
|
/s/
Mary Beth Lewis
|
Director
|
March 25, 2011
|
||
|
Mary Beth Lewis
|
||||
|
/s/
Terry Bateman
|
Director
|
March 25, 2011
|
||
|
Terry Bateman
|
||||
|
/s/
Steve Mitgang
|
Director
|
March 25, 2011
|
||
|
Steve Mitgang
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Financial Statements:
|
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
F-2
|
|
Consolidated Statements of Operations for the years ended December 31, 2010 and 2009
|
F-3
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2010 and 2009
|
F-4
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010 and 2009
|
F-5
|
|
Notes to the Consolidated Financial Statements
|
F-6
|
|
NTN BUZZTIME, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(In thousands, except par value amount)
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 3,906 | $ | 3,637 | ||||
|
Accounts receivable, net of allowances of $220 and $321, respectively
|
549 | 606 | ||||||
|
Investments available-for-sale (Note 6)
|
184 | 180 | ||||||
|
Prepaid expenses and other current assets
|
588 | 634 | ||||||
|
Total current assets
|
5,227 | 5,057 | ||||||
|
Broadcast equipment and fixed assets, net (Note 4)
|
3,638 | 3,809 | ||||||
|
Software development costs, net of accumulated amortization of
$1,591 and $1,197, respectively
|
1,094 | 1,374 | ||||||
|
Deferred costs
|
839 | 1,080 | ||||||
|
Goodwill (Note 5)
|
1,261 | 1,202 | ||||||
|
Intangible assets, net (Note 5)
|
1,025 | 1,585 | ||||||
|
Other assets
|
41 | 190 | ||||||
|
Total assets
|
$ | 13,125 | $ | 14,297 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 423 | $ | 422 | ||||
|
Accrued compensation (Note 7)
|
628 | 1,075 | ||||||
|
Accrued expenses
|
451 | 788 | ||||||
|
Sales taxes payable
|
856 | 855 | ||||||
|
Income taxes payable
|
8 | - | ||||||
|
Obligations under capital lease - current portion (Note 13)
|
376 | 300 | ||||||
|
Deferred revenue
|
520 | 523 | ||||||
|
Other current liabilities
|
74 | 294 | ||||||
|
Total current liabilities
|
3,336 | 4,257 | ||||||
|
Sales taxes payable, excluding current portion
|
- | 128 | ||||||
|
Obligations under capital leases, excluding current portion
|
105 | 173 | ||||||
|
Deferred revenue, excluding current portion
|
124 | 82 | ||||||
|
Other liabilities
|
99 | 239 | ||||||
|
Total liabilities
|
3,664 | 4,879 | ||||||
|
Commitments and contingencies (Notes 13 and 14)
|
||||||||
|
Shareholders' Equity:
|
||||||||
|
Series A 10% cumulative convertible preferred stock, $.005 par value,
$161 liquidation preference, 5,000 shares authorized; 161 shares issued and outstanding at December 31, 2010 and December 31, 2009
|
1 | 1 | ||||||
|
Common stock, $.005 par value, 84,000 shares authorized; 60,751 and 60,359
shares issued and outstanding at December 31, 2010 and December 31, 2009,
respectively
|
304 | 302 | ||||||
|
Treasury stock, at cost, 503 shares at December 31, 2010 and
December 31, 2009, respectively
|
(456 | ) | (456 | ) | ||||
|
Additional paid-in capital
|
116,114 | 115,740 | ||||||
|
Accumulated deficit
|
(107,284 | ) | (106,868 | ) | ||||
|
Accumulated other comprehensive income (Note 17)
|
782 | 699 | ||||||
|
Total shareholders' equity
|
9,461 | 9,418 | ||||||
|
Total shareholders' equity and liabilities
|
$ | 13,125 | $ | 14,297 | ||||
|
NTN BUZZTIME, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||
|
Years Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues
|
$ | 25,309 | $ | 25,814 | ||||
|
Operating expenses:
|
||||||||
|
Direct operating costs (includes depreciation and amortization
of $2,538 and $2,274, respectively)
|
6,063 | 6,460 | ||||||
|
Selling, general and administrative
|
18,906 | 20,031 | ||||||
|
Depreciation and amortization (excluding depreciation and
amortization included in direct operating costs)
|
665 | 919 | ||||||
|
Total operating expenses
|
25,634 | 27,410 | ||||||
|
Operating loss
|
(325 | ) | (1,596 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest income
|
3 | 72 | ||||||
|
Interest expense
|
(101 | ) | (66 | ) | ||||
|
Other income
|
65 | 184 | ||||||
|
Total other (expense) income
|
(33 | ) | 190 | |||||
|
Loss before income taxes
|
(358 | ) | (1,406 | ) | ||||
|
Provision for income taxes
|
(42 | ) | (95 | ) | ||||
|
Net loss
|
$ | (400 | ) | $ | (1,501 | ) | ||
|
Net loss per common share - basic and diluted
|
$ | (0.01 | ) | $ | (0.03 | ) | ||
|
Weighted average shares outstanding - basic and diluted
|
60,134 | 58,188 | ||||||
|
NTN BUZZTIME, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
|
For the years ended December 31, 2010 and 2009
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Series A Cumulative Convertible Preferred Stock
|
Common Stock
|
Additional Paid-in
|
Treasury
|
Accumulated
|
Accumulated Other Comprehensive | |||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Income (Loss)
|
Total
|
||||||||||||||||||||||||||||
|
Balances at December 31, 2008
|
161 | $ | 1 | 55,727 | $ | 277 | $ | 113,267 | $ | (456 | ) | $ | (105,351 | ) | $ | 8 | $ | 7,746 | ||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Foreign currency translation
adjustment
|
- | - | - | - | - | - | - | 569 | 569 | |||||||||||||||||||||||||||
|
Unrealized holding gain on
investment available-for-sale
|
- | - | - | - | - | - | - | 122 | 122 | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (1,501 | ) | - | (1,501 | ) | |||||||||||||||||||||||||
|
Total comprehensive loss
|
(810 | ) | ||||||||||||||||||||||||||||||||||
|
Issuance of stock in
lieu of dividends
|
- | - | 37 | 1 | 15 | - | (16 | ) | - | - | ||||||||||||||||||||||||||
|
Issuance of common stock
upon exercise of stock option
|
- | - | 176 | 1 | 27 | - | - | - | 28 | |||||||||||||||||||||||||||
|
Issuance of common stock for the
acquisition of iSports, Inc.
|
- | - | 500 | 3 | 163 | - | - | - | 166 | |||||||||||||||||||||||||||
|
Issuance of warrants for the
acquisition of iSports, Inc.
|
- | - | - | - | 371 | - | - | - | 371 | |||||||||||||||||||||||||||
|
Issuance of common stock for the
acquisition of i-am TV
|
- | - | 1,500 | 8 | 442 | - | - | - | 450 | |||||||||||||||||||||||||||
|
Issuance of warrants for the
acquisition of i-am TV
|
- | - | - | - | 537 | - | - | - | 537 | |||||||||||||||||||||||||||
|
Sale of common stock in private
placement
|
- | - | 2,419 | 12 | 738 | - | - | - | 750 | |||||||||||||||||||||||||||
|
Non-cash stock based
compensation
|
- | - | - | - | 180 | - | - | - | 180 | |||||||||||||||||||||||||||
|
Balances at December 31, 2009
|
161 | 1 | 60,359 | 302 | 115,740 | (456 | ) | (106,868 | ) | 699 | 9,418 | |||||||||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Foreign currency translation
adjustment
|
- | - | - | - | - | - | - | 79 | 79 | |||||||||||||||||||||||||||
|
Unrealized holding gain on
investment available-for-sale
|
- | - | - | - | - | - | - | 4 | 4 | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (400 | ) | - | (400 | ) | |||||||||||||||||||||||||
|
Total comprehensive loss
|
(317 | ) | ||||||||||||||||||||||||||||||||||
|
Issuance of stock in
lieu of dividends
|
- | - | 34 | - | 16 | - | (16 | ) | - | - | ||||||||||||||||||||||||||
|
Issuance of common stock
upon exercise of stock option
|
- | - | 358 | 2 | 59 | - | - | - | 61 | |||||||||||||||||||||||||||
|
Non-cash stock based
compensation
|
- | - | - | - | 299 | - | - | - | 299 | |||||||||||||||||||||||||||
|
Balances at December 31, 2010
|
161 | $ | 1 | 60,751 | $ | 304 | $ | 116,114 | $ | (456 | ) | $ | (107,284 | ) | $ | 782 | $ | 9,461 | ||||||||||||||||||
|
NTN BUZZTIME, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(In thousands)
|
||||||||
|
For the years ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows provided by operating activities:
|
||||||||
|
Net loss
|
$ | (400 | ) | $ | (1,501 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
3,203 | 3,193 | ||||||
|
Provision for doubtful accounts
|
191 | 227 | ||||||
|
Stock-based compensation
|
299 | 180 | ||||||
|
Gain on contract termination
|
(11 | ) | - | |||||
|
Loss from disposition of equipment and capitalized software
|
270 | 267 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(131 | ) | (181 | ) | ||||
|
Prepaid expenses and other assets
|
41 | 95 | ||||||
|
Accounts payable and accrued liabilities
|
(1,082 | ) | 139 | |||||
|
Income taxes payable
|
169 | (161 | ) | |||||
|
Deferred costs
|
244 | 393 | ||||||
|
Deferred revenue
|
38 | (148 | ) | |||||
|
Net cash provided by operating activities
|
2,831 | 2,503 | ||||||
|
Cash flows used in investing activities:
|
||||||||
|
Capital expenditures
|
(1,323 | ) | (1,910 | ) | ||||
|
Software development expenditures
|
(845 | ) | (1,138 | ) | ||||
|
Trademark license
|
(35 | ) | (94 | ) | ||||
|
Deposits on broadcast equipment
|
- | (28 | ) | |||||
|
Net cash used in investing activities
|
(2,203 | ) | (3,170 | ) | ||||
|
Cash flows (used in) provided by financing activities:
|
||||||||
|
Principal payments on capital lease
|
(425 | ) | (155 | ) | ||||
|
Proceeds from the sale of common stock
|
- | 750 | ||||||
|
Proceeds from exercise of stock options
|
61 | 28 | ||||||
|
Net cash (used in) provided by financing activities
|
(364 | ) | 623 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
264 | (44 | ) | |||||
|
Effect of exchange rate on cash
|
5 | 319 | ||||||
|
Cash and cash equivalents at beginning of year
|
3,637 | 3,362 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 3,906 | $ | 3,637 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 90 | $ | 63 | ||||
|
Income taxes
|
$ | 50 | $ | 223 | ||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Equipment acquired under capital lease
|
$ | 419 | $ | 603 | ||||
|
Issuance of common stock in lieu of payment of dividends
|
$ | 16 | $ | 16 | ||||
|
Unrealized holding gain on investments available-for-sale
|
$ | 4 | $ | 122 | ||||
|
Assumed obligations in connection with the acquisition
of intangible assets
|
$ | - | $ | 63 | ||||
|
Issuance of common stock in connection with the acquisition
of intangible assets
|
$ | - | $ | 616 | ||||
|
Issuance of warrants in connection with the acquitision
of intangible assets
|
$ | - | $ | 908 | ||||
|
Earn-out liability in connection with the acquisition of
of intangible assets
|
$ | - | $ | 188 | ||||
|
Insurance financed through a third-party
|
$ | - | $ | 81 | ||||
|
·
|
Establishes a elling price hierarchy for determining the selling price of a deliverable; replaces the term “fair value” in the revenue allocation guidance with “selling price” to clarify that the allocation of revenue is based on entity-specific assumptions rather than assumptions of a marketplace participant;
|
|
·
|
Eliminates using the residual method of allocation and requires that the arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method; and
|
|
·
|
Requires that the best estimate of a selling price is determined in a manner that is consistent with that used to determine the price to sell the deliverable on a standalone basis.
|
|
Acquisition Footnote
|
||||
|
Intangible assets – acquired technology
|
$ | 599,000 | ||
|
Total assets
|
599,000 | |||
|
Accounts payable
|
(62,000 | ) | ||
|
Total liabilities
|
(62,000 | ) | ||
|
Purchase price allocated to assets and liabilities acquired
|
$ | 537,000 | ||
|
Intangible assets – customer relationships – advertising
|
$ | 302,000 | ||
|
Intangible assets – customer relationships – subscription
|
874,000 | |||
|
Total assets
|
1,176,000 | |||
|
Accounts payable
|
(1,000 | ) | ||
|
i-am TV earnout – long term liabilities
|
(188,000 | ) | ||
|
Total liabilities
|
(189,000 | ) | ||
|
Purchase price allocated to assets and liabilities acquired
|
$ | 987,000 |
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Broadcast equipment
|
$ | 17,793,000 | $ | 17,897,000 | ||||
|
Furniture and fixtures
|
790,000 | 736,000 | ||||||
|
Machinery and equipment
|
5,449,000 | 4,919,000 | ||||||
|
Leasehold improvements
|
562,000 | 633,000 | ||||||
|
Other equipment
|
24,000 | 24,000 | ||||||
| 24,618,000 | 24,209,000 | |||||||
|
Accumulated depreciation
|
(20,980,000 | ) | (20,400,000 | ) | ||||
|
Total
|
$ | 3,638,000 | $ | 3,809,000 | ||||
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
|
Gross Carrying
Value
|
Accumulated
Amortization
|
Net Book
Value
|
Gross Carrying
Value
|
Accumulated
Amortization
|
Net Book
Value
|
|||||||||||||||||||
|
Developed technology
|
$ | 206,000 | $ | (206,000 | ) | $ | - | $ | 206,000 | $ | (206,000 | ) | $ | - | ||||||||||
|
Trivia database
|
446,000 | (314,000 | ) | 132,000 | 426,000 | (257,000 | ) | 169,000 | ||||||||||||||||
|
Trademarks and trademark licenses
|
67,000 | (67,000 | ) | - | 340,000 | (176,000 | ) | 164,000 | ||||||||||||||||
|
Acquired technology
|
599,000 | (202,000 | ) | 397,000 | 599,000 | (82,000 | ) | 517,000 | ||||||||||||||||
|
Acquired advertising customers
|
302,000 | (302,000 | ) | - | 302,000 | (302,000 | ) | - | ||||||||||||||||
|
Acquired subscription customers
|
874,000 | (378,000 | ) | 496,000 | 874,000 | (139,000 | ) | 735,000 | ||||||||||||||||
|
Total
|
$ | 2,494,000 | $ | (1,469,000 | ) | $ | 1,025,000 | $ | 2,747,000 | $ | (1,162,000 | ) | $ | 1,585,000 | ||||||||||
|
Year Ending
|
Estimated Aggregate
Amortization Expense
|
|||
|
2011
|
$ | 403,000 | ||
|
2012
|
403,000 | |||
|
2013
|
182,000 | |||
|
2014
|
37,000 | |||
|
Thereafter
|
- | |||
|
Total
|
$ | 1,025,000 | ||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Accrued vacation
|
$ | 436,000 | $ | 398,000 | ||||
|
Accrued bonuses
|
81,000 | 401,000 | ||||||
|
Accrued salaries
|
62,000 | 194,000 | ||||||
|
Accrued commissions
|
49,000 | 82,000 | ||||||
|
Total accrued compensation
|
$ | 628,000 | $ | 1,075,000 | ||||
|
2010
|
2009
|
|||||||
|
Weighted average risk-free rate
|
1.68% | 1.72% | ||||||
|
Weighted average volatility
|
93.72% | 88.55% | ||||||
|
Dividend yield
|
0.00% | 0.00% | ||||||
|
Expected life
|
6.50 years
|
6.05 years
|
||||||
|
Shares
|
Weighted
Average Exercise
Price
per Share
|
Weighted
Average
Remaining
Contractual
Life (in years)
|
Aggregate Intrinsic
Value
|
|||||||||||||
|
Outstanding December 31, 2009
|
4,870,000 | $ | 0.66 | 7.16 | $ | 655,000 | ||||||||||
|
Granted
|
2,486,000 | 0.49 | - | - | ||||||||||||
|
Exercised
|
(358,000 | ) | 0.17 | - | - | |||||||||||
|
Forfeited
|
(2,263,000 | ) | 0.26 | |||||||||||||
|
Cancelled
|
(69,000 | ) | 1.04 | - | - | |||||||||||
|
Outstanding December 31, 2010
|
4,666,000 | $ | 0.79 | 7.22 | $ | 42,000 | ||||||||||
|
Options vested and exercisable at December 31, 2010
|
2,151,000 | $ | 1.17 | 4.94 | $ | 30,000 | ||||||||||
|
Outstanding
Deferred Stock
|
||||
|
December 31, 2009
|
109,000 | |||
|
Granted
|
- | |||
|
Cancelled
|
(22,000 | ) | ||
|
December 31, 2010
|
87,000 | |||
|
Balance exercisable at December 31, 2010
|
- | |||
|
Outstanding
Warrants
|
Weighted
Average Exercise
Price per Share
|
Weighted
Average
Remaining
Contractual
Life (in years)
|
||||||||||
|
Outstanding December 31, 2009
|
4,500,000 | $ | 0.79 | 7.35 | ||||||||
|
Granted
|
- | - | - | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Outstanding December 31, 2010
|
4,500,000 | $ | 0.79 | 6.35 | ||||||||
|
Balance exercisable at December 31, 2010
|
4,500,000 | $ | 0.79 | 6.35 | ||||||||
|
2010
|
2009
|
|||||||
|
Current Tax Provision
|
||||||||
|
Federal
|
$ | - | $ | 57,000 | ||||
|
State
|
15,000 | 13,000 | ||||||
|
Foreign
|
(11,000 | ) | (41,000 | ) | ||||
| 4,000 | 29,000 | |||||||
|
Deferred Tax Provision
|
||||||||
|
Federal
|
- | - | ||||||
|
State
|
- | - | ||||||
|
Foreign
|
38,000 | 66,000 | ||||||
| 38,000 | 66,000 | |||||||
|
Total Tax Provison
|
||||||||
|
Federal
|
- | 57,000 | ||||||
|
State
|
15,000 | 13,000 | ||||||
|
Foreign
|
27,000 | 25,000 | ||||||
| $ | 42,000 | $ | 95,000 | |||||
|
2010
|
2009
|
|||||||||||||||
|
Current
|
Noncurrent
|
Current
|
Noncurrent
|
|||||||||||||
|
Deferred Tax Assets:
|
||||||||||||||||
|
NOL carryforwards
|
$ | - | $ | 21,204,000 | $ | - | $ | 21,826,000 | ||||||||
|
UK NOL carryforwards
|
- | 724,000 | - | 904,000 | ||||||||||||
|
Legal & litigation accruals
|
- | - | - | - | ||||||||||||
|
Allowance for doubtful accounts
|
77,000 | - | 128,000 | - | ||||||||||||
|
Compensation and vacation accrual
|
151,000 | - | 405,000 | - | ||||||||||||
|
Operating accruals
|
277,000 | - | 272,000 | - | ||||||||||||
|
Deferred revenue
|
57,000 | - | 59,000 | - | ||||||||||||
|
Research and experimentation credit
|
- | 9,000 | - | 9,000 | ||||||||||||
|
AMT credit
|
- | 21,000 | - | 21,000 | ||||||||||||
|
Foreign tax credit
|
- | 112,000 | - | 105,000 | ||||||||||||
|
Amortization
|
- | 735,000 | - | 741,000 | ||||||||||||
|
Depreciation
|
- | 988,000 | - | 889,000 | ||||||||||||
|
Foreign
|
8,000 | 13,000 | - | 53,000 | ||||||||||||
|
Charitable contributions
|
- | 1,000 | - | 1,000 | ||||||||||||
|
Other
|
- | 343,000 | - | 303,000 | ||||||||||||
|
Total gross deferred tax assets
|
570,000 | 24,150,000 | 864,000 | 24,852,000 | ||||||||||||
|
Valuation allowance
|
(350,000 | ) | (23,095,000 | ) | (655,000 | ) | (23,848,000 | ) | ||||||||
|
Net deferred tax assets
|
220,000 | 1,055,000 | 209,000 | 1,004,000 | ||||||||||||
|
Deferred Tax Liabilities:
|
||||||||||||||||
|
Capitalized software
|
- | 1,042,000 | - | 951,000 | ||||||||||||
|
Amortization
|
- | - | - | - | ||||||||||||
|
Deferred revenue
|
212,000 | - | 209,000 | - | ||||||||||||
|
Total gross deferred liabilities
|
212,000 | 1,042,000 | 209,000 | 951,000 | ||||||||||||
|
Net deferred taxes
|
$ | 8,000 | $ | 13,000 | $ | - | $ | 53,000 | ||||||||
|
For the year ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Tax at federal income tax rate
|
$ | (121,000 | ) | $ | (478,000 | ) | ||
|
State (benefit)
|
(15,000 | ) | (52,000 | ) | ||||
|
Foreign tax differential
|
(2,000 | ) | (17,000 | ) | ||||
|
Change in valuation allowance
|
(877,000 | ) | 448,000 | |||||
|
Expiration of net operating loss carryforwards
|
974,000 | - | ||||||
|
Permanent items
|
83,000 | 113,000 | ||||||
|
Other
|
- | 81,000 | ||||||
|
Total Provision
|
$ | 42,000 | $ | 95,000 | ||||
|
Years Ending December 31,
|
Lease
Payment
|
|||
|
2011
|
$ | 390,000 | ||
|
2012
|
273,000 | |||
|
2013
|
508,000 | |||
|
2014
|
618,000 | |||
|
2015
|
589,000 | |||
|
Thereafter
|
1,756,000 | |||
|
Total
|
$ | 4,134,000 | ||
|
For the Years Ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Broadcast equipment
|
$ | 1,023,000 | $ | 591,000 | ||||
|
Other equipment
|
43,000 | 43,000 | ||||||
| 1,066,000 | 634,000 | |||||||
|
Accumulated depreciation
|
(592,000 | ) | (159,000 | ) | ||||
|
Total
|
$ | 474,000 | $ | 475,000 | ||||
|
Years Ending December 31,
|
Lease
Payment
|
|||
|
2011
|
$ | 412,000 | ||
|
2012
|
106,000 | |||
|
2013
|
5,000 | |||
|
Thereafter
|
- | |||
|
Total minimum payments
|
523,000 | |||
|
Less amounts representing interest
|
(42,000 | ) | ||
|
Present value of net minimum payments
|
481,000 | |||
|
Less current portion
|
(376,000 | ) | ||
|
Long-term capital lease obligations
|
$ | 105,000 | ||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Unrealized gain on investment available-for-sale
|
$ | 20,000 | $ | 16,000 | ||||
|
Foreign currency translation adjustment
|
762,000 | 683,000 | ||||||
|
Ending balance
|
$ | 782,000 | $ | 699,000 | ||||
|
For the years ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
$ | 22,904,000 | $ | 23,289,000 | ||||
|
Canada
|
2,405,000 | 2,525,000 | ||||||
|
Total revenue
|
$ | 25,309,000 | $ | 25,814,000 | ||||
|
As of December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
$ | 3,529,000 | $ | 3,588,000 | ||||
|
Canada
|
109,000 | 221,000 | ||||||
|
Total assets
|
$ | 3,638,000 | $ | 3,809,000 | ||||
|
For the three months ended
|
||||||||||||||||||||
|
Mar 31,
2010
|
Jun 30,
2010
|
Sep 30,
2010
|
Dec 31,
2010
|
Total
2010 (1)
|
||||||||||||||||
|
Total revenue
|
$ | 6,271 | $ | 6,191 | $ | 6,505 | $ | 6,342 | $ | 25,309 | ||||||||||
|
Operating (loss) income
|
(359 | ) | (407 | ) | 155 | 286 | (325 | ) | ||||||||||||
|
(Loss) income before income taxes
|
(353 | ) | (470 | ) | 139 | 326 | (358 | ) | ||||||||||||
|
Net (loss) income
|
(389 | ) | (457 | ) | 124 | 322 | (400 | ) | ||||||||||||
|
Per share amounts:
|
||||||||||||||||||||
|
Net (loss) income per common share - basic
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | |||||||
|
Net (loss) income per common share - diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | |||||||
|
Weighted average shares outstanding - basic
|
59,900 | 60,188 | 60,209 | 60,248 | 60,134 | |||||||||||||||
|
Weighted average shares outstanding - diluted
|
59,900 | 60,188 | 60,849 | 60,746 | 60,134 |
|
For the three months ended
|
||||||||||||||||||||
|
Mar 31,
2009
|
Jun 30,
2009
|
Sep 30,
2009
|
Dec 31,
2009
|
Total
2009 (1)
|
||||||||||||||||
|
Total revenue
|
$ | 6,196 | $ | 6,285 | $ | 6,717 | $ | 6,616 | $ | 25,814 | ||||||||||
|
Opeating loss
|
(265 | ) | (311 | ) | (916 | ) | (104 | ) | (1,596 | ) | ||||||||||
|
Loss before income taxes
|
(224 | ) | (300 | ) | (777 | ) | (105 | ) | (1,406 | ) | ||||||||||
|
Net loss
|
(255 | ) | (282 | ) | (768 | ) | (196 | ) | (1,501 | ) | ||||||||||
|
Per share amounts:
|
||||||||||||||||||||
|
Net loss
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.03 | ) | |||||
|
Weighted average shares outstanding-
basic and diluted
|
55,224 | 57,762 | 59,845 | 59,850 | 58,188 | |||||||||||||||
|
(1)
|
The sum of the four quarters may not necessarily agree to the year total due to rounding within a quarter.
|
|
Allowance for
Doubtful Accounts
|
Balance at
Beginning
of Period
|
Additions
Charged to
Expense
|
Deductions (a)
|
Balance
at End of
Period
|
|||||||||||||
|
2010
|
$ | 321,000 | 191,000 | (292,000 | ) | $ | 220,000 | ||||||||||
|
2009
|
$ | 298,000 | 227,000 | (204,000 | ) | $ | 321,000 | ||||||||||
|
(a)
|
Reflects trade accounts receivable written off during the year, net of amounts recovered.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|