These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
31-1103425
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
2231 Rutherford Road, Suite 200
Carlsbad, California
|
92008
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on
Which Registered
|
|
|
Common Stock, $.005 par value
|
NYSE Amex
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Item
|
Page
|
|
|
Part I
|
||
|
1.
|
Business
|
1
|
|
1A.
|
Risk Factors
|
8
|
|
1B.
|
Unresolved Staff Comments
|
14
|
|
2.
|
Properties
|
14
|
|
3.
|
Legal Proceedings
|
14
|
|
4.
|
Mine Safety Disclosures
|
14
|
|
Part II
|
||
|
5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
15
|
|
6.
|
Selected Financial Data
|
15
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
15
|
|
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
23
|
|
8.
|
Financial Statements and Supplementary Data
|
23
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
23
|
|
9A.
|
Controls and Procedures
|
23
|
|
9B.
|
Other Information
|
23
|
|
Part III
|
||
|
10.
|
Directors, Executive Officers and Corporate Governance
|
24
|
|
11.
|
Executive Compensation
|
26
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
26
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
26
|
|
14.
|
Principal Accounting Fees and Services
|
26
|
|
Part IV
|
||
|
15.
|
Exhibits, Financial Statement Schedules
|
27
|
|
Signatures
|
30
|
|
|
Index to Financial Statements and Schedule
|
31
|
|
|
●
|
Accelerate growth by improving the entertainment and marketing value of the in-venue content, developing the sales and account management teams and capabilities, continuing to focus on national accounts and launching the next generation of our handheld in-venue device, which we call a Playmaker, and which players use to interface with our interactive games.
|
|
|
●
|
Launch our new line of customer marketing services, which will leverage our unique ability to register and “opt-in” patrons at Network Subscriber locations.
|
|
|
●
|
Improve the in-venue “live” experience. We currently offer compelling in-venue interactive entertainment products, including our Hosted Trivia, Competition Manager and our recently acquired Stump! Trivia™ live trivia event service. We intend to connect these products via a common platform and loyalty program.
|
|
|
●
|
Expand our ability to offer focused placement opportunities to advertisers and sponsors in both targeted and general interest categories. Our platform serves highly focused, interactive advertising and will expand to include targeting, analytics and segmentation capabilities.
|
|
|
●
|
Significantly expand our brand reach and size of our player base by developing integrated mobile and online products designed to augment and create context and relevance for our in-venue products.
|
|
|
●
|
Informal feedback and polling data from Network Subscribers indicate that demand for an updated device is high - particularly within national accounts;
|
|
|
●
|
A new software-based user interface device, without the limitations of firmware, will enable us to deliver updates and enhancements electronically over the network;
|
|
|
●
|
As a result of the widespread popularity and increasing sales of other tablet formats (e.g. Apple iPad®, Motorola Xoom®, etc.), we believe a new tablet style wireless device will be well received, allowing us to take advantage of current trends and product familiarity; and
|
|
|
●
|
We believe our delivery of a significantly upgraded Playmaker will be a tangible demonstration of our commitment to a high quality player experience, which we believe will heighten the perceived value of our service to Network Subscribers and improve customer retention rates.
|
|
|
●
|
The Season
- a new game that builds from our popular QB1 game. Players represent their favorite NFL team in a season long trivia competition.
|
|
|
●
|
CBS Sports’ March Madness
– Interstitial polling and trivia questions relating to the NCAA® men’s basketball tournament. These mini games tap into the excitement created by the annual tournament while leveraging the March Madness® and CBS Sports brands.
|
|
|
●
|
Live hosted trivia
– as a result of our Stump! Trivia acquisition, we now offer a live trivia event service where we currently conduct nearly 300 events per week, or 14,000 events annually. “Trivia Jockeys” run a fun and entertaining trivia contest pitting teams against each other and serve as venue advocates by encouraging participation and return visits.
|
|
|
●
|
calling on current Network Subscribers to get feedback on their experience with our services;
|
|
|
●
|
offering renewal options and up-sell services to targeted customers;
|
|
|
●
|
developing outbound telemarketing lead generation initiatives; and
|
|
|
●
|
scheduling sales appointments for the sales and account management staff in the field.
|
|
|
●
|
measuring game play metrics by time zone, designated market area and population type (i.e., urban, suburban, rural);
|
|
|
●
|
evaluating the user response to the "graphic language" of our network programming at different times of the day and by different customer types;
|
|
|
●
|
determining the types of players that play at different times of the day (i.e., registered user vs. guest, casual vs. avid, trivia vs. cards); and
|
|
|
●
|
testing changes in question difficulty, category themes, and content scripting.
|
|
Year Ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
United States
|
92 | % | 90 | % | ||||
|
Canada
|
8 | % | 10 | % | ||||
|
Total
|
100 | % | 100 | % | ||||
|
Year Ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
United States
|
99 | % | 97 | % | ||||
|
Canada
|
1 | % | 3 | % | ||||
|
Total
|
100 | % | 100 | % | ||||
|
Playmaker Poker:
|
Compete against the house in a game of jacks-or-better poker.
|
|
Acey Duecey:
|
Two cards are dealt face up. Players bet that the third card will fall between the previous two.
|
|
Crystal Ball:
|
Ask the Crystal Ball a question and receive your answer.
|
|
Shark Attack:
|
Just like hangman, but with an oceanic twist.
|
|
|
●
|
our ability to generate cash from operating activities;
|
|
|
●
|
acceptance of, and demand for, our interactive games and entertainment;
|
|
|
●
|
the costs of developing new entertainment content, products or technology or expanding our offering to new media platforms such as the internet and mobile phones;
|
|
|
●
|
the extent to which we invest in the creation of new entertainment content and new technology; and
|
|
|
●
|
the number and timing of acquisitions and other strategic transactions, if any.
|
|
|
●
|
identify emerging technological trends and industry standards in our market;
|
|
|
●
|
identify changing consumer needs, desires or tastes;
|
|
|
●
|
develop and maintain competitive technology, including new hardware and content products and service offerings;
|
|
|
●
|
improve the performance, features and reliability of our existing products and services, particularly in response to changes in consumer preferences, technological changes and competitive offerings; and
|
|
|
●
|
bring technology to the market quickly at cost-effective prices.
|
|
|
●
|
gaming, lottery and alcohol beverage control regulations;
|
|
|
●
|
user privacy;
|
|
|
●
|
copyrights;
|
|
|
●
|
consumer protection;
|
|
|
●
|
media distribution of specific material or content; and
|
|
|
●
|
the characteristics and quality of interactive television products and services.
|
|
|
●
|
authorize the issuance of preferred stock which can be created and issued by our board of directors without prior stockholder approval, with rights senior to those of the common stock;
|
|
|
●
|
prohibit our stockholders from making certain changes to our bylaws except with 66 2/3% stockholder approval; and
|
|
|
●
|
require advance written notice of stockholder proposals and director nominations.
|
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2011
|
||||||||
|
First Quarter
|
$ | 0.52 | $ | 0.38 | ||||
|
Second Quarter
|
$ | 0.52 | $ | 0.42 | ||||
|
Third Quarter
|
$ | 0.45 | $ | 0.38 | ||||
|
Fourth Quarter
|
$ | 0.42 | $ | 0.25 | ||||
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2010
|
||||||||
|
First Quarter
|
$ | 0.56 | $ | 0.26 | ||||
|
Second Quarter
|
$ | 0.74 | $ | 0.43 | ||||
|
Third Quarter
|
$ | 0.55 | $ | 0.33 | ||||
|
Fourth Quarter
|
$ | 0.46 | $ | 0.31 | ||||
|
Network Subscribers
as of December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
United States
|
3,692 | 3,659 | ||||||
|
Canada
|
240 | 266 | ||||||
|
Total
|
3,932 | 3,925 | ||||||
|
For the years ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 23,870,000 | $ | 25,309,000 | ||||
|
Direct Costs
|
5,807,000 | 6,063,000 | ||||||
|
Gross Margin
|
$ | 18,063,000 | $ | 19,246,000 | ||||
|
Gross Margin Percentage
|
76 | % | 76 | % | ||||
|
For the three months ended
December 31,
|
For the years ended
December 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net (loss) income per GAAP
|
$ | (1,039,000 | ) | $ | 322,000 | $ | (3,419,000 | ) | $ | (400,000 | ) | |||||
|
Interest expense, net
|
13,000 | 19,000 | 49,000 | 98,000 | ||||||||||||
|
Depreciation and amortization
|
947,000 | 797,000 | 3,260,000 | 3,203,000 | ||||||||||||
|
Income taxes
|
115,000 | 4,000 | 163,000 | 42,000 | ||||||||||||
|
EBITDA
|
$ | 36,000 | $ | 1,142,000 | $ | 53,000 | $ | 2,943,000 | ||||||||
|
Increase
(Decrease)
|
||||
|
Working capital as of December 31, 2010
|
$ | 1,891,000 | ||
|
Changes in current assets:
|
||||
|
Cash and cash equivalents
|
(2,532,000 | ) | ||
|
Restricted cash
|
50,000 | |||
|
Accounts receivable, net of allowance
|
201,000 | |||
|
Investment available-for-sale
|
(184,000 | ) | ||
|
Prepaid expenses and other current assets
|
36,000 | |||
|
Total current assets
|
(2,429,000 | ) | ||
|
Changes in current liabilities:
|
||||
|
Accounts payable
|
105,000 | |||
|
Accrued compensation
|
129,000 | |||
|
Accrued expenses
|
350,000 | |||
|
Sales taxes payable
|
(92,000 | ) | ||
|
Income taxes payable
|
69,000 | |||
|
Obligations under capital lease
|
(90,000 | ) | ||
|
Deferred revenue
|
(57,000 | ) | ||
|
Other current liabilities
|
118,000 | |||
|
Total current liabilities
|
532,000 | |||
|
Net change in working capital
|
(2,961,000 | ) | ||
|
Working capital as of December 31, 2011
|
$ | (1,070,000 | ) | |
|
For the years ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities
|
$ | 574,000 | $ | 2,831,000 | ||||
|
Investing activities
|
(2,790,000 | ) | (2,203,000 | ) | ||||
|
Financing activities
|
(300,000 | ) | (364,000 | ) | ||||
|
Effect of exchange rates
|
(16,000 | ) | 5,000 | |||||
|
Net (decrease) increase in cash and cash equivalents
|
$ | (2,532,000 | ) | $ | 269,000 | |||
|
2011
|
2010
|
|||||||
|
Weighted average risk-free rate
|
1.54 | % | 1.68 | % | ||||
|
Weighted average volatility
|
97.70 | % | 93.72 | % | ||||
|
Dividend yield
|
0.00 | % | 0.00 | % | ||||
|
Expected life
|
5.22 years
|
6.50 years
|
||||||
|
Name
|
Age (1)
|
Director Since
|
||
|
Jeff Berg
|
52
|
2008
|
||
|
Michael Bush
|
51
|
2009
|
||
|
Mary Beth Lewis
|
54
|
2009
|
||
|
Terry Bateman
|
55
|
2008
|
||
|
Steve Mitgang
|
50
|
2010
|
|
Name
|
Age (1)
|
Position(s) Held
|
||
|
Michael Bush
|
51
|
President and Chief Executive Officer
|
||
|
Kendra Berger
|
45
|
Chief Financial Officer
|
||
|
Christopher George
|
37
|
Chief Information Officer
|
||
|
Vladimir Khuchua-Edelman
|
38
|
Chief Content Officer
|
||
|
Tony Duckett
|
48
|
Executive Vice President, Sales
|
|
Exhibit
|
Description
|
Incorporation By Reference
|
||
|
2.1
|
Asset Purchase Agreement dated October 5, 2011 between NTN Buzztime, Inc. and Trailside Entertainment Corporation
|
Filed herewith.
|
||
|
2.2
|
Asset Purchase Agreement dated May 11, 2009 between NTN Buzztime, Inc. and Instant Access Media, LLC
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on May 15, 2009 and incorporated by reference.
|
||
|
2.3
|
Asset Purchase Agreement dated April 24, 2009 between NTN Buzztime, Inc. and iSports Inc.
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 31, 2009 and incorporated herein by reference.
|
||
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company, as amended
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 11, 2008 and incorporated herein by reference.
|
||
|
3.2
|
Certificate of Designations, Rights and Preferences of Series B Convertible Preferred Stock
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on November 7, 1997 and incorporated herein by reference.
|
||
|
3.3
|
Bylaws of the Company, as amended
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 26, 2008 and incorporated herein by reference.
|
||
|
4.1
|
Specimen Common Stock Certificate
|
Previously filed as an exhibit to NTN’s registration statement on Form 8-A, File No. 0-19383, and incorporated by reference.
|
||
|
4.2
|
Form of Common Stock Purchase Warrant issued on April 24, 2009 by and between NTN Buzztime, Inc. and iSports Inc.
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 31, 2009 and incorporated herein by reference.
|
||
|
4.3
|
Form of Common Stock Purchase Warrant issued on May 11, 2009 by and between NTN Buzztime, Inc. and Instant Access Media, LLC
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 31, 2009 and incorporated herein by reference.
|
||
|
4.4
|
Registration Rights Agreement dated as of May 11, 2009 by and between the Company and Instant Access Media, LLC et al.
|
Previously filed as an exhibit to the NTN’s report on Form 8-K filed on May 15, 2009 and incorporated by reference.
|
||
|
10.1(a)*
|
2004 Performance Incentive Plan
|
Previously filed as Appendix A to the Definitive Proxy Statement on Schedule 14A filed by NTN on September 3, 2004 and incorporated herein by reference.
|
||
|
10.1(b)*
|
Form of Executive Employee Incentive Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
|
Exhibit
|
Description
|
Incorporation By Reference
|
||
|
10.1(c)*
|
Form of Non-Executive Employee Incentive Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.1(d)*
|
Form of Stock Unit Award Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.1(e)*
|
Form of Initial Director Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.1(f)*
|
Form of Annual Director Stock Option Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 9, 2007 and incorporated herein by reference.
|
||
|
10.1(g)*
|
Form of Stock Unit Award Agreement under the 2004 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on March 24, 2009 and incorporated herein by reference.
|
||
|
10.2(a)*
|
2010 Performance Incentive Plan
|
Previously filed as an exhibit to the Definitive Proxy Statement on Schedule 14A filed by NTN on April 29, 2010 and incorporated herein by reference.
|
||
|
10.2(b)*
|
Form of Incentive Stock Option Agreement under the 2010 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 14, 2010 and incorporated herein by reference.
|
||
|
10.2(c)*
|
Form of Nonstatutory Stock Option Agreement under the 2010 Performance Incentive Plan
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 14, 2010 and incorporated herein by reference.
|
||
|
10.3*
|
NTN Buzztime, Inc. Executive Incentive Plan for Eligible Employees of NTN Buzztime, Inc. Fiscal Year 2010
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 14, 2010 and incorporated herein by reference.
|
||
|
10.4(a)*
|
Employment Agreement, dated April 12, 2010, by and between the Company and Michael Bush Bateman
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 13, 2010 and incorporated herein by reference.
|
||
|
10.4(b)*
|
Amendment and Restated Employment Agreement, dated December 28, 2010, by and between the Company and Michael Bush
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 25, 2011 and incorporated herein by reference.
|
||
|
10.4(c)*
|
Amendment One to the Amended and Restated Employment Agreement, dated March 21, 2011, by and between the Company and Michael Bush
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 13, 2011 and incorporated herein by reference.
|
||
|
10.5*
|
Severance Agreement and General Release, dated April 30, 2010, by and between the Company and Kenneth Keymer
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 13, 2010 and incorporated herein by reference.
|
||
|
10.6*
|
Employment offer letter, dated May 25, 2010, by and between the Company and Christopher George.
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 13, 2010 and incorporated herein by reference.
|
|
Exhibit
|
Description
|
Incorporation By Reference
|
||
|
10.7
|
Office Lease, dated February 24, 2011, by and between Beckman/Carlsbad I, LLC and the Company Filed herewith.
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 25, 2011 and incorporated herein by reference.
|
||
|
10.8*
|
Employment offer letter, dated February 7, 2010, by and between the Company and Vladimir Khuchua-Edelman.
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 25, 2011 and incorporated herein by reference.
|
||
|
10.9
|
Master Equipment Lease dated as of September 29, 2009, by and between the Company and Data Sales Co.
|
Previously filed as an exhibit to NTN’s report on Form 10-K filed on March 25, 2011 and incorporated herein by reference.
|
||
|
10.10*
|
Employment offer letter, dated February 28, 2011, by and between the Company and Peter Tony Duckett
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 13, 2011 and incorporated herein by reference.
|
||
|
10.11*
|
NTN Buzztime, Inc. Corporate Incentive Plan for Eligible Employees of NTN Buzztime, Inc. Fiscal Year 2011
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on May 13, 2011 and incorporated herein by reference.
|
||
|
10.12
|
Confirmation of Lease Term, dated June 24, 2011, by and between Beckman/Carlsbad I, LLC and the Company
|
Previously filed as an exhibit to NTN’s report on Form 10-Q filed on August 12, 2011 and incorporated herein by reference.
|
||
|
10.13
|
Investment Agreement, dated December 20, 2011, between NTN Buzztime, Inc. and Matador Capital Partners, L.P.
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on December 20, 2011 and incorporated herein by reference.
|
||
|
14.1
|
Company Code of Ethics
|
Previously filed as an exhibit to NTN’s report on Form 8-K filed on August 13, 2010 and incorporated herein by reference.
|
||
|
21.1
|
Subsidiaries of Registrant
|
Filed herewith.
|
||
|
23.1
|
Consent of Mayer Hoffman McCann P.C.
|
Filed herewith.
|
||
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith.
|
||
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith.
|
||
|
32.1#
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Furnished herewith.
|
||
|
32.2#
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Furnished herewith.
|
||
|
101.INS**
|
XBRL Instance Document
|
|||
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|||
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|||
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|||
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|||
|
*
|
Management Contract or Compensatory Plan
|
|||
|
**
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|||
|
#
|
This certification is being furnished solely to accompany this report pursuant to U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated herein by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|||
|
NTN BUZZTIME, INC.
|
||
|
By:
|
/s/K
ENDRA
B
ERGER
|
|
|
Kendra Berger
Chief Financial Officer
(As Principal Financial and Accounting Officer)
|
||
|
Signature
|
Title
|
Date
|
||
|
/s/
Michael J. Bush
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
March 30, 2012
|
||
|
Michael J. Bush
|
||||
|
/s/
Kendra Berger
|
Chief Financial Officer and Accounting Officer
|
March 30, 2012
|
||
|
Kendra Berger
|
||||
|
/s/
Jeff Berg
|
Director and Chairman of the Board
|
March 30, 2012
|
||
|
Jeff Berg
|
||||
|
/s/
Mary Beth Lewis
|
Director
|
March 30, 2012
|
||
|
Mary Beth Lewis
|
||||
|
/s/
Terry Bateman
|
Director
|
March 30, 2012
|
||
|
Terry Bateman
|
||||
|
/s/
Steve Mitgang
|
Director
|
March 30, 2012
|
||
|
Steve Mitgang
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Financial Statements:
|
|
|
Consolidated Balance Sheets as of December 31, 2011 and 2010
|
F-2
|
|
Consolidated Statements of Operations for the years ended December 31, 2011 and 2010
|
F-3
|
|
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2011 and 2010
|
F-4
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2011 and 2010
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2011 and 2010
|
F-6
|
|
Notes to the Consolidated Financial Statements
|
F-7
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,374 | $ | 3,906 | ||||
|
Restricted cash
|
50 | - | ||||||
|
Accounts receivable, net of allowances of $180 and $220, respectively
|
750 | 549 | ||||||
|
Investments available-for-sale (Note 6)
|
- | 184 | ||||||
|
Prepaid expenses and other current assets
|
624 | 588 | ||||||
|
Total current assets
|
2,798 | 5,227 | ||||||
|
Broadcast equipment and fixed assets, net (Note 4)
|
4,255 | 3,638 | ||||||
|
Software development costs, net of accumulated amortization of
$1,584 and $1,591, respectively
|
1,320 | 1,094 | ||||||
|
Deferred costs
|
1,132 | 839 | ||||||
|
Goodwill (Note 5)
|
1,236 | 1,261 | ||||||
|
Intangible assets, net (Note 5)
|
845 | 1,025 | ||||||
|
Other assets
|
61 | 41 | ||||||
|
Total assets
|
$ | 11,647 | $ | 13,125 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 528 | $ | 423 | ||||
|
Accrued compensation (Note 7)
|
757 | 628 | ||||||
|
Accrued expenses
|
801 | 451 | ||||||
|
Sales taxes payable
|
764 | 856 | ||||||
|
Income taxes payable
|
77 | 8 | ||||||
|
Obligations under capital lease - current portion
(Note 12)
|
286 | 376 | ||||||
|
Deferred revenue
|
463 | 520 | ||||||
|
Other current liabilities
|
192 | 74 | ||||||
|
Total current liabilities
|
3,868 | 3,336 | ||||||
|
Obligations under capital leases, excluding current portion
|
164 | 105 | ||||||
|
Deferred revenue, excluding current portion
|
186 | 124 | ||||||
|
Deferred rent
|
756 | - | ||||||
|
Other liabilities
|
323 | 99 | ||||||
|
Total liabilities
|
5,297 | 3,664 | ||||||
|
Commitments and contingencies (Notes 12 and 13)
|
||||||||
|
Shareholders' Equity:
|
||||||||
|
Series A 10% cumulative convertible preferred stock, $.005 par value,
$161 liquidation preference, 5,000 shares authorized; 161 shares issued and
outstanding at December 31, 2011 and December 31, 2010
|
1 | 1 | ||||||
|
Common stock, $.005 par value, 84,000 shares authorized; 60,927 and 60,751
shares issued and outstanding at December 31, 2011 and December 31, 2010,
respectively
|
305 | 304 | ||||||
|
Treasury stock, at cost, 503 shares at December 31, 2011 and
December 31, 2010, respectively
|
(456 | ) | (456 | ) | ||||
|
Additional paid-in capital
|
116,497 | 116,114 | ||||||
|
Accumulated deficit
|
(110,719 | ) | (107,284 | ) | ||||
|
Accumulated other comprehensive income (Note 15)
|
722 | 782 | ||||||
|
Total shareholders' equity
|
6,350 | 9,461 | ||||||
|
Total shareholders' equity and liabilities
|
$ | 11,647 | $ | 13,125 | ||||
|
|
|
|
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 23,870 | $ | 25,309 | ||||
|
Operating expenses:
|
||||||||
|
Direct operating costs (includes depreciation and amortization
of $2,369 and $2,538, respectively)
|
5,807 | 6,063 | ||||||
|
Selling, general and administrative
|
20,448 | 18,906 | ||||||
|
Depreciation and amortization (excluding depreciation and
amortization included in direct operating costs)
|
891 | 665 | ||||||
|
Total operating expenses
|
27,146 | 25,634 | ||||||
|
Operating loss
|
(3,276 | ) | (325 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest income
|
3 | 3 | ||||||
|
Interest expense
|
(52 | ) | (101 | ) | ||||
|
Other income
|
69 | 65 | ||||||
|
Total other income (expense), net
|
20 | (33 | ) | |||||
|
Loss before income taxes
|
(3,256 | ) | (358 | ) | ||||
|
Provision for income taxes
|
(163 | ) | (42 | ) | ||||
|
Net loss
|
$ | (3,419 | ) | $ | (400 | ) | ||
|
Net loss per common share - basic and diluted
|
$ | (0.06 | ) | $ | (0.01 | ) | ||
|
Weighted average shares outstanding - basic and diluted
|
60,402 | 60,134 | ||||||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net loss
|
$ | (3,419 | ) | $ | (400 | ) | ||
|
Other comprehensive (loss) income, net of tax:
|
||||||||
|
Foreign currency translation adjustments (Note 15)
|
(40 | ) | 79 | |||||
|
Unrealized holding gain on investment available-for-sale
|
- | 4 | ||||||
|
Reclassification adjustment for gain on investment available-for-sale included in net income
|
(20 | ) | - | |||||
|
Other comprehensive (loss) income
|
(60 | ) | 83 | |||||
|
Comprehensive loss
|
$ | (3,479 | ) | $ | (317 | ) | ||
|
Series A Cumulative
Convertible Preferred
Stock
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Accumulated
|
Accumulated
Other
Comprehensive
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Income
|
Total
|
||||||||||||||||||||||||||||
|
Balances at December 31, 2009
|
$ | 161 | 1 | 60,359 | $ | 302 | $ | 115,740 | $ | (456 | ) | $ | (106,868 | ) | $ | 699 | $ | 9,418 | ||||||||||||||||||
|
Foreign currency translation
adjustment
|
- | - | - | - | - | - | - | 79 | 79 | |||||||||||||||||||||||||||
|
Unrealized holding gain on
investment available-for-sale
|
- | - | - | - | - | - | - | 4 | 4 | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (400 | ) | - | (400 | ) | |||||||||||||||||||||||||
|
Issuance of stock in
lieu of dividends
|
- | - | 34 | - | 16 | - | (16 | ) | - | - | ||||||||||||||||||||||||||
|
Issuance of common stock
upon exercise of stock option
|
- | - | 358 | 2 | 59 | - | - | - | 61 | |||||||||||||||||||||||||||
|
Non-cash stock based
compensation
|
- | - | - | - | 299 | - | - | - | 299 | |||||||||||||||||||||||||||
|
Balances at December 31, 2010
|
161 | 1 | 60,751 | 304 | 116,114 | (456 | ) | (107,284 | ) | 782 | 9,461 | |||||||||||||||||||||||||
|
Foreign currency translation
adjustment
|
- | - | - | - | - | - | - | (40 | ) | (40 | ) | |||||||||||||||||||||||||
|
Reclassification adjustment for gain on investment
available-for-sale included in net income
|
- | - | - | - | - | - | - | (20 | ) | (20 | ) | |||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (3,419 | ) | - | (3,419 | ) | |||||||||||||||||||||||||
|
Issuance of stock in
lieu of dividends
|
- | - | 37 | - | 16 | - | (16 | ) | - | - | ||||||||||||||||||||||||||
|
Issuance of common stock
upon exercise of stock option
|
- | - | 139 | 1 | 35 | - | - | - | 36 | |||||||||||||||||||||||||||
|
Non-cash stock based
compensation
|
- | - | - | - | 332 | - | - | - | 332 | |||||||||||||||||||||||||||
|
Balances at December 31, 2011
|
161 | $ | 1 | 60,927 | $ | 305 | $ | 116,497 | $ | (456 | ) | $ | (110,719 | ) | $ | 722 | $ | 6,350 | ||||||||||||||||||
|
For the years ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows provided by operating activities:
|
||||||||
|
Net loss
|
$ | (3,419 | ) | $ | (400 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
3,260 | 3,203 | ||||||
|
Provision for doubtful accounts
|
5 | 191 | ||||||
|
Stock-based compensation
|
332 | 299 | ||||||
|
Loss on sales of securities available-for-sale
|
30 | - | ||||||
|
Loss from disposition of equipment and capitalized software
|
166 | 259 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(204 | ) | (131 | ) | ||||
|
Prepaid expenses and other assets
|
(58 | ) | 41 | |||||
|
Accounts payable and accrued liabilities
|
494 | (1,082 | ) | |||||
|
Income taxes payable
|
70 | 169 | ||||||
|
Deferred costs
|
(293 | ) | 244 | |||||
|
Deferred revenue
|
4 | 38 | ||||||
|
Deferred rent
|
187 | - | ||||||
|
Net cash provided by operating activities
|
574 | 2,831 | ||||||
|
Cash flows used in investing activities:
|
||||||||
|
Capital expenditures
|
(1,594 | ) | (1,323 | ) | ||||
|
Software development expenditures
|
(1,080 | ) | (845 | ) | ||||
|
Trademark license
|
- | (35 | ) | |||||
|
Proceeds from sale of securities available-for-sale
|
134 | - | ||||||
|
Acquisitions, net of cash acquired
|
(200 | ) | - | |||||
|
Changes in restricted cash
|
(50 | ) | - | |||||
|
Net cash used in investing activities
|
(2,790 | ) | (2,203 | ) | ||||
|
Cash flows used in financing activities:
|
||||||||
|
Principal payments on capital lease
|
(446 | ) | (425 | ) | ||||
|
Proceeds from note payable
|
123 | - | ||||||
|
Payments on note payable
|
(13 | ) | - | |||||
|
Proceeds from exercise of stock options
|
36 | 61 | ||||||
|
Net cash used in financing activities
|
(300 | ) | (364 | ) | ||||
|
Net (decrease) increase in cash and cash equivalents
|
(2,516 | ) | 264 | |||||
|
Effect of exchange rate on cash
|
(16 | ) | 5 | |||||
|
Cash and cash equivalents at beginning of year
|
3,906 | 3,637 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 1,374 | $ | 3,906 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 49 | $ | 90 | ||||
|
Income taxes
|
$ | 57 | $ | 50 | ||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Equipment acquired under capital lease
|
$ | 414 | $ | 419 | ||||
|
Issuance of common stock in lieu of payment of dividends
|
$ | 16 | $ | 16 | ||||
|
Unrealized holding gain on investments available-for-sale
|
$ | - | $ | 4 | ||||
|
Reclassification adjustment for gain on investment available-for-sale
included in net income
|
$ | (20 | ) | $ | - | |||
|
Earn-out liability in connection with the acquisition of
intangible assets
|
$ | 185 | $ | - | ||||
|
Lease incentive paid by landlord
|
$ | 569 | $ | - | ||||
|
1.
|
Organization of Company
|
|
2.
|
Summary of Significant Accounting Policies and Estimates
|
|
3.
|
Asset Acquisition
|
|
Intangible assets - customer list
|
$ | 435,000 | ||
|
Total assets
|
435,000 | |||
|
Earnout liability
|
(185,000 | ) | ||
|
Total liabilities
|
(185,000 | ) | ||
|
Purchase price allocated to assets and liabilities acquired
|
$ | 250,000 |
|
Twelve months ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenue
|
$ | 24,496,000 | $ | 26,082,000 | ||||
|
Net (loss) income
|
$ | (3,514,000 | ) | $ | (598,000 | ) | ||
|
Earnings per share - basic and diluted
|
$ | (0.06 | ) | $ | (0.01 | ) | ||
|
Weighted average shares - basic and diluted
|
60,402,000 | 60,134,000 | ||||||
|
4.
|
Broadcast Equipment and Fixed Assets
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Broadcast equipment
|
$ | 17,676,000 | $ | 17,793,000 | ||||
|
Furniture and fixtures
|
635,000 | 790,000 | ||||||
|
Machinery and equipment
|
3,828,000 | 5,449,000 | ||||||
|
Leasehold improvements
|
606,000 | 562,000 | ||||||
|
Other equipment
|
24,000 | 24,000 | ||||||
| 22,769,000 | 24,618,000 | |||||||
|
Accumulated depreciation
|
(18,514,000 | ) | (20,980,000 | ) | ||||
|
Total
|
$ | 4,255,000 | $ | 3,638,000 | ||||
|
5.
|
Goodwill and Other Intangible Assets
|
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Gross Carrying
Value
|
Accumulated
Amortization
|
Net Book
Value
|
Gross Carrying
Value
|
Accumulated
Amortization
|
Net Book
Value
|
|||||||||||||||||||
|
Trivia database
|
$ | 438,000 | $ | (352,000 | ) | $ | 86,000 | $ | 446,000 | $ | (314,000 | ) | $ | 132,000 | ||||||||||
|
Trademarks and trademark licenses
|
67,000 | (67,000 | ) | - | 67,000 | (67,000 | ) | - | ||||||||||||||||
|
Acquired technology
|
599,000 | (322,000 | ) | 277,000 | 599,000 | (202,000 | ) | 397,000 | ||||||||||||||||
|
Acquired advertising customers
|
302,000 | (302,000 | ) | - | 302,000 | (302,000 | ) | - | ||||||||||||||||
|
Acquired subscription customers
|
874,000 | (803,000 | ) | 71,000 | 874,000 | (378,000 | ) | 496,000 | ||||||||||||||||
|
Acquired customer list
|
435,000 | (24,000 | ) | 411,000 | - | - | - | |||||||||||||||||
|
Developed technology
|
- | - | - | 206,000 | (206,000 | ) | - | |||||||||||||||||
|
Total
|
$ | 2,715,000 | $ | (1,870,000 | ) | $ | 845,000 | $ | 2,494,000 | $ | (1,469,000 | ) | $ | 1,025,000 | ||||||||||
|
Year Ending
|
Estimated Aggregate
Amortization Expense
|
|||
|
2012
|
$ | 379,000 | ||
|
2013
|
307,000 | |||
|
2014
|
159,000 | |||
|
Thereafter
|
- | |||
|
Total
|
$ | 845,000 | ||
|
6.
|
Fair Value of Financial Instruments
|
|
7.
|
Accrued Compensation
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Accrued vacation
|
$ | 429,000 | $ | 436,000 | ||||
|
Accrued bonuses
|
55,000 | 58,000 | ||||||
|
Accrued salaries
|
59,000 | 62,000 | ||||||
|
Accrued commissions
|
214,000 | 72,000 | ||||||
|
Total accrued compensation
|
$ | 757,000 | $ | 628,000 | ||||
|
8.
|
Concentrations of Risk
|
|
9.
|
Basic and Diluted Earnings Per Common Share
|
|
10.
|
Stockholders’ Equity
|
|
2011
|
2010
|
|||||||
|
Weighted average risk-free rate
|
1.54 | % | 1.68 | % | ||||
|
Weighted average volatility
|
97.70 | % | 93.72 | % | ||||
|
Dividend yield
|
0.00 | % | 0.00 | % | ||||
|
Expected life
|
5.22 years
|
6.50 years
|
||||||
|
Outstanding
Options
|
Weighted
Average Exercise
Price per Share
|
Weighted
Average
Remaining
Contractual
Life (in years)
|
Aggregate Intrinsic
Value
|
|||||||||||||
|
Outstanding December 31, 2010
|
4,496,000 | $ | 0.77 | 7.34 | $ | 42,000 | ||||||||||
|
Granted
|
993,000 | 0.44 | - | - | ||||||||||||
|
Exercised
|
(139,000 | ) | 0.26 | - | - | |||||||||||
|
Forfeited
|
(158,000 | ) | 0.40 | |||||||||||||
|
Cancelled
|
(878,000 | ) | 1.41 | - | - | |||||||||||
|
Outstanding December 31, 2011
|
4,314,000 | $ | 0.59 | 7.74 | $ | 2,000 | ||||||||||
|
Options vested and exercisable at December 31, 2011
|
2,040,000 | $ | 0.74 | 6.72 | $ | 1,000 | ||||||||||
|
Outstanding
Deferred Stock
|
||||
|
December 31, 2010
|
87,000 | |||
|
Granted
|
- | |||
|
Cancelled
|
(38,000 | ) | ||
|
December 31, 2011
|
49,000 | |||
|
Balance exercisable at December 31, 2011
|
- | |||
|
Outstanding
Warrants
|
Weighted
Average Exercise
Price per Share
|
Weighted
Average
Remaining
Contractual
Life (in years)
|
||||||||||
|
Outstanding December 31, 2010
|
4,500,000 | $ | 0.79 | 6.35 | ||||||||
|
Granted
|
- | - | - | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Forfeited
|
- | - | - | |||||||||
|
Outstanding December 31, 2011
|
4,500,000 | $ | 0.79 | 5.35 | ||||||||
|
Balance exercisable at December 31, 2011
|
4,500,000 | $ | 0.79 | 6.35 | ||||||||
|
11.
|
Income Taxes
|
|
2011
|
2010
|
|||||||
|
Current Tax Provision
|
||||||||
|
Federal
|
$ | - | $ | - | ||||
|
State
|
76,000 | 15,000 | ||||||
|
Foreign
|
47,000 | (11,000 | ) | |||||
| 123,000 | 4,000 | |||||||
|
Deferred Tax Provision
|
||||||||
|
Federal
|
- | - | ||||||
|
State
|
- | - | ||||||
|
Foreign
|
40,000 | 38,000 | ||||||
| 40,000 | 38,000 | |||||||
|
Total Tax Provision
|
||||||||
|
Federal
|
- | - | ||||||
|
State
|
76,000 | 15,000 | ||||||
|
Foreign
|
87,000 | 27,000 | ||||||
| $ | 163,000 | $ | 42,000 | |||||
|
2011
|
2010
|
|||||||||||||||
|
Current
|
Noncurrent
|
Current
|
Noncurrent
|
|||||||||||||
|
Deferred Tax Assets:
|
||||||||||||||||
|
NOL carryforwards
|
$ | - | $ | 19,193,000 | $ | - | $ | 21,204,000 | ||||||||
|
UK NOL carryforwards
|
- | 724,000 | - | 724,000 | ||||||||||||
|
Capital loss
|
- | 446,000 | - | - | ||||||||||||
|
Compensation and vacation accrual
|
152,000 | - | 151,000 | - | ||||||||||||
|
Operating accruals
|
568,000 | - | 277,000 | - | ||||||||||||
|
Research and experimentation, AMT and foreign tax credits
|
- | 156,000 | - | 142,000 | ||||||||||||
|
Fixed assets and intangibles
|
- | 868,000 | - | 980,000 | ||||||||||||
|
Foreign
|
- | - | 8,000 | 13,000 | ||||||||||||
|
Other
|
127,000 | 123,000 | 134,000 | 344,000 | ||||||||||||
|
Total gross deferred tax assets
|
847,000 | 21,510,000 | 570,000 | 23,407,000 | ||||||||||||
|
Valuation allowance
|
(566,000 | ) | (21,222,000 | ) | (350,000 | ) | (23,095,000 | ) | ||||||||
|
Net deferred tax assets
|
281,000 | 288,000 | 220,000 | 312,000 | ||||||||||||
|
Deferred Tax Liabilities:
|
||||||||||||||||
|
Capitalized software
|
- | 341,000 | - | 299,000 | ||||||||||||
|
Foreign
|
- | 19,000 | - | - | ||||||||||||
|
Deferred revenue
|
228,000 | - | 212,000 | - | ||||||||||||
|
Total gross deferred liabilities
|
228,000 | 360,000 | 212,000 | 299,000 | ||||||||||||
|
Net deferred taxes
|
$ | 53,000 | $ | (72,000 | ) | $ | 8,000 | $ | 13,000 | |||||||
|
For the year ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Tax at federal income tax rate
|
$ | (1,107,000 | ) | $ | (121,000 | ) | ||
|
State (benefit)
|
76,000 | (15,000 | ) | |||||
|
Foreign tax differential
|
(9,000 | ) | (2,000 | ) | ||||
|
Change in valuation allowance
|
1,108,000 | 97,000 | ||||||
|
Permanent items
|
60,000 | 83,000 | ||||||
|
Other
|
35,000 | - | ||||||
|
Total Provision
|
$ | 163,000 | $ | 42,000 | ||||
|
12.
|
Commitments
|
|
Years Ending December 31,
|
Lease
Payment
|
|||
|
2012
|
$ | 370,000 | ||
|
2013
|
680,000 | |||
|
2014
|
690,000 | |||
|
2015
|
707,000 | |||
|
2016
|
685,000 | |||
|
Thereafter
|
1,205,000 | |||
|
Total
|
$ | 4,337,000 | ||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Broadcast equipment
|
$ | 711,000 | $ | 1,023,000 | ||||
|
Other equipment
|
148,000 | 43,000 | ||||||
| 859,000 | 1,066,000 | |||||||
|
Accumulated depreciation
|
(439,000 | ) | (592,000 | ) | ||||
|
Total
|
$ | 420,000 | $ | 474,000 | ||||
|
Years Ending December 31,
|
Lease
Payment
|
|||
|
2012
|
$ | 318,000 | ||
|
2013
|
115,000 | |||
|
2014
|
40,000 | |||
|
2015
|
17,000 | |||
|
2016
|
12,000 | |||
|
Thereafter
|
- | |||
|
Total minimum payments
|
502,000 | |||
|
Less amounts representing interest
|
(52,000 | ) | ||
|
Present value of net minimum payments
|
450,000 | |||
|
Less current portion
|
(286,000 | ) | ||
|
Long-term capital lease obligations
|
$ | 164,000 | ||
|
13.
|
Contingencies
|
|
|
14.
|
Related Parties
|
|
15.
|
Accumulated Other Comprehensive Income
|
|
As of December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Unrealized gain on investment available-for-sale
|
$ | - | $ | 20,000 | ||||
|
Foreign currency translation adjustment
|
722,000 | 762,000 | ||||||
|
Ending balance
|
$ | 722,000 | $ | 782,000 | ||||
|
16.
|
Geographical Information
|
|
For the years ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
United States
|
$ | 21,933,000 | $ | 22,904,000 | ||||
|
Canada
|
1,937,000 | 2,405,000 | ||||||
|
Total revenue
|
$ | 23,870,000 | $ | 25,309,000 | ||||
|
As of December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
United States
|
$ | 4,226,000 | $ | 3,529,000 | ||||
|
Canada
|
29,000 | 109,000 | ||||||
|
Total assets
|
$ | 4,255,000 | $ | 3,638,000 | ||||
|
17.
|
Retirement Savings Plan
|
|
18.
|
Selected Quarterly Financial Information (Unaudited) (amounts in thousands, except per share data)
|
|
For the three months ended
|
||||||||||||||||||||
|
Mar 31,
2011
|
Jun 30,
2011
|
Sep 30,
2011
|
Dec 31,
2011
|
Total
2011 (1)
|
||||||||||||||||
|
Total revenue
|
$ | 6,001 | $ | 5,893 | $ | 5,872 | $ | 6,104 | $ | 23,870 | ||||||||||
|
Operating loss
|
(520 | ) | (1,053 | ) | (795 | ) | (908 | ) | (3,276 | ) | ||||||||||
|
Loss before income taxes
|
(548 | ) | (984 | ) | (800 | ) | (924 | ) | (3,256 | ) | ||||||||||
|
Net loss
|
(559 | ) | (984 | ) | (837 | ) | (1,039 | ) | (3,419 | ) | ||||||||||
|
Per share amounts:
|
||||||||||||||||||||
|
Net loss income per common share - basic and diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.06 | ) | |||||
|
Weighted average shares outstanding - basic and diluted
|
60,372 | 60,388 | 60,404 | 60,424 | 60,402 | |||||||||||||||
|
For the three months ended
|
||||||||||||||||||||
|
Mar 31,
2010
|
Jun 30,
2010
|
Sep 30,
2010
|
Dec 31,
2010
|
Total
2010 (1)
|
||||||||||||||||
|
Total revenue
|
$ | 6,271 | $ | 6,191 | $ | 6,505 | $ | 6,342 | $ | 25,309 | ||||||||||
|
Operating (loss) income
|
(359 | ) | (407 | ) | 155 | 286 | (325 | ) | ||||||||||||
|
(Loss) income before income taxes
|
(353 | ) | (470 | ) | 139 | 326 | (358 | ) | ||||||||||||
|
Net (loss) income
|
(389 | ) | (457 | ) | 124 | 322 | (400 | ) | ||||||||||||
|
Per share amounts:
|
||||||||||||||||||||
|
Net (loss) income per common share - basic
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | |||||||
|
Net (loss) income per common share - diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | 0.00 | $ | 0.01 | $ | (0.01 | ) | |||||||
|
Weighted average shares outstanding - basic
|
59,900 | 60,188 | 60,209 | 60,248 | 60,134 | |||||||||||||||
|
Weighted average shares outstanding - diluted
|
59,900 | 60,188 | 60,849 | 60,746 | 60,134 | |||||||||||||||
|
|
(1)
|
The sum of the four quarters may not necessarily agree to the year total due to rounding within a quarter.
|
|
19.
|
Subsequent Event
|
|
Allowance for
Doubtful Accounts
|
Balance at
Beginning
of Period
|
Additions
Charged to
Expense
|
Deductions (a)
|
Balance
at End of
Period
|
||||||||||||
|
2011
|
$ | 220,000 | 5,000 | (45,000 | ) | $ | 180,000 | |||||||||
|
2010
|
$ | 321,000 | 191,000 | (292,000 | ) | $ | 220,000 | |||||||||
|
(a)
|
Reflects trade accounts receivable written off during the year, net of amounts recovered.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|