These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELAWARE
|
31-1103425
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
5966 LA PLACE COURT, CARLSBAD, CALIFORNIA
|
92008
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
Item
|
Page
|
|
|
PART I
|
||
|
1.
|
Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2010 (unaudited) and December 31, 2009
|
1
|
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2010 and 2009 (unaudited)
|
2
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2009 (unaudited)
|
3
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
4
|
|
|
2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
13
|
|
3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
19
|
|
4.
|
Controls and Procedures
|
19
|
|
PART II
|
||
|
1.
|
Legal Proceedings
|
19
|
|
1A.
|
Risk Factors
|
19
|
|
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
19
|
|
3.
|
Defaults Upon Senior Securities
|
19
|
|
4.
|
(Removed and Reserved)
|
20
|
|
5.
|
Other Information
|
20
|
|
6.
|
Exhibits
|
20
|
|
Signatures
|
21
|
|
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
(unaudited)
|
|||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 3,855 | $ | 3,637 | ||||
|
Accounts receivable, net of allowances of $295 and $321, respectively
|
451 | 606 | ||||||
|
Investments available-for-sale (Note 6)
|
195 | 180 | ||||||
|
Prepaid expenses and other current assets
|
716 | 634 | ||||||
|
Total current assets
|
5,217 | 5,057 | ||||||
|
Broadcast equipment and fixed assets, net
|
3,845 | 3,809 | ||||||
|
Software development costs, net of accumulated amortization of
$1,461 and $1,197, respectively (Note 5)
|
1,058 | 1,374 | ||||||
|
Deferred costs
|
905 | 1,080 | ||||||
|
Goodwill (Note 4)
|
1,225 | 1,202 | ||||||
|
Intangible assets, net (Note 4)
|
1,123 | 1,585 | ||||||
|
Other assets
|
130 | 190 | ||||||
|
Total assets
|
$ | 13,503 | $ | 14,297 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 2,053 | $ | 2,285 | ||||
|
Sales taxes payable
|
911 | 855 | ||||||
|
Obligations under capital lease - current portion
|
407 | 300 | ||||||
|
Deferred revenue
|
680 | 523 | ||||||
|
Other current liabilities
|
89 | 294 | ||||||
|
Total current liabilities
|
4,140 | 4,257 | ||||||
|
Sales taxes payable, excluding current portion
|
- | 128 | ||||||
|
Obligations under capital leases, excluding current portion
|
139 | 173 | ||||||
|
Deferred revenue, excluding current portion
|
87 | 82 | ||||||
|
Other liabilities
|
133 | 239 | ||||||
|
Total liabilities
|
4,499 | 4,879 | ||||||
|
Commitments and contingencies (Notes 11 and 12)
|
||||||||
|
Shareholders' Equity:
|
||||||||
|
Series A 10% cumulative convertible preferred stock, $.005 par value per share,
$161 liquidation preference, 5,000 shares authorized; 161 shares issued and
outstanding at September 30, 2010 and December 31, 2009
|
1 | 1 | ||||||
|
Common stock, $.005 par value per share, 84,000 shares authorized; 60,730 and
60,359 shares issued and outstanding at September 30, 2010 and December 31,
2009, respectively
|
303 | 302 | ||||||
|
Treasury stock, at cost, 503 shares at September 30, 2010 and
|
||||||||
|
December 31, 2009
|
(456 | ) | (456 | ) | ||||
|
Additional paid-in capital
|
116,016 | 115,740 | ||||||
|
Accumulated deficit
|
(107,598 | ) | (106,868 | ) | ||||
|
Accumulated other comprehensive income (Note 13)
|
738 | 699 | ||||||
|
Total shareholders' equity
|
9,004 | 9,418 | ||||||
|
Total shareholders' equity and liabilities
|
$ | 13,503 | $ | 14,297 | ||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenues
|
$ | 6,505 | $ | 6,717 | $ | 18,967 | $ | 19,198 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Direct operating costs (includes depreciation and amortization
of $644 and $570 for the three months ended September 30, 2010
and 2009, respectively, and $1,898 and $1,573 for the nine months
ended September 30, 2010 and 2009, respectively)
|
1,522 | 1,743 | 4,589 | 4,769 | ||||||||||||
|
Selling, general and administrative
|
4,665 | 5,474 | 14,481 | 15,165 | ||||||||||||
|
Depreciation and amortization (excluding depreciation and
amortization included in direct operating costs)
|
163 | 416 | 508 | 756 | ||||||||||||
|
Total operating expenses
|
6,350 | 7,633 | 19,578 | 20,690 | ||||||||||||
|
Operating income (loss)
|
155 | (916 | ) | (611 | ) | (1,492 | ) | |||||||||
|
Other (expense) income, net
|
(16 | ) | 139 | (73 | ) | 191 | ||||||||||
|
Income (loss) before income taxes
|
139 | (777 | ) | (684 | ) | (1,301 | ) | |||||||||
|
(Provision) benefits for income taxes
|
(15 | ) | 9 | (38 | ) | (4 | ) | |||||||||
|
Net income (loss)
|
$ | 124 | $ | (768 | ) | $ | (722 | ) | $ | (1,305 | ) | |||||
|
Net income (loss) per common share - basic
|
$ | 0.00 | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||||
|
Net income (loss) per common share - diluted
|
$ | 0.00 | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||||
|
Weighted average shares outstanding - basic
|
60,209 | 59,845 | 60,100 | 57,628 | ||||||||||||
|
Weighted average shares outstanding - diluted
|
60,849 | 59,845 | 60,100 | 57,628 | ||||||||||||
|
Nine months ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows provided by (used in) operating activities:
|
||||||||
|
Net loss
|
$ | (722 | ) | $ | (1,305 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
2,406 | 2,329 | ||||||
|
Provision for doubtful accounts
|
232 | 94 | ||||||
|
Gain on contract termination
|
(11 | ) | - | |||||
|
Stock-based compensation
|
209 | 133 | ||||||
|
Loss from disposition of equipment and capitalized software
|
265 | 266 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(76 | ) | (556 | ) | ||||
|
Prepaid expenses and other assets
|
(4 | ) | (106 | ) | ||||
|
Accounts payable and accrued liabilities
|
(421 | ) | 235 | |||||
|
Income taxes payable
|
(12 | ) | (48 | ) | ||||
|
Deferred costs
|
176 | 161 | ||||||
|
Deferred revenue
|
161 | (82 | ) | |||||
|
Net cash provided by operating activities
|
2,203 | 1,121 | ||||||
|
Cash flows used in investing activities:
|
||||||||
|
Capital expenditures
|
(992 | ) | (1,486 | ) | ||||
|
Software development expenditures
|
(707 | ) | (660 | ) | ||||
|
Deposits on capital expenditures
|
- | (41 | ) | |||||
|
Trademark license
|
(35 | ) | - | |||||
|
Net cash used in investing activities
|
(1,734 | ) | (2,187 | ) | ||||
|
Cash flows provided by (used in) financing activities:
|
||||||||
|
Principal payments on capital lease
|
(302 | ) | (94 | ) | ||||
|
Proceeds from exercise of stock options
|
61 | 28 | ||||||
|
Proceeds from the sale of common stock
|
- | 750 | ||||||
|
Net cash (used in) provided by financing activities
|
(241 | ) | 684 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
228 | (382 | ) | |||||
|
Effect of exchange rate on cash
|
(10 | ) | 237 | |||||
|
Cash and cash equivalents at beginning of period
|
3,637 | 3,362 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 3,855 | $ | 3,217 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 70 | $ | 32 | ||||
|
Income taxes
|
$ | 50 | $ | 177 | ||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Unrealized holding gain on investments available-for-sale
|
$ | 15 | $ | 122 | ||||
|
Equipment acquired under capital leases
|
$ | 376 | $ | 457 | ||||
|
Issuance of common stock in lieu of payment of preferred dividends
|
$ | 8 | $ | 8 | ||||
|
Assumed obligations in connection with the acquisition
of intangible assets
|
$ | - | $ | 62 | ||||
|
Issuance of common stock in connection with the acquisition
of intangible assets
|
$ | - | $ | 616 | ||||
|
Issuance of warrants in connection with the acquisition of
intangible assets
|
$ | - | $ | 908 | ||||
|
Earn-out liability in connection with the acquisition of
intangible assets
|
$ | - | $ | 285 | ||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income (loss)
|
$ | 124 | $ | (768 | ) | $ | (722 | ) | $ | (1,305 | ) | |||||
|
Denominator:
|
||||||||||||||||
|
Weighted average common shares outstanding - basic
|
60,209 | 59,845 | 60,100 | 57,628 | ||||||||||||
|
Effects of diluted common shares
|
640 | - | - | - | ||||||||||||
|
Weighted average common shares outstanding - diluted
|
60,849 | 59,845 | 60,100 | 57,628 | ||||||||||||
|
Net income (loss) per common share - basic
|
$ | 0.00 | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||||
|
Net income (loss) per common share - diluted
|
$ | 0.00 | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||||
|
Intangible assets – acquired technology
|
$ | 599,000 | ||
|
Total assets
|
599,000 | |||
|
Accounts payable
|
(62,000 | ) | ||
|
Total liabilities
|
(62,000 | ) | ||
|
Purchase price allocated to assets and liabilities acquired
|
$ | 537,000 |
|
Intangible assets – customer relationships – advertising
|
$ | 302,000 | ||
|
Intangible assets – customer relationships – subscription
|
874,000 | |||
|
Total assets
|
1,176,000 | |||
|
Accounts payable
|
(1,000 | ) | ||
|
i-am TV earnout – long term liabilities
|
(188,000 | ) | ||
|
Total liabilities
|
(189,000 | ) | ||
|
Purchase price allocated to assets and liabilities acquired
|
$ | 987,000 |
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||
|
2010
|
2009
|
2010
|
2009
|
|||||
|
Weighted-average risk-free rate
|
1.21%
|
2.14%
|
1.68%
|
1.72%
|
||||
|
Weighted-average volatility
|
95.54%
|
91.67%
|
92.64%
|
88.55%
|
||||
|
Dividend yield
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
||||
|
Forfeiture rate
|
17.63%
|
17.63%
|
17.63%
|
17.63%
|
||||
|
Expected life
|
6.14 years
|
7.18 years
|
6.48 years
|
6.05 years
|
||||
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
Unrealized gain on investment available-for-sale
|
$ | 31,000 | $ | 16,000 | ||||
|
Foreign currency translation adjustment
|
707,000 | 683,000 | ||||||
|
Ending balance
|
$ | 738,000 | $ | 699,000 | ||||
| ● |
Establishes a selling price hierarchy for determining the selling price of a deliverable; replaces the term “fair value” in the revenue allocation guidance with “selling price” to clarify that the allocation of revenue is based on entity-specific assumptions rather than assumptions of a marketplace participant;
|
|
| ● |
Eliminates using the residual method of allocation and requires that the arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method; and
|
|
| ● |
Requires that the best estimate of a selling price is determined in a manner that is consistent with that used to determine the price to sell the deliverable on a standalone basis.
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
United States
|
$ | 5,920,000 | $ | 6,111,000 | $ | 17,137,000 | $ | 17,333,000 | ||||||||
|
Canada
|
585,000 | 606,000 | 1,830,000 | 1,865,000 | ||||||||||||
|
Total revenue
|
$ | 6,505,000 | $ | 6,717,000 | $ | 18,967,000 | $ | 19,198,000 | ||||||||
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
United States
|
$ | 3,711,000 | $ | 3,588,000 | ||||
|
Canada
|
134,000 | 221,000 | ||||||
|
Total long-term tangible assets
|
$ | 3,845,000 | $ | 3,809,000 | ||||
|
Network Subscribers
as of September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
3,730 | 3,721 | ||||||
|
Canada
|
285 | 330 | ||||||
|
Total
|
4,015 | 4,051 | ||||||
|
For the three months ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues
|
$ | 6,505,000 | $ | 6,717,000 | ||||
|
Direct Costs
|
1,522,000 | 1,743,000 | ||||||
|
Gross Margin
|
$ | 4,983,000 | $ | 4,974,000 | ||||
|
Gross Margin Percentage
|
77 | % | 74 | % | ||||
|
For the three months ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net income (loss) per GAAP
|
$ | 124,000 | $ | (768,000 | ) | |||
|
Interest expense, net
|
24,000 | 16,000 | ||||||
|
Depreciation and amortization
|
807,000 | 986,000 | ||||||
|
Income tax provision (benefit)
|
15,000 | (9,000 | ) | |||||
|
EBITDA
|
$ | 970,000 | $ | 225,000 | ||||
|
For the nine months ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues
|
$ | 18,967,000 | $ | 19,198,000 | ||||
|
Direct Costs
|
4,589,000 | 4,769,000 | ||||||
|
Gross Margin
|
$ | 14,378,000 | $ | 14,429,000 | ||||
|
Gross Margin Percentage
|
76 | % | 75 | % | ||||
|
For the nine months ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net loss per GAAP
|
$ | (722,000 | ) | $ | (1,305,000 | ) | ||
|
Interest expense (income), net
|
79,000 | (36,000 | ) | |||||
|
Depreciation and amortization
|
2,406,000 | 2,329,000 | ||||||
|
Income tax provision
|
38,000 | 4,000 | ||||||
|
EBITDA
|
$ | 1,801,000 | $ | 992,000 | ||||
|
Increase
(Decrease)
|
||||
|
Working capital as of December 31, 2009
|
$ | 800,000 | ||
|
Changes in current assets:
|
||||
|
Cash and cash equivalents
|
218,000 | |||
|
Accounts receivable, net of allowance
|
(155,000 | ) | ||
|
Investment available-for-sale
|
15,000 | |||
|
Prepaid expenses and other current assets
|
82,000 | |||
|
Total current assets
|
160,000 | |||
|
Changes in current liabilities:
|
||||
|
Accounts payable and accrued liabilities
|
(232,000 | ) | ||
|
Sales taxes payable
|
56,000 | |||
|
Obligations under capital lease - current portion
|
107,000 | |||
|
Deferred revenue
|
157,000 | |||
|
Other current liabilities
|
(205,000 | ) | ||
|
Total current liabilities
|
(117,000 | ) | ||
|
Net change in working capital
|
277,000 | |||
|
Working capital as of September 30, 2010
|
$ | 1,077,000 | ||
|
For the nine months ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities
|
$ | 2,203,000 | $ | 1,121,000 | ||||
|
Investing activities
|
(1,734,000 | ) | (2,187,000 | ) | ||||
|
Financing activities
|
(241,000 | ) | 684,000 | |||||
|
Effect of exchange rates
|
(10,000 | ) | 237,000 | |||||
|
Net (decrease) increase in cash and cash equivalents
|
$ | 218,000 | $ | (145,000 | ) | |||
|
Exhibit
|
Description
|
|
| 3.1 |
Amended and Restated Certificate of Incorporation of the Company, as amended (1)
|
|
| 3.2 |
Certificate of Designations, Rights and Preferences of Series B Convertible Preferred Stock (2)
|
|
| 3.3 |
Bylaws of the Company, as amended (3)
|
|
| 31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
| 31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
| 32.1# |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
| 32.2# |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
#
|
These exhibits are being furnished solely to accompany this report pursuant to U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated herein by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|
(1)
|
Previously filed as an exhibit to the registrant’s report on Form 10-Q for the quarter ended June 30, 2008 and incorporated herein by reference.
|
|
(2)
|
Previously filed as an exhibit to the registrant’s report on Form 8-K filed on November 7, 1997 and incorporated herein by reference.
|
|
(3)
|
Previously filed as an exhibit to the registrant’s report on Form 10-K for the fiscal year ended December 31, 2007 and incorporated herein by reference.
|
|
NTN BUZZTIME, INC.
|
||
|
Date: November 12, 2010
|
By:
|
/s/
KENDRA BERGER
|
|
Kendra Berger
|
||
|
Chief Financial Officer
|
||
|
(on behalf of the Registrant, and as its Principal Financial and Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|