These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Fiscal Year Ended
December 31, 2017
or
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period from ____________ to ____________
|
|
Commission
File Number
|
Registrant; State of Incorporation;
Address; and Telephone Number
|
I.R.S. Employer
Identification No.
|
|
|
|
|
|
1-5324
|
EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone: (800) 286-5000
|
04-2147929
|
|
|
|
|
|
0-00404
|
THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone: (800) 286-5000
|
06-0303850
|
|
|
|
|
|
1-02301
|
NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone: (800) 286-5000
|
04-1278810
|
|
|
|
|
|
1-6392
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone: (800) 286-5000
|
02-0181050
|
|
|
|
|
|
|
|
|
|
Registrant
|
Title of Each Class
|
Name of Each Exchange
on Which Registered
|
|
|
|
|
|
Eversource Energy
|
Common Shares, $5.00 par value
|
New York Stock Exchange, Inc.
|
|
Registrant
|
Title of Each Class
|
|||
|
|
|
|
|
|
|
The Connecticut Light and Power Company
|
Preferred Stock, par value $50.00 per share, issuable in series, of which the following series are outstanding:
|
|||
|
|
$1.90
$2.00
$2.04
$2.20
3.90%
$2.06
$2.09
4.50%
4.96%
4.50%
5.28%
$3.24
6.56%
|
Series
Series
Series
Series
Series
Series E
Series F
Series
Series
Series
Series
Series G
Series
|
of 1947
of 1947
of 1949
of 1949
of 1949
of 1954
of 1955
of 1956
of 1958
of 1963
of 1967
of 1968
of 1968
|
|
|
|
|
|||
|
NSTAR Electric Company
|
Preferred Stock, par value $100.00 per share, issuable in series, of which the following series are outstanding:
|
|||
|
|
|
4.25%
4.78%
|
Series
Series
|
of 1956
of 1958
|
|
|
Yes
|
No
|
|
|
x
|
¨
|
|
|
Yes
|
No
|
|
|
¨
|
x
|
|
|
Yes
|
No
|
|
|
x
|
¨
|
|
|
Yes
|
No
|
|
|
x
|
¨
|
|
|
Large
accelerated filer
|
|
Accelerated
filer
|
|
Non-accelerated
filer
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
|
|
|
|
|
|
|
|
|
Eversource Energy
|
x
|
|
¨
|
|
¨
|
|
¨
|
|
¨
|
|
The Connecticut Light and Power Company
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
|
NSTAR Electric Company
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
|
Public Service Company of New Hampshire
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
|
|
Yes
|
No
|
|
Eversource Energy
|
¨
|
x
|
|
The Connecticut Light and Power Company
|
¨
|
x
|
|
NSTAR Electric Company
|
¨
|
x
|
|
Public Service Company of New Hampshire
|
¨
|
x
|
|
Company - Class of Stock
|
Outstanding as of January 31, 2018
|
|
Eversource Energy
Common Shares, $5.00 par value
|
316,885,808 shares
|
|
|
|
|
The Connecticut Light and Power Company
Common Stock, $10.00 par value
|
6,035,205 shares
|
|
|
|
|
NSTAR Electric Company
Common Stock, $1.00 par value
|
200 shares
|
|
|
|
|
Public Service Company of New Hampshire
Common Stock, $1.00 par value
|
301 shares
|
|
Current or former Eversource Energy companies, segments or investments:
|
|
|
Eversource, ES or the Company
|
Eversource Energy and subsidiaries
|
|
Eversource parent or ES parent
|
Eversource Energy, a public utility holding company
|
|
ES parent and other companies
|
ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC, and Aquarion's water business from the date of acquisition on December 4, 2017 through December 31, 2017
|
|
CL&P
|
The Connecticut Light and Power Company
|
|
NSTAR Electric
|
NSTAR Electric Company
|
|
PSNH
|
Public Service Company of New Hampshire
|
|
NSTAR Gas
|
NSTAR Gas Company
|
|
Yankee Gas
|
Yankee Gas Services Company
|
|
Aquarion
|
Eversource Aquarion Holdings, Inc and its subsidiaries (formerly known as Macquarie Utilities Inc)
|
|
NPT
|
Northern Pass Transmission LLC
|
|
Northern Pass
|
The HVDC and associated alternating-current transmission line project from Canada into New Hampshire
|
|
Eversource Service
|
Eversource Energy Service Company
|
|
Bay State Wind
|
A project being developed jointly by Eversource and Denmark-based Ørsted (formerly known as DONG Energy) to construct an offshore wind farm off the coast of Massachusetts
|
|
CYAPC
|
Connecticut Yankee Atomic Power Company
|
|
MYAPC
|
Maine Yankee Atomic Power Company
|
|
YAEC
|
Yankee Atomic Electric Company
|
|
Yankee Companies
|
CYAPC, YAEC and MYAPC
|
|
Electric and Natural Gas Companies
|
The Eversource electric and natural gas companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric and PSNH, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, NPT, the generation facilities of PSNH, and the solar power facilities of NSTAR Electric
|
|
Regulators:
|
|
|
DEEP
|
Connecticut Department of Energy and Environmental Protection
|
|
DOE
|
U.S. Department of Energy
|
|
DOER
|
Massachusetts Department of Energy Resources
|
|
DPU
|
Massachusetts Department of Public Utilities
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
ISO-NE
|
ISO New England, Inc., the New England Independent System Operator
|
|
MA DEP
|
Massachusetts Department of Environmental Protection
|
|
NHPUC
|
New Hampshire Public Utilities Commission
|
|
PURA
|
Connecticut Public Utilities Regulatory Authority
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SJC
|
Supreme Judicial Court of Massachusetts
|
|
Other Terms and Abbreviations:
|
|
|
Access Northeast
|
A project being developed jointly by Eversource, Enbridge, Inc. ("Enbridge"), and National Grid plc ("National Grid") through Algonquin Gas Transmission, LLC to bring needed additional natural gas pipeline and storage capacity to New England.
|
|
ADIT
|
Accumulated Deferred Income Taxes
|
|
AFUDC
|
Allowance For Funds Used During Construction
|
|
AOCL
|
Accumulated Other Comprehensive Loss
|
|
ARO
|
Asset Retirement Obligation
|
|
Bcf
|
Billion cubic feet
|
|
C&LM
|
Conservation and Load Management
|
|
CfD
|
Contract for Differences
|
|
Clean Air Project
|
The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire
|
|
CO
2
|
Carbon dioxide
|
|
CPSL
|
Capital Projects Scheduling List
|
|
CTA
|
Competitive Transition Assessment
|
|
CWIP
|
Construction Work in Progress
|
|
EDC
|
Electric distribution company
|
|
EPS
|
Earnings Per Share
|
|
ERISA
|
Employee Retirement Income Security Act of 1974
|
|
ESOP
|
Employee Stock Ownership Plan
|
|
ESPP
|
Employee Share Purchase Plan
|
|
Eversource 2016 Form 10-K
|
The Eversource Energy and Subsidiaries 2016 combined Annual Report on Form 10-K as filed with the SEC
|
|
Fitch
|
Fitch Ratings
|
|
FMCC
|
Federally Mandated Congestion Charge
|
|
FTR
|
Financial Transmission Rights
|
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
|
GSC
|
Generation Service Charge
|
|
GSRP
|
Greater Springfield Reliability Project
|
|
GWh
|
Gigawatt-Hours
|
|
HQ
|
Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada
|
|
HVDC
|
High-voltage direct current
|
|
Hydro Renewable Energy
|
Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec
|
|
IPP
|
Independent Power Producers
|
|
ISO-NE Tariff
|
ISO-NE FERC Transmission, Markets and Services Tariff
|
|
kV
|
Kilovolt
|
|
kVa
|
Kilovolt-ampere
|
|
kW
|
Kilowatt (equal to one thousand watts)
|
|
kWh
|
Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)
|
|
LBR
|
Lost Base Revenue
|
|
LNG
|
Liquefied natural gas
|
|
LRS
|
Supplier of last resort service
|
|
MMcf
|
Million cubic feet
|
|
MGP
|
Manufactured Gas Plant
|
|
MMBtu
|
One million British thermal units
|
|
Moody's
|
Moody's Investors Services, Inc.
|
|
MW
|
Megawatt
|
|
MWh
|
Megawatt-Hours
|
|
NEEWS
|
New England East-West Solution
|
|
NETOs
|
New England Transmission Owners (including Eversource, National Grid and Avangrid)
|
|
NO
x
|
Nitrogen oxides
|
|
OCI
|
Other Comprehensive Income/(Loss)
|
|
PAM
|
Pension and PBOP Rate Adjustment Mechanism
|
|
PBOP
|
Postretirement Benefits Other Than Pension
|
|
PBOP Plan
|
Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance
|
|
PCRBs
|
Pollution Control Revenue Bonds
|
|
Pension Plan
|
Single uniform noncontributory defined benefit retirement plan
|
|
PPA
|
Pension Protection Act
|
|
RECs
|
Renewable Energy Certificates
|
|
Regulatory ROE
|
The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment
|
|
RNS
|
Regional Network Service
|
|
ROE
|
Return on Equity
|
|
RRB
|
Rate Reduction Bond or Rate Reduction Certificate
|
|
RSUs
|
Restricted share units
|
|
S&P
|
Standard & Poor's Financial Services LLC
|
|
SBC
|
Systems Benefits Charge
|
|
SCRC
|
Stranded Cost Recovery Charge
|
|
SERP
|
Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans
|
|
SIP
|
Simplified Incentive Plan
|
|
SO
2
|
Sulfur dioxide
|
|
SS
|
Standard service
|
|
TCAM
|
Transmission Cost Adjustment Mechanism
|
|
TSA
|
Transmission Service Agreement
|
|
UI
|
The United Illuminating Company
|
|
|
Page
|
|
|
PART I
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
PART III
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
•
|
cyber breaches and other disruptions to our information technology system that may compromise the confidentiality of our proprietary information and the personal information of our customers,
|
|
•
|
acts of war, terrorism or grid disturbances that may disrupt our transmission and distribution systems,
|
|
•
|
ability or inability to successfully commence and complete our major strategic development opportunities,
|
|
•
|
actions or inaction of local, state and federal regulatory, public policy and taxing bodies,
|
|
•
|
changes in business conditions, which could include disruptive technology related to our current or future business model,
|
|
•
|
changes in economic conditions, including impact on interest rates, tax policies, and customer demand and payment ability,
|
|
•
|
fluctuations in weather patterns, including extreme weather due to climate change,
|
|
•
|
changes in laws, regulations or regulatory policy,
|
|
•
|
changes in levels or timing of capital expenditures,
|
|
•
|
disruptions in the capital markets or other events that make our access to necessary capital more difficult or costly,
|
|
•
|
developments in legal or public policy doctrines,
|
|
•
|
technological developments and alternative energy sources,
|
|
•
|
changes in accounting standards and financial reporting regulations,
|
|
•
|
actions of rating agencies, and
|
|
•
|
other presently unknown or unforeseen factors.
|
|
•
|
The Connecticut Light and Power Company (CL&P), a regulated electric utility that serves residential, commercial and industrial customers in parts of Connecticut;
|
|
•
|
NSTAR Electric Company (NSTAR Electric), a regulated electric utility that serves residential, commercial and industrial customers in parts of eastern and western Massachusetts and owns solar power facilities;
|
|
•
|
Public Service Company of New Hampshire (PSNH), a regulated electric utility that serves residential, commercial and industrial customers in parts of New Hampshire and owns generation assets used to serve customers;
|
|
•
|
NSTAR Gas Company (NSTAR Gas), a regulated natural gas utility that serves residential, commercial and industrial customers in parts of Massachusetts; and
|
|
•
|
Yankee Gas Services Company (Yankee Gas), a regulated natural gas utility that serves residential, commercial and industrial customers in parts of Connecticut.
|
|
•
|
Aquarion Water Company (Aquarion), a regulated water utility holding company that serves residential, commercial, industrial and fire protection customers through its separate three regulated utilities, AWC-CT, AWC-MA and AWC-NH in parts of Connecticut, Massachusetts and New Hampshire;
|
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Residential
|
$
|
3,457,986
|
|
|
$
|
3,448,043
|
|
|
$
|
3,608,155
|
|
|
Commercial
|
2,459,985
|
|
|
2,465,664
|
|
|
2,476,686
|
|
|||
|
Industrial
|
330,995
|
|
|
328,103
|
|
|
326,564
|
|
|||
|
Other
|
94,091
|
|
|
139,527
|
|
|
151,195
|
|
|||
|
Total Retail Electric Revenues
|
$
|
6,343,057
|
|
|
$
|
6,381,337
|
|
|
$
|
6,562,600
|
|
|
|
2017
|
|
2016
|
|
Percentage Change
|
|||
|
Residential
|
20,496
|
|
|
21,002
|
|
|
(2.4
|
)%
|
|
Commercial
|
26,570
|
|
|
27,206
|
|
|
(2.3
|
)%
|
|
Industrial
|
5,180
|
|
|
5,434
|
|
|
(4.7
|
)%
|
|
Total
|
52,246
|
|
|
53,642
|
|
|
(2.6
|
)%
|
|
|
CL&P
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Residential
|
$
|
1,649,294
|
|
|
$
|
1,603,351
|
|
|
$
|
1,641,165
|
|
|
Commercial
|
883,904
|
|
|
858,965
|
|
|
841,093
|
|
|||
|
Industrial
|
144,672
|
|
|
139,556
|
|
|
129,544
|
|
|||
|
Other
|
29,144
|
|
|
47,672
|
|
|
62,704
|
|
|||
|
Total Retail Electric Revenues
|
$
|
2,707,014
|
|
|
$
|
2,649,544
|
|
|
$
|
2,674,506
|
|
|
|
2017
|
|
2016
|
|
Percentage Change
|
|||
|
Residential
|
9,642
|
|
|
9,907
|
|
|
(2.7
|
)%
|
|
Commercial
|
9,161
|
|
|
9,461
|
|
|
(3.2
|
)%
|
|
Industrial
|
2,146
|
|
|
2,249
|
|
|
(4.6
|
)%
|
|
Total
|
20,949
|
|
|
21,617
|
|
|
(3.1
|
)%
|
|
•
|
An electric GSC, which recovers energy-related costs incurred as a result of providing electric generation service supply to all customers that have not migrated to competitive energy suppliers. The GSC is adjusted periodically and reconciled semi-annually in accordance with the policies and procedures of the PURA, with any differences refunded to, or recovered from, customers.
|
|
•
|
A revenue decoupling adjustment that reconciles the amounts recovered from customers, on an annual basis, to the distribution revenue requirement approved by the PURA in its last rate case, which currently is an annual amount of $1.059 billion.
|
|
•
|
A distribution charge, which includes a fixed customer charge and a demand and/or energy charge to collect the costs of building and expanding the infrastructure to deliver electricity to customers, as well as ongoing operating costs to maintain the infrastructure.
|
|
•
|
An FMCC, which recovers any costs imposed by the FERC as part of the New England Standard Market Design, including locational marginal pricing, locational installed capacity payments, and any costs approved by the PURA to reduce these charges. The FMCC also recovers costs associated with CL&P's system resiliency program. The FMCC is adjusted periodically and reconciled semi-annually in accordance with the policies and procedures of the PURA, with any differences refunded to, or recovered from, customers.
|
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market.
|
|
•
|
A CTA charge, assessed to recover stranded costs associated with electric industry restructuring such as various IPP contracts. The CTA is reconciled annually to actual costs incurred and reviewed by the PURA, with any difference refunded to, or recovered from, customers.
|
|
•
|
An SBC, established to fund expenses associated with various hardship and low income programs and a program that compensates municipalities for lost property tax revenues due to decreased values of generating facilities caused by electric industry restructuring. The SBC is reconciled annually to actual costs incurred and reviewed by the PURA, with any difference refunded to, or recovered from, customers.
|
|
•
|
A Clean Energy Fund charge, which is used to promote investment in renewable energy sources. Amounts collected by this charge are deposited into the Clean Energy Fund and administered by the Clean Energy Finance and Investment Authority. The Clean Energy Fund charge is set by statute and is currently 0.1 cent per kWh.
|
|
•
|
A conservation charge, comprised of a statutory rate established to implement cost-effective energy conservation programs and market transformation initiatives, plus a conservation adjustment mechanism charge to recover the residual energy efficiency spending associated with the expanded energy efficiency costs directed by the Comprehensive Energy Strategy Plan for Connecticut.
|
|
•
|
Four capacity CfDs (totaling approximately 787 MW of capacity) with three electric generation units and one demand response project, which extend through 2026 and have terms of up to 15 years beginning in 2009. The capacity CfDs obligate both CL&P and UI to make or receive payments on a monthly basis to or from the project and generation owners based on the difference between a contractually set capacity price and the capacity market prices that the project and generation owners receive in the ISO-NE capacity markets.
|
|
•
|
Three peaker CfDs (totaling approximately 500 MW of peaking capacity) with three peaking generation units. The three peaker CfDs pay the generation owners the difference between capacity, forward reserve and energy market revenues and a cost-of-service payment stream for 30 years beginning in 2008 (including costs of plant operation and the prices that the generation owners receive for capacity and other products in the ISO-NE markets).
|
|
|
NSTAR Electric
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Residential
|
$
|
1,271,253
|
|
|
$
|
1,322,778
|
|
|
$
|
1,461,184
|
|
|
Commercial
|
1,278,739
|
|
|
1,310,743
|
|
|
1,322,674
|
|
|||
|
Industrial
|
113,952
|
|
|
117,683
|
|
|
120,106
|
|
|||
|
Other
|
45,347
|
|
|
54,666
|
|
|
53,388
|
|
|||
|
Total Retail Electric Revenues
|
$
|
2,709,291
|
|
|
$
|
2,805,870
|
|
|
$
|
2,957,352
|
|
|
|
NSTAR Electric
|
|||||||
|
|
2017
|
|
2016
|
|
Percentage Change
|
|||
|
Residential
|
7,721
|
|
|
7,959
|
|
|
(3.0
|
)%
|
|
Commercial
|
14,127
|
|
|
14,404
|
|
|
(1.9
|
)%
|
|
Industrial
|
1,691
|
|
|
1,802
|
|
|
(6.2
|
)%
|
|
Total
|
23,539
|
|
|
24,165
|
|
|
(2.6
|
)%
|
|
•
|
A basic service charge that represents the collection of energy costs, including costs related to charge-offs of uncollectible energy costs from customers. Electric distribution companies in Massachusetts are required to obtain and resell power to retail customers through basic service for those who choose not to buy energy from a competitive energy supplier. Basic service rates are reset every six months (every three months for large commercial and industrial customers). Additionally, the DPU has authorized NSTAR Electric to recover the cost of its NSTAR Green wind contracts through the basic service charge. Basic service costs are reconciled annually, with any differences refunded to, or recovered from, customers.
|
|
•
|
A distribution charge, which includes a fixed customer charge and a demand and/or energy charge to collect the costs of building and expanding the distribution infrastructure to deliver power to its destination, as well as ongoing operating costs.
|
|
•
|
A revenue decoupling adjustment that reconciles distribution revenue, on an annual basis, to the amount of distribution revenue approved by the DPU. During 2017 only the western Massachusetts customer rates, including the metropolitan Springfield region,
|
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market.
|
|
•
|
A transition charge that represents costs to be collected primarily from previously held investments in generating plants, costs related to existing above-market power contracts, and contract costs related to long-term power contract buy-outs.
|
|
•
|
A renewable energy charge that represents a legislatively-mandated charge to support the Massachusetts Renewable Energy Trust Fund.
|
|
•
|
An energy efficiency charge that represents a legislatively-mandated charge to collect costs for energy efficiency programs.
|
|
•
|
Reconciling adjustment charges that recover certain DPU-approved costs, including pension and PBOP benefits, low income customer discounts, lost revenue and credits associated with net-metering facilities installed by customers, costs associated with the solar power facilities, storms, long-term renewable contracts and energy efficiency programs.
|
|
|
PSNH
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Residential
|
$
|
537,439
|
|
|
$
|
521,914
|
|
|
$
|
505,806
|
|
|
Commercial
|
297,342
|
|
|
295,956
|
|
|
312,918
|
|
|||
|
Industrial
|
72,371
|
|
|
70,864
|
|
|
76,914
|
|
|||
|
Other
|
19,600
|
|
|
37,188
|
|
|
35,103
|
|
|||
|
Total Retail Electric Revenues
|
$
|
926,752
|
|
|
$
|
925,922
|
|
|
$
|
930,741
|
|
|
|
2017
|
|
2016
|
|
Percentage Change
|
|||
|
Residential
|
3,134
|
|
|
3,136
|
|
|
(0.1
|
)%
|
|
Commercial
|
3,282
|
|
|
3,342
|
|
|
(1.8
|
)%
|
|
Industrial
|
1,342
|
|
|
1,382
|
|
|
(2.9
|
)%
|
|
Total
|
7,758
|
|
|
7,860
|
|
|
(1.3
|
)%
|
|
•
|
A default energy service charge which recovers energy-related costs incurred as a result of providing electric generation service supply to all customers that have not migrated to competitive energy suppliers. Through March 31, 2018, the default energy service charge recovers the costs of PSNH's generation, as well as purchased power, and includes an allowed ROE of 9.81 percent. Effective April 1, 2018, as a result of the divestiture of its generation assets, PSNH will obtain power for retail customers who have not chosen a competitive supplier through a periodic market solicitation with the rate set to recover the cost of that power and statutorily mandated renewable portfolio standard costs. Effective April 1, 2018, any remaining costs from ownership of generation will be recovered as part of the SCRC described below.
|
|
•
|
A distribution charge, which includes an energy and/or demand-based charge to recover costs related to the maintenance and operation of PSNH's infrastructure to deliver power to its destination, as well as power restoration and service costs. This includes a customer charge to collect the cost of providing service to a customer; such as the installation, maintenance, reading and replacement of meters and maintaining accounts and records.
|
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market.
|
|
•
|
An SCRC, which allows PSNH to recover its stranded costs, including above-market expenses incurred under mandated power purchase obligations and other long-term investments and obligations. The stranded costs associated with the sale of the generation facilities, which are targeted to be sold in their entirety by the end of the first quarter of 2018, will be recovered in the SCRC rate charged to PSNH customers.
|
|
•
|
An SBC, which funds energy efficiency programs for all customers, as well as assistance programs for residential customers within certain income guidelines.
|
|
•
|
An electricity consumption tax, which is a state mandated tax on electric energy consumption.
|
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
CL&P
|
$
|
609,880
|
|
|
$
|
575,735
|
|
|
$
|
513,025
|
|
|
NSTAR Electric
|
514,151
|
|
|
483,050
|
|
|
428,743
|
|
|||
|
PSNH
|
177,821
|
|
|
151,354
|
|
|
127,509
|
|
|||
|
Total Wholesale Transmission Revenues
|
$
|
1,301,852
|
|
|
$
|
1,210,139
|
|
|
$
|
1,069,277
|
|
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Residential
|
$
|
500,229
|
|
|
$
|
446,052
|
|
|
$
|
497,873
|
|
|
Commercial
|
312,034
|
|
|
279,001
|
|
|
327,439
|
|
|||
|
Industrial
|
90,024
|
|
|
80,093
|
|
|
93,378
|
|
|||
|
Total Retail Natural Gas Revenues
|
$
|
902,287
|
|
|
$
|
805,146
|
|
|
$
|
918,690
|
|
|
|
2017
|
|
2016
|
|
Percentage Change
|
|||
|
Residential
|
37,421
|
|
|
35,734
|
|
|
4.7
|
%
|
|
Commercial
|
42,992
|
|
|
41,895
|
|
|
2.6
|
%
|
|
Industrial
|
20,613
|
|
|
20,413
|
|
|
1.0
|
%
|
|
Total
|
101,026
|
|
|
98,042
|
|
|
3.0
|
%
|
|
Total, Net of Special Contracts
(1)
|
96,617
|
|
|
93,346
|
|
|
3.5
|
%
|
|
•
|
A distribution charge consisting of a fixed customer charge and a demand and/or energy charge that collects the costs of building and expanding the natural gas infrastructure to deliver natural gas supply to its customers. This also includes collection of ongoing operating costs.
|
|
•
|
A seasonal cost of gas adjustment clause ("CGAC") at NSTAR Gas that collects natural gas supply costs, pipeline and storage capacity costs, costs related to charge-offs of uncollected energy costs and working capital related costs. The CGAC is reset semi-annually. In addition, NSTAR Gas files interim changes to its CGAC factor when the actual costs of natural gas supply vary from projections by more than five percent.
|
|
•
|
A local distribution adjustment clause ("LDAC") at NSTAR Gas that collects all energy efficiency and related program costs, environmental costs, pension and PBOP related costs, attorney general consultant costs, and costs associated with low income customers. The LDAC is reset annually and provides for the recovery of certain costs applicable to both sales and transportation customers.
|
|
•
|
Purchased Gas Adjustment ("PGA") clause, which allows Yankee Gas to recover the costs of the procurement of natural gas for its firm and seasonal customers. Differences between actual natural gas costs and collection amounts on August 31st of each year are deferred and then recovered from or refunded to customers during the following year. Carrying charges on outstanding balances are calculated using Yankee Gas' weighted average cost of capital in accordance with the directives of the PURA.
|
|
•
|
Conservation Adjustment Mechanism ("CAM") at Yankee Gas, which allows 100 percent recovery of conservation costs through this mechanism including program incentives to promote energy efficiency, as well as recovery of any lost revenues associated with implementation of energy conservation measures. A reconciliation of CAM revenues to expenses is performed annually with any difference being recovered from or refunded to customers, with carrying charges, during the following year.
|
|
•
|
A base rate, which is comprised of fixed charges based on meter/fire connection sizes, as well as volumetric charges based on the amount of water sold. Together these charges are designed to recover the full cost of service resulting from a general rate proceeding.
|
|
•
|
A revenue adjustment mechanism (“RAM”) that reconciles earned revenues, with certain allowed adjustments, on an annual basis, to the revenue requirement approved by the PURA in AWC-CT’s last rate case (2013), which is an annual amount of $178.0 million.
|
|
•
|
The water infrastructure conservation adjustment (“WICA”) charge, which is applied between rate case proceedings and seeks recovery of allowed costs associated with WICA-eligible capital projects placed in-service. The WICA is updated semiannually in Connecticut and annually in New Hampshire.
|
|
•
|
Treatment plant surcharges, which are a series of three surcharges in Massachusetts (one fixed and two volumetric in nature) that are designed to recover certain operating costs and the costs of the lease of the treatment plant located in Hingham. These surcharges are applicable only to customers in Hingham, Hull and Cohasset.
|
|
|
Electric
Distribution
|
|
Electric
Transmission
|
||
|
Eversource
|
|
||||
|
Number of substations owned
|
508
|
|
|
74
|
|
|
Transformer capacity (in kVa)
|
42,810,000
|
|
|
17,012,000
|
|
|
Overhead lines (in circuit miles)
|
40,532
|
|
|
3,947
|
|
|
Capacity range of overhead transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
Underground lines (distribution in circuit miles and transmission in cable miles)
|
17,438
|
|
|
405
|
|
|
Capacity range of underground transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||
|
|
Distribution
|
|
Transmission
|
|
Distribution
|
|
Transmission
|
|
Distribution
|
|
Transmission
|
||||||
|
Number of substations owned
|
182
|
|
|
20
|
|
|
178
|
|
|
34
|
|
|
148
|
|
|
20
|
|
|
Transformer capacity (in kVa)
|
19,965,000
|
|
|
3,633,000
|
|
|
17,535,000
|
|
|
7,465,000
|
|
|
5,310,000
|
|
|
5,914,000
|
|
|
Overhead lines (in circuit miles)
|
16,955
|
|
|
1,673
|
|
|
11,404
|
|
|
1,233
|
|
|
12,173
|
|
|
1,041
|
|
|
Capacity range of overhead
transmission lines (in kV) |
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
115 to 345
|
|
|
Underground lines (distribution in circuit miles and transmission in cable miles)
|
6,639
|
|
|
137
|
|
|
8,875
|
|
|
267
|
|
|
1,924
|
|
|
1
|
|
|
Capacity range of underground transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
115 to 345
|
|
|
N/A
|
|
|
115
|
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||
|
Underground and overhead line transformers in service
|
624,472
|
|
|
289,986
|
|
|
170,383
|
|
|
164,103
|
|
|
Aggregate capacity (in kVa)
|
36,140,835
|
|
|
15,684,715
|
|
|
13,996,195
|
|
|
6,459,925
|
|
|
Type of Plant
|
|
Number
of Units
|
|
Year
Installed
|
|
Claimed Capability*
(kilowatts)
|
||
|
Steam Plants
|
|
5
|
|
|
1952-74
|
|
934,940
|
|
|
Hydro
|
|
20
|
|
|
1901-83
|
|
58,951
|
|
|
Internal Combustion
|
|
5
|
|
|
1968-70
|
|
101,535
|
|
|
Biomass
|
|
1
|
|
|
2006
|
|
42,594
|
|
|
Total PSNH Generating Plant
|
|
31
|
|
|
|
|
1,138,020
|
|
|
*
|
Claimed capability represents winter ratings as of December 31, 2017. The combined nameplate capacity of the generating plants is approximately 1,200 MW.
|
|
Type of Plant
|
|
Number
of Sites
|
|
Year
Installed
|
|
Claimed Capability**
(kilowatts)
|
|
Solar Fixed Tilt, Photovoltaic
|
|
3
|
|
2010-14
|
|
8,000
|
|
**
|
Claimed capability represents the direct current nameplate capacity of the plant.
|
|
Name
|
|
Age
|
|
Title
|
|
James J. Judge
|
|
62
|
|
President and Chief Executive Officer
|
|
Philip J. Lembo
|
|
62
|
|
Executive Vice President and Chief Financial Officer
|
|
Gregory B. Butler
|
|
60
|
|
Executive Vice President and General Counsel
|
|
Christine M. Carmody
|
|
55
|
|
Executive Vice President-Human Resources and Information Technology
|
|
Joseph R. Nolan, Jr.
|
|
54
|
|
Executive Vice President-Customer and Corporate Relations
|
|
Leon J. Olivier
|
|
70
|
|
Executive Vice President-Enterprise Energy Strategy and Business Development
|
|
Werner J. Schweiger
|
|
58
|
|
Executive Vice President and Chief Operating Officer
|
|
Jay S. Buth
|
|
48
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Year
|
|
Quarter
|
|
High
|
|
Low
|
|
Dividends
Declared
|
||||||
|
2017
|
|
First
|
|
$
|
60.36
|
|
|
$
|
54.08
|
|
|
$
|
0.4750
|
|
|
|
|
Second
|
|
63.34
|
|
|
58.11
|
|
|
0.4750
|
|
|||
|
|
|
Third
|
|
64.19
|
|
|
59.55
|
|
|
0.4750
|
|
|||
|
|
|
Fourth
|
|
66.15
|
|
|
59.59
|
|
|
0.4750
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
2016
|
|
First
|
|
$
|
58.81
|
|
|
$
|
50.01
|
|
|
$
|
0.4450
|
|
|
|
|
Second
|
|
59.95
|
|
|
53.90
|
|
|
0.4450
|
|
|||
|
|
|
Third
|
|
60.44
|
|
|
53.08
|
|
|
0.4450
|
|
|||
|
|
|
Fourth
|
|
55.74
|
|
|
50.56
|
|
|
0.4450
|
|
|||
|
|
For the Years Ended December 31,
|
||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
||||
|
CL&P
|
$
|
254.8
|
|
|
$
|
199.6
|
|
|
NSTAR Electric
|
272.0
|
|
|
316.3
|
|
||
|
PSNH
(1)
|
23.9
|
|
|
77.6
|
|
||
|
December 31,
|
||||||
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
|
Eversource Energy
|
$100
|
$112
|
$147
|
$145
|
$161
|
$190
|
|
EEI Index
|
$100
|
$113
|
$146
|
$140
|
$164
|
$184
|
|
S&P 500
|
$100
|
$132
|
$151
|
$153
|
$171
|
$208
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as
Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased Under the Plans and Programs (at month end)
|
|||||
|
October 1 - October 31, 2017
|
101,737
|
|
|
$
|
60.52
|
|
|
—
|
|
|
—
|
|
|
November 1 - November 30, 2017
|
6,411
|
|
|
64.22
|
|
|
—
|
|
|
—
|
|
|
|
December 1 - December 31, 2017
|
190,873
|
|
|
62.86
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
299,021
|
|
|
$
|
62.09
|
|
|
—
|
|
|
—
|
|
|
(Thousands of Dollars, except percentages and
common share information)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, Plant and Equipment, Net
|
$
|
23,617,463
|
|
|
$
|
21,350,510
|
|
|
$
|
19,892,441
|
|
|
$
|
18,647,041
|
|
|
$
|
17,576,186
|
|
|
Total Assets
|
36,220,386
|
|
|
32,053,173
|
|
|
30,580,309
|
|
|
29,740,387
|
|
|
27,760,315
|
|
|||||
|
Common Shareholders' Equity
|
11,086,242
|
|
|
10,711,734
|
|
|
10,352,215
|
|
|
9,976,815
|
|
|
9,611,528
|
|
|||||
|
Noncontrolling Interest - Preferred Stock of Subsidiaries
|
155,570
|
|
|
155,568
|
|
|
155,568
|
|
|
155,568
|
|
|
155,568
|
|
|||||
|
Long-Term Debt
(a)
|
12,325,520
|
|
|
9,603,237
|
|
|
9,034,457
|
|
|
8,851,600
|
|
|
8,310,179
|
|
|||||
|
Obligations Under Capital Leases
(a)
|
9,898
|
|
|
8,924
|
|
|
8,222
|
|
|
9,434
|
|
|
10,744
|
|
|||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating Revenues
|
$
|
7,751,952
|
|
|
$
|
7,639,129
|
|
|
$
|
7,954,827
|
|
|
$
|
7,741,856
|
|
|
$
|
7,301,204
|
|
|
Net Income
|
$
|
995,515
|
|
|
$
|
949,821
|
|
|
$
|
886,004
|
|
|
$
|
827,065
|
|
|
$
|
793,689
|
|
|
Net Income Attributable to Noncontrolling Interests
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|
7,682
|
|
|||||
|
Net Income Attributable to Common Shareholders
|
$
|
987,996
|
|
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
$
|
819,546
|
|
|
$
|
786,007
|
|
|
Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net Income Attributable to Common Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic Earnings Per Common Share
|
$
|
3.11
|
|
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
$
|
2.59
|
|
|
$
|
2.49
|
|
|
Diluted Earnings Per Common Share
|
$
|
3.11
|
|
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
$
|
2.58
|
|
|
$
|
2.49
|
|
|
Dividends Declared Per Common Share
|
$
|
1.90
|
|
|
$
|
1.78
|
|
|
$
|
1.67
|
|
|
$
|
1.57
|
|
|
$
|
1.47
|
|
|
Market Price - Closing (end of year)
(b)
|
$
|
63.18
|
|
|
$
|
55.23
|
|
|
$
|
51.07
|
|
|
$
|
53.52
|
|
|
$
|
42.39
|
|
|
Book Value Per Common Share (end of year)
|
$
|
34.98
|
|
|
$
|
33.80
|
|
|
$
|
32.64
|
|
|
$
|
31.47
|
|
|
$
|
30.49
|
|
|
Tangible Book Value Per Common Share (end of year)
(c)
|
$
|
21.00
|
|
|
$
|
22.70
|
|
|
$
|
21.54
|
|
|
$
|
20.37
|
|
|
$
|
19.32
|
|
|
Rate of Return Earned on Average Common Equity (%)
(d)
|
9.1
|
|
|
9.0
|
|
|
8.7
|
|
|
8.4
|
|
|
8.3
|
|
|||||
|
Market-to-Book Ratio (end of year)
(e)
|
1.8
|
|
|
1.6
|
|
|
1.6
|
|
|
1.7
|
|
|
1.4
|
|
|||||
|
CL&P Selected Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property, Plant and Equipment, Net
|
$
|
8,271,030
|
|
|
$
|
7,632,392
|
|
|
$
|
7,156,809
|
|
|
$
|
6,809,664
|
|
|
$
|
6,451,259
|
|
|
Total Assets
|
10,630,246
|
|
|
10,035,044
|
|
|
9,592,957
|
|
|
9,344,400
|
|
|
8,965,906
|
|
|||||
|
Common Stockholder's Equity
|
3,587,127
|
|
|
3,470,387
|
|
|
3,140,717
|
|
|
2,936,767
|
|
|
2,702,494
|
|
|||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|||||
|
Long-Term Debt
(a)
|
3,059,135
|
|
|
2,766,010
|
|
|
2,763,682
|
|
|
2,841,951
|
|
|
2,741,208
|
|
|||||
|
Obligations Under Capital Leases
(a)
|
5,711
|
|
|
6,767
|
|
|
7,624
|
|
|
8,439
|
|
|
9,309
|
|
|||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating Revenues
|
2,887,359
|
|
|
2,805,955
|
|
|
2,802,675
|
|
|
2,692,582
|
|
|
2,442,341
|
|
|||||
|
Net Income
|
376,726
|
|
|
334,254
|
|
|
299,360
|
|
|
287,754
|
|
|
279,412
|
|
|||||
|
Common Stock Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash Dividends on Common Stock
|
254,800
|
|
|
199,599
|
|
|
196,000
|
|
|
171,200
|
|
|
151,999
|
|
|||||
|
•
|
We earned
$988.0 million
, or
$3.11
per share, in
2017
, compared with
$942.3 million
, or
$2.96
per share, in
2016
.
|
|
•
|
Our electric distribution segment, which includes generation results, earned
$497.4 million
, or
$1.57
per share, in
2017
, compared with
$462.8 million
, or
$1.46
per share, in
2016
. Our electric transmission segment earned $
391.9 million
, or $
1.23
per share, in
2017
, compared with $
370.8 million
, or $
1.16
per share, in
2016
. Our natural gas distribution segment earned $
74.6 million
, or $
0.23
per share, in
2017
, compared with $
77.7 million
, or $
0.24
per share, in
2016
.
|
|
•
|
Eversource parent and other companies earned $
24.1 million
, or $
0.08
per share, in
2017
, compared with
$31.0 million
, or
$0.10
per share, in
2016
.
|
|
•
|
We currently project 2018 earnings of between $3.20 per share and $3.30 per share.
|
|
•
|
Cash flows provided by operating activities totaled
$2.0 billion
in
2017
, compared with
$2.2 billion
in
2016
. Investments in property, plant and equipment totaled
$2.3 billion
in
2017
and
$2.0 billion
in
2016
. Cash and cash equivalents totaled
$38.2 million
as of
December 31, 2017
, compared with
$30.3 million
as of
December 31, 2016
.
|
|
•
|
In 2017, we issued $2.5 billion of new long-term debt, consisting of $1.2 billion by Eversource parent, $700 million by NSTAR Electric, $525 million by CL&P and $75 million by Yankee Gas. Proceeds from these new issuances were used primarily to pay short-term borrowings and repay long-term debt at maturity. In 2017, Eversource, NSTAR Electric, CL&P, PSNH and NSTAR Gas repaid, at maturity, $745 million, $400 million, $250 million, $70 million and $25 million, respectively, of previously issued long-term debt.
|
|
•
|
In 2017, we paid cash dividends on common shares of $602.1 million, compared with $564.5 million in 2016. On February 7, 2018, our Board of Trustees approved a common share dividend of $0.505 per share, payable on March 30, 2018 to shareholders of record as of March 6, 2018. The 2018 dividend represents an increase of 6.3 percent over the dividend paid in December 2017, and is the equivalent to dividends on common shares of approximately
$640 million
on an annual basis.
|
|
•
|
We project to make capital expenditures of
$10.8 billion
from
2018
through
2021
, of which we expect
$5.7 billion
to be in our electric and natural gas distribution segments,
$4.1 billion
to be in our electric transmission segment and
$0.4 billion
to be in our water utility business. We also project to invest
$0.5 billion
in information technology and facilities upgrades and enhancements. These projections do not include any expected investments related to Bay State Wind.
|
|
•
|
On January 25, 2018, Northern Pass was selected from the 46 proposals submitted as the winning bidder in the Massachusetts clean energy request for proposal ("RFP"), which successfully positioned Northern Pass to provide a firm delivery of hydropower to Massachusetts. Northern Pass is Eversource's planned 1,090 MW HVDC transmission line from the Québec-New Hampshire border to Franklin, New Hampshire and an associated alternating current radial transmission line between Franklin and Deerfield, New Hampshire. On February 1, 2018, the New Hampshire Site Evaluation Committee ("NHSEC") voted to deny Northern Pass’ siting application. We intend to seek reconsideration of the NHSEC’s decision and to review all options for moving this critical clean energy project forward. As of December 31, 2017, we have approximately $277 million in capitalized costs associated with Northern Pass.
|
|
•
|
On December 20, 2017, Bay State Wind submitted two proposals, one for 400 MW and the other for 800 MW, in response to the Massachusetts clean energy RFP.
|
|
•
|
On December 4, 2017, Eversource completed the acquisition of Aquarion (formerly Macquarie Utilities Inc.) from Macquarie Infrastructure Partners for $1.675 billion, consisting of approximately $880 million in cash and $795 million of assumed debt. As a result, Aquarion became a wholly-owned subsidiary of Eversource.
|
|
•
|
On November 30, 2017, the DPU issued its decision in the NSTAR Electric distribution rate case, which approved an annual distribution rate increase of $37 million, with rates effective February 1, 2018. As a result of this decision, we recognized an aggregate $44.1 million pre-tax benefit to earnings in 2017. On January 3, 2018, NSTAR Electric filed a motion to reflect a revenue requirement reduction of $56 million due to the decrease in the federal corporate income tax rate, as part of the "Tax Cuts and Jobs Act", resulting in an annual net decrease in rates of $19 million.
|
|
•
|
On January 11, 2018, CL&P filed a distribution rate case settlement agreement for approval with PURA, which included, among other things, rate increases of $97.1 million, $32.7 million and $24.7 million, effective May 1, 2018, 2019, and 2020, respectively, an authorized regulatory ROE of 9.25 percent, and 53 percent common equity in CL&P's capital structure. The rate increases associated with the settlement agreement will be reduced by the impact of the decrease in the federal corporate income tax rate, as part of the "Tax Cuts and Jobs Act", which we currently estimate to average approximately $45 million to $50 million per year.
|
|
•
|
On December 22, 2017, the "Tax Cuts and Jobs Act" (the "Act") became law, which amended existing federal tax rules and included numerous provisions that impacted corporations. In particular, the Act reduced the federal corporate income tax rate from 35 percent to 21 percent effective January 1, 2018. As of December 31, 2017, we estimated approximately $2.9 billion of provisional regulated excess ADIT liabilities that we expect to benefit our customers in future periods. The ultimate amount and timing of when certain income tax benefits resulting from the Act benefit our customers will vary by jurisdiction.
|
|
•
|
On January 10, 2018, PSNH completed the sale of its thermal generation facilities. In accordance with the Purchase and Sale Agreement, the original purchase price of $175 million was adjusted to reflect working capital adjustments, closing date adjustments and proration of taxes and fees prior to closing, totaling $40.9 million, resulting in net proceeds of $134.1 million. We are targeting for PSNH to complete the sale of its hydroelectric generation facilities by the end of the first quarter of 2018.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||
|
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
988.0
|
|
|
$
|
3.11
|
|
|
$
|
942.3
|
|
|
$
|
2.96
|
|
|
$
|
878.5
|
|
|
$
|
2.76
|
|
|
Electric and Natural Gas Companies
|
$
|
963.9
|
|
|
$
|
3.03
|
|
|
$
|
911.3
|
|
|
$
|
2.86
|
|
|
$
|
884.8
|
|
|
$
|
2.78
|
|
|
Eversource Parent and Other Companies
|
24.1
|
|
|
0.08
|
|
|
31.0
|
|
|
0.10
|
|
|
9.5
|
|
|
0.03
|
|
||||||
|
Non-GAAP Earnings
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
894.3
|
|
|
2.81
|
|
||||||
|
Integration Costs (after-tax)
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.8
|
)
|
|
(0.05
|
)
|
||||||
|
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
988.0
|
|
|
$
|
3.11
|
|
|
$
|
942.3
|
|
|
$
|
2.96
|
|
|
$
|
878.5
|
|
|
$
|
2.76
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||
|
Electric Distribution
|
$
|
497.4
|
|
|
$
|
1.57
|
|
|
$
|
462.8
|
|
|
$
|
1.46
|
|
|
$
|
507.9
|
|
|
$
|
1.59
|
|
|
Electric Transmission
|
391.9
|
|
|
1.23
|
|
|
370.8
|
|
|
1.16
|
|
|
304.5
|
|
|
0.96
|
|
||||||
|
Natural Gas Distribution
|
74.6
|
|
|
0.23
|
|
|
77.7
|
|
|
0.24
|
|
|
72.4
|
|
|
0.23
|
|
||||||
|
Non-GAAP Earnings
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
884.8
|
|
|
2.78
|
|
||||||
|
Integration Costs (after-tax)
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
||||||
|
Net Income - Electric and Natural Gas Companies
|
$
|
963.9
|
|
|
$
|
3.03
|
|
|
$
|
911.3
|
|
|
$
|
2.86
|
|
|
$
|
884.0
|
|
|
$
|
2.78
|
|
|
|
Electric
|
|
Firm Natural Gas
|
||||||||||||||
|
|
For the Year Ended December 31, 2017 Compared to 2016
|
|
For the Year Ended December 31, 2017 Compared to 2016
|
||||||||||||||
|
|
Sales Volumes (GWh)
|
|
Percentage
Decrease |
|
Sales Volumes (MMcf)
|
|
Percentage
Increase/(Decrease)
|
||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||
|
Traditional:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential
|
9,453
|
|
|
9,654
|
|
|
(2.1
|
)%
|
|
15,502
|
|
|
15,118
|
|
|
2.5
|
%
|
|
Commercial
|
15,958
|
|
|
16,267
|
|
|
(1.9
|
)%
|
|
20,649
|
|
|
19,846
|
|
|
4.0
|
%
|
|
Industrial
|
2,444
|
|
|
2,558
|
|
|
(4.5
|
)%
|
|
10,806
|
|
|
10,350
|
|
|
4.4
|
%
|
|
Total - Traditional
|
27,855
|
|
|
28,479
|
|
|
(2.2
|
)%
|
|
46,957
|
|
|
45,314
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Decoupled:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential
|
11,043
|
|
|
11,347
|
|
|
(2.7
|
)%
|
|
21,919
|
|
|
20,616
|
|
|
6.3
|
%
|
|
Commercial
|
10,612
|
|
|
10,940
|
|
|
(3.0
|
)%
|
|
21,859
|
|
|
21,583
|
|
|
1.3
|
%
|
|
Industrial
|
2,736
|
|
|
2,876
|
|
|
(4.9
|
)%
|
|
5,882
|
|
|
5,833
|
|
|
0.8
|
%
|
|
Total - Decoupled
|
24,391
|
|
|
25,163
|
|
|
(3.1
|
)%
|
|
49,660
|
|
|
48,032
|
|
|
3.4
|
%
|
|
Special Contracts
(1)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4,409
|
|
|
4,696
|
|
|
(6.1
|
)%
|
|
Total - Decoupled and Special Contracts
|
24,391
|
|
|
25,163
|
|
|
(3.1
|
)%
|
|
54,069
|
|
|
52,728
|
|
|
2.5
|
%
|
|
Total Sales Volumes
|
52,246
|
|
|
53,642
|
|
|
(2.6
|
)%
|
|
101,026
|
|
|
98,042
|
|
|
3.0
|
%
|
|
(1)
|
Special contracts are unique to the natural gas distribution customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers' usage.
|
|
(Millions of Dollars)
|
Issue Date
|
|
Issuances/(Repayments)
|
|
Maturity Date
|
|
Use of Proceeds
|
||
|
CL&P:
|
|
|
|
|
|
|
|
||
|
3.20% 2017 Series A First Mortgage Bonds
|
March 2017
|
|
$
|
300.0
|
|
|
2027
|
|
Repay short-term debt borrowings
|
|
4.30% 2014 Series A First Mortgage Bonds
(1)
|
August 2017
|
|
225.0
|
|
|
2044
|
|
Refinance short-term debt and fund working capital and capital expenditures
|
|
|
5.375% 2007 Series A First Mortgage Bonds
|
March 2007
|
|
(150.0
|
)
|
|
2017
|
|
N/A
|
|
|
5.75% 2007 Series C First Mortgage Bonds
|
September 2007
|
|
(100.0
|
)
|
|
2017
|
|
N/A
|
|
|
NSTAR Electric:
|
|
|
|
|
|
|
|
||
|
3.20% Debentures
|
May 2017
|
|
350.0
|
|
|
2027
|
|
Repay short-term borrowings and fund capital expenditures and working capital
|
|
|
3.20% Debentures
(2)
|
October 2017
|
|
350.0
|
|
|
2027
|
|
Redeem long-term debt that matured in 2017
|
|
|
5.625% Debentures
|
November 2007
|
|
(400.0
|
)
|
|
2017
|
|
N/A
|
|
|
PSNH:
|
|
|
|
|
|
|
|
||
|
6.15% Series N First Mortgage Bonds
|
September 2007
|
|
(70.0
|
)
|
|
2017
|
|
N/A
|
|
|
Other:
|
|
|
|
|
|
|
|
||
|
Yankee Gas 3.02% Series N First Mortgage Bonds
|
September 2017
|
|
75.0
|
|
|
2027
|
|
Repay short-term borrowings
|
|
|
NSTAR Gas 7.04% Series M First Mortgage Bonds
|
September 1997
|
|
(25.0
|
)
|
|
2017
|
|
N/A
|
|
|
Eversource Parent 2.75% Series K Senior Notes
|
March 2017
|
|
300.0
|
|
|
2022
|
|
Repay short-term borrowings
|
|
|
Eversource Parent 2.75% Series K Senior Notes
(3)
|
October 2017
|
|
450.0
|
|
|
2022
|
|
Repay short-term borrowings
|
|
|
Eversource Parent 2.90% Series L Senior Notes
|
October 2017
|
|
450.0
|
|
|
2024
|
|
Repay short-term borrowings
|
|
|
Eversource Parent 2.50% Series I Senior Notes
(4)
|
January 2018
|
|
200.0
|
|
|
2021
|
|
Repay long-term debt due to mature in 2018 and repay short-term borrowings
|
|
|
Eversource Parent 3.30% Series M Senior Notes
|
January 2018
|
|
450.0
|
|
|
2028
|
|
Repay long-term debt due to mature in 2018
|
|
|
Eversource Parent 1.60% Series G Senior Notes
(5)
|
January 2015
|
|
(150.0
|
)
|
|
2018
|
|
N/A
|
|
|
(1)
|
These bonds are part of the existing series initially issued by CL&P in 2014. The aggregate outstanding principal amount for these bonds is now $475 million.
|
|
(2)
|
These debentures are part of the same series initially issued by NSTAR Electric in May 2017. The aggregate outstanding principal amount for these debentures is now $700 million.
|
|
(3)
|
These notes are part of the same series issued by Eversource parent in March 2017. The aggregate outstanding principal amount for these notes is now $750 million.
|
|
(4)
|
These notes are part of the same series issued by Eversource parent in March 2016. The aggregate outstanding principal amount for these notes is now $450 million.
|
|
(5)
|
Represents a repayment at maturity on January 15, 2018.
|
|
|
Borrowings Outstanding
as of December 31,
|
|
Available Borrowing Capacity as of December 31,
|
|
Weighted-Average Interest Rate as of December 31,
|
||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
Eversource Parent Commercial Paper Program
|
$
|
979.3
|
|
|
$
|
1,022.0
|
|
|
$
|
470.7
|
|
|
$
|
428.0
|
|
|
1.86
|
%
|
|
0.88
|
%
|
|
NSTAR Electric Commercial Paper Program
|
234.0
|
|
|
126.5
|
|
|
416.0
|
|
|
323.5
|
|
|
1.55
|
%
|
|
0.71
|
%
|
||||
|
Revolving Credit Facility
(1)
|
76.0
|
|
|
N/A
|
|
|
24.0
|
|
|
N/A
|
|
|
2.66
|
%
|
|
N/A
|
|
||||
|
|
Moody's
|
|
S&P
|
|
Fitch
|
||||||
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Eversource Parent
|
Baa1
|
|
Stable
|
|
A+
|
|
Stable
|
|
BBB+
|
|
Positive
|
|
CL&P
|
Baa1
|
|
Stable
|
|
A+
|
|
Stable
|
|
A-
|
|
Stable
|
|
NSTAR Electric
|
A2
|
|
Stable
|
|
A+
|
|
Stable
|
|
A
|
|
Stable
|
|
PSNH
|
A3
|
|
Stable
|
|
A+
|
|
Stable
|
|
A-
|
|
Stable
|
|
|
Moody's
|
|
S&P
|
|
Fitch
|
||||||
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Eversource Parent
|
Baa1
|
|
Stable
|
|
A
|
|
Stable
|
|
BBB+
|
|
Positive
|
|
CL&P
|
A2
|
|
Stable
|
|
AA-
|
|
Stable
|
|
A+
|
|
Stable
|
|
NSTAR Electric
|
A2
|
|
Stable
|
|
A+
|
|
Stable
|
|
A+
|
|
Stable
|
|
PSNH
|
A1
|
|
Stable
|
|
AA-
|
|
Stable
|
|
A+
|
|
Stable
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
CL&P
|
$
|
431.5
|
|
|
$
|
338.3
|
|
|
$
|
252.9
|
|
|
NSTAR Electric
|
301.9
|
|
|
398.7
|
|
|
354.2
|
|
|||
|
PSNH
|
155.6
|
|
|
119.0
|
|
|
161.2
|
|
|||
|
NPT
|
43.3
|
|
|
40.9
|
|
|
38.3
|
|
|||
|
Total Electric Transmission Segment
|
$
|
932.3
|
|
|
$
|
896.9
|
|
|
$
|
806.6
|
|
|
•
|
Receiving NHPUC approval on February 12, 2018 for the proposed lease of certain land and easement rights from PSNH to NPT, concluding that the lease is in the public interest;
|
|
•
|
Receiving the U.S. Forest Service Record of Decision on January 5, 2018, which allows NPT to install approximately 11 miles of underground transmission lines in areas along existing roads through the White Mountain National Forest;
|
|
•
|
Receiving the Province of Québec permit granted to HQ on December 21, 2017 to construct the hydroelectric transmission line that will connect at the border of New Hampshire;
|
|
•
|
Receiving the DOE Record of Decision and Presidential Permit on November 16, 2017, which will allow construction of transmission facilities at the Québec-New Hampshire border; and
|
|
•
|
Receiving the DOE final Environmental Impact Statement issued on August 10, 2017, which concluded that the proposed Northern Pass route is the preferred alternative, providing substantial benefits with only minimal impacts.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Total Electric
|
|
Natural Gas
|
|
Total Electric and Natural Gas Distribution Segments
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic Business
|
$
|
214.0
|
|
|
$
|
166.1
|
|
|
$
|
67.2
|
|
|
$
|
447.3
|
|
|
$
|
67.7
|
|
|
$
|
515.0
|
|
|
Aging Infrastructure
|
180.7
|
|
|
95.4
|
|
|
87.8
|
|
|
363.9
|
|
|
219.9
|
|
|
583.8
|
|
||||||
|
Load Growth and Other
|
52.3
|
|
|
96.6
|
|
|
13.2
|
|
|
162.1
|
|
|
47.7
|
|
|
209.8
|
|
||||||
|
Total Distribution
|
447.0
|
|
|
358.1
|
|
|
168.2
|
|
|
973.3
|
|
|
335.3
|
|
|
1,308.6
|
|
||||||
|
Solar Power and Generation
|
—
|
|
|
100.1
|
|
|
8.5
|
|
|
108.6
|
|
|
—
|
|
|
108.6
|
|
||||||
|
Total
|
$
|
447.0
|
|
|
$
|
458.2
|
|
|
$
|
176.7
|
|
|
$
|
1,081.9
|
|
|
$
|
335.3
|
|
|
$
|
1,417.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic Business
|
$
|
179.8
|
|
|
$
|
146.0
|
|
|
$
|
70.0
|
|
|
$
|
395.8
|
|
|
$
|
70.7
|
|
|
$
|
466.5
|
|
|
Aging Infrastructure
|
144.7
|
|
|
105.7
|
|
|
84.7
|
|
|
335.1
|
|
|
155.9
|
|
|
491.0
|
|
||||||
|
Load Growth and Other
|
48.6
|
|
|
89.2
|
|
|
17.3
|
|
|
155.1
|
|
|
44.2
|
|
|
199.3
|
|
||||||
|
Total Distribution
|
373.1
|
|
|
340.9
|
|
|
172.0
|
|
|
886.0
|
|
|
270.8
|
|
|
1,156.8
|
|
||||||
|
Generation
|
—
|
|
|
—
|
|
|
17.5
|
|
|
17.5
|
|
|
—
|
|
|
17.5
|
|
||||||
|
Total
|
$
|
373.1
|
|
|
$
|
340.9
|
|
|
$
|
189.5
|
|
|
$
|
903.5
|
|
|
$
|
270.8
|
|
|
$
|
1,174.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic Business
|
$
|
141.1
|
|
|
$
|
126.9
|
|
|
$
|
59.2
|
|
|
$
|
327.2
|
|
|
$
|
46.8
|
|
|
$
|
374.0
|
|
|
Aging Infrastructure
|
151.0
|
|
|
121.6
|
|
|
57.3
|
|
|
329.9
|
|
|
122.3
|
|
|
452.2
|
|
||||||
|
Load Growth and Other
|
42.2
|
|
|
58.5
|
|
|
25.5
|
|
|
126.2
|
|
|
43.5
|
|
|
169.7
|
|
||||||
|
Total Distribution
|
334.3
|
|
|
307.0
|
|
|
142.0
|
|
|
783.3
|
|
|
212.6
|
|
|
995.9
|
|
||||||
|
Generation
|
—
|
|
|
—
|
|
|
33.3
|
|
|
33.3
|
|
|
—
|
|
|
33.3
|
|
||||||
|
Total
|
$
|
334.3
|
|
|
$
|
307.0
|
|
|
$
|
175.3
|
|
|
$
|
816.6
|
|
|
$
|
212.6
|
|
|
$
|
1,029.2
|
|
|
|
Years
|
||||||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2018-2021
Total
|
||||||||||
|
CL&P Transmission
|
$
|
390
|
|
|
$
|
228
|
|
|
$
|
155
|
|
|
$
|
128
|
|
|
$
|
901
|
|
|
NSTAR Electric Transmission
|
333
|
|
|
293
|
|
|
267
|
|
|
248
|
|
|
1,141
|
|
|||||
|
PSNH Transmission
|
149
|
|
|
144
|
|
|
138
|
|
|
147
|
|
|
578
|
|
|||||
|
NPT
|
300
|
|
|
718
|
|
|
436
|
|
|
70
|
|
|
1,524
|
|
|||||
|
Total Electric Transmission
|
$
|
1,172
|
|
|
$
|
1,383
|
|
|
$
|
996
|
|
|
$
|
593
|
|
|
$
|
4,144
|
|
|
Electric Distribution
|
$
|
1,094
|
|
|
$
|
963
|
|
|
$
|
984
|
|
|
$
|
940
|
|
|
$
|
3,981
|
|
|
Solar Development
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|||||
|
Natural Gas Distribution
|
422
|
|
|
425
|
|
|
380
|
|
|
389
|
|
|
1,616
|
|
|||||
|
Total Distribution
|
$
|
1,592
|
|
|
$
|
1,388
|
|
|
$
|
1,364
|
|
|
$
|
1,329
|
|
|
$
|
5,673
|
|
|
Water
|
$
|
100
|
|
|
$
|
102
|
|
|
$
|
108
|
|
|
$
|
125
|
|
|
$
|
435
|
|
|
Information Technology and All Other
|
$
|
178
|
|
|
$
|
124
|
|
|
$
|
111
|
|
|
$
|
112
|
|
|
$
|
525
|
|
|
Total
|
$
|
3,042
|
|
|
$
|
2,997
|
|
|
$
|
2,579
|
|
|
$
|
2,159
|
|
|
$
|
10,777
|
|
|
Complaint
|
15-Month Time Period
of Complaint
(Beginning as of Complaint Filing Date)
|
Original Base ROE Authorized by FERC at Time of Complaint
Filing Date
(1)
|
Base ROE Subsequently Authorized by FERC for First Complaint Period and also Effective from
October 16, 2014 through April 14, 2017
(1)
|
Reserve
(Pre-Tax and Excluding Interest) as of December 31, 2017
(in millions)
|
|
FERC ALJ Recommendation of Base ROE on Second and
Third Complaints
(Issued March 22, 2016)
|
|
First
|
10/1/2011 - 12/31/2012
|
11.14%
|
10.57%
|
$—
|
(2)
|
N/A
|
|
Second
|
12/27/2012 - 3/26/2014
|
11.14%
|
N/A
|
39.1
|
(3)
|
9.59%
|
|
Third
|
7/31/2014 - 10/30/2015
|
11.14%
|
10.57%
|
—
|
|
10.90%
|
|
Fourth
|
4/29/2016 - 7/28/2017
|
10.57%
|
10.57%
|
—
|
|
N/A
|
|
(1)
|
The ROE billed during the period October 1, 2011 through October 15, 2014 consisted of a base ROE of
11.14 percent
and incentives up to
13.1 percent
. On October 16, 2014, the FERC set the base ROE at
10.57 percent
and an incentive cap at
11.74 percent
for the first complaint period and also effective from the date of the FERC order on October 16, 2014. This FERC order was vacated on April 14, 2017.
|
|
(2)
|
CL&P, NSTAR Electric and PSNH have refunded all amounts associated with the first complaint period, totaling
$38.9 million
(pre-tax and excluding interest) at Eversource (consisting of
$22.4 million
at CL&P,
$13.7 million
at NSTAR Electric and
$2.8 million
at PSNH), reflecting both the base ROE and incentive cap prescribed by the FERC order.
|
|
(3)
|
The reserve represents the difference between the billed rates during the second complaint period and a
10.57 percent
base ROE and
11.74 percent
incentive cap. The reserve consisted of
$21.4 million
for CL&P,
$14.6 million
for NSTAR Electric and
$3.1 million
for PSNH as of
December 31, 2017
.
|
|
(Millions of Dollars)
|
Increase in Pension Plan Cost
|
|
Increase in PBOP Plan Cost
|
||||||||||||
|
Assumption Change
|
As of December 31,
|
||||||||||||||
|
Eversource
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Lower expected long-term rate of return
|
$
|
20.4
|
|
|
$
|
19.5
|
|
|
$
|
4.1
|
|
|
$
|
3.9
|
|
|
Lower discount rate
|
19.7
|
|
20.7
|
|
3.6
|
|
3.9
|
||||||||
|
Higher compensation rate
|
9.3
|
|
10.2
|
|
N/A
|
|
N/A
|
||||||||
|
Eversource
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Long-term debt maturities
(a)
|
$
|
961.0
|
|
|
$
|
801.0
|
|
|
$
|
296.1
|
|
|
$
|
922.8
|
|
|
$
|
1,188.9
|
|
|
$
|
7,643.1
|
|
|
$
|
11,812.9
|
|
|
Estimated interest payments on existing debt
(b)
|
446.4
|
|
|
417.4
|
|
|
378.9
|
|
|
361.5
|
|
|
328.9
|
|
|
2,994.5
|
|
|
4,927.6
|
|
|||||||
|
Capital leases
(c)
|
2.9
|
|
|
3.3
|
|
|
3.3
|
|
|
2.8
|
|
|
1.3
|
|
|
2.5
|
|
|
16.1
|
|
|||||||
|
Operating leases
(d)
|
13.2
|
|
|
11.4
|
|
|
10.0
|
|
|
8.9
|
|
|
7.4
|
|
|
19.7
|
|
|
70.6
|
|
|||||||
|
Funding of pension obligations
(d) (e)
|
180.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180.0
|
|
|||||||
|
Funding of PBOP obligations
(d) (e)
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|||||||
|
Estimated future annual long-term contractual costs
(f)
|
599.0
|
|
|
578.2
|
|
|
542.8
|
|
|
497.2
|
|
|
459.5
|
|
|
2,869.4
|
|
|
5,546.1
|
|
|||||||
|
Total
(g)
|
$
|
2,212.5
|
|
|
$
|
1,811.3
|
|
|
$
|
1,231.1
|
|
|
$
|
1,793.2
|
|
|
$
|
1,986.0
|
|
|
$
|
13,529.2
|
|
|
$
|
22,563.3
|
|
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Long-term debt maturities
(a)
|
$
|
300.0
|
|
|
$
|
250.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,515.3
|
|
|
$
|
3,065.3
|
|
|
Estimated interest payments on existing debt
(b)
|
137.1
|
|
|
121.7
|
|
|
114.8
|
|
|
114.8
|
|
|
114.8
|
|
|
1,462.8
|
|
|
2,066.0
|
|
|||||||
|
Capital leases
(c)
|
2.0
|
|
|
2.0
|
|
|
2.0
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|||||||
|
Operating leases
(d)
|
1.8
|
|
|
1.5
|
|
|
1.3
|
|
|
1.1
|
|
|
1.0
|
|
|
1.0
|
|
|
7.7
|
|
|||||||
|
Funding of pension obligations
(d) (e)
|
82.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82.0
|
|
|||||||
|
Estimated future annual long-term contractual costs
(f)
|
177.9
|
|
|
175.4
|
|
|
198.2
|
|
|
187.8
|
|
|
175.6
|
|
|
836.9
|
|
|
1,751.8
|
|
|||||||
|
Total
(g)
|
$
|
700.8
|
|
|
$
|
550.6
|
|
|
$
|
316.3
|
|
|
$
|
305.1
|
|
|
$
|
291.4
|
|
|
$
|
4,816.0
|
|
|
$
|
6,980.2
|
|
|
(a)
|
Long-term debt maturities exclude the CYAPC pre-1983 spent nuclear fuel obligation, net unamortized premiums, discounts and debt issuance costs, and other fair value adjustments.
|
|
(b)
|
Estimated interest payments on fixed-rate debt are calculated by multiplying the coupon rate on the debt by its scheduled notional amount outstanding for the period of measurement. Estimated interest payments on floating-rate debt are calculated by multiplying the end of
2017
floating-rate reset on the debt by its scheduled notional amount outstanding for the period of measurement. This same rate is then assumed for the remaining life of the debt.
|
|
(c)
|
The capital lease obligations include interest.
|
|
(d)
|
Amounts are not included on our balance sheets.
|
|
(e)
|
These amounts represent expected pension and PBOP contributions for
2018
. Future contributions will vary depending on many factors, including the performance of existing plan assets, valuation of the plans' liabilities and long-term discount rates.
|
|
(f)
|
Other than certain derivative contracts held by the regulated companies, these obligations are not included on our balance sheets.
|
|
(g)
|
Does not include other long-term liabilities recorded on our balance sheet, such as environmental reserves, employee medical insurance, workers compensation and long-term disability insurance reserves, ARO liability reserves and other reserves, as we cannot make reasonable estimates of the timing of payments. Also, does not include amounts not included on our balance sheets for future funding of Eversource's equity method investments, as we cannot make reasonable estimates of the periods or the investment contributions.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
Increase/(Decrease)
|
||||||
|
Operating Revenues
|
$
|
7,752.0
|
|
|
$
|
7,639.1
|
|
|
$
|
112.9
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Purchased Power, Fuel and Transmission
|
2,535.3
|
|
|
2,500.8
|
|
|
34.5
|
|
|||
|
Operations and Maintenance
|
1,277.1
|
|
|
1,323.5
|
|
|
(46.4
|
)
|
|||
|
Depreciation
|
773.8
|
|
|
715.5
|
|
|
58.3
|
|
|||
|
Amortization of Regulatory Assets, Net
|
90.0
|
|
|
71.7
|
|
|
18.3
|
|
|||
|
Energy Efficiency Programs
|
480.8
|
|
|
533.7
|
|
|
(52.9
|
)
|
|||
|
Taxes Other Than Income Taxes
|
676.8
|
|
|
634.0
|
|
|
42.8
|
|
|||
|
Total Operating Expenses
|
5,833.8
|
|
|
5,779.2
|
|
|
54.6
|
|
|||
|
Operating Income
|
1,918.2
|
|
|
1,859.9
|
|
|
58.3
|
|
|||
|
Interest Expense
|
421.8
|
|
|
401.0
|
|
|
20.8
|
|
|||
|
Other Income, Net
|
78.0
|
|
|
45.9
|
|
|
32.1
|
|
|||
|
Income Before Income Tax Expense
|
1,574.4
|
|
|
1,504.8
|
|
|
69.6
|
|
|||
|
Income Tax Expense
|
578.9
|
|
|
555.0
|
|
|
23.9
|
|
|||
|
Net Income
|
995.5
|
|
|
949.8
|
|
|
45.7
|
|
|||
|
Net Income Attributable to Noncontrolling Interests
|
7.5
|
|
|
7.5
|
|
|
—
|
|
|||
|
Net Income Attributable to Common Shareholders
|
$
|
988.0
|
|
|
$
|
942.3
|
|
|
$
|
45.7
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
Increase/(Decrease)
|
||||||
|
Electric Distribution
|
$
|
5,542.9
|
|
|
$
|
5,594.3
|
|
|
$
|
(51.4
|
)
|
|
Natural Gas Distribution
|
947.3
|
|
|
857.7
|
|
|
89.6
|
|
|||
|
Electric Transmission
|
1,301.7
|
|
|
1,210.0
|
|
|
91.7
|
|
|||
|
Other and Eliminations
|
(39.9
|
)
|
|
(22.9
|
)
|
|
(17.0
|
)
|
|||
|
Total Operating Revenues
|
$
|
7,752.0
|
|
|
$
|
7,639.1
|
|
|
$
|
112.9
|
|
|
|
Electric
|
|
Firm Natural Gas
|
||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Decrease
|
|
Percent
|
|
2017
|
|
2016
|
|
Increase
|
|
Percent
|
||||||||
|
Traditional
|
27,855
|
|
|
28,479
|
|
|
(624
|
)
|
|
(2.2
|
)%
|
|
46,957
|
|
|
45,314
|
|
|
1,643
|
|
|
3.6
|
%
|
|
Decoupled and
Natural Gas Special Contracts
|
24,391
|
|
|
25,163
|
|
|
(772
|
)
|
|
(3.1
|
)%
|
|
54,069
|
|
|
52,728
|
|
|
1,341
|
|
|
2.5
|
%
|
|
Total Sales Volumes
|
52,246
|
|
|
53,642
|
|
|
(1,396
|
)
|
|
(2.6
|
)%
|
|
101,026
|
|
|
98,042
|
|
|
2,984
|
|
|
3.0
|
%
|
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
|
Electric Distribution
|
$
|
(68.9
|
)
|
|
Natural Gas Distribution
|
59.5
|
|
|
|
Transmission
|
43.9
|
|
|
|
Total Purchased Power, Fuel and Transmission
|
$
|
34.5
|
|
|
(Millions of Dollars)
|
Increase/(Decrease)
|
||
|
Base Electric Distribution:
|
|
||
|
Employee-related expenses, including labor and benefits
|
$
|
(47.4
|
)
|
|
Bad debt expense
|
(14.5
|
)
|
|
|
Shared corporate costs (including computer software depreciation at Eversource Service)
|
24.2
|
|
|
|
Boston Harbor civil action settlement charges
|
16.0
|
|
|
|
Other non-tracked operations and maintenance
|
7.4
|
|
|
|
Total Base Electric Distribution
|
(14.3
|
)
|
|
|
Base Natural Gas Distribution
|
3.7
|
|
|
|
Tracked costs (Electric Distribution, Electric Transmission and Natural Gas Distribution):
|
|
||
|
Absence in 2017 of earnings benefit related to merger-related costs allowed for recovery through transmission rates
|
27.5
|
|
|
|
Other tracked operations and maintenance
|
(15.4
|
)
|
|
|
Total Tracked costs (Electric Distribution, Electric Transmission and Natural Gas Distribution)
|
12.1
|
|
|
|
Other and eliminations:
|
|
||
|
Merger-related costs allowed for recovery through NSTAR Electric distribution rates as a result of the November 30, 2017
DPU distribution rate case decision (earnings benefit)
|
(30.5
|
)
|
|
|
Addition of Aquarion operations and maintenance expenses due to acquisition on December 4, 2017
|
7.2
|
|
|
|
Eversource Parent and Other Companies - other operations and maintenance
|
8.2
|
|
|
|
Eliminations
|
(32.8
|
)
|
|
|
Total Operations and Maintenance
|
$
|
(46.4
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
Increase/(Decrease)
|
|
2017
|
|
2016
|
|
Increase/(Decrease)
|
|
2017
|
|
2016
|
|
Increase/(Decrease)
|
||||||||||||||||||
|
Operating Revenues
|
$
|
2,887.4
|
|
|
$
|
2,806.0
|
|
|
$
|
81.4
|
|
|
$
|
2,980.6
|
|
|
$
|
3,041.6
|
|
|
$
|
(61.0
|
)
|
|
$
|
981.6
|
|
|
$
|
959.5
|
|
|
$
|
22.1
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchased Power, Fuel and Transmission
|
930.8
|
|
|
919.7
|
|
|
11.1
|
|
|
1,025.4
|
|
|
1,084.3
|
|
|
(58.9
|
)
|
|
237.5
|
|
|
210.8
|
|
|
26.7
|
|
|||||||||
|
Operations and Maintenance
|
500.4
|
|
|
490.1
|
|
|
10.3
|
|
|
463.7
|
|
|
489.9
|
|
|
(26.2
|
)
|
|
257.2
|
|
|
260.8
|
|
|
(3.6
|
)
|
|||||||||
|
Depreciation
|
249.4
|
|
|
230.5
|
|
|
18.9
|
|
|
274.0
|
|
|
259.3
|
|
|
14.7
|
|
|
128.2
|
|
|
116.5
|
|
|
11.7
|
|
|||||||||
|
Amortization of Regulatory Assets/
(Liabilities), Net
|
83.2
|
|
|
38.8
|
|
|
44.4
|
|
|
33.8
|
|
|
34.3
|
|
|
(0.5
|
)
|
|
(16.6
|
)
|
|
11.2
|
|
|
(27.8
|
)
|
|||||||||
|
Energy Efficiency Programs
|
114.7
|
|
|
154.0
|
|
|
(39.3
|
)
|
|
294.1
|
|
|
321.8
|
|
|
(27.7
|
)
|
|
13.8
|
|
|
14.2
|
|
|
(0.4
|
)
|
|||||||||
|
Taxes Other Than Income Taxes
|
323.8
|
|
|
299.7
|
|
|
24.1
|
|
|
182.0
|
|
|
177.8
|
|
|
4.2
|
|
|
89.7
|
|
|
82.9
|
|
|
6.8
|
|
|||||||||
|
Total Operating Expenses
|
2,202.3
|
|
|
2,132.8
|
|
|
69.5
|
|
|
2,273.0
|
|
|
2,367.4
|
|
|
(94.4
|
)
|
|
709.8
|
|
|
696.4
|
|
|
13.4
|
|
|||||||||
|
Operating Income
|
685.1
|
|
|
673.2
|
|
|
11.9
|
|
|
707.6
|
|
|
674.2
|
|
|
33.4
|
|
|
271.8
|
|
|
263.1
|
|
|
8.7
|
|
|||||||||
|
Interest Expense
|
143.0
|
|
|
144.1
|
|
|
(1.1
|
)
|
|
105.7
|
|
|
108.4
|
|
|
(2.7
|
)
|
|
51.0
|
|
|
50.0
|
|
|
1.0
|
|
|||||||||
|
Other Income, Net
|
21.2
|
|
|
13.5
|
|
|
7.7
|
|
|
14.9
|
|
|
10.8
|
|
|
4.1
|
|
|
3.9
|
|
|
1.2
|
|
|
2.7
|
|
|||||||||
|
Income Before Income Tax Expense
|
563.3
|
|
|
542.6
|
|
|
20.7
|
|
|
616.8
|
|
|
576.6
|
|
|
40.2
|
|
|
224.7
|
|
|
214.3
|
|
|
10.4
|
|
|||||||||
|
Income Tax Expense
|
186.6
|
|
|
208.3
|
|
|
(21.7
|
)
|
|
242.1
|
|
|
225.8
|
|
|
16.3
|
|
|
88.7
|
|
|
82.3
|
|
|
6.4
|
|
|||||||||
|
Net Income
|
$
|
376.7
|
|
|
$
|
334.3
|
|
|
$
|
42.4
|
|
|
$
|
374.7
|
|
|
$
|
350.8
|
|
|
$
|
23.9
|
|
|
$
|
136.0
|
|
|
$
|
132.0
|
|
|
$
|
4.0
|
|
|
|
Rate
|
|
For the Years Ended December 31,
|
||||||||||
|
|
Structure
|
|
2017
|
|
2016
|
|
Decrease
|
|
Percent
|
||||
|
CL&P
|
Decoupled
|
|
20,950
|
|
|
21,617
|
|
|
(667
|
)
|
|
(3.1
|
)%
|
|
NSTAR Electric (eastern Massachusetts)
|
Traditional
|
|
20,097
|
|
|
20,619
|
|
|
(522
|
)
|
|
(2.5
|
)%
|
|
NSTAR Electric (western Massachusetts)
|
Decoupled
|
|
3,441
|
|
|
3,546
|
|
|
(105
|
)
|
|
(3.0
|
)%
|
|
PNSH
|
Traditional
|
|
7,758
|
|
|
7,860
|
|
|
(102
|
)
|
|
(1.3
|
)%
|
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Operating Revenues
|
$
|
81.4
|
|
|
$
|
(61.0
|
)
|
|
$
|
22.1
|
|
|
•
|
NSTAR Electric's base distribution revenues, excluding LBR, decreased $10.8 million in 2017, as compared to 2016, as a result of lower sales volumes driven by the mild summer weather in 2017. LBR increased $13.0 million in 2017, as compared to 2016. Effective February 1, 2018, NSTAR Electric no longer has an LBR mechanism.
|
|
•
|
PSNH's base distribution revenues decreased $1.5 million in 2017, as compared to 2016, as a result of lower sales volumes driven by the mild summer weather in 2017.
|
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Energy supply procurement
|
$
|
18.8
|
|
|
$
|
(50.8
|
)
|
|
$
|
10.3
|
|
|
All other distribution tracking mechanisms
|
35.0
|
|
|
(33.7
|
)
|
|
(12.7
|
)
|
|||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Purchased Power Costs
|
$
|
(41.4
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
3.7
|
|
|
Transmission Costs
|
52.5
|
|
|
(31.0
|
)
|
|
23.0
|
|
|||
|
Total Purchased Power, Fuel and Transmission
|
$
|
11.1
|
|
|
$
|
(58.9
|
)
|
|
$
|
26.7
|
|
|
•
|
The decrease at CL&P was due primarily to a decrease in the price of standard offer supply associated with the GSC.
|
|
•
|
The decrease at NSTAR Electric was due primarily to lower prices associated with the procurement of energy supply, lower sales volumes and the expiration of certain purchase power agreements.
|
|
•
|
The increase at PSNH was due primarily to higher purchased power energy expenses that are recovered as a component of the Energy Service rate, and Regional Greenhouse Gas Initiative related expenses recovered in the SCRC.
|
|
•
|
The increase at CL&P was primarily the result of an increase in costs billed by ISO-NE that support regional grid investment, Local Network Service charges, which reflect the cost of transmission service, and the retail transmission cost deferral, which reflects the actual costs of transmission service compared to estimated amounts billed to customers.
|
|
•
|
The decrease at NSTAR Electric was primarily the result of a decrease in the retail transmission cost deferral. This was partially offset by an increase in costs billed by ISO-NE.
|
|
•
|
The increase at PSNH was primarily the result of increases in costs billed by ISO-NE, Local Network Service charges, and the retail transmission cost deferral.
|
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Base Electric Distribution (Non-Tracked Costs):
|
|
|
|
|
|
||||||
|
Employee-related expenses, including labor and benefits
|
$
|
(4.5
|
)
|
|
$
|
(36.6
|
)
|
|
$
|
(6.3
|
)
|
|
Bad debt expense
|
(6.8
|
)
|
|
(7.5
|
)
|
|
(0.2
|
)
|
|||
|
Shared corporate costs (including computer software depreciation at Eversource Service)
|
7.8
|
|
|
12.6
|
|
|
3.8
|
|
|||
|
Boston Harbor civil action settlement charges
|
—
|
|
|
16.0
|
|
|
—
|
|
|||
|
Other non-tracked operations and maintenance
|
8.8
|
|
|
0.6
|
|
|
(2.0
|
)
|
|||
|
Total Base Electric Distribution (Non-Tracked Costs)
|
5.3
|
|
|
(14.9
|
)
|
|
(4.7
|
)
|
|||
|
Tracked Costs:
|
|
|
|
|
|
||||||
|
Employee-related expenses, including labor and benefits
|
1.3
|
|
|
(16.2
|
)
|
|
(0.5
|
)
|
|||
|
Other tracked operations and maintenance
|
3.7
|
|
|
4.9
|
|
|
1.6
|
|
|||
|
Total Tracked Costs
|
5.0
|
|
|
(11.3
|
)
|
|
1.1
|
|
|||
|
Total Operations and Maintenance
|
$
|
10.3
|
|
|
$
|
(26.2
|
)
|
|
$
|
(3.6
|
)
|
|
•
|
The decrease at CL&P is due primarily to a State of Connecticut policy change requiring the remittance of $25.4 million of 2017 energy efficiency funds to the State. These amounts collected from customers were reclassified to Taxes Other than Income Taxes.
|
|
•
|
The decrease at NSTAR Electric is due to the deferral adjustment, which reflects the actual cost of energy efficiency programs compared to the estimated amounts billed to customers and the timing of the recovery of energy efficiency costs. The deferral adjusts costs to match energy efficiency revenue billed to customers.
|
|
•
|
The increase at CL&P is due primarily to a State of Connecticut policy change requiring the remittance of $25.4 million of 2017 energy efficiency funds to the State and higher utility plant balances, partially offset by a decrease in gross earnings taxes. Gross earnings taxes are recovered from customers in rates and have no impact on earnings.
|
|
•
|
The increase at NSTAR Electric is due primarily to higher property taxes resulting from disallowed costs in the November 30, 2017 NSTAR Electric DPU distribution rate case decision and higher employee-related payroll taxes, partially offset by a decrease in property tax rates in Boston.
|
|
•
|
The increase at PSNH is due to an increase in property taxes as a result of higher utility plant balances.
|
|
•
|
The increase at CL&P is due to higher AFUDC related to equity funds ($5.9 million) and market value changes related to the deferred compensation plans ($6.3 million), partially offset by lower interest income ($4.4 million).
|
|
•
|
The increase at NSTAR Electric is due to market value changes related to the deferred compensation plans ($1.6 million), an increase in amounts related to officer life insurance policies ($1.3 million) and an increase in interest income ($1.2 million).
|
|
•
|
The increase at PSNH is due to market value changes related to the deferred compensation plans ($1.5 million).
|
|
•
|
The decrease at CL&P is due primarily to the tax reform impacts on the federal tax effect of state reserves and credits ($10.7 million), items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($10.1 million), the true up of the return to provision impacts ($2.6 million), and lower state taxes ($5.5 million), partially offset by higher pre-tax earnings ($7.2 million).
|
|
•
|
The increase at NSTAR Electric is due primarily to higher pre-tax earnings ($14.5 million), higher state taxes ($2.4 million), partially offset by items that impact our tax rate as a result of flow-through items and permanent differences ($0.6 million).
|
|
•
|
The increase at PSNH is due primarily to higher pre-tax earnings ($3.6 million) and the absence of tax credits in 2017 ($3.5 million), partially offset by items that impact our tax rate as a result of flow-through items and permanent differences ($0.7 million).
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
|
Operating Revenues
|
$
|
7,639.1
|
|
|
$
|
7,954.8
|
|
|
$
|
(315.7
|
)
|
|
(4.0
|
)%
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Purchased Power, Fuel and Transmission
|
2,500.8
|
|
|
3,086.9
|
|
|
(586.1
|
)
|
|
(19.0
|
)
|
|||
|
Operations and Maintenance
|
1,323.5
|
|
|
1,329.3
|
|
|
(5.8
|
)
|
|
(0.4
|
)
|
|||
|
Depreciation
|
715.5
|
|
|
665.9
|
|
|
49.6
|
|
|
7.4
|
|
|||
|
Amortization of Regulatory Assets, Net
|
71.7
|
|
|
22.3
|
|
|
49.4
|
|
|
(a)
|
|
|||
|
Energy Efficiency Programs
|
533.7
|
|
|
495.7
|
|
|
38.0
|
|
|
7.7
|
|
|||
|
Taxes Other Than Income Taxes
|
634.0
|
|
|
590.5
|
|
|
43.5
|
|
|
7.4
|
|
|||
|
Total Operating Expenses
|
5,779.2
|
|
|
6,190.6
|
|
|
(411.4
|
)
|
|
(6.6
|
)
|
|||
|
Operating Income
|
1,859.9
|
|
|
1,764.2
|
|
|
95.7
|
|
|
5.4
|
|
|||
|
Interest Expense
|
401.0
|
|
|
372.4
|
|
|
28.6
|
|
|
7.7
|
|
|||
|
Other Income, Net
|
45.9
|
|
|
34.2
|
|
|
11.7
|
|
|
34.2
|
|
|||
|
Income Before Income Tax Expense
|
1,504.8
|
|
|
1,426.0
|
|
|
78.8
|
|
|
5.5
|
|
|||
|
Income Tax Expense
|
555.0
|
|
|
540.0
|
|
|
15.0
|
|
|
2.8
|
|
|||
|
Net Income
|
949.8
|
|
|
886.0
|
|
|
63.8
|
|
|
7.2
|
|
|||
|
Net Income Attributable to Noncontrolling Interests
|
7.5
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|||
|
Net Income Attributable to Common Shareholders
|
$
|
942.3
|
|
|
$
|
878.5
|
|
|
$
|
63.8
|
|
|
7.3
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
|
Electric Distribution
|
$
|
5,594.3
|
|
|
$
|
5,903.6
|
|
|
$
|
(309.3
|
)
|
|
(5.2
|
)%
|
|
Natural Gas Distribution
|
857.7
|
|
|
995.5
|
|
|
(137.8
|
)
|
|
(13.8
|
)
|
|||
|
Electric Transmission
|
1,210.0
|
|
|
1,069.1
|
|
|
140.9
|
|
|
13.2
|
|
|||
|
Other and Eliminations
|
(22.9
|
)
|
|
(13.4
|
)
|
|
(9.5
|
)
|
|
70.9
|
|
|||
|
Total Operating Revenues
|
$
|
7,639.1
|
|
|
$
|
7,954.8
|
|
|
$
|
(315.7
|
)
|
|
(4.0
|
)%
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Decrease
|
|
Percent
|
||||
|
Electric
|
|
|
|
|
|
|
|
||||
|
Traditional
|
28,479
|
|
|
28,982
|
|
|
(503
|
)
|
|
(1.7
|
)%
|
|
Decoupled
|
25,163
|
|
|
25,634
|
|
|
(471
|
)
|
|
(1.8
|
)
|
|
Total Electric
|
53,642
|
|
|
54,616
|
|
|
(974
|
)
|
|
(1.8
|
)%
|
|
|
|
|
|
|
|
|
|
||||
|
Firm Natural Gas
|
|
|
|
|
|
|
|
||||
|
Traditional
|
45,314
|
|
|
47,600
|
|
|
(2,286
|
)
|
|
(4.8
|
)%
|
|
Decoupled and Special Contracts
|
52,728
|
|
|
55,399
|
|
|
(2,671
|
)
|
|
(4.8
|
)
|
|
Total Firm Natural Gas
|
98,042
|
|
|
102,999
|
|
|
(4,957
|
)
|
|
(4.8
|
)%
|
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
|
Electric Distribution
|
$
|
(625.9
|
)
|
|
Natural Gas Distribution
|
(130.3
|
)
|
|
|
Transmission
|
170.1
|
|
|
|
Total Purchased Power, Fuel and Transmission
|
$
|
(586.1
|
)
|
|
(Millions of Dollars)
|
Increase/(Decrease)
|
||
|
Base Electric Distribution:
|
|
||
|
Absence of 2015 resolution of basic service bad debt adder mechanism at NSTAR Electric
|
$
|
24.2
|
|
|
Absence of 2015 regulatory proceedings benefiting NSTAR Electric
|
10.5
|
|
|
|
Employee-related expenses, including labor and benefits
|
(27.0
|
)
|
|
|
Storm restoration costs
|
15.0
|
|
|
|
Write-off of software design costs
|
9.2
|
|
|
|
Other operations and maintenance
|
14.1
|
|
|
|
Total Base Electric Distribution
|
46.0
|
|
|
|
Total Base Natural Gas Distribution:
|
|
||
|
Employee-related expenses, including labor and benefits
|
(15.5
|
)
|
|
|
Other operations and maintenance
|
8.2
|
|
|
|
Total Base Natural Gas Distribution
|
(7.3
|
)
|
|
|
Tracked costs (Electric Distribution, Electric Transmission and Natural Gas Distribution):
|
|
||
|
Merger-related costs allowed for recovery through transmission rates (earnings benefit)
|
(27.5
|
)
|
|
|
Other tracked operations and maintenance
|
41.8
|
|
|
|
Total Tracked costs (Electric Distribution, Electric Transmission and Natural Gas Distribution)
|
14.3
|
|
|
|
Other and eliminations:
|
|
||
|
Integration costs
|
(27.2
|
)
|
|
|
Absence of Eversource's unregulated electrical contracting business due to sale in April 2015, net
|
(13.9
|
)
|
|
|
Eversource Parent and Other Companies
|
(2.8
|
)
|
|
|
Eliminations
|
(14.9
|
)
|
|
|
Total Operations and Maintenance
|
$
|
(5.8
|
)
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
|
Operating Revenues
|
$
|
2,806.0
|
|
|
$
|
2,802.7
|
|
|
$
|
3.3
|
|
|
0.1
|
%
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Purchased Power and Transmission
|
919.7
|
|
|
1,054.3
|
|
|
(134.6
|
)
|
|
(12.8
|
)
|
|||
|
Operations and Maintenance
|
490.1
|
|
|
487.3
|
|
|
2.8
|
|
|
0.6
|
|
|||
|
Depreciation
|
230.5
|
|
|
215.3
|
|
|
15.2
|
|
|
7.1
|
|
|||
|
Amortization of Regulatory Assets, Net
|
38.8
|
|
|
12.3
|
|
|
26.5
|
|
|
(a)
|
|
|||
|
Energy Efficiency Programs
|
154.0
|
|
|
153.7
|
|
|
0.3
|
|
|
0.2
|
|
|||
|
Taxes Other Than Income Taxes
|
299.7
|
|
|
268.7
|
|
|
31.0
|
|
|
11.5
|
|
|||
|
Total Operating Expenses
|
2,132.8
|
|
|
2,191.6
|
|
|
(58.8
|
)
|
|
(2.7
|
)
|
|||
|
Operating Income
|
673.2
|
|
|
611.1
|
|
|
62.1
|
|
|
10.2
|
|
|||
|
Interest Expense
|
144.1
|
|
|
145.8
|
|
|
(1.7
|
)
|
|
(1.2
|
)
|
|||
|
Other Income, Net
|
13.5
|
|
|
11.5
|
|
|
2.0
|
|
|
17.4
|
|
|||
|
Income Before Income Tax Expense
|
542.6
|
|
|
476.8
|
|
|
65.8
|
|
|
13.8
|
|
|||
|
Income Tax Expense
|
208.3
|
|
|
177.4
|
|
|
30.9
|
|
|
17.4
|
|
|||
|
Net Income
|
$
|
334.3
|
|
|
$
|
299.4
|
|
|
$
|
34.9
|
|
|
11.7
|
%
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
Decrease
|
|
Percent
|
||||
|
Retail Sales Volumes in GWh
|
21,617
|
|
|
22,071
|
|
|
(454
|
)
|
|
(2.1
|
)%
|
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
|
Purchased Power Costs
|
$
|
(173.1
|
)
|
|
Transmission Costs
|
38.5
|
|
|
|
Total Purchased Power and Transmission
|
$
|
(134.6
|
)
|
|
Eversource
|
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
CL&P
|
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Financial Statements
|
|
|
|
|
|
|
NSTAR Electric
|
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
PSNH
|
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets:
|
|
|
|
|
|
||
|
Cash and Cash Equivalents
|
$
|
38,165
|
|
|
$
|
30,251
|
|
|
Receivables, Net
|
925,083
|
|
|
847,301
|
|
||
|
Unbilled Revenues
|
201,361
|
|
|
168,490
|
|
||
|
Fuel, Materials, Supplies and Inventory
|
223,063
|
|
|
328,721
|
|
||
|
Regulatory Assets
|
741,868
|
|
|
887,625
|
|
||
|
Prepayments and Other Current Assets
|
138,009
|
|
|
215,284
|
|
||
|
Assets Held for Sale
|
219,550
|
|
|
—
|
|
||
|
Total Current Assets
|
2,487,099
|
|
|
2,477,672
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment, Net
|
23,617,463
|
|
|
21,350,510
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
|
|
||
|
Regulatory Assets
|
4,497,447
|
|
|
3,638,688
|
|
||
|
Goodwill
|
4,427,266
|
|
|
3,519,401
|
|
||
|
Marketable Securities
|
585,419
|
|
|
544,642
|
|
||
|
Other Long-Term Assets
|
605,692
|
|
|
522,260
|
|
||
|
Total Deferred Debits and Other Assets
|
10,115,824
|
|
|
8,224,991
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
36,220,386
|
|
|
$
|
32,053,173
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable
|
$
|
1,088,087
|
|
|
$
|
1,148,500
|
|
|
Long-Term Debt
–
Current Portion
|
549,631
|
|
|
773,883
|
|
||
|
Accounts Payable
|
1,085,034
|
|
|
884,521
|
|
||
|
Regulatory Liabilities
|
128,071
|
|
|
146,787
|
|
||
|
Other Current Liabilities
|
738,222
|
|
|
684,914
|
|
||
|
Total Current Liabilities
|
3,589,045
|
|
|
3,638,605
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
3,297,518
|
|
|
5,607,207
|
|
||
|
Regulatory Liabilities
|
3,637,273
|
|
|
702,255
|
|
||
|
Derivative Liabilities
|
377,257
|
|
|
413,676
|
|
||
|
Accrued Pension, SERP and PBOP
|
1,228,091
|
|
|
1,141,514
|
|
||
|
Other Long-Term Liabilities
|
1,073,501
|
|
|
853,260
|
|
||
|
Total Deferred Credits and Other Liabilities
|
9,613,640
|
|
|
8,717,912
|
|
||
|
|
|
|
|
||||
|
Capitalization:
|
|
|
|
||||
|
Long-Term Debt
|
11,775,889
|
|
|
8,829,354
|
|
||
|
|
|
|
|
||||
|
Noncontrolling Interest - Preferred Stock of Subsidiaries
|
155,570
|
|
|
155,568
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Common Shareholders' Equity:
|
|
|
|
||||
|
Common Shares
|
1,669,392
|
|
|
1,669,392
|
|
||
|
Capital Surplus, Paid In
|
6,239,940
|
|
|
6,250,224
|
|
||
|
Retained Earnings
|
3,561,084
|
|
|
3,175,171
|
|
||
|
Accumulated Other Comprehensive Loss
|
(66,403
|
)
|
|
(65,282
|
)
|
||
|
Treasury Stock
|
(317,771
|
)
|
|
(317,771
|
)
|
||
|
Common Shareholders' Equity
|
11,086,242
|
|
|
10,711,734
|
|
||
|
Total Capitalization
|
23,017,701
|
|
|
19,696,656
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
36,220,386
|
|
|
$
|
32,053,173
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars, Except Share Information)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Revenues
|
$
|
7,751,952
|
|
|
$
|
7,639,129
|
|
|
$
|
7,954,827
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Purchased Power, Fuel and Transmission
|
2,535,271
|
|
|
2,500,828
|
|
|
3,086,905
|
|
|||
|
Operations and Maintenance
|
1,277,147
|
|
|
1,323,549
|
|
|
1,329,289
|
|
|||
|
Depreciation
|
773,802
|
|
|
715,466
|
|
|
665,856
|
|
|||
|
Amortization of Regulatory Assets, Net
|
89,986
|
|
|
71,696
|
|
|
22,339
|
|
|||
|
Energy Efficiency Programs
|
480,835
|
|
|
533,659
|
|
|
495,701
|
|
|||
|
Taxes Other Than Income Taxes
|
676,757
|
|
|
634,072
|
|
|
590,573
|
|
|||
|
Total Operating Expenses
|
5,833,798
|
|
|
5,779,270
|
|
|
6,190,663
|
|
|||
|
Operating Income
|
1,918,154
|
|
|
1,859,859
|
|
|
1,764,164
|
|
|||
|
Interest Expense
|
421,755
|
|
|
400,961
|
|
|
372,420
|
|
|||
|
Other Income, Net
|
78,008
|
|
|
45,920
|
|
|
34,227
|
|
|||
|
Income Before Income Tax Expense
|
1,574,407
|
|
|
1,504,818
|
|
|
1,425,971
|
|
|||
|
Income Tax Expense
|
578,892
|
|
|
554,997
|
|
|
539,967
|
|
|||
|
Net Income
|
995,515
|
|
|
949,821
|
|
|
886,004
|
|
|||
|
Net Income Attributable to Noncontrolling Interests
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|||
|
Net Income Attributable to Common Shareholders
|
$
|
987,996
|
|
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
|
|
|
|
|
|
||||||
|
Basic Earnings Per Common Share
|
$
|
3.11
|
|
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
|
|
|
|
|
|
||||||
|
Diluted Earnings Per Common Share
|
$
|
3.11
|
|
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
|
||||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
317,411,097
|
|
|
317,650,180
|
|
|
317,336,881
|
|
|||
|
Diluted
|
318,031,580
|
|
|
318,454,239
|
|
|
318,432,687
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars, Except Share Information)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
995,515
|
|
|
$
|
949,821
|
|
|
$
|
886,004
|
|
|
Other Comprehensive (Loss)/Income, Net of Tax:
|
|
|
|
|
|
||||||
|
Qualified Cash Flow Hedging Instruments
|
1,974
|
|
|
2,137
|
|
|
2,079
|
|
|||
|
Changes in Unrealized (Losses)/Gains on Marketable Securities
|
(350
|
)
|
|
2,294
|
|
|
(2,588
|
)
|
|||
|
Changes in Funded Status of Pension, SERP and PBOP Benefit Plans
|
(2,745
|
)
|
|
(2,869
|
)
|
|
7,674
|
|
|||
|
Other Comprehensive (Loss)/Income, Net of Tax
|
(1,121
|
)
|
|
1,562
|
|
|
7,165
|
|
|||
|
Comprehensive Income Attributable to Noncontrolling Interests
|
(7,519
|
)
|
|
(7,519
|
)
|
|
(7,519
|
)
|
|||
|
Comprehensive Income Attributable to Common Shareholders
|
$
|
986,875
|
|
|
$
|
943,864
|
|
|
$
|
885,650
|
|
|
|
Common Shares
|
|
Capital
Surplus,
Paid In
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Common Shareholders' Equity
|
|||||||||||||||
|
(Thousands of Dollars, Except Share Information)
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
|
Balance as of January 1, 2015
|
316,983,337
|
|
|
$
|
1,666,796
|
|
|
$
|
6,235,834
|
|
|
$
|
2,448,661
|
|
|
$
|
(74,009
|
)
|
|
$
|
(300,467
|
)
|
|
$
|
9,976,815
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
886,004
|
|
|
|
|
|
|
886,004
|
|
|||||||||
|
Dividends on Common Shares - $1.67 Per Share
|
|
|
|
|
|
|
|
|
(529,791
|
)
|
|
|
|
|
|
(529,791
|
)
|
|||||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
|
Issuance of Common Shares, $5 Par Value
|
503,443
|
|
|
2,517
|
|
|
6,951
|
|
|
|
|
|
|
|
|
9,468
|
|
|||||||||
|
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(6,140
|
)
|
|
|
|
|
|
|
|
(6,140
|
)
|
|||||||||
|
Increase in Treasury Shares
|
(295,531
|
)
|
|
|
|
|
22,070
|
|
|
|
|
|
|
(9,510
|
)
|
|
12,560
|
|
||||||||
|
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
3,653
|
|
|
|
|
|
|
|
|
|
3,653
|
|
||||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
7,165
|
|
|
|
|
7,165
|
|
|||||||||
|
Balance as of December 31, 2015
|
317,191,249
|
|
|
1,669,313
|
|
|
6,262,368
|
|
|
2,797,355
|
|
|
(66,844
|
)
|
|
(309,977
|
)
|
|
10,352,215
|
|
||||||
|
Net Income
|
|
|
|
|
|
|
|
|
949,821
|
|
|
|
|
|
|
949,821
|
|
|||||||||
|
Dividends on Common Shares - $1.78 Per Share
|
|
|
|
|
|
|
|
|
(564,486
|
)
|
|
|
|
|
|
(564,486
|
)
|
|||||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
|
Issuance of Common Shares, $5 Par Value
|
15,787
|
|
|
79
|
|
|
(5,639
|
)
|
|
|
|
|
|
|
|
(5,560
|
)
|
|||||||||
|
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(6,056
|
)
|
|
|
|
|
|
|
|
(6,056
|
)
|
|||||||||
|
Increase in Treasury Shares
|
(321,228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(7,794
|
)
|
|
(7,794
|
)
|
||||||||
|
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
(449
|
)
|
|
|
|
|
|
|
|
|
(449
|
)
|
||||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,562
|
|
|
|
|
1,562
|
|
|||||||||
|
Balance as of December 31, 2016
|
316,885,808
|
|
|
1,669,392
|
|
|
6,250,224
|
|
|
3,175,171
|
|
|
(65,282
|
)
|
|
(317,771
|
)
|
|
10,711,734
|
|
||||||
|
Net Income
|
|
|
|
|
|
|
|
|
995,515
|
|
|
|
|
|
|
995,515
|
|
|||||||||
|
Dividends on Common Shares - $1.90 Per Share
|
|
|
|
|
|
|
|
|
(602,083
|
)
|
|
|
|
|
|
(602,083
|
)
|
|||||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
|
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(10,834
|
)
|
|
|
|
|
|
|
|
(10,834
|
)
|
|||||||||
|
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
550
|
|
|
|
|
|
|
|
|
550
|
|
|||||||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
(1,121
|
)
|
|
|
|
(1,121
|
)
|
|||||||||
|
Balance as of December 31, 2017
|
316,885,808
|
|
|
$
|
1,669,392
|
|
|
$
|
6,239,940
|
|
|
$
|
3,561,084
|
|
|
$
|
(66,403
|
)
|
|
$
|
(317,771
|
)
|
|
$
|
11,086,242
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
995,515
|
|
|
$
|
949,821
|
|
|
$
|
886,004
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
||||||
|
Provided by Operating Activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
773,802
|
|
|
715,466
|
|
|
665,856
|
|
|||
|
Deferred Income Taxes
|
491,630
|
|
|
466,463
|
|
|
491,736
|
|
|||
|
Pension, SERP and PBOP Expense
|
22,454
|
|
|
39,912
|
|
|
96,017
|
|
|||
|
Pension and PBOP Contributions
|
(242,800
|
)
|
|
(158,741
|
)
|
|
(162,452
|
)
|
|||
|
Regulatory (Under)/Over Recoveries, Net
|
(47,935
|
)
|
|
13,340
|
|
|
(163,287
|
)
|
|||
|
Amortization of Regulatory Assets, Net
|
89,986
|
|
|
71,696
|
|
|
22,339
|
|
|||
|
Refunds/(Payments) Related to Spent Nuclear Fuel, Net
|
—
|
|
|
59,804
|
|
|
(297,253
|
)
|
|||
|
Other
|
(148,429
|
)
|
|
(77,294
|
)
|
|
(82,219
|
)
|
|||
|
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
|
Receivables and Unbilled Revenues, Net
|
(117,155
|
)
|
|
(142,699
|
)
|
|
(39,797
|
)
|
|||
|
Fuel, Materials, Supplies and Inventory
|
(9,223
|
)
|
|
7,755
|
|
|
34,112
|
|
|||
|
Taxes Receivable/Accrued, Net
|
52,284
|
|
|
234,543
|
|
|
30,282
|
|
|||
|
Accounts Payable
|
56,067
|
|
|
(14,126
|
)
|
|
(91,618
|
)
|
|||
|
Other Current Assets and Liabilities, Net
|
88,738
|
|
|
9,112
|
|
|
44,031
|
|
|||
|
Net Cash Flows Provided by Operating Activities
|
2,004,934
|
|
|
2,175,052
|
|
|
1,433,751
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Investments in Property, Plant and Equipment
|
(2,348,105
|
)
|
|
(1,976,867
|
)
|
|
(1,724,139
|
)
|
|||
|
Proceeds from Sales of Marketable Securities
|
832,903
|
|
|
659,338
|
|
|
799,165
|
|
|||
|
Purchases of Marketable Securities
|
(810,507
|
)
|
|
(681,272
|
)
|
|
(717,114
|
)
|
|||
|
Acquisition of Aquarion
|
(877,652
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments to Acquire Investments
|
(32,634
|
)
|
|
(188,958
|
)
|
|
(23,353
|
)
|
|||
|
Other Investing Activities
|
25,521
|
|
|
36,951
|
|
|
6,291
|
|
|||
|
Net Cash Flows Used in Investing Activities
|
(3,210,474
|
)
|
|
(2,150,808
|
)
|
|
(1,659,150
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Cash Dividends on Common Shares
|
(602,083
|
)
|
|
(564,486
|
)
|
|
(529,791
|
)
|
|||
|
Cash Dividends on Preferred Stock
|
(7,519
|
)
|
|
(7,519
|
)
|
|
(7,519
|
)
|
|||
|
Increase/(Decrease) in Notes Payable
|
72,810
|
|
|
(12,453
|
)
|
|
(242,122
|
)
|
|||
|
Issuance of Long-Term Debt
|
2,500,000
|
|
|
800,000
|
|
|
1,225,000
|
|
|||
|
Retirements of Long-Term Debt
|
(745,000
|
)
|
|
(200,000
|
)
|
|
(216,700
|
)
|
|||
|
Other Financing Activities
|
(4,754
|
)
|
|
(33,482
|
)
|
|
(18,225
|
)
|
|||
|
Net Cash Flows Provided by/(Used in) Financing Activities
|
1,213,454
|
|
|
(17,940
|
)
|
|
210,643
|
|
|||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
7,914
|
|
|
6,304
|
|
|
(14,756
|
)
|
|||
|
Cash and Cash Equivalents - Beginning of Year
|
30,251
|
|
|
23,947
|
|
|
38,703
|
|
|||
|
Cash and Cash Equivalents - End of Year
|
$
|
38,165
|
|
|
$
|
30,251
|
|
|
$
|
23,947
|
|
|
|
As of December 31,
|
||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash
|
$
|
6,028
|
|
|
$
|
6,579
|
|
|
Receivables, Net
|
370,676
|
|
|
359,132
|
|
||
|
Accounts Receivable from Affiliated Companies
|
28,181
|
|
|
16,851
|
|
||
|
Unbilled Revenues
|
54,154
|
|
|
50,373
|
|
||
|
Materials, Supplies and Inventory
|
48,438
|
|
|
52,050
|
|
||
|
Regulatory Assets
|
200,281
|
|
|
335,526
|
|
||
|
Prepayments and Other Current Assets
|
46,926
|
|
|
52,670
|
|
||
|
Total Current Assets
|
754,684
|
|
|
873,181
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment, Net
|
8,271,030
|
|
|
7,632,392
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
||||
|
Regulatory Assets
|
1,444,935
|
|
|
1,391,564
|
|
||
|
Other Long-Term Assets
|
159,597
|
|
|
137,907
|
|
||
|
Total Deferred Debits and Other Assets
|
1,604,532
|
|
|
1,529,471
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
10,630,246
|
|
|
$
|
10,035,044
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable to Eversource Parent
|
$
|
69,500
|
|
|
$
|
80,100
|
|
|
Long-Term Debt
–
Current Portion
|
300,000
|
|
|
250,000
|
|
||
|
Accounts Payable
|
367,605
|
|
|
289,532
|
|
||
|
Accounts Payable to Affiliated Companies
|
82,201
|
|
|
88,075
|
|
||
|
Obligations to Third Party Suppliers
|
52,860
|
|
|
55,520
|
|
||
|
Regulatory Liabilities
|
38,967
|
|
|
47,055
|
|
||
|
Derivative Liabilities
|
54,392
|
|
|
77,765
|
|
||
|
Other Current Liabilities
|
127,234
|
|
|
120,399
|
|
||
|
Total Current Liabilities
|
1,092,759
|
|
|
1,008,446
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
1,103,367
|
|
|
1,987,661
|
|
||
|
Regulatory Liabilities
|
1,112,136
|
|
|
100,138
|
|
||
|
Derivative Liabilities
|
376,918
|
|
|
412,750
|
|
||
|
Accrued Pension, SERP and PBOP
|
354,469
|
|
|
300,208
|
|
||
|
Other Long-Term Liabilities
|
128,135
|
|
|
123,244
|
|
||
|
Total Deferred Credits and Other Liabilities
|
3,075,025
|
|
|
2,924,001
|
|
||
|
|
|
|
|
||||
|
Capitalization:
|
|
|
|
||||
|
Long-Term Debt
|
2,759,135
|
|
|
2,516,010
|
|
||
|
|
|
|
|
||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
||
|
|
|
|
|
||||
|
Common Stockholder's Equity:
|
|
|
|
||||
|
Common Stock
|
60,352
|
|
|
60,352
|
|
||
|
Capital Surplus, Paid In
|
2,110,765
|
|
|
2,110,714
|
|
||
|
Retained Earnings
|
1,415,741
|
|
|
1,299,374
|
|
||
|
Accumulated Other Comprehensive Income/(Loss)
|
269
|
|
|
(53
|
)
|
||
|
Common Stockholder's Equity
|
3,587,127
|
|
|
3,470,387
|
|
||
|
Total Capitalization
|
6,462,462
|
|
|
6,102,597
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
10,630,246
|
|
|
$
|
10,035,044
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Revenues
|
$
|
2,887,359
|
|
|
$
|
2,805,955
|
|
|
$
|
2,802,675
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Purchased Power and Transmission
|
930,780
|
|
|
919,723
|
|
|
1,054,313
|
|
|||
|
Operations and Maintenance
|
500,358
|
|
|
490,069
|
|
|
487,281
|
|
|||
|
Depreciation
|
249,352
|
|
|
230,489
|
|
|
215,289
|
|
|||
|
Amortization of Regulatory Assets, Net
|
83,166
|
|
|
38,765
|
|
|
12,318
|
|
|||
|
Energy Efficiency Programs
|
114,713
|
|
|
154,015
|
|
|
153,725
|
|
|||
|
Taxes Other Than Income Taxes
|
323,887
|
|
|
299,719
|
|
|
268,688
|
|
|||
|
Total Operating Expenses
|
2,202,256
|
|
|
2,132,780
|
|
|
2,191,614
|
|
|||
|
Operating Income
|
685,103
|
|
|
673,175
|
|
|
611,061
|
|
|||
|
Interest Expense
|
142,973
|
|
|
144,110
|
|
|
145,795
|
|
|||
|
Other Income, Net
|
21,242
|
|
|
13,497
|
|
|
11,490
|
|
|||
|
Income Before Income Tax Expense
|
563,372
|
|
|
542,562
|
|
|
476,756
|
|
|||
|
Income Tax Expense
|
186,646
|
|
|
208,308
|
|
|
177,396
|
|
|||
|
Net Income
|
$
|
376,726
|
|
|
$
|
334,254
|
|
|
$
|
299,360
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
376,726
|
|
|
$
|
334,254
|
|
|
$
|
299,360
|
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
||||||
|
Qualified Cash Flow Hedging Instruments
|
334
|
|
|
444
|
|
|
444
|
|
|||
|
Changes in Unrealized (Losses)/Gains on Marketable Securities
|
(12
|
)
|
|
79
|
|
|
(89
|
)
|
|||
|
Other Comprehensive Income, Net of Tax
|
322
|
|
|
523
|
|
|
355
|
|
|||
|
Comprehensive Income
|
$
|
377,048
|
|
|
$
|
334,777
|
|
|
$
|
299,715
|
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss)/Income
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
|
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance as of January 1, 2015
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
1,804,869
|
|
|
$
|
1,072,477
|
|
|
$
|
(931
|
)
|
|
$
|
2,936,767
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
299,360
|
|
|
|
|
299,360
|
|
|||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(196,000
|
)
|
|
|
|
(196,000
|
)
|
|||||||
|
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
743
|
|
|
|
|
|
|
743
|
|
|||||||
|
Capital Stock Expenses, Net
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
51
|
|
|||||||
|
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
105,000
|
|
|
|
|
|
|
105,000
|
|
|||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
355
|
|
|
355
|
|
|||||||
|
Balance as of December 31, 2015
|
6,035,205
|
|
|
60,352
|
|
|
1,910,663
|
|
|
1,170,278
|
|
|
(576
|
)
|
|
3,140,717
|
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
|
334,254
|
|
|
|
|
334,254
|
|
|||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(199,599
|
)
|
|
|
|
(199,599
|
)
|
|||||||
|
Capital Stock Expenses, Net
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
51
|
|
|||||||
|
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
200,000
|
|
|||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
523
|
|
|
523
|
|
|||||||
|
Balance as of December 31, 2016
|
6,035,205
|
|
|
60,352
|
|
|
2,110,714
|
|
|
1,299,374
|
|
|
(53
|
)
|
|
3,470,387
|
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
|
376,726
|
|
|
|
|
376,726
|
|
|||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(254,800
|
)
|
|
|
|
(254,800
|
)
|
|||||||
|
Capital Stock Expenses, Net
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
51
|
|
|||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
322
|
|
|
322
|
|
|||||||
|
Balance as of December 31, 2017
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,110,765
|
|
|
$
|
1,415,741
|
|
|
$
|
269
|
|
|
$
|
3,587,127
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
376,726
|
|
|
$
|
334,254
|
|
|
$
|
299,360
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
||||||
|
Provided by Operating Activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
249,352
|
|
|
230,489
|
|
|
215,289
|
|
|||
|
Deferred Income Taxes
|
119,295
|
|
|
168,919
|
|
|
135,994
|
|
|||
|
Pension, SERP and PBOP Expense, Net of Pension Contributions
|
7,409
|
|
|
6,948
|
|
|
14,091
|
|
|||
|
Regulatory Underrecoveries, Net
|
(8,017
|
)
|
|
(68,730
|
)
|
|
(53,781
|
)
|
|||
|
Amortization of Regulatory Assets, Net
|
83,166
|
|
|
38,765
|
|
|
12,318
|
|
|||
|
Refunds/(Payments) Related to Spent Nuclear Fuel, Net
|
—
|
|
|
13,568
|
|
|
(242,231
|
)
|
|||
|
Other
|
(37,648
|
)
|
|
(32,212
|
)
|
|
(36,385
|
)
|
|||
|
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
|
Receivables and Unbilled Revenues, Net
|
(47,768
|
)
|
|
3,229
|
|
|
(29,195
|
)
|
|||
|
Materials and Supplies
|
3,612
|
|
|
(8,926
|
)
|
|
22,810
|
|
|||
|
Taxes Receivable/Accrued, Net
|
(9,688
|
)
|
|
123,692
|
|
|
(13,517
|
)
|
|||
|
Accounts Payable
|
48,032
|
|
|
3,252
|
|
|
(16,910
|
)
|
|||
|
Other Current Assets and Liabilities, Net
|
20,080
|
|
|
(1,770
|
)
|
|
(9,514
|
)
|
|||
|
Net Cash Flows Provided by Operating Activities
|
804,551
|
|
|
811,478
|
|
|
298,329
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Investments in Property, Plant and Equipment
|
(824,383
|
)
|
|
(611,984
|
)
|
|
(523,849
|
)
|
|||
|
Proceeds from the Sale of Property, Plant and Equipment
|
—
|
|
|
9,047
|
|
|
—
|
|
|||
|
Other Investing Activities
|
236
|
|
|
296
|
|
|
(716
|
)
|
|||
|
Net Cash Flows Used in Investing Activities
|
(824,147
|
)
|
|
(602,641
|
)
|
|
(524,565
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Cash Dividends on Common Stock
|
(254,800
|
)
|
|
(199,599
|
)
|
|
(196,000
|
)
|
|||
|
Cash Dividends on Preferred Stock
|
(5,559
|
)
|
|
(5,559
|
)
|
|
(5,559
|
)
|
|||
|
(Decrease)/Increase in Notes Payable to Eversource Parent
|
(10,600
|
)
|
|
(197,300
|
)
|
|
144,000
|
|
|||
|
Issuance of Long-Term Debt
|
525,000
|
|
|
—
|
|
|
350,000
|
|
|||
|
Retirements of Long-Term Debt
|
(250,000
|
)
|
|
—
|
|
|
(162,000
|
)
|
|||
|
Capital Contributions from Eversource Parent
|
—
|
|
|
200,000
|
|
|
105,000
|
|
|||
|
Other Financing Activities
|
15,004
|
|
|
(857
|
)
|
|
(10,504
|
)
|
|||
|
Net Cash Flows Provided by/(Used in) Financing Activities
|
19,045
|
|
|
(203,315
|
)
|
|
224,937
|
|
|||
|
Net (Decrease)/Increase in Cash
|
(551
|
)
|
|
5,522
|
|
|
(1,299
|
)
|
|||
|
Cash - Beginning of Year
|
6,579
|
|
|
1,057
|
|
|
2,356
|
|
|||
|
Cash - End of Year
|
$
|
6,028
|
|
|
$
|
6,579
|
|
|
$
|
1,057
|
|
|
|
As of December 31,
|
||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
1,763
|
|
|
$
|
3,494
|
|
|
Receivables, Net
|
341,341
|
|
|
312,497
|
|
||
|
Accounts Receivable from Affiliated Companies
|
40,723
|
|
|
17,771
|
|
||
|
Unbilled Revenues
|
49,865
|
|
|
46,961
|
|
||
|
Materials, Supplies and Inventory
|
95,517
|
|
|
70,907
|
|
||
|
Regulatory Assets
|
333,882
|
|
|
353,522
|
|
||
|
Prepayments and Other Current Assets
|
24,499
|
|
|
56,066
|
|
||
|
Total Current Assets
|
887,590
|
|
|
861,218
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment, Net
|
8,246,494
|
|
|
7,730,096
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
||||
|
Regulatory Assets
|
1,190,575
|
|
|
1,185,037
|
|
||
|
Prepaid PBOP
|
126,948
|
|
|
91,607
|
|
||
|
Other Long-Term Assets
|
84,766
|
|
|
89,635
|
|
||
|
Total Deferred Debits and Other Assets
|
1,402,289
|
|
|
1,366,279
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
10,536,373
|
|
|
$
|
9,957,593
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable
|
$
|
234,000
|
|
|
$
|
126,500
|
|
|
Notes Payable to Eversource Parent
|
—
|
|
|
51,000
|
|
||
|
Long-Term Debt
–
Current Portion
|
—
|
|
|
400,000
|
|
||
|
Accounts Payable
|
340,115
|
|
|
288,634
|
|
||
|
Accounts Payable to Affiliated Companies
|
91,260
|
|
|
105,775
|
|
||
|
Obligations to Third Party Suppliers
|
88,721
|
|
|
66,371
|
|
||
|
Renewable Portfolio Standards Compliance Obligations
|
111,524
|
|
|
95,954
|
|
||
|
Regulatory Liabilities
|
79,562
|
|
|
78,541
|
|
||
|
Other Current Liabilities
|
79,916
|
|
|
84,933
|
|
||
|
Total Current Liabilities
|
1,025,098
|
|
|
1,297,708
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
1,275,814
|
|
|
2,327,085
|
|
||
|
Regulatory Liabilities
|
1,514,451
|
|
|
409,050
|
|
||
|
Accrued Pension and SERP
|
89,995
|
|
|
128,751
|
|
||
|
Other Long-Term Liabilities
|
198,176
|
|
|
164,503
|
|
||
|
Total Deferred Credits and Other Liabilities
|
3,078,436
|
|
|
3,029,389
|
|
||
|
|
|
|
|
||||
|
Capitalization:
|
|
|
|
||||
|
Long-Term Debt
|
2,943,759
|
|
|
2,244,653
|
|
||
|
|
|
|
|
||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
43,000
|
|
|
43,000
|
|
||
|
|
|
|
|
||||
|
Common Stockholder's Equity:
|
|
|
|
||||
|
Common Stock
|
—
|
|
|
—
|
|
||
|
Capital Surplus, Paid In
|
1,502,942
|
|
|
1,500,642
|
|
||
|
Retained Earnings
|
1,944,961
|
|
|
1,844,195
|
|
||
|
Accumulated Other Comprehensive Loss
|
(1,823
|
)
|
|
(1,994
|
)
|
||
|
Common Stockholder's Equity
|
3,446,080
|
|
|
3,342,843
|
|
||
|
Total Capitalization
|
6,432,839
|
|
|
5,630,496
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
10,536,373
|
|
|
$
|
9,957,593
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Revenues
|
$
|
2,980,629
|
|
|
$
|
3,041,588
|
|
|
$
|
3,198,887
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Purchased Power and Transmission
|
1,025,414
|
|
|
1,084,324
|
|
|
1,366,779
|
|
|||
|
Operations and Maintenance
|
463,737
|
|
|
489,882
|
|
|
392,888
|
|
|||
|
Depreciation
|
274,008
|
|
|
259,262
|
|
|
240,132
|
|
|||
|
Amortization of Regulatory Assets, Net
|
33,831
|
|
|
34,332
|
|
|
1,556
|
|
|||
|
Energy Efficiency Programs
|
294,053
|
|
|
321,787
|
|
|
267,622
|
|
|||
|
Taxes Other Than Income Taxes
|
181,959
|
|
|
177,837
|
|
|
171,563
|
|
|||
|
Total Operating Expenses
|
2,273,002
|
|
|
2,367,424
|
|
|
2,440,540
|
|
|||
|
Operating Income
|
707,627
|
|
|
674,164
|
|
|
758,347
|
|
|||
|
Interest Expense
|
105,729
|
|
|
108,428
|
|
|
100,139
|
|
|||
|
Other Income, Net
|
14,913
|
|
|
10,830
|
|
|
7,854
|
|
|||
|
Income Before Income Tax Expense
|
616,811
|
|
|
576,566
|
|
|
666,062
|
|
|||
|
Income Tax Expense
|
242,085
|
|
|
225,789
|
|
|
265,014
|
|
|||
|
Net Income
|
$
|
374,726
|
|
|
$
|
350,777
|
|
|
$
|
401,048
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
374,726
|
|
|
$
|
350,777
|
|
|
$
|
401,048
|
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
|
|
|
|||
|
Changes in Funded Status of SERP Benefit Plan
|
(264
|
)
|
|
(177
|
)
|
|
103
|
|
|||
|
Qualified Cash Flow Hedging Instruments
|
438
|
|
|
437
|
|
|
380
|
|
|||
|
Changes in Unrealized (Losses)/Gains on Marketable Securities
|
(3
|
)
|
|
22
|
|
|
(25
|
)
|
|||
|
Other Comprehensive Income, Net of Tax
|
171
|
|
|
282
|
|
|
458
|
|
|||
|
Comprehensive Income
|
$
|
374,897
|
|
|
$
|
351,059
|
|
|
$
|
401,506
|
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
|
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance as of January 1, 2015
|
200
|
|
|
$
|
—
|
|
|
$
|
1,396,252
|
|
|
$
|
1,647,790
|
|
|
$
|
(2,734
|
)
|
|
$
|
3,041,308
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
401,048
|
|
|
|
|
401,048
|
|
|||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(235,200
|
)
|
|
|
|
(235,200
|
)
|
|||||||
|
Other Changes in Stockholder's Equity
|
|
|
|
|
|
|
1,390
|
|
|
|
|
|
|
|
1,390
|
|
||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
458
|
|
|
458
|
|
||||||
|
Balance as of December 31, 2015
|
200
|
|
|
—
|
|
|
1,397,642
|
|
|
1,811,678
|
|
|
(2,276
|
)
|
|
3,207,044
|
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
|
350,777
|
|
|
|
|
350,777
|
|
|||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(316,300
|
)
|
|
|
|
(316,300
|
)
|
|||||||
|
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
103,000
|
|
|
|
|
|
|
103,000
|
|
|||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
282
|
|
|
282
|
|
|||||||||
|
Balance as of December 31, 2016
|
200
|
|
|
—
|
|
|
1,500,642
|
|
|
1,844,195
|
|
|
(1,994
|
)
|
|
3,342,843
|
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
|
374,726
|
|
|
|
|
374,726
|
|
|||||||
|
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(272,000
|
)
|
|
|
|
(272,000
|
)
|
|||||||
|
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
2,300
|
|
|
|
|
|
|
2,300
|
|
|||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
171
|
|
|
171
|
|
|||||||||
|
Balance as of December 31, 2017
|
200
|
|
|
$
|
—
|
|
|
$
|
1,502,942
|
|
|
$
|
1,944,961
|
|
|
$
|
(1,823
|
)
|
|
$
|
3,446,080
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net Income
|
$
|
374,726
|
|
|
$
|
350,777
|
|
|
$
|
401,048
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
|
|
|
|||
|
Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
274,008
|
|
|
259,262
|
|
|
240,132
|
|
|||
|
Deferred Income Taxes
|
110,499
|
|
|
101,698
|
|
|
212,583
|
|
|||
|
Pension, SERP and PBOP (Income)/Expense, Net
|
(9,509
|
)
|
|
(771
|
)
|
|
11,639
|
|
|||
|
Pension and PBOP Contributions
|
(90,721
|
)
|
|
(37,305
|
)
|
|
(9,886
|
)
|
|||
|
Regulatory (Under)/Over Recoveries, Net
|
(20,009
|
)
|
|
118,385
|
|
|
(141,824
|
)
|
|||
|
Amortization of Regulatory Assets, Net
|
33,831
|
|
|
34,332
|
|
|
1,556
|
|
|||
|
Bad Debt Expense
|
21,252
|
|
|
31,728
|
|
|
19,168
|
|
|||
|
Refunds/(Payments) Related to Spent Nuclear Fuel
|
—
|
|
|
8,536
|
|
|
(56,001
|
)
|
|||
|
Other
|
(24,868
|
)
|
|
(59,359
|
)
|
|
(68,275
|
)
|
|||
|
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Receivables and Unbilled Revenues, Net
|
(50,896
|
)
|
|
(70,302
|
)
|
|
(17,028
|
)
|
|||
|
Materials, Supplies and Inventory
|
(24,610
|
)
|
|
10,571
|
|
|
19
|
|
|||
|
Taxes Receivable/Accrued, Net
|
39,205
|
|
|
60,774
|
|
|
62,148
|
|
|||
|
Accounts Payable
|
(20,421
|
)
|
|
18,000
|
|
|
(5,510
|
)
|
|||
|
Other Current Assets and Liabilities, Net
|
25,913
|
|
|
(17,607
|
)
|
|
50,283
|
|
|||
|
Net Cash Flows Provided by Operating Activities
|
638,400
|
|
|
808,719
|
|
|
700,052
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Investments in Property, Plant and Equipment
|
(719,623
|
)
|
|
(664,932
|
)
|
|
(604,018
|
)
|
|||
|
Proceeds from Sales of Marketable Securities
|
3,934
|
|
|
2,479
|
|
|
186,444
|
|
|||
|
Purchases of Marketable Securities
|
(3,869
|
)
|
|
(2,426
|
)
|
|
(128,861
|
)
|
|||
|
Other Investing Activities
|
(3,617
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net Cash Flows Used in Investing Activities
|
(723,175
|
)
|
|
(664,879
|
)
|
|
(546,435
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Cash Dividends on Common Stock
|
(272,000
|
)
|
|
(316,300
|
)
|
|
(235,200
|
)
|
|||
|
Cash Dividends on Preferred Stock
|
(1,960
|
)
|
|
(1,960
|
)
|
|
(1,960
|
)
|
|||
|
Increase/(Decrease) in Short-Term Debt
|
56,500
|
|
|
(28,400
|
)
|
|
(117,500
|
)
|
|||
|
Capital Contributions from Eversource Parent
|
2,300
|
|
|
103,000
|
|
|
—
|
|
|||
|
Issuance of Long-Term Debt
|
700,000
|
|
|
300,000
|
|
|
250,000
|
|
|||
|
Retirements of Long-Term Debt
|
(400,000
|
)
|
|
(200,000
|
)
|
|
(54,700
|
)
|
|||
|
Other Financing Activities
|
(1,796
|
)
|
|
(866
|
)
|
|
(2,850
|
)
|
|||
|
Net Cash Flows Provided by/(Used in) Financing Activities
|
83,044
|
|
|
(144,526
|
)
|
|
(162,210
|
)
|
|||
|
Net Decrease in Cash and Cash Equivalents
|
(1,731
|
)
|
|
(686
|
)
|
|
(8,593
|
)
|
|||
|
Cash and Cash Equivalents - Beginning of Year
|
3,494
|
|
|
4,180
|
|
|
12,773
|
|
|||
|
Cash and Cash Equivalents - End of Year
|
$
|
1,763
|
|
|
$
|
3,494
|
|
|
$
|
4,180
|
|
|
|
As of December 31,
|
||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash
|
$
|
900
|
|
|
$
|
4,646
|
|
|
Receivables, Net
|
92,774
|
|
|
84,450
|
|
||
|
Accounts Receivable from Affiliated Companies
|
5,297
|
|
|
4,185
|
|
||
|
Unbilled Revenues
|
49,448
|
|
|
41,004
|
|
||
|
Fuel, Materials, Supplies and Inventory
|
40,285
|
|
|
162,354
|
|
||
|
Regulatory Assets
|
130,134
|
|
|
117,240
|
|
||
|
Prepayments and Other Current Assets
|
28,931
|
|
|
28,908
|
|
||
|
Assets Held for Sale
|
219,550
|
|
|
—
|
|
||
|
Total Current Assets
|
567,319
|
|
|
442,787
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment, Net
|
2,642,274
|
|
|
3,039,313
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
||||
|
Regulatory Assets
|
810,677
|
|
|
245,525
|
|
||
|
Other Long-Term Assets
|
42,391
|
|
|
37,720
|
|
||
|
Total Deferred Debits and Other Assets
|
853,068
|
|
|
283,245
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
4,062,661
|
|
|
$
|
3,765,345
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable to Eversource Parent
|
$
|
262,900
|
|
|
$
|
160,900
|
|
|
Long-Term Debt
–
Current Portion
|
110,000
|
|
|
70,000
|
|
||
|
Accounts Payable
|
128,685
|
|
|
85,716
|
|
||
|
Accounts Payable to Affiliated Companies
|
24,676
|
|
|
29,154
|
|
||
|
Dividends Payable to Eversource Parent
|
150,000
|
|
|
—
|
|
||
|
Regulatory Liabilities
|
6,251
|
|
|
12,659
|
|
||
|
Other Current Liabilities
|
67,924
|
|
|
43,253
|
|
||
|
Total Current Liabilities
|
750,436
|
|
|
401,682
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
443,468
|
|
|
785,385
|
|
||
|
Regulatory Liabilities
|
444,397
|
|
|
44,779
|
|
||
|
Accrued Pension, SERP and PBOP
|
124,639
|
|
|
94,652
|
|
||
|
Other Long-Term Liabilities
|
56,689
|
|
|
49,442
|
|
||
|
Total Deferred Credits and Other Liabilities
|
1,069,193
|
|
|
974,258
|
|
||
|
|
|
|
|
||||
|
Capitalization:
|
|
|
|
||||
|
Long-Term Debt
|
892,438
|
|
|
1,002,048
|
|
||
|
|
|
|
|
||||
|
Common Stockholder's Equity:
|
|
|
|
||||
|
Common Stock
|
—
|
|
|
—
|
|
||
|
Capital Surplus, Paid In
|
843,134
|
|
|
843,134
|
|
||
|
Retained Earnings
|
511,382
|
|
|
549,286
|
|
||
|
Accumulated Other Comprehensive Loss
|
(3,922
|
)
|
|
(5,063
|
)
|
||
|
Common Stockholder's Equity
|
1,350,594
|
|
|
1,387,357
|
|
||
|
Total Capitalization
|
2,243,032
|
|
|
2,389,405
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
4,062,661
|
|
|
$
|
3,765,345
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Revenues
|
$
|
981,624
|
|
|
$
|
959,482
|
|
|
$
|
972,203
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Purchased Power, Fuel and Transmission
|
237,478
|
|
|
210,786
|
|
|
247,721
|
|
|||
|
Operations and Maintenance
|
257,185
|
|
|
260,779
|
|
|
276,554
|
|
|||
|
Depreciation
|
128,192
|
|
|
116,519
|
|
|
105,372
|
|
|||
|
Amortization of Regulatory (Liabilities)/Assets, Net
|
(16,577
|
)
|
|
11,170
|
|
|
16,276
|
|
|||
|
Energy Efficiency Programs
|
13,788
|
|
|
14,204
|
|
|
14,324
|
|
|||
|
Taxes Other Than Income Taxes
|
89,760
|
|
|
82,964
|
|
|
81,779
|
|
|||
|
Total Operating Expenses
|
709,826
|
|
|
696,422
|
|
|
742,026
|
|
|||
|
Operating Income
|
271,798
|
|
|
263,060
|
|
|
230,177
|
|
|||
|
Interest Expense
|
51,007
|
|
|
50,040
|
|
|
45,990
|
|
|||
|
Other Income, Net
|
3,880
|
|
|
1,329
|
|
|
3,315
|
|
|||
|
Income Before Income Tax Expense
|
224,671
|
|
|
214,349
|
|
|
187,502
|
|
|||
|
Income Tax Expense
|
88,675
|
|
|
82,364
|
|
|
73,060
|
|
|||
|
Net Income
|
$
|
135,996
|
|
|
$
|
131,985
|
|
|
$
|
114,442
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
135,996
|
|
|
$
|
131,985
|
|
|
$
|
114,442
|
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
||||||
|
Qualified Cash Flow Hedging Instruments
|
1,162
|
|
|
1,162
|
|
|
1,162
|
|
|||
|
Changes in Unrealized (Losses)/Gains on Marketable Securities
|
(21
|
)
|
|
136
|
|
|
(154
|
)
|
|||
|
Other Comprehensive Income, Net of Tax
|
1,141
|
|
|
1,298
|
|
|
1,008
|
|
|||
|
Comprehensive Income
|
$
|
137,137
|
|
|
$
|
133,283
|
|
|
$
|
115,450
|
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
|
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance as of January 1, 2015
|
301
|
|
|
$
|
—
|
|
|
$
|
748,240
|
|
|
$
|
486,459
|
|
|
$
|
(7,369
|
)
|
|
$
|
1,227,330
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
114,442
|
|
|
|
|
114,442
|
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(106,000
|
)
|
|
|
|
(106,000
|
)
|
|||||||
|
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
394
|
|
|
|
|
|
|
394
|
|
|||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,008
|
|
|
1,008
|
|
|||||||
|
Balance as of December 31, 2015
|
301
|
|
|
—
|
|
|
748,634
|
|
|
494,901
|
|
|
(6,361
|
)
|
|
1,237,174
|
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
|
131,985
|
|
|
|
|
131,985
|
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(77,600
|
)
|
|
|
|
(77,600
|
)
|
|||||||
|
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
94,500
|
|
|
|
|
|
|
|
94,500
|
|
||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,298
|
|
|
1,298
|
|
|||||||
|
Balance as of December 31, 2016
|
301
|
|
|
—
|
|
|
843,134
|
|
|
549,286
|
|
|
(5,063
|
)
|
|
1,387,357
|
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
|
135,996
|
|
|
|
|
135,996
|
|
|||||||
|
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(173,900
|
)
|
|
|
|
(173,900
|
)
|
|||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,141
|
|
|
1,141
|
|
|||||||
|
Balance as of December 31, 2017
|
301
|
|
|
$
|
—
|
|
|
$
|
843,134
|
|
|
$
|
511,382
|
|
|
$
|
(3,922
|
)
|
|
$
|
1,350,594
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Thousands of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
135,996
|
|
|
$
|
131,985
|
|
|
$
|
114,442
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
||||||
|
Provided by Operating Activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
128,192
|
|
|
116,519
|
|
|
105,372
|
|
|||
|
Deferred Income Taxes
|
63,883
|
|
|
87,345
|
|
|
83,776
|
|
|||
|
Pension, SERP and PBOP Expense
|
1,368
|
|
|
875
|
|
|
4,580
|
|
|||
|
Pension Contributions
|
(800
|
)
|
|
(17,078
|
)
|
|
(982
|
)
|
|||
|
Regulatory (Under)/Over Recoveries, Net
|
(30,788
|
)
|
|
(4,491
|
)
|
|
41
|
|
|||
|
Amortization of Regulatory (Liabilities)/Assets, Net
|
(16,577
|
)
|
|
11,170
|
|
|
16,276
|
|
|||
|
Refunds Related to Spent Nuclear Fuel
|
—
|
|
|
3,926
|
|
|
979
|
|
|||
|
Other
|
(10,088
|
)
|
|
6,521
|
|
|
8,677
|
|
|||
|
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
|
Receivables and Unbilled Revenues, Net
|
(22,055
|
)
|
|
(18,822
|
)
|
|
(4,750
|
)
|
|||
|
Fuel, Materials, Supplies and Inventory
|
5,519
|
|
|
(5,485
|
)
|
|
(8,729
|
)
|
|||
|
Taxes Receivable/Accrued, Net
|
339
|
|
|
32,303
|
|
|
(23,909
|
)
|
|||
|
Accounts Payable
|
29,453
|
|
|
11,353
|
|
|
(22,203
|
)
|
|||
|
Other Current Assets and Liabilities, Net
|
16,458
|
|
|
5,651
|
|
|
953
|
|
|||
|
Net Cash Flows Provided by Operating Activities
|
300,900
|
|
|
361,772
|
|
|
274,523
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Investments in Property, Plant and Equipment
|
(312,720
|
)
|
|
(305,430
|
)
|
|
(308,036
|
)
|
|||
|
Other Investing Activities
|
199
|
|
|
326
|
|
|
306
|
|
|||
|
Net Cash Flows Used in Investing Activities
|
(312,521
|
)
|
|
(305,104
|
)
|
|
(307,730
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Cash Dividends on Common Stock
|
(23,900
|
)
|
|
(77,600
|
)
|
|
(106,000
|
)
|
|||
|
Increase/(Decrease) in Notes Payable to Eversource Parent
|
102,000
|
|
|
(70,400
|
)
|
|
140,800
|
|
|||
|
Retirements of Long-Term Debt
|
(70,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capital Contributions from Eversource Parent
|
—
|
|
|
94,500
|
|
|
—
|
|
|||
|
Other Financing Activities
|
(225
|
)
|
|
(255
|
)
|
|
(349
|
)
|
|||
|
Net Cash Flows Provided by/(Used in) Financing Activities
|
7,875
|
|
|
(53,755
|
)
|
|
34,451
|
|
|||
|
Net (Decrease)/Increase in Cash
|
(3,746
|
)
|
|
2,913
|
|
|
1,244
|
|
|||
|
Cash - Beginning of Year
|
4,646
|
|
|
1,733
|
|
|
489
|
|
|||
|
Cash - End of Year
|
$
|
900
|
|
|
$
|
4,646
|
|
|
$
|
1,733
|
|
|
|
Total Provision for Uncollectible Accounts
|
|
Uncollectible Hardship
|
||||||||||||
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Eversource
|
$
|
195.7
|
|
|
$
|
200.6
|
|
|
$
|
122.5
|
|
|
$
|
119.9
|
|
|
CL&P
|
78.9
|
|
|
86.4
|
|
|
65.5
|
|
|
67.7
|
|
||||
|
NSTAR Electric
|
69.7
|
|
|
70.3
|
|
|
40.3
|
|
|
36.1
|
|
||||
|
PSNH
|
10.5
|
|
|
9.9
|
|
|
—
|
|
|
—
|
|
||||
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fuel
|
$
|
29.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99.9
|
|
|
Materials and Supplies
|
117.1
|
|
|
44.4
|
|
|
45.1
|
|
|
18.5
|
|
|
142.7
|
|
|
48.2
|
|
|
39.7
|
|
|
47.3
|
|
||||||||
|
RECs
|
76.3
|
|
|
4.0
|
|
|
50.4
|
|
|
21.8
|
|
|
47.9
|
|
|
3.9
|
|
|
31.2
|
|
|
12.8
|
|
||||||||
|
Emission Allowances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||||
|
Long-Term:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Emission Allowances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
—
|
|
|
17.5
|
|
||||||||
|
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Eversource - Natural Gas and Fuel
|
$
|
432.5
|
|
|
$
|
372.2
|
|
|
$
|
516.7
|
|
|
PSNH - Fuel
|
43.4
|
|
|
45.0
|
|
|
85.4
|
|
|||
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars, except percentages)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Borrowed Funds
|
$
|
12.5
|
|
|
$
|
10.8
|
|
|
$
|
7.2
|
|
|
Equity Funds
|
34.4
|
|
|
26.2
|
|
|
18.8
|
|
|||
|
Total AFUDC
|
$
|
46.9
|
|
|
$
|
37.0
|
|
|
$
|
26.0
|
|
|
Average AFUDC Rate
|
5.1
|
%
|
|
4.4
|
%
|
|
3.9
|
%
|
|||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars,
except percentages)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||||
|
Borrowed Funds
|
$
|
5.1
|
|
|
$
|
4.8
|
|
|
$
|
0.7
|
|
|
$
|
3.3
|
|
|
$
|
5.3
|
|
|
$
|
0.8
|
|
|
$
|
2.6
|
|
|
$
|
3.0
|
|
|
$
|
1.0
|
|
|
Equity Funds
|
12.1
|
|
|
10.2
|
|
|
—
|
|
|
6.3
|
|
|
10.2
|
|
|
0.3
|
|
|
5.2
|
|
|
6.0
|
|
|
1.2
|
|
|||||||||
|
Total AFUDC
|
$
|
17.2
|
|
|
$
|
15.0
|
|
|
$
|
0.7
|
|
|
$
|
9.6
|
|
|
$
|
15.5
|
|
|
$
|
1.1
|
|
|
$
|
7.8
|
|
|
$
|
9.0
|
|
|
$
|
2.2
|
|
|
Average AFUDC Rate
|
6.2
|
%
|
|
5.0
|
%
|
|
0.7
|
%
|
|
4.7
|
%
|
|
3.2
|
%
|
|
1.0
|
%
|
|
5.5
|
%
|
|
3.5
|
%
|
|
1.8
|
%
|
|||||||||
|
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Eversource
|
$
|
157.4
|
|
|
$
|
162.7
|
|
|
$
|
147.2
|
|
|
CL&P
|
137.5
|
|
|
145.2
|
|
|
128.5
|
|
|||
|
Eversource
(Millions of Dollars)
|
As of and For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Cash Paid/(Received) During the Year for:
|
|
|
|
|
|
||||||
|
Interest, Net of Amounts Capitalized
|
$
|
419.1
|
|
|
$
|
398.1
|
|
|
$
|
365.9
|
|
|
Income Taxes
|
30.8
|
|
|
(135.5
|
)
|
|
10.3
|
|
|||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Plant Additions Included in Accounts Payable (As of)
|
379.5
|
|
|
301.5
|
|
|
216.6
|
|
|||
|
|
As of and For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||||
|
Cash Paid/(Received) During the Year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest, Net of Amounts Capitalized
|
$
|
144.6
|
|
|
$
|
124.6
|
|
|
$
|
45.9
|
|
|
$
|
143.3
|
|
|
$
|
112.9
|
|
|
$
|
46.5
|
|
|
$
|
144.4
|
|
|
$
|
102.4
|
|
|
$
|
42.3
|
|
|
Income Taxes
|
68.8
|
|
|
95.5
|
|
|
26.1
|
|
|
(73.9
|
)
|
|
66.0
|
|
|
(36.0
|
)
|
|
55.2
|
|
|
(5.1
|
)
|
|
14.4
|
|
|||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Plant Additions Included in Accounts Payable (As of)
|
132.5
|
|
|
116.5
|
|
|
44.4
|
|
|
116.2
|
|
|
87.0
|
|
|
37.9
|
|
|
76.0
|
|
|
50.5
|
|
|
46.5
|
|
|||||||||
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Benefit Costs
|
$
|
2,068.8
|
|
|
$
|
1,817.8
|
|
|
Deferred Costs from Generation Asset Sale
|
516.1
|
|
|
—
|
|
||
|
Derivative Liabilities
|
367.2
|
|
|
423.3
|
|
||
|
Income Taxes, Net
|
768.9
|
|
|
644.5
|
|
||
|
Storm Restoration Costs
|
404.8
|
|
|
385.3
|
|
||
|
Goodwill-related
|
365.2
|
|
|
464.4
|
|
||
|
Regulatory Tracker Mechanisms
|
509.9
|
|
|
576.6
|
|
||
|
Asset Retirement Obligations
|
101.0
|
|
|
99.3
|
|
||
|
Other Regulatory Assets
|
137.4
|
|
|
115.1
|
|
||
|
Total Regulatory Assets
|
5,239.3
|
|
|
4,526.3
|
|
||
|
Less: Current Portion
|
741.9
|
|
|
887.6
|
|
||
|
Total Long-Term Regulatory Assets
|
$
|
4,497.4
|
|
|
$
|
3,638.7
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||
|
Benefit Costs
|
$
|
469.2
|
|
|
$
|
560.7
|
|
|
$
|
212.3
|
|
|
$
|
429.3
|
|
|
$
|
525.3
|
|
|
$
|
184.2
|
|
|
Deferred Costs from Generation Asset Sale
|
—
|
|
|
—
|
|
|
516.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative Liabilities
|
362.3
|
|
|
—
|
|
|
—
|
|
|
420.5
|
|
|
2.8
|
|
|
—
|
|
||||||
|
Income Taxes, Net
|
453.8
|
|
|
113.2
|
|
|
21.7
|
|
|
437.0
|
|
|
120.5
|
|
|
24.2
|
|
||||||
|
Storm Restoration Costs
|
216.7
|
|
|
146.6
|
|
|
41.5
|
|
|
239.8
|
|
|
128.4
|
|
|
17.1
|
|
||||||
|
Goodwill-related
|
—
|
|
|
313.6
|
|
|
—
|
|
|
—
|
|
|
398.7
|
|
|
—
|
|
||||||
|
Regulatory Tracker Mechanisms
|
85.3
|
|
|
273.0
|
|
|
116.4
|
|
|
123.9
|
|
|
304.0
|
|
|
104.5
|
|
||||||
|
Asset Retirement Obligations
|
30.3
|
|
|
39.0
|
|
|
17.0
|
|
|
33.2
|
|
|
36.1
|
|
|
16.2
|
|
||||||
|
Other Regulatory Assets
|
27.6
|
|
|
78.4
|
|
|
15.8
|
|
|
43.4
|
|
|
22.7
|
|
|
16.5
|
|
||||||
|
Total Regulatory Assets
|
1,645.2
|
|
|
1,524.5
|
|
|
940.8
|
|
|
1,727.1
|
|
|
1,538.5
|
|
|
362.7
|
|
||||||
|
Less: Current Portion
|
200.3
|
|
|
333.9
|
|
|
130.1
|
|
|
335.5
|
|
|
353.5
|
|
|
117.2
|
|
||||||
|
Total Long-Term Regulatory Assets
|
$
|
1,444.9
|
|
|
$
|
1,190.6
|
|
|
$
|
810.7
|
|
|
$
|
1,391.6
|
|
|
$
|
1,185.0
|
|
|
$
|
245.5
|
|
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Cost of Removal
|
$
|
502.1
|
|
|
$
|
459.7
|
|
|
Benefit Costs
|
132.3
|
|
|
136.2
|
|
||
|
Regulatory Tracker Mechanisms
|
136.7
|
|
|
145.3
|
|
||
|
AFUDC - Transmission
|
67.1
|
|
|
65.8
|
|
||
|
Other Regulatory Liabilities
|
45.2
|
|
|
42.1
|
|
||
|
Total Regulatory Liabilities
(1)
|
883.4
|
|
|
849.1
|
|
||
|
Less: Current Portion
|
128.1
|
|
|
146.8
|
|
||
|
Total Long-Term Regulatory Liabilities
(1)
|
$
|
755.3
|
|
|
$
|
702.3
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||
|
Cost of Removal
|
$
|
23.2
|
|
|
$
|
293.8
|
|
|
$
|
37.9
|
|
|
$
|
38.8
|
|
|
$
|
280.2
|
|
|
$
|
44.1
|
|
|
Benefit Costs
|
—
|
|
|
112.6
|
|
|
—
|
|
|
—
|
|
|
113.1
|
|
|
—
|
|
||||||
|
Regulatory Tracker Mechanisms
|
34.6
|
|
|
77.8
|
|
|
5.0
|
|
|
37.2
|
|
|
78.4
|
|
|
10.7
|
|
||||||
|
AFUDC - Transmission
|
48.8
|
|
|
18.3
|
|
|
—
|
|
|
50.2
|
|
|
15.6
|
|
|
—
|
|
||||||
|
Other Regulatory Liabilities
|
12.9
|
|
|
3.7
|
|
|
2.7
|
|
|
21.0
|
|
|
0.3
|
|
|
2.7
|
|
||||||
|
Total Regulatory Liabilities
(1)
|
119.5
|
|
|
506.2
|
|
|
45.6
|
|
|
147.2
|
|
|
487.6
|
|
|
57.5
|
|
||||||
|
Less: Current Portion
|
39.0
|
|
|
79.6
|
|
|
6.3
|
|
|
47.1
|
|
|
78.5
|
|
|
12.7
|
|
||||||
|
Total Long-Term Regulatory Liabilities
(1)
|
$
|
80.5
|
|
|
$
|
426.6
|
|
|
$
|
39.3
|
|
|
$
|
100.1
|
|
|
$
|
409.1
|
|
|
$
|
44.8
|
|
|
Eversource
|
As of December 31,
|
||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
||||
|
Distribution - Electric
|
$
|
14,410.5
|
|
|
$
|
13,716.9
|
|
|
Distribution - Natural Gas
|
3,244.2
|
|
|
3,010.4
|
|
||
|
Transmission - Electric
|
9,270.9
|
|
|
8,517.4
|
|
||
|
Water
(1)
|
1,558.4
|
|
|
—
|
|
||
|
Generation and Solar
(2)
|
36.2
|
|
|
1,224.2
|
|
||
|
Utility
|
28,520.2
|
|
|
26,468.9
|
|
||
|
Other
(3)
|
693.7
|
|
|
591.6
|
|
||
|
Property, Plant and Equipment, Gross
|
29,213.9
|
|
|
27,060.5
|
|
||
|
Less: Accumulated Depreciation
|
|
|
|
||||
|
Utility
|
(6,846.9
|
)
|
|
(6,480.4
|
)
|
||
|
Other
|
(286.9
|
)
|
|
(242.0
|
)
|
||
|
Total Accumulated Depreciation
|
(7,133.8
|
)
|
|
(6,722.4
|
)
|
||
|
Property, Plant and Equipment, Net
|
22,080.1
|
|
|
20,338.1
|
|
||
|
Construction Work in Progress
|
1,537.4
|
|
|
1,012.4
|
|
||
|
Total Property, Plant and Equipment, Net
|
$
|
23,617.5
|
|
|
$
|
21,350.5
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||
|
Distribution
|
$
|
5,888.3
|
|
|
$
|
6,479.0
|
|
|
$
|
2,083.4
|
|
|
$
|
5,562.9
|
|
|
$
|
6,244.2
|
|
|
$
|
1,949.8
|
|
|
Transmission
|
4,239.9
|
|
|
3,821.2
|
|
|
1,161.3
|
|
|
3,912.9
|
|
|
3,496.9
|
|
|
1,059.3
|
|
||||||
|
Generation and Solar
(2)
|
—
|
|
|
36.2
|
|
|
—
|
|
|
—
|
|
|
36.0
|
|
|
1,188.2
|
|
||||||
|
Property, Plant and Equipment, Gross
|
10,128.2
|
|
|
10,336.4
|
|
|
3,244.7
|
|
|
9,475.8
|
|
|
9,777.1
|
|
|
4,197.3
|
|
||||||
|
Less: Accumulated Depreciation
|
(2,239.0
|
)
|
|
(2,550.2
|
)
|
|
(751.8
|
)
|
|
(2,082.4
|
)
|
|
(2,364.2
|
)
|
|
(1,254.7
|
)
|
||||||
|
Property, Plant and Equipment, Net
|
7,889.2
|
|
|
7,786.2
|
|
|
2,492.9
|
|
|
7,393.4
|
|
|
7,412.9
|
|
|
2,942.6
|
|
||||||
|
Construction Work in Progress
|
381.8
|
|
|
460.3
|
|
|
149.4
|
|
|
239.0
|
|
|
317.2
|
|
|
96.7
|
|
||||||
|
Total Property, Plant and Equipment, Net
|
$
|
8,271.0
|
|
|
$
|
8,246.5
|
|
|
$
|
2,642.3
|
|
|
$
|
7,632.4
|
|
|
$
|
7,730.1
|
|
|
$
|
3,039.3
|
|
|
(1)
|
On December 4, 2017, Eversource completed the acquisition of Aquarion. See Note 22A, "Acquisition of Aquarion and Goodwill - Acquisition of Aquarion," for further information.
|
|
(2)
|
On October 11, 2017, PSNH entered into
two
Purchase and Sale Agreements ("Agreements") to sell its thermal and hydroelectric generation assets. As of December 31, 2017, PSNH has classified its generation assets as held for sale. As of December 31, 2016, these plant balances were recorded within Property, Plant and Equipment, Net on the balance sheet. See Note 12, "Assets Held for Sale," for further information.
|
|
(3)
|
These assets are primarily comprised of building improvements, computer software, hardware and equipment at Eversource Service.
|
|
(Percent)
|
2017
|
|
2016
|
|
2015
|
|||
|
Eversource
|
3.0
|
%
|
|
3.0
|
%
|
|
2.9
|
%
|
|
CL&P
|
2.8
|
%
|
|
2.7
|
%
|
|
2.7
|
%
|
|
NSTAR Electric
|
2.9
|
%
|
|
2.9
|
%
|
|
2.9
|
%
|
|
PSNH
|
3.1
|
%
|
|
3.1
|
%
|
|
3.2
|
%
|
|
|
As of December 31, 2017
|
|||||||||
|
(Years)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|||
|
Distribution
|
34.6
|
|
35.8
|
|
|
31.7
|
|
|
31.3
|
|
|
Transmission
|
40.9
|
|
37.2
|
|
|
44.7
|
|
|
43.5
|
|
|
Water
|
32.0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Solar
|
25.0
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
Other
|
12.7
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
As of December 31,
|
|||||||||||||||||||||||
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
(Millions of Dollars)
|
Commodity Supply
and Price Risk
Management
|
|
Netting
(1)
|
|
Net Amount
Recorded as
a Derivative
|
|
Commodity Supply
and Price Risk
Management
|
|
Netting
(1)
|
|
Net Amount
Recorded as
a Derivative
|
|||||||||||||
|
Current Derivative Assets:
|
||||||||||||||||||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Eversource
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
|
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
CL&P
|
9.5
|
|
|
(7.1
|
)
|
|
2.4
|
|
|
13.9
|
|
|
(9.4
|
)
|
|
4.5
|
|
|||||||
|
Long-Term Derivative Assets:
|
||||||||||||||||||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Eversource
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
|
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
CL&P
|
71.9
|
|
|
(5.3
|
)
|
|
66.6
|
|
|
77.3
|
|
|
(11.7
|
)
|
|
65.6
|
|
|||||||
|
Current Derivative Liabilities:
|
||||||||||||||||||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Eversource
|
$
|
(4.5
|
)
|
|
$
|
—
|
|
|
$
|
(4.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Eversource
|
(54.4
|
)
|
|
—
|
|
|
(54.4
|
)
|
|
(79.7
|
)
|
|
—
|
|
|
(79.7
|
)
|
|||||||
|
CL&P
|
(54.4
|
)
|
|
—
|
|
|
(54.4
|
)
|
|
(77.8
|
)
|
|
—
|
|
|
(77.8
|
)
|
|||||||
|
Long-Term Derivative Liabilities
:
|
||||||||||||||||||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Eversource
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
|
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Eversource
|
(376.9
|
)
|
|
—
|
|
|
(376.9
|
)
|
|
(413.7
|
)
|
|
—
|
|
|
(413.7
|
)
|
|||||||
|
CL&P
|
(376.9
|
)
|
|
—
|
|
|
(376.9
|
)
|
|
(412.8
|
)
|
|
—
|
|
|
(412.8
|
)
|
|||||||
|
(1)
|
Amounts represent derivative assets and liabilities that Eversource elected to record net on the balance sheets. These amounts are subject to master netting agreements or similar agreements for which the right of offset exists.
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
CL&P
|
Range
|
|
Period Covered
|
|
Range
|
|
Period Covered
|
||||||||||||||||
|
Capacity Prices
|
$
|
5.00
|
|
|
—
|
|
8.70
|
|
per kW-Month
|
|
2021 - 2026
|
|
$
|
5.50
|
|
|
—
|
|
8.70
|
|
per kW-Month
|
|
2020 - 2026
|
|
Forward Reserve
|
1.00
|
|
|
—
|
|
2.00
|
|
per kW-Month
|
|
2018 - 2024
|
|
1.40
|
|
|
—
|
|
2.00
|
|
per kW-Month
|
|
2017 - 2024
|
||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
||||
|
Derivatives, Net:
|
|
|
|
||||
|
Fair Value as of January 1, 2016
|
$
|
(380.9
|
)
|
|
$
|
(380.8
|
)
|
|
Net Realized/Unrealized Losses Included in Regulatory Assets and Liabilities
|
(130.7
|
)
|
|
(122.7
|
)
|
||
|
Settlements
|
88.3
|
|
|
83.0
|
|
||
|
Fair Value as of December 31, 2016
|
$
|
(423.3
|
)
|
|
$
|
(420.5
|
)
|
|
Transfer out of Level 3
|
1.2
|
|
|
—
|
|
||
|
Net Realized/Unrealized Losses Included in Regulatory Assets and Liabilities
|
(11.4
|
)
|
|
(9.5
|
)
|
||
|
Settlements
|
71.2
|
|
|
67.7
|
|
||
|
Fair Value as of December 31, 2017
|
$
|
(362.3
|
)
|
|
$
|
(362.3
|
)
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Amortized
Cost |
|
Pre-Tax
Unrealized Gains |
|
Pre-Tax
Unrealized Losses |
|
Fair Value
|
|
Amortized
Cost |
|
Pre-Tax
Unrealized Gains |
|
Pre-Tax
Unrealized Losses |
|
Fair Value
|
||||||||||||||||
|
Debt Securities
|
$
|
284.9
|
|
|
$
|
3.2
|
|
|
$
|
(1.1
|
)
|
|
$
|
287.0
|
|
|
$
|
296.2
|
|
|
$
|
1.1
|
|
|
$
|
(2.1
|
)
|
|
$
|
295.2
|
|
|
Equity Securities
|
216.1
|
|
|
97.8
|
|
|
(0.1
|
)
|
|
313.8
|
|
|
203.3
|
|
|
62.3
|
|
|
(1.2
|
)
|
|
264.4
|
|
||||||||
|
Eversource
(Millions of Dollars)
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|
|||||||
|
Less than one year
(1)
|
$
|
40.2
|
|
|
$
|
40.1
|
|
|
One to five years
|
46.7
|
|
|
47.5
|
|
||
|
Six to ten years
|
64.7
|
|
|
65.6
|
|
||
|
Greater than ten years
|
133.3
|
|
|
133.8
|
|
||
|
Total Debt Securities
|
$
|
284.9
|
|
|
$
|
287.0
|
|
|
(1)
|
Amounts in the Less than one year category include securities in the CYAPC and YAEC nuclear decommissioning trusts, which are restricted and are classified in long-term Marketable Securities on the balance sheets.
|
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Level 1:
|
|
|
|
||||
|
Mutual Funds and Equities
|
$
|
313.8
|
|
|
$
|
274.0
|
|
|
Money Market Funds
|
23.3
|
|
|
54.8
|
|
||
|
Total Level 1
|
$
|
337.1
|
|
|
$
|
328.8
|
|
|
Level 2:
|
|
|
|
||||
|
U.S. Government Issued Debt Securities (Agency and Treasury)
|
$
|
70.2
|
|
|
$
|
63.0
|
|
|
Corporate Debt Securities
|
50.9
|
|
|
41.1
|
|
||
|
Asset-Backed Debt Securities
|
21.2
|
|
|
18.5
|
|
||
|
Municipal Bonds
|
110.7
|
|
|
107.5
|
|
||
|
Other Fixed Income Securities
|
10.7
|
|
|
10.3
|
|
||
|
Total Level 2
|
$
|
263.7
|
|
|
$
|
240.4
|
|
|
Total Marketable Securities
|
$
|
600.8
|
|
|
$
|
569.2
|
|
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Balance as of Beginning of Year
|
$
|
426.4
|
|
|
$
|
430.1
|
|
|
Liabilities Incurred During the Year
|
0.2
|
|
|
1.3
|
|
||
|
Liabilities Settled During the Year
|
(19.3
|
)
|
|
(19.0
|
)
|
||
|
Accretion
|
26.3
|
|
|
22.9
|
|
||
|
Revisions in Estimated Cash Flows
|
(14.5
|
)
|
|
(8.9
|
)
|
||
|
Balance as of End of Year
|
$
|
419.1
|
|
|
$
|
426.4
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||
|
Balance as of Beginning of Year
|
$
|
36.0
|
|
|
$
|
42.6
|
|
|
$
|
23.5
|
|
|
$
|
33.8
|
|
|
$
|
41.0
|
|
|
$
|
21.6
|
|
|
Liabilities Incurred During the Year
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||
|
Liabilities Settled During the Year
|
(1.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||||
|
Accretion
|
2.3
|
|
|
2.1
|
|
|
1.5
|
|
|
2.2
|
|
|
2.0
|
|
|
1.4
|
|
||||||
|
Revisions in Estimated Cash Flows
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance as of End of Year
|
$
|
31.5
|
|
|
$
|
44.6
|
|
|
$
|
25.0
|
|
|
$
|
36.0
|
|
|
$
|
42.6
|
|
|
$
|
23.5
|
|
|
|
Borrowings Outstanding
as of December 31,
|
|
Available Borrowing Capacity as of December 31,
|
|
Weighted-Average Interest Rate as of December 31,
|
||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
Eversource Parent Commercial Paper Program
|
$
|
979.3
|
|
|
$
|
1,022.0
|
|
|
$
|
470.7
|
|
|
$
|
428.0
|
|
|
1.86
|
%
|
|
0.88
|
%
|
|
NSTAR Electric Commercial Paper Program
|
234.0
|
|
|
126.5
|
|
|
416.0
|
|
|
323.5
|
|
|
1.55
|
%
|
|
0.71
|
%
|
||||
|
Revolving Credit Facility
(1)
|
76.0
|
|
|
N/A
|
|
|
24.0
|
|
|
N/A
|
|
|
2.66
|
%
|
|
N/A
|
|
||||
|
CL&P
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
First Mortgage Bonds:
|
|
|
|
||||
|
7.875% 1994 Series D due 2024
|
$
|
139.8
|
|
|
$
|
139.8
|
|
|
5.750% 2004 Series B due 2034
|
130.0
|
|
|
130.0
|
|
||
|
5.625% 2005 Series B due 2035
|
100.0
|
|
|
100.0
|
|
||
|
6.350% 2006 Series A due 2036
|
250.0
|
|
|
250.0
|
|
||
|
5.375% 2007 Series A due 2017
|
—
|
|
|
150.0
|
|
||
|
5.750% 2007 Series B due 2037
|
150.0
|
|
|
150.0
|
|
||
|
5.750% 2007 Series C due 2017
|
—
|
|
|
100.0
|
|
||
|
6.375% 2007 Series D due 2037
|
100.0
|
|
|
100.0
|
|
||
|
5.650% 2008 Series A due 2018
|
300.0
|
|
|
300.0
|
|
||
|
5.500% 2009 Series A due 2019
|
250.0
|
|
|
250.0
|
|
||
|
2.500% 2013 Series A due 2023
|
400.0
|
|
|
400.0
|
|
||
|
4.300% 2014 Series A due 2044
|
475.0
|
|
|
250.0
|
|
||
|
4.150% 2015 Series A due 2045
|
350.0
|
|
|
350.0
|
|
||
|
3.200% 2017 Series A due 2027
|
300.0
|
|
|
—
|
|
||
|
Total First Mortgage Bonds
|
2,944.8
|
|
|
2,669.8
|
|
||
|
Pollution Control Revenue Bonds:
|
|
|
|
||||
|
4.375% Fixed Rate Tax Exempt due 2028
|
120.5
|
|
|
120.5
|
|
||
|
Less Amounts due Within One Year
|
(300.0
|
)
|
|
(250.0
|
)
|
||
|
Unamortized Premiums and Discounts, Net
|
11.5
|
|
|
(10.0
|
)
|
||
|
Unamortized Debt Issuance Costs
|
(17.7
|
)
|
|
(14.3
|
)
|
||
|
CL&P Long-Term Debt
|
$
|
2,759.1
|
|
|
$
|
2,516.0
|
|
|
NSTAR Electric
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Debentures:
|
|
|
|
||||
|
5.750% due 2036
|
$
|
200.0
|
|
|
$
|
200.0
|
|
|
5.625% due 2017
|
—
|
|
|
400.0
|
|
||
|
5.500% due 2040
|
300.0
|
|
|
300.0
|
|
||
|
2.375% due 2022
|
400.0
|
|
|
400.0
|
|
||
|
4.400% due 2044
|
300.0
|
|
|
300.0
|
|
||
|
3.250% due 2025
|
250.0
|
|
|
250.0
|
|
||
|
2.700% due 2026
|
250.0
|
|
|
250.0
|
|
||
|
3.200% due 2027
|
700.0
|
|
|
—
|
|
||
|
Total Debentures
|
2,400.0
|
|
|
2,100.0
|
|
||
|
Notes:
|
|
|
|
||||
|
5.900% Senior Notes Series B due 2034
|
50.0
|
|
|
50.0
|
|
||
|
6.700% Senior Notes Series D due 2037
|
40.0
|
|
|
40.0
|
|
||
|
5.100% Senior Notes Series E due 2020
|
95.0
|
|
|
95.0
|
|
||
|
3.500% Senior Notes Series F due 2021
|
250.0
|
|
|
250.0
|
|
||
|
3.880% Senior Notes Series G due 2023
|
80.0
|
|
|
80.0
|
|
||
|
2.750% Senior Notes Series H due 2026
|
50.0
|
|
|
50.0
|
|
||
|
Total Notes
|
565.0
|
|
|
565.0
|
|
||
|
Less Amounts due Within One Year
|
—
|
|
|
(400.0
|
)
|
||
|
Unamortized Premiums and Discounts, Net
|
(1.8
|
)
|
|
(4.9
|
)
|
||
|
Unamortized Debt Issuance Costs
|
(19.4
|
)
|
|
(15.5
|
)
|
||
|
NSTAR Electric Long-Term Debt
|
$
|
2,943.8
|
|
|
$
|
2,244.6
|
|
|
PSNH
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
First Mortgage Bonds:
|
|
|
|
||||
|
5.600% Series M due 2035
|
$
|
50.0
|
|
|
$
|
50.0
|
|
|
6.150% Series N due 2017
|
—
|
|
|
70.0
|
|
||
|
6.000% Series O due 2018
|
110.0
|
|
|
110.0
|
|
||
|
4.500% Series P due 2019
|
150.0
|
|
|
150.0
|
|
||
|
4.050% Series Q due 2021
|
122.0
|
|
|
122.0
|
|
||
|
3.200% Series R due 2021
|
160.0
|
|
|
160.0
|
|
||
|
3.500% Series S due 2023
|
325.0
|
|
|
325.0
|
|
||
|
Total First Mortgage Bonds
|
917.0
|
|
|
987.0
|
|
||
|
Pollution Control Revenue Bonds:
|
|
|
|
||||
|
Adjustable Rate Tax Exempt Series A due 2021
(2.048% and 1.138% as of December 31, 2017 and 2016, respectively)
|
89.3
|
|
|
89.3
|
|
||
|
Less Amounts due Within One Year
|
(110.0
|
)
|
|
(70.0
|
)
|
||
|
Unamortized Premiums and Discounts, Net
|
0.2
|
|
|
0.1
|
|
||
|
Unamortized Debt Issuance Costs
|
(4.1
|
)
|
|
(4.4
|
)
|
||
|
PSNH Long-Term Debt
|
$
|
892.4
|
|
|
$
|
1,002.0
|
|
|
OTHER
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Yankee Gas - First Mortgage Bonds: 3.020% - 8.480% due 2018 - 2044
|
$
|
520.0
|
|
|
$
|
445.0
|
|
|
NSTAR Gas - First Mortgage Bonds: 4.350% - 9.950% due 2020 - 2045
|
285.0
|
|
|
310.0
|
|
||
|
Eversource Parent and Other - Notes and Debentures:
|
|
|
|
||||
|
4.500% Debentures due 2019
|
350.0
|
|
|
350.0
|
|
||
|
1.450% - 4.000% Senior Notes due 2018 - 2026
|
3,260.0
|
|
|
1,700.0
|
|
||
|
Notes Payable Unsecured 3.57% - 6.430% due 2021 - 2037
|
290.9
|
|
|
—
|
|
||
|
Notes Payable Secured 4.10% - 9.64% due 2021 - 2035
|
70.4
|
|
|
—
|
|
||
|
Pre-1983 Spent Nuclear Fuel Obligation (CYAPC)
|
181.4
|
|
|
180.0
|
|
||
|
Fair Value Adjustment
(1)
|
172.6
|
|
|
144.6
|
|
||
|
Less Fair Value Adjustment - Current Portion
(1)
|
(35.4
|
)
|
|
(28.9
|
)
|
||
|
Less Amounts due in One Year
|
(104.2
|
)
|
|
(25.0
|
)
|
||
|
Commercial Paper Classified as Long-Term Debt
|
201.2
|
|
|
—
|
|
||
|
Unamortized Premiums and Discounts, Net
|
1.5
|
|
|
(1.8
|
)
|
||
|
Unamortized Debt Issuance Costs
|
(12.8
|
)
|
|
(7.1
|
)
|
||
|
Total Other Long-Term Debt
|
5,180.6
|
|
|
$
|
3,066.8
|
|
|
|
|
|
|
|
||||
|
Total Eversource Long-Term Debt
|
11,775.9
|
|
|
$
|
8,829.4
|
|
|
|
(1)
|
The fair value adjustment amount is the purchase price adjustments, net of amortization, required to record the NSTAR long-term debt at fair value on the date of the 2012 merger and to record the Aquarion long-term debt at fair value as of December 4, 2017.
|
|
(Millions of Dollars)
|
Issue Date
|
|
Issuances/(Repayments)
|
|
Maturity Date
|
|
Use of Proceeds
|
||
|
CL&P:
|
|
|
|
|
|
|
|
||
|
3.20% 2017 Series A First Mortgage Bonds
|
March 2017
|
|
$
|
300.0
|
|
|
2027
|
|
Repay short-term debt borrowings
|
|
4.30% 2014 Series A First Mortgage Bonds
(1)
|
August 2017
|
|
225.0
|
|
|
2044
|
|
Refinance short-term debt and fund working capital and capital expenditures
|
|
|
5.375% 2007 Series A First Mortgage Bonds
|
March 2007
|
|
(150.0
|
)
|
|
2017
|
|
N/A
|
|
|
5.75% 2007 Series C First Mortgage Bonds
|
September 2007
|
|
(100.0
|
)
|
|
2017
|
|
N/A
|
|
|
NSTAR Electric:
|
|
|
|
|
|
|
|
||
|
3.20% Debentures
|
May 2017
|
|
350.0
|
|
|
2027
|
|
Repay short-term borrowings and fund capital expenditures and working capital
|
|
|
3.20% Debentures
(2)
|
October 2017
|
|
350.0
|
|
|
2027
|
|
Redeem long-term debt that matured in 2017
|
|
|
5.625% Debentures
|
November 2007
|
|
(400.0
|
)
|
|
2017
|
|
N/A
|
|
|
PSNH:
|
|
|
|
|
|
|
|
||
|
6.15% Series N First Mortgage Bonds
|
September 2007
|
|
(70.0
|
)
|
|
2017
|
|
N/A
|
|
|
Other:
|
|
|
|
|
|
|
|
||
|
Yankee Gas 3.02% Series N First Mortgage Bonds
|
September 2017
|
|
75.0
|
|
|
2027
|
|
Repay short-term borrowings
|
|
|
NSTAR Gas 7.04% Series M First Mortgage Bonds
|
September 1997
|
|
(25.0
|
)
|
|
2017
|
|
N/A
|
|
|
Eversource Parent 2.75% Series K Senior Notes
|
March 2017
|
|
300.0
|
|
|
2022
|
|
Repay short-term borrowings
|
|
|
Eversource Parent 2.75% Series K Senior Notes
(3)
|
October 2017
|
|
450.0
|
|
|
2022
|
|
Repay short-term borrowings
|
|
|
Eversource Parent 2.90% Series L Senior Notes
|
October 2017
|
|
450.0
|
|
|
2024
|
|
Repay short-term borrowings
|
|
|
Eversource Parent 2.50% Series I Senior Notes
(4)
|
January 2018
|
|
200.0
|
|
|
2021
|
|
Repay long-term debt due to mature in 2018 and repay short-term borrowings
|
|
|
Eversource Parent 3.30% Series M Senior Notes
|
January 2018
|
|
450.0
|
|
|
2028
|
|
Repay long-term debt due to mature in 2018
|
|
|
Eversource Parent 1.60% Series G Senior Notes
(5)
|
January 2015
|
|
(150.0
|
)
|
|
2018
|
|
N/A
|
|
|
(1)
|
These bonds are part of the existing series initially issued by CL&P in 2014. The aggregate outstanding principal amount for these bonds is now
$475 million
.
|
|
(2)
|
These debentures are part of the same series initially issued by NSTAR Electric in May 2017. The aggregate outstanding principal amount for these debentures is now
$700 million
.
|
|
(3)
|
These notes are part of the same series issued by Eversource parent in March 2017. The aggregate outstanding principal amount for these notes is now
$750 million
.
|
|
(4)
|
These notes are part of the same series issued by Eversource parent in March 2016. The aggregate outstanding principal amount for these notes is now
$450 million
.
|
|
(5)
|
Represents a repayment at maturity on January, 15 2018.
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
|
2018
|
$
|
961.0
|
|
|
$
|
300.0
|
|
|
$
|
—
|
|
|
$
|
110.0
|
|
|
2019
|
801.0
|
|
|
250.0
|
|
|
—
|
|
|
150.0
|
|
||||
|
2020
|
296.1
|
|
|
—
|
|
|
95.0
|
|
|
—
|
|
||||
|
2021
|
922.8
|
|
|
—
|
|
|
250.0
|
|
|
371.3
|
|
||||
|
2022
|
1,188.9
|
|
|
—
|
|
|
400.0
|
|
|
—
|
|
||||
|
Thereafter
|
7,643.1
|
|
|
2,515.3
|
|
|
2,220.0
|
|
|
375.0
|
|
||||
|
Total
|
$
|
11,812.9
|
|
|
$
|
3,065.3
|
|
|
$
|
2,965.0
|
|
|
$
|
1,006.3
|
|
|
|
Pension and SERP
|
||||||||||||||||||||||||||||||
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
|
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Benefit Obligation as of Beginning of Year
|
$
|
(5,242.3
|
)
|
|
$
|
(1,170.2
|
)
|
|
$
|
(1,217.3
|
)
|
|
$
|
(572.2
|
)
|
|
$
|
(5,080.1
|
)
|
|
$
|
(1,157.6
|
)
|
|
$
|
(1,187.3
|
)
|
|
$
|
(547.6
|
)
|
|
Plan Amendment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.0
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
||||||||
|
Employee Transfers
|
—
|
|
|
8.2
|
|
|
5.5
|
|
|
(0.7
|
)
|
|
—
|
|
|
8.8
|
|
|
1.3
|
|
|
2.4
|
|
||||||||
|
Service Cost
|
(71.3
|
)
|
|
(18.5
|
)
|
|
(15.5
|
)
|
|
(9.7
|
)
|
|
(75.0
|
)
|
|
(18.8
|
)
|
|
(16.3
|
)
|
|
(9.9
|
)
|
||||||||
|
Interest Cost
|
(188.0
|
)
|
|
(41.6
|
)
|
|
(42.7
|
)
|
|
(21.2
|
)
|
|
(185.5
|
)
|
|
(41.6
|
)
|
|
(42.2
|
)
|
|
(20.7
|
)
|
||||||||
|
Actuarial Loss
|
(548.7
|
)
|
|
(116.9
|
)
|
|
(143.5
|
)
|
|
(65.1
|
)
|
|
(151.8
|
)
|
|
(23.9
|
)
|
|
(37.2
|
)
|
|
(21.5
|
)
|
||||||||
|
Benefits Paid - Pension
|
243.7
|
|
|
63.5
|
|
|
55.4
|
|
|
26.4
|
|
|
254.0
|
|
|
62.6
|
|
|
67.0
|
|
|
24.9
|
|
||||||||
|
Benefits Paid - Lump Sum
|
18.4
|
|
|
—
|
|
|
6.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Benefits Paid - SERP
|
20.4
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
5.1
|
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
||||||||
|
Increase due to acquisition of Aquarion
|
(168.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Benefit Obligation as of End of Year
|
$
|
(5,936.5
|
)
|
|
$
|
(1,275.2
|
)
|
|
$
|
(1,351.0
|
)
|
|
$
|
(642.2
|
)
|
|
$
|
(5,242.3
|
)
|
|
$
|
(1,170.2
|
)
|
|
$
|
(1,217.3
|
)
|
|
$
|
(572.2
|
)
|
|
Change in Pension Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fair Value of Pension Plan Assets as of
Beginning of Year
|
$
|
4,076.0
|
|
|
$
|
905.5
|
|
|
$
|
1,088.3
|
|
|
$
|
494.0
|
|
|
$
|
3,905.4
|
|
|
$
|
913.5
|
|
|
$
|
1,053.7
|
|
|
$
|
470.5
|
|
|
Employee Transfers
|
—
|
|
|
(8.2
|
)
|
|
(5.5
|
)
|
|
0.7
|
|
|
—
|
|
|
(8.8
|
)
|
|
(1.3
|
)
|
|
(2.4
|
)
|
||||||||
|
Employer Contributions
|
235.2
|
|
|
2.5
|
|
|
85.4
|
|
|
0.8
|
|
|
146.2
|
|
|
0.4
|
|
|
28.4
|
|
|
17.1
|
|
||||||||
|
Actual Return on Pension Plan Assets
|
589.7
|
|
|
126.7
|
|
|
154.8
|
|
|
70.4
|
|
|
278.4
|
|
|
63.0
|
|
|
74.5
|
|
|
33.7
|
|
||||||||
|
Benefits Paid
|
(243.7
|
)
|
|
(63.5
|
)
|
|
(55.4
|
)
|
|
(26.4
|
)
|
|
(254.0
|
)
|
|
(62.6
|
)
|
|
(67.0
|
)
|
|
(24.9
|
)
|
||||||||
|
Benefits Paid - Lump Sum
|
(18.4
|
)
|
|
—
|
|
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Increase due to acquisition of Aquarion
|
100.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Fair Value of Pension Plan Assets as of End of Year
|
$
|
4,739.5
|
|
|
$
|
963.0
|
|
|
$
|
1,260.8
|
|
|
$
|
539.5
|
|
|
$
|
4,076.0
|
|
|
$
|
905.5
|
|
|
$
|
1,088.3
|
|
|
$
|
494.0
|
|
|
Funded Status as of December 31st
|
$
|
(1,197.0
|
)
|
|
$
|
(312.2
|
)
|
|
$
|
(90.2
|
)
|
|
$
|
(102.7
|
)
|
|
$
|
(1,166.3
|
)
|
|
$
|
(264.7
|
)
|
|
$
|
(129.0
|
)
|
|
$
|
(78.2
|
)
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
|
2017
|
$
|
5,583.6
|
|
|
$
|
1,179.2
|
|
|
$
|
1,260.1
|
|
|
$
|
597.2
|
|
|
2016
|
4,829.6
|
|
|
1,065.2
|
|
|
1,124.8
|
|
|
518.9
|
|
||||
|
|
Pension and SERP
|
|||||||
|
|
As of December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
||||
|
Discount Rate
|
|
3.43%
|
—
|
3.75%
|
|
4.01%
|
—
|
4.33%
|
|
Compensation/Progression Rate
|
|
3.50%
|
—
|
4.00%
|
|
3.50%
|
||
|
|
Pension and SERP
|
||||||||||||||
|
|
For the Year Ended December 31, 2017
|
||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||
|
Service Cost
|
$
|
71.3
|
|
|
$
|
18.5
|
|
|
$
|
15.5
|
|
|
$
|
9.7
|
|
|
Interest Cost
|
188.0
|
|
|
41.6
|
|
|
42.7
|
|
|
21.2
|
|
||||
|
Expected Return on Pension Plan Assets
|
(334.1
|
)
|
|
(71.7
|
)
|
|
(87.6
|
)
|
|
(40.0
|
)
|
||||
|
Actuarial Loss
|
135.2
|
|
|
27.7
|
|
|
41.1
|
|
|
11.6
|
|
||||
|
Prior Service Cost
|
4.5
|
|
|
1.5
|
|
|
0.6
|
|
|
0.5
|
|
||||
|
Total Net Periodic Benefit Expense
|
$
|
64.9
|
|
|
$
|
17.6
|
|
|
$
|
12.3
|
|
|
$
|
3.0
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
9.8
|
|
|
$
|
9.1
|
|
|
$
|
3.3
|
|
|
|
Capitalized Pension Expense
|
$
|
22.0
|
|
|
$
|
9.7
|
|
|
$
|
7.6
|
|
|
$
|
1.5
|
|
|
|
Pension and SERP
|
||||||||||||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||
|
Service Cost
|
$
|
75.0
|
|
|
$
|
18.8
|
|
|
$
|
16.3
|
|
|
$
|
9.9
|
|
|
Interest Cost
|
185.5
|
|
|
41.6
|
|
|
42.2
|
|
|
20.7
|
|
||||
|
Expected Return on Pension Plan Assets
|
(317.9
|
)
|
|
(72.1
|
)
|
|
(85.1
|
)
|
|
(38.6
|
)
|
||||
|
Actuarial Loss
|
125.7
|
|
|
25.4
|
|
|
39.9
|
|
|
9.9
|
|
||||
|
Prior Service Cost
|
3.6
|
|
|
1.5
|
|
|
0.3
|
|
|
0.5
|
|
||||
|
Total Net Periodic Benefit Expense
|
$
|
71.9
|
|
|
$
|
15.2
|
|
|
$
|
13.6
|
|
|
$
|
2.4
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
13.8
|
|
|
$
|
11.4
|
|
|
$
|
4.0
|
|
|
|
Capitalized Pension Expense
|
$
|
22.1
|
|
|
$
|
9.3
|
|
|
$
|
8.0
|
|
|
$
|
1.4
|
|
|
|
Pension and SERP
|
||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||
|
(Millions of Dollars)
|
Eversource
(1)
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
(1)
|
||||||||
|
Service Cost
|
$
|
91.4
|
|
|
$
|
24.7
|
|
|
$
|
19.2
|
|
|
$
|
12.1
|
|
|
Interest Cost
|
227.0
|
|
|
51.1
|
|
|
50.6
|
|
|
24.3
|
|
||||
|
Expected Return on Pension Plan Assets
|
(335.9
|
)
|
|
(78.9
|
)
|
|
(88.9
|
)
|
|
(40.4
|
)
|
||||
|
Actuarial Loss
|
148.5
|
|
|
32.2
|
|
|
42.2
|
|
|
11.6
|
|
||||
|
Prior Service Cost
|
3.7
|
|
|
1.5
|
|
|
0.2
|
|
|
0.5
|
|
||||
|
Total Net Periodic Benefit Expense
|
$
|
134.7
|
|
|
$
|
30.6
|
|
|
$
|
23.3
|
|
|
$
|
8.1
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
22.5
|
|
|
$
|
18.0
|
|
|
$
|
6.7
|
|
|
|
Capitalized Pension Expense
|
$
|
41.0
|
|
|
$
|
18.8
|
|
|
$
|
13.3
|
|
|
$
|
3.5
|
|
|
(1)
|
Amounts exclude
$3.2 million
for the year ended December 31, 2015 that represent amounts included in other deferred debits.
|
|
|
Pension and SERP
|
|||||||||
|
|
For the Years Ended December 31,
|
|||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
Discount Rate
|
3.20%
|
—
|
3.90%
|
|
3.27%
|
—
|
4.89%
|
|
4.20
|
%
|
|
Expected Long-Term Rate of Return
|
8.25%
|
|
8.25%
|
|
8.25
|
%
|
||||
|
Compensation/Progression Rate
|
3.50%
|
|
3.50%
|
|
3.50
|
%
|
||||
|
|
Regulatory Assets
|
|
OCI
|
||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Actuarial Losses Arising During the Year
|
$
|
333.0
|
|
|
$
|
184.6
|
|
|
$
|
9.3
|
|
|
$
|
6.8
|
|
|
Actuarial Losses Reclassified as Net Periodic Benefit Expense
|
(129.5
|
)
|
|
(119.9
|
)
|
|
(5.7
|
)
|
|
(5.8
|
)
|
||||
|
Prior Service Cost/(Credit) Arising During the Year
|
1.0
|
|
|
7.1
|
|
|
(0.4
|
)
|
|
1.9
|
|
||||
|
Prior Service Cost Reclassified as Net Periodic Benefit Expense
|
(4.1
|
)
|
|
(3.4
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
||||
|
|
Regulatory Assets as of December 31,
|
|
Expected 2018 Expense
|
|
AOCL as of December 31,
|
|
Expected 2018 Expense
|
||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||||
|
Actuarial Loss
|
$
|
1,935.8
|
|
|
$
|
1,732.3
|
|
|
$
|
141.8
|
|
|
$
|
85.7
|
|
|
$
|
82.1
|
|
|
$
|
5.8
|
|
|
Prior Service Cost
|
10.3
|
|
|
13.4
|
|
|
4.2
|
|
|
1.5
|
|
|
2.3
|
|
|
0.3
|
|
||||||
|
|
PBOP
|
||||||||||||||||||||||||||||||
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
|
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Benefit Obligation as of Beginning of Year
|
$
|
(810.0
|
)
|
|
$
|
(165.0
|
)
|
|
$
|
(270.0
|
)
|
|
$
|
(89.7
|
)
|
|
$
|
(1,051.4
|
)
|
|
$
|
(164.0
|
)
|
|
$
|
(447.2
|
)
|
|
$
|
(88.5
|
)
|
|
Plan Amendment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244.0
|
|
|
(12.5
|
)
|
|
193.6
|
|
|
(6.7
|
)
|
||||||||
|
Employee Transfers
|
—
|
|
|
2.4
|
|
|
1.5
|
|
|
0.2
|
|
|
—
|
|
|
1.3
|
|
|
0.5
|
|
|
0.3
|
|
||||||||
|
Service Cost
|
(9.5
|
)
|
|
(1.9
|
)
|
|
(1.7
|
)
|
|
(1.3
|
)
|
|
(12.2
|
)
|
|
(2.0
|
)
|
|
(3.4
|
)
|
|
(1.3
|
)
|
||||||||
|
Interest Cost
|
(27.1
|
)
|
|
(5.3
|
)
|
|
(8.7
|
)
|
|
(3.0
|
)
|
|
(32.9
|
)
|
|
(5.3
|
)
|
|
(13.3
|
)
|
|
(2.9
|
)
|
||||||||
|
Actuarial Gain/(Loss)
|
(81.8
|
)
|
|
(18.5
|
)
|
|
(13.2
|
)
|
|
(11.9
|
)
|
|
(17.7
|
)
|
|
3.6
|
|
|
(23.5
|
)
|
|
3.6
|
|
||||||||
|
Benefits Paid
|
41.5
|
|
|
9.9
|
|
|
13.5
|
|
|
4.6
|
|
|
60.2
|
|
|
13.9
|
|
|
23.3
|
|
|
5.8
|
|
||||||||
|
Increase due to acquisition of Aquarion
|
(61.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Benefit Obligation as of End of Year
|
$
|
(948.6
|
)
|
|
$
|
(178.4
|
)
|
|
$
|
(278.6
|
)
|
|
$
|
(101.1
|
)
|
|
$
|
(810.0
|
)
|
|
$
|
(165.0
|
)
|
|
$
|
(270.0
|
)
|
|
$
|
(89.7
|
)
|
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fair Value of Plan Assets as of Beginning of Year
|
$
|
815.8
|
|
|
$
|
129.2
|
|
|
$
|
361.6
|
|
|
$
|
73.2
|
|
|
$
|
812.2
|
|
|
$
|
136.7
|
|
|
$
|
352.0
|
|
|
$
|
75.8
|
|
|
Employee Transfers
|
—
|
|
|
(1.5
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
||||||||
|
Actual Return on Plan Assets
|
118.0
|
|
|
18.1
|
|
|
52.9
|
|
|
10.4
|
|
|
51.3
|
|
|
7.2
|
|
|
24.6
|
|
|
3.4
|
|
||||||||
|
Employer Contributions
|
7.6
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
12.5
|
|
|
—
|
|
|
8.9
|
|
|
—
|
|
||||||||
|
Benefits Paid
|
(41.5
|
)
|
|
(9.9
|
)
|
|
(13.5
|
)
|
|
(4.6
|
)
|
|
(60.2
|
)
|
|
(13.9
|
)
|
|
(23.3
|
)
|
|
(5.8
|
)
|
||||||||
|
Increase due to acquisition of Aquarion
|
22.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Fair Value of Plan Assets as of End of Year
|
$
|
922.2
|
|
|
$
|
135.9
|
|
|
$
|
405.5
|
|
|
$
|
79.0
|
|
|
$
|
815.8
|
|
|
$
|
129.2
|
|
|
$
|
361.6
|
|
|
$
|
73.2
|
|
|
Funded Status as of December 31st
|
$
|
(26.4
|
)
|
|
$
|
(42.5
|
)
|
|
$
|
126.9
|
|
|
$
|
(22.1
|
)
|
|
$
|
5.8
|
|
|
$
|
(35.8
|
)
|
|
$
|
91.6
|
|
|
$
|
(16.5
|
)
|
|
|
PBOP
|
||||
|
|
As of December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Discount Rate
|
3.55%
|
—
|
3.70%
|
|
4.21%
|
|
|
PBOP
|
||||||||||||||
|
|
For the Year Ended December 31, 2017
|
||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||
|
Service Cost
|
$
|
9.5
|
|
|
$
|
1.9
|
|
|
$
|
1.7
|
|
|
$
|
1.3
|
|
|
Interest Cost
|
27.1
|
|
|
5.3
|
|
|
8.7
|
|
|
3.0
|
|
||||
|
Expected Return on Plan Assets
|
(63.7
|
)
|
|
(9.7
|
)
|
|
(28.6
|
)
|
|
(5.5
|
)
|
||||
|
Actuarial Loss
|
9.1
|
|
|
1.0
|
|
|
3.4
|
|
|
0.6
|
|
||||
|
Prior Service (Credit)/Cost
|
(21.6
|
)
|
|
1.1
|
|
|
(17.0
|
)
|
|
0.6
|
|
||||
|
Total Net Periodic Benefit Expense/(Income)
|
$
|
(39.6
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(31.8
|
)
|
|
$
|
—
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
(0.7
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(0.5
|
)
|
|
|
Capitalized PBOP Expense/(Income)
|
$
|
(19.1
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(16.2
|
)
|
|
$
|
0.2
|
|
|
|
PBOP
|
||||||||||||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||
|
Service Cost
|
$
|
12.2
|
|
|
$
|
2.0
|
|
|
$
|
3.4
|
|
|
$
|
1.3
|
|
|
Interest Cost
|
32.9
|
|
|
5.3
|
|
|
13.3
|
|
|
2.9
|
|
||||
|
Expected Return on Plan Assets
|
(62.9
|
)
|
|
(10.1
|
)
|
|
(28.1
|
)
|
|
(5.5
|
)
|
||||
|
Actuarial Loss
|
9.0
|
|
|
1.5
|
|
|
3.3
|
|
|
0.7
|
|
||||
|
Prior Service (Credit)/Cost
|
(9.1
|
)
|
|
0.5
|
|
|
(7.1
|
)
|
|
0.2
|
|
||||
|
Total Net Periodic Benefit Income
|
$
|
(17.9
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(15.2
|
)
|
|
$
|
(0.4
|
)
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
|
Capitalized PBOP Expense/(Income)
|
$
|
(8.0
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
0.1
|
|
|
|
PBOP
|
||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||
|
Service Cost
|
$
|
16.3
|
|
|
$
|
2.1
|
|
|
$
|
5.8
|
|
|
$
|
1.4
|
|
|
Interest Cost
|
47.2
|
|
|
7.2
|
|
|
20.5
|
|
|
3.9
|
|
||||
|
Expected Return on Plan Assets
|
(67.4
|
)
|
|
(11.1
|
)
|
|
(29.8
|
)
|
|
(6.0
|
)
|
||||
|
Actuarial Loss
|
6.8
|
|
|
0.7
|
|
|
2.3
|
|
|
0.5
|
|
||||
|
Prior Service Credit
|
(0.5
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
|
Total Net Periodic Benefit Expense/(Income)
|
$
|
2.4
|
|
|
$
|
(1.1
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(0.2
|
)
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
1.9
|
|
|
$
|
1.1
|
|
|
$
|
0.4
|
|
|
|
Capitalized PBOP Expense/(Income)
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
0.2
|
|
|
|
PBOP
|
||||||||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||
|
Discount Rate
|
3.48%
|
—
|
4.64%
|
|
2.88%
|
—
|
4.09%
|
|
4.22%
|
|
Expected Long-Term Rate of Return
|
8.25%
|
|
8.25%
|
|
8.25%
|
||||
|
|
Regulatory Assets
|
|
OCI
|
||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Actuarial Losses/(Gains) Arising During the Year
|
$
|
44.8
|
|
|
$
|
32.4
|
|
|
$
|
2.6
|
|
|
$
|
(2.0
|
)
|
|
Actuarial (Losses)/Gains Reclassified as Net Periodic Benefit (Expense)/Income
|
(8.6
|
)
|
|
(9.2
|
)
|
|
(0.5
|
)
|
|
0.2
|
|
||||
|
Prior Service (Credit)/Cost Arising During the Year
|
(4.0
|
)
|
|
(247.9
|
)
|
|
(0.1
|
)
|
|
4.0
|
|
||||
|
Prior Service Credit/(Cost) Reclassified as Net Periodic Benefit Income/(Expense)
|
22.3
|
|
|
9.7
|
|
|
(0.7
|
)
|
|
(0.6
|
)
|
||||
|
|
Regulatory Assets as of December 31,
|
|
Expected 2018 Expense
|
|
AOCL as of December 31,
|
|
Expected 2018 Expense
|
||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||||
|
Actuarial Loss
|
$
|
211.6
|
|
|
$
|
175.4
|
|
|
$
|
8.8
|
|
|
$
|
6.6
|
|
|
$
|
4.5
|
|
|
$
|
0.3
|
|
|
Prior Service (Credit)/Cost
|
(221.2
|
)
|
|
(239.5
|
)
|
|
(21.7
|
)
|
|
2.6
|
|
|
3.4
|
|
|
0.2
|
|
||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 - 2027
|
||||||||||||
|
Pension and SERP
|
$
|
296.5
|
|
|
$
|
304.7
|
|
|
$
|
311.1
|
|
|
$
|
320.8
|
|
|
$
|
329.4
|
|
|
$
|
1,739.7
|
|
|
PBOP
|
56.8
|
|
|
57.1
|
|
|
57.3
|
|
|
57.5
|
|
|
57.4
|
|
|
279.3
|
|
||||||
|
|
As of December 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
|
Eversource Pension Plan and Tax-Exempt Assets Within PBOP Plan
|
|
Eversource Pension Plan and Tax-Exempt Assets Within PBOP Plan
|
||||||||
|
|
Target Asset Allocation
|
|
Assumed Rate of Return
|
|
Target Asset Allocation
|
|
Assumed Rate of Return
|
||||
|
Equity Securities:
|
|
|
|
|
|
|
|
||||
|
United States
|
21.5
|
%
|
|
8.5
|
%
|
|
22.0
|
%
|
|
8.5
|
%
|
|
International
|
11.0
|
%
|
|
8.5
|
%
|
|
13.0
|
%
|
|
8.5
|
%
|
|
Emerging Markets
|
4.5
|
%
|
|
10.0
|
%
|
|
5.0
|
%
|
|
10.0
|
%
|
|
Private Equity
|
15.0
|
%
|
|
12.0
|
%
|
|
12.0
|
%
|
|
12.0
|
%
|
|
Debt Securities:
|
|
|
|
|
|
|
|
||||
|
Fixed Income
|
11.0
|
%
|
|
4.0
|
%
|
|
12.0
|
%
|
|
4.5
|
%
|
|
Public High Yield Fixed Income
|
4.0
|
%
|
|
6.5
|
%
|
|
3.0
|
%
|
|
7.0
|
%
|
|
Private Debt
|
15.0
|
%
|
|
9.0
|
%
|
|
10.0
|
%
|
|
9.0
|
%
|
|
Emerging Markets Debt
|
2.0
|
%
|
|
6.5
|
%
|
|
5.0
|
%
|
|
7.5
|
%
|
|
Real Estate and Other Assets
|
12.0
|
%
|
|
7.5
|
%
|
|
10.0
|
%
|
|
7.5
|
%
|
|
Hedge Funds
|
4.0
|
%
|
|
6.0
|
%
|
|
8.0
|
%
|
|
7.0
|
%
|
|
|
Pension Plan
|
||||||||||||||||||||||||||||||
|
|
Fair Value Measurements as of December 31,
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
Asset Category:
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
||||||||||||||||
|
Equity Securities
(1)
|
$
|
535.4
|
|
|
$
|
—
|
|
|
$
|
1,653.3
|
|
|
$
|
2,188.7
|
|
|
$
|
455.5
|
|
|
$
|
—
|
|
|
$
|
1,279.7
|
|
|
$
|
1,735.2
|
|
|
Private Equity
|
11.2
|
|
|
—
|
|
|
641.8
|
|
|
653.0
|
|
|
6.0
|
|
|
—
|
|
|
518.4
|
|
|
524.4
|
|
||||||||
|
Fixed Income
(2)
|
56.6
|
|
|
215.9
|
|
|
1,218.3
|
|
|
1,490.8
|
|
|
—
|
|
|
183.0
|
|
|
1,099.4
|
|
|
1,282.4
|
|
||||||||
|
Real Estate and Other Assets
|
101.6
|
|
|
—
|
|
|
374.4
|
|
|
476.0
|
|
|
77.2
|
|
|
—
|
|
|
325.9
|
|
|
403.1
|
|
||||||||
|
Hedge Funds
|
—
|
|
|
—
|
|
|
165.5
|
|
|
165.5
|
|
|
—
|
|
|
—
|
|
|
335.0
|
|
|
335.0
|
|
||||||||
|
Total
|
$
|
704.8
|
|
|
$
|
215.9
|
|
|
$
|
4,053.3
|
|
|
$
|
4,974.0
|
|
|
$
|
538.7
|
|
|
$
|
183.0
|
|
|
$
|
3,558.4
|
|
|
$
|
4,280.1
|
|
|
Less: 401(h) PBOP Assets
(3)
|
|
|
|
|
|
|
(234.5
|
)
|
|
|
|
|
|
|
|
(204.1
|
)
|
||||||||||||||
|
Total Pension Assets
|
|
|
|
|
|
|
$
|
4,739.5
|
|
|
|
|
|
|
|
|
$
|
4,076.0
|
|
||||||||||||
|
|
PBOP Plan
|
||||||||||||||||||||||||||||||
|
|
Fair Value Measurements as of December 31,
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
Asset Category:
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
||||||||||||||||
|
Equity Securities
(1)
|
$
|
115.3
|
|
|
$
|
—
|
|
|
$
|
241.9
|
|
|
$
|
357.2
|
|
|
$
|
88.6
|
|
|
$
|
—
|
|
|
$
|
214.1
|
|
|
$
|
302.7
|
|
|
Private Equity
|
—
|
|
|
—
|
|
|
31.3
|
|
|
31.3
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|
32.2
|
|
||||||||
|
Fixed Income
(2)
|
23.4
|
|
|
44.0
|
|
|
133.9
|
|
|
201.3
|
|
|
9.5
|
|
|
44.8
|
|
|
132.3
|
|
|
186.6
|
|
||||||||
|
Real Estate and Other Assets
|
22.4
|
|
|
—
|
|
|
29.0
|
|
|
51.4
|
|
|
15.5
|
|
|
—
|
|
|
27.5
|
|
|
43.0
|
|
||||||||
|
Hedge Funds
|
—
|
|
|
—
|
|
|
46.5
|
|
|
46.5
|
|
|
—
|
|
|
—
|
|
|
47.2
|
|
|
47.2
|
|
||||||||
|
Total
|
$
|
161.1
|
|
|
$
|
44.0
|
|
|
$
|
482.6
|
|
|
$
|
687.7
|
|
|
$
|
113.6
|
|
|
$
|
44.8
|
|
|
$
|
453.3
|
|
|
$
|
611.7
|
|
|
Add: 401(h) PBOP Assets
(3)
|
|
|
|
|
|
|
234.5
|
|
|
|
|
|
|
|
|
204.1
|
|
||||||||||||||
|
Total PBOP Assets
|
|
|
|
|
|
|
$
|
922.2
|
|
|
|
|
|
|
|
|
$
|
815.8
|
|
||||||||||||
|
(1)
|
United States, International and Emerging Markets equity securities that are uncategorized include investments in commingled funds and hedge funds that are overlayed with equity index swaps and futures contracts.
|
|
(2)
|
Fixed Income investments that are uncategorized include investments in commingled funds, fixed income funds that invest in a variety of opportunistic fixed income strategies, and hedge funds that are overlayed with fixed income futures.
|
|
(3)
|
The assets of the Pension Plan include a 401(h) account that has been allocated to provide health and welfare postretirement benefits under the PBOP Plan.
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
|
2017
|
$
|
34.5
|
|
|
$
|
4.6
|
|
|
$
|
8.5
|
|
|
$
|
3.7
|
|
|
2016
|
31.8
|
|
|
4.5
|
|
|
8.1
|
|
|
3.4
|
|
||||
|
2015
|
30.4
|
|
|
4.8
|
|
|
7.3
|
|
|
3.4
|
|
||||
|
•
|
RSUs - Eversource records compensation expense, net of estimated forfeitures, on a straight-line basis over the requisite service period based upon the fair value of Eversource's common shares at the date of grant. The par value of RSUs is reclassified to Common Stock from APIC as RSUs become issued as common shares.
|
|
•
|
Performance Shares - Eversource records compensation expense, net of estimated forfeitures, on a straight-line basis over the requisite service period. Performance shares vest based upon the extent to which Company goals are achieved. Vesting of outstanding performance shares is based upon both the Company's EPS growth over the requisite service period and the total shareholder return as compared to the Edison Electric Institute ("EEI") Index during the requisite service period. The fair value of performance shares is determined at the date of grant using a lattice model.
|
|
•
|
Stock Options - All outstanding stock options were exercised during 2017.
|
|
|
RSUs
(Units)
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Outstanding as of December 31, 2016
|
724,270
|
|
|
$
|
47.86
|
|
|
Granted
|
299,285
|
|
|
$
|
55.97
|
|
|
Shares Issued
|
(289,635
|
)
|
|
$
|
52.26
|
|
|
Forfeited
|
(16,881
|
)
|
|
$
|
55.60
|
|
|
Outstanding as of December 31, 2017
|
717,039
|
|
|
$
|
49.29
|
|
|
|
Performance
Shares
(Units)
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Outstanding as of December 31, 2016
|
522,934
|
|
|
$
|
51.09
|
|
|
Granted
|
180,032
|
|
|
$
|
55.70
|
|
|
Shares Issued
|
(173,914
|
)
|
|
$
|
43.48
|
|
|
Forfeited
|
(18,487
|
)
|
|
$
|
47.06
|
|
|
Outstanding as of December 31, 2017
|
510,565
|
|
|
$
|
55.45
|
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Compensation Expense
|
$
|
19.7
|
|
|
$
|
23.6
|
|
|
$
|
23.1
|
|
|
Future Income Tax Benefit
|
8.0
|
|
|
9.6
|
|
|
9.4
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||||
|
Compensation Expense
|
$
|
7.0
|
|
|
$
|
7.0
|
|
|
$
|
3.2
|
|
|
$
|
9.1
|
|
|
$
|
8.2
|
|
|
$
|
3.5
|
|
|
$
|
9.3
|
|
|
$
|
7.5
|
|
|
$
|
3.2
|
|
|
Future Income Tax Benefit
|
2.9
|
|
|
2.8
|
|
|
1.3
|
|
|
3.7
|
|
|
3.3
|
|
|
1.4
|
|
|
3.8
|
|
|
3.1
|
|
|
1.3
|
|
|||||||||
|
|
Options
|
|
Weighted Average
Exercise Price
|
|
Intrinsic Value
(Millions)
|
|||||
|
Outstanding and Exercisable - December 31, 2016
|
124,640
|
|
|
$
|
25.84
|
|
|
$
|
3.7
|
|
|
Exercised
|
(124,640
|
)
|
|
$
|
25.84
|
|
|
$
|
4.4
|
|
|
Outstanding and Exercisable - December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Eversource
(Millions of Dollars)
|
As of and For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Actuarially-Determined Liability
|
$
|
53.4
|
|
|
$
|
54.2
|
|
|
$
|
55.2
|
|
|
Other Retirement Benefits Expense
|
2.8
|
|
|
2.9
|
|
|
3.9
|
|
|||
|
|
As of and For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||
|
Actuarially-Determined Liability
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
1.9
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
2.0
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
2.4
|
|
|
Other Retirement Benefits Expense
|
1.0
|
|
|
1.0
|
|
|
0.5
|
|
|
1.1
|
|
|
0.9
|
|
|
0.6
|
|
|
1.5
|
|
|
1.3
|
|
|
0.7
|
|
|||||||||
|
Eversource
(Millions of Dollars)
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Current Income Taxes:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
58.9
|
|
|
$
|
38.9
|
|
|
$
|
6.2
|
|
|
State
|
31.6
|
|
|
53.0
|
|
|
45.7
|
|
|||
|
Total Current
|
90.5
|
|
|
91.9
|
|
|
51.9
|
|
|||
|
Deferred Income Taxes, Net:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
433.0
|
|
|
427.9
|
|
|
436.1
|
|
|||
|
State
|
58.6
|
|
|
38.6
|
|
|
55.6
|
|
|||
|
Total Deferred
|
491.6
|
|
|
466.5
|
|
|
491.7
|
|
|||
|
Investment Tax Credits, Net
|
(3.2
|
)
|
|
(3.4
|
)
|
|
(3.6
|
)
|
|||
|
Income Tax Expense
|
$
|
578.9
|
|
|
$
|
555.0
|
|
|
$
|
540.0
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||
|
Current Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Federal
|
$
|
50.9
|
|
|
$
|
107.8
|
|
|
$
|
18.6
|
|
|
$
|
27.3
|
|
|
$
|
86.4
|
|
|
$
|
(13.7
|
)
|
|
$
|
26.9
|
|
|
$
|
32.8
|
|
|
$
|
(16.7
|
)
|
|
State
|
17.4
|
|
|
25.6
|
|
|
6.2
|
|
|
13.3
|
|
|
39.5
|
|
|
8.8
|
|
|
15.8
|
|
|
21.4
|
|
|
6.0
|
|
|||||||||
|
Total Current
|
68.3
|
|
|
133.4
|
|
|
24.8
|
|
|
40.6
|
|
|
125.9
|
|
|
(4.9
|
)
|
|
42.7
|
|
|
54.2
|
|
|
(10.7
|
)
|
|||||||||
|
Deferred Income
Taxes, Net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Federal
|
123.9
|
|
|
88.1
|
|
|
52.7
|
|
|
157.6
|
|
|
96.6
|
|
|
79.5
|
|
|
135.8
|
|
|
180.9
|
|
|
74.5
|
|
|||||||||
|
State
|
(4.6
|
)
|
|
22.4
|
|
|
11.2
|
|
|
11.3
|
|
|
5.1
|
|
|
7.8
|
|
|
0.2
|
|
|
31.7
|
|
|
9.3
|
|
|||||||||
|
Total Deferred
|
119.3
|
|
|
110.5
|
|
|
63.9
|
|
|
168.9
|
|
|
101.7
|
|
|
87.3
|
|
|
136.0
|
|
|
212.6
|
|
|
83.8
|
|
|||||||||
|
Investment Tax
Credits, Net
|
(1.0
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
(1.8
|
)
|
|
—
|
|
|||||||||
|
Income Tax Expense
|
$
|
186.6
|
|
|
$
|
242.1
|
|
|
$
|
88.7
|
|
|
$
|
208.3
|
|
|
$
|
225.8
|
|
|
$
|
82.4
|
|
|
$
|
177.4
|
|
|
$
|
265.0
|
|
|
$
|
73.1
|
|
|
Eversource
(Millions of Dollars, except percentages)
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Income Before Income Tax Expense
|
$
|
1,574.4
|
|
|
$
|
1,504.8
|
|
|
$
|
1,425.9
|
|
|
|
|
|
|
|
|
||||||
|
Statutory Federal Income Tax Expense at 35%
|
551.0
|
|
|
526.7
|
|
|
499.1
|
|
|||
|
Tax Effect of Differences:
|
|
|
|
|
|
||||||
|
Depreciation
|
(10.8
|
)
|
|
(3.4
|
)
|
|
(4.6
|
)
|
|||
|
Investment Tax Credit Amortization
|
(3.2
|
)
|
|
(3.4
|
)
|
|
(3.6
|
)
|
|||
|
Other Federal Tax Credits
|
—
|
|
|
(3.5
|
)
|
|
(3.8
|
)
|
|||
|
State Income Taxes, Net of Federal Impact
|
47.7
|
|
|
56.2
|
|
|
61.1
|
|
|||
|
Dividends on ESOP
|
(8.4
|
)
|
|
(8.4
|
)
|
|
(8.1
|
)
|
|||
|
Tax Asset Valuation Allowance/Reserve Adjustments
|
7.0
|
|
|
3.3
|
|
|
4.7
|
|
|||
|
Excess Stock Benefit
(1)
|
(2.9
|
)
|
|
(19.1
|
)
|
|
—
|
|
|||
|
Other, Net
|
(1.5
|
)
|
|
6.6
|
|
|
(4.8
|
)
|
|||
|
Income Tax Expense
|
$
|
578.9
|
|
|
$
|
555.0
|
|
|
$
|
540.0
|
|
|
Effective Tax Rate
|
36.8
|
%
|
|
36.9
|
%
|
|
37.9
|
%
|
|||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars,
except percentages)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
||||||||||||||||||
|
Income Before Income
Tax Expense
|
$
|
563.4
|
|
|
$
|
616.8
|
|
|
$
|
224.7
|
|
|
$
|
542.6
|
|
|
$
|
576.6
|
|
|
$
|
214.3
|
|
|
$
|
476.8
|
|
|
$
|
666.1
|
|
|
$
|
187.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Statutory Federal Income
Tax Expense at 35%
|
197.2
|
|
|
215.9
|
|
|
78.6
|
|
|
189.9
|
|
|
201.8
|
|
|
75.0
|
|
|
166.9
|
|
|
233.1
|
|
|
65.6
|
|
|||||||||
|
Tax Effect of Differences:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Depreciation
|
(5.2
|
)
|
|
(3.0
|
)
|
|
1.1
|
|
|
1.6
|
|
|
(3.1
|
)
|
|
1.0
|
|
|
(1.7
|
)
|
|
(1.7
|
)
|
|
0.5
|
|
|||||||||
|
Investment Tax Credit
Amortization
|
(1.0
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
(1.8
|
)
|
|
—
|
|
|||||||||
|
Other Federal Tax
Credits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|||||||||
|
State Income Taxes,
Net of Federal Impact
|
4.5
|
|
|
31.2
|
|
|
11.3
|
|
|
14.5
|
|
|
29.0
|
|
|
10.8
|
|
|
9.2
|
|
|
34.5
|
|
|
9.9
|
|
|||||||||
|
Tax Asset Valuation
Allowance/Reserve
Adjustments
|
(9.5
|
)
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Excess Stock Benefit
(1)
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(1.2
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Other, Net
|
1.3
|
|
|
0.5
|
|
|
(2.0
|
)
|
|
2.9
|
|
|
1.1
|
|
|
(0.5
|
)
|
|
3.1
|
|
|
0.9
|
|
|
0.9
|
|
|||||||||
|
Income Tax Expense
|
$
|
186.6
|
|
|
$
|
242.1
|
|
|
$
|
88.7
|
|
|
$
|
208.3
|
|
|
$
|
225.8
|
|
|
$
|
82.4
|
|
|
$
|
177.4
|
|
|
$
|
265.0
|
|
|
$
|
73.1
|
|
|
Effective Tax Rate
|
33.1
|
%
|
|
39.2
|
%
|
|
39.5
|
%
|
|
38.4
|
%
|
|
39.2
|
%
|
|
38.4
|
%
|
|
37.2
|
%
|
|
39.8
|
%
|
|
39.0
|
%
|
|||||||||
|
(1)
|
In 2016, the Company adopted new accounting guidance, which prospectively changed the accounting for excess tax benefits associated with the distribution of stock compensation awards, previously recognized in Capital Surplus, Paid In within Common Shareholders' Equity on the balance sheet, to recognition within income tax expense in the income statement. See Note 1D, "Summary of Significant Accounting Policies - Accounting Standards," for further information.
|
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Employee Benefits
|
$
|
442.1
|
|
|
$
|
640.6
|
|
|
Derivative Liabilities
|
111.8
|
|
|
192.6
|
|
||
|
Regulatory Deferrals - Liabilities
|
205.6
|
|
|
290.9
|
|
||
|
Allowance for Uncollectible Accounts
|
50.1
|
|
|
76.6
|
|
||
|
Tax Effect - Tax Regulatory Liabilities
|
832.6
|
|
|
11.8
|
|
||
|
Federal Net Operating Loss Carryforwards
|
47.8
|
|
|
—
|
|
||
|
Purchase Accounting Adjustment
|
69.9
|
|
|
112.2
|
|
||
|
Other
|
149.5
|
|
|
170.5
|
|
||
|
Total Deferred Tax Assets
|
1,909.4
|
|
|
1,495.2
|
|
||
|
Less: Valuation Allowance
|
14.6
|
|
|
5.1
|
|
||
|
Net Deferred Tax Assets
|
$
|
1,894.8
|
|
|
$
|
1,490.1
|
|
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Accelerated Depreciation and Other Plant-Related Differences
|
$
|
3,562.0
|
|
|
$
|
5,001.2
|
|
|
Property Tax Accruals
|
56.7
|
|
|
81.9
|
|
||
|
Regulatory Amounts:
|
|
|
|
||||
|
Regulatory Deferrals - Assets
|
924.9
|
|
|
1,321.8
|
|
||
|
Tax Effect - Tax Regulatory Assets
|
243.1
|
|
|
252.6
|
|
||
|
Goodwill Regulatory Asset - 1999 Merger
|
99.8
|
|
|
186.7
|
|
||
|
Derivative Assets
|
17.4
|
|
|
29.5
|
|
||
|
Other
|
288.4
|
|
|
223.6
|
|
||
|
Total Deferred Tax Liabilities
|
$
|
5,192.3
|
|
|
$
|
7,097.3
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
||||||||||||
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee Benefits
|
$
|
112.3
|
|
|
$
|
34.0
|
|
|
$
|
38.0
|
|
|
$
|
138.8
|
|
|
$
|
69.5
|
|
|
$
|
46.5
|
|
|
Derivative Liabilities
|
110.5
|
|
|
0.3
|
|
|
—
|
|
|
191.5
|
|
|
1.1
|
|
|
—
|
|
||||||
|
Regulatory Deferrals - Liabilities
|
12.0
|
|
|
139.8
|
|
|
17.9
|
|
|
6.3
|
|
|
194.9
|
|
|
36.7
|
|
||||||
|
Allowance for Uncollectible Accounts
|
20.6
|
|
|
17.3
|
|
|
2.9
|
|
|
33.0
|
|
|
25.7
|
|
|
4.1
|
|
||||||
|
Tax Effect - Tax Regulatory Liabilities
|
337.2
|
|
|
281.2
|
|
|
116.8
|
|
|
4.9
|
|
|
3.3
|
|
|
2.6
|
|
||||||
|
Other
|
70.7
|
|
|
4.9
|
|
|
49.6
|
|
|
59.4
|
|
|
6.6
|
|
|
56.4
|
|
||||||
|
Total Deferred Tax Assets
|
663.3
|
|
|
477.5
|
|
|
225.2
|
|
|
433.9
|
|
|
301.1
|
|
|
146.3
|
|
||||||
|
Less: Valuation Allowance
|
6.3
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
||||||
|
Net Deferred Tax Assets
|
$
|
657.0
|
|
|
$
|
477.5
|
|
|
$
|
225.2
|
|
|
$
|
429.4
|
|
|
$
|
301.1
|
|
|
$
|
146.3
|
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accelerated Depreciation and Other
Plant-Related Differences
|
$
|
1,224.9
|
|
|
$
|
1,229.2
|
|
|
$
|
502.5
|
|
|
$
|
1,700.3
|
|
|
$
|
1,901.9
|
|
|
$
|
726.3
|
|
|
Property Tax Accruals
|
20.7
|
|
|
24.2
|
|
|
5.5
|
|
|
29.7
|
|
|
36.8
|
|
|
8.0
|
|
||||||
|
Regulatory Amounts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Regulatory Deferrals - Assets
|
310.6
|
|
|
267.1
|
|
|
103.6
|
|
|
473.4
|
|
|
381.7
|
|
|
142.1
|
|
||||||
|
Tax Effect - Tax Regulatory Assets
|
173.1
|
|
|
9.8
|
|
|
11.4
|
|
|
170.4
|
|
|
44.8
|
|
|
12.2
|
|
||||||
|
Goodwill Regulatory Asset - 1999 Merger
|
—
|
|
|
85.7
|
|
|
—
|
|
|
—
|
|
|
160.3
|
|
|
—
|
|
||||||
|
Derivative Assets
|
17.4
|
|
|
—
|
|
|
—
|
|
|
27.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
13.7
|
|
|
137.3
|
|
|
45.7
|
|
|
16.3
|
|
|
102.7
|
|
|
43.1
|
|
||||||
|
Total Deferred Tax Liabilities
|
$
|
1,760.4
|
|
|
$
|
1,753.3
|
|
|
$
|
668.7
|
|
|
$
|
2,417.1
|
|
|
$
|
2,628.2
|
|
|
$
|
931.7
|
|
|
|
As of December 31, 2017
|
||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
Expiration Range
|
||||||||
|
Federal Net Operating Loss
|
$
|
197.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2027-2037
|
|
Federal Charitable Contribution
|
18.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2017-2022
|
||||
|
State Net Operating Loss
|
82.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2028-2037
|
||||
|
State Tax Credit
|
139.0
|
|
|
94.5
|
|
|
—
|
|
|
—
|
|
|
2017-2022
|
||||
|
State Charitable Contribution
|
31.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2017-2022
|
||||
|
|
As of December 31, 2016
|
||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
Expiration Range
|
||||
|
Federal Tax Credit
|
8.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Federal Charitable Contribution
|
27.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2016 - 2019
|
|
State Tax Credit
|
111.1
|
|
|
80.5
|
|
|
—
|
|
|
—
|
|
|
2016 - 2021
|
|
State Charitable Contribution
|
36.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2016 - 2020
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
||||
|
Balance as of January 1, 2015
|
$
|
46.2
|
|
|
$
|
14.3
|
|
|
Gross Increases - Current Year
|
9.9
|
|
|
2.6
|
|
||
|
Gross Increases - Prior Year
|
0.1
|
|
|
—
|
|
||
|
Lapse of Statute of Limitations
|
(8.2
|
)
|
|
(3.4
|
)
|
||
|
Balance as of December 31, 2015
|
48.0
|
|
|
13.5
|
|
||
|
Gross Increases - Current Year
|
9.9
|
|
|
3.9
|
|
||
|
Gross Increases - Prior Year
|
0.2
|
|
|
0.2
|
|
||
|
Lapse of Statute of Limitations
|
(9.7
|
)
|
|
(2.3
|
)
|
||
|
Balance as of December 31, 2016
|
48.4
|
|
|
15.3
|
|
||
|
Gross Increases - Current Year
|
11.4
|
|
|
4.7
|
|
||
|
Gross Decreases - Prior Year
|
(0.9
|
)
|
|
(0.5
|
)
|
||
|
Lapse of Statute of Limitations
|
(7.2
|
)
|
|
(1.4
|
)
|
||
|
Balance as of December 31, 2017
|
$
|
51.7
|
|
|
$
|
18.1
|
|
|
|
Other Interest Expense/(Income)
|
|
Accrued Interest Expense
|
||||||||||||||||
|
|
For the Years Ended December 31,
|
|
As of December 31,
|
||||||||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||
|
Eversource
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
1.8
|
|
|
$
|
1.8
|
|
|
Description
|
Tax Years
|
|
Federal
|
2017
|
|
Connecticut
|
2014 - 2017
|
|
Massachusetts
|
2014 - 2017
|
|
New Hampshire
|
2015 - 2017
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
|
Balance as of January 1, 2016
|
$
|
51.1
|
|
|
$
|
4.6
|
|
|
$
|
3.0
|
|
|
$
|
4.5
|
|
|
Additions
|
20.6
|
|
|
0.6
|
|
|
1.8
|
|
|
1.2
|
|
||||
|
Payments/Reductions
|
(5.9
|
)
|
|
(0.3
|
)
|
|
(1.0
|
)
|
|
(0.4
|
)
|
||||
|
Balance as of December 31, 2016
|
65.8
|
|
|
4.9
|
|
|
3.8
|
|
|
5.3
|
|
||||
|
Additions
|
6.2
|
|
|
0.5
|
|
|
1.8
|
|
|
1.0
|
|
||||
|
Payments/Reductions
|
(17.1
|
)
|
|
(0.7
|
)
|
|
(2.9
|
)
|
|
(0.6
|
)
|
||||
|
Balance as of December 31, 2017
|
$
|
54.9
|
|
|
$
|
4.7
|
|
|
$
|
2.7
|
|
|
$
|
5.7
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||
|
|
Number of Sites
|
|
Reserve
(in millions)
|
|
Number of Sites
|
|
Reserve
(in millions)
|
||||||
|
Eversource
|
59
|
|
|
$
|
54.9
|
|
|
61
|
|
|
$
|
65.8
|
|
|
CL&P
|
14
|
|
|
4.7
|
|
|
14
|
|
|
4.9
|
|
||
|
NSTAR Electric
|
15
|
|
|
2.7
|
|
|
17
|
|
|
3.8
|
|
||
|
PSNH
|
10
|
|
|
5.7
|
|
|
11
|
|
|
5.3
|
|
||
|
Eversource
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Supply and Stranded Cost
|
$
|
81.7
|
|
|
$
|
69.3
|
|
|
$
|
74.6
|
|
|
$
|
68.8
|
|
|
$
|
63.7
|
|
|
$
|
144.3
|
|
|
$
|
502.4
|
|
|
Renewable Energy
|
242.9
|
|
|
242.5
|
|
|
241.7
|
|
|
232.2
|
|
|
224.5
|
|
|
1,665.7
|
|
|
2,849.5
|
|
|||||||
|
Peaker CfDs
|
26.1
|
|
|
24.2
|
|
|
34.0
|
|
|
32.3
|
|
|
23.4
|
|
|
53.3
|
|
|
193.3
|
|
|||||||
|
Natural Gas Procurement
|
225.5
|
|
|
219.2
|
|
|
169.3
|
|
|
148.7
|
|
|
131.4
|
|
|
989.6
|
|
|
1,883.7
|
|
|||||||
|
Transmission Support Commitments
|
22.8
|
|
|
23.0
|
|
|
23.2
|
|
|
15.2
|
|
|
16.5
|
|
|
16.5
|
|
|
117.2
|
|
|||||||
|
Total
|
$
|
599.0
|
|
|
$
|
578.2
|
|
|
$
|
542.8
|
|
|
$
|
497.2
|
|
|
$
|
459.5
|
|
|
$
|
2,869.4
|
|
|
$
|
5,546.1
|
|
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Supply and Stranded Cost
|
$
|
58.7
|
|
|
$
|
56.7
|
|
|
$
|
69.5
|
|
|
$
|
63.7
|
|
|
$
|
59.1
|
|
|
$
|
121.6
|
|
|
$
|
429.3
|
|
|
Renewable Energy
|
84.1
|
|
|
85.4
|
|
|
85.5
|
|
|
85.8
|
|
|
86.6
|
|
|
655.5
|
|
|
1,082.9
|
|
|||||||
|
Peaker CfDs
|
26.1
|
|
|
24.2
|
|
|
34.0
|
|
|
32.3
|
|
|
23.4
|
|
|
53.3
|
|
|
193.3
|
|
|||||||
|
Transmission Support Commitments
|
9.0
|
|
|
9.1
|
|
|
9.2
|
|
|
6.0
|
|
|
6.5
|
|
|
6.5
|
|
|
46.3
|
|
|||||||
|
Total
|
$
|
177.9
|
|
|
$
|
175.4
|
|
|
$
|
198.2
|
|
|
$
|
187.8
|
|
|
$
|
175.6
|
|
|
$
|
836.9
|
|
|
$
|
1,751.8
|
|
|
NSTAR Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Supply and Stranded Cost
|
$
|
5.5
|
|
|
$
|
5.5
|
|
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
$
|
22.0
|
|
|
$
|
42.3
|
|
|
Renewable Energy
|
96.1
|
|
|
94.3
|
|
|
92.6
|
|
|
88.2
|
|
|
88.4
|
|
|
489.4
|
|
|
949.0
|
|
|||||||
|
Transmission Support Commitments
|
9.0
|
|
|
9.0
|
|
|
9.1
|
|
|
6.0
|
|
|
6.5
|
|
|
6.5
|
|
|
46.1
|
|
|||||||
|
Total
|
$
|
110.6
|
|
|
$
|
108.8
|
|
|
$
|
104.8
|
|
|
$
|
97.3
|
|
|
$
|
98.0
|
|
|
$
|
517.9
|
|
|
$
|
1,037.4
|
|
|
PSNH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Supply and Stranded Cost
|
$
|
17.5
|
|
|
$
|
7.1
|
|
|
$
|
2.0
|
|
|
$
|
2.0
|
|
|
$
|
1.5
|
|
|
$
|
0.7
|
|
|
$
|
30.8
|
|
|
Renewable Energy
|
62.7
|
|
|
62.8
|
|
|
63.6
|
|
|
58.2
|
|
|
49.5
|
|
|
520.8
|
|
|
817.6
|
|
|||||||
|
Transmission Support Commitments
|
4.8
|
|
|
4.9
|
|
|
4.9
|
|
|
3.2
|
|
|
3.5
|
|
|
3.5
|
|
|
24.8
|
|
|||||||
|
Total
|
$
|
85.0
|
|
|
$
|
74.8
|
|
|
$
|
70.5
|
|
|
$
|
63.4
|
|
|
$
|
54.5
|
|
|
$
|
525.0
|
|
|
$
|
873.2
|
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Supply and Stranded Cost
|
$
|
103.9
|
|
|
$
|
152.5
|
|
|
$
|
147.6
|
|
|
Renewable Energy
|
235.5
|
|
|
210.9
|
|
|
144.3
|
|
|||
|
Peaker CfDs
|
38.7
|
|
|
47.7
|
|
|
42.7
|
|
|||
|
Natural Gas Procurement
|
377.0
|
|
|
323.9
|
|
|
428.6
|
|
|||
|
Coal, Wood and Other
|
47.7
|
|
|
55.7
|
|
|
95.9
|
|
|||
|
Transmission Support Commitments
|
19.8
|
|
|
15.9
|
|
|
25.3
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
||||||||||||||||||
|
Supply and Stranded Cost
|
$
|
81.0
|
|
|
$
|
4.0
|
|
|
$
|
18.9
|
|
|
$
|
132.7
|
|
|
$
|
0.7
|
|
|
$
|
19.1
|
|
|
$
|
120.3
|
|
|
$
|
6.5
|
|
|
$
|
20.8
|
|
|
Renewable Energy
|
51.0
|
|
|
123.7
|
|
|
60.8
|
|
|
42.1
|
|
|
101.1
|
|
|
67.7
|
|
|
20.0
|
|
|
87.1
|
|
|
37.2
|
|
|||||||||
|
Peaker CfDs
|
38.7
|
|
|
—
|
|
|
—
|
|
|
47.7
|
|
|
—
|
|
|
—
|
|
|
42.7
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Coal, Wood and Other
|
—
|
|
|
—
|
|
|
47.7
|
|
|
—
|
|
|
—
|
|
|
55.7
|
|
|
—
|
|
|
—
|
|
|
95.9
|
|
|||||||||
|
Transmission Support
Commitments
|
7.8
|
|
|
7.8
|
|
|
4.2
|
|
|
6.3
|
|
|
6.2
|
|
|
3.4
|
|
|
10.0
|
|
|
9.9
|
|
|
5.4
|
|
|||||||||
|
Company
|
|
Description
|
|
Maximum Exposure
(in millions)
|
|
Expiration Dates
|
||
|
On behalf of subsidiaries:
|
|
|
|
|
|
|
||
|
Eversource Gas Transmission LLC
|
|
Access Northeast Project Capital Contributions
Guaranty
(1)
|
|
$
|
185.1
|
|
|
2021
|
|
Various
|
|
Surety Bonds
(2)
|
|
40.4
|
|
|
2018
|
|
|
Eversource Service and Rocky River Realty Company
|
|
Lease Payments for Vehicles and Real Estate
|
|
7.8
|
|
|
2019 - 2024
|
|
|
Complaint
|
15-Month Time Period
of Complaint
(Beginning as of Complaint Filing Date)
|
Original Base ROE Authorized by FERC at Time of Complaint
Filing Date
(1)
|
Base ROE Subsequently Authorized by FERC for First Complaint Period and also Effective from
October 16, 2014 through April 14, 2017
(1)
|
Reserve
(Pre-Tax and Excluding Interest) as of December 31, 2017
(in millions)
|
|
FERC ALJ Recommendation of Base ROE on Second and
Third Complaints
(Issued March 22, 2016)
|
|
First
|
10/1/2011 - 12/31/2012
|
11.14%
|
10.57%
|
$—
|
(2)
|
N/A
|
|
Second
|
12/27/2012 - 3/26/2014
|
11.14%
|
N/A
|
39.1
|
(3)
|
9.59%
|
|
Third
|
7/31/2014 - 10/30/2015
|
11.14%
|
10.57%
|
—
|
|
10.90%
|
|
Fourth
|
4/29/2016 - 7/28/2017
|
10.57%
|
10.57%
|
—
|
|
N/A
|
|
(Millions of Dollars)
|
|
||
|
Thermal Gross Plant
|
$
|
1,091.4
|
|
|
Hydroelectric Gross Plant
|
83.0
|
|
|
|
Accumulated Depreciation
|
(575.4
|
)
|
|
|
Net Plant
|
599.0
|
|
|
|
Fuel and Inventory
|
87.7
|
|
|
|
Materials and Supplies
|
27.3
|
|
|
|
Emission Allowances
|
19.1
|
|
|
|
Other Assets
|
2.6
|
|
|
|
Deferred Costs from Generation Asset Sale
|
(516.1
|
)
|
|
|
Total Generation Assets Held for Sale
|
$
|
219.6
|
|
|
(Millions of Dollars)
|
|
||
|
Generation Assets to be Sold (Carrying Value)
|
$
|
735.7
|
|
|
Less: Generation Assets Held for Sale:
|
|
||
|
Thermal Generation Assets (Fair Value less Cost to Sell)
|
(161.7
|
)
|
|
|
Hydroelectric Generation (Carrying Value)
|
(57.9
|
)
|
|
|
Generation Assets Held for Sale
|
(219.6
|
)
|
|
|
|
|
||
|
Deferred Costs from Generation Asset Sale
|
$
|
516.1
|
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
|
2017
|
$
|
10.5
|
|
|
$
|
11.7
|
|
|
$
|
11.3
|
|
|
$
|
3.3
|
|
|
2016
|
12.1
|
|
|
12.5
|
|
|
11.4
|
|
|
2.9
|
|
||||
|
2015
|
12.1
|
|
|
12.5
|
|
|
11.8
|
|
|
2.8
|
|
||||
|
Operating Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
|
2018
|
$
|
13.2
|
|
|
$
|
1.8
|
|
|
$
|
7.9
|
|
|
$
|
1.0
|
|
|
2019
|
11.4
|
|
|
1.5
|
|
|
6.9
|
|
|
1.0
|
|
||||
|
2020
|
10.0
|
|
|
1.3
|
|
|
6.1
|
|
|
0.9
|
|
||||
|
2021
|
8.9
|
|
|
1.1
|
|
|
5.5
|
|
|
0.8
|
|
||||
|
2022
|
7.4
|
|
|
1.0
|
|
|
4.5
|
|
|
0.6
|
|
||||
|
Thereafter
|
19.7
|
|
|
1.0
|
|
|
15.4
|
|
|
2.0
|
|
||||
|
Future minimum lease payments
|
$
|
70.6
|
|
|
$
|
7.7
|
|
|
$
|
46.3
|
|
|
$
|
6.3
|
|
|
Capital Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
|
2018
|
$
|
2.9
|
|
|
$
|
2.0
|
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
2019
|
3.3
|
|
|
2.0
|
|
|
0.6
|
|
|
—
|
|
||||
|
2020
|
3.3
|
|
|
2.0
|
|
|
0.5
|
|
|
—
|
|
||||
|
2021
|
2.8
|
|
|
1.4
|
|
|
0.6
|
|
|
—
|
|
||||
|
2022
|
1.3
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
|
Thereafter
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
||||
|
Future minimum lease payments
|
16.1
|
|
|
7.4
|
|
|
5.3
|
|
|
0.1
|
|
||||
|
Less amount representing interest
|
3.1
|
|
|
1.7
|
|
|
1.2
|
|
|
—
|
|
||||
|
Present value of future minimum lease payments
|
$
|
13.0
|
|
|
$
|
5.7
|
|
|
$
|
4.1
|
|
|
$
|
0.1
|
|
|
|
As of December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
Eversource
(Millions of Dollars)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
155.6
|
|
|
$
|
160.8
|
|
|
$
|
155.6
|
|
|
$
|
158.3
|
|
|
Long-Term Debt
|
12,325.5
|
|
|
12,877.1
|
|
|
9,603.2
|
|
|
9,980.5
|
|
||||
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||
|
(Millions of Dollars)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||||||
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
116.2
|
|
|
$
|
116.5
|
|
|
$
|
43.0
|
|
|
$
|
44.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-Term Debt
|
3,059.1
|
|
|
3,430.5
|
|
|
2,943.8
|
|
|
3,156.5
|
|
|
1,002.4
|
|
|
1,038.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
116.2
|
|
|
$
|
114.7
|
|
|
$
|
43.0
|
|
|
$
|
43.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-Term Debt
|
2,766.0
|
|
|
3,049.6
|
|
|
2,644.6
|
|
|
2,790.6
|
|
|
1,072.0
|
|
|
1,109.7
|
|
||||||
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Gains/(Losses) on Marketable Securities |
|
Defined
Benefit
Plans
|
|
Total
|
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Gains/(Losses) on Marketable Securities |
|
Defined
Benefit
Plans
|
|
Total
|
||||||||||||||||
|
Balance as of January 1st
|
$
|
(8.2
|
)
|
|
$
|
0.4
|
|
|
$
|
(57.5
|
)
|
|
$
|
(65.3
|
)
|
|
$
|
(10.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(54.6
|
)
|
|
$
|
(66.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
OCI Before Reclassifications
|
—
|
|
|
(0.4
|
)
|
|
(7.2
|
)
|
|
(7.6
|
)
|
|
—
|
|
|
2.3
|
|
|
(6.8
|
)
|
|
(4.5
|
)
|
||||||||
|
Amounts Reclassified from AOCL
|
2.0
|
|
|
—
|
|
|
4.5
|
|
|
6.5
|
|
|
2.1
|
|
|
—
|
|
|
3.9
|
|
|
6.0
|
|
||||||||
|
Net OCI
|
2.0
|
|
|
(0.4
|
)
|
|
(2.7
|
)
|
|
(1.1
|
)
|
|
2.1
|
|
|
2.3
|
|
|
(2.9
|
)
|
|
1.5
|
|
||||||||
|
Balance as of December 31st
|
$
|
(6.2
|
)
|
|
$
|
—
|
|
|
$
|
(60.2
|
)
|
|
$
|
(66.4
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
0.4
|
|
|
$
|
(57.5
|
)
|
|
$
|
(65.3
|
)
|
|
|
Amounts Reclassified from AOCL
|
|
|
||||||||||
|
Eversource
(Millions of Dollars)
|
For the Years Ended December 31,
|
|
Line Item Impacted
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|
||||||||
|
Qualified Cash Flow Hedging Instruments
|
$
|
(3.3
|
)
|
|
$
|
(3.5
|
)
|
|
$
|
(3.5
|
)
|
|
Interest Expense
|
|
Tax Effect
|
1.3
|
|
|
1.4
|
|
|
1.4
|
|
|
Income Tax Expense
|
|||
|
Qualified Cash Flow Hedging Instruments, Net of Tax
|
$
|
(2.0
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(2.1
|
)
|
|
|
|
Defined Benefit Plan Costs:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of Actuarial Losses
|
$
|
(6.2
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
(6.6
|
)
|
|
Operations and Maintenance Expense
(1)
|
|
Amortization of Prior Service Cost
|
(1.1
|
)
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
Operations and Maintenance Expense
(1)
|
|||
|
Total Defined Benefit Plan Costs
|
(7.3
|
)
|
|
(6.4
|
)
|
|
(6.8
|
)
|
|
|
|||
|
Tax Effect
|
2.8
|
|
|
2.5
|
|
|
2.6
|
|
|
Income Tax Expense
|
|||
|
Defined Benefit Plan Costs, Net of Tax
|
$
|
(4.5
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
(4.2
|
)
|
|
|
|
Total Amounts Reclassified from AOCL, Net of Tax
|
$
|
(6.5
|
)
|
|
$
|
(6.0
|
)
|
|
$
|
(6.3
|
)
|
|
|
|
(1)
|
These amounts are included in the computation of net periodic Pension, SERP and PBOP costs. See Note 9A, "Employee Benefits – Pension Benefits and Postretirement Benefits Other Than Pensions," for further information.
|
|
|
Shares
|
|||||||||||
|
|
Par Value
|
|
Authorized as of December 31, 2017 and 2016
|
|
Issued as of December 31,
|
|||||||
|
2017
|
|
2016
|
||||||||||
|
Eversource
|
$
|
5
|
|
|
380,000,000
|
|
|
333,878,402
|
|
|
333,878,402
|
|
|
CL&P
|
$
|
10
|
|
|
24,500,000
|
|
|
6,035,205
|
|
|
6,035,205
|
|
|
NSTAR Electric
|
$
|
1
|
|
|
100,000,000
|
|
|
200
|
|
|
200
|
|
|
PSNH
|
$
|
1
|
|
|
100,000,000
|
|
|
301
|
|
|
301
|
|
|
|
|
Redemption Price
Per Share
|
|
Shares Outstanding as of December 31,
|
|
As of December 31,
|
|||||||||||||
|
Series
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
$1.90
|
Series of 1947
|
|
$
|
52.50
|
|
|
163,912
|
|
|
163,912
|
|
|
$
|
8.2
|
|
|
$
|
8.2
|
|
|
$2.00
|
Series of 1947
|
|
$
|
54.00
|
|
|
336,088
|
|
|
336,088
|
|
|
16.8
|
|
|
16.8
|
|
||
|
$2.04
|
Series of 1949
|
|
$
|
52.00
|
|
|
100,000
|
|
|
100,000
|
|
|
5.0
|
|
|
5.0
|
|
||
|
$2.20
|
Series of 1949
|
|
$
|
52.50
|
|
|
200,000
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
|
3.90%
|
Series of 1949
|
|
$
|
50.50
|
|
|
160,000
|
|
|
160,000
|
|
|
8.0
|
|
|
8.0
|
|
||
|
$2.06
|
Series E of 1954
|
|
$
|
51.00
|
|
|
200,000
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
|
$2.09
|
Series F of 1955
|
|
$
|
51.00
|
|
|
100,000
|
|
|
100,000
|
|
|
5.0
|
|
|
5.0
|
|
||
|
4.50%
|
Series of 1956
|
|
$
|
50.75
|
|
|
104,000
|
|
|
104,000
|
|
|
5.2
|
|
|
5.2
|
|
||
|
4.96%
|
Series of 1958
|
|
$
|
50.50
|
|
|
100,000
|
|
|
100,000
|
|
|
5.0
|
|
|
5.0
|
|
||
|
4.50%
|
Series of 1963
|
|
$
|
50.50
|
|
|
160,000
|
|
|
160,000
|
|
|
8.0
|
|
|
8.0
|
|
||
|
5.28%
|
Series of 1967
|
|
$
|
51.43
|
|
|
200,000
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
|
$3.24
|
Series G of 1968
|
|
$
|
51.84
|
|
|
300,000
|
|
|
300,000
|
|
|
15.0
|
|
|
15.0
|
|
||
|
6.56%
|
Series of 1968
|
|
$
|
51.44
|
|
|
200,000
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
|
Total CL&P
|
|
|
|
2,324,000
|
|
|
2,324,000
|
|
|
$
|
116.2
|
|
|
$
|
116.2
|
|
|||
|
NSTAR Electric
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
4.25%
|
Series of 1956
|
|
$
|
103.625
|
|
|
180,000
|
|
|
180,000
|
|
|
$
|
18.0
|
|
|
$
|
18.0
|
|
|
4.78%
|
Series of 1958
|
|
$
|
102.80
|
|
|
250,000
|
|
|
250,000
|
|
|
25.0
|
|
|
25.0
|
|
||
|
Total NSTAR Electric
|
|
|
|
430,000
|
|
|
430,000
|
|
|
$
|
43.0
|
|
|
$
|
43.0
|
|
|||
|
Fair Value Adjustment due to Merger with NSTAR
|
|
|
|
|
|
(3.6
|
)
|
|
(3.6
|
)
|
|||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
6.00%
|
Series of 1958
|
|
$
|
100.00
|
|
|
23
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Eversource - Preferred Stock of Subsidiaries
|
|
|
|
|
|
$
|
155.6
|
|
|
$
|
155.6
|
|
|||||||
|
Eversource
(Millions of Dollars, except share information)
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Net Income Attributable to Common Shareholders
|
$
|
988.0
|
|
|
$
|
942.3
|
|
|
$
|
878.5
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
317,411,097
|
|
|
317,650,180
|
|
|
317,336,881
|
|
|||
|
Dilutive Effect
|
620,483
|
|
|
804,059
|
|
|
1,095,806
|
|
|||
|
Diluted
|
318,031,580
|
|
|
318,454,239
|
|
|
318,432,687
|
|
|||
|
Basic EPS
|
$
|
3.11
|
|
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
Diluted EPS
|
$
|
3.11
|
|
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric Transmission
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||
|
Operating Revenues
|
$
|
5,542.9
|
|
|
$
|
947.3
|
|
|
$
|
1,301.7
|
|
|
$
|
946.9
|
|
|
$
|
(986.8
|
)
|
|
$
|
7,752.0
|
|
|
Depreciation and Amortization
|
(542.6
|
)
|
|
(72.9
|
)
|
|
(209.4
|
)
|
|
(41.1
|
)
|
|
2.2
|
|
|
(863.8
|
)
|
||||||
|
Other Operating Expenses
|
(4,046.0
|
)
|
|
(713.5
|
)
|
|
(382.6
|
)
|
|
(814.6
|
)
|
|
986.7
|
|
|
(4,970.0
|
)
|
||||||
|
Operating Income
|
954.3
|
|
|
160.9
|
|
|
709.7
|
|
|
91.2
|
|
|
2.1
|
|
|
1,918.2
|
|
||||||
|
Interest Expense
|
(186.3
|
)
|
|
(43.1
|
)
|
|
(115.1
|
)
|
|
(93.1
|
)
|
|
15.8
|
|
|
(421.8
|
)
|
||||||
|
Interest Income
|
7.3
|
|
|
0.1
|
|
|
1.8
|
|
|
15.8
|
|
|
(16.7
|
)
|
|
8.3
|
|
||||||
|
Other Income, Net
|
15.0
|
|
|
0.9
|
|
|
27.1
|
|
|
1,112.7
|
|
|
(1,086.0
|
)
|
|
69.7
|
|
||||||
|
Income Tax Expense
|
(288.3
|
)
|
|
(44.2
|
)
|
|
(228.7
|
)
|
|
(17.6
|
)
|
|
(0.1
|
)
|
|
(578.9
|
)
|
||||||
|
Net Income
|
502.0
|
|
|
74.6
|
|
|
394.8
|
|
|
1,109.0
|
|
|
(1,084.9
|
)
|
|
995.5
|
|
||||||
|
Net Income Attributable to Noncontrolling Interests
|
(4.6
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
||||||
|
Net Income Attributable to Common Shareholders
|
$
|
497.4
|
|
|
$
|
74.6
|
|
|
$
|
391.9
|
|
|
$
|
1,109.0
|
|
|
$
|
(1,084.9
|
)
|
|
$
|
988.0
|
|
|
Total Assets (as of)
|
$
|
19,250.4
|
|
|
$
|
3,595.2
|
|
|
$
|
9,401.2
|
|
|
$
|
18,403.8
|
|
|
$
|
(14,430.2
|
)
|
|
$
|
36,220.4
|
|
|
Cash Flows Used for Investments in Plant
|
$
|
1,020.7
|
|
|
$
|
298.2
|
|
|
$
|
867.6
|
|
|
$
|
161.6
|
|
|
$
|
—
|
|
|
$
|
2,348.1
|
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||
|
Operating Revenues
|
$
|
5,594.3
|
|
|
$
|
857.7
|
|
|
$
|
1,210.0
|
|
|
$
|
870.4
|
|
|
$
|
(893.3
|
)
|
|
$
|
7,639.1
|
|
|
Depreciation and Amortization
|
(504.7
|
)
|
|
(65.3
|
)
|
|
(185.8
|
)
|
|
(33.5
|
)
|
|
2.2
|
|
|
(787.1
|
)
|
||||||
|
Other Operating Expenses
|
(4,155.1
|
)
|
|
(628.9
|
)
|
|
(321.8
|
)
|
|
(778.1
|
)
|
|
891.8
|
|
|
(4,992.1
|
)
|
||||||
|
Operating Income
|
934.5
|
|
|
163.5
|
|
|
702.4
|
|
|
58.8
|
|
|
0.7
|
|
|
1,859.9
|
|
||||||
|
Interest Expense
|
(193.1
|
)
|
|
(41.3
|
)
|
|
(110.0
|
)
|
|
(63.5
|
)
|
|
6.9
|
|
|
(401.0
|
)
|
||||||
|
Interest Income
|
10.0
|
|
|
0.1
|
|
|
1.2
|
|
|
7.0
|
|
|
(7.3
|
)
|
|
11.0
|
|
||||||
|
Other Income, Net
|
4.8
|
|
|
0.6
|
|
|
18.3
|
|
|
1,020.1
|
|
|
(1,008.9
|
)
|
|
34.9
|
|
||||||
|
Income Tax (Expense)/Benefit
|
(288.8
|
)
|
|
(45.2
|
)
|
|
(238.2
|
)
|
|
16.5
|
|
|
0.7
|
|
|
(555.0
|
)
|
||||||
|
Net Income
|
467.4
|
|
|
77.7
|
|
|
373.7
|
|
|
1,038.9
|
|
|
(1,007.9
|
)
|
|
949.8
|
|
||||||
|
Net Income Attributable to Noncontrolling Interests
|
(4.6
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
||||||
|
Net Income Attributable to Common Shareholders
|
$
|
462.8
|
|
|
$
|
77.7
|
|
|
$
|
370.8
|
|
|
$
|
1,038.9
|
|
|
$
|
(1,007.9
|
)
|
|
$
|
942.3
|
|
|
Total Assets (as of)
|
$
|
18,367.5
|
|
|
$
|
3,303.8
|
|
|
$
|
8,751.5
|
|
|
$
|
14,493.1
|
|
|
$
|
(12,862.7
|
)
|
|
$
|
32,053.2
|
|
|
Cash Flows Used for Investments in Plant
|
$
|
812.6
|
|
|
$
|
255.3
|
|
|
$
|
801.0
|
|
|
$
|
108.0
|
|
|
$
|
—
|
|
|
$
|
1,976.9
|
|
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||||||
|
Eversource
(Millions of Dollars) |
Electric
Distribution |
|
Natural Gas
Distribution |
|
Electric
Transmission |
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||
|
Operating Revenues
|
$
|
5,903.6
|
|
|
$
|
995.5
|
|
|
$
|
1,069.1
|
|
|
$
|
863.6
|
|
|
$
|
(877.0
|
)
|
|
$
|
7,954.8
|
|
|
Depreciation and Amortization
|
(425.2
|
)
|
|
(70.5
|
)
|
|
(165.6
|
)
|
|
(29.0
|
)
|
|
2.1
|
|
|
(688.2
|
)
|
||||||
|
Other Operating Expenses
|
(4,470.2
|
)
|
|
(776.7
|
)
|
|
(314.9
|
)
|
|
(817.9
|
)
|
|
877.3
|
|
|
(5,502.4
|
)
|
||||||
|
Operating Income
|
1,008.2
|
|
|
148.3
|
|
|
588.6
|
|
|
16.7
|
|
|
2.4
|
|
|
1,764.2
|
|
||||||
|
Interest Expense
|
(186.3
|
)
|
|
(36.9
|
)
|
|
(105.8
|
)
|
|
(48.0
|
)
|
|
4.6
|
|
|
(372.4
|
)
|
||||||
|
Interest Income
|
5.7
|
|
|
0.1
|
|
|
1.6
|
|
|
4.4
|
|
|
(5.1
|
)
|
|
6.7
|
|
||||||
|
Other Income, Net
|
7.2
|
|
|
0.8
|
|
|
14.5
|
|
|
977.8
|
|
|
(972.8
|
)
|
|
27.5
|
|
||||||
|
Income Tax (Expense)/Benefit
|
(322.8
|
)
|
|
(40.1
|
)
|
|
(191.6
|
)
|
|
14.5
|
|
|
—
|
|
|
(540.0
|
)
|
||||||
|
Net Income
|
512.0
|
|
|
72.2
|
|
|
307.3
|
|
|
965.4
|
|
|
(970.9
|
)
|
|
886.0
|
|
||||||
|
Net Income Attributable to Noncontrolling Interests
|
(4.7
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
||||||
|
Net Income Attributable to Common Shareholders
|
$
|
507.3
|
|
|
$
|
72.2
|
|
|
$
|
304.5
|
|
|
$
|
965.4
|
|
|
$
|
(970.9
|
)
|
|
$
|
878.5
|
|
|
Cash Flows Used for Investments in Plant
|
$
|
718.9
|
|
|
$
|
182.2
|
|
|
$
|
749.1
|
|
|
$
|
73.9
|
|
|
$
|
—
|
|
|
$
|
1,724.1
|
|
|
(Millions of Dollars)
|
|
||
|
Current Assets
|
$
|
41.2
|
|
|
PP&E
|
1,034.9
|
|
|
|
Goodwill
|
907.9
|
|
|
|
Other Noncurrent Assets, excluding Goodwill
|
207.6
|
|
|
|
Current Liabilities
|
(121.1
|
)
|
|
|
Noncurrent Liabilities
|
(421.6
|
)
|
|
|
Long-Term Debt
|
(771.2
|
)
|
|
|
Total Cash Purchase Price
|
$
|
877.7
|
|
|
|
For the Years Ended December 31,
|
||||||
|
(Pro forma amounts in millions, except share amounts)
|
2017
|
|
2016
|
||||
|
Operating Revenues
|
$
|
7,947.7
|
|
|
$
|
7,849.0
|
|
|
Net Income Attributable to Common Shareholders
|
1,019.1
|
|
|
969.3
|
|
||
|
Basic EPS
|
3.21
|
|
|
3.05
|
|
||
|
Diluted EPS
|
3.20
|
|
|
3.04
|
|
||
|
(Billions of Dollars)
|
Electric
Distribution
|
|
Electric
Transmission
|
|
Natural Gas
Distribution
|
|
Parent and Other
|
|
Total
|
||||||||||
|
Balance as of January 1, 2017
|
$
|
2.5
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
3.5
|
|
|
Acquisition of Aquarion
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||||
|
Balance as of December 31, 2017
|
$
|
2.5
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
0.9
|
|
|
$
|
4.4
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars, except
per share information)
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|||||||||||||||||
|
Operating Revenues
|
$
|
2,105.1
|
|
|
$
|
1,762.8
|
|
|
$
|
1,988.5
|
|
|
$
|
1,895.6
|
|
|
$
|
2,055.6
|
|
|
$
|
1,767.2
|
|
|
$
|
2,039.7
|
|
|
$
|
1,776.6
|
|
|
Operating Income
|
509.0
|
|
|
455.7
|
|
|
502.6
|
|
|
450.9
|
|
|
488.5
|
|
|
423.4
|
|
|
509.9
|
|
|
438.1
|
|
||||||||
|
Net Income
|
261.3
|
|
|
232.6
|
|
|
262.2
|
|
|
239.4
|
|
|
246.0
|
|
|
205.5
|
|
|
267.2
|
|
|
231.1
|
|
||||||||
|
Net Income Attributable
to Common Shareholders
|
259.5
|
|
|
230.7
|
|
|
260.4
|
|
|
237.4
|
|
|
244.2
|
|
|
203.6
|
|
|
265.3
|
|
|
229.2
|
|
||||||||
|
Basic EPS
(1)
|
$
|
0.82
|
|
|
$
|
0.73
|
|
|
$
|
0.82
|
|
|
$
|
0.75
|
|
|
$
|
0.77
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
$
|
0.72
|
|
|
Diluted EPS
(1)
|
$
|
0.82
|
|
|
$
|
0.73
|
|
|
$
|
0.82
|
|
|
$
|
0.75
|
|
|
$
|
0.77
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
$
|
0.72
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating Revenues
|
$
|
732.3
|
|
|
$
|
666.6
|
|
|
$
|
774.8
|
|
|
$
|
713.7
|
|
|
$
|
735.3
|
|
|
$
|
679.8
|
|
|
$
|
760.0
|
|
|
$
|
630.9
|
|
|
Operating Income
|
176.0
|
|
|
176.0
|
|
|
177.5
|
|
|
155.6
|
|
|
171.5
|
|
|
162.1
|
|
|
176.1
|
|
|
163.5
|
|
||||||||
|
Net Income
|
90.2
|
|
|
91.3
|
|
|
96.1
|
|
|
99.1
|
|
|
87.0
|
|
|
82.9
|
|
|
86.6
|
|
|
77.8
|
|
||||||||
|
NSTAR Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating Revenues
|
$
|
733.8
|
|
|
$
|
704.7
|
|
|
$
|
851.9
|
|
|
$
|
690.2
|
|
|
$
|
742.2
|
|
|
$
|
707.6
|
|
|
$
|
904.4
|
|
|
$
|
687.4
|
|
|
Operating Income
|
161.6
|
|
|
182.7
|
|
|
234.4
|
|
|
128.9
|
|
|
142.9
|
|
|
159.7
|
|
|
240.8
|
|
|
130.8
|
|
||||||||
|
Net Income
|
83.4
|
|
|
95.0
|
|
|
125.8
|
|
|
70.5
|
|
|
71.3
|
|
|
81.4
|
|
|
133.2
|
|
|
64.9
|
|
||||||||
|
PSNH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating Revenues
|
$
|
253.2
|
|
|
$
|
230.4
|
|
|
$
|
250.0
|
|
|
$
|
248.0
|
|
|
$
|
242.3
|
|
|
$
|
218.5
|
|
|
$
|
266.9
|
|
|
$
|
231.8
|
|
|
Operating Income
|
68.3
|
|
|
64.9
|
|
|
67.4
|
|
|
71.2
|
|
|
70.7
|
|
|
63.1
|
|
|
74.7
|
|
|
54.6
|
|
||||||||
|
Net Income
|
34.3
|
|
|
31.6
|
|
|
33.7
|
|
|
36.4
|
|
|
36.1
|
|
|
31.3
|
|
|
38.5
|
|
|
26.1
|
|
||||||||
|
Name
|
|
Age
|
|
Title
|
|
James J. Judge
|
|
62
|
|
Chairman of the Board, President and Chief Executive Officer and a Trustee of Eversource Energy; Chairman, President and Chief Executive Officer and a Director of Eversource Service and Chairman; a Director of the electric and natural gas regulated companies, including CL&P
|
|
Philip J. Lembo
|
|
62
|
|
Executive Vice President and Chief Financial Officer of Eversource Energy; Executive Vice President and Chief Financial Officer; a Director of Eversource Service and the electric and natural gas regulated companies, including CL&P
|
|
Gregory B. Butler
|
|
60
|
|
Executive Vice President and General Counsel of Eversource Energy; Executive Vice President and General Counsel and a Director of Eversource Service and the electric and natural gas regulated companies, including CL&P
|
|
Christine M. Carmody
1
|
|
55
|
|
Executive Vice President-Human Resources and Information Technology of Eversource Energy and Eversource Service; a Director of Eversource Service
|
|
Joseph R. Nolan, Jr.
1
|
|
54
|
|
Executive Vice President-Customer and Corporate Relations of Eversource Energy and Eversource Service; a Director of Eversource Service
|
|
Leon J. Olivier
|
|
70
|
|
Executive Vice President-Enterprise Energy Strategy and Business Development of Eversource Energy and Eversource Service; a Director of Eversource Service
|
|
Werner J. Schweiger
|
|
58
|
|
Executive Vice President and Chief Operating Officer of Eversource Energy; Executive Vice President and Chief Operating Officer and a Director of Eversource Service; Chief Executive Officer and a Director of the electric and natural gas regulated companies, including CL&P
|
|
Jay S. Buth
|
|
48
|
|
Vice President, Controller and Chief Accounting Officer of Eversource Energy, Eversource Service and the electric and natural gas regulated companies, including CL&P
|
|
•
|
Pay for Performance Philosophy
|
•
|
Description of the Long-Term Incentive Program, Grants and
Performance Plan Results
|
|
|
•
|
Executive Compensation Governance
|
|
||
|
•
|
The Named Executive Officers
|
•
|
Disclosure of the:
|
|
|
•
|
Overview of the Compensation Program
|
|
•
|
Clawback and No Hedging and No Pledging Policies
|
|
•
|
Market Analysis
|
|
•
|
Share Ownership Guidelines
|
|
•
|
Elements of 2017 Compensation
|
|
•
|
Other Benefits
|
|
•
|
2017 Annual Incentive Program
|
•
|
Contractual Agreements
|
|
|
•
|
2017 Assessment of Financial and Operational Performance
|
•
|
Tax and Accounting Considerations
|
|
|
•
|
Performance Goal Assessment Matrix
|
•
|
Equity Grant Practices
|
|
|
•
|
Eversource's earnings grew by 5.1 percent in 2017, exceeding the established goal. 2017 earnings were $3.11 per share.
|
|
•
|
Eversource's total shareholder return in 2017 was 18 percent, comparing favorably to the industry return of 11.7 percent, and over the longer term, Eversource's stock performance continued to outperform the industry. This marks the eighth time in nine years that Eversource achieved a double-digit total shareholder return. Only two other companies within the Edison Electric Institute ("EEI") index of 43 utility companies have accomplished this.
|
|
•
|
Eversource increased its 2017 dividend to $1.90 per share, a 6.7 percent increase over 2016, continuing to significantly outperform the dividend growth rate of the EEI Index companies.
|
|
•
|
Standard & Poor's ("S&P") raised Eversource's credit rating from A to A+. It remains the highest holding company S&P credit rating in the industry, by two credit notches.
|
|
•
|
Eversource continued to successfully achieve operations and maintenance expense reductions in 2017, and total utility operations and maintenance expenses were $14 million under budget.
|
|
•
|
Eversource became the only electric utility in the country to add a water utility as an additional line of business through the purchase of Aquarion Water Company. Participating in a highly competitive auction process, Eversource negotiated a purchase agreement, received regulatory approvals in three states within five months, and closed the transaction in early December 2017, creating a new, complementary, growth-oriented business line.
|
|
•
|
Eversource's overall electric system reliability performance in 2017 was its best ever; on average, customer power interruptions were 17.6 months apart, and average restoration time was 73.2 minutes. Eversource's performance ranks in the first quartile of the industry.
|
|
•
|
Eversource's Massachusetts electric and gas distribution companies each met or exceeded Service Quality Index performance targets established by regulators in Massachusetts, which is the only state in Eversource's service territory that has such performance targets.
|
|
•
|
Eversource exceeded its established targets in safety performance and response to gas service calls. Eversource's safety performance, which is measured by Days Away or Restricted Time ("DART"), was its best ever, and in the first quartile of the industry.
|
|
•
|
Eversource added more than 10,000 new gas customers for the fifth consecutive year, exceeded its gas emergency response rate target, and received its highest satisfaction rating (93 percent) for new customer connections.
|
|
•
|
Eversource exceeded the target of having 37 percent of new hires and promotions within the supervisor and above management group be women or persons of color.
|
|
•
|
Eversource achieved very constructive regulatory outcomes, including the sale of its New Hampshire fossil generation assets, receiving a constructive rate order for its Massachusetts electric companies, and successfully resolving a complex and significant dispute regarding an underwater electric cable with federal agencies and the Massachusetts Water Resources Authority.
|
|
•
|
Eversource continues to operate its electric and gas systems well. This is the result of the continuing implementation of best practices, focusing on investments in reliability improvements to reduce the number and length of outages, and performing work safely each and every day.
|
|
What Eversource DOES:
|
What Eversource DOESN'T do:
|
|||
|
ü
|
Pay for Performance
|
û
|
No tax gross-ups in any new or materially amended executive compensation agreements
|
|
|
ü
|
Share ownership and holding guidelines
|
û
|
No hedging, pledging or similar transactions by Eversource executives and Trustees
|
|
|
ü
|
Clawback policy of incentive compensation for willful non-compliance by any employee
|
û
|
No repricing of options
|
|
|
ü
|
Double-trigger change in control vesting provisions
|
û
|
No liberal share recycling in the Incentive Plan
|
|
|
ü
|
Independent compensation consultant
|
|
|
|
|
ü
|
Annual Say-on-Pay Vote
|
|
|
|
|
•
|
Eversource's executive and Trustee share ownership and holding guidelines noted in this CD&A emphasize the importance of aligning management and governance with shareholders. Under the share ownership guidelines, which require Eversource's Chief Executive Officer to hold shares equal to six times base salary, Eversource requires its executives to hold 100 percent of the shares awarded under the stock compensation program until the share ownership guidelines have been met.
|
|
•
|
Eversource's new Incentive Plan includes a clawback provision that requires its executives and other participants to reimburse Eversource for incentive compensation received, not only if earnings were subsequently required to be restated as a result of noncompliance with accounting rules caused by fraud or misconduct, but also if there had been a material violation of the Code of Business Conduct or material breach of a covenant in an employment agreement. The Plan also imposes limits on awards and on Eversource Trustee compensation, and prohibits repricing of awards and liberal share recycling.
|
|
•
|
Eversource has discontinued the use of "gross-ups" in all new or materially amended executive compensation agreements.
|
|
•
|
Eversource has a "no hedging and no pledging" policy that prohibits Eversource Trustees and executives from purchasing financial instruments or otherwise entering into any transactions that are designed to have the effect of hedging or offsetting any decrease in the market value of Eversource common shares. This policy also prohibits all pledges, derivative transactions or short sales involving Eversource common shares or the holding of any Eversource common shares in a margin account.
|
|
•
|
Employment agreements with executives and the Incentive Plan provide for "double-trigger" change in control acceleration of compensation.
|
|
•
|
The Compensation Committee annually assesses the independence of its compensation consultant, Pay Governance LLC ("Pay Governance"), which is retained directly by the Committee. Pay Governance performs no other consulting nor provides services for Eversource, and has no relationship with Eversource that could result in a conflict of interest. At its February 7, 2018 meeting, the Committee concluded that Pay Governance is independent and that no conflict of interest exists between Pay Governance and Eversource.
|
|
•
|
James J. Judge, Chairman, President and Chief Executive Officer of Eversource Energy and Chairman of the Board of CL&P
|
|
•
|
Philip J. Lembo, Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P
|
|
•
|
Werner J. Schweiger, Executive Vice President and Chief Operating Officer of Eversource Energy and Chief Executive Officer of CL&P
|
|
•
|
Gregory B. Butler, Executive Vice President and General Counsel of Eversource Energy and CL&P
|
|
•
|
Joseph R. Nolan, Jr., Executive Vice President - Customer and Corporate Relations of Eversource Energy and Eversource Service
|
|
•
|
Utility and general industry compensation survey data
. The Committee reviews compensation information obtained from surveys of diverse groups of utility and general industry companies that represent Eversource's market for executive officer talent. Utility industry data serve as the primary reference point for benchmarking officer compensation and are based on a defined peer set, as discussed below, while general industry data is derived from compensation consultant surveys and serves as a secondary reference point. General industry data are used for staff positions and are size-adjusted to ensure a close correlation between the market data and Eversource's scope of operations. The Committee used this information, which it obtained from Pay Governance, to evaluate and determine base salaries and incentive opportunities.
|
|
•
|
Peer group data.
In support of executive pay decisions during 2017 and early 2018, the Committee consulted with Pay Governance, which provided the Committee with a competitive assessment analysis of Eversource's executive compensation levels, as compared to the 20 peer group companies listed in the table below. This peer group was chosen because these companies are and continue to be similar to Eversource Energy in terms of size, business model and long-term strategies.
|
|
Alliant Energy Corporation
|
DTE Energy Company
|
PPL Corporation
|
|
Ameren Corporation
|
Edison International
|
Public Service Enterprise Group, Inc.
|
|
American Electric Power Co., Inc.
|
Entergy Corporation
|
SCANA Corp.
|
|
CenterPoint Energy, Inc.
|
FirstEnergy Corp.
|
Sempra Energy
|
|
CMS Energy Corp.
|
NiSource Inc.
|
WEC Energy Group, Inc.
|
|
Consolidated Edison, Inc.
|
PG&E Corporation
|
Xcel Energy Inc.
|
|
Dominion Resources, Inc.
|
Pinnacle West Capital Corporation
|
|
|
|
|
Percentage of TDC at Target
|
|
|
||||||
|
|
|
|
|
|
|
Long-Term Incentives
|
|
|
||
|
|
|
Base Salary
|
|
Annual Incentive
(1)
|
|
Performance Shares
(1)
|
|
|
|
|
|
Named Executive Officer
|
|
|
|
|
RSUs
(2)
|
|
TDC
|
|||
|
James J. Judge
|
|
16
|
|
18
|
|
33
|
|
33
|
|
100
|
|
Philip J. Lembo
|
|
26
|
|
20
|
|
27
|
|
27
|
|
100
|
|
Werner J. Schweiger
|
|
26
|
|
20
|
|
27
|
|
27
|
|
100
|
|
Gregory B. Butler
|
|
30
|
|
20
|
|
25
|
|
25
|
|
100
|
|
Joseph R. Nolan, Jr.
|
|
30
|
|
20
|
|
25
|
|
25
|
|
100
|
|
NEO average, excluding CEO
|
|
28
|
|
20
|
|
26
|
|
26
|
|
100
|
|
(1)
|
The annual incentive compensation element and performance shares under the long-term incentive compensation element are performance-based.
|
|
(2)
|
Restricted Share Units (RSUs) vest over three years contingent upon continued employment.
|
|
•
|
A mix of annual and long-term performance awards to provide an appropriate balance of short- and long-term risk and reward horizon;
|
|
•
|
A variety of performance metrics, including financial, operational, customer service, diversity and safety goals and other strategic initiatives for annual performance awards to avoid excessive focus on a single measure of performance;
|
|
•
|
Metrics in the Eversource's long-term incentive compensation program that use earnings per share and total shareholder return, which are both robust measures of shareholder value and which reduce the risk that employees might be encouraged to pursue other objectives that increase risk or reduce financial performance;
|
|
•
|
The provisions of Eversource's annual and long-term incentive programs, which cap awards at 200 percent of target;
|
|
•
|
Clawback provisions on incentive compensation; and
|
|
•
|
Stock ownership requirements for all executives, including the Named Executive Officers, and prohibitions on hedging, pledging and other derivative transactions related to Eversource common shares.
|
|
•
|
Eversource Energy's earnings per share in 2017 increased by 5.1 percent over 2016 and exceeded the established goal of $3.10; 2017 earnings equaled $3.11 per share. Eversource exceeded the earnings goal despite several significant challenges, including higher than anticipated storm costs and lower sales in 2017, which resulted in significantly lower than expected revenues of nearly $40 million. In a demanding operating environment, Eversource reduced costs to mitigate these challenges. The Committee determined the earnings per share goal to have attained a 155 percent performance result.
|
|
•
|
Eversource Energy increased its dividend to $1.90 per share, a 6.7 percent increase from the prior year, compared to the utility industry's median dividend growth of 4.8 percent. The Committee determined this goal to have attained a 160 percent performance.
|
|
•
|
S&P raised Eversource's credit rating in December 2017 to A+. This rating represents the highest S&P holding company credit rating in the utility industry, and continues to provide the foundation for favorable financing opportunities. The industry average credit rating at S&P is "BBB+." The Committee determined this goal to have attained a 200 percent performance result.
|
|
•
|
Eversource's total electric system reliability performance exceeded targeted performance and was its best ever. Average months between interruptions equaled 17.6 months, near the highest end of the performance zone established by the Committee of 15 to 18 months and in the first quartile of industry peers. System average restoration duration time equaled 73.2 minutes, well within the performance zone established by the Committee of 76 to 63 minutes and also in the first quartile of industry peers. The Committee determined these goals to have each attained a 175 percent performance result.
|
|
•
|
Eversource exceeded the safety performance goal of between 0.9 - 1.2 DART per 1,000 employees; DART equaled 0.6 in 2017, the best performance in Eversource's history and also industry first quartile performance. The Committee determined this goal to have attained a 200 percent performance result.
|
|
•
|
On-time response to gas customer emergency calls was 99.6 percent, which exceeded the goal of 99.1 percent and was also first quartile versus industry peers. The Committee determined this goal to have attained a 125 percent performance result.
|
|
•
|
In 2017, 37.5 percent of new hires and promotions into leadership roles were women or people of color, slightly ahead of the goal of 37 percent. The Committee determined this goal to have attained a 100 percent performance result.
|
|
•
|
Eversource successfully expanded the functionality of its customer website and outage communication systems and strengthened media outreach efforts. The Committee determined this goal to have attained a 75 percent performance result.
|
|
•
|
Eversource achieved several constructive regulatory outcomes in each of the three states in which it provides service. These included the sale of the New Hampshire fossil generation assets, a constructive Massachusetts rate case approval, and a settlement agreement to for approval with the Connecticut Public Utility Authority in connection with a previous filed rate review. The Committee determined this goal to have attained a 200 percent performance result.
|
|
•
|
While Eversource made substantial progress on its major ongoing strategic projects in 2017, it encountered a significant setback on its Northern Pass Transmission project in early 2018, when the New Hampshire Site Evaluation Committee rejected the project. Eversource continues to work on a path forward. Bay State Wind received approval of a Site Assessment Plan from the U.S. government, the first off-shore wind project to do so. Eversource is awaiting a decision on Bay State Wind's off-shore wind proposal bid to the Massachusetts Clean Energy request for proposal. The Access Northeast gas pipeline project received an adverse court decision in 2017 relating to the ability to secure supply contracts. Eversource is reconfiguring the project in light of this decision. Eversource is the only electric utility in the country to add a water utility as an additional line of business through the purchase of Aquarion Water Company. Participating in a highly competitive auction process, Eversource negotiated a purchase agreement, received regulatory approvals in three states within five months, and completed the acquisition in December, adding a new, complementary and growth-oriented business line. The Committee determined this goal to have attained a 75 percent performance result.
|
|
Category
|
2017 Goal
|
Eversource Performance
|
Indicative Assessment
|
|
Earnings Per Share
|
$3.10 per share
|
Exceeded: $3.11 per share, a 5.1% increase over 2016, significantly outperforming industry average growth of nearly 4%
|
155%
|
|
Dividend Growth
|
Increase dividend $0.12 to $1.90 per share
|
Achieved: Increased to $1.90 per share, a $0.12 increase and 6.7% growth, significantly exceeding the industry median of 4.8%
|
160%
|
|
Credit Rating
|
Maintain Eversource's top tier Standard & Poor's (S&P) "A" credit rating
|
Exceeded: S&P rating raised to "A+", the highest holding company credit rating in the utility industry by two notches
|
200%
|
|
Weightings = Earnings per share: 70%; Dividend growth: 20%; Credit rating: 10%
|
|||
|
Category
|
2017 Goal
|
Eversource Performance
|
Indicative Assessment
|
|
Reliability - Avg. Months Between Interruptions ("MBI")
|
Achieve MBI of within 15 to 18 months
|
Exceeded: MBI = 17.6 months. At the top of targeted performance zone, and first quartile vs. industry peers and best ever performance
|
175%
|
|
Average Restoration Duration ("SAIDI")
|
Achieve SAIDI of 76 to 63 minutes
|
Achieved: SAIDI = 73.2 minutes. Within targeted performance and first quartile vs. industry peers
|
175%
|
|
Safety Rate
|
0.9 - 1.2 Days Away/Restricted Time
|
Exceeded: 0.6 DART
Best year ever for safety; performance exceeded target range and was first quartile in industry
|
200%
|
|
Gas Service Response
|
99.1%
|
Exceeded: 99.6%; also achieved all regulatory mandated targets and response was at first quartile vs. industry peers' performance
|
125%
|
|
Diverse Leadership
|
37% hires or promotions of leadership level be women or people of color
|
Exceeded: 37.5%, 0.5 percentage points above target
|
100%
|
|
Improve the Customer Experience
|
Customer billing improvements, enhanced communications, improved digital experience and community support
|
Partially Achieved: Improvements made as planned in digital offerings and enhanced outage communications. Customer satisfaction scores below expectations
|
75%
|
|
Positive Regulatory Outcomes - Divestiture and State rate activity
|
Successfully complete the generation assets sale and constructive rate case results
|
Exceeded: Successfully completed N.H. Generation Divestiture and the MA Rate Case. CT Rate Case was filed and a settlement agreement was reached and filed with PURA for approval
|
200%
|
|
Positive Outcomes on Key Strategic Initiatives
|
Major strategic initiatives
|
Partially Achieved: Aquarion Water Company purchase completed. Bay State Wind making good progress. NPT was selected by Massachusetts in the State's clean energy RFP and progressed through several key siting approvals but was denied approval by New Hampshire Site Evaluation Committee. Access Northeast reconfiguring in light of adverse court decision.
|
75%
|
|
Weightings = Reliability and Restoration: 60%; Key corporate initiatives: 25%; Safety/Gas service/Diversity: 15%
|
|||
|
Financial Performance at 161% (weighted 70%)
|
113%
|
|
Operational Performance at 155% (weighted 30%)
|
47%
|
|
Overall Performance
|
160%
|
|
•
|
Eversource resolved a long-standing dispute with federal and state agencies regarding the location of a critical underwater electric transmission line providing service to the Massachusetts Water Resources Authority.
|
|
•
|
Eversource continued to transform and grow the natural gas delivery business. Eversource added more than 10,000 new gas customers for the fifth consecutive year and achieved its highest-level rating of 93 percent from new customers.
|
|
•
|
Eversource was recognized as being the number one energy efficiency provider in the industry.
|
|
•
|
Eversource is proceeding with a planned development of 18 sites in Massachusetts that will provide 62MW of solar generation and an anticipated rate base investment of $180 million.
|
|
•
|
Eversource received approval in its Massachusetts rate filing of $100 million to advance energy storage and electric vehicle charging infrastructure.
|
|
2017 Annual Incentive Program Awards
|
|||
|
Named Executive Officer
|
Award
|
||
|
James J. Judge
|
$
|
2,285,000
|
|
|
Philip J. Lembo
|
700,000
|
|
|
|
Werner J. Schweiger
|
775,000
|
|
|
|
Gregory B. Butler
|
625,000
|
|
|
|
Joseph R. Nolan, Jr.
|
680,000
|
|
|
|
2015 - 2017, 2016 - 2018 and 2017 - 2019 Long-Term Incentive Programs Performance Share Potential Payout
|
||||||||||
|
Three-Year
Average
EPS Growth
|
Three-Year Relative Total Shareholder Return Percentiles
|
|||||||||
|
Below
10th
|
20th
|
30th
|
40th
|
50th
|
60th
|
70th
|
80th
|
90th
|
Above 90th
|
|
|
9%
|
110%
|
120%
|
130%
|
140%
|
150%
|
160%
|
170%
|
180%
|
190%
|
200%
|
|
8%
|
100%
|
110%
|
120%
|
130%
|
140%
|
150%
|
160%
|
170%
|
180%
|
190%
|
|
7%
|
90%
|
100%
|
110%
|
120%
|
130%
|
140%
|
150%
|
160%
|
170%
|
180%
|
|
6%
|
80%
|
90%
|
100%
|
110%
|
120%
|
130%
|
140%
|
150%
|
160%
|
170%
|
|
5%
|
70%
|
80%
|
90%
|
100%
|
110%
|
120%
|
130%
|
140%
|
150%
|
160%
|
|
4%
|
60%
|
70%
|
80%
|
90%
|
100%
|
110%
|
120%
|
130%
|
140%
|
150%
|
|
3%
|
40%
|
50%
|
70%
|
80%
|
90%
|
100%
|
110%
|
120%
|
130%
|
140%
|
|
2%
|
20%
|
40%
|
60%
|
70%
|
80%
|
90%
|
100%
|
110%
|
120%
|
130%
|
|
1%
|
—
|
10%
|
40%
|
60%
|
70%
|
80%
|
90%
|
100%
|
110%
|
120%
|
|
0%
|
—
|
—
|
20%
|
30%
|
50%
|
70%
|
80%
|
90%
|
100%
|
110%
|
|
Below 0%
|
—
|
—
|
—
|
—
|
10%
|
20%
|
30%
|
40%
|
50%
|
60%
|
|
Named Executive Officer
|
2016 - 2018 Performance
Share Grant
|
2017 - 2019 Performance
Share Grant
|
||
|
James J. Judge
|
12,004
|
|
48,259
|
|
|
Philip J. Lembo
|
1,844
|
|
11,520
|
|
|
Werner J. Schweiger
|
11,805
|
|
11,703
|
|
|
Gregory B. Butler
|
7,791
|
|
9,052
|
|
|
Joseph R. Nolan, Jr.
|
4,503
|
|
7,920
|
|
|
2015 – 2017 Long-Term Incentive Program
Performance Share Grants at Target
|
||
|
Named Executive Officer
|
Performance
Share Grant
|
|
|
James J. Judge
|
11,436
|
|
|
Philip J. Lembo
|
1,984
|
|
|
Werner J. Schweiger
|
11,319
|
|
|
Gregory B. Butler
|
8,052
|
|
|
Joseph R. Nolan, Jr.
|
4,434
|
|
|
|
RSUs Awarded
|
|||||
|
Named Executive Officer
|
2015
|
2016
|
2017
|
|||
|
James J. Judge
|
9,800
|
|
12,004
|
|
48,259
|
|
|
Philip J. Lembo
|
1,700
|
|
1,844
|
|
11,520
|
|
|
Werner J. Schweiger
|
9,700
|
|
11,805
|
|
11,703
|
|
|
Gregory B. Butler
|
6,900
|
|
7,791
|
|
9,052
|
|
|
Joseph R. Nolan, Jr.
|
3,800
|
|
4,503
|
|
7,920
|
|
|
Executive Officer
|
Base Salary Multiple
|
|
Chief Executive Officer
|
6
|
|
Executive Vice Presidents
|
3
|
|
Operating Company Presidents / Senior Vice Presidents
|
2
|
|
Vice Presidents
|
1 – 1.5
|
|
Name and
Principal Position
|
Year
|
Salary
|
|
Stock
Awards
(2)
|
|
Non-Equity
Incentive Plan
(3)
|
|
Change in
Pension Value
and Non-
Qualified Deferred Earnings
(4)
|
|
All Other
Compen-
sation
(5)
|
|
SEC Total
|
|
Adjusted
SEC Total
(6)
|
||||||||||||||
|
James J. Judge
|
2017
|
$
|
1,230,694
|
|
|
$
|
5,504,904
|
|
|
$
|
2,285,000
|
|
|
$
|
6,869,854
|
|
|
$
|
25,009
|
|
|
$
|
15,915,461
|
|
|
$
|
9,045,607
|
|
|
President and Chief Executive Officer of Eversource Energy; Chairman of CL&P
|
2016
|
959,690
|
|
|
1,382,021
|
|
|
2,200,000
|
|
|
1,616,742
|
|
|
24,809
|
|
|
6,183,262
|
|
|
4,566,520
|
|
|||||||
|
2015
|
605,650
|
|
|
1,135,526
|
|
|
690,000
|
|
|
895,929
|
|
|
20,672
|
|
|
3,347,777
|
|
|
2,451,848
|
|
||||||||
|
Philip J. Lembo
(1)
|
2017
|
613,847
|
|
|
1,314,086
|
|
|
700,000
|
|
|
1,246,325
|
|
|
21,485
|
|
|
3,895,743
|
|
|
2,649,418
|
|
|||||||
|
Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P
|
2016
|
439,208
|
|
|
212,300
|
|
|
600,000
|
|
|
543,133
|
|
|
21,285
|
|
|
1,815,926
|
|
|
1,272,793
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Werner J. Schweiger
|
2017
|
634,078
|
|
|
1,334,961
|
|
|
775,000
|
|
|
1,225,581
|
|
|
21,418
|
|
|
3,991,038
|
|
|
2,765,457
|
|
|||||||
|
Executive Vice President and Chief Operating Officer of Eversource Energy and CL&P
|
2016
|
592,108
|
|
|
1,359,110
|
|
|
700,000
|
|
|
1,156,328
|
|
|
21,135
|
|
|
3,828,681
|
|
|
2,672,353
|
|
|||||||
|
2015
|
600,000
|
|
|
1,123,939
|
|
|
680,000
|
|
|
746,734
|
|
|
21,135
|
|
|
3,171,808
|
|
|
2,425,074
|
|
||||||||
|
Gregory B. Butler
|
2017
|
597,886
|
|
|
1,032,562
|
|
|
625,000
|
|
|
1,670,745
|
|
|
15,361
|
|
|
3,941,554
|
|
|
2,270,809
|
|
|||||||
|
Executive Vice President and General Counsel of Eversource Energy and CL&P
|
2016
|
514,494
|
|
|
896,978
|
|
|
575,000
|
|
|
539,638
|
|
|
12,886
|
|
|
2,538,996
|
|
|
1,999,358
|
|
|||||||
|
2015
|
474,992
|
|
|
—
|
|
|
525,000
|
|
|
242,980
|
|
|
—
|
|
|
1,242,972
|
|
|
999,992
|
|
||||||||
|
Joseph R. Nolan, Jr.
(1)
|
2017
|
515,578
|
|
|
903,434
|
|
|
680,000
|
|
|
1,486,025
|
|
|
16,076
|
|
|
3,601,113
|
|
|
2,115,088
|
|
|||||||
|
Executive Vice President-Customer and Corporate Relations of Eversource Energy and CL&P
|
2016
|
419,364
|
|
|
518,430
|
|
|
550,000
|
|
|
826,729
|
|
|
15,876
|
|
|
2,330,399
|
|
|
1,503,670
|
|
|||||||
|
(1)
|
Messrs. Lembo and Nolan did not meet the requirements for inclusion in the Summary Compensation Table and were not Named Executive Officers for 2015.
|
|
(2)
|
Reflects the aggregate grant date fair value of RSUs and performance shares granted in each fiscal year, calculated in accordance with FASB ASC Topic 718.
|
|
(3)
|
Includes payments to the Named Executive Officers under the 2017 Annual Incentive Program (Mr. Judge: $2,285,000, Mr. Lembo: $700,000; Mr. Schweiger: $775,000; Mr. Butler: $625,000; and Mr. Nolan: $680,000).
|
|
(4)
|
Includes the actuarial increase in the present value from December 31, 2016 to December 31, 2017, of the Named Executive Officers' accumulated benefits under all of the Eversource defined benefit pension program and agreements, determined using interest rate and mortality rate assumptions consistent with those appearing in the footnotes to this Annual Report on Form 10-K for the fiscal year ended December 31, 2017. The substantial actuarial increase in Mr. Judge's benefit in 2017 resulted from the increase in base pay and annual incentive following his promotion in 2016 to Chief Executive Officer of Eversource. The change in interest rates also impacted the amount of actuarial increase. The Named Executive Officer may not be fully vested in such amounts. More information on this topic is set forth in the Pension Benefits table. There were no above-market earnings in deferred
|
|
(5)
|
Includes matching contributions allocated by us to the accounts of Named Executive Officers under the 401k Plan as follows: $10,800 for each of Messrs. Judge, Lembo, Schweiger and Nolan, and $8,100 for Mr. Butler. For Mr. Judge, the value shown includes financial planning services valued at $5,000 and $9,209 paid by Eversource for a company-leased vehicle. For Mr. Lembo, the value shown includes financial planning services valued at $5,000 and $5,685 paid by Eversource for a company-leased vehicle. For Mr. Schweiger, the value shown includes financial planning services valued at $5,000 and $5,618 paid by Eversource for a company-leased vehicle. None of the other Named Executive Officers received perquisites valued in the aggregate in excess of $10,000.
|
|
(6)
|
The amounts in the Adjusted SEC Total column reflect an adjustment to the total compensation reported in the column marked SEC Total. The Adjusted SEC Total subtracts the actuarial change in pension value disclosed in the column titled "Change in Pension Value and Non-Qualified Deferred Earnings" as further described in Note (4) above in order to reflect compensation earned during the year by the executive without consideration of pension benefit impacts. The amounts in this column differ substantially from, and are not a substitute for, the amounts noted in the SEC Total.
|
|
|
|
|
|
|
|
|
|
|
All Other
Stock Awards:
Number of
Shares
of Stock
or Units
(#)
(2)
|
Grant
Date Fair
Value of
Stock and
Option Awards
($)
(3)
|
|||||||||||||
|
|
|
Estimated Future Payouts Under
Non-Equity Incentive Plan Awards
|
|
Estimated Future Payouts Under
Equity Incentive Plan Awards
(1)
|
|||||||||||||||||||
|
|
Grant Date
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
|
Threshold
($)
|
Target
(#)
|
Maximum
(#)
|
|||||||||||||||
|
Name
|
|||||||||||||||||||||||
|
James J. Judge
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Annual Incentive
(4)
|
02/03/17
|
$
|
714,000
|
|
$
|
1,428,000
|
|
$
|
2,856,000
|
|
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
|
Long-Term Incentive
(5)
|
02/03/17
|
—
|
|
—
|
|
—
|
|
|
—
|
|
48,259
|
|
96,518
|
|
48,259
|
|
5,504,904
|
|
|||||
|
Philip J. Lembo
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Annual Incentive
(4)
|
02/03/17
|
236,500
|
|
473,000
|
|
946,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Long-Term Incentive
(5)
|
02/03/17
|
—
|
|
—
|
|
—
|
|
|
—
|
|
11,520
|
|
23,040
|
|
11,520
|
|
1,314,086
|
|
|||||
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Annual Incentive
(4)
|
02/03/17
|
240,000
|
|
480,000
|
|
960,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Long-Term Incentive
(5)
|
02/03/17
|
—
|
|
—
|
|
—
|
|
|
—
|
|
11,703
|
|
23,406
|
|
11,703
|
|
1,334,961
|
|
|||||
|
Gregory B. Butler
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Annual Incentive
(4)
|
02/03/17
|
195,000
|
|
390,000
|
|
780,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Long-Term Incentive
(5)
|
02/03/17
|
—
|
|
—
|
|
—
|
|
|
—
|
|
9,052
|
|
18,104
|
|
9,052
|
|
1,032,562
|
|
|||||
|
Joseph R. Nolan, Jr.
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Annual Incentive
(4)
|
02/03/17
|
170,500
|
|
341,000
|
|
682,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Long-Term Incentive
(5)
|
02/03/17
|
—
|
|
—
|
|
—
|
|
|
—
|
|
7,920
|
|
15,840
|
|
7,920
|
|
903,434
|
|
|||||
|
(1)
|
Reflects the number of performance shares granted to each of the Named Executive Officers on February 3, 2017 under the 2017 - 2019 Long-Term Incentive Program. Performance shares were granted subject to a three-year Performance Period that ends on December 31, 2019. At the end of the Performance Period, common shares will be awarded based on actual performance results as a percentage of target, subject to reduction for applicable payroll withholding taxes. Holders of performance shares are eligible to receive dividend equivalent units on outstanding performance shares awarded to them to the same extent that dividends are declared and paid on Eversource common shares. Dividend equivalent units are accounted for as additional common shares that accrue and are distributed simultaneously with the common shares underlying the performance shares. The Annual Incentive Program does not include an equity component.
|
|
(2)
|
Reflects the number of RSUs granted to each of the Named Executive Officers on February 3, 2017 under the 2017 - 2019 Long-Term Incentive Program. RSUs vest in equal installments on February 2, 2018, 2019 and 2020. We will distribute common shares with respect to vested RSUs on a one-for-one basis following vesting, after reduction for applicable payroll withholding taxes. Holders of RSUs are eligible to receive dividend equivalent units on outstanding RSUs awarded to them to the same extent that dividends are declared and paid on Eversource common shares. Dividend equivalent units are accounted for as additional common shares that accrue and are distributed simultaneously with the common shares distributed in respect of the underlying RSUs.
|
|
(3)
|
Reflects the grant date fair value, determined in accordance with FASB ASC Topic 718, of RSUs and performance shares granted to the Named Executive Officers on February 3, 2017 under the 2017 - 2019 Long-Term Incentive Program.
|
|
(4)
|
The threshold payment under the Annual Incentive Program is 50 percent of target. The actual payments in 2018 for performance in 2017 are set forth in the Non-Equity Incentive Plan Compensation column of the Summary Compensation Table.
|
|
(5)
|
Reflects the range of potential payouts, if any, pursuant to performance share awards under the 2017 - 2019 Long-Term Incentive Program, as described in the CD&A.
|
|
|
Stock Awards
(1)
|
|||||||||
|
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
(2)
|
Market Value
of Shares or
Units of
Stock That
Have Not
Vested
($)
(3)
|
Equity Incentive
Plan Awards:
Number of
Unearned
Shares, Units or
Other Rights
That Have Not
Vested
(#)
(4)
|
Equity Incentive
Plan Awards:
Market or Payout Value of
Unearned Shares, Units or
Other Rights
That Have Not
Vested
($)
(5)
|
||||||
|
Name
|
||||||||||
|
James J. Judge
|
61,900
|
|
$
|
3,910,906
|
|
73,351
|
|
$
|
4,634,346
|
|
|
Philip J. Lembo
|
13,818
|
|
873,019
|
|
15,719
|
|
993,112
|
|
||
|
Werner J. Schweiger
|
24,010
|
|
1,516,957
|
|
35,317
|
|
2,231,300
|
|
||
|
Gregory B. Butler
|
17,400
|
|
1,099,253
|
|
25,227
|
|
1,593,835
|
|
||
|
Joseph R. Nolan, Jr.
|
12,761
|
|
806,219
|
|
17,147
|
|
1,083,333
|
|
||
|
(1)
|
Awards and market values of awards appearing in the table and the accompanying notes have been rounded to whole units.
|
|
(2)
|
A total of 55,588 unvested RSUs vested after January 1 and on or before February 2, 2018: Mr. Judge: 24,450; Mr. Lembo: 5,240; Mr. Schweiger: 11,773; Mr. Butler: 8,409; and Mr. Nolan: 5,716. A total of 43,882 unvested RSUs will vest on February 2, 2019: Mr. Judge: 20,855; Mr. Lembo: 4,616; Mr. Schweiger: 8,213; Mr. Butler: 5,877; and Mr. Nolan: 4,321. A total of 30,419 unvested RSUs will vest on February 2, 2020: Mr. Judge: 16,595; Mr. Lembo: 3,962; Mr. Schweiger: 4,024; Mr. Butler: 3,114; and Mr. Nolan: 2,724.
|
|
(3)
|
The market value of RSUs is determined by multiplying the number of RSUs by $63.18, the closing price per share of common shares on December 29, 2017, the last trading day of the year.
|
|
(4)
|
Reflects the target payout level for performance shares granted under the 2015 - 2017 Program, the 2016 - 2018 Program and the 2017 - 2019 Program.
|
|
(5)
|
The market value is determined by multiplying the number of performance shares in the adjacent column by $63.18, the closing price of Eversource Energy common shares on December 29, 2017, the last trading day of the year.
|
|
|
Option Awards
|
|
Stock Awards
|
||||||||
|
|
Number of
Shares Acquired on Exercise
(#)
|
Value Realized
on Exercise
(1)
|
|
Number of
Shares Acquired on Vesting
(#)
(2)
|
Value Realized
on Vesting
(3)
|
||||||
|
Name
|
|
||||||||||
|
James J. Judge
|
—
|
|
$
|
—
|
|
|
24,892
|
|
$
|
1,395,241
|
|
|
Philip J. Lembo
|
—
|
|
—
|
|
|
4,164
|
|
233,432
|
|
||
|
Werner J. Schweiger
|
124,640
|
|
4,380,089
|
|
|
19,632
|
|
1,100,165
|
|
||
|
Gregory B. Butler
|
—
|
|
—
|
|
|
17,116
|
|
959,431
|
|
||
|
Joseph R. Nolan, Jr.
|
—
|
|
—
|
|
|
9,589
|
|
537,460
|
|
||
|
(1)
|
Represents the amounts realized upon option exercises, which is the difference between the option exercise price and the market price at the time of exercise.
|
|
(2)
|
Includes RSUs and performance shares granted to the Named Executive Officers under the long-term incentive programs, including dividend reinvestments, as follows:
|
|
Name
|
2014 Program
|
2015 Program
|
2016 Program
|
2017 Program
|
||||
|
James J. Judge
|
17,278
|
|
3,486
|
|
4,128
|
|
—
|
|
|
Philip J. Lembo
|
2,926
|
|
605
|
|
633
|
|
—
|
|
|
Werner J. Schweiger
|
12,122
|
|
3,450
|
|
4,060
|
|
—
|
|
|
Gregory B. Butler
|
11,983
|
|
2,454
|
|
2,679
|
|
—
|
|
|
Joseph R. Nolan, Jr.
|
6,688
|
|
1,352
|
|
1,549
|
|
—
|
|
|
(3)
|
Values realized on vesting of RSUs granted under the 2014 - 2016, 2015 - 2017 and 2016 - 2018 Programs were based on $55.95 per share, the closing price of Eversource common shares on February 14, 2017. Values realized on vesting of performance shares granted under the 2014 - 2016 Program were based on $56.15 per share, the closing price of Eversource common shares on February 17, 2017.
|
|
|
|
Number of
Years Credited Service (#)
|
Present Value
of Accumulation Benefit
|
During Last Fiscal Year
|
|||||
|
Name
|
Plan Name
|
||||||||
|
James J. Judge
|
Retirement Plan
|
40.33
|
|
$
|
2,718,021
|
|
$
|
—
|
|
|
|
Supplemental Plan
|
20.00
|
|
8,420,744
|
|
—
|
|
||
|
|
Supplemental Plan
|
40.33
|
|
7,904,098
|
|
—
|
|
||
|
Philip J. Lembo
|
Retirement Plan
|
8.75
|
|
1,201,331
|
|
—
|
|
||
|
|
Supplemental Plan
|
8.75
|
|
2,489,455
|
|
—
|
|
||
|
Werner J. Schweiger
|
Retirement Plan
|
15.83
|
|
500,881
|
|
—
|
|
||
|
|
Supplemental Plan
|
15.83
|
|
1,902,091
|
|
—
|
|
||
|
|
Supplemental Plan
|
15.00
|
|
6,082,675
|
|
—
|
|
||
|
Gregory B. Butler
|
Retirement Plan
|
21.00
|
|
1,115,793
|
|
—
|
|
||
|
|
Supplemental Plan
|
21.00
|
|
3,972,477
|
|
—
|
|
||
|
|
Target
|
21.00
|
|
2,988,076
|
|
—
|
|
||
|
Joseph R. Nolan, Jr.
|
Retirement Plan
|
18.33
|
|
894,997
|
|
—
|
|
||
|
|
Supplemental Plan
|
18.33
|
|
2,156,155
|
|
—
|
|
||
|
|
Supplemental Plan
|
18.00
|
|
2,441,589
|
|
—
|
|
||
|
|
Executive
Contributions
in Last FY
|
Registrant
Contributions
in Last FY
|
Aggregate
Earnings in
in Last FY
|
Aggregate
Withdrawals/
Distributions
|
Aggregate
Balance at
Last FYE
(1)
|
||||||||||
|
Name
|
|||||||||||||||
|
James J. Judge
|
$
|
—
|
|
$
|
—
|
|
$
|
868,753
|
|
$
|
—
|
|
$
|
5,693,348
|
|
|
Philip J. Lembo
|
—
|
|
—
|
|
195,092
|
|
—
|
|
1,370,466
|
|
|||||
|
Werner J. Schweiger
|
—
|
|
—
|
|
2,344,596
|
|
—
|
|
17,228,164
|
|
|||||
|
Gregory B. Butler
|
—
|
|
—
|
|
3,038
|
|
—
|
|
20,607
|
|
|||||
|
Joseph R. Nolan, Jr.
|
—
|
|
—
|
|
771,911
|
|
—
|
|
4,850,174
|
|
|||||
|
(1)
|
Includes the total market value of deferred compensation program balances at December 31, 2017, plus the value of vested RSUs or other awards for which the distribution of common shares is currently deferred, based on $63.18, the closing price of Eversource common shares on December 29, 2017, the last trading day of the year. The aggregate balances reflect a significant level of earnings on previously earned and deferred compensation.
|
|
•
|
Vested RSUs and certain other vested awards;
|
|
•
|
Amounts contributed and any vested matching contributions under the deferred compensation program;
|
|
•
|
Pay for unused vacation; and
|
|
•
|
Amounts accrued and vested under the pension/supplemental and 401k programs (except in the event of a termination for cause under the supplemental program).
|
|
Name
|
Type of Payments
|
Voluntary Termination
|
Involuntary Termination
Not for Cause
|
Termination Upon Death or Disability
|
Termination Following a
Change in Control
|
||||||||
|
James J. Judge
|
Annual Incentives
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,428,000
|
|
|
|
Performance Shares
(2)
|
2,260,474
|
|
2,260,474
|
|
2,260,474
|
|
4,634,346
|
|
||||
|
|
RSUs
(3)
|
1,421,180
|
|
1,421,180
|
|
1,421,180
|
|
3,910,906
|
|
||||
|
|
Special Retirement Benefit
(4)
|
—
|
|
—
|
|
—
|
|
12,618,115
|
|
||||
|
|
Health and Welfare Benefits
(5)
|
—
|
|
—
|
|
—
|
|
92,049
|
|
||||
|
|
Perquisites
(6)
|
—
|
|
—
|
|
—
|
|
15,000
|
|
||||
|
|
Excise Tax and Gross-ups
(7)
|
—
|
|
—
|
|
—
|
|
9,235,719
|
|
||||
|
|
Separation Payment for Liquidated Damages
(8)
|
—
|
|
—
|
|
—
|
|
10,326,000
|
|
||||
|
|
Total
|
$
|
3,681,654
|
|
$
|
3,681,654
|
|
$
|
3,681,654
|
|
$
|
42,260,135
|
|
|
Philip J. Lembo
|
Annual Incentives
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
473,000
|
|
|
|
Performance Shares
(2)
|
449,108
|
|
449,108
|
|
449,108
|
|
993,112
|
|
||||
|
|
RSUs
(3)
|
304,596
|
|
304,596
|
|
304,596
|
|
873,019
|
|
||||
|
|
Special Retirement Benefit
(4)
|
—
|
|
—
|
|
—
|
|
2,615,100
|
|
||||
|
|
Health and Welfare Benefits
(5)
|
—
|
|
—
|
|
—
|
|
40,296
|
|
||||
|
|
Perquisites
(6)
|
—
|
|
—
|
|
—
|
|
10,000
|
|
||||
|
|
Separation Payment for Liquidated Damages
(8)
|
—
|
|
—
|
|
—
|
|
2,460,000
|
|
||||
|
|
Total
|
$
|
753,704
|
|
$
|
753,704
|
|
$
|
753,704
|
|
$
|
7,464,527
|
|
|
Werner J. Schweiger
|
Annual Incentives
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
480,000
|
|
|
|
Performance Shares
(2)
|
1,458,259
|
|
1,458,259
|
|
1,458,259
|
|
2,231,300
|
|
||||
|
|
RSUs
(3)
|
684,308
|
|
684,308
|
|
684,308
|
|
1,516,957
|
|
||||
|
|
Special Retirement Benefit
(4)
|
—
|
|
—
|
|
—
|
|
2,180,720
|
|
||||
|
|
Health and Welfare Benefits
(5)
|
—
|
|
—
|
|
—
|
|
82,475
|
|
||||
|
|
Perquisites
(6)
|
—
|
|
—
|
|
—
|
|
15,000
|
|
||||
|
|
Separation Payment for Liquidated Damages
(8)
|
—
|
|
—
|
|
—
|
|
4,020,000
|
|
||||
|
|
Total
|
$
|
2,142,567
|
|
$
|
2,142,567
|
|
$
|
2,142,567
|
|
$
|
10,526,452
|
|
|
Gregory B. Butler
|
Annual Incentives
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
390,000
|
|
|
|
Performance Shares
(2)
|
1,025,640
|
|
1,025,640
|
|
1,025,640
|
|
1,593,835
|
|
||||
|
|
RSUs
(3)
|
488,756
|
|
488,756
|
|
488,756
|
|
1,099,253
|
|
||||
|
|
Special Retirement Benefit
(4)
|
—
|
|
4,803,710
|
|
—
|
|
5,236,764
|
|
||||
|
|
Health and Welfare Benefits
(5)
|
—
|
|
22,399
|
|
—
|
|
33,599
|
|
||||
|
|
Perquisites
(6)
|
—
|
|
10,000
|
|
—
|
|
15,000
|
|
||||
|
|
Excise Tax and Gross-Ups
(7)
|
—
|
|
—
|
|
—
|
|
2,188,796
|
|
||||
|
|
Separation Payment for Liquidated Damages
(8)
|
—
|
|
990,000
|
|
—
|
|
1,980,000
|
|
||||
|
|
Separation Payment for Non-Compete Agreement
(9)
|
—
|
|
990,000
|
|
—
|
|
990,000
|
|
||||
|
|
Total
|
$
|
1,514,396
|
|
$
|
8,330,505
|
|
$
|
1,514,396
|
|
$
|
13,527,247
|
|
|
Joseph R. Nolan, Jr.
|
Annual Incentives
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
341,000
|
|
|
|
Performance Shares
(2)
|
—
|
|
—
|
|
637,537
|
|
1,083,333
|
|
||||
|
|
RSUs
(3)
|
—
|
|
—
|
|
332,244
|
|
806,219
|
|
||||
|
|
Special Retirement Benefit
(4)
|
—
|
|
—
|
|
—
|
|
4,557,194
|
|
||||
|
|
Health and Welfare Benefits
(5)
|
—
|
|
—
|
|
—
|
|
80,579
|
|
||||
|
|
Perquisites
(6)
|
—
|
|
—
|
|
—
|
|
15,000
|
|
||||
|
|
Excise Tax and Gross-ups
(7)
|
—
|
|
—
|
|
—
|
|
2,393,454
|
|
||||
|
|
Separation Payment for Liquidated Damages
(8)
|
—
|
|
—
|
|
—
|
|
3,225,000
|
|
||||
|
|
Total
|
$
|
—
|
|
$
|
—
|
|
$
|
969,781
|
|
$
|
12,501,779
|
|
|
(1)
|
For Termination Following a Change in Control: Represents target 2017 annual incentive awards as described in the Grants of Plan Based Awards Table.
|
|
(2)
|
For Voluntary Termination and Termination Not For Cause (except for Mr. Nolan), and for Termination Upon Death or Disability: Represents 100 percent of the performance share awards under the 2015 - 2017 Long-Term Incentive Program, 67 percent of the performance share awards under the 2016 - 2018 Long-Term Incentive Program and 33 percent of the performance share awards under the 2017 - 2019 Long-Term Incentive Program. The values were calculated by multiplying the number of RSUs by $63.18, the closing price of Eversource common shares on December 29, 2017, the last trading day of the year. For Termination Following a Change in Control: Represents 100 percent of the performance share awards under each of the three Programs listed above.
|
|
(3)
|
For Voluntary Termination and Termination Not For Cause (except for Mr. Nolan), and for Termination Upon Death or Disability: Represents values of RSUs granted under Eversource long-term incentive programs that, at year-end 2017, were unvested under applicable vesting schedules. Under these programs, RSUs vest pro rata based on credited service years, age at termination, and time worked during the vesting period. The values were calculated by multiplying the number of RSUs by $63.18, the closing price of Eversource common shares on December 29, 2017, the last trading day of the year. For Termination Following a Change in Control: Represents values of all RSUs granted under the long-term incentive programs that, at year-end 2017, were unvested under applicable vesting schedules, all of which vest in full.
|
|
(4)
|
The amount noted in the Involuntary Termination, Not for Cause column, represents for Mr. Butler actuarial present values at year-end 2017 of amounts payable (two years of service) solely under an employment agreement upon termination, which are in addition to amounts due under the pension plan. For Termination Following a Change in Control: Represents actuarial present values at year-end 2017 of amounts payable solely under employment agreements upon termination (which are in addition to amounts due under the pension program). For Messrs. Judge, Schweiger, Butler and Nolan, pension benefits were calculated by adding three years of service (two years for Mr. Lembo). A lump sum of this benefit value is payable to Messrs. Judge, Lembo and Schweiger. Pension amounts shown in the table are present values at year-end 2017 of benefits payable upon termination as described with respect to the Pension Benefits Table above.
|
|
(5)
|
The amount noted in the Involuntary Termination, Not for Cause column, represents for Mr. Butler the value of two years' employer contributions toward active health, long-term disability, and life insurance benefits, plus a payment to offset any taxes thereon. For Termination Following a Change in Control: Represents estimated cost to Eversource at year-end 2017 (estimated by consultants) of providing post-employment health and welfare benefits beyond those available to non-executives upon involuntary termination. The amounts shown in the table for Messrs. Judge, Schweiger and Nolan represent the value of three years (two years for Mr. Lembo) continued health and welfare plan participation. The amounts shown in the table for Mr. Butler represent the value of three years' employer contributions toward active health, long-term disability, and life insurance benefits, plus a payment to offset any taxes on the value of these benefits, less the value of one year of retiree health coverage at retiree rates.
|
|
(6)
|
The amount noted in the Involuntary Termination, Not for Cause column, represents for Mr. Butler the cost of reimbursing Mr. Butler for two years financial planning and tax preparation fees. For Termination Following a Change in Control: Represents the cost to Eversource of reimbursing for financial planning and tax preparation fees for three years (two years for Mr. Lembo).
|
|
(7)
|
For Termination Following a Change in Control: Represents payments made to offset costs associated with certain excise taxes under Section 280G of the Internal Revenue Code. Executives may be subject to certain excise taxes under Section 280G if they receive payments and benefits related to a Termination Following a Change in Control that exceed specified Internal Revenue Service limits. Contractual agreements with the above executives provide for a grossed-up reimbursement of these excise taxes. The amounts in the table are based on the Section 280G excise tax rate of 20 percent, the statutory federal income tax withholding rate of 35 percent, the applicable state income tax rate, and the Medicare tax rate of 1.45 percent.
|
|
(8)
|
The amount noted in the Involuntary Termination, Not for Cause column, represents for Mr. Butler a severance payment (two-times the sum of base salary plus relevant annual incentive award) in addition to any non-compete agreement payment described above. For Termination Following a Change in Control: Represents severance payments in addition to any non-compete agreement payments described in the prior note. For Messrs. Judge, Schweiger and Nolan, this payment equals three-times the sum of base salary plus relevant annual incentive award (two-times the sum for Messrs. Lembo and Butler). These payments do not replace, offset or otherwise affect the calculation or payment of the annual incentive awards.
|
|
(9)
|
For Involuntary Termination, Not For Cause and Termination Following a Change in Control: Represents a payment made under an agreement with Mr. Butler as consideration for agreement not to compete with Eversource following termination of employment, equal to the sum of base salary plus relevant annual incentive award. This payment does not replace, offset or otherwise affect the calculation or payment of the annual incentive awards.
|
|
Name of Beneficial Owner
|
|
Amount and Nature of Beneficial Ownership
(1)(2)(3)
|
|
Percent of Class
|
||
|
James J. Judge, Chairman of CL&P
|
|
257,970
|
|
|
|
*
|
|
Philip J. Lembo, Executive Vice President and Chief Financial Officer, Director of CL&P
|
|
40,089
|
|
|
|
*
|
|
Werner J. Schweiger, Chief Executive Officer, Director of CL&P
|
|
252,314
|
|
|
|
*
|
|
Gregory B. Butler, Executive Vice President and General Counsel, Director of CL&P
|
|
86,388
|
|
|
|
*
|
|
Joseph R. Nolan, Jr., Executive Vice President-Customer and Corporate Relations of Eversource Service
|
|
95,135
|
|
|
|
*
|
|
All directors and executive officers as a group (7 persons)
|
|
817,106
|
|
(4)
|
|
*
|
|
*
|
Less than 1% of Eversource Energy common shares outstanding.
|
|
1.
|
The persons named in the table have sole voting and investment power with respect to all shares beneficially owned by each of them, except as noted below.
|
|
2.
|
Also includes restricted share units, deferred restricted share units and/or deferred shares, including dividend equivalents, as to which none of the individuals has voting or investment power, and phantom shares held by executive officers who participate in a deferred compensation plan as follows: Mr. Judge: 174,195 shares; Mr. Lembo: 23,150 shares; Mr. Schweiger: 185,767 shares; Mr. Butler: 17,625; and Mr. Nolan: 70,515 shares.
|
|
3.
|
Includes Eversource Energy common shares held as units in the 401(k) Plan invested in the Eversource Energy Common Shares Fund over which the holder has sole voting and investment power (Mr. Judge: 25,485 shares; Mr. Lembo: 2,811 shares; Mr. Schweiger: 262 shares; Mr. Butler: 5,769 shares; and Mr. Nolan: 18,115 shares).
|
|
4.
|
Includes 492,651 unissued Eversource Energy common shares. See Note 2.
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(1)
|
Weighted-average exercise price of outstanding options, warrants and rights
(2)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column
(1)
)
|
|
Equity compensation plans approved by security holders
|
1,227,604
|
$—
|
2,445,110
|
|
Equity compensation plans not approved by security holders
(3)
|
—
|
—
|
—
|
|
Total
|
1,227,604
|
$—
|
2,445,110
|
|
(1)
|
Includes 717,039
common shares for distribution in respect of restricted share units, and 510,565
performance shares issuable at target, all pursuant to the terms of our Incentive Plan.
|
|
(2)
|
The weighted-average exercise price does not take into account restricted share units or performance shares, which have no exercise price.
|
|
(3)
|
Securities set forth in this table are authorized for issuance under compensation plans that have been approved by shareholders of Eversource Energy or the former shareholders of NSTAR.
|
|
(a)
|
1.
|
Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial statements filed as part of this Annual Report on Form 10-K are set forth under Item 8, "Financial Statements and Supplementary Data."
|
|
|
|
|
|
|
|
|
|
2.
|
Schedules
|
|
|
|
|
|
|
|
|
|
|
|
I.
|
Financial Information of Registrant:
|
|
|
|
|
|
|
|
|
|
|
|
Eversource Energy (Parent) Balance Sheets as of December 31, 2017 and 2016
|
S-1
|
|
|
|
|
|
|
|
|
|
|
Eversource Energy (Parent) Statements of Income for the Years Ended
December 31, 2017, 2016 and 2015
|
S-2
|
|
|
|
|
|
|
|
|
|
|
Eversource Energy (Parent) Statements of Comprehensive Income for the Years Ended
December 31, 2017, 2016 and 2015
|
S-2
|
|
|
|
|
|
|
|
|
|
|
Eversource Energy (Parent) Statements of Cash Flows for the Years Ended
December 31, 2017, 2016 and 2015
|
S-3
|
|
|
|
|
|
|
|
|
|
II.
|
Valuation and Qualifying Accounts and Reserves for Eversource, CL&P, NSTAR Electric and PSNH
for 2017, 2016 and 2015
|
S-4
|
|
|
|
|
|
|
|
|
|
|
All other schedules of the companies for which inclusion is required in the applicable regulations of the SEC are permitted to be omitted under the related instructions or are not applicable, and therefore have been omitted.
|
|
|
|
|
|
|
|
|
|
3.
|
|
Exhibit Index
|
E-1
|
|
|
|
EVERSOURCE ENERGY
|
|
|
|
|
|
|
|
February 23, 2018
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman of the Board, President and
|
|
February 23, 2018
|
|
|
James J. Judge
|
|
Chief Executive Officer and a Trustee
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President
|
|
February 23, 2018
|
|
|
Philip J. Lembo
|
|
and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 23, 2018
|
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
|
/s/
|
John S. Clarkeson
|
|
Trustee
|
|
February 23, 2018
|
|
|
John S. Clarkeson
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Cotton M. Cleveland
|
|
Trustee
|
|
February 23, 2018
|
|
|
Cotton M. Cleveland
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Sanford Cloud, Jr.
|
|
Trustee
|
|
February 23, 2018
|
|
|
Sanford Cloud, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
/s/
|
James S. DiStasio
|
|
Trustee
|
|
February 23, 2018
|
|
|
James S. DiStasio
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Francis A. Doyle
|
|
Trustee
|
|
February 23, 2018
|
|
|
Francis A. Doyle
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Charles K. Gifford
|
|
Trustee
|
|
February 23, 2018
|
|
|
Charles K. Gifford
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
John Y. Kim
|
|
Trustee
|
|
February 23, 2018
|
|
|
John Y. Kim
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Paul A. La Camera
|
|
Trustee
|
|
February 23, 2018
|
|
|
Paul A. La Camera
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Kenneth R. Leibler
|
|
Trustee
|
|
February 23, 2018
|
|
|
Kenneth R. Leibler
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
William C. Van Faasen
|
|
Trustee
|
|
February 23, 2018
|
|
|
William C. Van Faasen
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Frederica M. Williams
|
|
Trustee
|
|
February 23, 2018
|
|
|
Frederica M. Williams
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Dennis R. Wraase
|
|
Trustee
|
|
February 23, 2018
|
|
|
Dennis R. Wraase
|
|
|
|
|
|
|
THE CONNECTICUT LIGHT AND POWER COMPANY
|
||
|
|
|
|
|
|
February 23, 2018
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 23, 2018
|
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 23, 2018
|
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President and
|
|
February 23, 2018
|
|
|
Philip J. Lembo
|
|
Chief Financial Officer and a Director
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 23, 2018
|
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 23, 2018
|
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
|
NSTAR ELECTRIC COMPANY
|
||
|
|
|
|
|
|
February 23, 2018
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 23, 2018
|
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 23, 2018
|
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President and
|
|
February 23, 2018
|
|
|
Philip J. Lembo
|
|
Chief Financial Officer and a Director
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 23, 2018
|
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 23, 2018
|
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
|
||
|
|
|
|
|
|
February 23, 2018
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 23, 2018
|
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 23, 2018
|
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President and
|
|
February 23, 2018
|
|
|
Philip J. Lembo
|
|
Chief Financial Officer and a Director
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 23, 2018
|
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 23, 2018
|
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash
|
$
|
521
|
|
|
$
|
93
|
|
|
Accounts Receivable from Subsidiaries
|
3,397
|
|
|
32,864
|
|
||
|
Dividend Receivable from Subsidiary
|
150,000
|
|
|
—
|
|
||
|
Notes Receivable from Subsidiaries
|
844,500
|
|
|
740,300
|
|
||
|
Prepayments and Other Current Assets
|
18,568
|
|
|
23,122
|
|
||
|
Total Current Assets
|
1,016,986
|
|
|
796,379
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
||||
|
Investments in Subsidiary Companies, at Equity
|
10,945,986
|
|
|
9,703,287
|
|
||
|
Notes Receivable from Subsidiaries
|
312,190
|
|
|
224,290
|
|
||
|
Accumulated Deferred Income Taxes
|
47,940
|
|
|
126,091
|
|
||
|
Goodwill
|
3,231,811
|
|
|
3,231,811
|
|
||
|
Other Long-Term Assets
|
58,313
|
|
|
44,020
|
|
||
|
Total Deferred Debits and Other Assets
|
14,596,240
|
|
|
13,329,499
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
15,613,226
|
|
|
$
|
14,125,878
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable
|
$
|
778,087
|
|
|
$
|
1,022,000
|
|
|
Long-Term Debt - Current Portion
|
32,114
|
|
|
28,883
|
|
||
|
Accounts Payable
|
292
|
|
|
—
|
|
||
|
Accounts Payable to Subsidiaries
|
18,242
|
|
|
8,771
|
|
||
|
Other Current Liabilities
|
56,601
|
|
|
47,215
|
|
||
|
Total Current Liabilities
|
885,336
|
|
|
1,106,869
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities
|
118,176
|
|
|
148,756
|
|
||
|
|
|
|
|
||||
|
Capitalization:
|
|
|
|
||||
|
Long-Term Debt
|
3,523,472
|
|
|
2,158,519
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Common Shareholders' Equity:
|
|
|
|
||||
|
Common Shares
|
1,669,392
|
|
|
1,669,392
|
|
||
|
Capital Surplus, Paid in
|
6,239,940
|
|
|
6,250,224
|
|
||
|
Retained Earnings
|
3,561,084
|
|
|
3,175,171
|
|
||
|
Accumulated Other Comprehensive Loss
|
(66,403
|
)
|
|
(65,282
|
)
|
||
|
Treasury Stock
|
(317,771
|
)
|
|
(317,771
|
)
|
||
|
Common Shareholders' Equity
|
11,086,242
|
|
|
10,711,734
|
|
||
|
Total Capitalization
|
14,609,714
|
|
|
12,870,253
|
|
||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
15,613,226
|
|
|
$
|
14,125,878
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Other
|
(32,189
|
)
|
|
(39,453
|
)
|
|
9,315
|
|
|||
|
Operating Income/(Loss)
|
32,189
|
|
|
39,453
|
|
|
(9,315
|
)
|
|||
|
Interest Expense
|
80,700
|
|
|
59,420
|
|
|
45,130
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other Income, Net:
|
|
|
|
|
|
||||||
|
Equity in Earnings of Subsidiaries
|
993,063
|
|
|
922,321
|
|
|
900,824
|
|
|||
|
Other, Net
|
23,339
|
|
|
4,267
|
|
|
6,602
|
|
|||
|
Other Income, Net
|
1,016,402
|
|
|
926,588
|
|
|
907,426
|
|
|||
|
Income Before Income Tax Benefit
|
967,891
|
|
|
906,621
|
|
|
852,981
|
|
|||
|
Income Tax Benefit
|
(20,105
|
)
|
|
(35,681
|
)
|
|
(25,504
|
)
|
|||
|
Net Income
|
$
|
987,996
|
|
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
|
|
|
|
|
|
||||||
|
Basic Earnings per Common Share
|
$
|
3.11
|
|
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
|
|
|
|
|
|
||||||
|
Diluted Earnings per Common Share
|
$
|
3.11
|
|
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
|
||||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
317,411,097
|
|
|
317,650,180
|
|
|
317,336,881
|
|
|||
|
Diluted
|
318,031,580
|
|
|
318,454,239
|
|
|
318,432,687
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
987,996
|
|
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
Other Comprehensive (Loss)/Income, Net of Tax:
|
|
|
|
|
|
||||||
|
Qualified Cash Flow Hedging Instruments
|
1,974
|
|
|
2,137
|
|
|
2,079
|
|
|||
|
Changes in Unrealized (Losses)/Gains on Marketable Securities
|
(350
|
)
|
|
2,294
|
|
|
(2,588
|
)
|
|||
|
Change in Funded Status of Pension, SERP and PBOP Benefit Plans
|
(2,745
|
)
|
|
(2,869
|
)
|
|
7,674
|
|
|||
|
Other Comprehensive (Loss)/Income, Net of Tax
|
(1,121
|
)
|
|
1,562
|
|
|
7,165
|
|
|||
|
Comprehensive Income
|
$
|
986,875
|
|
|
$
|
943,864
|
|
|
$
|
885,650
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
987,996
|
|
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
Adjustments to Reconcile Net Income to Net Cash
|
|
|
|
|
|
||||||
|
Flows Provided by Operating Activities:
|
|
|
|
|
|
||||||
|
Equity in Earnings of Subsidiaries
|
(993,063
|
)
|
|
(922,321
|
)
|
|
(900,824
|
)
|
|||
|
Cash Dividends Received from Subsidiaries
|
753,300
|
|
|
724,877
|
|
|
602,300
|
|
|||
|
Deferred Income Taxes
|
37,867
|
|
|
19,008
|
|
|
16,880
|
|
|||
|
Other
|
(36,052
|
)
|
|
(27,963
|
)
|
|
(22,864
|
)
|
|||
|
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
|
Accounts Receivables from Subsidiaries
|
29,405
|
|
|
(9,173
|
)
|
|
(16,980
|
)
|
|||
|
Taxes Receivable/Accrued, Net
|
1,555
|
|
|
8,050
|
|
|
(14,426
|
)
|
|||
|
Accounts Payable, Including Affiliate Payables
|
9,763
|
|
|
(6,908
|
)
|
|
(134,730
|
)
|
|||
|
Other Current Assets and Liabilities, Net
|
7,536
|
|
|
(7,433
|
)
|
|
6,832
|
|
|||
|
Net Cash Flows Provided by Operating Activities
|
798,307
|
|
|
720,439
|
|
|
414,673
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Capital Contributions to Subsidiaries
|
(1,156,731
|
)
|
|
(589,500
|
)
|
|
(218,500
|
)
|
|||
|
(Increase)/Decrease in Notes Receivable from Subsidiaries
|
(192,100
|
)
|
|
14,510
|
|
|
(131,650
|
)
|
|||
|
Other Investing Activities
|
1,484
|
|
|
—
|
|
|
12,000
|
|
|||
|
Net Cash Flows Used in Investing Activities
|
(1,347,347
|
)
|
|
(574,990
|
)
|
|
(338,150
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Cash Dividends on Common Shares
|
(602,083
|
)
|
|
(564,486
|
)
|
|
(529,791
|
)
|
|||
|
Issuance of Long-Term Debt
|
1,200,000
|
|
|
500,000
|
|
|
450,000
|
|
|||
|
Decrease in Notes Payable
|
(42,690
|
)
|
|
(76,453
|
)
|
|
(2,622
|
)
|
|||
|
Other Financing Activities
|
(5,759
|
)
|
|
(4,484
|
)
|
|
5,819
|
|
|||
|
Net Cash Flows Provided by/(Used in) Financing Activities
|
549,468
|
|
|
(145,423
|
)
|
|
(76,594
|
)
|
|||
|
Net Increase/(Decrease) in Cash
|
428
|
|
|
26
|
|
|
(71
|
)
|
|||
|
Cash - Beginning of Year
|
93
|
|
|
67
|
|
|
138
|
|
|||
|
Cash - End of Year
|
$
|
521
|
|
|
$
|
93
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash Paid/(Received) During the Year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
73,868
|
|
|
$
|
58,018
|
|
|
$
|
43,024
|
|
|
Income Taxes
|
$
|
(59,526
|
)
|
|
$
|
(65,531
|
)
|
|
$
|
(34,680
|
)
|
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
||||||||||||
|
|
|
Additions
|
|
|
||||||||||||
|
|
|
(1)
|
(2)
|
|
|
|||||||||||
|
|
|
Charged
|
Charged to
|
|
|
|||||||||||
|
|
Balance as
|
to Costs
|
Other
|
Deductions -
|
Balance
|
|||||||||||
|
|
of Beginning
|
and
|
Accounts -
|
Describe
|
as of
|
|||||||||||
|
Description:
|
of Year
|
Expenses
|
Describe (a)
|
(b)
|
End of Year
|
|||||||||||
|
Eversource
:
|
|
|
|
|
|
|||||||||||
|
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
|
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
|
2017
|
$
|
200,630
|
|
$
|
44,665
|
|
$
|
47,630
|
|
$
|
97,217
|
|
$
|
195,708
|
|
|
|
2016
|
190,680
|
|
69,466
|
|
45,452
|
|
104,968
|
|
200,630
|
|
|||||
|
|
2015
|
175,317
|
|
51,077
|
|
79,622
|
|
115,336
|
|
190,680
|
|
|||||
|
CL&P:
|
|
|
|
|
|
|||||||||||
|
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
|
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
|
2017
|
$
|
86,391
|
|
$
|
5,312
|
|
$
|
25,533
|
|
$
|
38,364
|
|
$
|
78,872
|
|
|
|
2016
|
79,479
|
|
17,572
|
|
28,801
|
|
39,461
|
|
86,391
|
|
|||||
|
|
2015
|
84,287
|
|
10,105
|
|
30,592
|
|
45,505
|
|
79,479
|
|
|||||
|
NSTAR Electric:
|
|
|
|
|
|
|||||||||||
|
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
|
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
|
2017
|
$
|
70,284
|
|
$
|
21,252
|
|
$
|
14,273
|
|
$
|
36,143
|
|
$
|
69,666
|
|
|
|
2016
|
66,676
|
|
31,728
|
|
11,253
|
|
39,373
|
|
70,284
|
|
|||||
|
|
2015
|
50,550
|
|
19,168
|
|
36,977
|
|
40,019
|
|
66,676
|
|
|||||
|
PSNH
:
|
|
|
|
|
|
|||||||||||
|
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
|
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
|
2017
|
$
|
9,941
|
|
$
|
6,917
|
|
$
|
464
|
|
$
|
6,841
|
|
$
|
10,481
|
|
|
|
2016
|
8,733
|
|
7,288
|
|
498
|
|
6,578
|
|
9,941
|
|
|||||
|
|
2015
|
7,663
|
|
8,889
|
|
841
|
|
8,660
|
|
8,733
|
|
|||||
|
(a)
|
Amounts relate to uncollectible accounts receivables reserved for that are not charged to bad debt expense. The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than
180
days and
90
days, respectively. The DPU allows NSTAR Electric and NSTAR Gas to recover in rates, amounts associated with certain uncollectible hardship accounts receivable.
|
|
(b)
|
Amounts written off, net of recoveries.
|
|
4.1.5
|
Ninth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of October 1, 2017, relating to $450 million of Senior Notes, Series K, due 2022 and $450 million of Senior Notes, Series L, due 2024
(
Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed October 12, 2017, File No. 001-05324
)
|
|
4.2.12
|
Supplemental Indenture (2014 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of August 1, 2017
(
Exhibit 4.1, CL&P Current Report on Form 8-K filed August 23, 2017, File No. 000-00404
)
|
|
(C)
|
NSTAR Electric Company
|
|
(F)
|
Eversource Energy, The Connecticut Light and Power Company and Public Service Company of New Hampshire
|
|
(B)
|
Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company and Public Service Company of New Hampshire
|
|
10.3
|
Eversource Energy's Third Amended and Restated Tax Allocation Agreement dated as of April 10, 2012,
(
Exhibit 10.1 Eversource Energy Form 10-Q for Quarter Ended June 30, 2012 filed August 7, 2012, File No. 001-05324
)
|
|
(C)
|
Eversource Energy, The Connecticut Light and Power Company, Public Service Company of New Hampshire and NSTAR Electric Company
|
|
(A)
|
Eversource Energy
|
|
31
|
|
31.1
|
|
(B)
|
The Connecticut Light and Power Company
|
|
31
|
|
31.1
|
|
(C)
|
NSTAR Electric Company
|
|
31
|
|
31.1
|
|
(D)
|
Public Service Company of New Hampshire
|
|
31
|
|
31.1
|
|
(A)
|
Eversource Energy
|
|
32
|
|
(B)
|
The Connecticut Light and Power Company
|
|
32
|
|
(C)
|
NSTAR Electric Company
|
|
32
|
|
(D)
|
Public Service Company of New Hampshire
|
|
32
|
|
*101.INS
|
XBRL Instance Document
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition
|
|
*101.LAB
|
XBRL Taxonomy Extension Labels
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The AES Corporation | AES |
| Pinnacle West Capital Corporation | PNW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|