These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended September 30, 2018
|
|
|
or
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period from ____________ to ____________
|
|
Commission
File Number
|
Registrant; State of Incorporation;
Address; and Telephone Number
|
I.R.S. Employer
Identification No.
|
|
|
|
|
|
1-5324
|
EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone: (800) 286-5000
|
04-2147929
|
|
|
|
|
|
0-00404
|
THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone: (800) 286-5000
|
06-0303850
|
|
|
|
|
|
1-02301
|
NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone: (800) 286-5000
|
04-1278810
|
|
|
|
|
|
1-6392
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone: (800) 286-5000
|
02-0181050
|
|
|
|
|
|
|
|
|
|
|
Yes
|
No
|
|
|
x
|
¨
|
|
|
Yes
|
No
|
|
|
x
|
¨
|
|
|
Large
accelerated filer
|
|
Accelerated
filer
|
|
Non-accelerated
filer
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
|
|
|
|
|
|
|
|
|
Eversource Energy
|
x
|
|
¨
|
|
¨
|
|
¨
|
|
¨
|
|
The Connecticut Light and Power Company
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
|
NSTAR Electric Company
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
|
Public Service Company of New Hampshire
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
|
|
Yes
|
No
|
|
|
|
|
|
Eversource Energy
|
¨
|
x
|
|
The Connecticut Light and Power Company
|
¨
|
x
|
|
NSTAR Electric Company
|
¨
|
x
|
|
Public Service Company of New Hampshire
|
¨
|
x
|
|
Company - Class of Stock
|
Outstanding as of October 31, 2018
|
|
|
|
|
Eversource Energy Common Shares, $5.00 par value
|
316,885,808 shares
|
|
The Connecticut Light and Power Company Common Stock, $10.00 par value
|
6,035,205 shares
|
|
NSTAR Electric Company Common Stock, $1.00 par value
|
200 shares
|
|
Public Service Company of New Hampshire Common Stock, $1.00 par value
|
301 shares
|
|
Current or former Eversource Energy companies, segments or investments:
|
|
|
Eversource, ES or the Company
|
Eversource Energy and subsidiaries
|
|
Eversource parent or ES parent
|
Eversource Energy, a public utility holding company
|
|
ES parent and other companies
|
ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC
|
|
CL&P
|
The Connecticut Light and Power Company
|
|
NSTAR Electric
|
NSTAR Electric Company
|
|
PSNH
|
Public Service Company of New Hampshire
|
|
NSTAR Gas
|
NSTAR Gas Company
|
|
Yankee Gas
|
Yankee Gas Services Company
|
|
Aquarion
|
Eversource Aquarion Holdings, Inc and its subsidiaries (formerly known as Macquarie Utilities Inc)
|
|
NPT
|
Northern Pass Transmission LLC
|
|
Northern Pass
|
The HVDC and associated alternating-current transmission line project from Canada into New Hampshire
|
|
Eversource Service
|
Eversource Energy Service Company
|
|
Bay State Wind
|
A project being developed jointly by Eversource and Denmark-based Ørsted (formerly known as DONG Energy) to construct an offshore wind farm off the coast of Massachusetts
|
|
CYAPC
|
Connecticut Yankee Atomic Power Company
|
|
MYAPC
|
Maine Yankee Atomic Power Company
|
|
YAEC
|
Yankee Atomic Electric Company
|
|
Yankee Companies
|
CYAPC, YAEC and MYAPC
|
|
Regulated companies
|
The Eversource regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric and PSNH, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, NPT, Aquarion, the generation facilities of PSNH, and the solar power facilities of NSTAR Electric
|
|
Regulators:
|
|
|
DEEP
|
Connecticut Department of Energy and Environmental Protection
|
|
DOE
|
U.S. Department of Energy
|
|
DOER
|
Massachusetts Department of Energy Resources
|
|
DPU
|
Massachusetts Department of Public Utilities
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
ISO-NE
|
ISO New England, Inc., the New England Independent System Operator
|
|
MA DEP
|
Massachusetts Department of Environmental Protection
|
|
NHPUC
|
New Hampshire Public Utilities Commission
|
|
PURA
|
Connecticut Public Utilities Regulatory Authority
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SJC
|
Supreme Judicial Court of Massachusetts
|
|
Other Terms and Abbreviations:
|
|
|
Access Northeast
|
A project being developed jointly by Eversource, Enbridge, Inc. ("Enbridge"), and National Grid plc ("National Grid") through Algonquin Gas Transmission, LLC ("AGT") to bring needed additional natural gas pipeline and storage capacity to New England.
|
|
ADIT
|
Accumulated Deferred Income Taxes
|
|
AFUDC
|
Allowance For Funds Used During Construction
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
|
ARO
|
Asset Retirement Obligation
|
|
Bcf
|
Billion cubic feet
|
|
C&LM
|
Conservation and Load Management
|
|
CfD
|
Contract for Differences
|
|
CTA
|
Competitive Transition Assessment
|
|
CWIP
|
Construction Work in Progress
|
|
EDC
|
Electric distribution company
|
|
EPS
|
Earnings Per Share
|
|
ERISA
|
Employee Retirement Income Security Act of 1974
|
|
ESOP
|
Employee Stock Ownership Plan
|
|
Eversource 2017 Form 10-K
|
The Eversource Energy and Subsidiaries 2017 combined Annual Report on Form 10-K as filed with the SEC
|
|
Fitch
|
Fitch Ratings
|
|
FMCC
|
Federally Mandated Congestion Charge
|
|
FTR
|
Financial Transmission Rights
|
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
|
GSC
|
Generation Service Charge
|
|
GSRP
|
Greater Springfield Reliability Project
|
|
GWh
|
Gigawatt-Hours
|
|
HQ
|
Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada
|
|
HVDC
|
High-voltage direct current
|
|
Hydro Renewable Energy
|
Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec
|
|
IPP
|
Independent Power Producers
|
|
ISO-NE Tariff
|
ISO-NE FERC Transmission, Markets and Services Tariff
|
|
kV
|
Kilovolt
|
|
kVa
|
Kilovolt-ampere
|
|
kW
|
Kilowatt (equal to one thousand watts)
|
|
kWh
|
Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)
|
|
LBR
|
Lost Base Revenue
|
|
LNG
|
Liquefied natural gas
|
|
LRS
|
Supplier of last resort service
|
|
MG
|
Million gallons
|
|
MGP
|
Manufactured Gas Plant
|
|
MMBtu
|
One million British thermal units
|
|
MMcf
|
Million cubic feet
|
|
Moody's
|
Moody's Investors Services, Inc.
|
|
MW
|
Megawatt
|
|
MWh
|
Megawatt-Hours
|
|
NEEWS
|
New England East-West Solution
|
|
NETOs
|
New England Transmission Owners (including Eversource, National Grid and Avangrid)
|
|
OCI
|
Other Comprehensive Income/(Loss)
|
|
PAM
|
Pension and PBOP Rate Adjustment Mechanism
|
|
PBOP
|
Postretirement Benefits Other Than Pension
|
|
PBOP Plan
|
Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance
|
|
PCRBs
|
Pollution Control Revenue Bonds
|
|
Pension Plan
|
Single uniform noncontributory defined benefit retirement plan
|
|
PPA
|
Pension Protection Act
|
|
RRBs
|
Rate Reduction Bonds
|
|
RECs
|
Renewable Energy Certificates
|
|
Regulatory ROE
|
The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment
|
|
RNS
|
Regional Network Service
|
|
ROE
|
Return on Equity
|
|
RRB
|
Rate Reduction Bond or Rate Reduction Certificate
|
|
RSUs
|
Restricted share units
|
|
S&P
|
Standard & Poor's Financial Services LLC
|
|
SBC
|
Systems Benefits Charge
|
|
SCRC
|
Stranded Cost Recovery Charge
|
|
SERP
|
Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans
|
|
SS
|
Standard service
|
|
TCAM
|
Transmission Cost Adjustment Mechanism
|
|
TSA
|
Transmission Service Agreement
|
|
UI
|
The United Illuminating Company
|
|
|
Page
|
|
|
PART I
–
FINANCIAL INFORMATION
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
Public Service Company of New Hampshire and Subsidiaries (Unaudited)
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
|
|
|
|
|
|||
|
ASSETS
|
|
|
|
|
|||
|
Current Assets:
|
|
|
|
|
|||
|
Cash and Cash Equivalents
|
$
|
59,092
|
|
|
$
|
38,165
|
|
|
Receivables, Net
|
1,091,589
|
|
|
925,083
|
|
||
|
Unbilled Revenues
|
170,044
|
|
|
201,361
|
|
||
|
Fuel, Materials, Supplies and Inventory
|
192,508
|
|
|
223,063
|
|
||
|
Regulatory Assets
|
436,704
|
|
|
741,868
|
|
||
|
Prepayments and Other Current Assets
|
203,434
|
|
|
138,009
|
|
||
|
Assets Held for Sale
|
—
|
|
|
219,550
|
|
||
|
Total Current Assets
|
2,153,371
|
|
|
2,487,099
|
|
||
|
|
|
|
|
|
|
||
|
Property, Plant and Equipment, Net
|
24,967,702
|
|
|
23,617,463
|
|
||
|
|
|
|
|
|
|
||
|
Deferred Debits and Other Assets:
|
|
|
|
|
|
||
|
Regulatory Assets
|
4,716,631
|
|
|
4,497,447
|
|
||
|
Goodwill
|
4,427,266
|
|
|
4,427,266
|
|
||
|
Marketable Securities
|
585,960
|
|
|
585,419
|
|
||
|
Other Long-Term Assets
|
664,739
|
|
|
605,692
|
|
||
|
Total Deferred Debits and Other Assets
|
10,394,596
|
|
|
10,115,824
|
|
||
|
|
|
|
|
|
|
||
|
Total Assets
|
$
|
37,515,669
|
|
|
$
|
36,220,386
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable
|
$
|
1,067,200
|
|
|
$
|
1,088,087
|
|
|
Long-Term Debt – Current Portion
|
387,310
|
|
|
549,631
|
|
||
|
Rate Reduction Bonds – Current Portion
|
52,332
|
|
|
—
|
|
||
|
Accounts Payable
|
962,298
|
|
|
1,085,034
|
|
||
|
Obligations to Third Party Suppliers
|
199,762
|
|
|
144,046
|
|
||
|
Regulatory Liabilities
|
344,708
|
|
|
128,071
|
|
||
|
Other Current Liabilities
|
616,662
|
|
|
594,176
|
|
||
|
Total Current Liabilities
|
3,630,272
|
|
|
3,589,045
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
3,386,324
|
|
|
3,297,518
|
|
||
|
Regulatory Liabilities
|
3,706,792
|
|
|
3,637,273
|
|
||
|
Derivative Liabilities
|
385,865
|
|
|
377,257
|
|
||
|
Accrued Pension, SERP and PBOP
|
1,013,182
|
|
|
1,228,091
|
|
||
|
Other Long-Term Liabilities
|
1,094,019
|
|
|
1,073,501
|
|
||
|
Total Deferred Credits and Other Liabilities
|
9,586,182
|
|
|
9,613,640
|
|
||
|
|
|
|
|
|
|
||
|
Long-Term Debt
|
12,151,536
|
|
|
11,775,889
|
|
||
|
|
|
|
|
||||
|
Rate Reduction Bonds
|
583,331
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Noncontrolling Interest – Preferred Stock of Subsidiaries
|
155,570
|
|
|
155,570
|
|
||
|
|
|
|
|
|
|
||
|
Common Shareholders' Equity:
|
|
|
|
||||
|
Common Shares
|
1,669,392
|
|
|
1,669,392
|
|
||
|
Capital Surplus, Paid In
|
6,234,044
|
|
|
6,239,940
|
|
||
|
Retained Earnings
|
3,882,695
|
|
|
3,561,084
|
|
||
|
Accumulated Other Comprehensive Loss
|
(59,582
|
)
|
|
(66,403
|
)
|
||
|
Treasury Stock
|
(317,771
|
)
|
|
(317,771
|
)
|
||
|
Common Shareholders' Equity
|
11,408,778
|
|
|
11,086,242
|
|
||
|
|
|
|
|
|
|
||
|
Total Liabilities and Capitalization
|
$
|
37,515,669
|
|
|
$
|
36,220,386
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars, Except Share Information)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues
|
$
|
2,271,425
|
|
|
$
|
1,988,512
|
|
|
$
|
6,413,243
|
|
|
$
|
5,856,458
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Purchased Power, Fuel and Transmission
|
842,291
|
|
|
651,776
|
|
|
2,442,953
|
|
|
1,955,129
|
|
||||
|
Operations and Maintenance
|
344,475
|
|
|
307,773
|
|
|
970,881
|
|
|
956,274
|
|
||||
|
Depreciation
|
208,671
|
|
|
194,466
|
|
|
612,077
|
|
|
571,152
|
|
||||
|
Amortization
|
92,711
|
|
|
41,848
|
|
|
174,108
|
|
|
58,058
|
|
||||
|
Energy Efficiency Programs
|
129,965
|
|
|
129,205
|
|
|
366,162
|
|
|
391,761
|
|
||||
|
Taxes Other Than Income Taxes
|
187,291
|
|
|
168,193
|
|
|
547,155
|
|
|
479,648
|
|
||||
|
Total Operating Expenses
|
1,805,404
|
|
|
1,493,261
|
|
|
5,113,336
|
|
|
4,412,022
|
|
||||
|
Operating Income
|
466,021
|
|
|
495,251
|
|
|
1,299,907
|
|
|
1,444,436
|
|
||||
|
Interest Expense
|
125,201
|
|
|
108,719
|
|
|
372,734
|
|
|
319,477
|
|
||||
|
Other Income, Net
|
16,718
|
|
|
28,536
|
|
|
100,656
|
|
|
79,178
|
|
||||
|
Income Before Income Tax Expense
|
357,538
|
|
|
415,068
|
|
|
1,027,829
|
|
|
1,204,137
|
|
||||
|
Income Tax Expense
|
66,278
|
|
|
152,818
|
|
|
220,497
|
|
|
447,921
|
|
||||
|
Net Income
|
291,260
|
|
|
262,250
|
|
|
807,332
|
|
|
756,216
|
|
||||
|
Net Income Attributable to Noncontrolling Interests
|
1,880
|
|
|
1,880
|
|
|
5,639
|
|
|
5,639
|
|
||||
|
Net Income Attributable to Common Shareholders
|
$
|
289,380
|
|
|
$
|
260,370
|
|
|
$
|
801,693
|
|
|
$
|
750,577
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Common Share
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
$
|
2.53
|
|
|
$
|
2.36
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Earnings Per Common Share
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
$
|
2.52
|
|
|
$
|
2.36
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends Declared Per Common Share
|
$
|
0.51
|
|
|
$
|
0.48
|
|
|
$
|
1.52
|
|
|
$
|
1.43
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
317,360,110
|
|
|
317,393,029
|
|
|
317,367,252
|
|
|
317,415,848
|
|
||||
|
Diluted
|
317,967,311
|
|
|
317,949,396
|
|
|
317,948,498
|
|
|
318,007,042
|
|
||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
291,260
|
|
|
$
|
262,250
|
|
|
$
|
807,332
|
|
|
$
|
756,216
|
|
|
Other Comprehensive Income/(Loss), Net of Tax:
|
|
|
|
|
|
|
|
||||||||
|
Qualified Cash Flow Hedging Instruments
|
432
|
|
|
519
|
|
|
1,627
|
|
|
1,567
|
|
||||
|
Changes in Unrealized (Losses)/Gains on
Marketable Securities
|
(136
|
)
|
|
(1,872
|
)
|
|
(724
|
)
|
|
733
|
|
||||
|
Changes in Funded Status of Pension, SERP and
PBOP Benefit Plans
|
1,110
|
|
|
673
|
|
|
5,918
|
|
|
(633
|
)
|
||||
|
Other Comprehensive Income/(Loss), Net of Tax
|
1,406
|
|
|
(680
|
)
|
|
6,821
|
|
|
1,667
|
|
||||
|
Comprehensive Income Attributable to
Noncontrolling Interests
|
(1,880
|
)
|
|
(1,880
|
)
|
|
(5,639
|
)
|
|
(5,639
|
)
|
||||
|
Comprehensive Income Attributable to
Common Shareholders
|
$
|
290,786
|
|
|
$
|
259,690
|
|
|
$
|
808,514
|
|
|
$
|
752,244
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net Income
|
$
|
807,332
|
|
|
$
|
756,216
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
||||
|
Depreciation
|
612,077
|
|
|
571,152
|
|
||
|
Deferred Income Taxes
|
70,402
|
|
|
374,863
|
|
||
|
Uncollectible Expense
|
50,720
|
|
|
30,111
|
|
||
|
Pension, SERP and PBOP Expense, Net
|
5,192
|
|
|
16,891
|
|
||
|
Pension and PBOP Contributions
|
(188,874
|
)
|
|
(197,900
|
)
|
||
|
Regulatory Overrecoveries, Net
|
189,932
|
|
|
185,952
|
|
||
|
Amortization
|
174,108
|
|
|
58,058
|
|
||
|
Other
|
(129,039
|
)
|
|
(197,876
|
)
|
||
|
Changes in Current Assets and Liabilities:
|
|
|
|
||||
|
Receivables and Unbilled Revenues, Net
|
(212,326
|
)
|
|
(107,473
|
)
|
||
|
Fuel, Materials, Supplies and Inventory
|
44,702
|
|
|
23,686
|
|
||
|
Taxes Receivable/Accrued, Net
|
70,885
|
|
|
88,856
|
|
||
|
Accounts Payable
|
(72,591
|
)
|
|
(96,551
|
)
|
||
|
Other Current Assets and Liabilities, Net
|
(14,858
|
)
|
|
(30,138
|
)
|
||
|
Net Cash Flows Provided by Operating Activities
|
1,407,662
|
|
|
1,475,847
|
|
||
|
|
|
|
|
||||
|
Investing Activities:
|
|
|
|
||||
|
Investments in Property, Plant and Equipment
|
(1,885,081
|
)
|
|
(1,642,280
|
)
|
||
|
Proceeds from Sales of Marketable Securities
|
405,276
|
|
|
520,664
|
|
||
|
Purchases of Marketable Securities
|
(396,277
|
)
|
|
(506,302
|
)
|
||
|
Proceeds from the Sale of PSNH Generation Assets
|
193,924
|
|
|
—
|
|
||
|
Other Investing Activities
|
(23,405
|
)
|
|
(24,173
|
)
|
||
|
Net Cash Flows Used in Investing Activities
|
(1,705,563
|
)
|
|
(1,652,091
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities:
|
|
|
|
||||
|
Cash Dividends on Common Shares
|
(480,082
|
)
|
|
(451,562
|
)
|
||
|
Cash Dividends on Preferred Stock
|
(5,639
|
)
|
|
(5,639
|
)
|
||
|
Decrease in Notes Payable
|
(222,110
|
)
|
|
(231,500
|
)
|
||
|
Issuance of Rate Reduction Bonds
|
635,663
|
|
|
—
|
|
||
|
Issuance of Long-Term Debt
|
1,300,000
|
|
|
1,250,000
|
|
||
|
Retirement of Long-Term Debt
|
(860,855
|
)
|
|
(320,000
|
)
|
||
|
Other Financing Activities
|
(20,361
|
)
|
|
171
|
|
||
|
Net Cash Flows Provided by Financing Activities
|
346,616
|
|
|
241,470
|
|
||
|
Net Increase in Cash, Cash Equivalents and Restricted Cash
|
48,715
|
|
|
65,226
|
|
||
|
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
|
85,890
|
|
|
106,750
|
|
||
|
Cash, Cash Equivalents and Restricted Cash - End of Period
|
$
|
134,605
|
|
|
$
|
171,976
|
|
|
(Thousands of Dollars)
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash
|
$
|
977
|
|
|
$
|
6,028
|
|
|
Receivables, Net
|
466,768
|
|
|
370,676
|
|
||
|
Accounts Receivable from Affiliated Companies
|
32,074
|
|
|
28,181
|
|
||
|
Unbilled Revenues
|
53,690
|
|
|
54,154
|
|
||
|
Materials, Supplies and Inventory
|
45,757
|
|
|
48,438
|
|
||
|
Regulatory Assets
|
128,793
|
|
|
200,281
|
|
||
|
Prepaid Property Taxes
|
60,532
|
|
|
17,884
|
|
||
|
Prepayments and Other Current Assets
|
15,470
|
|
|
29,042
|
|
||
|
Total Current Assets
|
804,061
|
|
|
754,684
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment, Net
|
8,753,744
|
|
|
8,271,030
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
||||
|
Regulatory Assets
|
1,545,012
|
|
|
1,444,935
|
|
||
|
Other Long-Term Assets
|
175,488
|
|
|
159,597
|
|
||
|
Total Deferred Debits and Other Assets
|
1,720,500
|
|
|
1,604,532
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
11,278,305
|
|
|
$
|
10,630,246
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable to Eversource Parent
|
$
|
45,900
|
|
|
$
|
69,500
|
|
|
Long-Term Debt – Current Portion
|
250,000
|
|
|
300,000
|
|
||
|
Accounts Payable
|
347,443
|
|
|
367,605
|
|
||
|
Accounts Payable to Affiliated Companies
|
86,772
|
|
|
82,201
|
|
||
|
Obligations to Third Party Suppliers
|
64,283
|
|
|
52,860
|
|
||
|
Accrued Taxes
|
78,507
|
|
|
21,665
|
|
||
|
Regulatory Liabilities
|
126,574
|
|
|
38,967
|
|
||
|
Other Current Liabilities
|
152,147
|
|
|
159,961
|
|
||
|
Total Current Liabilities
|
1,151,626
|
|
|
1,092,759
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
1,136,221
|
|
|
1,103,367
|
|
||
|
Regulatory Liabilities
|
1,131,234
|
|
|
1,112,136
|
|
||
|
Derivative Liabilities
|
385,779
|
|
|
376,918
|
|
||
|
Accrued Pension, SERP and PBOP
|
301,946
|
|
|
354,469
|
|
||
|
Other Long-Term Liabilities
|
130,069
|
|
|
128,135
|
|
||
|
Total Deferred Credits and Other Liabilities
|
3,085,249
|
|
|
3,075,025
|
|
||
|
|
|
|
|
||||
|
Long-Term Debt
|
3,003,625
|
|
|
2,759,135
|
|
||
|
|
|
|
|
||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
||
|
|
|
|
|
||||
|
Common Stockholder's Equity:
|
|
|
|
||||
|
Common Stock
|
60,352
|
|
|
60,352
|
|
||
|
Capital Surplus, Paid In
|
2,210,765
|
|
|
2,110,765
|
|
||
|
Retained Earnings
|
1,650,182
|
|
|
1,415,741
|
|
||
|
Accumulated Other Comprehensive Income
|
306
|
|
|
269
|
|
||
|
Common Stockholder's Equity
|
3,921,605
|
|
|
3,587,127
|
|
||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
11,278,305
|
|
|
$
|
10,630,246
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues
|
$
|
865,028
|
|
|
$
|
774,762
|
|
|
$
|
2,344,903
|
|
|
$
|
2,173,629
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Purchased Power and Transmission
|
314,571
|
|
|
259,005
|
|
|
850,794
|
|
|
711,154
|
|
||||
|
Operations and Maintenance
|
128,523
|
|
|
123,511
|
|
|
355,500
|
|
|
361,166
|
|
||||
|
Depreciation
|
72,017
|
|
|
63,727
|
|
|
208,899
|
|
|
184,275
|
|
||||
|
Amortization of Regulatory Assets, Net
|
54,031
|
|
|
34,574
|
|
|
97,437
|
|
|
58,799
|
|
||||
|
Energy Efficiency Programs
|
30,240
|
|
|
37,739
|
|
|
71,606
|
|
|
106,483
|
|
||||
|
Taxes Other Than Income Taxes
|
92,987
|
|
|
79,067
|
|
|
267,662
|
|
|
223,482
|
|
||||
|
Total Operating Expenses
|
692,369
|
|
|
597,623
|
|
|
1,851,898
|
|
|
1,645,359
|
|
||||
|
Operating Income
|
172,659
|
|
|
177,139
|
|
|
493,005
|
|
|
528,270
|
|
||||
|
Interest Expense
|
37,609
|
|
|
36,313
|
|
|
113,107
|
|
|
106,577
|
|
||||
|
Other Income, Net
|
7,098
|
|
|
7,913
|
|
|
20,722
|
|
|
15,402
|
|
||||
|
Income Before Income Tax Expense
|
142,148
|
|
|
148,739
|
|
|
400,620
|
|
|
437,095
|
|
||||
|
Income Tax Expense
|
41,818
|
|
|
52,595
|
|
|
102,010
|
|
|
159,450
|
|
||||
|
Net Income
|
$
|
100,330
|
|
|
$
|
96,144
|
|
|
$
|
298,610
|
|
|
$
|
277,645
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
100,330
|
|
|
$
|
96,144
|
|
|
$
|
298,610
|
|
|
$
|
277,645
|
|
|
Other Comprehensive (Loss)/Income, Net of Tax:
|
|
|
|
|
|
|
|
||||||||
|
Qualified Cash Flow Hedging Instruments
|
(7
|
)
|
|
96
|
|
|
58
|
|
|
298
|
|
||||
|
Changes in Unrealized (Losses)/Gains on
Marketable Securities
|
(5
|
)
|
|
(64
|
)
|
|
(21
|
)
|
|
25
|
|
||||
|
Other Comprehensive (Loss)/Income, Net of Tax
|
(12
|
)
|
|
32
|
|
|
37
|
|
|
323
|
|
||||
|
Comprehensive Income
|
$
|
100,318
|
|
|
$
|
96,176
|
|
|
$
|
298,647
|
|
|
$
|
277,968
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net Income
|
$
|
298,610
|
|
|
$
|
277,645
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
||||
|
Depreciation
|
208,899
|
|
|
184,275
|
|
||
|
Deferred Income Taxes
|
28,637
|
|
|
90,132
|
|
||
|
Uncollectible Expense
|
12,135
|
|
|
1,755
|
|
||
|
Pension, SERP, and PBOP Expense, Net
|
6,594
|
|
|
6,421
|
|
||
|
Pension Contributions
|
(41,150
|
)
|
|
(1,875
|
)
|
||
|
Regulatory (Under)/Over Recoveries, Net
|
(1,136
|
)
|
|
71,413
|
|
||
|
Amortization of Regulatory Assets, Net
|
97,437
|
|
|
58,799
|
|
||
|
Other
|
(55,827
|
)
|
|
(23,911
|
)
|
||
|
Changes in Current Assets and Liabilities:
|
|
|
|
||||
|
Receivables and Unbilled Revenues, Net
|
(126,513
|
)
|
|
(70,936
|
)
|
||
|
Taxes Receivable/Accrued, Net
|
72,702
|
|
|
69,335
|
|
||
|
Accounts Payable
|
(15,303
|
)
|
|
(1,649
|
)
|
||
|
Other Current Assets and Liabilities, Net
|
(33,965
|
)
|
|
(36,340
|
)
|
||
|
Net Cash Flows Provided by Operating Activities
|
451,120
|
|
|
625,064
|
|
||
|
|
|
|
|
||||
|
Investing Activities:
|
|
|
|
||||
|
Investments in Property, Plant and Equipment
|
(660,673
|
)
|
|
(621,882
|
)
|
||
|
Other Investing Activities
|
167
|
|
|
185
|
|
||
|
Net Cash Flows Used in Investing Activities
|
(660,506
|
)
|
|
(621,697
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities:
|
|
|
|
||||
|
Cash Dividends on Common Stock
|
(60,000
|
)
|
|
(205,200
|
)
|
||
|
Cash Dividends on Preferred Stock
|
(4,169
|
)
|
|
(4,169
|
)
|
||
|
Capital Contributions from Eversource Parent
|
100,000
|
|
|
—
|
|
||
|
Issuance of Long-Term Debt
|
500,000
|
|
|
525,000
|
|
||
|
Retirement of Long-Term Debt
|
(300,000
|
)
|
|
(250,000
|
)
|
||
|
Decrease in Notes Payable to Eversource Parent
|
(23,600
|
)
|
|
(80,100
|
)
|
||
|
Premium on Issuance of Long-Term Debt
|
—
|
|
|
21,937
|
|
||
|
Other Financing Activities
|
(7,584
|
)
|
|
(6,322
|
)
|
||
|
Net Cash Flows Provided by Financing Activities
|
204,647
|
|
|
1,146
|
|
||
|
Net (Decrease)/Increase in Cash and Restricted Cash
|
(4,739
|
)
|
|
4,513
|
|
||
|
Cash and Restricted Cash - Beginning of Period
|
9,619
|
|
|
8,403
|
|
||
|
Cash and Restricted Cash - End of Period
|
$
|
4,880
|
|
|
$
|
12,916
|
|
|
(Thousands of Dollars)
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets:
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
2,367
|
|
|
$
|
1,763
|
|
|
Receivables, Net
|
457,695
|
|
|
341,341
|
|
||
|
Accounts Receivable from Affiliated Companies
|
43,767
|
|
|
40,723
|
|
||
|
Unbilled Revenues
|
55,046
|
|
|
49,865
|
|
||
|
Materials, Supplies and Inventory
|
66,361
|
|
|
95,517
|
|
||
|
Regulatory Assets
|
193,541
|
|
|
333,882
|
|
||
|
Prepayments and Other Current Assets
|
18,128
|
|
|
24,499
|
|
||
|
Total Current Assets
|
836,905
|
|
|
887,590
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment, Net
|
8,576,096
|
|
|
8,246,494
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
||||
|
Regulatory Assets
|
1,226,811
|
|
|
1,190,575
|
|
||
|
Prepaid PBOP
|
153,142
|
|
|
126,948
|
|
||
|
Other Long-Term Assets
|
107,208
|
|
|
84,766
|
|
||
|
Total Deferred Debits and Other Assets
|
1,487,161
|
|
|
1,402,289
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
10,900,162
|
|
|
$
|
10,536,373
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable
|
$
|
240,500
|
|
|
$
|
234,000
|
|
|
Notes Payable to Eversource Parent
|
16,000
|
|
|
—
|
|
||
|
Accounts Payable
|
296,208
|
|
|
340,115
|
|
||
|
Accounts Payable to Affiliated Companies
|
77,329
|
|
|
91,260
|
|
||
|
Obligations to Third Party Suppliers
|
133,865
|
|
|
88,721
|
|
||
|
Renewable Portfolio Standards Compliance Obligations
|
100,782
|
|
|
111,524
|
|
||
|
Regulatory Liabilities
|
168,225
|
|
|
79,562
|
|
||
|
Other Current Liabilities
|
113,728
|
|
|
79,916
|
|
||
|
Total Current Liabilities
|
1,146,637
|
|
|
1,025,098
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
1,279,302
|
|
|
1,275,814
|
|
||
|
Regulatory Liabilities
|
1,566,285
|
|
|
1,514,451
|
|
||
|
Accrued Pension and SERP
|
6,171
|
|
|
89,995
|
|
||
|
Other Long-Term Liabilities
|
219,050
|
|
|
198,176
|
|
||
|
Total Deferred Credits and Other Liabilities
|
3,070,808
|
|
|
3,078,436
|
|
||
|
|
|
|
|
||||
|
Long-Term Debt
|
2,944,616
|
|
|
2,943,759
|
|
||
|
|
|
|
|
||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
43,000
|
|
|
43,000
|
|
||
|
|
|
|
|
||||
|
Common Stockholder's Equity:
|
|
|
|
||||
|
Common Stock
|
—
|
|
|
—
|
|
||
|
Capital Surplus, Paid In
|
1,608,442
|
|
|
1,502,942
|
|
||
|
Retained Earnings
|
2,088,157
|
|
|
1,944,961
|
|
||
|
Accumulated Other Comprehensive Loss
|
(1,498
|
)
|
|
(1,823
|
)
|
||
|
Common Stockholder's Equity
|
3,695,101
|
|
|
3,446,080
|
|
||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
10,900,162
|
|
|
$
|
10,536,373
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues
|
$
|
939,460
|
|
|
$
|
851,922
|
|
|
$
|
2,400,324
|
|
|
$
|
2,290,432
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Purchased Power and Transmission
|
383,208
|
|
|
294,115
|
|
|
981,895
|
|
|
799,007
|
|
||||
|
Operations and Maintenance
|
123,634
|
|
|
118,777
|
|
|
344,478
|
|
|
346,469
|
|
||||
|
Depreciation
|
70,616
|
|
|
68,746
|
|
|
205,210
|
|
|
204,442
|
|
||||
|
Amortization of Regulatory Assets, Net
|
17,149
|
|
|
10,131
|
|
|
35,467
|
|
|
17,243
|
|
||||
|
Energy Efficiency Programs
|
89,430
|
|
|
82,611
|
|
|
229,408
|
|
|
228,543
|
|
||||
|
Taxes Other Than Income Taxes
|
49,927
|
|
|
47,830
|
|
|
145,740
|
|
|
130,492
|
|
||||
|
Total Operating Expenses
|
733,964
|
|
|
622,210
|
|
|
1,942,198
|
|
|
1,726,196
|
|
||||
|
Operating Income
|
205,496
|
|
|
229,712
|
|
|
458,126
|
|
|
564,236
|
|
||||
|
Interest Expense
|
26,958
|
|
|
30,810
|
|
|
80,780
|
|
|
88,715
|
|
||||
|
Other Income, Net
|
13,697
|
|
|
9,165
|
|
|
40,567
|
|
|
24,610
|
|
||||
|
Income Before Income Tax Expense
|
192,235
|
|
|
208,067
|
|
|
417,913
|
|
|
500,131
|
|
||||
|
Income Tax Expense
|
51,640
|
|
|
82,301
|
|
|
112,247
|
|
|
196,001
|
|
||||
|
Net Income
|
$
|
140,595
|
|
|
$
|
125,766
|
|
|
$
|
305,666
|
|
|
$
|
304,130
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
140,595
|
|
|
$
|
125,766
|
|
|
$
|
305,666
|
|
|
$
|
304,130
|
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
|
|
||||||||
|
Changes in Funded Status of SERP Benefit Plan
|
1
|
|
|
(4
|
)
|
|
3
|
|
|
(12
|
)
|
||||
|
Qualified Cash Flow Hedging Instruments
|
110
|
|
|
109
|
|
|
328
|
|
|
328
|
|
||||
|
Changes in Unrealized (Losses)/Gains on
Marketable Securities
|
(1
|
)
|
|
(18
|
)
|
|
(6
|
)
|
|
7
|
|
||||
|
Other Comprehensive Income, Net of Tax
|
110
|
|
|
87
|
|
|
325
|
|
|
323
|
|
||||
|
Comprehensive Income
|
$
|
140,705
|
|
|
$
|
125,853
|
|
|
$
|
305,991
|
|
|
$
|
304,453
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Operating Activities:
|
|
|
|
|
|
||
|
Net Income
|
$
|
305,666
|
|
|
$
|
304,130
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
|
|
||
|
Depreciation
|
205,210
|
|
|
204,442
|
|
||
|
Deferred Income Taxes
|
16,203
|
|
|
100,335
|
|
||
|
Uncollectible Expense
|
20,433
|
|
|
14,937
|
|
||
|
Pension, SERP and PBOP Income, Net
|
(15,855
|
)
|
|
(7,586
|
)
|
||
|
Pension and PBOP Contributions
|
(60,454
|
)
|
|
(83,040
|
)
|
||
|
Regulatory Overrecoveries, Net
|
180,797
|
|
|
71,647
|
|
||
|
Amortization of Regulatory Assets, Net
|
35,467
|
|
|
17,243
|
|
||
|
Other
|
(49,178
|
)
|
|
(47,972
|
)
|
||
|
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||
|
Receivables and Unbilled Revenues, Net
|
(155,669
|
)
|
|
(113,960
|
)
|
||
|
Materials, Supplies and Inventory
|
29,156
|
|
|
11,483
|
|
||
|
Taxes Receivable/Accrued, Net
|
42,148
|
|
|
71,705
|
|
||
|
Accounts Payable
|
(13,178
|
)
|
|
(42,519
|
)
|
||
|
Other Current Assets and Liabilities, Net
|
33,543
|
|
|
4,982
|
|
||
|
Net Cash Flows Provided by Operating Activities
|
574,289
|
|
|
505,827
|
|
||
|
|
|
|
|
||||
|
Investing Activities:
|
|
|
|
|
|
||
|
Investments in Property, Plant and Equipment
|
(538,973
|
)
|
|
(467,275
|
)
|
||
|
Other Investing Activities
|
46
|
|
|
(3,565
|
)
|
||
|
Net Cash Flows Used in Investing Activities
|
(538,927
|
)
|
|
(470,840
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities:
|
|
|
|
|
|
||
|
Cash Dividends on Common Stock
|
(161,000
|
)
|
|
(214,500
|
)
|
||
|
Cash Dividends on Preferred Stock
|
(1,470
|
)
|
|
(1,470
|
)
|
||
|
Capital Contributions from Eversource Parent
|
105,500
|
|
|
2,300
|
|
||
|
Increase in Notes Payable to Eversource Parent
|
16,000
|
|
|
—
|
|
||
|
Increase/(Decrease) in Notes Payable
|
6,500
|
|
|
(80,600
|
)
|
||
|
Issuance of Long-Term Debt
|
—
|
|
|
350,000
|
|
||
|
Other Financing Activities
|
(239
|
)
|
|
(3,410
|
)
|
||
|
Net Cash Flows (Used in)/Provided by Financing Activities
|
(34,709
|
)
|
|
52,320
|
|
||
|
Increase in Cash, Cash Equivalents and Restricted Cash
|
653
|
|
|
87,307
|
|
||
|
Cash, Cash Equivalents and Restricted Cash - Beginning of Period
|
14,708
|
|
|
15,506
|
|
||
|
Cash, Cash Equivalents and Restricted Cash - End of Period
|
$
|
15,361
|
|
|
$
|
102,813
|
|
|
(Thousands of Dollars)
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash
|
$
|
7,462
|
|
|
$
|
900
|
|
|
Receivables, Net
|
115,706
|
|
|
92,774
|
|
||
|
Accounts Receivable from Affiliated Companies
|
20,007
|
|
|
5,297
|
|
||
|
Unbilled Revenues
|
39,760
|
|
|
49,448
|
|
||
|
Materials, Supplies and Inventory
|
39,877
|
|
|
40,285
|
|
||
|
Regulatory Assets
|
61,379
|
|
|
130,134
|
|
||
|
Special Deposits
|
26,863
|
|
|
728
|
|
||
|
Prepayments and Other Current Assets
|
7,600
|
|
|
28,203
|
|
||
|
Assets Held for Sale
|
—
|
|
|
219,550
|
|
||
|
Total Current Assets
|
318,654
|
|
|
567,319
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment, Net
|
2,826,541
|
|
|
2,642,274
|
|
||
|
|
|
|
|
||||
|
Deferred Debits and Other Assets:
|
|
|
|
||||
|
Regulatory Assets
|
892,075
|
|
|
810,677
|
|
||
|
Other Long-Term Assets
|
19,252
|
|
|
42,391
|
|
||
|
Total Deferred Debits and Other Assets
|
911,327
|
|
|
853,068
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
4,056,522
|
|
|
$
|
4,062,661
|
|
|
|
|
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Notes Payable to Eversource Parent
|
$
|
46,600
|
|
|
$
|
262,900
|
|
|
Long-Term Debt – Current Portion
|
—
|
|
|
110,000
|
|
||
|
Rate Reduction Bonds – Current Portion
|
52,332
|
|
|
—
|
|
||
|
Accounts Payable
|
118,523
|
|
|
128,685
|
|
||
|
Accounts Payable to Affiliated Companies
|
35,699
|
|
|
24,676
|
|
||
|
Dividends Payable to Eversource Parent
|
—
|
|
|
150,000
|
|
||
|
Accrued Interest
|
19,615
|
|
|
6,722
|
|
||
|
Renewable Portfolio Standards Compliance Obligations
|
29,867
|
|
|
27,765
|
|
||
|
Regulatory Liabilities
|
39,661
|
|
|
6,251
|
|
||
|
Other Current Liabilities
|
34,790
|
|
|
33,437
|
|
||
|
Total Current Liabilities
|
377,087
|
|
|
750,436
|
|
||
|
|
|
|
|
||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated Deferred Income Taxes
|
457,512
|
|
|
443,468
|
|
||
|
Regulatory Liabilities
|
433,822
|
|
|
444,397
|
|
||
|
Accrued Pension, SERP and PBOP
|
126,839
|
|
|
124,639
|
|
||
|
Other Long-Term Liabilities
|
35,901
|
|
|
56,689
|
|
||
|
Total Deferred Credits and Other Liabilities
|
1,054,074
|
|
|
1,069,193
|
|
||
|
|
|
|
|
||||
|
Long-Term Debt
|
894,100
|
|
|
892,438
|
|
||
|
|
|
|
|
||||
|
Rate Reduction Bonds
|
583,331
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Common Stockholder's Equity:
|
|
|
|
||||
|
Common Stock
|
—
|
|
|
—
|
|
||
|
Capital Surplus, Paid In
|
538,134
|
|
|
843,134
|
|
||
|
Retained Earnings
|
612,919
|
|
|
511,382
|
|
||
|
Accumulated Other Comprehensive Loss
|
(3,123
|
)
|
|
(3,922
|
)
|
||
|
Common Stockholder's Equity
|
1,147,930
|
|
|
1,350,594
|
|
||
|
|
|
|
|
||||
|
Total Liabilities and Capitalization
|
$
|
4,056,522
|
|
|
$
|
4,062,661
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues
|
$
|
290,203
|
|
|
$
|
250,032
|
|
|
$
|
792,700
|
|
|
$
|
733,572
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Purchased Power, Fuel and Transmission
|
100,763
|
|
|
57,099
|
|
|
293,975
|
|
|
179,289
|
|
||||
|
Operations and Maintenance
|
55,429
|
|
|
65,104
|
|
|
153,296
|
|
|
195,637
|
|
||||
|
Depreciation
|
23,223
|
|
|
32,084
|
|
|
69,524
|
|
|
95,266
|
|
||||
|
Amortization of Regulatory Assets/(Liabilities),
Net |
27,357
|
|
|
2,835
|
|
|
41,318
|
|
|
(10,658
|
)
|
||||
|
Energy Efficiency Programs
|
5,863
|
|
|
4,007
|
|
|
15,694
|
|
|
11,040
|
|
||||
|
Taxes Other Than Income Taxes
|
21,095
|
|
|
22,936
|
|
|
59,775
|
|
|
66,935
|
|
||||
|
Total Operating Expenses
|
233,730
|
|
|
184,065
|
|
|
633,582
|
|
|
537,509
|
|
||||
|
Operating Income
|
56,473
|
|
|
65,967
|
|
|
159,118
|
|
|
196,063
|
|
||||
|
Interest Expense
|
16,593
|
|
|
12,896
|
|
|
43,977
|
|
|
38,676
|
|
||||
|
Other Income, Net
|
16,095
|
|
|
2,664
|
|
|
24,253
|
|
|
7,367
|
|
||||
|
Income Before Income Tax Expense
|
55,975
|
|
|
55,735
|
|
|
139,394
|
|
|
164,754
|
|
||||
|
Income Tax Expense
|
15,309
|
|
|
22,012
|
|
|
37,857
|
|
|
65,128
|
|
||||
|
Net Income
|
$
|
40,666
|
|
|
$
|
33,723
|
|
|
$
|
101,537
|
|
|
$
|
99,626
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
40,666
|
|
|
$
|
33,723
|
|
|
$
|
101,537
|
|
|
$
|
99,626
|
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
|
|
||||||||
|
Qualified Cash Flow Hedging Instruments
|
268
|
|
|
291
|
|
|
835
|
|
|
872
|
|
||||
|
Changes in Unrealized (Losses)/Gains on
Marketable Securities
|
(7
|
)
|
|
(112
|
)
|
|
(36
|
)
|
|
43
|
|
||||
|
Other Comprehensive Income, Net of Tax
|
261
|
|
|
179
|
|
|
799
|
|
|
915
|
|
||||
|
Comprehensive Income
|
$
|
40,927
|
|
|
$
|
33,902
|
|
|
$
|
102,336
|
|
|
$
|
100,541
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
(Thousands of Dollars)
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net Income
|
$
|
101,537
|
|
|
$
|
99,626
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
||||
|
Depreciation
|
69,524
|
|
|
95,266
|
|
||
|
Deferred Income Taxes
|
11,473
|
|
|
43,217
|
|
||
|
Regulatory (Under)/Over Recoveries, Net
|
(19,764
|
)
|
|
8,910
|
|
||
|
Amortization of Regulatory Assets/(Liabilities), Net
|
41,318
|
|
|
(10,658
|
)
|
||
|
Other
|
(3,104
|
)
|
|
(7,866
|
)
|
||
|
Changes in Current Assets and Liabilities:
|
|
|
|
||||
|
Receivables and Unbilled Revenues, Net
|
(32,819
|
)
|
|
(30,276
|
)
|
||
|
Fuel, Materials, Supplies and Inventory
|
14,555
|
|
|
4,263
|
|
||
|
Taxes Receivable/Accrued, Net
|
10,929
|
|
|
10,749
|
|
||
|
Accounts Payable
|
(3,828
|
)
|
|
18,394
|
|
||
|
Other Current Assets and Liabilities, Net
|
27,844
|
|
|
32,300
|
|
||
|
Net Cash Flows Provided by Operating Activities
|
217,665
|
|
|
263,925
|
|
||
|
|
|
|
|
||||
|
Investing Activities:
|
|
|
|
||||
|
Investments in Property, Plant and Equipment
|
(236,206
|
)
|
|
(215,470
|
)
|
||
|
Proceeds from the Sale of Generation Assets
|
193,924
|
|
|
—
|
|
||
|
Proceeds from the Sale of Property
|
4,782
|
|
|
—
|
|
||
|
Other Investing Activities
|
367
|
|
|
113
|
|
||
|
Net Cash Flows Used in Investing Activities
|
(37,133
|
)
|
|
(215,357
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities:
|
|
|
|
||||
|
Cash Dividends on Common Stock
|
(150,000
|
)
|
|
(23,900
|
)
|
||
|
Capital Contribution from Eversource Parent
|
225,000
|
|
|
—
|
|
||
|
Return of Capital
|
(530,000
|
)
|
|
—
|
|
||
|
Issuance of Rate Reduction Bonds
|
635,663
|
|
|
—
|
|
||
|
Retirement of Long-Term Debt
|
(110,000
|
)
|
|
(70,000
|
)
|
||
|
(Decrease)/Increase in Notes Payable to Eversource Parent
|
(216,300
|
)
|
|
41,400
|
|
||
|
Other Financing Activities
|
1,080
|
|
|
(187
|
)
|
||
|
Net Cash Flows Used in Financing Activities
|
(144,557
|
)
|
|
(52,687
|
)
|
||
|
Net Increase/(Decrease) in Cash and Restricted Cash
|
35,975
|
|
|
(4,119
|
)
|
||
|
Cash and Restricted Cash - Beginning of Period
|
2,191
|
|
|
5,953
|
|
||
|
Cash and Restricted Cash - End of Period
|
$
|
38,166
|
|
|
$
|
1,834
|
|
|
|
Total Provision for Uncollectible Accounts
|
|
Uncollectible Hardship
|
||||||||||||
|
(Millions of Dollars)
|
As of September 30, 2018
|
|
As of December 31, 2017
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||
|
Eversource
|
$
|
218.1
|
|
|
$
|
195.7
|
|
|
$
|
132.6
|
|
|
$
|
122.5
|
|
|
CL&P
|
84.6
|
|
|
78.9
|
|
|
68.3
|
|
|
65.5
|
|
||||
|
NSTAR Electric
|
82.0
|
|
|
69.7
|
|
|
46.5
|
|
|
40.3
|
|
||||
|
PSNH
|
11.3
|
|
|
10.5
|
|
|
—
|
|
|
—
|
|
||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
(Millions of Dollars)
|
September 30, 2018
|
|
September 30, 2017
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||
|
Eversource
|
$
|
21.5
|
|
|
$
|
14.4
|
|
|
$
|
50.7
|
|
|
$
|
30.1
|
|
|
CL&P
|
4.4
|
|
|
3.6
|
|
|
12.1
|
|
|
1.8
|
|
||||
|
NSTAR Electric
|
9.1
|
|
|
8.1
|
|
|
20.4
|
|
|
14.9
|
|
||||
|
PSNH
|
1.6
|
|
|
1.5
|
|
|
4.9
|
|
|
5.2
|
|
||||
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
|
Pension, SERP and PBOP Non-Service
Income Components
(1)
|
$
|
14.8
|
|
|
$
|
2.0
|
|
|
$
|
9.0
|
|
|
$
|
2.0
|
|
|
$
|
7.3
|
|
|
$
|
0.4
|
|
|
$
|
4.7
|
|
|
$
|
1.5
|
|
|
AFUDC Equity
|
12.0
|
|
|
3.3
|
|
|
4.2
|
|
|
—
|
|
|
9.2
|
|
|
3.3
|
|
|
2.7
|
|
|
—
|
|
||||||||
|
Equity in Earnings/(Loss) and Impairment
of Unconsolidated Affiliates
(2)
|
(27.9
|
)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||||
|
Investment Income/(Loss)
|
1.8
|
|
|
0.7
|
|
|
(0.4
|
)
|
|
0.1
|
|
|
4.6
|
|
|
3.1
|
|
|
0.9
|
|
|
0.7
|
|
||||||||
|
Interest Income
(3)
|
10.8
|
|
|
0.9
|
|
|
0.2
|
|
|
9.6
|
|
|
2.3
|
|
|
1.1
|
|
|
0.6
|
|
|
0.5
|
|
||||||||
|
Gain on Sale of Property
|
5.0
|
|
|
—
|
|
|
0.5
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Other Income, Net
(1)
|
$
|
16.7
|
|
|
$
|
7.1
|
|
|
$
|
13.7
|
|
|
$
|
16.1
|
|
|
$
|
28.5
|
|
|
$
|
7.9
|
|
|
$
|
9.2
|
|
|
$
|
2.7
|
|
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
|
Pension, SERP and PBOP Non-Service
Income Components
(1)
|
$
|
44.6
|
|
|
$
|
7.3
|
|
|
$
|
26.8
|
|
|
$
|
6.4
|
|
|
$
|
22.9
|
|
|
$
|
1.3
|
|
|
$
|
14.5
|
|
|
$
|
4.5
|
|
|
AFUDC Equity
|
32.6
|
|
|
9.4
|
|
|
11.5
|
|
|
—
|
|
|
23.8
|
|
|
8.2
|
|
|
6.7
|
|
|
—
|
|
||||||||
|
Equity in Earnings/(Loss) and Impairment
of Unconsolidated Affiliates
(2)
|
(0.4
|
)
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
23.0
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||||||
|
Investment Income
|
2.2
|
|
|
0.9
|
|
|
0.6
|
|
|
0.2
|
|
|
3.7
|
|
|
2.4
|
|
|
2.1
|
|
|
1.2
|
|
||||||||
|
Interest Income
(3)
|
16.2
|
|
|
2.9
|
|
|
0.6
|
|
|
13.3
|
|
|
5.8
|
|
|
3.5
|
|
|
1.1
|
|
|
1.6
|
|
||||||||
|
Gain on Sale of Property
|
5.0
|
|
|
—
|
|
|
0.5
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other
|
0.5
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||||
|
Total Other Income, Net
(1)
|
$
|
100.7
|
|
|
$
|
20.7
|
|
|
$
|
40.6
|
|
|
$
|
24.3
|
|
|
$
|
79.2
|
|
|
$
|
15.4
|
|
|
$
|
24.6
|
|
|
$
|
7.4
|
|
|
(1)
|
As a result of the adoption of new accounting guidance, the non-service related components of pension, SERP and PBOP benefit costs are presented as non-operating income and recorded in Other Income, Net on the statements of income. The 2017 amounts, which were previously presented within Operations and Maintenance expense on the statements of income, have been retrospectively presented within Other Income, Net for the
three and nine
months ended September 30, 2017. Eversource elected the practical expedient in the accounting guidance that allows the Company to use the amounts disclosed in its Pension Benefits and Postretirement Benefits Other Than Pension footnote for the prior period presentations as the estimation basis for applying the retrospective presentation requirements.
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
(Millions of Dollars)
|
September 30, 2018
|
|
September 30, 2017
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||
|
Eversource
|
$
|
43.5
|
|
|
$
|
40.3
|
|
|
$
|
122.5
|
|
|
$
|
118.2
|
|
|
CL&P
|
40.6
|
|
|
37.8
|
|
|
107.7
|
|
|
103.5
|
|
||||
|
(Millions of Dollars)
|
As of September 30, 2018
|
|
As of September 30, 2017
|
||||
|
Eversource
|
$
|
303.7
|
|
|
$
|
307.7
|
|
|
CL&P
|
103.0
|
|
|
113.4
|
|
||
|
NSTAR Electric
|
62.5
|
|
|
92.5
|
|
||
|
PSNH
|
48.3
|
|
|
39.6
|
|
||
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
|
Cash and Cash Equivalents as reported on the
Balance Sheets
|
$
|
59.1
|
|
|
$
|
1.0
|
|
|
$
|
2.4
|
|
|
$
|
7.5
|
|
|
$
|
38.2
|
|
|
$
|
6.0
|
|
|
$
|
1.8
|
|
|
$
|
0.9
|
|
|
Restricted cash included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prepayments and Other Current Assets
|
51.4
|
|
|
3.5
|
|
|
12.9
|
|
|
26.8
|
|
|
24.4
|
|
|
3.1
|
|
|
12.8
|
|
|
0.5
|
|
||||||||
|
Marketable Securities
|
20.9
|
|
|
0.4
|
|
|
0.1
|
|
|
0.7
|
|
|
23.3
|
|
|
0.5
|
|
|
0.1
|
|
|
0.8
|
|
||||||||
|
Other Long-Term Assets
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash, Cash Equivalents, and Restricted Cash
reported on the Statements of Cash Flows
|
$
|
134.6
|
|
|
$
|
4.9
|
|
|
$
|
15.4
|
|
|
$
|
38.2
|
|
|
$
|
85.9
|
|
|
$
|
9.6
|
|
|
$
|
14.7
|
|
|
$
|
2.2
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
|
Benefit Costs
|
$
|
1,988.4
|
|
|
$
|
447.4
|
|
|
$
|
541.2
|
|
|
$
|
172.0
|
|
|
$
|
2,068.8
|
|
|
$
|
469.2
|
|
|
$
|
560.7
|
|
|
$
|
212.3
|
|
|
Income Taxes, Net
|
720.7
|
|
|
448.1
|
|
|
112.9
|
|
|
15.6
|
|
|
768.9
|
|
|
453.8
|
|
|
113.2
|
|
|
21.7
|
|
||||||||
|
Securitized Stranded Costs
|
618.6
|
|
|
—
|
|
|
—
|
|
|
618.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Deferred Costs from Generation Asset Sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
516.1
|
|
|
—
|
|
|
—
|
|
|
516.1
|
|
||||||||
|
Storm Restoration Costs, Net
|
598.5
|
|
|
319.7
|
|
|
222.1
|
|
|
56.7
|
|
|
404.8
|
|
|
216.7
|
|
|
146.6
|
|
|
41.5
|
|
||||||||
|
Regulatory Tracker Mechanisms
|
257.8
|
|
|
39.5
|
|
|
128.4
|
|
|
74.9
|
|
|
509.9
|
|
|
85.3
|
|
|
273.0
|
|
|
116.4
|
|
||||||||
|
Derivative Liabilities
|
360.0
|
|
|
359.9
|
|
|
—
|
|
|
—
|
|
|
367.2
|
|
|
362.3
|
|
|
—
|
|
|
—
|
|
||||||||
|
Goodwill-related
|
352.6
|
|
|
—
|
|
|
302.7
|
|
|
—
|
|
|
365.2
|
|
|
—
|
|
|
313.6
|
|
|
—
|
|
||||||||
|
Asset Retirement Obligations
|
87.5
|
|
|
31.8
|
|
|
41.3
|
|
|
3.3
|
|
|
101.0
|
|
|
30.3
|
|
|
39.0
|
|
|
17.0
|
|
||||||||
|
Other Regulatory Assets
|
169.2
|
|
|
27.4
|
|
|
71.7
|
|
|
12.4
|
|
|
137.4
|
|
|
27.6
|
|
|
78.4
|
|
|
15.8
|
|
||||||||
|
Total Regulatory Assets
|
5,153.3
|
|
|
1,673.8
|
|
|
1,420.3
|
|
|
953.5
|
|
|
5,239.3
|
|
|
1,645.2
|
|
|
1,524.5
|
|
|
940.8
|
|
||||||||
|
Less: Current Portion
|
436.7
|
|
|
128.8
|
|
|
193.5
|
|
|
61.4
|
|
|
741.9
|
|
|
200.3
|
|
|
333.9
|
|
|
130.1
|
|
||||||||
|
Total Long-Term Regulatory Assets
|
$
|
4,716.6
|
|
|
$
|
1,545.0
|
|
|
$
|
1,226.8
|
|
|
$
|
892.1
|
|
|
$
|
4,497.4
|
|
|
$
|
1,444.9
|
|
|
$
|
1,190.6
|
|
|
$
|
810.7
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
|
Excess ADIT due to Tax Cuts and Jobs Act
|
$
|
2,876.9
|
|
|
$
|
1,026.3
|
|
|
$
|
1,100.5
|
|
|
$
|
397.4
|
|
|
$
|
2,882.0
|
|
|
$
|
1,031.6
|
|
|
$
|
1,087.9
|
|
|
$
|
405.1
|
|
|
Cost of Removal
|
516.4
|
|
|
37.8
|
|
|
305.7
|
|
|
24.9
|
|
|
502.1
|
|
|
23.2
|
|
|
293.8
|
|
|
37.9
|
|
||||||||
|
Benefit Costs
|
127.1
|
|
|
—
|
|
|
107.2
|
|
|
0.5
|
|
|
132.3
|
|
|
—
|
|
|
112.6
|
|
|
—
|
|
||||||||
|
Regulatory Tracker Mechanisms
|
345.6
|
|
|
111.9
|
|
|
168.3
|
|
|
38.5
|
|
|
136.7
|
|
|
34.6
|
|
|
77.8
|
|
|
5.0
|
|
||||||||
|
AFUDC - Transmission
|
68.6
|
|
|
47.8
|
|
|
20.8
|
|
|
—
|
|
|
67.1
|
|
|
48.8
|
|
|
18.3
|
|
|
—
|
|
||||||||
|
Revenue Subject to Refund
|
36.2
|
|
|
8.3
|
|
|
3.7
|
|
|
9.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other Regulatory Liabilities
|
80.7
|
|
|
25.7
|
|
|
28.3
|
|
|
2.8
|
|
|
45.2
|
|
|
12.9
|
|
|
3.7
|
|
|
2.7
|
|
||||||||
|
Total Regulatory Liabilities
|
4,051.5
|
|
|
1,257.8
|
|
|
1,734.5
|
|
|
473.5
|
|
|
3,765.4
|
|
|
1,151.1
|
|
|
1,594.1
|
|
|
450.7
|
|
||||||||
|
Less: Current Portion
|
344.7
|
|
|
126.6
|
|
|
168.2
|
|
|
39.7
|
|
|
128.1
|
|
|
39.0
|
|
|
79.6
|
|
|
6.3
|
|
||||||||
|
Total Long-Term Regulatory Liabilities
|
$
|
3,706.8
|
|
|
$
|
1,131.2
|
|
|
$
|
1,566.3
|
|
|
$
|
433.8
|
|
|
$
|
3,637.3
|
|
|
$
|
1,112.1
|
|
|
$
|
1,514.5
|
|
|
$
|
444.4
|
|
|
Eversource
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
(Millions of Dollars)
|
|
||||||
|
Distribution - Electric
|
$
|
14,794.9
|
|
|
$
|
14,410.5
|
|
|
Distribution - Natural Gas
|
3,371.2
|
|
|
3,244.2
|
|
||
|
Transmission - Electric
|
9,733.6
|
|
|
9,270.9
|
|
||
|
Distribution - Water
|
1,594.3
|
|
|
1,558.4
|
|
||
|
Solar
|
109.3
|
|
|
36.2
|
|
||
|
Utility
|
29,603.3
|
|
|
28,520.2
|
|
||
|
Other
(1)
|
759.0
|
|
|
693.7
|
|
||
|
Property, Plant and Equipment, Gross
|
30,362.3
|
|
|
29,213.9
|
|
||
|
Less: Accumulated Depreciation
|
|
|
|
||||
|
Utility
|
(7,065.4
|
)
|
|
(6,846.9
|
)
|
||
|
Other
|
(325.4
|
)
|
|
(286.9
|
)
|
||
|
Total Accumulated Depreciation
|
(7,390.8
|
)
|
|
(7,133.8
|
)
|
||
|
Property, Plant and Equipment, Net
|
22,971.5
|
|
|
22,080.1
|
|
||
|
Construction Work in Progress
|
1,996.2
|
|
|
1,537.4
|
|
||
|
Total Property, Plant and Equipment, Net
|
$
|
24,967.7
|
|
|
$
|
23,617.5
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||
|
Distribution
|
$
|
6,027.1
|
|
|
$
|
6,651.1
|
|
|
$
|
2,157.0
|
|
|
$
|
5,888.3
|
|
|
$
|
6,479.0
|
|
|
$
|
2,083.4
|
|
|
Transmission
|
4,513.7
|
|
|
3,915.5
|
|
|
1,255.6
|
|
|
4,239.9
|
|
|
3,821.2
|
|
|
1,161.3
|
|
||||||
|
Solar
|
—
|
|
|
109.3
|
|
|
—
|
|
|
—
|
|
|
36.2
|
|
|
—
|
|
||||||
|
Property, Plant and Equipment, Gross
|
10,540.8
|
|
|
10,675.9
|
|
|
3,412.6
|
|
|
10,128.2
|
|
|
10,336.4
|
|
|
3,244.7
|
|
||||||
|
Less: Accumulated Depreciation
|
(2,297.4
|
)
|
|
(2,673.0
|
)
|
|
(762.1
|
)
|
|
(2,239.0
|
)
|
|
(2,550.2
|
)
|
|
(751.8
|
)
|
||||||
|
Property, Plant and Equipment, Net
|
8,243.4
|
|
|
8,002.9
|
|
|
2,650.5
|
|
|
7,889.2
|
|
|
7,786.2
|
|
|
2,492.9
|
|
||||||
|
Construction Work in Progress
|
510.3
|
|
|
573.2
|
|
|
176.0
|
|
|
381.8
|
|
|
460.3
|
|
|
149.4
|
|
||||||
|
Total Property, Plant and Equipment, Net
|
$
|
8,753.7
|
|
|
$
|
8,576.1
|
|
|
$
|
2,826.5
|
|
|
$
|
8,271.0
|
|
|
$
|
8,246.5
|
|
|
$
|
2,642.3
|
|
|
(1)
|
These assets are primarily comprised of building improvements, computer software, hardware and equipment at Eversource Service.
|
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
(Millions of Dollars)
|
Fair Value Hierarchy
|
|
Commodity Supply and Price Risk
Management
|
|
Netting
(1)
|
|
Net Amount
Recorded as a Derivative
|
|
Commodity Supply and Price Risk
Management |
|
Netting
(1)
|
|
Net Amount
Recorded as
a Derivative
|
||||||||||||
|
Current Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Eversource
|
Level 2
|
|
$
|
0.8
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
CL&P
|
Level 3
|
|
8.8
|
|
|
(4.8
|
)
|
|
4.0
|
|
|
9.5
|
|
|
(7.1
|
)
|
|
2.4
|
|
||||||
|
Long-Term Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CL&P
|
Level 3
|
|
75.0
|
|
|
(2.3
|
)
|
|
72.7
|
|
|
71.9
|
|
|
(5.3
|
)
|
|
66.6
|
|
||||||
|
Current Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Eversource
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
(4.5
|
)
|
||||||
|
CL&P
|
Level 3
|
|
(50.8
|
)
|
|
—
|
|
|
(50.8
|
)
|
|
(54.4
|
)
|
|
—
|
|
|
(54.4
|
)
|
||||||
|
Long-Term Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Eversource
|
Level 2
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||||
|
CL&P
|
Level 3
|
|
(385.8
|
)
|
|
—
|
|
|
(385.8
|
)
|
|
(376.9
|
)
|
|
—
|
|
|
(376.9
|
)
|
||||||
|
(1)
|
Amounts represent derivative assets and liabilities that Eversource elected to record net on the balance sheets. These amounts are subject to master netting agreements or similar agreements for which the right of offset exists.
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
CL&P
|
Range
|
|
Period Covered
|
|
Range
|
|
Period Covered
|
||||||||||||||||||
|
Capacity Prices
|
$
|
4.30
|
|
|
—
|
|
7.44
|
|
|
per kW-Month
|
|
2022-2026
|
|
$
|
5.00
|
|
|
—
|
|
8.70
|
|
|
per kW-Month
|
|
2021 - 2026
|
|
Forward Reserve
|
$
|
0.95
|
|
|
—
|
|
2.00
|
|
|
per kW-Month
|
|
2019-2024
|
|
$
|
1.00
|
|
|
—
|
|
2.00
|
|
|
per kW-Month
|
|
2018 - 2024
|
|
CL&P
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Derivatives, Net:
|
|
|
|
|
|
|
|
||||||||
|
Fair Value as of Beginning of Period
|
$
|
(369.3
|
)
|
|
$
|
(394.8
|
)
|
|
$
|
(362.3
|
)
|
|
$
|
(420.5
|
)
|
|
Net Realized/Unrealized Gains/(Losses) Included in Regulatory Assets and Liabilities
|
1.2
|
|
|
(0.7
|
)
|
|
(27.0
|
)
|
|
(15.9
|
)
|
||||
|
Settlements
|
8.2
|
|
|
13.9
|
|
|
29.4
|
|
|
54.8
|
|
||||
|
Fair Value as of End of Period
|
$
|
(359.9
|
)
|
|
$
|
(381.6
|
)
|
|
$
|
(359.9
|
)
|
|
$
|
(381.6
|
)
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Amortized Cost
|
|
Pre-Tax
Unrealized Gains
|
|
Pre-Tax
Unrealized
Losses
|
|
Fair Value
|
|
Amortized Cost
|
|
Pre-Tax
Unrealized Gains
|
|
Pre-Tax
Unrealized
Losses
|
|
Fair Value
|
||||||||||||||||
|
Debt Securities
|
$
|
292.8
|
|
|
$
|
0.8
|
|
|
$
|
(2.7
|
)
|
|
$
|
290.9
|
|
|
$
|
284.9
|
|
|
$
|
3.2
|
|
|
$
|
(1.1
|
)
|
|
$
|
287.0
|
|
|
Eversource
(Millions of Dollars)
|
Amortized Cost
|
|
Fair Value
|
||||
|
Less than one year
(1)
|
$
|
28.5
|
|
|
$
|
28.5
|
|
|
One to five years
|
48.7
|
|
|
48.3
|
|
||
|
Six to ten years
|
61.8
|
|
|
61.2
|
|
||
|
Greater than ten years
|
153.8
|
|
|
152.9
|
|
||
|
Total Debt Securities
|
$
|
292.8
|
|
|
$
|
290.9
|
|
|
(1)
|
Amounts in the Less than one year category include securities in the CYAPC and YAEC nuclear decommissioning trusts, which are restricted and are classified in long-term Marketable Securities on the balance sheets.
|
|
Eversource
(Millions of Dollars)
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||
|
Level 1:
|
|
|
|
||||
|
Mutual Funds and Equities
|
$
|
312.5
|
|
|
$
|
313.8
|
|
|
Money Market Funds
|
20.9
|
|
|
23.3
|
|
||
|
Total Level 1
|
$
|
333.4
|
|
|
$
|
337.1
|
|
|
Level 2:
|
|
|
|
||||
|
U.S. Government Issued Debt Securities (Agency and Treasury)
|
$
|
80.8
|
|
|
$
|
70.2
|
|
|
Corporate Debt Securities
|
41.8
|
|
|
50.9
|
|
||
|
Asset-Backed Debt Securities
|
14.3
|
|
|
21.2
|
|
||
|
Municipal Bonds
|
121.2
|
|
|
110.7
|
|
||
|
Other Fixed Income Securities
|
11.9
|
|
|
10.7
|
|
||
|
Total Level 2
|
$
|
270.0
|
|
|
$
|
263.7
|
|
|
Total Marketable Securities
|
$
|
603.4
|
|
|
$
|
600.8
|
|
|
|
Borrowings Outstanding as of
|
|
Available Borrowing Capacity as of
|
|
Weighted-Average Interest Rate as of
|
||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
(Millions of Dollars)
|
|
|
|
|
|
||||||||||||||||
|
Eversource Parent Commercial Paper Program
|
$
|
826.7
|
|
|
$
|
979.3
|
|
|
$
|
623.3
|
|
|
$
|
470.7
|
|
|
2.34
|
%
|
|
1.86
|
%
|
|
NSTAR Electric Commercial Paper Program
|
240.5
|
|
|
234.0
|
|
|
409.5
|
|
|
416.0
|
|
|
2.17
|
%
|
|
1.55
|
%
|
||||
|
(Millions of Dollars)
|
Issue Date
|
|
Issuances/(Repayments)
|
|
Maturity Date
|
|
Use of Proceeds for Issuances/
Repayment Information |
||
|
CL&P:
|
|
|
|
|
|
|
|
||
|
4.00% 2018 Series A First Mortgage Bonds
|
March 2018
|
|
$
|
500.0
|
|
|
April 2048
|
|
Repaid long-term debt that matured in 2018 and repaid short-term borrowings
|
|
5.65% 2008 Series A First Mortgage Bonds
|
May 2008
|
|
(300.0
|
)
|
|
May 2018
|
|
Repaid at maturity on May 1, 2018
|
|
|
PSNH:
|
|
|
|
|
|
|
|
||
|
6.00% 2008 Series O First Mortgage Bonds
|
May 2008
|
|
(110.0
|
)
|
|
May 2018
|
|
Repaid at maturity on May 1, 2018
|
|
|
Other:
|
|
|
|
|
|
|
|
||
|
Eversource Parent 2.50% Series I Senior Notes
(1)
|
January 2018
|
|
200.0
|
|
|
March 2021
|
|
Repaid long-term debt that matured in 2018 and repaid short-term borrowings
|
|
|
Eversource Parent 3.30% Series M Senior Notes
|
January 2018
|
|
450.0
|
|
|
January 2028
|
|
Repaid long-term debt that matured in 2018
|
|
|
Eversource Parent 1.60% Series G Senior Notes
|
January 2015
|
|
(150.0
|
)
|
|
January 2018
|
|
Repaid at maturity on January 15, 2018
|
|
|
Eversource Parent 1.45% Series E Senior Notes
|
May 2013
|
|
(300.0
|
)
|
|
May 2018
|
|
Repaid at maturity on May 1, 2018
|
|
|
Yankee Gas 4.13% Series O First Mortgage Bonds
|
September 2018
|
|
50.0
|
|
|
October 2048
|
|
Repaid long-term debt that matured in 2018
|
|
|
NSTAR Gas 4.09% Series P First Mortgage Bonds
|
September 2018
|
|
100.0
|
|
|
October 2048
|
|
Repaid short-term borrowings
|
|
|
Yankee Gas 6.90% Series J First Mortgage Bonds
|
October 2018
|
|
(100.0
|
)
|
|
October 2018
|
|
Repaid at maturity on October 1, 2018
|
|
|
(1)
|
These notes are part of the same series issued by Eversource parent in March 2016. The aggregate outstanding principal amount for these notes is now
$450 million
.
|
|
(Millions of Dollars)
|
|
||
|
Balance Sheet:
|
As of September 30, 2018
|
||
|
Restricted Cash - Current Portion (included in Prepayments and Other Current Assets)
|
$
|
26.9
|
|
|
Restricted Cash - Long-Term Portion (included in Other Long-Term Assets)
|
3.2
|
|
|
|
Securitized Stranded Cost (included in Regulatory Assets)
|
618.6
|
|
|
|
Other Regulatory Liabilities (included in Regulatory Liabilities)
|
1.0
|
|
|
|
Accrued Interest (included in Other Current Liabilities)
|
8.8
|
|
|
|
Rate Reduction Bonds - Current Portion
|
52.3
|
|
|
|
Rate Reduction Bonds - Long-Term Portion
|
583.3
|
|
|
|
(Millions of Dollars)
Income Statement: |
For the Three Months Ended September 30, 2018
|
|
For the Nine Months Ended September 30, 2018
|
||||
|
Amortization of RRB Principal (included in Amortization of Regulatory Assets, Net)
|
$
|
10.2
|
|
|
$
|
17.1
|
|
|
Interest Expense on RRB Principal (included in Interest Expense)
|
6.0
|
|
|
8.8
|
|
||
|
|
Pension and SERP
|
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30, 2018
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
|
Service Cost
|
$
|
20.9
|
|
|
$
|
5.2
|
|
|
$
|
4.3
|
|
|
$
|
2.7
|
|
|
$
|
17.4
|
|
|
$
|
4.6
|
|
|
$
|
3.8
|
|
|
$
|
2.4
|
|
|
Interest Cost
|
49.2
|
|
|
10.5
|
|
|
10.9
|
|
|
5.5
|
|
|
47.2
|
|
|
10.5
|
|
|
10.7
|
|
|
5.3
|
|
||||||||
|
Expected Return on Plan Assets
|
(97.8
|
)
|
|
(19.4
|
)
|
|
(26.6
|
)
|
|
(10.8
|
)
|
|
(83.5
|
)
|
|
(17.8
|
)
|
|
(21.9
|
)
|
|
(10.0
|
)
|
||||||||
|
Actuarial Loss
|
35.7
|
|
|
7.1
|
|
|
10.1
|
|
|
3.3
|
|
|
33.9
|
|
|
6.8
|
|
|
10.4
|
|
|
3.0
|
|
||||||||
|
Prior Service Cost
|
2.0
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
1.2
|
|
|
0.4
|
|
|
0.2
|
|
|
0.1
|
|
||||||||
|
Total Net Periodic Benefit Expense/(Income)
|
$
|
10.0
|
|
|
$
|
3.6
|
|
|
$
|
(1.2
|
)
|
|
$
|
0.8
|
|
|
$
|
16.2
|
|
|
$
|
4.5
|
|
|
$
|
3.2
|
|
|
$
|
0.8
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
1.5
|
|
|
$
|
1.6
|
|
|
$
|
0.5
|
|
|
N/A
|
|
|
$
|
2.4
|
|
|
$
|
2.3
|
|
|
$
|
0.8
|
|
||
|
Capitalized Pension Expense
|
$
|
6.6
|
|
|
$
|
2.0
|
|
|
$
|
1.8
|
|
|
$
|
0.8
|
|
|
$
|
5.5
|
|
|
$
|
2.4
|
|
|
$
|
2.0
|
|
|
$
|
0.4
|
|
|
|
Pension and SERP
|
||||||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 30, 2018
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
|
Service Cost
|
$
|
64.2
|
|
|
$
|
16.2
|
|
|
$
|
13.1
|
|
|
$
|
8.4
|
|
|
$
|
53.8
|
|
|
$
|
13.9
|
|
|
$
|
11.7
|
|
|
$
|
7.3
|
|
|
Interest Cost
|
147.1
|
|
|
31.4
|
|
|
32.6
|
|
|
16.4
|
|
|
140.7
|
|
|
31.3
|
|
|
31.9
|
|
|
15.9
|
|
||||||||
|
Expected Return on Plan Assets
|
(293.8
|
)
|
|
(59.7
|
)
|
|
(78.3
|
)
|
|
(32.6
|
)
|
|
(250.5
|
)
|
|
(53.9
|
)
|
|
(65.8
|
)
|
|
(29.9
|
)
|
||||||||
|
Actuarial Loss
|
107.6
|
|
|
21.9
|
|
|
31.0
|
|
|
9.8
|
|
|
101.3
|
|
|
20.7
|
|
|
30.9
|
|
|
8.7
|
|
||||||||
|
Prior Service Cost
|
6.0
|
|
|
0.8
|
|
|
0.2
|
|
|
0.2
|
|
|
3.4
|
|
|
1.1
|
|
|
0.4
|
|
|
0.4
|
|
||||||||
|
Total Net Periodic Benefit Expense/(Income)
|
$
|
31.1
|
|
|
$
|
10.6
|
|
|
$
|
(1.4
|
)
|
|
$
|
2.2
|
|
|
$
|
48.7
|
|
|
$
|
13.1
|
|
|
$
|
9.1
|
|
|
$
|
2.4
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
4.5
|
|
|
$
|
4.8
|
|
|
$
|
1.4
|
|
|
N/A
|
|
|
$
|
7.4
|
|
|
$
|
6.9
|
|
|
$
|
2.5
|
|
||
|
Capitalized Pension Expense
|
$
|
20.2
|
|
|
$
|
6.2
|
|
|
$
|
5.8
|
|
|
$
|
2.3
|
|
|
$
|
16.5
|
|
|
$
|
7.3
|
|
|
$
|
5.7
|
|
|
$
|
1.1
|
|
|
|
PBOP
|
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 30, 2018
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
|
Service Cost
|
$
|
2.5
|
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
$
|
2.4
|
|
|
$
|
0.5
|
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
Interest Cost
|
7.7
|
|
|
1.5
|
|
|
2.2
|
|
|
0.9
|
|
|
6.8
|
|
|
1.3
|
|
|
2.2
|
|
|
0.8
|
|
||||||||
|
Expected Return on Plan Assets
|
(18.2
|
)
|
|
(2.6
|
)
|
|
(8.1
|
)
|
|
(1.5
|
)
|
|
(16.0
|
)
|
|
(2.4
|
)
|
|
(7.2
|
)
|
|
(1.4
|
)
|
||||||||
|
Actuarial Loss
|
2.6
|
|
|
0.4
|
|
|
0.5
|
|
|
0.2
|
|
|
2.2
|
|
|
0.2
|
|
|
0.9
|
|
|
0.1
|
|
||||||||
|
Prior Service Cost/(Credit)
|
(6.0
|
)
|
|
0.3
|
|
|
(4.3
|
)
|
|
0.1
|
|
|
(5.3
|
)
|
|
0.3
|
|
|
(4.3
|
)
|
|
0.2
|
|
||||||||
|
Total Net Periodic Benefit Income
|
$
|
(11.4
|
)
|
|
$
|
—
|
|
|
$
|
(9.2
|
)
|
|
$
|
—
|
|
|
$
|
(9.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(8.0
|
)
|
|
$
|
—
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(0.1
|
)
|
|
N/A
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
||
|
Capitalized PBOP Expense/(Income)
|
$
|
0.7
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
(4.8
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
—
|
|
|
|
PBOP
|
||||||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 30, 2018
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
|
Service Cost
|
$
|
7.5
|
|
|
$
|
1.4
|
|
|
$
|
1.6
|
|
|
$
|
0.9
|
|
|
$
|
7.1
|
|
|
$
|
1.5
|
|
|
$
|
1.4
|
|
|
$
|
1.0
|
|
|
Interest Cost
|
23.0
|
|
|
4.4
|
|
|
6.5
|
|
|
2.5
|
|
|
20.3
|
|
|
4.0
|
|
|
6.5
|
|
|
2.3
|
|
||||||||
|
Expected Return on Plan Assets
|
(54.2
|
)
|
|
(7.8
|
)
|
|
(24.4
|
)
|
|
(4.5
|
)
|
|
(47.8
|
)
|
|
(7.3
|
)
|
|
(21.6
|
)
|
|
(4.1
|
)
|
||||||||
|
Actuarial Loss
|
7.7
|
|
|
1.2
|
|
|
1.7
|
|
|
0.6
|
|
|
6.9
|
|
|
0.7
|
|
|
2.6
|
|
|
0.4
|
|
||||||||
|
Prior Service Cost/(Credit)
|
(17.6
|
)
|
|
0.8
|
|
|
(12.7
|
)
|
|
0.4
|
|
|
(16.1
|
)
|
|
0.8
|
|
|
(12.8
|
)
|
|
0.4
|
|
||||||||
|
Total Net Periodic Benefit Income
|
$
|
(33.6
|
)
|
|
$
|
—
|
|
|
$
|
(27.3
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(29.6
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(23.9
|
)
|
|
$
|
—
|
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
(0.8
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(0.3
|
)
|
|
N/A
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(0.3
|
)
|
||
|
Capitalized PBOP Expense/(Income)
|
$
|
2.3
|
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
$
|
0.3
|
|
|
$
|
(14.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(12.1
|
)
|
|
$
|
—
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||
|
|
Number of Sites
|
|
Reserve
(in millions)
|
|
Number of Sites
|
|
Reserve
(in millions)
|
||||||
|
Eversource
|
60
|
|
|
$
|
66.6
|
|
|
59
|
|
|
$
|
54.9
|
|
|
CL&P
|
14
|
|
|
5.0
|
|
|
14
|
|
|
4.7
|
|
||
|
NSTAR Electric
|
17
|
|
|
10.9
|
|
|
15
|
|
|
2.7
|
|
||
|
PSNH
|
9
|
|
|
5.5
|
|
|
10
|
|
|
5.7
|
|
||
|
Company
|
|
Description
|
|
Maximum
Exposure
(in millions)
|
|
Expiration Dates
|
||
|
On behalf of subsidiaries:
|
|
|
|
|
|
|
||
|
Eversource Gas Transmission LLC
|
|
Access Northeast Project Capital Contributions
Guaranty
(1)
|
|
$
|
184.9
|
|
|
2021
|
|
Various
|
|
Surety Bonds
(2)
|
|
42.7
|
|
|
2018 - 2019
|
|
|
Eversource Service and Rocky River Realty Company
|
|
Lease Payments for Vehicles and Real Estate
|
|
6.6
|
|
|
2019 - 2024
|
|
|
(1)
|
Eversource parent issued a declining balance guaranty on behalf of its subsidiary, Eversource Gas Transmission LLC, to guarantee the payment of the subsidiary's capital contributions for its investment in the Access Northeast project. The guaranty decreases as capital contributions are made. The guaranty will expire upon the earlier of the full performance of the guaranteed obligations or December 31, 2021.
|
|
(2)
|
Surety bond expiration dates reflect termination dates, the majority of which will be renewed or extended. Certain surety bonds contain credit ratings
triggers
that would require Eversource parent to post collateral in the event that the unsecured debt credit ratings of Eversource parent are downgraded.
|
|
Complaint
|
|
15-Month Time Period
of Complaint
(Beginning as of Complaint Filing Date)
|
|
Original Base ROE Authorized by FERC at Time of Complaint
Filing Date
(1)
|
|
Base ROE Subsequently Authorized by FERC for
First Complaint Period and also Effective from October 16, 2014 through April 14, 2017
(1)
|
|
Reserve
(Pre-Tax and
Excluding Interest)
as of September 30, 2018
(in millions)
|
|
|
First
|
|
10/1/2011 - 12/31/2012
|
|
11.14%
|
|
10.57%
|
|
$—
|
(2)
|
|
Second
|
|
12/27/2012 - 3/26/2014
|
|
11.14%
|
|
N/A
|
|
39.1
|
(3)
|
|
Third
|
|
7/31/2014 - 10/30/2015
|
|
11.14%
|
|
10.57%
|
|
—
|
|
|
Fourth
|
|
4/29/2016 - 7/28/2017
|
|
10.57%
|
|
10.57%
|
|
—
|
|
|
(1)
|
The ROE billed during the period October 1, 2011 through October 15, 2014 consisted of a base ROE of
11.14 percent
and incentives up to
13.1 percent
. On October 16, 2014, the FERC set the base ROE at
10.57 percent
and an incentive cap at
11.74 percent
for the first complaint period. This was also effective for all prospective billings to customers beginning October 16, 2014. This FERC order was vacated on April 14, 2017.
|
|
(2)
|
All amounts associated with the first complaint period have been refunded, which totaled
$38.9 million
(pre-tax and excluding interest) at Eversource and reflected both the base ROE and incentive cap prescribed by the FERC order. The refund consisted of
$22.4 million
for CL&P,
$13.7 million
for NSTAR Electric and
$2.8 million
for PSNH.
|
|
(3)
|
The reserve represents the difference between the billed rates during the second complaint period and a
10.57 percent
base ROE and
11.74 percent
incentive cap. The reserve consisted of
$21.4 million
for CL&P,
$14.6 million
for NSTAR Electric and
$3.1 million
for PSNH as of
September 30, 2018
.
|
|
(Millions of Dollars)
|
As of December 31, 2017
|
||
|
Thermal Gross Plant
|
$
|
1,091.4
|
|
|
Hydroelectric Gross Plant
|
83.0
|
|
|
|
Accumulated Depreciation
|
(575.4
|
)
|
|
|
Net Plant
|
599.0
|
|
|
|
Fuel and Inventory
|
87.7
|
|
|
|
Materials and Supplies
|
27.3
|
|
|
|
Emissions Allowances
|
19.1
|
|
|
|
Other Assets
|
2.6
|
|
|
|
Deferred Costs from Thermal Generation Asset Sale
|
(516.1
|
)
|
|
|
Total Generation Assets Held for Sale
|
$
|
219.6
|
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||||||||
|
(Millions of Dollars)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||||||||||
|
As of September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
155.6
|
|
|
$
|
163.0
|
|
|
$
|
116.2
|
|
|
$
|
120.2
|
|
|
$
|
43.0
|
|
|
$
|
42.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-Term Debt
|
12,538.8
|
|
|
12,517.4
|
|
|
3,253.6
|
|
|
3,420.4
|
|
|
2,944.6
|
|
|
2,990.0
|
|
|
894.1
|
|
|
904.3
|
|
||||||||
|
Rate Reduction Bonds
|
635.7
|
|
|
631.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
635.7
|
|
|
631.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
155.6
|
|
|
$
|
160.8
|
|
|
$
|
116.2
|
|
|
$
|
116.5
|
|
|
$
|
43.0
|
|
|
$
|
44.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-Term Debt
|
12,325.5
|
|
|
12,877.1
|
|
|
3,059.1
|
|
|
3,430.5
|
|
|
2,943.8
|
|
|
3,156.5
|
|
|
1,002.4
|
|
|
1,038.2
|
|
||||||||
|
|
For the Nine Months Ended September 30, 2018
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Losses on
Marketable
Securities
|
|
Defined
Benefit Plans
|
|
Total
|
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Gains on
Marketable
Securities
|
|
Defined
Benefit Plans
|
|
Total
|
||||||||||||||||
|
Balance as of Beginning of Period
|
$
|
(6.2
|
)
|
|
$
|
—
|
|
|
$
|
(60.2
|
)
|
|
$
|
(66.4
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
0.4
|
|
|
$
|
(57.5
|
)
|
|
$
|
(65.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
OCI Before Reclassifications
|
—
|
|
|
(0.7
|
)
|
|
2.6
|
|
|
1.9
|
|
|
—
|
|
|
0.7
|
|
|
(3.5
|
)
|
|
(2.8
|
)
|
||||||||
|
Amounts Reclassified from AOCI
|
1.6
|
|
|
—
|
|
|
3.3
|
|
|
4.9
|
|
|
1.6
|
|
|
—
|
|
|
2.9
|
|
|
4.5
|
|
||||||||
|
Net OCI
|
1.6
|
|
|
(0.7
|
)
|
|
5.9
|
|
|
6.8
|
|
|
1.6
|
|
|
0.7
|
|
|
(0.6
|
)
|
|
1.7
|
|
||||||||
|
Balance as of End of Period
|
$
|
(4.6
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(54.3
|
)
|
|
$
|
(59.6
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
1.1
|
|
|
$
|
(58.1
|
)
|
|
$
|
(63.6
|
)
|
|
|
Shares
|
|||||||||||
|
|
|
|
Authorized as of September 30, 2018 and
|
|
Issued as of
|
|||||||
|
|
Par Value
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|||||
|
Eversource
|
$
|
5
|
|
|
380,000,000
|
|
|
333,878,402
|
|
|
333,878,402
|
|
|
CL&P
|
$
|
10
|
|
|
24,500,000
|
|
|
6,035,205
|
|
|
6,035,205
|
|
|
NSTAR Electric
|
$
|
1
|
|
|
100,000,000
|
|
|
200
|
|
|
200
|
|
|
PSNH
|
$
|
1
|
|
|
100,000,000
|
|
|
301
|
|
|
301
|
|
|
Eversource
(Millions of Dollars, except share information)
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30, 2018
|
|
September 30, 2017
|
|
September 30, 2018
|
|
September 30, 2017
|
|||||||||
|
Net Income Attributable to Common Shareholders
|
$
|
289.4
|
|
|
$
|
260.4
|
|
|
$
|
801.7
|
|
|
$
|
750.6
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
317,360,110
|
|
|
317,393,029
|
|
|
317,367,252
|
|
|
317,415,848
|
|
||||
|
Dilutive Effect
|
607,201
|
|
|
556,367
|
|
|
581,246
|
|
|
591,194
|
|
||||
|
Diluted
|
317,967,311
|
|
|
317,949,396
|
|
|
317,948,498
|
|
|
318,007,042
|
|
||||
|
Basic EPS
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
$
|
2.53
|
|
|
$
|
2.36
|
|
|
Diluted EPS
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
$
|
2.52
|
|
|
$
|
2.36
|
|
|
|
For the Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Revenue from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
$
|
1,111.7
|
|
|
$
|
42.8
|
|
|
$
|
—
|
|
|
$
|
41.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,195.7
|
|
|
Commercial
|
789.6
|
|
|
40.8
|
|
|
—
|
|
|
17.9
|
|
|
—
|
|
|
(1.2
|
)
|
|
847.1
|
|
|||||||
|
Industrial
|
98.7
|
|
|
18.9
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
(2.6
|
)
|
|
116.3
|
|
|||||||
|
Total Retail Tariff Sales Revenue
|
2,000.0
|
|
|
102.5
|
|
|
—
|
|
|
60.4
|
|
|
—
|
|
|
(3.8
|
)
|
|
2,159.1
|
|
|||||||
|
Wholesale Transmission Revenue
|
—
|
|
|
—
|
|
|
364.5
|
|
|
—
|
|
|
11.7
|
|
|
(300.2
|
)
|
|
76.0
|
|
|||||||
|
Wholesale Market Sales Revenue
|
48.8
|
|
|
11.4
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
61.5
|
|
|||||||
|
Other Revenue from Contracts with Customers
|
20.2
|
|
|
(0.5
|
)
|
|
3.1
|
|
|
1.9
|
|
|
212.9
|
|
|
(213.5
|
)
|
|
24.1
|
|
|||||||
|
Reserve for Revenue Subject to Refund
|
5.2
|
|
|
(3.5
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||||
|
Total Revenue from Contracts with Customers
|
2,074.2
|
|
|
109.9
|
|
|
367.6
|
|
|
62.3
|
|
|
224.6
|
|
|
(517.5
|
)
|
|
2,321.1
|
|
|||||||
|
Alternative Revenue Programs
|
(51.6
|
)
|
|
(1.5
|
)
|
|
(37.0
|
)
|
|
1.1
|
|
|
—
|
|
|
33.8
|
|
|
(55.2
|
)
|
|||||||
|
Other Revenue
|
4.8
|
|
|
0.6
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|||||||
|
Total Operating Revenues
|
$
|
2,027.4
|
|
|
$
|
109.0
|
|
|
$
|
330.6
|
|
|
$
|
63.5
|
|
|
$
|
224.6
|
|
|
$
|
(483.7
|
)
|
|
$
|
2,271.4
|
|
|
|
For the Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Revenue from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
$
|
2,900.4
|
|
|
$
|
395.9
|
|
|
$
|
—
|
|
|
$
|
100.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,397.2
|
|
|
Commercial
|
2,023.0
|
|
|
245.4
|
|
|
—
|
|
|
47.9
|
|
|
—
|
|
|
(3.4
|
)
|
|
2,312.9
|
|
|||||||
|
Industrial
|
268.6
|
|
|
71.9
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
(7.5
|
)
|
|
336.4
|
|
|||||||
|
Total Retail Tariff Sales Revenue
|
5,192.0
|
|
|
713.2
|
|
|
—
|
|
|
152.2
|
|
|
—
|
|
|
(10.9
|
)
|
|
6,046.5
|
|
|||||||
|
Wholesale Transmission Revenue
|
—
|
|
|
—
|
|
|
988.9
|
|
|
—
|
|
|
34.4
|
|
|
(826.9
|
)
|
|
196.4
|
|
|||||||
|
Wholesale Market Sales Revenue
|
141.4
|
|
|
41.4
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
185.9
|
|
|||||||
|
Other Revenue from Contracts with Customers
|
54.4
|
|
|
(1.4
|
)
|
|
9.4
|
|
|
5.4
|
|
|
658.1
|
|
|
(659.8
|
)
|
|
66.1
|
|
|||||||
|
Reserve for Revenue Subject to Refund
|
(21.2
|
)
|
|
(11.5
|
)
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
(36.0
|
)
|
|||||||
|
Total Revenue from Contracts with Customers
|
5,366.6
|
|
|
741.7
|
|
|
998.3
|
|
|
157.4
|
|
|
692.5
|
|
|
(1,497.6
|
)
|
|
6,458.9
|
|
|||||||
|
Alternative Revenue Programs
|
(57.2
|
)
|
|
(3.2
|
)
|
|
(45.3
|
)
|
|
3.7
|
|
|
—
|
|
|
41.5
|
|
|
(60.5
|
)
|
|||||||
|
Other Revenue
|
12.4
|
|
|
2.0
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
14.8
|
|
|||||||
|
Total Operating Revenues
|
$
|
5,321.8
|
|
|
$
|
740.5
|
|
|
$
|
953.0
|
|
|
$
|
161.5
|
|
|
$
|
692.5
|
|
|
$
|
(1,456.1
|
)
|
|
$
|
6,413.2
|
|
|
|
For the Three Months Ended September 30, 2018
|
|
For the Nine Months Ended September 30, 2018
|
||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||
|
Revenue from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
539.6
|
|
|
$
|
414.8
|
|
|
$
|
157.3
|
|
|
$
|
1,410.0
|
|
|
$
|
1,071.6
|
|
|
$
|
418.8
|
|
|
Commercial
|
259.0
|
|
|
443.8
|
|
|
87.3
|
|
|
702.2
|
|
|
1,083.8
|
|
|
238.4
|
|
||||||
|
Industrial
|
39.4
|
|
|
38.0
|
|
|
21.3
|
|
|
111.8
|
|
|
96.9
|
|
|
59.9
|
|
||||||
|
Total Retail Tariff Sales Revenue
|
838.0
|
|
|
896.6
|
|
|
265.9
|
|
|
2,224.0
|
|
|
2,252.3
|
|
|
717.1
|
|
||||||
|
Wholesale Transmission Revenue
|
179.1
|
|
|
128.3
|
|
|
57.1
|
|
|
469.8
|
|
|
367.7
|
|
|
151.4
|
|
||||||
|
Wholesale Market Sales Revenue
|
13.3
|
|
|
18.1
|
|
|
17.4
|
|
|
34.3
|
|
|
56.4
|
|
|
52.3
|
|
||||||
|
Other Revenue from Contracts with Customers
|
9.3
|
|
|
10.3
|
|
|
4.0
|
|
|
25.0
|
|
|
27.9
|
|
|
11.4
|
|
||||||
|
Reserve for Revenue Subject to Refund
|
8.3
|
|
|
—
|
|
|
(3.1
|
)
|
|
(8.3
|
)
|
|
(3.7
|
)
|
|
(9.2
|
)
|
||||||
|
Total Revenue from Contracts with Customers
|
1,048.0
|
|
|
1,053.3
|
|
|
341.3
|
|
|
2,744.8
|
|
|
2,700.6
|
|
|
923.0
|
|
||||||
|
Alternative Revenue Programs
|
(64.3
|
)
|
|
(15.4
|
)
|
|
(8.9
|
)
|
|
(68.4
|
)
|
|
(15.6
|
)
|
|
(18.5
|
)
|
||||||
|
Other Revenue
|
2.8
|
|
|
1.8
|
|
|
0.2
|
|
|
6.5
|
|
|
5.1
|
|
|
0.8
|
|
||||||
|
Eliminations
|
(121.5
|
)
|
|
(100.2
|
)
|
|
(42.4
|
)
|
|
(338.0
|
)
|
|
(289.8
|
)
|
|
(112.6
|
)
|
||||||
|
Total Operating Revenues
|
$
|
865.0
|
|
|
$
|
939.5
|
|
|
$
|
290.2
|
|
|
$
|
2,344.9
|
|
|
$
|
2,400.3
|
|
|
$
|
792.7
|
|
|
•
|
Certain Eversource electric, natural gas and water companies, including CL&P and NSTAR Electric, have revenue decoupling mechanisms approved by a regulatory commission ("decoupled companies"). Decoupled companies’ distribution revenues are not directly based on sales volumes. The decoupled companies reconcile their annual base distribution rate recovery to pre-established levels of baseline distribution delivery service revenues, with any difference between the allowed level of distribution revenue and the actual amount realized adjusted through subsequent rates.
|
|
•
|
The transmission formula rates provide for the annual reconciliation and recovery or refund of estimated costs to actual costs. The financial impacts of differences between actual and estimated costs are deferred for future recovery from, or refund to, transmission customers. This transmission deferral reconciles billed transmission revenues to the revenue requirement for our transmission businesses.
|
|
|
For the Three Months Ended September 30, 2018
(1)
|
||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Operating Revenues
|
$
|
2,027.4
|
|
|
$
|
109.0
|
|
|
$
|
330.6
|
|
|
$
|
63.5
|
|
|
$
|
224.6
|
|
|
$
|
(483.7
|
)
|
|
$
|
2,271.4
|
|
|
Depreciation and Amortization
|
(206.1
|
)
|
|
(13.9
|
)
|
|
(58.3
|
)
|
|
(11.7
|
)
|
|
(12.0
|
)
|
|
0.6
|
|
|
(301.4
|
)
|
|||||||
|
Other Operating Expenses
|
(1,562.2
|
)
|
|
(102.4
|
)
|
|
(96.7
|
)
|
|
(25.5
|
)
|
|
(200.9
|
)
|
|
483.7
|
|
|
(1,504.0
|
)
|
|||||||
|
Operating Income/(Loss)
|
$
|
259.1
|
|
|
$
|
(7.3
|
)
|
|
$
|
175.6
|
|
|
$
|
26.3
|
|
|
$
|
11.7
|
|
|
$
|
0.6
|
|
|
$
|
466.0
|
|
|
Interest Expense
|
$
|
(52.4
|
)
|
|
$
|
(11.3
|
)
|
|
$
|
(30.3
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
(30.5
|
)
|
|
$
|
7.8
|
|
|
$
|
(125.2
|
)
|
|
Other Income, Net
|
32.2
|
|
|
1.5
|
|
|
9.0
|
|
|
0.7
|
|
|
251.7
|
|
|
(278.4
|
)
|
|
16.7
|
|
|||||||
|
Net Income/(Loss) Attributable to Common
Shareholders
|
173.8
|
|
|
(12.6
|
)
|
|
109.5
|
|
|
17.6
|
|
|
271.1
|
|
|
(270.0
|
)
|
|
289.4
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Nine Months Ended September 30, 2018
(1)
|
||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric Distribution
|
|
Natural Gas Distribution
|
|
Electric Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Operating Revenues
|
$
|
5,321.8
|
|
|
$
|
740.5
|
|
|
$
|
953.0
|
|
|
$
|
161.5
|
|
|
$
|
692.5
|
|
|
$
|
(1,456.1
|
)
|
|
$
|
6,413.2
|
|
|
Depreciation and Amortization
|
(486.0
|
)
|
|
(59.6
|
)
|
|
(171.8
|
)
|
|
(34.6
|
)
|
|
(35.9
|
)
|
|
1.7
|
|
|
(786.2
|
)
|
|||||||
|
Other Operating Expenses
|
(4,238.6
|
)
|
|
(585.7
|
)
|
|
(268.7
|
)
|
|
(73.9
|
)
|
|
(617.2
|
)
|
|
1,457.0
|
|
|
(4,327.1
|
)
|
|||||||
|
Operating Income
|
$
|
597.2
|
|
|
$
|
95.2
|
|
|
$
|
512.5
|
|
|
$
|
53.0
|
|
|
$
|
39.4
|
|
|
$
|
2.6
|
|
|
$
|
1,299.9
|
|
|
Interest Expense
|
$
|
(152.0
|
)
|
|
$
|
(33.7
|
)
|
|
$
|
(89.9
|
)
|
|
$
|
(25.5
|
)
|
|
$
|
(94.8
|
)
|
|
$
|
23.2
|
|
|
$
|
(372.7
|
)
|
|
Other Income/(Loss), Net
|
70.9
|
|
|
5.1
|
|
|
26.7
|
|
|
(0.4
|
)
|
|
913.8
|
|
|
(915.4
|
)
|
|
100.7
|
|
|||||||
|
Net Income Attributable to Common Shareholders
|
379.3
|
|
|
50.2
|
|
|
329.6
|
|
|
26.3
|
|
|
905.9
|
|
|
(889.6
|
)
|
|
801.7
|
|
|||||||
|
Cash Flows Used for Investments in Plant
|
717.4
|
|
|
245.5
|
|
|
735.8
|
|
|
68.1
|
|
|
118.3
|
|
|
—
|
|
|
1,885.1
|
|
|||||||
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Operating Revenues
|
$
|
1,547.1
|
|
|
$
|
109.2
|
|
|
$
|
328.5
|
|
|
$
|
—
|
|
|
$
|
224.2
|
|
|
$
|
(220.5
|
)
|
|
$
|
1,988.5
|
|
|
Depreciation and Amortization
|
(159.6
|
)
|
|
(15.2
|
)
|
|
(52.6
|
)
|
|
—
|
|
|
(9.5
|
)
|
|
0.6
|
|
|
(236.3
|
)
|
|||||||
|
Other Operating Expenses
|
(1,095.2
|
)
|
|
(96.2
|
)
|
|
(95.5
|
)
|
|
—
|
|
|
(190.1
|
)
|
|
220.1
|
|
|
(1,256.9
|
)
|
|||||||
|
Operating Income/(Loss)
|
$
|
292.3
|
|
|
$
|
(2.2
|
)
|
|
$
|
180.4
|
|
|
$
|
—
|
|
|
$
|
24.6
|
|
|
$
|
0.2
|
|
|
$
|
495.3
|
|
|
Interest Expense
|
$
|
(51.3
|
)
|
|
$
|
(10.8
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
—
|
|
|
$
|
(21.8
|
)
|
|
$
|
4.4
|
|
|
$
|
(108.7
|
)
|
|
Other Income, Net
|
14.2
|
|
|
1.0
|
|
|
8.5
|
|
|
—
|
|
|
267.6
|
|
|
(262.8
|
)
|
|
28.5
|
|
|||||||
|
Net Income/(Loss) Attributable to Common
Shareholders
|
157.4
|
|
|
(6.2
|
)
|
|
99.0
|
|
|
—
|
|
|
268.4
|
|
|
(258.2
|
)
|
|
260.4
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Operating Revenues
|
$
|
4,224.2
|
|
|
$
|
698.8
|
|
|
$
|
970.0
|
|
|
$
|
—
|
|
|
$
|
677.5
|
|
|
$
|
(714.0
|
)
|
|
$
|
5,856.5
|
|
|
Depreciation and Amortization
|
(394.9
|
)
|
|
(54.8
|
)
|
|
(154.5
|
)
|
|
—
|
|
|
(26.7
|
)
|
|
1.7
|
|
|
(629.2
|
)
|
|||||||
|
Other Operating Expenses
|
(3,076.1
|
)
|
|
(537.3
|
)
|
|
(280.6
|
)
|
|
—
|
|
|
(602.9
|
)
|
|
714.0
|
|
|
(3,782.9
|
)
|
|||||||
|
Operating Income
|
$
|
753.2
|
|
|
$
|
106.7
|
|
|
$
|
534.9
|
|
|
$
|
—
|
|
|
$
|
47.9
|
|
|
$
|
1.7
|
|
|
$
|
1,444.4
|
|
|
Interest Expense
|
$
|
(149.0
|
)
|
|
$
|
(32.3
|
)
|
|
$
|
(86.1
|
)
|
|
$
|
—
|
|
|
$
|
(63.1
|
)
|
|
$
|
11.0
|
|
|
$
|
(319.5
|
)
|
|
Other Income, Net
|
35.3
|
|
|
2.9
|
|
|
20.3
|
|
|
—
|
|
|
854.4
|
|
|
(833.7
|
)
|
|
79.2
|
|
|||||||
|
Net Income Attributable to Common Shareholders
|
393.4
|
|
|
49.1
|
|
|
289.6
|
|
|
—
|
|
|
839.5
|
|
|
(821.0
|
)
|
|
750.6
|
|
|||||||
|
Cash Flows Used for Investments in Plant
|
752.4
|
|
|
209.8
|
|
|
575.6
|
|
|
—
|
|
|
104.5
|
|
|
—
|
|
|
1,642.3
|
|
|||||||
|
(1)
|
Effective January 1, 2018, upon implementation of the new revenue accounting guidance, the electric distribution segment is presented gross and intercompany transmission billings are presented in the eliminations column, as Eversource believes that the electric distribution segment acts as a principal, rather than an agent, in its contracts with retail customers. Retail customers contract directly with the electric distribution utility and do not differentiate between distribution and transmission services. Therefore, the electric distribution segment revenues, which are derived from retail customer billings, are presented gross of the eliminations. Prior to 2018,
the electric distribution segment presented intercompany electric transmission billings net, based on indicators of net presentation prior to the new revenue guidance. See Note 16, "Revenues," regarding accounting for revenues.
|
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission |
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
As of September 30, 2018
|
$
|
21,189.0
|
|
|
$
|
3,747.4
|
|
|
$
|
10,077.5
|
|
|
$
|
2,240.3
|
|
|
$
|
16,979.4
|
|
|
$
|
(16,717.9
|
)
|
|
$
|
37,515.7
|
|
|
As of December 31, 2017
|
19,250.4
|
|
|
3,595.2
|
|
|
9,401.2
|
|
|
2,470.0
|
|
|
15,933.8
|
|
|
(14,430.2
|
)
|
|
36,220.4
|
|
|||||||
|
(Millions of Dollars)
|
|
||
|
Current Assets
|
$
|
41.2
|
|
|
PP&E
|
1,034.9
|
|
|
|
Goodwill
|
907.9
|
|
|
|
Other Noncurrent Assets, excluding Goodwill
|
215.5
|
|
|
|
Current Liabilities
|
(121.9
|
)
|
|
|
Noncurrent Liabilities
|
(421.6
|
)
|
|
|
Long-Term Debt
|
(778.3
|
)
|
|
|
Total Cash Purchase Price
|
$
|
877.7
|
|
|
•
|
cyberattacks or breaches, including those resulting in the compromise of the confidentiality of our proprietary information and the personal information of our customers,
|
|
•
|
acts of war or terrorism, physical attacks or grid disturbances that may damage and disrupt our transmission and distribution systems,
|
|
•
|
ability or inability to commence and complete our major strategic development projects and opportunities,
|
|
•
|
actions or inaction of local, state and federal regulatory, public policy and taxing bodies,
|
|
•
|
substandard performance of third-party suppliers and service providers,
|
|
•
|
fluctuations in weather patterns, including extreme weather due to climate change,
|
|
•
|
changes in business conditions, which could include disruptive technology related to our current or future business model,
|
|
•
|
increased conservation measures of customers and development of alternative energy sources,
|
|
•
|
contamination of, or disruption in, our water supplies,
|
|
•
|
changes in economic conditions, including impact on interest rates, tax policies, and customer demand and payment ability,
|
|
•
|
changes in levels or timing of capital expenditures,
|
|
•
|
disruptions in the capital markets or other events that make our access to necessary capital more difficult or costly,
|
|
•
|
changes in laws, regulations or regulatory policy, including compliance with environmental laws and regulations,
|
|
•
|
changes in accounting standards and financial reporting regulations,
|
|
•
|
actions of rating agencies, and
|
|
•
|
other presently unknown or unforeseen factors.
|
|
•
|
We earned
$289.4 million
, or
$0.91
per share, in the
third
quarter of
2018
, and
$801.7 million
, or
$2.52
per share, in the first
nine months
of
2018
, compared with
$260.4 million
, or
$0.82
per share, in the
third
quarter of
2017
, and
$750.6 million
, or
$2.36
per share, in the first
nine months
of
2017
.
|
|
•
|
Our electric distribution segment earned
$173.8 million
, or
$0.55
per share, in the
third
quarter of
2018
, and
$379.3 million
, or
$1.19
per share, in the first
nine months
of 2018, compared with
$157.4 million
, or
$0.50
per share, in the
third
quarter of
2017
, and
$393.4 million
, or
$1.24
per share, in the first
nine months
of 2017. Our electric transmission segment earned
$109.5 million
, or
$0.34
per share, in the
third
quarter of
2018
, and
$329.6 million
, or
$1.04
per share, in the first
nine months
of 2018, compared with
$99.0 million
, or
$0.31
per share, in the
third
quarter of
2017
, and
$289.6 million
, or
$0.91
per share, in the first
nine months
of 2017. Our natural gas distribution segment had a net loss of
$12.6 million
, or
$0.04
per share, in the
third
quarter of
2018
, and earnings of
$50.2 million
, or
$0.16
per share, in the first
nine months
of 2018, compared with a net loss of
$6.2 million
, or
$0.02
per share, in the
third
quarter of
2017
, and earnings of
$49.1 million
, or
$0.15
per share, in the first
nine months
of 2017. Our water distribution segment earned
$17.6 million
, or $
0.06
per share in the
third
quarter of
2018
, and
$26.3 million
, or $
0.08
per share, in the first
nine months
of 2018.
|
|
•
|
Eversource parent and other companies earned
$1.1 million
in the
third
quarter of
2018
and
$16.3 million
, or $
0.05
per share, in the first
nine months
of 2018, compared with
$10.2 million
, or $
0.03
per share, in the
third
quarter of
2017
and
$18.5 million
, or $
0.06
per share, in the first
nine months
of 2017.
|
|
•
|
Cash flows provided by operating activities totaled
$1.41 billion
in the first
nine months
of
2018
, compared with
$1.48 billion
in the first
nine months
of
2017
. Investments in property, plant and equipment totaled
$1.89 billion
in the first
nine months
of
2018
, compared with
$1.64 billion
in the first
nine months
of
2017
. Cash and cash equivalents totaled
$59.1 million
as of
September 30, 2018
, compared with
$38.2 million
as of
December 31, 2017
.
|
|
•
|
In the third quarter of 2018, we issued $150 million of new long-term debt, consisting of $50 million by Yankee Gas and $100 million by NSTAR Gas. Proceeds from these new issuances were used primarily to repay short-term borrowings and repay long-term debt at maturity.
|
|
•
|
On September 10, 2018, our Board of Trustees approved a common share dividend payment of $0.505 per share, which was paid on September 28, 2018, to shareholders of record as of September 21, 2018.
|
|
•
|
On October 16, 2018, FERC issued an order on all four complaints describing how it intends to address the issues that were remanded by the
U.S. Court of Appeals for the D.C. Circuit
. FERC proposed a new framework to determine (1) whether an existing ROE is unjust and unreasonable and, if so, (2) how to calculate a replacement ROE. The parties to these proceedings were directed to submit briefs on this new proposed framework and how they would apply them in each of the four complaint proceedings. Briefs and reply briefs will be filed in the first quarter of 2019.
|
|
•
|
In the third quarter of 2018, we recorded an other-than-temporary impairment charge to our investment in the Access Northeast project of
$32.9 million
pre-tax (
$26 million
after-tax), representing the full carrying value of our equity method investment. As a result of certain non-Eversource natural gas related events in eastern Massachusetts in September 2018 that resulted in widespread damage, compounded by the failure to secure Massachusetts legislation to date, we believe there is significant uncertainty around the future timing of, and ability to secure, needed legislative changes affecting the natural gas industry and pipeline expansion, which may significantly delay the completion of the Access Northeast project.
|
|
•
|
On August 26, 2018, PSNH completed the sale of its hydroelectric generation assets. In accordance with the Purchase and Sale Agreement dated October 11, 2017, the original purchase price of $83 million was adjusted to reflect contractual adjustments totaling $5.7 million, resulting in net proceeds of $77.3 million. As of August 26, 2018, PSNH no longer owns any generation facilities.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||||||
|
Net Income Attributable to
Common Shareholders (GAAP)
|
$
|
289.4
|
|
|
$
|
0.91
|
|
|
$
|
260.4
|
|
|
$
|
0.82
|
|
|
$
|
801.7
|
|
|
$
|
2.52
|
|
|
$
|
750.6
|
|
|
$
|
2.36
|
|
|
Regulated Companies
|
$
|
288.3
|
|
|
$
|
0.91
|
|
|
$
|
250.2
|
|
|
$
|
0.79
|
|
|
$
|
785.4
|
|
|
$
|
2.47
|
|
|
$
|
732.1
|
|
|
$
|
2.30
|
|
|
Eversource Parent and Other Companies
|
1.1
|
|
|
—
|
|
|
10.2
|
|
|
0.03
|
|
|
16.3
|
|
|
0.05
|
|
|
18.5
|
|
|
0.06
|
|
||||||||
|
Net Income Attributable to Common
Shareholders (GAAP)
|
$
|
289.4
|
|
|
$
|
0.91
|
|
|
$
|
260.4
|
|
|
$
|
0.82
|
|
|
$
|
801.7
|
|
|
$
|
2.52
|
|
|
$
|
750.6
|
|
|
$
|
2.36
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||||||
|
Electric Distribution
|
$
|
173.8
|
|
|
$
|
0.55
|
|
|
$
|
157.4
|
|
|
$
|
0.50
|
|
|
$
|
379.3
|
|
|
$
|
1.19
|
|
|
$
|
393.4
|
|
|
$
|
1.24
|
|
|
Electric Transmission
|
109.5
|
|
|
0.34
|
|
|
99.0
|
|
|
0.31
|
|
|
329.6
|
|
|
1.04
|
|
|
289.6
|
|
|
0.91
|
|
||||||||
|
Natural Gas Distribution
|
(12.6
|
)
|
|
(0.04
|
)
|
|
(6.2
|
)
|
|
(0.02
|
)
|
|
50.2
|
|
|
0.16
|
|
|
49.1
|
|
|
0.15
|
|
||||||||
|
Water Distribution
|
17.6
|
|
|
0.06
|
|
|
N/A
|
|
|
N/A
|
|
|
26.3
|
|
|
0.08
|
|
|
N/A
|
|
|
N/A
|
|
||||||||
|
Net Income - Regulated Companies
|
$
|
288.3
|
|
|
$
|
0.91
|
|
|
$
|
250.2
|
|
|
$
|
0.79
|
|
|
$
|
785.4
|
|
|
$
|
2.47
|
|
|
$
|
732.1
|
|
|
$
|
2.30
|
|
|
|
Electric
|
|
Firm Natural Gas
|
|
Water
|
|||||||||||||||||||||
|
|
Sales Volumes (GWh)
|
|
Percentage
Increase |
|
Sales Volumes (MMcf)
|
|
Percentage
Increase/ (Decrease) |
|
Sales Volumes (MG)
|
|
Percentage
Increase/ (Decrease) |
|||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
(2)
|
|
||||||||||||
|
Three Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional
|
2,206
|
|
|
2,020
|
|
|
9.2
|
%
|
|
5,984
|
|
|
5,550
|
|
|
7.8
|
%
|
|
732
|
|
|
706
|
|
|
3.7
|
%
|
|
Decoupled
|
13,110
|
|
|
12,076
|
|
|
8.6
|
%
|
|
4,674
|
|
|
4,828
|
|
|
(3.2
|
)%
|
|
7,118
|
|
|
7,257
|
|
|
(1.9
|
)%
|
|
Special Contracts
(3)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
684
|
|
|
1,147
|
|
|
(40.4
|
)%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Total - Decoupled and
Special Contracts |
13,110
|
|
|
12,076
|
|
|
8.6
|
%
|
|
5,358
|
|
|
5,975
|
|
|
(10.3
|
)%
|
|
7,118
|
|
|
7,257
|
|
|
(1.9
|
)%
|
|
Total Sales Volumes
|
15,316
|
|
|
14,096
|
|
|
8.7
|
%
|
|
11,342
|
|
|
11,525
|
|
|
(1.6
|
)%
|
|
7,850
|
|
|
7,963
|
|
|
(1.4
|
)%
|
|
Nine Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional
|
7,857
|
|
|
7,542
|
|
|
4.2
|
%
|
|
35,745
|
|
|
32,233
|
|
|
10.9
|
%
|
|
1,684
|
|
|
1,608
|
|
|
4.7
|
%
|
|
Decoupled
|
32,814
|
|
|
31,889
|
|
|
2.9
|
%
|
|
35,358
|
|
|
33,958
|
|
|
4.1
|
%
|
|
16,491
|
|
|
17,084
|
|
|
(3.5
|
)%
|
|
Special Contracts
(3)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2,222
|
|
|
3,495
|
|
|
(36.4
|
)%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Total - Decoupled and
Special Contracts |
32,814
|
|
|
31,889
|
|
|
2.9
|
%
|
|
37,580
|
|
|
37,453
|
|
|
0.3
|
%
|
|
16,491
|
|
|
17,084
|
|
|
(3.5
|
)%
|
|
Total Sales Volumes
|
40,671
|
|
|
39,431
|
|
|
3.1
|
%
|
|
73,325
|
|
|
69,686
|
|
|
5.2
|
%
|
|
18,175
|
|
|
18,692
|
|
|
(2.8
|
)%
|
|
(1)
|
In 2017 and in the month of January 2018, NSTAR Electric operated under two different rate structures (traditional and decoupled) based on its service territory geography. Effective
February 1, 2018, NSTAR Electric operated entirely under a decoupled rate structure. The 2017 sales volumes for NSTAR Electric have been recast to present February through September 2017 as decoupled, to conform to the 2018 presentation for comparative purposes.
|
|
(2)
|
Eversource acquired its water distribution business on December 4, 2017. Prior year sales volumes have been presented for comparative purposes.
|
|
(3)
|
Special contracts are unique to Yankee Gas natural gas distribution customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers' usage.
|
|
|
Borrowings Outstanding as of
|
|
Available Borrowing Capacity as of
|
|
Weighted-Average Interest Rate as of
|
||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
(Millions of Dollars)
|
|
|
|
|
|
||||||||||||||||
|
Eversource Parent Commercial Paper Program
|
$
|
826.7
|
|
|
$
|
979.3
|
|
|
$
|
623.3
|
|
|
$
|
470.7
|
|
|
2.34
|
%
|
|
1.86
|
%
|
|
NSTAR Electric Commercial Paper Program
|
240.5
|
|
|
234.0
|
|
|
409.5
|
|
|
416.0
|
|
|
2.17
|
%
|
|
1.55
|
%
|
||||
|
(Millions of Dollars)
|
Issue Date
|
|
Issuances/(Repayments)
|
|
Maturity Date
|
|
Use of Proceeds for Issuances/
Repayment Information |
||
|
CL&P:
|
|
|
|
|
|
|
|
||
|
4.00% 2018 Series A First Mortgage Bonds
|
March 2018
|
|
$
|
500.0
|
|
|
April 2048
|
|
Repaid long-term debt that matured in 2018 and repaid short-term borrowings
|
|
5.65% 2008 Series A First Mortgage Bonds
|
May 2008
|
|
(300.0
|
)
|
|
May 2018
|
|
Repaid at maturity on May 1, 2018
|
|
|
PSNH:
|
|
|
|
|
|
|
|
||
|
6.00% 2008 Series O First Mortgage Bonds
|
May 2008
|
|
(110.0
|
)
|
|
May 2018
|
|
Repaid at maturity on May 1, 2018
|
|
|
Other:
|
|
|
|
|
|
|
|
||
|
Eversource Parent 2.50% Series I Senior Notes
(1)
|
January 2018
|
|
200.0
|
|
|
March 2021
|
|
Repaid long-term debt that matured in 2018 and repaid short-term borrowings
|
|
|
Eversource Parent 3.30% Series M Senior Notes
|
January 2018
|
|
450.0
|
|
|
January 2028
|
|
Repaid long-term debt that matured in 2018
|
|
|
Eversource Parent 1.60% Series G Senior Notes
|
January 2015
|
|
(150.0
|
)
|
|
January 2018
|
|
Repaid at maturity on January 15, 2018
|
|
|
Eversource Parent 1.45% Series E Senior Notes
|
May 2013
|
|
(300.0
|
)
|
|
May 2018
|
|
Repaid at maturity on May 1, 2018
|
|
|
Yankee Gas 4.13% Series O First Mortgage Bonds
|
September 2018
|
|
50.0
|
|
|
October 2048
|
|
Repaid long-term debt that matured in 2018
|
|
|
NSTAR Gas 4.09% Series P First Mortgage Bonds
|
September 2018
|
|
100.0
|
|
|
October 2048
|
|
Repaid short-term borrowings
|
|
|
Yankee Gas 6.90% Series J First Mortgage Bonds
|
October 2018
|
|
(100.0
|
)
|
|
October 2018
|
|
Repaid at maturity on October 1, 2018
|
|
|
(1)
|
These notes are part of the same series issued by Eversource parent in March 2016. The aggregate outstanding principal amount for these notes is now
$450 million
.
|
|
•
|
Connecticut issued an RFP for zero carbon resources for up to 12
terawatt hours,
in which nuclear and clean energy resources, including offshore wind, are eligible to participate. Bay State Wind submitted its bid in September 2018. We currently expect a decision in late 2018 or early 2019.
|
|
•
|
Massachusetts’ second offshore wind RFP for 400 MW to 800 MW is expected to be issued no later than mid-2019.
|
|
•
|
New York has a goal to procure 2,400 MW of offshore wind by 2030.
The New York State Energy Research and Development Authority ("
NYSERDA") issued a draft RFP for 800 MW in September 2018, and the final RFP is expected to be issued in the fourth quarter of 2018. NYSERDA has the authority to award more than 800 MW in the first solicitation if sufficient attractive offers are received. Contracts are expected to be awarded in 2019.
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
(Millions of Dollars)
|
2018
|
|
2017
|
||||
|
CL&P
|
$
|
346.7
|
|
|
$
|
300.7
|
|
|
NSTAR Electric
|
210.8
|
|
|
179.4
|
|
||
|
PSNH
|
142.1
|
|
|
87.4
|
|
||
|
NPT
|
24.4
|
|
|
32.1
|
|
||
|
Total Electric Transmission Segment
|
$
|
724.0
|
|
|
$
|
599.6
|
|
|
•
|
NHPUC approval on February 12, 2018 for the proposed lease of certain land and easement rights from PSNH to NPT, concluding that the lease is in the public interest;
|
|
•
|
U.S. Forest Service Record of Decision on January 5, 2018, which allows NPT to install approximately 11 miles of underground transmission lines along existing roads through the White Mountain National Forest;
|
|
•
|
Province of Québec permit granted to HQ on December 21, 2017 to construct the hydroelectric transmission line that will connect at the border of New Hampshire;
|
|
•
|
DOE Record of Decision and Presidential Permit on November 16, 2017, which will allow construction of transmission facilities at the Québec-New Hampshire border; and
|
|
•
|
DOE final Environmental Impact Statement issued on August 10, 2017, which concluded that the proposed Northern Pass route is the preferred alternative, providing substantial benefits with only minimal impacts.
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Total Electric
|
|
Natural Gas
|
|
Water
|
|
Total
|
||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic Business
|
$
|
199.5
|
|
|
$
|
144.6
|
|
|
$
|
57.4
|
|
|
$
|
401.5
|
|
|
$
|
52.7
|
|
|
$
|
10.9
|
|
|
$
|
465.1
|
|
|
Aging Infrastructure
|
100.7
|
|
|
79.7
|
|
|
61.6
|
|
|
242.0
|
|
|
166.3
|
|
|
51.4
|
|
|
459.7
|
|
|||||||
|
Load Growth and Other
|
59.5
|
|
|
39.3
|
|
|
9.1
|
|
|
107.9
|
|
|
38.2
|
|
|
1.8
|
|
|
147.9
|
|
|||||||
|
Total Distribution
|
359.7
|
|
|
263.6
|
|
|
128.1
|
|
|
751.4
|
|
|
257.2
|
|
|
64.1
|
|
|
1,072.7
|
|
|||||||
|
Generation and Solar
|
—
|
|
|
48.1
|
|
|
0.9
|
|
|
49.0
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
|||||||
|
Total
|
$
|
359.7
|
|
|
$
|
311.7
|
|
|
$
|
129.0
|
|
|
$
|
800.4
|
|
|
$
|
257.2
|
|
|
$
|
64.1
|
|
|
$
|
1,121.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic Business
|
$
|
161.8
|
|
|
$
|
126.7
|
|
|
$
|
52.5
|
|
|
$
|
341.0
|
|
|
$
|
51.3
|
|
|
N/A
|
|
|
$
|
392.3
|
|
|
|
Aging Infrastructure
|
127.4
|
|
|
65.9
|
|
|
63.9
|
|
|
257.2
|
|
|
149.6
|
|
|
N/A
|
|
|
406.8
|
|
|||||||
|
Load Growth and Other
|
41.0
|
|
|
51.7
|
|
|
14.1
|
|
|
106.8
|
|
|
30.6
|
|
|
N/A
|
|
|
137.4
|
|
|||||||
|
Total Distribution
|
330.2
|
|
|
244.3
|
|
|
130.5
|
|
|
705.0
|
|
|
231.5
|
|
|
N/A
|
|
|
936.5
|
|
|||||||
|
Generation and Solar
|
—
|
|
|
45.5
|
|
|
6.7
|
|
|
52.2
|
|
|
—
|
|
|
N/A
|
|
|
52.2
|
|
|||||||
|
Total
|
$
|
330.2
|
|
|
$
|
289.8
|
|
|
$
|
137.2
|
|
|
$
|
757.2
|
|
|
$
|
231.5
|
|
|
N/A
|
|
|
$
|
988.7
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2017
|
|
Increase/
(Decrease) |
|
2018
|
|
2017
|
|
Increase/
(Decrease) |
||||||||||||
|
Operating Revenues
|
$
|
2,271.4
|
|
|
$
|
1,988.5
|
|
|
$
|
282.9
|
|
|
$
|
6,413.2
|
|
|
$
|
5,856.5
|
|
|
$
|
556.7
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Purchased Power, Fuel and Transmission
|
842.3
|
|
|
651.8
|
|
|
190.5
|
|
|
2,443.0
|
|
|
1,955.1
|
|
|
487.9
|
|
||||||
|
Operations and Maintenance
|
344.5
|
|
|
307.7
|
|
|
36.8
|
|
|
970.9
|
|
|
956.3
|
|
|
14.6
|
|
||||||
|
Depreciation
|
208.7
|
|
|
194.5
|
|
|
14.2
|
|
|
612.1
|
|
|
571.2
|
|
|
40.9
|
|
||||||
|
Amortization
|
92.7
|
|
|
41.8
|
|
|
50.9
|
|
|
174.1
|
|
|
58.1
|
|
|
116.0
|
|
||||||
|
Energy Efficiency Programs
|
130.0
|
|
|
129.2
|
|
|
0.8
|
|
|
366.1
|
|
|
391.8
|
|
|
(25.7
|
)
|
||||||
|
Taxes Other Than Income Taxes
|
187.2
|
|
|
168.2
|
|
|
19.0
|
|
|
547.1
|
|
|
479.6
|
|
|
67.5
|
|
||||||
|
Total Operating Expenses
|
1,805.4
|
|
|
1,493.2
|
|
|
312.2
|
|
|
5,113.3
|
|
|
4,412.1
|
|
|
701.2
|
|
||||||
|
Operating Income
|
466.0
|
|
|
495.3
|
|
|
(29.3
|
)
|
|
1,299.9
|
|
|
1,444.4
|
|
|
(144.5
|
)
|
||||||
|
Interest Expense
|
125.2
|
|
|
108.7
|
|
|
16.5
|
|
|
372.7
|
|
|
319.5
|
|
|
53.2
|
|
||||||
|
Other Income, Net
|
16.7
|
|
|
28.5
|
|
|
(11.8
|
)
|
|
100.6
|
|
|
79.2
|
|
|
21.4
|
|
||||||
|
Income Before Income Tax Expense
|
357.5
|
|
|
415.1
|
|
|
(57.6
|
)
|
|
1,027.8
|
|
|
1,204.1
|
|
|
(176.3
|
)
|
||||||
|
Income Tax Expense
|
66.2
|
|
|
152.8
|
|
|
(86.6
|
)
|
|
220.5
|
|
|
447.9
|
|
|
(227.4
|
)
|
||||||
|
Net Income
|
291.3
|
|
|
262.3
|
|
|
29.0
|
|
|
807.3
|
|
|
756.2
|
|
|
51.1
|
|
||||||
|
Net Income Attributable to Noncontrolling Interests
|
1.9
|
|
|
1.9
|
|
|
—
|
|
|
5.6
|
|
|
5.6
|
|
|
—
|
|
||||||
|
Net Income Attributable to Common Shareholders
|
$
|
289.4
|
|
|
$
|
260.4
|
|
|
$
|
29.0
|
|
|
$
|
801.7
|
|
|
$
|
750.6
|
|
|
$
|
51.1
|
|
|
(Millions of Dollars)
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
Electric Distribution
|
$
|
210.3
|
|
|
$
|
338.1
|
|
|
Natural Gas Distribution
|
(0.2
|
)
|
|
41.7
|
|
||
|
Electric Transmission
|
2.1
|
|
|
(17.0
|
)
|
||
|
Water Distribution
|
63.5
|
|
|
161.5
|
|
||
|
Other
|
0.4
|
|
|
15.0
|
|
||
|
Eliminations
|
6.8
|
|
|
17.4
|
|
||
|
Total Operating Revenues
|
$
|
282.9
|
|
|
$
|
556.7
|
|
|
|
Electric
|
|
Firm Natural Gas
|
|
Water
|
|||||||||||||||||||||
|
|
Sales Volumes (GWh)
|
|
Percentage
Increase |
|
Sales Volumes (MMcf)
|
|
Percentage
Increase/ (Decrease) |
|
Sales Volumes (MG)
|
|
Percentage
Increase/ (Decrease) |
|||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
(2)
|
|
||||||||||||
|
Three Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional
|
2,206
|
|
|
2,020
|
|
|
9.2
|
%
|
|
5,984
|
|
|
5,550
|
|
|
7.8
|
%
|
|
732
|
|
|
706
|
|
|
3.7
|
%
|
|
Decoupled
|
13,110
|
|
|
12,076
|
|
|
8.6
|
%
|
|
4,674
|
|
|
4,828
|
|
|
(3.2
|
)%
|
|
7,118
|
|
|
7,257
|
|
|
(1.9
|
)%
|
|
Special Contracts
(3)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
684
|
|
|
1,147
|
|
|
(40.4
|
)%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Total - Decoupled and
Special Contracts |
13,110
|
|
|
12,076
|
|
|
8.6
|
%
|
|
5,358
|
|
|
5,975
|
|
|
(10.3
|
)%
|
|
7,118
|
|
|
7,257
|
|
|
(1.9
|
)%
|
|
Total Sales Volumes
|
15,316
|
|
|
14,096
|
|
|
8.7
|
%
|
|
11,342
|
|
|
11,525
|
|
|
(1.6
|
)%
|
|
7,850
|
|
|
7,963
|
|
|
(1.4
|
)%
|
|
Nine Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional
|
7,857
|
|
|
7,542
|
|
|
4.2
|
%
|
|
35,745
|
|
|
32,233
|
|
|
10.9
|
%
|
|
1,684
|
|
|
1,608
|
|
|
4.7
|
%
|
|
Decoupled
|
32,814
|
|
|
31,889
|
|
|
2.9
|
%
|
|
35,358
|
|
|
33,958
|
|
|
4.1
|
%
|
|
16,491
|
|
|
17,084
|
|
|
(3.5
|
)%
|
|
Special Contracts
(3)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2,222
|
|
|
3,495
|
|
|
(36.4
|
)%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Total - Decoupled and
Special Contracts |
32,814
|
|
|
31,889
|
|
|
2.9
|
%
|
|
37,580
|
|
|
37,453
|
|
|
0.3
|
%
|
|
16,491
|
|
|
17,084
|
|
|
(3.5
|
)%
|
|
Total Sales Volumes
|
40,671
|
|
|
39,431
|
|
|
3.1
|
%
|
|
73,325
|
|
|
69,686
|
|
|
5.2
|
%
|
|
18,175
|
|
|
18,692
|
|
|
(2.8
|
)%
|
|
(1)
|
In 2017 and in the month of January 2018, NSTAR Electric operated under two different rate structures (traditional and decoupled) based on its service territory geography. Effective
February 1, 2018, NSTAR Electric operated entirely under a decoupled rate structure. The 2017 sales volumes for NSTAR Electric have been recast to present February through September 2017 as decoupled, to conform to the 2018 presentation for comparative purposes.
|
|
(2)
|
Eversource acquired its water distribution business on December 4, 2017. Prior year sales volumes have been presented for comparative purposes.
|
|
(3)
|
Special contracts are unique to Yankee Gas natural gas distribution customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers' usage.
|
|
•
|
Electric distribution revenues increased $9.7 million due primarily to
CL&P's base
distribution rate
increase as a result of the PURA-approved
rate case settlement that became
effective May 1, 2018 (a portion of which did not impact earnings) and an increase in non-decoupled sales volumes driven by warmer summer weather in 2018. The increase in revenues was partially offset by lower base distribution rates at NSTAR Electric, as per the DPU-approved rate case decision that became effective February 1, 2018. NSTAR Electric's rates were adjusted to reflect the new lower federal corporate income tax rate and the movement of certain costs from base distribution rates to fully-reconciled cost tracking mechanisms (most of which did not impact earnings).
|
|
•
|
Electric distribution revenues decreased $3.1 million due to the liability established to reflect the difference between the 35 percent federal corporate income tax rate included in rates charged to customers and the 21 percent federal corporate income tax rate, effective January 1, 2018 as a result of the Tax Cuts and Jobs Act. Effective February 1, 2018 for NSTAR Electric and May 1, 2018 for CL&P, rates charged to customers have been adjusted to reflect the new federal corporate income tax rate.
|
|
•
|
Base natural gas distribution revenues increased $1.1 million due primarily to an increase in demand revenues. The increase in revenues was more than offset by a
$3.5 million
decrease due to the liability established to reflect the impact of the reduction in federal corporate income tax rates, effective January 1, 2018. Effective July 1, 2018 for NSTAR Gas, rates charged to customers have been adjusted to reflect the new federal corporate income tax rate.
|
|
•
|
Tracked electric distribution revenues increased as a result of an increase in electric energy supply costs ($97.4 million), driven by increased average retail prices. In addition, there was an increase in stranded cost recovery revenues ($31.7 million) and an increase in retail electric transmission charges ($24.6 million).
|
|
•
|
Tracked natural gas distribution revenues increased as a result of an increase in natural gas supply costs ($3.0 million).
|
|
•
|
Electric distribution revenues decreased $39.6 million due primarily to
lower base distribution rates at NSTAR Electric, as per the DPU-approved rate case decision that became effective February 1, 2018. NSTAR Electric's rates were adjusted to reflect the new lower federal corporate income tax rate and the movement of certain costs from base distribution rates to fully-reconciled cost tracking mechanisms (most of which did not impact earnings). The decrease in revenues was partially offset by CL&P's base
distribution rate
increase as a result of the PURA-approved
rate case settlement that became
effective May 1, 2018 (a portion of which did not impact earnings), and
an increase in non-decoupled sales volumes primarily driven by colder weather in January 2018 at NSTAR Electric (prior to its
decoupled rate structure
) and warmer summer weather in 2018 at PSNH. Effective
February 1, 2018, NSTAR Electric operated entirely under a decoupled rate structure.
|
|
•
|
Electric distribution revenues also decreased $29.5 million due to the liability established to reflect the difference between the 35 percent federal corporate income tax rate included in rates charged to customers and the 21 percent federal corporate income tax rate, effective January 1, 2018 as a result of the Tax Cuts and Jobs Act. Effective February 1, 2018 for NSTAR Electric and May 1, 2018 for CL&P, rates charged to customers have been adjusted to reflect the new federal corporate income tax rate.
|
|
•
|
Base natural gas distribution revenues increased $10.7 million due primarily to an increase in sales volumes and demand revenues driven by colder January and April weather in Connecticut in 2018, as well as growth in new customer base. The increase in revenues was more than offset by an
$11.5 million
decrease due to the liability established to reflect the impact of the reduction in federal corporate income tax rates, effective January 1, 2018. Effective July 1, 2018 for NSTAR Gas, rates charged to customers have been adjusted to reflect the new federal corporate income tax rate.
|
|
•
|
Tracked electric distribution revenues increased as a result of an increase in electric energy supply costs ($234.1 million), driven by increased average retail prices. In addition, there was an increase in stranded cost recovery revenues ($49.9 million) and an increase in retail electric transmission charges ($57.4 million).
|
|
•
|
Tracked natural gas distribution revenues increased as a result of an increase in natural gas supply costs ($36.6 million) and an increase in energy efficiency program revenues ($4.6 million).
|
|
(Millions of Dollars)
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
Electric Distribution
|
$
|
145.8
|
|
|
$
|
338.4
|
|
|
Natural Gas Distribution
|
2.9
|
|
|
31.0
|
|
||
|
Transmission
|
36.3
|
|
|
79.0
|
|
||
|
Water Distribution
|
0.4
|
|
|
1.1
|
|
||
|
Eliminations
|
5.1
|
|
|
38.4
|
|
||
|
Total Purchased Power, Fuel and Transmission
|
$
|
190.5
|
|
|
$
|
487.9
|
|
|
(Millions of Dollars)
|
Three Months
Ended
|
|
Nine Months
Ended
|
||||
|
Base Electric Distribution (Non-Tracked Costs):
|
|
|
|
||||
|
Employee-related expenses, including labor and benefits
|
$
|
26.4
|
|
|
$
|
30.7
|
|
|
Bad debt expense
|
2.6
|
|
|
13.6
|
|
||
|
Shared corporate costs (including computer software depreciation at Eversource Service)
|
(8.8
|
)
|
|
1.1
|
|
||
|
Storm restoration costs
|
(3.3
|
)
|
|
(11.4
|
)
|
||
|
Operations-related expenses, including vegetation management, vehicles, and outside services (excluding storm restoration costs)
|
(1.8
|
)
|
|
(12.9
|
)
|
||
|
Other non-tracked operations and maintenance
|
5.1
|
|
|
5.7
|
|
||
|
Total Base Electric Distribution (Non-Tracked Costs)
|
20.2
|
|
|
26.8
|
|
||
|
Base Natural Gas Distribution (Non-Tracked Costs)
|
3.8
|
|
|
11.3
|
|
||
|
Water Distribution (Addition of Aquarion operations and maintenance expenses due to acquisition on December 4, 2017)
|
20.5
|
|
|
59.4
|
|
||
|
Tracked Costs (Electric Distribution, Electric Transmission and Natural Gas Distribution) - Decrease primarily due to lower PSNH generation operations expenses due to the 2018 sales of thermal and hydroelectric generation assets and lower transmission expenses
|
(16.5
|
)
|
|
(78.2
|
)
|
||
|
Other and eliminations:
|
|
|
|
||||
|
Eversource Parent and Other Companies - other operations and maintenance
|
(1.2
|
)
|
|
(1.1
|
)
|
||
|
Eliminations
|
10.0
|
|
|
(3.6
|
)
|
||
|
Total Operations and Maintenance
|
$
|
36.8
|
|
|
$
|
14.6
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||||||||||||||
|
(Millions of Dollars)
|
2018
|
|
2017
|
|
Increase/
(Decrease) |
|
2018
|
|
2017
|
|
Increase/
(Decrease)
|
|
2018
|
|
2017
|
|
Increase/
(Decrease)
|
||||||||||||||||||
|
Operating Revenues
|
$
|
2,344.9
|
|
|
$
|
2,173.6
|
|
|
$
|
171.3
|
|
|
$
|
2,400.3
|
|
|
$
|
2,290.4
|
|
|
$
|
109.9
|
|
|
$
|
792.7
|
|
|
$
|
733.6
|
|
|
$
|
59.1
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Purchased Power, Fuel and Transmission
|
850.8
|
|
|
711.2
|
|
|
139.6
|
|
|
981.9
|
|
|
799.0
|
|
|
182.9
|
|
|
294.0
|
|
|
179.3
|
|
|
114.7
|
|
|||||||||
|
Operations and Maintenance
|
355.5
|
|
|
361.1
|
|
|
(5.6
|
)
|
|
344.5
|
|
|
346.5
|
|
|
(2.0
|
)
|
|
153.3
|
|
|
195.6
|
|
|
(42.3
|
)
|
|||||||||
|
Depreciation
|
208.9
|
|
|
184.3
|
|
|
24.6
|
|
|
205.2
|
|
|
204.4
|
|
|
0.8
|
|
|
69.5
|
|
|
95.3
|
|
|
(25.8
|
)
|
|||||||||
|
Amortization of Regulatory Assets/(Liabilities), Net
|
97.4
|
|
|
58.8
|
|
|
38.6
|
|
|
35.5
|
|
|
17.2
|
|
|
18.3
|
|
|
41.3
|
|
|
(10.7
|
)
|
|
52.0
|
|
|||||||||
|
Energy Efficiency Programs
|
71.6
|
|
|
106.5
|
|
|
(34.9
|
)
|
|
229.4
|
|
|
228.5
|
|
|
0.9
|
|
|
15.7
|
|
|
11.0
|
|
|
4.7
|
|
|||||||||
|
Taxes Other Than Income Taxes
|
267.7
|
|
|
223.4
|
|
|
44.3
|
|
|
145.7
|
|
|
130.6
|
|
|
15.1
|
|
|
59.8
|
|
|
67.0
|
|
|
(7.2
|
)
|
|||||||||
|
Total Operating Expenses
|
1,851.9
|
|
|
1,645.3
|
|
|
206.6
|
|
|
1,942.2
|
|
|
1,726.2
|
|
|
216.0
|
|
|
633.6
|
|
|
537.5
|
|
|
96.1
|
|
|||||||||
|
Operating Income
|
493.0
|
|
|
528.3
|
|
|
(35.3
|
)
|
|
458.1
|
|
|
564.2
|
|
|
(106.1
|
)
|
|
159.1
|
|
|
196.1
|
|
|
(37.0
|
)
|
|||||||||
|
Interest Expense
|
113.1
|
|
|
106.6
|
|
|
6.5
|
|
|
80.8
|
|
|
88.7
|
|
|
(7.9
|
)
|
|
44.0
|
|
|
38.7
|
|
|
5.3
|
|
|||||||||
|
Other Income, Net
|
20.7
|
|
|
15.4
|
|
|
5.3
|
|
|
40.6
|
|
|
24.6
|
|
|
16.0
|
|
|
24.3
|
|
|
7.3
|
|
|
17.0
|
|
|||||||||
|
Income Before Income Tax Expense
|
400.6
|
|
|
437.1
|
|
|
(36.5
|
)
|
|
417.9
|
|
|
500.1
|
|
|
(82.2
|
)
|
|
139.4
|
|
|
164.7
|
|
|
(25.3
|
)
|
|||||||||
|
Income Tax Expense
|
102.0
|
|
|
159.5
|
|
|
(57.5
|
)
|
|
112.2
|
|
|
196.0
|
|
|
(83.8
|
)
|
|
37.9
|
|
|
65.1
|
|
|
(27.2
|
)
|
|||||||||
|
Net Income
|
$
|
298.6
|
|
|
$
|
277.6
|
|
|
$
|
21.0
|
|
|
$
|
305.7
|
|
|
$
|
304.1
|
|
|
$
|
1.6
|
|
|
$
|
101.5
|
|
|
$
|
99.6
|
|
|
$
|
1.9
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
Increase
|
|
Percent
|
||||
|
CL&P
|
16,376
|
|
|
15,812
|
|
|
564
|
|
|
3.6
|
%
|
|
NSTAR Electric
|
18,314
|
|
|
17,784
|
|
|
530
|
|
|
3.0
|
%
|
|
PSNH
|
5,981
|
|
|
5,835
|
|
|
146
|
|
|
2.5
|
%
|
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Operating Revenues
|
$
|
171.3
|
|
|
$
|
109.9
|
|
|
$
|
59.1
|
|
|
•
|
CL&P's distribution revenues increased $17.0 million due primarily to the impact of its base distribution rate
increase as a result of the PURA-approved
rate case settlement that became
effective May 1, 2018 (a portion of which did not impact earnings).
|
|
•
|
NSTAR Electric's distribution revenues decreased $60.9 million due primarily to
lower base distribution rates at NSTAR Electric, as per the DPU-approved rate case decision that became effective February 1, 2018. NSTAR Electric's rates were adjusted to reflect the new lower federal corporate income tax rate and the movement of certain costs from base distribution rates to fully-reconciled cost tracking mechanisms (most of which did not impact earnings). The decrease in revenues was partially offset by
an increase in January 2018 sales volumes, as compared to January 2017, primarily driven by the colder weather. Effective
February 1, 2018, NSTAR Electric operated entirely under a decoupled rate structure, and changes in sales volumes no longer impact earnings.
|
|
•
|
PSNH's base distribution revenues increased $4.3 million primarily as a result of an increase in sales volumes in 2018, partially offset by a rate change due to the completion of the full recovery of certain costs in revenues. The rate change did not impact earnings.
|
|
•
|
Distribution revenues decreased $16.6 million at CL&P, $
3.7 million
at NSTAR Electric and $
9.2 million
at PSNH due to the liability established to reflect the difference between the 35 percent federal corporate income tax rate included in rates charged to customers and the 21 percent federal corporate income tax rate, effective January 1, 2018 as a result of the Tax Cuts and Jobs Act. Effective February 1, 2018 for NSTAR Electric and May 1, 2018 for CL&P, rates charged to customers have been adjusted to reflect the new federal corporate income tax rate.
|
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Energy supply procurement
|
$
|
156.3
|
|
|
$
|
80.6
|
|
|
$
|
(2.8
|
)
|
|
Retail transmission
|
(5.1
|
)
|
|
62.2
|
|
|
0.3
|
|
|||
|
Stranded cost recovery
|
2.3
|
|
|
(17.0
|
)
|
|
64.6
|
|
|||
|
Other distribution tracking mechanisms
|
2.0
|
|
|
45.0
|
|
|
6.7
|
|
|||
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Purchased Power Costs
|
$
|
121.0
|
|
|
$
|
107.5
|
|
|
$
|
109.9
|
|
|
Transmission Costs
|
9.5
|
|
|
62.1
|
|
|
7.4
|
|
|||
|
Eliminations
|
9.1
|
|
|
13.3
|
|
|
(2.6
|
)
|
|||
|
Total Purchased Power, Fuel and Transmission
|
$
|
139.6
|
|
|
$
|
182.9
|
|
|
$
|
114.7
|
|
|
•
|
The increase at CL&P was due primarily to an increase in the price and volume of power procured on behalf of our customers.
|
|
•
|
The increase at NSTAR Electric was due primarily to an increase in the price of power procured on behalf of our customers.
|
|
•
|
The increase at PSNH was due primarily to higher purchased power energy expenses that are recovered as a component of the Energy Service tracking mechanism. As a result of the sale of its thermal generation assets on January 10, 2018 and its hydroelectric generation assets on August 26, 2018, PSNH purchased power in place of its self-generation output in the first nine months of 2018.
|
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
|
Base Electric Distribution (Non-Tracked Costs):
|
|
|
|
|
|
||||||
|
Employee-related expenses, including labor and benefits
|
$
|
16.7
|
|
|
$
|
11.5
|
|
|
$
|
2.5
|
|
|
Bad debt expense
|
6.6
|
|
|
7.1
|
|
|
(0.1
|
)
|
|||
|
Storm restoration costs
|
(10.5
|
)
|
|
0.1
|
|
|
(1.0
|
)
|
|||
|
Operations-related expenses, including vegetation management, vehicles, and outside services (excluding storm restoration costs)
|
(9.0
|
)
|
|
(0.4
|
)
|
|
(3.5
|
)
|
|||
|
Other non-tracked operations and maintenance
|
(2.1
|
)
|
|
9.7
|
|
|
(0.8
|
)
|
|||
|
Total Base Electric Distribution (Non-Tracked Costs)
|
1.7
|
|
|
28.0
|
|
|
(2.9
|
)
|
|||
|
Tracked Costs:
|
|
|
|
|
|
||||||
|
Decrease of PSNH generation operations expenses due to the 2018 sales of thermal and hydroelectric generation assets
|
—
|
|
|
—
|
|
|
(36.3
|
)
|
|||
|
Transmission expenses
|
(9.8
|
)
|
|
(10.2
|
)
|
|
(1.7
|
)
|
|||
|
Other tracked operations and maintenance
|
2.5
|
|
|
(19.8
|
)
|
|
(1.4
|
)
|
|||
|
Total Tracked Costs
|
(7.3
|
)
|
|
(30.0
|
)
|
|
(39.4
|
)
|
|||
|
Total Operations and Maintenance
|
$
|
(5.6
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(42.3
|
)
|
|
•
|
The increase at CL&P was due primarily to higher net plant in service balances and the implementation of new depreciation rates effective with the CL&P distribution rate case settlement agreement.
|
|
•
|
The increase at NSTAR Electric was due to higher net plant in service balances, offset by lower depreciation composite rates.
|
|
•
|
The decrease at PSNH was due to the sale of the thermal and hydroelectric generation assets in 2018.
|
|
•
|
The decrease at CL&P was due primarily to a State of Connecticut policy change requiring CL&P to remit 2018 energy efficiency funds to the State of Connecticut. In the first nine months of 2018, this amount totaled
$36.1 million
. These costs were collected from CL&P's customers and remitted to the State of Connecticut; as such we have classified this amount as Taxes Other than Income Taxes.
|
|
•
|
The increase at PSNH was due to the deferral adjustment, which reflects the actual costs of energy efficiency programs compared to the estimated amounts billed to customers and the timing of the recovery of energy efficiency costs.
|
|
•
|
The increase at CL&P was due primarily to a State of Connecticut policy change requiring CL&P to remit 2018 energy efficiency funds to the State of Connecticut (which totaled
$36.1 million
for the first nine months of 2018), as well as higher property taxes due to higher utility plant balances and higher gross earnings taxes (the costs of which are tracked).
|
|
•
|
The increase at NSTAR Electric was due primarily to higher property taxes due to higher utility plant balances.
|
|
•
|
The decrease at PSNH was due primarily to the absence of property taxes as a result of the sales of its thermal and hydroelectric generation assets in 2018, and a 2018 refund of disputed property taxes for prior years from the Town of Bow, New Hampshire, partially offset by higher property taxes due to higher utility distribution plant balances.
|
|
•
|
The increase at CL&P was due primarily to higher interest on long-term debt as a result of new debt issuances ($5.9 million).
|
|
•
|
The decrease at NSTAR Electric was
due primarily to a decrease in regulatory deferrals, which decreased interest expense ($5.6 million) and lower interest on long-term debt ($4.3 million), partially offset by an increase in interest expense on short-term borrowings
|
|
•
|
The increase at PSNH was due primarily to interest on RRBs ($8.8 million) and higher interest on short-term borrowings ($1.2 million), partially offset by lower interest on long-term debt ($4.8 million).
|
|
•
|
The increase at CL&P was due to an increase related to
pension, SERP and PBOP non-service income components ($6.0 million)
and higher AFUDC related to equity funds ($1.2 million).
|
|
•
|
The increase at NSTAR Electric was due to an increase related to
pension, SERP and PBOP non-service income components ($12.3 million) and higher AFUDC related to equity funds ($4.8 million), partially offset by amounts related to officer's life insurance policies ($1.5 million).
|
|
•
|
The increase at PSNH was due to the recognition of $8.7 million of the equity return component of the carrying charges related to storms incurred
from August 2011 through March 2013
, a gain on the sale of property ($4.4 million), interest income primarily related to a 2018 refund of disputed property taxes for prior years ($2.6 million), and an increase related to
pension, SERP and PBOP non-service income components ($1.9 million).
|
|
•
|
The decrease at CL&P was due primarily to the new federal tax law enacted December 22, 2017, the Tax Cuts and Jobs Act, reducing the federal corporate income tax rate from 35 percent to 21 percent and lower pre-tax earnings ($68.9 million) and state taxes ($5.4 million). This decrease was partially offset by return to provision items ($11.1 million) and by items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($5.7 million).
|
|
•
|
The decrease at NSTAR Electric was due primarily to a reduction in the federal corporate tax rate and lower pre-tax earnings ($87.3 million), partially offset by return to provision items ($1.2 million) and by flow-through items and permanent differences ($2.3 million).
|
|
•
|
The decrease at PSNH was due primarily to a reduction in the federal corporate income tax rate and lower pre-tax earnings ($28.3 million) and flow-through items and permanent differences ($1.7 million), partially offset by state taxes ($2.8 million).
|
|
|
For the Three Months Ended September 30,
|
||||||||||
|
(Millions of Dollars)
|
2018
|
|
2017
|
|
Increase/(Decrease)
|
||||||
|
Operating Revenues
|
$
|
865.0
|
|
|
$
|
774.8
|
|
|
$
|
90.2
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Purchased Power and Transmission
|
314.6
|
|
|
259.0
|
|
|
55.6
|
|
|||
|
Operations and Maintenance
|
128.5
|
|
|
123.5
|
|
|
5.0
|
|
|||
|
Depreciation
|
72.0
|
|
|
63.7
|
|
|
8.3
|
|
|||
|
Amortization of Regulatory Assets, Net
|
54.0
|
|
|
34.6
|
|
|
19.4
|
|
|||
|
Energy Efficiency Programs
|
30.2
|
|
|
37.7
|
|
|
(7.5
|
)
|
|||
|
Taxes Other Than Income Taxes
|
93.0
|
|
|
79.2
|
|
|
13.8
|
|
|||
|
Total Operating Expenses
|
692.3
|
|
|
597.7
|
|
|
94.6
|
|
|||
|
Operating Income
|
172.7
|
|
|
177.1
|
|
|
(4.4
|
)
|
|||
|
Interest Expense
|
37.6
|
|
|
36.3
|
|
|
1.3
|
|
|||
|
Other Income, Net
|
7.0
|
|
|
7.9
|
|
|
(0.9
|
)
|
|||
|
Income Before Income Tax Expense
|
142.1
|
|
|
148.7
|
|
|
(6.6
|
)
|
|||
|
Income Tax Expense
|
41.8
|
|
|
52.6
|
|
|
(10.8
|
)
|
|||
|
Net Income
|
$
|
100.3
|
|
|
$
|
96.1
|
|
|
$
|
4.2
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
Increase
|
|
Percent
|
||||
|
CL&P
|
6,153
|
|
|
5,644
|
|
|
509
|
|
|
9.0
|
%
|
|
(Millions of Dollars)
|
|
||
|
Energy supply procurement
|
$
|
64.6
|
|
|
Retail transmission
|
(9.3
|
)
|
|
|
Other distribution tracking mechanisms
|
8.9
|
|
|
|
(Millions of Dollars)
|
|
||
|
Purchased Power Costs
|
$
|
56.8
|
|
|
Transmission Costs
|
(3.3
|
)
|
|
|
Eliminations
|
2.1
|
|
|
|
Total Purchased Power and Transmission
|
$
|
55.6
|
|
|
(Millions of Dollars)
|
|
||
|
Base Electric Distribution (Non-Tracked Costs):
|
|
||
|
Employee-related expenses, including labor and benefits
|
$
|
12.2
|
|
|
Storm restoration costs
|
(6.0
|
)
|
|
|
Other non-tracked operations and maintenance
|
(0.6
|
)
|
|
|
Total Base Electric Distribution (Non-Tracked Costs)
|
5.6
|
|
|
|
Total Tracked Costs
|
(0.6
|
)
|
|
|
Total Operations and Maintenance
|
$
|
5.0
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total Number of
Shares Purchased
|
Average Price
Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans and Programs (at month end)
|
|||||
|
July 1 - July 31, 2018
|
2,751
|
|
$
|
59.43
|
|
—
|
|
—
|
|
|
August 1 - August 31, 2018
|
3,546
|
|
61.75
|
|
—
|
|
—
|
|
|
|
September 1 - September 30, 2018
|
6,069
|
|
61.85
|
|
—
|
|
—
|
|
|
|
Total
|
12,366
|
|
$
|
61.28
|
|
—
|
|
—
|
|
|
ITEM 6.
|
EXHIBITS
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
Listing of Exhibits (Eversource)
|
||
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
Listing of Exhibits (CL&P)
|
||
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
Listing of Exhibits (NSTAR Electric Company)
|
||
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
Listing of Exhibits (PSNH)
|
||
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listing of Exhibits (Eversource, CL&P, NSTAR Electric, PSNH)
|
||
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation
|
|
|
|
EVERSOURCE ENERGY
|
|
|
|
|
|
|
|
November 6, 2018
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
THE CONNECTICUT LIGHT AND POWER COMPANY
|
|
|
|
|
|
|
|
November 6, 2018
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
NSTAR ELECTRIC COMPANY
|
|
|
|
|
|
|
|
November 6, 2018
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
|
|
|
|
|
|
|
|
November 6, 2018
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
|
Jay S. Buth
|
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The AES Corporation | AES |
| Pinnacle West Capital Corporation | PNW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|