These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
![]() |
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended March 31, 2019
|
|
or
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from ____________ to ____________
|
Commission
File Number
|
Registrant; State of Incorporation;
Address; and Telephone Number
|
I.R.S. Employer
Identification No.
|
|
|
|
1-5324
|
EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone: (800) 286-5000
|
04-2147929
|
|
|
|
0-00404
|
THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone: (800) 286-5000
|
06-0303850
|
|
|
|
1-02301
|
NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone: (800) 286-5000
|
04-1278810
|
|
|
|
1-6392
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone: (800) 286-5000
|
02-0181050
|
|
|
|
|
|
|
|
Yes
|
No
|
|
x
|
¨
|
|
Yes
|
No
|
|
x
|
¨
|
|
Large
accelerated filer
|
|
Accelerated
filer
|
|
Non-accelerated
filer
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
|
|
|
|
|
|
|
Eversource Energy
|
x
|
|
¨
|
|
¨
|
|
¨
|
|
¨
|
The Connecticut Light and Power Company
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
NSTAR Electric Company
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
Public Service Company of New Hampshire
|
¨
|
|
¨
|
|
x
|
|
¨
|
|
¨
|
|
Yes
|
No
|
|
|
|
Eversource Energy
|
¨
|
x
|
The Connecticut Light and Power Company
|
¨
|
x
|
NSTAR Electric Company
|
¨
|
x
|
Public Service Company of New Hampshire
|
¨
|
x
|
Company - Class of Stock
|
Outstanding as of April 30, 2019
|
|
|
Eversource Energy Common Shares, $5.00 par value
|
317,461,097 shares
|
The Connecticut Light and Power Company Common Stock, $10.00 par value
|
6,035,205 shares
|
NSTAR Electric Company Common Stock, $1.00 par value
|
200 shares
|
Public Service Company of New Hampshire Common Stock, $1.00 par value
|
301 shares
|
Current or former Eversource Energy companies, segments or investments:
|
|
Eversource, ES or the Company
|
Eversource Energy and subsidiaries
|
Eversource parent or ES parent
|
Eversource Energy, a public utility holding company
|
ES parent and other companies
|
ES parent and other companies are comprised of Eversource parent, Eversource Service, Eversource Water Ventures, Inc. (parent company of Aquarion), and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), the consolidated operations of CYAPC and YAEC, and Eversource parent's equity ownership interests that are not consolidated
|
CL&P
|
The Connecticut Light and Power Company
|
NSTAR Electric
|
NSTAR Electric Company
|
PSNH
|
Public Service Company of New Hampshire
|
PSNH Funding
|
PSNH Funding LLC 3, a bankruptcy remote, special purpose, wholly-owned subsidiary of PSNH
|
NSTAR Gas
|
NSTAR Gas Company
|
Yankee Gas
|
Yankee Gas Services Company
|
Aquarion
|
Eversource Aquarion Holdings, Inc. and its subsidiaries (formerly known as Macquarie Utilities Inc)
|
NPT
|
Northern Pass Transmission LLC
|
Northern Pass
|
The HVDC and associated alternating-current transmission line project from Canada into New Hampshire
|
Eversource Service
|
Eversource Energy Service Company
|
Bay State Wind
|
A project being developed jointly by Eversource and Denmark-based Ørsted (formerly known as DONG Energy) to construct an offshore wind farm off the coast of Massachusetts
|
CYAPC
|
Connecticut Yankee Atomic Power Company
|
MYAPC
|
Maine Yankee Atomic Power Company
|
YAEC
|
Yankee Atomic Electric Company
|
Yankee Companies
|
CYAPC, YAEC and MYAPC
|
Regulated companies
|
The Eversource regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric and PSNH, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, NPT, Aquarion, and the solar power facilities of NSTAR Electric
|
Regulators:
|
|
DEEP
|
Connecticut Department of Energy and Environmental Protection
|
DOE
|
U.S. Department of Energy
|
DOER
|
Massachusetts Department of Energy Resources
|
DPU
|
Massachusetts Department of Public Utilities
|
EPA
|
U.S. Environmental Protection Agency
|
FERC
|
Federal Energy Regulatory Commission
|
ISO-NE
|
ISO New England, Inc., the New England Independent System Operator
|
MA DEP
|
Massachusetts Department of Environmental Protection
|
NHPUC
|
New Hampshire Public Utilities Commission
|
PURA
|
Connecticut Public Utilities Regulatory Authority
|
SEC
|
U.S. Securities and Exchange Commission
|
SJC
|
Supreme Judicial Court of Massachusetts
|
Other Terms and Abbreviations:
|
|
ADIT
|
Accumulated Deferred Income Taxes
|
AFUDC
|
Allowance For Funds Used During Construction
|
AOCI
|
Accumulated Other Comprehensive Income
|
ARO
|
Asset Retirement Obligation
|
Bcf
|
Billion cubic feet
|
C&LM
|
Conservation and Load Management
|
CfD
|
Contract for Differences
|
CTA
|
Competitive Transition Assessment
|
CWIP
|
Construction Work in Progress
|
EDC
|
Electric distribution company
|
EDIT
|
Excess Deferred Income Taxes
|
EPS
|
Earnings Per Share
|
ERISA
|
Employee Retirement Income Security Act of 1974
|
ESOP
|
Employee Stock Ownership Plan
|
Eversource 2018 Form 10-K
|
The Eversource Energy and Subsidiaries 2018 combined Annual Report on Form 10-K as filed with the SEC
|
Fitch
|
Fitch Ratings
|
FMCC
|
Federally Mandated Congestion Charge
|
FTR
|
Financial Transmission Rights
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
GSC
|
Generation Service Charge
|
GSRP
|
Greater Springfield Reliability Project
|
GWh
|
Gigawatt-Hours
|
HQ
|
Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada
|
HVDC
|
High-voltage direct current
|
Hydro Renewable Energy
|
Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec
|
IPP
|
Independent Power Producers
|
ISO-NE Tariff
|
ISO-NE FERC Transmission, Markets and Services Tariff
|
kV
|
Kilovolt
|
kVa
|
Kilovolt-ampere
|
kW
|
Kilowatt (equal to one thousand watts)
|
kWh
|
Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)
|
LBR
|
Lost Base Revenue
|
LNG
|
Liquefied natural gas
|
LRS
|
Supplier of last resort service
|
MG
|
Million gallons
|
MGP
|
Manufactured Gas Plant
|
MMBtu
|
One million British thermal units
|
MMcf
|
Million cubic feet
|
Moody's
|
Moody's Investors Services, Inc.
|
MW
|
Megawatt
|
MWh
|
Megawatt-Hours
|
NEEWS
|
New England East-West Solution
|
NETOs
|
New England Transmission Owners (including Eversource, National Grid and Avangrid)
|
OCI
|
Other Comprehensive Income/(Loss)
|
PAM
|
Pension and PBOP Rate Adjustment Mechanism
|
PBOP
|
Postretirement Benefits Other Than Pension
|
PBOP Plan
|
Postretirement Benefits Other Than Pension Plan
|
PCRBs
|
Pollution Control Revenue Bonds
|
Pension Plan
|
Single uniform noncontributory defined benefit retirement plan
|
PPA
|
Pension Protection Act
|
RECs
|
Renewable Energy Certificates
|
Regulatory ROE
|
The average cost of capital method for calculating the return on equity related to the distribution business segment excluding the wholesale transmission segment
|
RNS
|
Regional Network Service
|
ROE
|
Return on Equity
|
RRBs
|
Rate Reduction Bonds or Rate Reduction Certificates
|
RSUs
|
Restricted share units
|
S&P
|
Standard & Poor's Financial Services LLC
|
SBC
|
Systems Benefits Charge
|
SCRC
|
Stranded Cost Recovery Charge
|
SERP
|
Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans
|
SS
|
Standard service
|
TCAM
|
Transmission Cost Adjustment Mechanism
|
TSA
|
Transmission Service Agreement
|
UI
|
The United Illuminating Company
|
VIE
|
Variable Interest Entity
|
|
Page
|
|
PART I
–
FINANCIAL INFORMATION
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
||
|
||
|
Condensed Consolidated Statements of Common Shareholders' Equity
|
|
|
||
|
|
|
|
|
|
|
||
|
||
|
||
|
Condensed Statements of Common Stockholder's Equity
|
|
|
||
|
|
|
|
|
|
|
||
|
||
|
||
|
Condensed Consolidated Statements of Common Stockholder's Equity
|
|
|
||
|
|
|
|
Public Service Company of New Hampshire and Subsidiaries (Unaudited)
|
|
|
||
|
||
|
||
|
Condensed Consolidated Statements of Common Stockholder's Equity
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
|
|
|
|
|||
ASSETS
|
|
|
|
|
|||
Current Assets:
|
|
|
|
|
|||
Cash
|
$
|
35,145
|
|
|
$
|
108,068
|
|
Receivables, Net
|
1,140,348
|
|
|
994,055
|
|
||
Unbilled Revenues
|
159,288
|
|
|
176,285
|
|
||
Fuel, Materials, Supplies and Inventory
|
277,104
|
|
|
238,042
|
|
||
Regulatory Assets
|
507,255
|
|
|
514,779
|
|
||
Prepayments and Other Current Assets
|
181,724
|
|
|
260,995
|
|
||
Total Current Assets
|
2,300,864
|
|
|
2,292,224
|
|
||
|
|
|
|
|
|
||
Property, Plant and Equipment, Net
|
26,032,781
|
|
|
25,610,428
|
|
||
|
|
|
|
|
|
||
Deferred Debits and Other Assets:
|
|
|
|
|
|
||
Regulatory Assets
|
4,589,427
|
|
|
4,631,137
|
|
||
Goodwill
|
4,427,266
|
|
|
4,427,266
|
|
||
Investments in Unconsolidated Affiliates
|
711,476
|
|
|
464,286
|
|
||
Marketable Securities
|
415,405
|
|
|
417,508
|
|
||
Other Long-Term Assets
|
463,788
|
|
|
398,407
|
|
||
Total Deferred Debits and Other Assets
|
10,607,362
|
|
|
10,338,604
|
|
||
|
|
|
|
|
|
||
Total Assets
|
$
|
38,941,007
|
|
|
$
|
38,241,256
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
1,477,830
|
|
|
$
|
910,000
|
|
Long-Term Debt – Current Portion
|
805,519
|
|
|
837,319
|
|
||
Rate Reduction Bonds – Current Portion
|
43,210
|
|
|
52,332
|
|
||
Accounts Payable
|
1,006,774
|
|
|
1,119,995
|
|
||
Regulatory Liabilities
|
385,442
|
|
|
370,230
|
|
||
Other Current Liabilities
|
840,587
|
|
|
823,006
|
|
||
Total Current Liabilities
|
4,559,362
|
|
|
4,112,882
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
3,543,052
|
|
|
3,506,030
|
|
||
Regulatory Liabilities
|
3,627,389
|
|
|
3,609,475
|
|
||
Derivative Liabilities
|
372,957
|
|
|
379,562
|
|
||
Accrued Pension, SERP and PBOP
|
939,786
|
|
|
962,510
|
|
||
Other Long-Term Liabilities
|
1,259,400
|
|
|
1,196,336
|
|
||
Total Deferred Credits and Other Liabilities
|
9,742,584
|
|
|
9,653,913
|
|
||
|
|
|
|
|
|
||
Long-Term Debt
|
12,284,330
|
|
|
12,248,743
|
|
||
|
|
|
|
||||
Rate Reduction Bonds
|
561,727
|
|
|
583,331
|
|
||
|
|
|
|
||||
Noncontrolling Interest – Preferred Stock of Subsidiaries
|
155,570
|
|
|
155,570
|
|
||
|
|
|
|
|
|
||
Common Shareholders' Equity:
|
|
|
|
||||
Common Shares
|
1,669,392
|
|
|
1,669,392
|
|
||
Capital Surplus, Paid In
|
6,242,089
|
|
|
6,241,222
|
|
||
Retained Earnings
|
4,092,895
|
|
|
3,953,974
|
|
||
Accumulated Other Comprehensive Loss
|
(57,804
|
)
|
|
(60,000
|
)
|
||
Treasury Stock
|
(309,138
|
)
|
|
(317,771
|
)
|
||
Common Shareholders' Equity
|
11,637,434
|
|
|
11,486,817
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Total Liabilities and Capitalization
|
$
|
38,941,007
|
|
|
$
|
38,241,256
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars, Except Share Information)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Revenues
|
$
|
2,415,792
|
|
|
$
|
2,287,962
|
|
|
|
|
|
||||
Operating Expenses:
|
|
|
|
||||
Purchased Power, Fuel and Transmission
|
974,882
|
|
|
946,747
|
|
||
Operations and Maintenance
|
335,597
|
|
|
332,549
|
|
||
Depreciation
|
214,948
|
|
|
204,266
|
|
||
Amortization
|
70,961
|
|
|
45,194
|
|
||
Energy Efficiency Programs
|
140,116
|
|
|
134,241
|
|
||
Taxes Other Than Income Taxes
|
184,588
|
|
|
182,433
|
|
||
Total Operating Expenses
|
1,921,092
|
|
|
1,845,430
|
|
||
Operating Income
|
494,700
|
|
|
442,532
|
|
||
Interest Expense
|
131,734
|
|
|
121,129
|
|
||
Other Income, Net
|
30,985
|
|
|
33,789
|
|
||
Income Before Income Tax Expense
|
393,951
|
|
|
355,192
|
|
||
Income Tax Expense
|
83,393
|
|
|
83,766
|
|
||
Net Income
|
310,558
|
|
|
271,426
|
|
||
Net Income Attributable to Noncontrolling Interests
|
1,880
|
|
|
1,880
|
|
||
Net Income Attributable to Common Shareholders
|
$
|
308,678
|
|
|
$
|
269,546
|
|
|
|
|
|
||||
Basic and Diluted Earnings Per Common Share
|
$
|
0.97
|
|
|
$
|
0.85
|
|
|
|
|
|
||||
Weighted Average Common Shares Outstanding:
|
|
|
|
||||
Basic
|
317,624,593
|
|
|
317,397,052
|
|
||
Diluted
|
318,316,082
|
|
|
317,992,999
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Net Income
|
$
|
310,558
|
|
|
$
|
271,426
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
||||
Qualified Cash Flow Hedging Instruments
|
316
|
|
|
724
|
|
||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
655
|
|
|
(444
|
)
|
||
Changes in Funded Status of Pension, SERP and PBOP Benefit Plans
|
1,225
|
|
|
2,993
|
|
||
Other Comprehensive Income, Net of Tax
|
2,196
|
|
|
3,273
|
|
||
Comprehensive Income Attributable to Noncontrolling Interests
|
(1,880
|
)
|
|
(1,880
|
)
|
||
Comprehensive Income Attributable to Common Shareholders
|
$
|
310,874
|
|
|
$
|
272,819
|
|
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||||||||
|
Common Shares
|
|
Capital
Surplus,
Paid In
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Common Shareholders' Equity
|
|||||||||||||||
(Thousands of Dollars, Except Share Information)
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
Balance as of January 1, 2019
|
316,885,808
|
|
|
$
|
1,669,392
|
|
|
$
|
6,241,222
|
|
|
$
|
3,953,974
|
|
|
$
|
(60,000
|
)
|
|
$
|
(317,771
|
)
|
|
$
|
11,486,817
|
|
Net Income
|
|
|
|
|
|
|
|
|
310,558
|
|
|
|
|
|
|
310,558
|
|
|||||||||
Dividends on Common Shares - $0.535 Per Share
|
|
|
|
|
|
|
|
|
(169,757
|
)
|
|
|
|
|
|
(169,757
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,880
|
)
|
|
|
|
|
|
(1,880
|
)
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(16,609
|
)
|
|
|
|
|
|
|
|
(16,609
|
)
|
|||||||||
Issuance of Treasury Shares
|
461,662
|
|
|
|
|
|
17,476
|
|
|
|
|
|
|
8,633
|
|
|
26,109
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
2,196
|
|
|
|
|
2,196
|
|
|||||||||
Balance as of March 31, 2019
|
317,347,470
|
|
|
$
|
1,669,392
|
|
|
$
|
6,242,089
|
|
|
$
|
4,092,895
|
|
|
$
|
(57,804
|
)
|
|
$
|
(309,138
|
)
|
|
$
|
11,637,434
|
|
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||
|
Common Shares
|
|
Capital
Surplus,
Paid In
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Common Shareholders' Equity
|
|||||||||||||||
(Thousands of Dollars, Except Share Information)
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
Balance as of January 1, 2018
|
316,885,808
|
|
|
$
|
1,669,392
|
|
|
$
|
6,239,940
|
|
|
$
|
3,561,084
|
|
|
$
|
(66,403
|
)
|
|
$
|
(317,771
|
)
|
|
$
|
11,086,242
|
|
Net Income
|
|
|
|
|
|
|
|
|
271,426
|
|
|
|
|
|
|
271,426
|
|
|||||||||
Dividends on Common Shares - $0.505 Per Share
|
|
|
|
|
|
|
|
|
(160,027
|
)
|
|
|
|
|
|
(160,027
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,880
|
)
|
|
|
|
|
|
(1,880
|
)
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(15,320
|
)
|
|
|
|
|
|
|
|
(15,320
|
)
|
|||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
3,273
|
|
|
|
|
3,273
|
|
|||||||||
Balance as of March 31, 2018
|
316,885,808
|
|
|
$
|
1,669,392
|
|
|
$
|
6,224,620
|
|
|
$
|
3,670,603
|
|
|
$
|
(63,130
|
)
|
|
$
|
(317,771
|
)
|
|
$
|
11,183,714
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Activities:
|
|
|
|
||||
Net Income
|
$
|
310,558
|
|
|
$
|
271,426
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
||||
Depreciation
|
214,948
|
|
|
204,266
|
|
||
Deferred Income Taxes
|
18,085
|
|
|
88,481
|
|
||
Uncollectible Expense
|
18,565
|
|
|
19,613
|
|
||
Pension, SERP and PBOP Expense/(Income), Net
|
8,428
|
|
|
(1,965
|
)
|
||
Pension and PBOP Contributions
|
(4,700
|
)
|
|
(171,244
|
)
|
||
Regulatory (Under)/Over Recoveries, Net
|
(19,232
|
)
|
|
70,457
|
|
||
Amortization
|
70,961
|
|
|
45,194
|
|
||
Other
|
(37,310
|
)
|
|
(74,582
|
)
|
||
Changes in Current Assets and Liabilities:
|
|
|
|
||||
Receivables and Unbilled Revenues, Net
|
(155,823
|
)
|
|
(156,888
|
)
|
||
Fuel, Materials, Supplies and Inventory
|
(39,063
|
)
|
|
(26,956
|
)
|
||
Taxes Receivable/Accrued, Net
|
126,381
|
|
|
(5,061
|
)
|
||
Accounts Payable
|
(13,556
|
)
|
|
(61,571
|
)
|
||
Other Current Assets and Liabilities, Net
|
(70,242
|
)
|
|
(23,456
|
)
|
||
Net Cash Flows Provided by Operating Activities
|
428,000
|
|
|
177,714
|
|
||
|
|
|
|
||||
Investing Activities:
|
|
|
|
||||
Investments in Property, Plant and Equipment
|
(674,694
|
)
|
|
(607,334
|
)
|
||
Proceeds from Sales of Marketable Securities
|
234,497
|
|
|
145,438
|
|
||
Purchases of Marketable Securities
|
(237,794
|
)
|
|
(143,264
|
)
|
||
Proceeds from the Sale of PSNH Generation Assets
|
—
|
|
|
130,641
|
|
||
Investments in Unconsolidated Affiliates
|
(249,138
|
)
|
|
(7,340
|
)
|
||
Other Investing Activities
|
4,893
|
|
|
2,140
|
|
||
Net Cash Flows Used in Investing Activities
|
(922,236
|
)
|
|
(479,719
|
)
|
||
|
|
|
|
||||
Financing Activities:
|
|
|
|
||||
Cash Dividends on Common Shares
|
(169,757
|
)
|
|
(160,027
|
)
|
||
Cash Dividends on Preferred Stock
|
(1,880
|
)
|
|
(1,880
|
)
|
||
Issuance of Treasury Shares
|
26,109
|
|
|
—
|
|
||
Increase/(Decrease) in Notes Payable
|
829,430
|
|
|
(240,005
|
)
|
||
Repayment of Rate Reduction Bonds
|
(30,727
|
)
|
|
—
|
|
||
Issuance of Long-Term Debt
|
—
|
|
|
1,150,000
|
|
||
Retirement of Long-Term Debt
|
(250,215
|
)
|
|
(150,218
|
)
|
||
Other Financing Activities
|
(9,676
|
)
|
|
(19,140
|
)
|
||
Net Cash Flows Provided by Financing Activities
|
393,284
|
|
|
578,730
|
|
||
Net (Decrease)/Increase in Cash and Restricted Cash
|
(100,952
|
)
|
|
276,725
|
|
||
Cash and Restricted Cash - Beginning of Period
|
209,324
|
|
|
85,890
|
|
||
Cash and Restricted Cash - End of Period
|
$
|
108,372
|
|
|
$
|
362,615
|
|
(Thousands of Dollars)
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
7,496
|
|
|
$
|
87,721
|
|
Receivables, Net
|
443,684
|
|
|
397,026
|
|
||
Accounts Receivable from Affiliated Companies
|
30,363
|
|
|
23,082
|
|
||
Unbilled Revenues
|
51,300
|
|
|
56,971
|
|
||
Materials and Supplies
|
52,109
|
|
|
44,529
|
|
||
Regulatory Assets
|
147,712
|
|
|
125,155
|
|
||
Prepaid Property Taxes
|
41,341
|
|
|
19,555
|
|
||
Prepayments and Other Current Assets
|
20,384
|
|
|
40,724
|
|
||
Total Current Assets
|
794,389
|
|
|
794,763
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
9,065,880
|
|
|
8,909,701
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
1,496,679
|
|
|
1,505,488
|
|
||
Other Long-Term Assets
|
197,571
|
|
|
199,767
|
|
||
Total Deferred Debits and Other Assets
|
1,694,250
|
|
|
1,705,255
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
11,554,519
|
|
|
$
|
11,409,719
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Long-Term Debt – Current Portion
|
$
|
—
|
|
|
$
|
250,000
|
|
Accounts Payable
|
347,928
|
|
|
324,983
|
|
||
Accounts Payable to Affiliated Companies
|
94,738
|
|
|
26,452
|
|
||
Obligations to Third Party Suppliers
|
56,065
|
|
|
56,248
|
|
||
Accrued Taxes
|
55,693
|
|
|
38,205
|
|
||
Accrued Interest
|
42,424
|
|
|
38,395
|
|
||
Regulatory Liabilities
|
106,489
|
|
|
109,614
|
|
||
Derivative Liabilities
|
59,651
|
|
|
55,058
|
|
||
Other Current Liabilities
|
71,461
|
|
|
84,488
|
|
||
Total Current Liabilities
|
834,449
|
|
|
983,443
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
1,184,425
|
|
|
1,166,784
|
|
||
Regulatory Liabilities
|
1,126,279
|
|
|
1,122,157
|
|
||
Derivative Liabilities
|
372,774
|
|
|
379,536
|
|
||
Accrued Pension, SERP and PBOP
|
279,914
|
|
|
282,771
|
|
||
Other Long-Term Liabilities
|
165,307
|
|
|
155,495
|
|
||
Total Deferred Credits and Other Liabilities
|
3,128,699
|
|
|
3,106,743
|
|
||
|
|
|
|
||||
Long-Term Debt
|
3,265,756
|
|
|
3,004,016
|
|
||
|
|
|
|
||||
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
60,352
|
|
|
60,352
|
|
||
Capital Surplus, Paid In
|
2,410,765
|
|
|
2,410,765
|
|
||
Retained Earnings
|
1,737,980
|
|
|
1,727,899
|
|
||
Accumulated Other Comprehensive Income
|
318
|
|
|
301
|
|
||
Common Stockholder's Equity
|
4,209,415
|
|
|
4,199,317
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
11,554,519
|
|
|
$
|
11,409,719
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Revenues
|
$
|
849,246
|
|
|
$
|
784,983
|
|
|
|
|
|
||||
Operating Expenses:
|
|
|
|
||||
Purchased Power and Transmission
|
319,833
|
|
|
301,889
|
|
||
Operations and Maintenance
|
130,637
|
|
|
117,292
|
|
||
Depreciation
|
73,289
|
|
|
67,498
|
|
||
Amortization of Regulatory Assets, Net
|
35,671
|
|
|
28,006
|
|
||
Energy Efficiency Programs
|
25,988
|
|
|
22,760
|
|
||
Taxes Other Than Income Taxes
|
92,000
|
|
|
90,300
|
|
||
Total Operating Expenses
|
677,418
|
|
|
627,745
|
|
||
Operating Income
|
171,828
|
|
|
157,238
|
|
||
Interest Expense
|
35,781
|
|
|
36,823
|
|
||
Other Income, Net
|
3,880
|
|
|
6,560
|
|
||
Income Before Income Tax Expense
|
139,927
|
|
|
126,975
|
|
||
Income Tax Expense
|
29,456
|
|
|
28,407
|
|
||
Net Income
|
$
|
110,471
|
|
|
$
|
98,568
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Net Income
|
$
|
110,471
|
|
|
$
|
98,568
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
||||
Qualified Cash Flow Hedging Instruments
|
(6
|
)
|
|
52
|
|
||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
23
|
|
|
(12
|
)
|
||
Other Comprehensive Income, Net of Tax
|
17
|
|
|
40
|
|
||
Comprehensive Income
|
$
|
110,488
|
|
|
$
|
98,608
|
|
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||||
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2019
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,410,765
|
|
|
$
|
1,727,899
|
|
|
$
|
301
|
|
|
$
|
4,199,317
|
|
Net Income
|
|
|
|
|
|
|
|
|
110,471
|
|
|
|
|
110,471
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,390
|
)
|
|
|
|
(1,390
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(99,000
|
)
|
|
|
|
(99,000
|
)
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
17
|
|
|||||||
Balance as of March 31, 2019
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,410,765
|
|
|
$
|
1,737,980
|
|
|
$
|
318
|
|
|
$
|
4,209,415
|
|
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||||
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2018
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,110,765
|
|
|
$
|
1,415,741
|
|
|
$
|
269
|
|
|
$
|
3,587,127
|
|
Net Income
|
|
|
|
|
|
|
|
|
98,568
|
|
|
|
|
98,568
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,390
|
)
|
|
|
|
(1,390
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(60,000
|
)
|
|
|
|
(60,000
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
9,000
|
|
|
|
|
|
|
9,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
40
|
|
|||||||
Balance as of March 31, 2018
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,119,765
|
|
|
$
|
1,452,919
|
|
|
$
|
309
|
|
|
$
|
3,633,345
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Activities:
|
|
|
|
||||
Net Income
|
$
|
110,471
|
|
|
$
|
98,568
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
||||
Depreciation
|
73,289
|
|
|
67,498
|
|
||
Deferred Income Taxes
|
15,188
|
|
|
29,109
|
|
||
Uncollectible Expense
|
4,116
|
|
|
3,912
|
|
||
Pension, SERP, and PBOP Expense, Net
|
4,063
|
|
|
3,158
|
|
||
Pension Contributions
|
—
|
|
|
(82,276
|
)
|
||
Regulatory Underrecoveries, Net
|
(54,671
|
)
|
|
(8,878
|
)
|
||
Amortization of Regulatory Assets, Net
|
35,671
|
|
|
28,006
|
|
||
Other
|
(5,848
|
)
|
|
(18,940
|
)
|
||
Changes in Current Assets and Liabilities:
|
|
|
|
||||
Receivables and Unbilled Revenues, Net
|
(60,506
|
)
|
|
(46,330
|
)
|
||
Taxes Receivable/Accrued, Net
|
41,399
|
|
|
42,460
|
|
||
Accounts Payable
|
75,373
|
|
|
(28,408
|
)
|
||
Other Current Assets and Liabilities, Net
|
(40,274
|
)
|
|
(23,160
|
)
|
||
Net Cash Flows Provided by Operating Activities
|
198,271
|
|
|
64,719
|
|
||
|
|
|
|
||||
Investing Activities:
|
|
|
|
||||
Investments in Property, Plant and Equipment
|
(189,423
|
)
|
|
(202,126
|
)
|
||
Other Investing Activities
|
59
|
|
|
56
|
|
||
Net Cash Flows Used in Investing Activities
|
(189,364
|
)
|
|
(202,070
|
)
|
||
|
|
|
|
||||
Financing Activities:
|
|
|
|
||||
Cash Dividends on Common Stock
|
(99,000
|
)
|
|
(60,000
|
)
|
||
Cash Dividends on Preferred Stock
|
(1,390
|
)
|
|
(1,390
|
)
|
||
Capital Contributions from Eversource Parent
|
—
|
|
|
9,000
|
|
||
Issuance of Long-Term Debt
|
—
|
|
|
500,000
|
|
||
Retirement of Long-Term Debt
|
(250,000
|
)
|
|
—
|
|
||
Increase/(Decrease) in Notes Payable to Eversource Parent
|
261,600
|
|
|
(69,500
|
)
|
||
Other Financing Activities
|
(326
|
)
|
|
(6,539
|
)
|
||
Net Cash Flows (Used in)/Provided by Financing Activities
|
(89,116
|
)
|
|
371,571
|
|
||
Net (Decrease)/Increase in Cash and Restricted Cash
|
(80,209
|
)
|
|
234,220
|
|
||
Cash and Restricted Cash - Beginning of Period
|
91,613
|
|
|
9,619
|
|
||
Cash and Restricted Cash - End of Period
|
$
|
11,404
|
|
|
$
|
243,839
|
|
(Thousands of Dollars)
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
|
|
||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
1,769
|
|
|
$
|
1,606
|
|
Receivables, Net
|
400,082
|
|
|
361,296
|
|
||
Accounts Receivable from Affiliated Companies
|
20,097
|
|
|
31,344
|
|
||
Unbilled Revenues
|
31,698
|
|
|
34,518
|
|
||
Materials, Supplies and Inventory
|
160,221
|
|
|
114,202
|
|
||
Regulatory Assets
|
234,662
|
|
|
241,747
|
|
||
Prepayments and Other Current Assets
|
24,643
|
|
|
51,960
|
|
||
Total Current Assets
|
873,172
|
|
|
836,673
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
8,915,608
|
|
|
8,794,700
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
1,173,851
|
|
|
1,196,512
|
|
||
Prepaid PBOP
|
139,132
|
|
|
132,810
|
|
||
Other Long-Term Assets
|
134,536
|
|
|
109,764
|
|
||
Total Deferred Debits and Other Assets
|
1,447,519
|
|
|
1,439,086
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
11,236,299
|
|
|
$
|
11,070,459
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
368,430
|
|
|
$
|
278,500
|
|
Notes Payable to Eversource Parent
|
22,300
|
|
|
—
|
|
||
Long-Term Debt – Current Portion
|
95,000
|
|
|
—
|
|
||
Accounts Payable
|
306,888
|
|
|
384,398
|
|
||
Accounts Payable to Affiliated Companies
|
115,676
|
|
|
89,636
|
|
||
Obligations to Third Party Suppliers
|
110,742
|
|
|
109,547
|
|
||
Renewable Portfolio Standards Compliance Obligations
|
175,391
|
|
|
139,898
|
|
||
Regulatory Liabilities
|
193,959
|
|
|
190,620
|
|
||
Other Current Liabilities
|
52,156
|
|
|
74,872
|
|
||
Total Current Liabilities
|
1,440,542
|
|
|
1,267,471
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
1,305,518
|
|
|
1,294,467
|
|
||
Regulatory Liabilities
|
1,514,557
|
|
|
1,513,279
|
|
||
Accrued Pension and SERP
|
5,496
|
|
|
14,145
|
|
||
Other Long-Term Liabilities
|
293,794
|
|
|
263,096
|
|
||
Total Deferred Credits and Other Liabilities
|
3,119,365
|
|
|
3,084,987
|
|
||
|
|
|
|
||||
Long-Term Debt
|
2,850,196
|
|
|
2,944,846
|
|
||
|
|
|
|
||||
Preferred Stock Not Subject to Mandatory Redemption
|
43,000
|
|
|
43,000
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
—
|
|
|
—
|
|
||
Capital Surplus, Paid In
|
1,653,442
|
|
|
1,633,442
|
|
||
Retained Earnings
|
2,131,015
|
|
|
2,098,091
|
|
||
Accumulated Other Comprehensive Loss
|
(1,261
|
)
|
|
(1,378
|
)
|
||
Common Stockholder's Equity
|
3,783,196
|
|
|
3,730,155
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
11,236,299
|
|
|
$
|
11,070,459
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Revenues
|
$
|
797,612
|
|
|
$
|
770,127
|
|
|
|
|
|
||||
Operating Expenses:
|
|
|
|
|
|
||
Purchased Power and Transmission
|
330,104
|
|
|
332,579
|
|
||
Operations and Maintenance
|
112,963
|
|
|
118,682
|
|
||
Depreciation
|
72,584
|
|
|
70,542
|
|
||
Amortization of Regulatory Assets, Net
|
22,584
|
|
|
6,364
|
|
||
Energy Efficiency Programs
|
76,729
|
|
|
74,793
|
|
||
Taxes Other Than Income Taxes
|
44,822
|
|
|
48,186
|
|
||
Total Operating Expenses
|
659,786
|
|
|
651,146
|
|
||
Operating Income
|
137,826
|
|
|
118,981
|
|
||
Interest Expense
|
27,881
|
|
|
26,464
|
|
||
Other Income, Net
|
11,086
|
|
|
12,601
|
|
||
Income Before Income Tax Expense
|
121,031
|
|
|
105,118
|
|
||
Income Tax Expense
|
27,017
|
|
|
27,969
|
|
||
Net Income
|
$
|
94,014
|
|
|
$
|
77,149
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Net Income
|
$
|
94,014
|
|
|
$
|
77,149
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
||||
Changes in Funded Status of SERP Benefit Plan
|
1
|
|
|
1
|
|
||
Qualified Cash Flow Hedging Instruments
|
110
|
|
|
109
|
|
||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
6
|
|
|
(4
|
)
|
||
Other Comprehensive Income, Net of Tax
|
117
|
|
|
106
|
|
||
Comprehensive Income
|
$
|
94,131
|
|
|
$
|
77,255
|
|
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||||
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2019
|
200
|
|
|
$
|
—
|
|
|
$
|
1,633,442
|
|
|
$
|
2,098,091
|
|
|
$
|
(1,378
|
)
|
|
$
|
3,730,155
|
|
Net Income
|
|
|
|
|
|
|
|
|
94,014
|
|
|
|
|
94,014
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(490
|
)
|
|
|
|
(490
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(60,600
|
)
|
|
|
|
(60,600
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
20,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
117
|
|
|
117
|
|
|||||||
Balance as of March 31, 2019
|
200
|
|
|
$
|
—
|
|
|
$
|
1,653,442
|
|
|
$
|
2,131,015
|
|
|
$
|
(1,261
|
)
|
|
$
|
3,783,196
|
|
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||||
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2018
|
200
|
|
|
$
|
—
|
|
|
$
|
1,502,942
|
|
|
$
|
1,944,961
|
|
|
$
|
(1,823
|
)
|
|
$
|
3,446,080
|
|
Net Income
|
|
|
|
|
|
|
|
|
77,149
|
|
|
|
|
77,149
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(490
|
)
|
|
|
|
(490
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(161,000
|
)
|
|
|
|
(161,000
|
)
|
|||||||
Other
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
92,500
|
|
|
|
|
|
|
92,500
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
106
|
|
|
106
|
|
|||||||
Balance as of March 31, 2018
|
200
|
|
|
$
|
—
|
|
|
$
|
1,595,442
|
|
|
$
|
1,860,621
|
|
|
$
|
(1,717
|
)
|
|
$
|
3,454,346
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Activities:
|
|
|
|
|
|
||
Net Income
|
$
|
94,014
|
|
|
$
|
77,149
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
|
|
||
Depreciation
|
72,584
|
|
|
70,542
|
|
||
Deferred Income Taxes
|
3,722
|
|
|
22,542
|
|
||
Uncollectible Expense
|
5,953
|
|
|
7,526
|
|
||
Pension, SERP and PBOP Income, Net
|
(4,279
|
)
|
|
(9,295
|
)
|
||
Pension and PBOP Contributions
|
(1,503
|
)
|
|
—
|
|
||
Regulatory Overrecoveries, Net
|
4,329
|
|
|
17,618
|
|
||
Amortization of Regulatory Assets, Net
|
22,584
|
|
|
6,364
|
|
||
Other
|
(8,043
|
)
|
|
(9,730
|
)
|
||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||
Receivables and Unbilled Revenues, Net
|
(29,220
|
)
|
|
(52,949
|
)
|
||
Materials, Supplies and Inventory
|
(46,020
|
)
|
|
(37,427
|
)
|
||
Taxes Receivable/Accrued, Net
|
29,483
|
|
|
(22,698
|
)
|
||
Accounts Payable
|
(18,109
|
)
|
|
43,170
|
|
||
Other Current Assets and Liabilities, Net
|
11,466
|
|
|
23,703
|
|
||
Net Cash Flows Provided by Operating Activities
|
136,961
|
|
|
136,515
|
|
||
|
|
|
|
||||
Investing Activities:
|
|
|
|
|
|
||
Investments in Property, Plant and Equipment
|
(208,540
|
)
|
|
(192,036
|
)
|
||
Other Investing Activities
|
17
|
|
|
(654
|
)
|
||
Net Cash Flows Used in Investing Activities
|
(208,523
|
)
|
|
(192,690
|
)
|
||
|
|
|
|
||||
Financing Activities:
|
|
|
|
|
|
||
Cash Dividends on Common Stock
|
(60,600
|
)
|
|
(161,000
|
)
|
||
Cash Dividends on Preferred Stock
|
(490
|
)
|
|
(490
|
)
|
||
Capital Contributions from Eversource Parent
|
20,000
|
|
|
92,500
|
|
||
Increase in Notes Payable to Eversource Parent
|
22,300
|
|
|
—
|
|
||
Increase in Notes Payable
|
89,930
|
|
|
133,000
|
|
||
Other Financing Activities
|
668
|
|
|
(78
|
)
|
||
Net Cash Flows Provided by Financing Activities
|
71,808
|
|
|
63,932
|
|
||
Increase in Cash and Restricted Cash
|
246
|
|
|
7,757
|
|
||
Cash and Restricted Cash - Beginning of Period
|
14,659
|
|
|
14,708
|
|
||
Cash and Restricted Cash - End of Period
|
$
|
14,905
|
|
|
$
|
22,465
|
|
(Thousands of Dollars)
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
3,961
|
|
|
$
|
1,439
|
|
Receivables, Net
|
102,806
|
|
|
104,854
|
|
||
Accounts Receivable from Affiliated Companies
|
11,520
|
|
|
8,444
|
|
||
Unbilled Revenues
|
43,289
|
|
|
47,145
|
|
||
Taxes Receivable
|
7,441
|
|
|
25,913
|
|
||
Materials, Supplies and Inventory
|
37,361
|
|
|
37,504
|
|
||
Regulatory Assets
|
76,599
|
|
|
67,228
|
|
||
Special Deposits
|
21,059
|
|
|
47,498
|
|
||
Prepayments and Other Current Assets
|
2,940
|
|
|
17,564
|
|
||
Total Current Assets
|
306,976
|
|
|
357,589
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
2,920,560
|
|
|
2,880,073
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
855,369
|
|
|
862,288
|
|
||
Other Long-Term Assets
|
29,884
|
|
|
27,406
|
|
||
Total Deferred Debits and Other Assets
|
885,253
|
|
|
889,694
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
4,112,789
|
|
|
$
|
4,127,356
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable to Eversource Parent
|
$
|
61,000
|
|
|
$
|
57,000
|
|
Long-Term Debt – Current Portion
|
150,000
|
|
|
150,000
|
|
||
Rate Reduction Bonds – Current Portion
|
43,210
|
|
|
52,332
|
|
||
Accounts Payable
|
106,398
|
|
|
111,292
|
|
||
Accounts Payable to Affiliated Companies
|
37,976
|
|
|
26,029
|
|
||
Regulatory Liabilities
|
45,655
|
|
|
55,526
|
|
||
Other Current Liabilities
|
55,088
|
|
|
64,046
|
|
||
Total Current Liabilities
|
499,327
|
|
|
516,225
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
489,434
|
|
|
481,221
|
|
||
Regulatory Liabilities
|
429,932
|
|
|
428,069
|
|
||
Accrued Pension, SERP and PBOP
|
122,490
|
|
|
124,457
|
|
||
Other Long-Term Liabilities
|
37,956
|
|
|
36,339
|
|
||
Total Deferred Credits and Other Liabilities
|
1,079,812
|
|
|
1,070,086
|
|
||
|
|
|
|
||||
Long-Term Debt
|
655,294
|
|
|
655,173
|
|
||
|
|
|
|
||||
Rate Reduction Bonds
|
561,727
|
|
|
583,331
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
—
|
|
|
—
|
|
||
Capital Surplus, Paid In
|
678,134
|
|
|
678,134
|
|
||
Retained Earnings
|
641,039
|
|
|
627,258
|
|
||
Accumulated Other Comprehensive Loss
|
(2,544
|
)
|
|
(2,851
|
)
|
||
Common Stockholder's Equity
|
1,316,629
|
|
|
1,302,541
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
4,112,789
|
|
|
$
|
4,127,356
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Revenues
|
$
|
276,435
|
|
|
$
|
267,350
|
|
|
|
|
|
||||
Operating Expenses:
|
|
|
|
||||
Purchased Power, Fuel and Transmission
|
113,531
|
|
|
109,717
|
|
||
Operations and Maintenance
|
52,630
|
|
|
51,380
|
|
||
Depreciation
|
22,919
|
|
|
23,493
|
|
||
Amortization of Regulatory Assets, Net
|
13,667
|
|
|
5,035
|
|
||
Energy Efficiency Programs
|
6,714
|
|
|
5,157
|
|
||
Taxes Other Than Income Taxes
|
17,311
|
|
|
16,801
|
|
||
Total Operating Expenses
|
226,772
|
|
|
211,583
|
|
||
Operating Income
|
49,663
|
|
|
55,767
|
|
||
Interest Expense
|
14,367
|
|
|
12,772
|
|
||
Other Income, Net
|
7,022
|
|
|
4,749
|
|
||
Income Before Income Tax Expense
|
42,318
|
|
|
47,744
|
|
||
Income Tax Expense
|
9,537
|
|
|
12,651
|
|
||
Net Income
|
$
|
32,781
|
|
|
$
|
35,093
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Net Income
|
$
|
32,781
|
|
|
$
|
35,093
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
||||
Qualified Cash Flow Hedging Instruments
|
269
|
|
|
290
|
|
||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
38
|
|
|
(21
|
)
|
||
Other Comprehensive Income, Net of Tax
|
307
|
|
|
269
|
|
||
Comprehensive Income
|
$
|
33,088
|
|
|
$
|
35,362
|
|
|
For the Three Months Ended March 31, 2019
|
|||||||||||||||||||||
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2019
|
301
|
|
|
$
|
—
|
|
|
$
|
678,134
|
|
|
$
|
627,258
|
|
|
$
|
(2,851
|
)
|
|
$
|
1,302,541
|
|
Net Income
|
|
|
|
|
|
|
|
|
32,781
|
|
|
|
|
32,781
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(19,000
|
)
|
|
|
|
(19,000
|
)
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
307
|
|
|
307
|
|
|||||||
Balance as of March 31, 2019
|
301
|
|
|
$
|
—
|
|
|
$
|
678,134
|
|
|
$
|
641,039
|
|
|
$
|
(2,544
|
)
|
|
$
|
1,316,629
|
|
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||||
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2018
|
301
|
|
|
$
|
—
|
|
|
$
|
843,134
|
|
|
$
|
511,382
|
|
|
$
|
(3,922
|
)
|
|
$
|
1,350,594
|
|
Net Income
|
|
|
|
|
|
|
|
|
35,093
|
|
|
|
|
35,093
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
269
|
|
|
269
|
|
|||||||
Balance as of March 31, 2018
|
301
|
|
|
$
|
—
|
|
|
$
|
843,134
|
|
|
$
|
546,475
|
|
|
$
|
(3,653
|
)
|
|
$
|
1,385,956
|
|
|
For the Three Months Ended March 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Operating Activities:
|
|
|
|
||||
Net Income
|
$
|
32,781
|
|
|
$
|
35,093
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
||||
Depreciation
|
22,919
|
|
|
23,493
|
|
||
Deferred Income Taxes
|
6,541
|
|
|
43,021
|
|
||
Regulatory (Under)/Over Recoveries, Net
|
(26,986
|
)
|
|
129
|
|
||
Amortization of Regulatory Assets, Net
|
13,667
|
|
|
5,035
|
|
||
Other
|
104
|
|
|
(15,212
|
)
|
||
Changes in Current Assets and Liabilities:
|
|
|
|
||||
Receivables and Unbilled Revenues, Net
|
1,103
|
|
|
(80
|
)
|
||
Materials, Supplies and Inventory
|
144
|
|
|
4,854
|
|
||
Taxes Receivable/Accrued, Net
|
17,572
|
|
|
(5,867
|
)
|
||
Accounts Payable
|
58,327
|
|
|
(18,760
|
)
|
||
Other Current Assets and Liabilities, Net
|
6,472
|
|
|
24,543
|
|
||
Net Cash Flows Provided by Operating Activities
|
132,644
|
|
|
96,249
|
|
||
|
|
|
|
||||
Investing Activities:
|
|
|
|
||||
Investments in Property, Plant and Equipment
|
(110,926
|
)
|
|
(72,287
|
)
|
||
Proceeds from the Sale of Generation Assets
|
—
|
|
|
130,641
|
|
||
Other Investing Activities
|
102
|
|
|
97
|
|
||
Net Cash Flows (Used in)/Provided by Investing Activities
|
(110,824
|
)
|
|
58,451
|
|
||
|
|
|
|
||||
Financing Activities:
|
|
|
|
||||
Cash Dividends on Common Stock
|
(19,000
|
)
|
|
(150,000
|
)
|
||
Repayment of Rate Reduction Bonds
|
(30,727
|
)
|
|
—
|
|
||
Increase in Notes Payable to Eversource Parent
|
4,000
|
|
|
8,400
|
|
||
Other Financing Activities
|
(20
|
)
|
|
(38
|
)
|
||
Net Cash Flows Used in Financing Activities
|
(45,747
|
)
|
|
(141,638
|
)
|
||
Net (Decrease)/Increase in Cash and Restricted Cash
|
(23,927
|
)
|
|
13,062
|
|
||
Cash and Restricted Cash - Beginning of Period
|
52,723
|
|
|
2,191
|
|
||
Cash and Restricted Cash - End of Period
|
$
|
28,796
|
|
|
$
|
15,253
|
|
|
Total Provision for Uncollectible Accounts
|
|
Provision for Uncollectible Hardship Accounts
|
||||||||||||
(Millions of Dollars)
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||
Eversource
|
$
|
223.3
|
|
|
$
|
212.7
|
|
|
$
|
134.6
|
|
|
$
|
131.5
|
|
CL&P
|
93.0
|
|
|
88.0
|
|
|
75.2
|
|
|
71.9
|
|
||||
NSTAR Electric
|
74.8
|
|
|
74.5
|
|
|
40.9
|
|
|
42.5
|
|
||||
PSNH
|
11.0
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
For the Three Months Ended
|
||||||
(Millions of Dollars)
|
March 31, 2019
|
|
March 31, 2018
|
||||
Eversource
|
$
|
18.6
|
|
|
$
|
19.6
|
|
CL&P
|
4.1
|
|
|
3.9
|
|
||
NSTAR Electric
|
6.0
|
|
|
7.5
|
|
||
PSNH
|
1.7
|
|
|
1.7
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Pension, SERP and PBOP Non-Service
Income Components
|
$
|
7.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
7.0
|
|
|
$
|
0.5
|
|
|
$
|
15.2
|
|
|
$
|
3.0
|
|
|
$
|
8.4
|
|
|
$
|
2.3
|
|
AFUDC Equity
|
10.9
|
|
|
2.6
|
|
|
4.0
|
|
|
0.2
|
|
|
9.7
|
|
|
2.8
|
|
|
3.4
|
|
|
—
|
|
||||||||
Equity in Earnings
|
5.0
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Investment Income/(Loss)
|
1.2
|
|
|
1.7
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
0.7
|
|
|
(0.1
|
)
|
|
0.6
|
|
|
—
|
|
||||||||
Interest Income
(1)
|
6.5
|
|
|
0.4
|
|
|
0.2
|
|
|
5.9
|
|
|
3.5
|
|
|
0.9
|
|
|
0.2
|
|
|
2.4
|
|
||||||||
Other
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Other Income, Net
|
$
|
31.0
|
|
|
$
|
3.9
|
|
|
$
|
11.1
|
|
|
$
|
7.0
|
|
|
$
|
33.8
|
|
|
$
|
6.6
|
|
|
$
|
12.6
|
|
|
$
|
4.7
|
|
|
For the Three Months Ended
|
||||||
(Millions of Dollars)
|
March 31, 2019
|
|
March 31, 2018
|
||||
Eversource
|
$
|
45.0
|
|
|
$
|
43.4
|
|
CL&P
|
36.2
|
|
|
35.6
|
|
(Millions of Dollars)
|
As of March 31, 2019
|
|
As of March 31, 2018
|
||||
Eversource
|
$
|
336.3
|
|
|
$
|
274.4
|
|
CL&P
|
121.9
|
|
|
117.7
|
|
||
NSTAR Electric
|
83.2
|
|
|
59.5
|
|
||
PSNH
|
30.4
|
|
|
36.0
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Cash as reported on the Balance Sheets
|
$
|
35.1
|
|
|
$
|
7.5
|
|
|
$
|
1.8
|
|
|
$
|
4.0
|
|
|
$
|
108.1
|
|
|
$
|
87.7
|
|
|
$
|
1.6
|
|
|
$
|
1.4
|
|
Restricted cash included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prepayments and Other Current Assets
|
45.9
|
|
|
3.6
|
|
|
13.0
|
|
|
21.1
|
|
|
72.1
|
|
|
3.5
|
|
|
13.0
|
|
|
47.5
|
|
||||||||
Marketable Securities
|
24.2
|
|
|
0.3
|
|
|
0.1
|
|
|
0.5
|
|
|
25.9
|
|
|
0.4
|
|
|
0.1
|
|
|
0.6
|
|
||||||||
Other Long-Term Assets
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
||||||||
Cash and Restricted Cash reported on the
Statements of Cash Flows
|
$
|
108.4
|
|
|
$
|
11.4
|
|
|
$
|
14.9
|
|
|
$
|
28.8
|
|
|
$
|
209.3
|
|
|
$
|
91.6
|
|
|
$
|
14.7
|
|
|
$
|
52.7
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
Benefit Costs
|
$
|
1,878.7
|
|
|
$
|
416.0
|
|
|
$
|
534.9
|
|
|
$
|
165.8
|
|
|
$
|
1,914.8
|
|
|
$
|
424.7
|
|
|
$
|
544.4
|
|
|
$
|
169.6
|
|
Income Taxes, Net
|
730.9
|
|
|
454.3
|
|
|
106.1
|
|
|
8.0
|
|
|
728.6
|
|
|
454.4
|
|
|
105.9
|
|
|
8.3
|
|
||||||||
Securitized Stranded Costs
|
597.7
|
|
|
—
|
|
|
—
|
|
|
597.7
|
|
|
608.4
|
|
|
—
|
|
|
—
|
|
|
608.4
|
|
||||||||
Storm Restoration Costs, Net
|
579.0
|
|
|
307.4
|
|
|
204.4
|
|
|
67.2
|
|
|
576.0
|
|
|
302.6
|
|
|
212.9
|
|
|
60.5
|
|
||||||||
Regulatory Tracker Mechanisms
|
317.7
|
|
|
54.4
|
|
|
160.2
|
|
|
78.0
|
|
|
316.0
|
|
|
33.2
|
|
|
169.1
|
|
|
67.3
|
|
||||||||
Derivative Liabilities
|
353.5
|
|
|
353.1
|
|
|
—
|
|
|
—
|
|
|
356.5
|
|
|
356.5
|
|
|
—
|
|
|
—
|
|
||||||||
Goodwill-related
|
344.2
|
|
|
—
|
|
|
295.5
|
|
|
—
|
|
|
348.4
|
|
|
—
|
|
|
299.1
|
|
|
—
|
|
||||||||
Asset Retirement Obligations
|
92.8
|
|
|
32.8
|
|
|
44.9
|
|
|
3.4
|
|
|
89.2
|
|
|
32.3
|
|
|
42.2
|
|
|
3.3
|
|
||||||||
Other Regulatory Assets
|
202.2
|
|
|
26.4
|
|
|
62.6
|
|
|
11.9
|
|
|
208.0
|
|
|
27.0
|
|
|
64.6
|
|
|
12.1
|
|
||||||||
Total Regulatory Assets
|
5,096.7
|
|
|
1,644.4
|
|
|
1,408.6
|
|
|
932.0
|
|
|
5,145.9
|
|
|
1,630.7
|
|
|
1,438.2
|
|
|
929.5
|
|
||||||||
Less: Current Portion
|
507.3
|
|
|
147.7
|
|
|
234.7
|
|
|
76.6
|
|
|
514.8
|
|
|
125.2
|
|
|
241.7
|
|
|
67.2
|
|
||||||||
Total Long-Term Regulatory Assets
|
$
|
4,589.4
|
|
|
$
|
1,496.7
|
|
|
$
|
1,173.9
|
|
|
$
|
855.4
|
|
|
$
|
4,631.1
|
|
|
$
|
1,505.5
|
|
|
$
|
1,196.5
|
|
|
$
|
862.3
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
EDIT due to Tax Cuts and Jobs Act
|
$
|
2,871.4
|
|
|
$
|
1,030.7
|
|
|
$
|
1,096.7
|
|
|
$
|
394.6
|
|
|
$
|
2,883.0
|
|
|
$
|
1,031.0
|
|
|
$
|
1,103.7
|
|
|
$
|
396.4
|
|
Cost of Removal
|
535.0
|
|
|
46.2
|
|
|
313.4
|
|
|
22.1
|
|
|
521.0
|
|
|
39.9
|
|
|
307.1
|
|
|
22.1
|
|
||||||||
Benefit Costs
|
87.2
|
|
|
—
|
|
|
73.6
|
|
|
—
|
|
|
91.2
|
|
|
—
|
|
|
76.9
|
|
|
—
|
|
||||||||
Regulatory Tracker Mechanisms
|
332.5
|
|
|
79.5
|
|
|
166.7
|
|
|
39.9
|
|
|
309.0
|
|
|
89.5
|
|
|
163.7
|
|
|
48.3
|
|
||||||||
AFUDC - Transmission
|
71.4
|
|
|
47.1
|
|
|
24.3
|
|
|
—
|
|
|
70.7
|
|
|
47.4
|
|
|
23.3
|
|
|
—
|
|
||||||||
Revenue Subject to Refund due to Tax Cuts
and Jobs Act
|
27.0
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|
24.6
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
||||||||
Other Regulatory Liabilities
|
88.3
|
|
|
29.3
|
|
|
33.9
|
|
|
3.2
|
|
|
80.2
|
|
|
24.0
|
|
|
29.2
|
|
|
4.2
|
|
||||||||
Total Regulatory Liabilities
|
4,012.8
|
|
|
1,232.8
|
|
|
1,708.6
|
|
|
475.6
|
|
|
3,979.7
|
|
|
1,231.8
|
|
|
1,703.9
|
|
|
483.6
|
|
||||||||
Less: Current Portion
|
385.4
|
|
|
106.5
|
|
|
194.0
|
|
|
45.7
|
|
|
370.2
|
|
|
109.6
|
|
|
190.6
|
|
|
55.5
|
|
||||||||
Total Long-Term Regulatory Liabilities
|
$
|
3,627.4
|
|
|
$
|
1,126.3
|
|
|
$
|
1,514.6
|
|
|
$
|
429.9
|
|
|
$
|
3,609.5
|
|
|
$
|
1,122.2
|
|
|
$
|
1,513.3
|
|
|
$
|
428.1
|
|
Eversource
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
(Millions of Dollars)
|
|
||||||
Distribution - Electric
|
$
|
15,245.9
|
|
|
$
|
15,071.1
|
|
Distribution - Natural Gas
|
3,635.6
|
|
|
3,546.2
|
|
||
Transmission - Electric
|
10,251.1
|
|
|
10,153.9
|
|
||
Distribution - Water
|
1,649.5
|
|
|
1,639.8
|
|
||
Solar
|
169.9
|
|
|
164.1
|
|
||
Utility
|
30,952.0
|
|
|
30,575.1
|
|
||
Other
(1)
|
798.3
|
|
|
778.6
|
|
||
Property, Plant and Equipment, Gross
|
31,750.3
|
|
|
31,353.7
|
|
||
Less: Accumulated Depreciation
|
|
|
|
||||
Utility
|
(7,229.5
|
)
|
|
(7,126.2
|
)
|
||
Other
|
(348.7
|
)
|
|
(336.7
|
)
|
||
Total Accumulated Depreciation
|
(7,578.2
|
)
|
|
(7,462.9
|
)
|
||
Property, Plant and Equipment, Net
|
24,172.1
|
|
|
23,890.8
|
|
||
Construction Work in Progress
|
1,860.7
|
|
|
1,719.6
|
|
||
Total Property, Plant and Equipment, Net
|
$
|
26,032.8
|
|
|
$
|
25,610.4
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||
Distribution - Electric
|
$
|
6,255.8
|
|
|
$
|
6,828.5
|
|
|
$
|
2,201.8
|
|
|
$
|
6,176.4
|
|
|
$
|
6,756.4
|
|
|
$
|
2,178.6
|
|
Transmission - Electric
|
4,746.4
|
|
|
4,085.6
|
|
|
1,370.2
|
|
|
4,700.5
|
|
|
4,065.9
|
|
|
1,338.7
|
|
||||||
Solar
|
—
|
|
|
169.9
|
|
|
—
|
|
|
—
|
|
|
164.1
|
|
|
—
|
|
||||||
Property, Plant and Equipment, Gross
|
11,002.2
|
|
|
11,084.0
|
|
|
3,572.0
|
|
|
10,876.9
|
|
|
10,986.4
|
|
|
3,517.3
|
|
||||||
Less: Accumulated Depreciation
|
(2,328.0
|
)
|
|
(2,749.9
|
)
|
|
(789.3
|
)
|
|
(2,302.6
|
)
|
|
(2,702.0
|
)
|
|
(772.9
|
)
|
||||||
Property, Plant and Equipment, Net
|
8,674.2
|
|
|
8,334.1
|
|
|
2,782.7
|
|
|
8,574.3
|
|
|
8,284.4
|
|
|
2,744.4
|
|
||||||
Construction Work in Progress
|
391.7
|
|
|
581.5
|
|
|
137.9
|
|
|
335.4
|
|
|
510.3
|
|
|
135.7
|
|
||||||
Total Property, Plant and Equipment, Net
|
$
|
9,065.9
|
|
|
$
|
8,915.6
|
|
|
$
|
2,920.6
|
|
|
$
|
8,909.7
|
|
|
$
|
8,794.7
|
|
|
$
|
2,880.1
|
|
(1)
|
These assets are primarily comprised of building improvements, computer software, hardware and equipment at Eversource Service.
|
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
(Millions of Dollars)
|
Fair Value Hierarchy
|
|
Commodity Supply and Price Risk
Management
|
|
Netting
(1)
|
|
Net Amount
Recorded as a Derivative
|
|
Commodity Supply and Price Risk
Management |
|
Netting
(1)
|
|
Net Amount
Recorded as
a Derivative
|
||||||||||||
Current Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CL&P
|
Level 3
|
|
$
|
10.4
|
|
|
$
|
(1.9
|
)
|
|
$
|
8.5
|
|
|
$
|
9.6
|
|
|
$
|
(3.4
|
)
|
|
$
|
6.2
|
|
Other
|
Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
(0.9
|
)
|
|
0.6
|
|
||||||
Long-Term Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CL&P
|
Level 3
|
|
73.1
|
|
|
(2.2
|
)
|
|
70.9
|
|
|
74.2
|
|
|
(2.3
|
)
|
|
71.9
|
|
||||||
Current Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CL&P
|
Level 3
|
|
(59.7
|
)
|
|
—
|
|
|
(59.7
|
)
|
|
(55.1
|
)
|
|
—
|
|
|
(55.1
|
)
|
||||||
Other
|
Level 2
|
|
(0.4
|
)
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Long-Term Derivative Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CL&P
|
Level 3
|
|
(372.8
|
)
|
|
—
|
|
|
(372.8
|
)
|
|
(379.5
|
)
|
|
—
|
|
|
(379.5
|
)
|
||||||
Other
|
Level 2
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Amounts represent derivative assets and liabilities that Eversource elected to record net on the balance sheets. These amounts are subject to master netting agreements or similar agreements for which the right of offset exists.
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||
CL&P
|
Range
|
|
Period Covered
|
|
Range
|
|
Period Covered
|
||||||||||||||||||
Capacity Prices
|
$
|
4.30
|
|
|
—
|
|
7.34
|
|
|
per kW-Month
|
|
2023 - 2026
|
|
$
|
4.30
|
|
|
—
|
|
7.44
|
|
|
per kW-Month
|
|
2022 - 2026
|
Forward Reserve
|
0.75
|
|
|
—
|
|
1.78
|
|
|
per kW-Month
|
|
2019 - 2024
|
|
0.75
|
|
|
—
|
|
1.78
|
|
|
per kW-Month
|
|
2019 - 2024
|
CL&P
|
For the Three Months Ended March 31,
|
||||||
(Millions of Dollars)
|
2019
|
|
2018
|
||||
Derivatives, Net:
|
|
|
|
||||
Fair Value as of Beginning of Period
|
$
|
(356.5
|
)
|
|
$
|
(362.3
|
)
|
Net Realized/Unrealized Losses Included in Regulatory Assets
|
(5.3
|
)
|
|
(36.9
|
)
|
||
Settlements
|
8.7
|
|
|
12.7
|
|
||
Fair Value as of End of Period
|
$
|
(353.1
|
)
|
|
$
|
(386.5
|
)
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Amortized Cost
|
|
Pre-Tax
Unrealized Gains
|
|
Pre-Tax
Unrealized
Losses
|
|
Fair Value
|
|
Amortized Cost
|
|
Pre-Tax
Unrealized Gains
|
|
Pre-Tax
Unrealized
Losses
|
|
Fair Value
|
||||||||||||||||
Debt Securities
|
$
|
212.3
|
|
|
$
|
0.9
|
|
|
$
|
(0.9
|
)
|
|
$
|
212.3
|
|
|
$
|
190.0
|
|
|
$
|
0.4
|
|
|
$
|
(4.0
|
)
|
|
$
|
186.4
|
|
Eversource
(Millions of Dollars)
|
Amortized Cost
|
|
Fair Value
|
||||
Less than one year
(1)
|
$
|
29.7
|
|
|
$
|
29.6
|
|
One to five years
|
48.5
|
|
|
48.5
|
|
||
Six to ten years
|
39.0
|
|
|
39.4
|
|
||
Greater than ten years
|
95.1
|
|
|
94.8
|
|
||
Total Debt Securities
|
$
|
212.3
|
|
|
$
|
212.3
|
|
(1)
|
Amounts in the Less than one year category include securities in the CYAPC and YAEC spent nuclear fuel trusts, which are restricted and are classified in long-term Marketable Securities on the balance sheets.
|
Eversource
(Millions of Dollars)
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
Level 1:
|
|
|
|
||||
Mutual Funds and Equities
|
$
|
216.2
|
|
|
$
|
244.0
|
|
Money Market Funds
|
24.2
|
|
|
25.9
|
|
||
Total Level 1
|
$
|
240.4
|
|
|
$
|
269.9
|
|
Level 2:
|
|
|
|
||||
U.S. Government Issued Debt Securities (Agency and Treasury)
|
$
|
104.3
|
|
|
$
|
79.6
|
|
Corporate Debt Securities
|
44.7
|
|
|
39.5
|
|
||
Asset-Backed Debt Securities
|
13.9
|
|
|
14.0
|
|
||
Municipal Bonds
|
16.0
|
|
|
19.2
|
|
||
Other Fixed Income Securities
|
9.2
|
|
|
8.2
|
|
||
Total Level 2
|
$
|
188.1
|
|
|
$
|
160.5
|
|
Total Marketable Securities
|
$
|
428.5
|
|
|
$
|
430.4
|
|
|
Borrowings Outstanding as of
|
|
Available Borrowing Capacity as of
|
|
Weighted-Average Interest Rate as of
|
||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
(Millions of Dollars)
|
|
|
|
|
|
||||||||||||||||
Eversource Parent Commercial Paper Program
|
$
|
1,371.0
|
|
|
$
|
631.5
|
|
|
$
|
79.0
|
|
|
$
|
818.5
|
|
|
2.69
|
%
|
|
2.77
|
%
|
NSTAR Electric Commercial Paper Program
|
368.4
|
|
|
278.5
|
|
|
281.6
|
|
|
371.5
|
|
|
2.49
|
%
|
|
2.50
|
%
|
(Millions of Dollars)
|
Issue Date
|
|
Issuance/(Repayment)
|
|
Maturity Date
|
|
Use of Proceeds for Issuance/
Repayment Information |
||
CL&P:
|
|
|
|
|
|
|
|
||
4.00% 2018 Series A First Mortgage Bonds
(1)
|
April 2019
|
|
$
|
300.0
|
|
|
April 2048
|
|
Repaid short-term borrowings that were used to repay long-term debt that matured on February 1, 2019 and fund capital expenditures and working capital
|
5.50% 2009 Series A First Mortgage Bonds
|
February 2009
|
|
(250.0
|
)
|
|
February 2019
|
|
Repaid at maturity on February 1, 2019
|
(1)
|
These bonds are part of the same series issued by CL&P in March 2018. The aggregate outstanding principal amount of these bonds is now
$800 million
.
|
(Millions of Dollars)
|
|
|
|
||||
Balance Sheet:
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||
Restricted Cash - Current Portion (included in Prepayments and Other Current Assets)
|
$
|
21.1
|
|
|
$
|
47.5
|
|
Restricted Cash - Long-Term Portion (included in Other Long-Term Assets)
|
3.2
|
|
|
3.2
|
|
||
Securitized Stranded Cost (included in Regulatory Assets)
|
597.7
|
|
|
608.4
|
|
||
Other Regulatory Liabilities (included in Regulatory Liabilities)
|
10.0
|
|
|
5.8
|
|
||
Accrued Interest (included in Other Current Liabilities)
|
3.5
|
|
|
14.4
|
|
||
Rate Reduction Bonds - Current Portion
|
43.2
|
|
|
52.3
|
|
||
Rate Reduction Bonds - Long-Term Portion
|
561.7
|
|
|
583.3
|
|
(Millions of Dollars)
|
For the Three Months Ended
|
||||||
Income Statement:
|
March 31, 2019
|
|
March 31, 2018
|
||||
Amortization of RRB Principal (included in Amortization of Regulatory Assets, Net)
|
$
|
10.6
|
|
|
$
|
—
|
|
Interest Expense on RRB Principal (included in Interest Expense)
|
5.4
|
|
|
—
|
|
|
Pension and SERP
|
||||||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2019
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Service Cost
|
$
|
19.3
|
|
|
$
|
4.8
|
|
|
$
|
3.9
|
|
|
$
|
2.6
|
|
|
$
|
22.7
|
|
|
$
|
5.7
|
|
|
$
|
4.7
|
|
|
$
|
2.9
|
|
Interest Cost
|
54.2
|
|
|
11.5
|
|
|
11.9
|
|
|
6.2
|
|
|
48.4
|
|
|
10.6
|
|
|
10.8
|
|
|
5.3
|
|
||||||||
Expected Return on Pension Plan Assets
|
(92.3
|
)
|
|
(18.8
|
)
|
|
(24.4
|
)
|
|
(10.3
|
)
|
|
(98.0
|
)
|
|
(20.8
|
)
|
|
(25.2
|
)
|
|
(10.9
|
)
|
||||||||
Actuarial Loss
|
35.8
|
|
|
8.1
|
|
|
9.4
|
|
|
3.5
|
|
|
36.0
|
|
|
7.4
|
|
|
10.5
|
|
|
3.3
|
|
||||||||
Prior Service Cost
|
1.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
2.2
|
|
|
0.4
|
|
|
0.2
|
|
|
0.1
|
|
||||||||
Total Net Periodic Benefit Expense
|
$
|
18.1
|
|
|
$
|
5.6
|
|
|
$
|
0.9
|
|
|
$
|
2.0
|
|
|
$
|
11.3
|
|
|
$
|
3.3
|
|
|
$
|
1.0
|
|
|
$
|
0.7
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
7.8
|
|
|
$
|
3.0
|
|
|
$
|
2.4
|
|
|
N/A
|
|
|
$
|
1.4
|
|
|
$
|
1.5
|
|
|
$
|
0.5
|
|
|
PBOP
|
||||||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2019
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
Service Cost
|
$
|
2.1
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
2.7
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
Interest Cost
|
8.1
|
|
|
1.5
|
|
|
2.3
|
|
|
0.9
|
|
|
7.6
|
|
|
1.4
|
|
|
2.2
|
|
|
0.8
|
|
||||||||
Expected Return on Plan Assets
|
(16.6
|
)
|
|
(2.3
|
)
|
|
(7.5
|
)
|
|
(1.3
|
)
|
|
(18.1
|
)
|
|
(2.6
|
)
|
|
(8.1
|
)
|
|
(1.5
|
)
|
||||||||
Actuarial Loss
|
2.5
|
|
|
0.4
|
|
|
0.9
|
|
|
0.2
|
|
|
2.6
|
|
|
0.3
|
|
|
0.7
|
|
|
0.2
|
|
||||||||
Prior Service Cost/(Credit)
|
(5.8
|
)
|
|
0.3
|
|
|
(4.2
|
)
|
|
0.1
|
|
|
(5.9
|
)
|
|
0.3
|
|
|
(4.3
|
)
|
|
0.1
|
|
||||||||
Total Net Periodic Benefit Expense/(Income)
|
$
|
(9.7
|
)
|
|
$
|
0.3
|
|
|
$
|
(8.1
|
)
|
|
$
|
0.1
|
|
|
$
|
(11.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
(0.1
|
)
|
Intercompany Allocations
|
N/A
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
N/A
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(0.1
|
)
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||
|
Number of Sites
|
|
Reserve
(in millions)
|
|
Number of Sites
|
|
Reserve
(in millions)
|
||||||
Eversource
|
59
|
|
|
$
|
64.8
|
|
|
60
|
|
|
$
|
64.7
|
|
CL&P
|
15
|
|
|
5.6
|
|
|
15
|
|
|
5.4
|
|
||
NSTAR Electric
|
15
|
|
|
10.5
|
|
|
16
|
|
|
10.9
|
|
||
PSNH
|
9
|
|
|
5.3
|
|
|
9
|
|
|
5.4
|
|
Company
|
|
Description
|
|
Maximum Exposure
(in millions)
|
|
Expiration Dates
|
||
On behalf of subsidiaries:
|
|
|
|
|
|
|
||
Eversource Investment LLC
|
|
Revolution Wind and South Fork Wind
(1)
|
|
$
|
113.9
|
|
|
-
|
Various
|
|
Surety Bonds
(2)
|
|
32.0
|
|
|
2019 - 2021
|
|
Rocky River Realty Company and Eversource Service
|
|
Lease Payments for Real Estate
|
|
7.3
|
|
|
2024
|
|
Bay State Wind LLC
|
|
Real Estate Purchase
|
|
2.5
|
|
|
2019
|
(1)
|
Eversource parent issued a declining balance guaranty on behalf of its subsidiary, Eversource Investment LLC. Eversource parent will guarantee, as a primary obligor, the financial obligations, primarily all post-closing payment obligations of Eversource Investment LLC, under the Sale and Purchase Agreement and an Irrevocable Equity Commitment Letter with Ørsted. Eversource parent's obligations under the guaranty expire upon the full, final and indefeasible payment of the guaranteed obligations.
|
(2)
|
Surety bond expiration dates reflect termination dates, the majority of which will be renewed or extended. Certain surety bonds contain credit ratings
triggers
that would require Eversource parent to post collateral in the event that the unsecured debt credit ratings of Eversource parent are downgraded.
|
|
For the Three Months Ended March 31, 2019
|
||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
Financing Lease Cost:
|
|
|
|
|
|
|
|
||||||||
Amortization of Right-of-use-Assets
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest on Lease Liabilities
|
0.3
|
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
||||
Total Finance Lease Cost
|
0.7
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
||||
Operating Lease Cost
|
3.0
|
|
|
0.1
|
|
|
0.5
|
|
|
—
|
|
||||
Variable Lease Cost
|
15.5
|
|
|
3.5
|
|
|
—
|
|
|
12.0
|
|
||||
Total Lease Cost
|
$
|
19.2
|
|
|
$
|
3.9
|
|
|
$
|
0.8
|
|
|
$
|
12.0
|
|
|
|
|
As of March 31, 2019
|
||||||||||||||
(Millions of Dollars)
|
Balance Sheet Classification
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
Operating Leases:
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Lease Right-of-use-Assets, Net
|
Other Long-Term Assets
|
|
$
|
56.7
|
|
|
$
|
0.5
|
|
|
$
|
25.1
|
|
|
$
|
0.5
|
|
Operating Lease Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Lease Liabilities - Current Portion
|
Other Current Liabilities
|
|
$
|
9.2
|
|
|
$
|
0.3
|
|
|
$
|
0.8
|
|
|
$
|
0.1
|
|
Operating Lease Liabilities - Long-Term
|
Other Long-Term Liabilities
|
|
47.5
|
|
|
0.2
|
|
|
24.3
|
|
|
0.4
|
|
||||
Total Operating Lease Liabilities
|
|
|
$
|
56.7
|
|
|
$
|
0.5
|
|
|
$
|
25.1
|
|
|
$
|
0.5
|
|
Finance Leases:
|
|
|
|
|
|
|
|
|
|
||||||||
Finance Lease Right-of-use-Assets, Net
|
Property, Plant and Equipment, Net
|
|
$
|
8.8
|
|
|
$
|
2.9
|
|
|
$
|
3.5
|
|
|
$
|
0.9
|
|
Finance Lease Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Finance Lease Liabilities - Current Portion
|
Other Current Liabilities
|
|
$
|
1.9
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Finance Lease Liabilities - Long-Term
|
Other Long-Term Liabilities
|
|
9.1
|
|
|
2.7
|
|
|
4.5
|
|
|
0.8
|
|
||||
Total Finance Lease Liabilities
|
|
|
$
|
11.0
|
|
|
$
|
4.2
|
|
|
$
|
4.5
|
|
|
$
|
0.9
|
|
|
For the Three Months Ended March 31, 2019
|
||||||||||||||
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
Weighted-Average Remaining Lease Term (Years):
|
|
|
|
|
|
|
|
||||||||
Operating Leases
|
12
|
|
|
3
|
|
|
21
|
|
|
8
|
|
||||
Financing Leases
|
11
|
|
|
3
|
|
|
23
|
|
|
10
|
|
||||
Weighted-Average Discount Rate (Percentage):
|
|
|
|
|
|
|
|
||||||||
Operating Leases
|
3.8
|
%
|
|
3.2
|
%
|
|
4.1
|
%
|
|
3.6
|
%
|
||||
Financing Leases
|
4.5
|
%
|
|
10.5
|
%
|
|
2.9
|
%
|
|
3.5
|
%
|
||||
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
|
|
|
|
|
|
|
|
||||||||
Operating Cash Flows from Operating Leases
|
$
|
2.9
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
Operating Cash Flows from Finance Leases
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
||||
Financing Cash Flows from Finance Leases
|
0.4
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||
Supplemental Non-Cash Information on Lease Liabilities:
|
|
|
|
|
|
|
|
||||||||
Right-of-use-Assets Obtained in Exchange for New Operating Lease Liabilities
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Right-of-use-Assets Obtained in Exchange for New Finance Lease Liabilities
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Operating Leases
|
|
Finance Leases
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
April 1, 2019 through December 31, 2019
|
$
|
8.3
|
|
|
$
|
0.2
|
|
|
$
|
1.4
|
|
|
$
|
0.1
|
|
|
$
|
2.5
|
|
|
$
|
1.5
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
Year Ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2020
|
9.6
|
|
|
0.2
|
|
|
1.6
|
|
|
0.1
|
|
|
3.4
|
|
|
2.0
|
|
|
0.5
|
|
|
0.1
|
|
||||||||
2021
|
8.7
|
|
|
—
|
|
|
1.6
|
|
|
0.1
|
|
|
2.9
|
|
|
1.5
|
|
|
0.5
|
|
|
0.1
|
|
||||||||
2022
|
7.3
|
|
|
—
|
|
|
1.6
|
|
|
0.1
|
|
|
1.5
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||||||
2023
|
4.8
|
|
|
—
|
|
|
1.6
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||||||
2024
|
2.8
|
|
|
—
|
|
|
1.7
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||||||
Thereafter
|
29.7
|
|
|
0.1
|
|
|
29.4
|
|
|
0.1
|
|
|
13.2
|
|
|
—
|
|
|
12.8
|
|
|
0.4
|
|
||||||||
Future lease payments
|
71.2
|
|
|
0.5
|
|
|
38.9
|
|
|
0.7
|
|
|
24.9
|
|
|
5.0
|
|
|
16.0
|
|
|
1.0
|
|
||||||||
Less amount representing interest
|
14.5
|
|
|
—
|
|
|
13.8
|
|
|
0.2
|
|
|
13.9
|
|
|
0.8
|
|
|
11.5
|
|
|
0.1
|
|
||||||||
Present value of future minimum lease payments
|
$
|
56.7
|
|
|
$
|
0.5
|
|
|
$
|
25.1
|
|
|
$
|
0.5
|
|
|
$
|
11.0
|
|
|
$
|
4.2
|
|
|
$
|
4.5
|
|
|
$
|
0.9
|
|
Operating Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2019
|
$
|
11.5
|
|
|
$
|
1.5
|
|
|
$
|
7.2
|
|
|
$
|
0.5
|
|
2020
|
9.8
|
|
|
1.4
|
|
|
6.0
|
|
|
0.4
|
|
||||
2021
|
8.7
|
|
|
1.2
|
|
|
5.3
|
|
|
0.4
|
|
||||
2022
|
7.2
|
|
|
1.1
|
|
|
4.4
|
|
|
0.4
|
|
||||
2023
|
4.7
|
|
|
0.5
|
|
|
3.1
|
|
|
0.2
|
|
||||
Thereafter
|
32.7
|
|
|
0.2
|
|
|
29.5
|
|
|
0.3
|
|
||||
Future minimum lease payments
|
$
|
74.6
|
|
|
$
|
5.9
|
|
|
$
|
55.5
|
|
|
$
|
2.2
|
|
Capital Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2019
|
$
|
3.4
|
|
|
$
|
2.0
|
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
2020
|
3.4
|
|
|
2.0
|
|
|
0.5
|
|
|
0.1
|
|
||||
2021
|
2.9
|
|
|
1.5
|
|
|
0.5
|
|
|
0.1
|
|
||||
2022
|
1.5
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||
2023
|
0.7
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||
Thereafter
|
13.9
|
|
|
—
|
|
|
13.4
|
|
|
0.5
|
|
||||
Future minimum lease payments
|
25.8
|
|
|
5.5
|
|
|
16.1
|
|
|
1.0
|
|
||||
Less amount representing interest
|
13.8
|
|
|
1.0
|
|
|
12.4
|
|
|
0.1
|
|
||||
Present value of future minimum lease payments
|
$
|
12.0
|
|
|
$
|
4.5
|
|
|
$
|
3.7
|
|
|
$
|
0.9
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||||||||
(Millions of Dollars)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||||||||||
As of March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
155.6
|
|
|
$
|
157.1
|
|
|
$
|
116.2
|
|
|
$
|
114.2
|
|
|
$
|
43.0
|
|
|
$
|
42.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-Term Debt
|
13,089.8
|
|
|
13,519.6
|
|
|
3,265.8
|
|
|
3,538.0
|
|
|
2,945.2
|
|
|
3,107.3
|
|
|
805.3
|
|
|
831.1
|
|
||||||||
Rate Reduction Bonds
|
604.9
|
|
|
623.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
604.9
|
|
|
623.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
As of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
155.6
|
|
|
$
|
156.8
|
|
|
$
|
116.2
|
|
|
$
|
113.8
|
|
|
$
|
43.0
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-Term Debt
|
13,086.1
|
|
|
13,154.9
|
|
|
3,254.0
|
|
|
3,429.2
|
|
|
2,944.8
|
|
|
3,024.1
|
|
|
805.2
|
|
|
819.5
|
|
||||||||
Rate Reduction Bonds
|
635.7
|
|
|
645.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
635.7
|
|
|
645.8
|
|
|
For the Three Months Ended March 31, 2019
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Gains/(Losses)
on Marketable
Securities
|
|
Defined
Benefit Plans
|
|
Total
|
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Losses on
Marketable
Securities
|
|
Defined
Benefit Plans
|
|
Total
|
||||||||||||||||
Balance as of January 1st
|
$
|
(4.4
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(55.1
|
)
|
|
$
|
(60.0
|
)
|
|
$
|
(6.2
|
)
|
|
$
|
—
|
|
|
$
|
(60.2
|
)
|
|
$
|
(66.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
OCI Before Reclassifications
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||||||
Amounts Reclassified from AOCI
|
0.3
|
|
|
—
|
|
|
1.2
|
|
|
1.5
|
|
|
0.7
|
|
|
—
|
|
|
3.0
|
|
|
3.7
|
|
||||||||
Net OCI
|
0.3
|
|
|
0.7
|
|
|
1.2
|
|
|
2.2
|
|
|
0.7
|
|
|
(0.4
|
)
|
|
3.0
|
|
|
3.3
|
|
||||||||
Balance as of March 31st
|
$
|
(4.1
|
)
|
|
$
|
0.2
|
|
|
$
|
(53.9
|
)
|
|
$
|
(57.8
|
)
|
|
$
|
(5.5
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(57.2
|
)
|
|
$
|
(63.1
|
)
|
|
Shares
|
|||||||||||
|
|
|
Authorized as of March 31, 2019 and December 31, 2018
|
|
Issued as of
|
|||||||
|
Par Value
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
Eversource
|
$
|
5
|
|
|
380,000,000
|
|
|
333,878,402
|
|
|
333,878,402
|
|
CL&P
|
$
|
10
|
|
|
24,500,000
|
|
|
6,035,205
|
|
|
6,035,205
|
|
NSTAR Electric
|
$
|
1
|
|
|
100,000,000
|
|
|
200
|
|
|
200
|
|
PSNH
|
$
|
1
|
|
|
100,000,000
|
|
|
301
|
|
|
301
|
|
Eversource
(Millions of Dollars, except share information)
|
For the Three Months Ended
|
||||||
March 31, 2019
|
|
March 31, 2018
|
|||||
Net Income Attributable to Common Shareholders
|
$
|
308.7
|
|
|
$
|
269.5
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
||||
Basic
|
317,624,593
|
|
|
317,397,052
|
|
||
Dilutive Effect
|
691,489
|
|
|
595,947
|
|
||
Diluted
|
318,316,082
|
|
|
317,992,999
|
|
||
Basic and Diluted EPS
|
$
|
0.97
|
|
|
$
|
0.85
|
|
|
For the Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
1,033.3
|
|
|
$
|
258.9
|
|
|
$
|
—
|
|
|
$
|
27.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,319.2
|
|
Commercial
|
652.6
|
|
|
143.8
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
|
(1.1
|
)
|
|
809.6
|
|
|||||||
Industrial
|
82.1
|
|
|
30.9
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
(2.7
|
)
|
|
111.4
|
|
|||||||
Total Retail Tariff Sales Revenues
|
1,768.0
|
|
|
433.6
|
|
|
—
|
|
|
42.4
|
|
|
—
|
|
|
(3.8
|
)
|
|
2,240.2
|
|
|||||||
Wholesale Transmission Revenues
|
—
|
|
|
—
|
|
|
324.9
|
|
|
—
|
|
|
13.5
|
|
|
(270.8
|
)
|
|
67.6
|
|
|||||||
Wholesale Market Sales Revenues
|
51.5
|
|
|
21.7
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
74.2
|
|
|||||||
Other Revenues from Contracts with Customers
|
12.6
|
|
|
0.9
|
|
|
3.2
|
|
|
1.7
|
|
|
244.6
|
|
|
(245.4
|
)
|
|
17.6
|
|
|||||||
Reserve for Revenues Subject to Refund
|
(3.1
|
)
|
|
1.6
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|||||||
Total Revenues from Contracts with Customers
|
1,829.0
|
|
|
457.8
|
|
|
328.1
|
|
|
44.3
|
|
|
258.1
|
|
|
(520.0
|
)
|
|
2,397.3
|
|
|||||||
Alternative Revenue Programs
|
2.1
|
|
|
10.4
|
|
|
12.4
|
|
|
0.9
|
|
|
—
|
|
|
(11.1
|
)
|
|
14.7
|
|
|||||||
Other Revenues
(1)
|
2.8
|
|
|
0.7
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|||||||
Total Operating Revenues
|
$
|
1,833.9
|
|
|
$
|
468.9
|
|
|
$
|
340.5
|
|
|
$
|
45.5
|
|
|
$
|
258.1
|
|
|
$
|
(531.1
|
)
|
|
$
|
2,415.8
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
994.4
|
|
|
$
|
248.9
|
|
|
$
|
—
|
|
|
$
|
26.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,269.7
|
|
Commercial
|
611.4
|
|
|
134.7
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
—
|
|
|
759.9
|
|
|||||||
Industrial
|
81.5
|
|
|
29.5
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
(2.5
|
)
|
|
109.5
|
|
|||||||
Total Retail Tariff Sales Revenues
|
1,687.3
|
|
|
413.1
|
|
|
—
|
|
|
41.2
|
|
|
—
|
|
|
(2.5
|
)
|
|
2,139.1
|
|
|||||||
Wholesale Transmission Revenues
|
—
|
|
|
—
|
|
|
313.6
|
|
|
—
|
|
|
10.1
|
|
|
(258.7
|
)
|
|
65.0
|
|
|||||||
Wholesale Market Sales Revenues
|
58.5
|
|
|
17.8
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
77.1
|
|
|||||||
Other Revenues from Contracts with Customers
|
16.0
|
|
|
(0.6
|
)
|
|
3.1
|
|
|
4.0
|
|
|
220.8
|
|
|
(221.4
|
)
|
|
21.9
|
|
|||||||
Reserve for Revenues Subject to Refund
|
(19.3
|
)
|
|
(4.5
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
(26.0
|
)
|
|||||||
Total Revenues from Contracts with Customers
|
1,742.5
|
|
|
425.8
|
|
|
316.7
|
|
|
43.8
|
|
|
230.9
|
|
|
(482.6
|
)
|
|
2,277.1
|
|
|||||||
Alternative Revenue Programs
|
8.7
|
|
|
(1.7
|
)
|
|
(11.7
|
)
|
|
0.7
|
|
|
—
|
|
|
10.6
|
|
|
6.6
|
|
|||||||
Other Revenues
|
3.4
|
|
|
0.8
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|||||||
Total Operating Revenues
|
$
|
1,754.6
|
|
|
$
|
424.9
|
|
|
$
|
305.0
|
|
|
$
|
44.6
|
|
|
$
|
230.9
|
|
|
$
|
(472.0
|
)
|
|
$
|
2,288.0
|
|
|
For the Three Months Ended March 31, 2019
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
510.5
|
|
|
$
|
371.0
|
|
|
$
|
151.8
|
|
|
$
|
483.4
|
|
|
$
|
364.2
|
|
|
$
|
146.8
|
|
Commercial
|
236.7
|
|
|
336.5
|
|
|
79.8
|
|
|
222.5
|
|
|
314.4
|
|
|
74.9
|
|
||||||
Industrial
|
34.6
|
|
|
28.8
|
|
|
18.7
|
|
|
35.8
|
|
|
28.1
|
|
|
17.6
|
|
||||||
Total Retail Tariff Sales Revenues
|
781.8
|
|
|
736.3
|
|
|
250.3
|
|
|
741.7
|
|
|
706.7
|
|
|
239.3
|
|
||||||
Wholesale Transmission Revenues
|
154.8
|
|
|
122.6
|
|
|
47.5
|
|
|
150.8
|
|
|
118.6
|
|
|
44.2
|
|
||||||
Wholesale Market Sales Revenues
|
13.7
|
|
|
24.4
|
|
|
13.4
|
|
|
10.3
|
|
|
24.9
|
|
|
24.1
|
|
||||||
Other Revenues from Contracts with Customers
|
8.9
|
|
|
4.0
|
|
|
3.6
|
|
|
7.5
|
|
|
8.3
|
|
|
3.5
|
|
||||||
Reserve for Revenues Subject to Refund
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
(12.5
|
)
|
|
(3.7
|
)
|
|
(3.1
|
)
|
||||||
Total Revenues from Contracts with Customers
|
959.2
|
|
|
887.3
|
|
|
311.7
|
|
|
897.8
|
|
|
854.8
|
|
|
308.0
|
|
||||||
Alternative Revenue Programs
|
5.7
|
|
|
7.3
|
|
|
1.5
|
|
|
(5.1
|
)
|
|
6.7
|
|
|
(4.6
|
)
|
||||||
Other Revenues
(1)
|
1.0
|
|
|
1.5
|
|
|
0.3
|
|
|
1.3
|
|
|
1.7
|
|
|
0.4
|
|
||||||
Eliminations
|
(116.7
|
)
|
|
(98.5
|
)
|
|
(37.1
|
)
|
|
(109.0
|
)
|
|
(93.1
|
)
|
|
(36.4
|
)
|
||||||
Total Operating Revenues
|
$
|
849.2
|
|
|
$
|
797.6
|
|
|
$
|
276.4
|
|
|
$
|
785.0
|
|
|
$
|
770.1
|
|
|
$
|
267.4
|
|
|
For the Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Operating Revenues
|
$
|
1,833.9
|
|
|
$
|
468.9
|
|
|
$
|
340.5
|
|
|
$
|
45.5
|
|
|
$
|
258.1
|
|
|
$
|
(531.1
|
)
|
|
$
|
2,415.8
|
|
Depreciation and Amortization
|
(179.2
|
)
|
|
(20.4
|
)
|
|
(61.5
|
)
|
|
(11.8
|
)
|
|
(13.6
|
)
|
|
0.6
|
|
|
(285.9
|
)
|
|||||||
Other Operating Expenses
|
(1,475.6
|
)
|
|
(341.3
|
)
|
|
(98.8
|
)
|
|
(25.0
|
)
|
|
(225.5
|
)
|
|
531.0
|
|
|
(1,635.2
|
)
|
|||||||
Operating Income
|
$
|
179.1
|
|
|
$
|
107.2
|
|
|
$
|
180.2
|
|
|
$
|
8.7
|
|
|
$
|
19.0
|
|
|
$
|
0.5
|
|
|
$
|
494.7
|
|
Interest Expense
|
$
|
(49.2
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(30.6
|
)
|
|
$
|
(8.6
|
)
|
|
$
|
(44.2
|
)
|
|
$
|
12.6
|
|
|
$
|
(131.7
|
)
|
Other Income, Net
|
18.2
|
|
|
0.2
|
|
|
8.1
|
|
|
0.4
|
|
|
431.7
|
|
|
(427.6
|
)
|
|
31.0
|
|
|||||||
Net Income Attributable to Common Shareholders
|
120.1
|
|
|
76.5
|
|
|
118.2
|
|
|
0.9
|
|
|
407.5
|
|
|
(414.5
|
)
|
|
308.7
|
|
|||||||
Cash Flows Used for Investments in Plant
|
279.3
|
|
|
87.4
|
|
|
231.4
|
|
|
20.7
|
|
|
55.9
|
|
|
—
|
|
|
674.7
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Operating Revenues
|
$
|
1,754.6
|
|
|
$
|
424.9
|
|
|
$
|
305.0
|
|
|
$
|
44.6
|
|
|
$
|
230.9
|
|
|
$
|
(472.0
|
)
|
|
$
|
2,288.0
|
|
Depreciation and Amortization
|
(144.4
|
)
|
|
(26.4
|
)
|
|
(56.6
|
)
|
|
(10.7
|
)
|
|
(12.0
|
)
|
|
0.6
|
|
|
(249.5
|
)
|
|||||||
Other Operating Expenses
|
(1,443.5
|
)
|
|
(312.6
|
)
|
|
(83.2
|
)
|
|
(23.9
|
)
|
|
(204.7
|
)
|
|
471.9
|
|
|
(1,596.0
|
)
|
|||||||
Operating Income
|
$
|
166.7
|
|
|
$
|
85.9
|
|
|
$
|
165.2
|
|
|
$
|
10.0
|
|
|
$
|
14.2
|
|
|
$
|
0.5
|
|
|
$
|
442.5
|
|
Interest Expense
|
$
|
(47.4
|
)
|
|
$
|
(11.1
|
)
|
|
$
|
(29.7
|
)
|
|
$
|
(8.4
|
)
|
|
$
|
(31.9
|
)
|
|
$
|
7.4
|
|
|
$
|
(121.1
|
)
|
Other Income/(Loss), Net
|
19.6
|
|
|
2.0
|
|
|
8.0
|
|
|
(0.6
|
)
|
|
360.1
|
|
|
(355.3
|
)
|
|
33.8
|
|
|||||||
Net Income Attributable to Common Shareholders
|
104.2
|
|
|
57.8
|
|
|
107.4
|
|
|
1.5
|
|
|
346.0
|
|
|
(347.4
|
)
|
|
269.5
|
|
|||||||
Cash Flows Used for Investments in Plant
|
236.0
|
|
|
70.4
|
|
|
239.2
|
|
|
19.0
|
|
|
42.7
|
|
|
—
|
|
|
607.3
|
|
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission |
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
As of March 31, 2019
|
$
|
21,507.0
|
|
|
$
|
4,019.1
|
|
|
$
|
10,533.4
|
|
|
$
|
2,268.3
|
|
|
$
|
18,939.8
|
|
|
$
|
(18,326.6
|
)
|
|
$
|
38,941.0
|
|
As of December 31, 2018
|
21,389.1
|
|
|
3,904.9
|
|
|
10,285.0
|
|
|
2,253.0
|
|
|
17,874.2
|
|
|
(17,464.9
|
)
|
|
38,241.3
|
|
•
|
cyberattacks or breaches, including those resulting in the compromise of the confidentiality of our proprietary information and the personal information of our customers,
|
•
|
acts of war or terrorism, physical attacks or grid disturbances that may damage and disrupt our transmission and distribution systems,
|
•
|
ability or inability to commence and complete our major strategic development projects and opportunities,
|
•
|
actions or inaction of local, state and federal regulatory, public policy and taxing bodies,
|
•
|
substandard performance of third-party suppliers and service providers,
|
•
|
fluctuations in weather patterns, including extreme weather due to climate change,
|
•
|
changes in business conditions, which could include disruptive technology related to our current or future business model,
|
•
|
increased conservation measures of customers and development of alternative energy sources,
|
•
|
contamination of, or disruption in, our water supplies,
|
•
|
changes in economic conditions, including impact on interest rates, tax policies, and customer demand and payment ability,
|
•
|
changes in levels or timing of capital expenditures,
|
•
|
disruptions in the capital markets or other events that make our access to necessary capital more difficult or costly,
|
•
|
changes in laws, regulations or regulatory policy, including compliance with environmental laws and regulations,
|
•
|
changes in accounting standards and financial reporting regulations,
|
•
|
actions of rating agencies, and
|
•
|
other presently unknown or unforeseen factors.
|
•
|
We earned
$308.7 million
, or
$0.97
per share, in the
first
quarter of
2019
, compared with
$269.5 million
, or
$0.85
per share, in the
first
quarter of
2018
.
|
•
|
Our electric distribution segment earned
$120.1 million
, or
$0.38
per share, in the
first
quarter of
2019
, compared with
$104.2 million
, or
$0.33
per share, in the
first
quarter of
2018
. Our electric transmission segment earned
$118.2 million
, or
$0.37
per share, in the
first
quarter of
2019
, compared with
$107.4 million
, or
$0.34
per share, in the
first
quarter of
2018
. Our natural gas distribution segment earned
$76.5 million
, or
$0.24
per share, in the
first
quarter of
2019
, compared with
$57.8 million
, or
$0.18
per share, in the
first
quarter of
2018
. Our water distribution segment earned
$0.9 million
in the
first
quarter of
2019
, compared with
$1.5 million
in the first
quarter
of 2018.
|
•
|
Eversource parent and other companies had a net loss of
$7.0 million
in the
first
quarter of
2019
, compared with a net loss of
$1.4 million
in the
first
quarter of
2018
.
|
•
|
Cash flows provided by operating activities totaled
$428.0 million
in the first
quarter
of
2019
, compared with
$177.7 million
in the first
quarter
of
2018
, due primarily to the $166.5 million decrease in pension and PBOP cash contributions in the first quarter of 2019, compared to the first quarter of 2018. Investments in property, plant and equipment totaled
$674.7 million
in the first
quarter
of
2019
, compared with
$607.3 million
in the first
quarter
of
2018
. Cash totaled
$35.1 million
as of
March 31, 2019
, compared with
$108.1 million
as of
December 31, 2018
.
|
•
|
On April 1, 2019, CL&P issued $300 million of new long-term debt. Proceeds from this new issuance were used primarily to repay short-term borrowings, which were previously used to repay, at maturity, $250 million of long-term debt previously issued by CL&P that matured in the first quarter of 2019, and to fund capital expenditures and working capital.
|
•
|
On February 6, 2019, our Board of Trustees approved a common share dividend payment of $0.535 per share, which was paid on March 29, 2019 to shareholders of record as of March 5, 2019.
On May 1, 2019, our Board of Trustees approved a common share dividend payment of $0.535 per share, payable on June 28, 2019, to shareholders of record as of May 23, 2019.
|
|
For the Three Months Ended March 31,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
308.7
|
|
|
$
|
0.97
|
|
|
$
|
269.5
|
|
|
$
|
0.85
|
|
Regulated Companies
|
$
|
315.7
|
|
|
$
|
0.99
|
|
|
$
|
270.9
|
|
|
$
|
0.85
|
|
Eversource Parent and Other Companies
|
(7.0
|
)
|
|
(0.02
|
)
|
|
(1.4
|
)
|
|
—
|
|
||||
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
308.7
|
|
|
$
|
0.97
|
|
|
$
|
269.5
|
|
|
$
|
0.85
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||
Electric Distribution
|
$
|
120.1
|
|
|
$
|
0.38
|
|
|
$
|
104.2
|
|
|
$
|
0.33
|
|
Electric Transmission
|
118.2
|
|
|
0.37
|
|
|
107.4
|
|
|
0.34
|
|
||||
Natural Gas Distribution
|
76.5
|
|
|
0.24
|
|
|
57.8
|
|
|
0.18
|
|
||||
Water Distribution
|
0.9
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
||||
Net Income - Regulated Companies
|
$
|
315.7
|
|
|
$
|
0.99
|
|
|
$
|
270.9
|
|
|
$
|
0.85
|
|
|
For the Three Months Ended March 31, 2019 Compared to 2018
|
|||||||||||||||||||||||||
|
Electric
|
|
Firm Natural Gas
|
|
Water
|
|||||||||||||||||||||
|
Sales Volumes (GWh)
|
|
Percentage
Decrease |
|
Sales Volumes (MMcf)
|
|
Percentage
Increase |
|
Sales Volumes (MG)
|
|
Percentage
Increase/ (Decrease) |
|||||||||||||||
|
2019
|
|
2018
(1)
|
|
|
2019
|
|
2018
(2)
|
|
|
2019
|
|
2018
|
|
||||||||||||
Traditional
|
1,968
|
|
|
1,972
|
|
|
(0.2
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
451
|
|
|
467
|
|
|
(3.4
|
)%
|
Decoupled and Special Contracts
(3)
|
11,183
|
|
|
11,249
|
|
|
(0.6
|
)%
|
|
45,376
|
|
|
43,179
|
|
|
5.1
|
%
|
|
4,378
|
|
|
4,357
|
|
|
0.5
|
%
|
Total Sales Volumes
|
13,151
|
|
|
13,221
|
|
|
(0.5
|
)%
|
|
45,376
|
|
|
43,179
|
|
|
5.1
|
%
|
|
4,829
|
|
|
4,824
|
|
|
0.1
|
%
|
(1)
|
Effective February 1, 2018, NSTAR Electric operated entirely under a decoupled rate structure. The 2018 sales volumes for NSTAR Electric have been recast to present January 2018 as decoupled to conform to the current year presentation.
|
(2)
|
Effective November 15, 2018, Yankee Gas operated under a decoupled rate structure. The 2018 sales volumes for Yankee Gas have been recast to present 2018 as decoupled to conform to the current year presentation.
|
(3)
|
Special contracts are unique to Yankee Gas natural gas distribution customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers' usage.
|
|
Borrowings Outstanding as of
|
|
Available Borrowing Capacity as of
|
|
Weighted-Average Interest Rate as of
|
||||||||||||||||
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
(Millions of Dollars)
|
|
|
|
|
|
||||||||||||||||
Eversource Parent Commercial Paper Program
|
$
|
1,371.0
|
|
|
$
|
631.5
|
|
|
$
|
79.0
|
|
|
$
|
818.5
|
|
|
2.69
|
%
|
|
2.77
|
%
|
NSTAR Electric Commercial Paper Program
|
368.4
|
|
|
278.5
|
|
|
281.6
|
|
|
371.5
|
|
|
2.49
|
%
|
|
2.50
|
%
|
(Millions of Dollars)
|
Issue Date
|
|
Issuance/(Repayment)
|
|
Maturity Date
|
|
Use of Proceeds for Issuance/
Repayment Information |
||
CL&P:
|
|
|
|
|
|
|
|
||
4.00% 2018 Series A First Mortgage Bonds
(1)
|
April 2019
|
|
$
|
300.0
|
|
|
April 2048
|
|
Repaid short-term borrowings that were used to repay long-term debt that matured on February 1, 2019 and fund capital expenditures and working capital
|
5.50% 2009 Series A First Mortgage Bonds
|
February 2009
|
|
(250.0
|
)
|
|
February 2019
|
|
Repaid at maturity on February 1, 2019
|
(1)
|
These bonds are part of the same series issued by CL&P in March 2018. The aggregate outstanding principal amount of these bonds is now
$800 million
.
|
|
Moody's
|
|
S&P
|
|
Fitch
|
||||||
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
Eversource Parent
|
Baa1
|
|
Stable
|
|
A+
|
|
Negative
|
|
BBB+
|
|
Stable
|
CL&P
|
A3
|
|
Stable
|
|
A+
|
|
Negative
|
|
A-
|
|
Stable
|
NSTAR Electric
|
A2
|
|
Positive
|
|
A+
|
|
Negative
|
|
A
|
|
Stable
|
PSNH
|
A3
|
|
Stable
|
|
A+
|
|
Negative
|
|
A-
|
|
Stable
|
|
For the Three Months Ended March 31,
|
||||||
(Millions of Dollars)
|
2019
|
|
2018
|
||||
CL&P
|
$
|
112.2
|
|
|
$
|
101.1
|
|
NSTAR Electric
|
59.3
|
|
|
53.7
|
|
||
PSNH
|
27.7
|
|
|
33.4
|
|
||
NPT
|
5.0
|
|
|
12.1
|
|
||
Total Electric Transmission Segment
|
$
|
204.2
|
|
|
$
|
200.3
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Total Electric
|
|
Natural Gas
|
|
Water
|
|
Total
|
||||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
33.3
|
|
|
$
|
66.8
|
|
|
$
|
8.1
|
|
|
$
|
108.2
|
|
|
$
|
11.2
|
|
|
$
|
2.1
|
|
|
$
|
121.5
|
|
Aging Infrastructure
|
45.2
|
|
|
43.0
|
|
|
25.4
|
|
|
113.6
|
|
|
53.2
|
|
|
13.0
|
|
|
179.8
|
|
|||||||
Load Growth and Other
|
14.3
|
|
|
17.4
|
|
|
3.9
|
|
|
35.6
|
|
|
10.0
|
|
|
0.4
|
|
|
46.0
|
|
|||||||
Total Distribution
|
92.8
|
|
|
127.2
|
|
|
37.4
|
|
|
257.4
|
|
|
74.4
|
|
|
15.5
|
|
|
347.3
|
|
|||||||
Solar
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|||||||
Total
|
$
|
92.8
|
|
|
$
|
129.5
|
|
|
$
|
37.4
|
|
|
$
|
259.7
|
|
|
$
|
74.4
|
|
|
$
|
15.5
|
|
|
$
|
349.6
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
49.8
|
|
|
$
|
38.7
|
|
|
$
|
17.6
|
|
|
$
|
106.1
|
|
|
$
|
10.0
|
|
|
$
|
2.2
|
|
|
$
|
118.3
|
|
Aging Infrastructure
|
22.7
|
|
|
20.1
|
|
|
19.9
|
|
|
62.7
|
|
|
28.7
|
|
|
9.2
|
|
|
100.6
|
|
|||||||
Load Growth and Other
|
13.3
|
|
|
2.7
|
|
|
3.6
|
|
|
19.6
|
|
|
4.7
|
|
|
0.4
|
|
|
24.7
|
|
|||||||
Total Distribution
|
85.8
|
|
|
61.5
|
|
|
41.1
|
|
|
188.4
|
|
|
43.4
|
|
|
11.8
|
|
|
243.6
|
|
|||||||
Solar and Generation
|
—
|
|
|
21.0
|
|
|
0.4
|
|
|
21.4
|
|
|
—
|
|
|
—
|
|
|
21.4
|
|
|||||||
Total
|
$
|
85.8
|
|
|
$
|
82.5
|
|
|
$
|
41.5
|
|
|
$
|
209.8
|
|
|
$
|
43.4
|
|
|
$
|
11.8
|
|
|
$
|
265.0
|
|
•
|
The New York State Energy Research and Development Authority ("NYSERDA") RFP for 800 MW, issued in November 2018. NYSERDA has the authority to award more than 800 MW in the first solicitation if sufficient attractive offers are received. On February 14, 2019, Eversource and Ørsted submitted joint proposals in response to the RFP under the project name Sunrise Wind. NYSERDA will award contracts to its selected bidders in 2019.
|
•
|
Massachusetts’ second offshore wind RFP for 400 MW to 800 MW, expected to be issued by mid-2019.
|
|
For the Three Months Ended March 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
Increase/
(Decrease) |
||||||
Operating Revenues
|
$
|
2,415.8
|
|
|
$
|
2,288.0
|
|
|
$
|
127.8
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
Purchased Power, Fuel and Transmission
|
974.9
|
|
|
946.8
|
|
|
28.1
|
|
|||
Operations and Maintenance
|
335.6
|
|
|
332.5
|
|
|
3.1
|
|
|||
Depreciation
|
214.9
|
|
|
204.3
|
|
|
10.6
|
|
|||
Amortization
|
71.0
|
|
|
45.2
|
|
|
25.8
|
|
|||
Energy Efficiency Programs
|
140.1
|
|
|
134.2
|
|
|
5.9
|
|
|||
Taxes Other Than Income Taxes
|
184.6
|
|
|
182.5
|
|
|
2.1
|
|
|||
Total Operating Expenses
|
1,921.1
|
|
|
1,845.5
|
|
|
75.6
|
|
|||
Operating Income
|
494.7
|
|
|
442.5
|
|
|
52.2
|
|
|||
Interest Expense
|
131.7
|
|
|
121.1
|
|
|
10.6
|
|
|||
Other Income, Net
|
31.0
|
|
|
33.8
|
|
|
(2.8
|
)
|
|||
Income Before Income Tax Expense
|
394.0
|
|
|
355.2
|
|
|
38.8
|
|
|||
Income Tax Expense
|
83.4
|
|
|
83.8
|
|
|
(0.4
|
)
|
|||
Net Income
|
310.6
|
|
|
271.4
|
|
|
39.2
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
1.9
|
|
|
1.9
|
|
|
—
|
|
|||
Net Income Attributable to Common Shareholders
|
$
|
308.7
|
|
|
$
|
269.5
|
|
|
$
|
39.2
|
|
|
For the Three Months Ended March 31, 2019 Compared to 2018
|
|||||||||||||||||||||||||
|
Electric
|
|
Firm Natural Gas
|
|
Water
|
|||||||||||||||||||||
|
Sales Volumes (GWh)
|
|
Percentage
Decrease |
|
Sales Volumes (MMcf)
|
|
Percentage
Increase |
|
Sales Volumes (MG)
|
|
Percentage
Increase/ (Decrease) |
|||||||||||||||
|
2019
|
|
2018
(1)
|
|
|
2019
|
|
2018
(2)
|
|
|
2019
|
|
2018
|
|
||||||||||||
Traditional
|
1,968
|
|
|
1,972
|
|
|
(0.2
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
451
|
|
|
467
|
|
|
(3.4
|
)%
|
Decoupled and Special Contracts
(3)
|
11,183
|
|
|
11,249
|
|
|
(0.6
|
)%
|
|
45,376
|
|
|
43,179
|
|
|
5.1
|
%
|
|
4,378
|
|
|
4,357
|
|
|
0.5
|
%
|
Total Sales Volumes
|
13,151
|
|
|
13,221
|
|
|
(0.5
|
)%
|
|
45,376
|
|
|
43,179
|
|
|
5.1
|
%
|
|
4,829
|
|
|
4,824
|
|
|
0.1
|
%
|
(1)
|
Effective February 1, 2018, NSTAR Electric operated entirely under a decoupled rate structure. The 2018 sales volumes for NSTAR Electric have been recast to present January 2018 as decoupled to conform to the current year presentation.
|
(2)
|
Effective November 15, 2018, Yankee Gas operated under a decoupled rate structure. The 2018 sales volumes for Yankee Gas have been recast to present 2018 as decoupled to conform to the current year presentation.
|
(3)
|
Special contracts are unique to Yankee Gas natural gas distribution customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers' usage.
|
(Millions of Dollars)
|
Three Months Ended
|
||
Electric Distribution
|
$
|
79.3
|
|
Natural Gas Distribution
|
44.0
|
|
|
Electric Transmission
|
35.5
|
|
|
Water Distribution
|
0.9
|
|
|
Other
|
27.2
|
|
|
Eliminations
|
(59.1
|
)
|
|
Total Operating Revenues
|
$
|
127.8
|
|
•
|
Base electric distribution revenues increased $18.3 million due primarily to the impact of CL&P's base distribution rate increase as a result of the PURA-approved rate case settlement that became effective May 1, 2018 (a portion of which did not impact earnings).
|
•
|
Tracked revenues consist of certain costs that are recovered from customers in retail rates through regulatory commission-approved cost tracking mechanisms and therefore, have no impact on earnings. Costs recovered through cost tracking mechanisms include energy supply procurement and other energy-related costs, retail transmission charges, energy efficiency program costs, restructuring and stranded cost recovery revenues (including securitized RRB charges), and additionally for NSTAR Electric, pension and PBOP benefits and net metering for distributed generation. In addition, tracked revenues include certain incentives earned and carrying charges that are billed in rates to customers. Tracked retail electric distribution revenues increased as a result of an
increase
in electric energy supply costs (
$56.1 million
), an
increase
in stranded cost recovery revenues (
$23.5 million
), and an
increase
in other distribution tracking mechanisms (
$18.3 million
), partially offset by a
decrease
in retail electric transmission charges (
$31.8 million
). Tracked revenues also include wholesale market sales transactions, such as sales of energy and energy-related products into the ISO-NE wholesale electricity market and the sale of RECs to various counterparties, which
decreased
$7.0 million
.
|
•
|
Base natural gas distribution revenues increased $20.2 million due primarily to the decoupled rate structure at Yankee Gas beginning November 15, 2018, which is seasonally structured and provides higher revenues in the winter heating months.
|
•
|
Tracked natural gas distribution revenues increased as a result of an increase in natural gas supply costs ($21.2 million) and an increase in wholesale sales of natural gas to third party suppliers (
$3.9 million
).
|
(Millions of Dollars)
|
Three Months Ended
|
||
Electric Distribution
|
$
|
60.4
|
|
Natural Gas Distribution
|
25.6
|
|
|
Transmission
|
(27.4
|
)
|
|
Eliminations
|
(30.5
|
)
|
|
Total Purchased Power, Fuel and Transmission
|
$
|
28.1
|
|
(Millions of Dollars)
|
Three Months Ended
|
||
Base Electric Distribution (Non-Tracked Costs):
|
|
||
Employee-related expenses, including labor and benefits
|
$
|
(12.4
|
)
|
Operations-related expenses, including vegetation management, vehicles, and outside services (excluding storm restoration costs)
|
10.2
|
|
|
Other non-tracked operations and maintenance
|
0.3
|
|
|
Total Base Electric Distribution (Non-Tracked Costs)
|
(1.9
|
)
|
|
Base Natural Gas Distribution (Non-Tracked Costs)
|
3.0
|
|
|
Water Distribution
|
0.8
|
|
|
Tracked Costs (Electric Distribution, Electric Transmission and Natural Gas Distribution) - Increase due primarily to higher electric transmission expenses, partially offset by the absence in 2019 of PSNH generation operations expenses due to the 2018 sales of thermal and hydroelectric generation assets
|
9.3
|
|
|
Other and eliminations:
|
|
||
Eversource Parent and Other Companies - other operations and maintenance
|
20.6
|
|
|
Eliminations
|
(28.7
|
)
|
|
Total Operations and Maintenance
|
$
|
3.1
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||||
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
Increase/
(Decrease) |
|
2019
|
|
2018
|
|
Increase/
(Decrease)
|
|
2019
|
|
2018
|
|
Increase/
(Decrease)
|
||||||||||||||||||
Operating Revenues
|
$
|
849.2
|
|
|
$
|
785.0
|
|
|
$
|
64.2
|
|
|
$
|
797.6
|
|
|
$
|
770.1
|
|
|
$
|
27.5
|
|
|
$
|
276.4
|
|
|
$
|
267.4
|
|
|
$
|
9.0
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Purchased Power, Fuel and Transmission
|
319.8
|
|
|
301.9
|
|
|
17.9
|
|
|
330.1
|
|
|
332.6
|
|
|
(2.5
|
)
|
|
113.5
|
|
|
109.7
|
|
|
3.8
|
|
|||||||||
Operations and Maintenance
|
130.6
|
|
|
117.3
|
|
|
13.3
|
|
|
113.0
|
|
|
118.7
|
|
|
(5.7
|
)
|
|
52.6
|
|
|
51.4
|
|
|
1.2
|
|
|||||||||
Depreciation
|
73.3
|
|
|
67.5
|
|
|
5.8
|
|
|
72.6
|
|
|
70.5
|
|
|
2.1
|
|
|
22.9
|
|
|
23.5
|
|
|
(0.6
|
)
|
|||||||||
Amortization of Regulatory Assets, Net
|
35.7
|
|
|
28.0
|
|
|
7.7
|
|
|
22.6
|
|
|
6.4
|
|
|
16.2
|
|
|
13.7
|
|
|
5.0
|
|
|
8.7
|
|
|||||||||
Energy Efficiency Programs
|
26.0
|
|
|
22.8
|
|
|
3.2
|
|
|
76.7
|
|
|
74.8
|
|
|
1.9
|
|
|
6.7
|
|
|
5.2
|
|
|
1.5
|
|
|||||||||
Taxes Other Than Income Taxes
|
92.0
|
|
|
90.3
|
|
|
1.7
|
|
|
44.8
|
|
|
48.1
|
|
|
(3.3
|
)
|
|
17.3
|
|
|
16.8
|
|
|
0.5
|
|
|||||||||
Total Operating Expenses
|
677.4
|
|
|
627.8
|
|
|
49.6
|
|
|
659.8
|
|
|
651.1
|
|
|
8.7
|
|
|
226.7
|
|
|
211.6
|
|
|
15.1
|
|
|||||||||
Operating Income
|
171.8
|
|
|
157.2
|
|
|
14.6
|
|
|
137.8
|
|
|
119.0
|
|
|
18.8
|
|
|
49.7
|
|
|
55.8
|
|
|
(6.1
|
)
|
|||||||||
Interest Expense
|
35.8
|
|
|
36.8
|
|
|
(1.0
|
)
|
|
27.9
|
|
|
26.5
|
|
|
1.4
|
|
|
14.4
|
|
|
12.8
|
|
|
1.6
|
|
|||||||||
Other Income, Net
|
3.9
|
|
|
6.6
|
|
|
(2.7
|
)
|
|
11.1
|
|
|
12.6
|
|
|
(1.5
|
)
|
|
7.0
|
|
|
4.7
|
|
|
2.3
|
|
|||||||||
Income Before Income Tax Expense
|
139.9
|
|
|
127.0
|
|
|
12.9
|
|
|
121.0
|
|
|
105.1
|
|
|
15.9
|
|
|
42.3
|
|
|
47.7
|
|
|
(5.4
|
)
|
|||||||||
Income Tax Expense
|
29.4
|
|
|
28.4
|
|
|
1.0
|
|
|
27.0
|
|
|
28.0
|
|
|
(1.0
|
)
|
|
9.5
|
|
|
12.6
|
|
|
(3.1
|
)
|
|||||||||
Net Income
|
$
|
110.5
|
|
|
$
|
98.6
|
|
|
$
|
11.9
|
|
|
$
|
94.0
|
|
|
$
|
77.1
|
|
|
$
|
16.9
|
|
|
$
|
32.8
|
|
|
$
|
35.1
|
|
|
$
|
(2.3
|
)
|
|
For the Three Months Ended March 31,
|
||||||||||
|
2019
|
|
2018
|
|
Decrease
|
|
Percentage Decrease
|
||||
CL&P
|
5,350
|
|
|
5,376
|
|
|
(26
|
)
|
|
(0.5
|
)%
|
NSTAR Electric
|
5,833
|
|
|
5,874
|
|
|
(41
|
)
|
|
(0.7
|
)%
|
PSNH
|
1,968
|
|
|
1,972
|
|
|
(4
|
)
|
|
(0.2
|
)%
|
•
|
CL&P's distribution revenues increased $19.6 million due primarily to the impact of its base distribution rate
increase as a result of the PURA-approved
rate case settlement agreement that became
effective May 1, 2018 (a portion of which did not impact earnings).
|
•
|
NSTAR Electric's distribution revenues decreased $0.9 million due primarily to the impact of its decoupled rate structure, which was effective February 1, 2018, partially offset by an increase to base distribution rates effective January 1, 2019.
|
•
|
PSNH's base distribution revenues decreased $0.4 million due primarily to lower demand revenues in the first quarter of 2019, as compared to the same period in 2018.
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
Retail Tariff Tracked Revenues
|
|
|
|
|
|
||||||
Energy supply procurement
(1)
|
$
|
36.3
|
|
|
$
|
27.8
|
|
|
$
|
(8.0
|
)
|
Retail transmission
|
(9.5
|
)
|
|
(13.9
|
)
|
|
(8.4
|
)
|
|||
Stranded cost recovery
|
(2.9
|
)
|
|
0.8
|
|
|
25.6
|
|
|||
Other distribution tracking mechanisms
|
5.0
|
|
|
11.0
|
|
|
2.3
|
|
|||
Wholesale Market Sales Revenue
|
3.4
|
|
|
(0.5
|
)
|
|
(10.7
|
)
|
(1)
|
The decrease at PSNH includes the absence in 2019 of the recovery of generation rate base return due to the sales of its thermal and hydroelectric generation assets in 2018.
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
Purchased Power Costs
|
$
|
34.1
|
|
|
$
|
16.0
|
|
|
$
|
10.3
|
|
Transmission Costs
|
(8.5
|
)
|
|
(13.2
|
)
|
|
(5.7
|
)
|
|||
Eliminations
|
(7.7
|
)
|
|
(5.3
|
)
|
|
(0.8
|
)
|
|||
Total Purchased Power, Fuel and Transmission
|
$
|
17.9
|
|
|
$
|
(2.5
|
)
|
|
$
|
3.8
|
|
•
|
The increase at CL&P was due primarily to an increase in the price and volume of power procured on behalf of our customers.
|
•
|
The increase at NSTAR Electric was due primarily to an increase in the price of power procured on behalf of our customers.
|
•
|
The increase at PSNH was due primarily to higher purchased power energy expenses that are recovered as a component of the Energy Service tracking mechanism.
|
•
|
The decrease in transmission costs at CL&P, NSTAR Electric and PSNH was primarily a result of a decrease in the retail transmission cost deferral, which reflects the actual costs of transmission service compared to estimated amounts billed to customers, and a decrease in costs billed by ISO-NE that support regional grid investments. This was partially offset by an increase in Local Network Service charges, which reflect the cost of transmission service provided by Eversource over our local transmission network.
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
Base Electric Distribution (Non-Tracked Costs):
|
|
|
|
|
|
||||||
Employee-related expenses, including labor and benefits
|
$
|
(1.8
|
)
|
|
$
|
(9.8
|
)
|
|
$
|
(0.8
|
)
|
Storm restoration costs
|
(4.4
|
)
|
|
2.2
|
|
|
1.0
|
|
|||
Operations-related expenses, including vegetation management, vehicles, and outside services (excluding storm restoration costs)
|
5.1
|
|
|
—
|
|
|
5.1
|
|
|||
Other non-tracked operations and maintenance
|
3.4
|
|
|
(1.9
|
)
|
|
—
|
|
|||
Total Base Electric Distribution (Non-Tracked Costs)
|
2.3
|
|
|
(9.5
|
)
|
|
5.3
|
|
|||
Tracked Costs:
|
|
|
|
|
|
||||||
Absence in 2019 of PSNH generation operations expenses due to the 2018 sales of thermal and hydroelectric generation assets
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|||
Transmission expenses
|
9.7
|
|
|
1.1
|
|
|
2.7
|
|
|||
Other tracked operations and maintenance
|
1.3
|
|
|
2.7
|
|
|
—
|
|
|||
Total Tracked Costs
|
11.0
|
|
|
3.8
|
|
|
(4.1
|
)
|
|||
Total Operations and Maintenance
|
$
|
13.3
|
|
|
$
|
(5.7
|
)
|
|
$
|
1.2
|
|
•
|
The increase at CL&P was due primarily to higher net plant in service balances and the implementation of new depreciation rates effective with the CL&P distribution rate case settlement agreement.
|
•
|
The increase at NSTAR Electric was due primarily to higher depreciation rates on certain distribution property, partially offset by overall lower depreciation rates on remaining property.
|
•
|
The decrease at PSNH was due primarily to the sale of the thermal and hydroelectric generation assets in 2018.
|
•
|
The increase at CL&P was due primarily to higher property taxes as a result of higher utility plant balances and higher gross earnings taxes (the costs of which are tracked), partially offset by a decrease related to CL&P's future remittance of energy efficiency funds to the State of Connecticut (which totaled
$10.7 million
in the first three months of 2019, as compared to
$12.7 million
in the first three months of 2018).
|
•
|
The decrease at NSTAR Electric was due primarily to lower property taxes as a result of a decrease in tax rates.
|
•
|
The decrease at CL&P was due primarily to a
decrease
related to
pension, SERP and PBOP non-service income components (
$3.6 million
).
|
•
|
The increase at PSNH was due to the recognition in the first quarter of 2019 of
$5.2 million
of the equity return component of the carrying charges related to storms incurred
from
December 2013 through April 2016
recorded in interest income
, partially offset by a
decrease
related to
pension, SERP and PBOP non-service income components (
$1.8 million
).
|
•
|
The increase at CL&P was due primarily to higher pre-tax earnings ($2.8 million), partially offset by items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($1.8 million).
|
•
|
The decrease at NSTAR Electric was due primarily to amortization of EDIT ($4.9 million), partially offset by higher pre-tax earnings ($3.5 million) and by items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($0.4 million). The impact of the amortization of the EDIT regulatory liability, including the tax gross up portion, that reduced revenue is $6.8 million, offset by current tax benefit of $1.9 million and amortization of EDIT of $4.9 million for the first quarter ended March 31, 2019, which results in no impact on net income.
|
•
|
The decrease at PSNH was due primarily to lower pre-tax earnings ($1.4 million), amortization of EDIT ($1.3 million), and items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($0.4 million). The impact of the amortization of the EDIT regulatory liability, including the tax gross up portion, that reduced revenue is $1.8 million, offset by current tax benefit of $0.5 million and amortization of EDIT of $1.3 million for the first quarter ended March 31, 2019, which results in no impact on net income.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
Total Number of
Shares Purchased
|
Average Price
Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans and Programs (at month end)
|
|||||
January 1 - January 31, 2019
|
966
|
|
$
|
64.14
|
|
—
|
|
—
|
|
February 1 - February 28, 2019
|
—
|
|
—
|
|
—
|
|
—
|
|
|
March 1 - March 31, 2019
|
2,756
|
|
70.49
|
|
—
|
|
—
|
|
|
Total
|
3,722
|
|
$
|
68.84
|
|
—
|
|
—
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
Listing of Exhibits (Eversource)
|
||
|
31
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
Listing of Exhibits (CL&P)
|
||
*
|
4.1
|
|
Supplemental Indenture (2019 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of March 1, 2019 (
Exhibit 4.1, CL&P Current Report on Form 8-K field on April 4, 2019, File No. 000-00404
)
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
Listing of Exhibits (NSTAR Electric Company)
|
||
|
31
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
Listing of Exhibits (PSNH)
|
||
|
31
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
Listing of Exhibits (Eversource, CL&P, NSTAR Electric, PSNH)
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation
|
|
|
EVERSOURCE ENERGY
|
|
|
|
|
|
May 7, 2019
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
|
|
|
|
THE CONNECTICUT LIGHT AND POWER COMPANY
|
|
|
|
|
|
May 7, 2019
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
|
|
|
|
NSTAR ELECTRIC COMPANY
|
|
|
|
|
|
May 7, 2019
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
|
|
|
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
|
|
|
|
|
|
May 7, 2019
|
|
By:
|
/s/ Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
The AES Corporation | AES |
Pinnacle West Capital Corporation | PNW |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|