These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
13-2739290
|
|
(State of incorporation)
|
(I.R.S. EIN)
|
|
817 Maxwell Ave, Evansville, Indiana
|
47711
|
|
(Address of principal executive
office) |
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
x
|
|
(do not check if a smaller
reporting company)
|
|
|
|
Class
|
|
Outstanding at November 1, 2013
|
|
Common, no par value
|
|
13,538,473
|
|
|
|
Page
No. |
|
|
|
|
|
Part I.
|
Financial Information:
|
|
|
|
|
|
|
Item 1 -
|
Financial Statements:
|
|
|
|
|
|
|
|
Consolidated Condensed Balance Sheets as of October 5, 2013, December 29, 2012, and
October 6, 2012
|
3
|
|
|
|
|
|
|
Consolidated Condensed Statements of Operations for the Three Months and Nine Months Ended October 5, 2013 and October 6, 2012
|
4
|
|
|
|
|
|
|
Consolidated Condensed Statements of Comprehensive Income (Loss) for the Three Months and Nine Months Ended October 5, 2013 and October 6, 2012
|
4
|
|
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows for the Nine Months Ended October 5, 2013 and October 6, 2012
|
5
|
|
|
|
|
|
|
Notes to Consolidated Condensed Financial Statements
|
6
|
|
|
|
|
|
Item 2 -
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3 -
|
Quantitative and Qualitative Disclosures about Market Risk
|
15
|
|
|
|
|
|
Item 4 -
|
Controls and Procedures
|
15
|
|
|
|
|
|
Part II.
|
Other Information
|
|
|
|
|
|
|
Item 2 -
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
17
|
|
|
|
|
|
Item 6 -
|
Exhibits
|
17
|
|
|
|
|
|
|
Signatures
|
18
|
| 2 | ||
|
|
|
|
|
October 5,
|
|
December 29,
|
|
October 6,
|
|
|||
|
|
|
2013
|
|
2012
|
|
2012
|
|
|||
|
|
|
(Unaudited)
|
|
(Audited)
|
|
(Unaudited)
|
|
|||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,801
|
|
$
|
2,544
|
|
$
|
3,255
|
|
|
Time deposits
|
|
|
2,320
|
|
|
1,200
|
|
|
1,200
|
|
|
Receivables, less allowance of $1,124; $1,096;
and $979; respectively |
|
|
34,367
|
|
|
33,496
|
|
|
27,379
|
|
|
Inventories
|
|
|
40,656
|
|
|
30,864
|
|
|
37,968
|
|
|
Prepaid expenses
|
|
|
1,433
|
|
|
1,308
|
|
|
1,279
|
|
|
Deferred income tax benefit
|
|
|
1,478
|
|
|
1,553
|
|
|
1,288
|
|
|
TOTAL CURRENT ASSETS
|
|
|
82,055
|
|
|
70,965
|
|
|
72,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
14,744
|
|
|
12,281
|
|
|
12,095
|
|
|
Intangible assets
|
|
|
11,415
|
|
|
12,919
|
|
|
12,175
|
|
|
Goodwill
|
|
|
12,017
|
|
|
12,017
|
|
|
12,017
|
|
|
Investments
|
|
|
18,232
|
|
|
17,487
|
|
|
15,505
|
|
|
Other assets
|
|
|
147
|
|
|
71
|
|
|
26
|
|
|
TOTAL ASSETS
|
|
$
|
138,610
|
|
$
|
125,740
|
|
$
|
124,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$
|
18,785
|
|
$
|
17,070
|
|
$
|
14,033
|
|
|
Current portion of long-term debt
|
|
|
1,563
|
|
|
2,000
|
|
|
2,000
|
|
|
Trade accounts payable
|
|
|
6,470
|
|
|
3,946
|
|
|
7,089
|
|
|
Accrued liabilities
|
|
|
17,103
|
|
|
15,274
|
|
|
14,222
|
|
|
Income tax payable
|
|
|
272
|
|
|
19
|
|
|
3,318
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
44,193
|
|
|
38,309
|
|
|
40,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
5,196
|
|
|
3,500
|
|
|
3,500
|
|
|
Deferred income tax liability
|
|
|
3,774
|
|
|
3,474
|
|
|
2,723
|
|
|
TOTAL LIABILITIES
|
|
|
53,163
|
|
|
45,283
|
|
|
46,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 1,000,000 shares; no par value,
none issued |
|
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
Authorized 30,000,000 shares; no par value,
issued and outstanding 13,533,183; 13,427,339; and 13,413,094; shares respectively |
|
|
13,533
|
|
|
13,427
|
|
|
13,413
|
|
|
Retained earnings
|
|
|
66,952
|
|
|
62,937
|
|
|
59,923
|
|
|
Accumulated other comprehensive income
|
|
|
4,962
|
|
|
4,093
|
|
|
3,966
|
|
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
85,447
|
|
|
80,457
|
|
|
77,302
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
138,610
|
|
$
|
125,740
|
|
$
|
124,187
|
|
| 3 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
October 5,
|
|
October 6,
|
|
October 5,
|
|
October 6,
|
|
||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
38,482
|
|
$
|
34,206
|
|
$
|
117,305
|
|
$
|
106,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs, expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
|
26,945
|
|
|
23,249
|
|
|
79,210
|
|
|
72,943
|
|
|
Selling, general and
administrative expenses |
|
|
7,748
|
|
|
7,466
|
|
|
24,646
|
|
|
23,729
|
|
|
Goodwill and intangible
asset impairment charges |
|
|
|
|
|
13,362
|
|
|
|
|
|
13,362
|
|
|
Amortization
|
|
|
544
|
|
|
516
|
|
|
1,819
|
|
|
1,722
|
|
|
Operating income (Loss)
|
|
|
3,245
|
|
|
(10,387)
|
|
|
11,630
|
|
|
(4,956)
|
|
|
Interest expense, net
|
|
|
(176)
|
|
|
(144)
|
|
|
(596)
|
|
|
(490)
|
|
|
Other income
|
|
|
931
|
|
|
919
|
|
|
867
|
|
|
1,331
|
|
|
Equity method investment impairment
|
|
|
|
|
|
(382)
|
|
|
|
|
|
(382)
|
|
|
Income (Loss) before income taxes
|
|
|
4,000
|
|
|
(9,994)
|
|
|
11,901
|
|
|
(4,497)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
1,487
|
|
|
1,509
|
|
|
5,146
|
|
|
4,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (Loss)
|
|
$
|
2,513
|
|
$
|
(11,503)
|
|
$
|
6,755
|
|
$
|
(8,840)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.19
|
|
$
|
(0.86)
|
|
$
|
0.50
|
|
$
|
(0.67)
|
|
|
Diluted earnings (loss) per share
|
|
$
|
0.18
|
|
$
|
(0.85)
|
|
$
|
0.50
|
|
$
|
(0.66)
|
|
|
Dividends declared
|
|
$
|
0.09
|
|
$
|
0.08
|
|
$
|
0.25
|
|
$
|
0.23
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
October 5,
|
|
October 6,
|
|
October 5,
|
|
October 6,
|
|
||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (Loss)
|
|
$
|
2,513
|
|
$
|
(11,503)
|
|
$
|
6,755
|
|
$
|
(8,840)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment |
|
|
1,137
|
|
|
1,877
|
|
|
869
|
|
|
633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
3,650
|
|
$
|
(9,626)
|
|
$
|
7,624
|
|
$
|
(8,207)
|
|
| 4 | ||
|
|
|
|
|
Nine Months Ended
|
|
||||
|
|
|
|
October 5,
|
|
|
October 6,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
6,755
|
|
$
|
(8,840)
|
|
|
Depreciation and amortization
|
|
|
3,349
|
|
|
3,380
|
|
|
Goodwill and intangible asset impairment charges
|
|
|
|
|
|
13,362
|
|
|
Stock-based compensation
|
|
|
439
|
|
|
432
|
|
|
Equity method investment impairment charges
|
|
|
|
|
|
382
|
|
|
Loss on disposal of property and equipment
|
|
|
11
|
|
|
18
|
|
|
Adjustments necessary to reconcile net income (loss) to net cash used by
operating activities |
|
|
(5,976)
|
|
|
(1,463)
|
|
|
Net cash provided by operating activities
|
|
|
4,578
|
|
|
7,271
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(1,873)
|
|
|
(1,831)
|
|
|
Purchase of short-term time deposits
|
|
|
(1,820)
|
|
|
(250)
|
|
|
Proceeds from disposal of short-term time deposits
|
|
|
700
|
|
|
|
|
|
Proceeds from sale of property and equipment
|
|
|
2
|
|
|
5
|
|
|
Net cash used by investing activities
|
|
|
(2,991)
|
|
|
(2,076)
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(3,382)
|
|
|
(3,965)
|
|
|
Principal payment on long-term debt
|
|
|
(2,041)
|
|
|
(1,500)
|
|
|
Net increase (decrease) in overdraft facility
|
|
|
(1,831)
|
|
|
113
|
|
|
Net increase (decrease) in notes payable
|
|
|
3,546
|
|
|
(1,027)
|
|
|
Proceeds from restated credit agreement
|
|
|
1,000
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
168
|
|
|
438
|
|
|
Director stock compensation
|
|
|
139
|
|
|
150
|
|
|
Net cash used by financing activities
|
|
|
(2,401)
|
|
|
(5,791)
|
|
|
Effect of exchange rate changes on cash
|
|
|
71
|
|
|
30
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(743)
|
|
|
(566)
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
2,544
|
|
|
3,821
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
1,801
|
|
$
|
3,255
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flows Information
|
|
|
|
|
|
|
|
|
Seller note issued in purchase of real estate
|
|
$
|
2,300
|
|
|
|
|
| 5 | ||
|
|
|
ESCALADE, INCORPORATED AND SUBSIDIARIES
|
|
|
|
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
|
Note A Summary of Significant Accounting Policies
|
|
Note B - Seasonal Aspects
|
|
Note C - Inventories
|
|
|
|
October 5,
|
|
December
|
|
October 6,
|
|
|||
|
In thousands
|
|
2013
|
|
29, 2012
|
|
2012
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
8,619
|
|
$
|
8,330
|
|
$
|
8,949
|
|
|
Work in progress
|
|
|
5,177
|
|
|
4,247
|
|
|
4,697
|
|
|
Finished goods
|
|
|
26,860
|
|
|
18,287
|
|
|
24,322
|
|
|
|
|
$
|
40,656
|
|
$
|
30,864
|
|
$
|
37,968
|
|
|
Note D Equity Interest Investments
|
| 6 | ||
|
|
|
|
|
October 5,
|
|
December 29,
|
|
October 6,
|
|
|||
|
In thousands
|
|
2013
|
|
2012
|
|
2012
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
29,894
|
|
$
|
28,538
|
|
$
|
24,086
|
|
|
Non-current assets
|
|
|
10,075
|
|
|
8,065
|
|
|
8,419
|
|
|
Total assets
|
|
|
39,969
|
|
|
36,603
|
|
|
32,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
12,358
|
|
|
10,850
|
|
|
9,389
|
|
|
Non-current liabilities
|
|
|
5,454
|
|
|
4,487
|
|
|
5,105
|
|
|
Total liabilities
|
|
|
17,812
|
|
|
15,337
|
|
|
14,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
$
|
22,157
|
|
$
|
21,266
|
|
$
|
18,011
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
October 5,
|
|
October 6,
|
|
October 5,
|
|
October 6,
|
|
||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
11,520
|
|
$
|
11,148
|
|
$
|
26,285
|
|
$
|
23,923
|
|
|
Gross profit
|
|
|
5,957
|
|
|
5,800
|
|
|
13,412
|
|
|
12,212
|
|
|
Net income
|
|
|
1,471
|
|
|
1,829
|
|
|
1,475
|
|
|
1,609
|
|
|
Note E Notes Payable
|
| 7 | ||
|
|
|
Note F Income Taxes
|
|
|
|
Nine Months Ended
|
|
||||
|
|
|
October 5,
|
|
October 6,
|
|
||
|
In thousands
|
|
2013
|
|
2012
|
|
||
|
Beginning Balance
|
|
$
|
|
|
$
|
46
|
|
|
Additions for current year tax positions
|
|
|
|
|
|
|
|
|
Additions for prior year tax positions
|
|
|
|
|
|
|
|
|
Settlements
|
|
|
|
|
|
|
|
|
Reductions settlements
|
|
|
|
|
|
|
|
|
Reductions for prior year tax positions
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
|
|
$
|
46
|
|
|
Note G Fair Values of Financial Instruments
|
| 8 | ||
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
||||||||
|
October 5, 2013
In thousands |
|
Carrying
Amount |
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,801
|
|
$
|
1,801
|
|
$
|
|
|
$
|
|
|
|
Time deposits
|
|
$
|
2,320
|
|
$
|
2,320
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$
|
18,785
|
|
$
|
|
|
$
|
18,785
|
|
$
|
|
|
|
Current portion of
|
|
$
|
1,563
|
|
$
|
|
|
$
|
1,563
|
|
$
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
5,196
|
|
$
|
|
|
$
|
5,196
|
|
$
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
||||||||
|
October 6, 2012
In thousands |
|
Carrying
Amount |
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,255
|
|
$
|
3,255
|
|
$
|
|
|
$
|
|
|
|
Time deposits
|
|
$
|
1,200
|
|
$
|
1,200
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$
|
14,033
|
|
$
|
|
|
$
|
14,033
|
|
$
|
|
|
|
Current portion of
|
|
$
|
2,000
|
|
$
|
|
|
$
|
2,000
|
|
$
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
3,500
|
|
$
|
|
|
$
|
3,500
|
|
$
|
|
|
| 9 | ||
|
|
|
Note H Stock Compensation
|
| 10 | ||
|
|
|
Note I - Segment Information
|
|
|
|
For the Three Months
Ended October 5, 2013 |
|
||||||||||
|
In thousands
|
|
Sporting
Goods |
|
Information
Security and Print Finishing |
|
Corp.
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$
|
31,559
|
|
$
|
6,923
|
|
$
|
|
|
$
|
38,482
|
|
|
Operating income (loss)
|
|
|
4,679
|
|
|
(741)
|
|
|
(693)
|
|
|
3,245
|
|
|
Net income (loss)
|
|
|
2,813
|
|
|
(862)
|
|
|
562
|
|
|
2,513
|
|
|
|
|
As of and for the Nine Months
Ended October 5, 2013 |
|
||||||||||
|
In thousands
|
|
Sporting
Goods |
|
Information
Security and Print Finishing |
|
Corp.
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$
|
94,827
|
|
$
|
22,478
|
|
$
|
|
|
$
|
117,305
|
|
|
Operating income (loss)
|
|
|
15,782
|
|
|
(1,863)
|
|
|
(2,289)
|
|
|
11,630
|
|
|
Net income (loss)
|
|
|
9,477
|
|
|
(2,712)
|
|
|
(10)
|
|
|
6,755
|
|
|
Total assets
|
|
$
|
90,189
|
|
$
|
24,572
|
|
$
|
23,849
|
|
$
|
138,610
|
|
|
|
|
For the Three Months
Ended October 6, 2012 |
|
||||||||||
|
In thousands
|
|
Sporting
Goods |
|
Information
Security and Print Finishing |
|
Corp.
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$
|
25,636
|
|
$
|
8,570
|
|
$
|
|
|
$
|
34,206
|
|
|
Operating income (loss)
|
|
|
3,640
|
|
|
(13,378)
|
|
|
(649)
|
|
|
(10,387)
|
|
|
Net income (loss)
|
|
|
2,178
|
|
|
(13,830)
|
|
|
149
|
|
|
(11,503)
|
|
| 11 | ||
|
|
|
|
|
As of and for the Nine Months
Ended October 6, 2012 |
|
||||||||||
|
In thousands
|
|
Sporting
Goods |
|
Information
Security and Print Finishing |
|
Corp.
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$
|
79,282
|
|
$
|
27,518
|
|
$
|
|
|
$
|
106,800
|
|
|
Operating income (loss)
|
|
|
11,088
|
|
|
(13,885)
|
|
|
(2,159)
|
|
|
(4,956)
|
|
|
Net income (loss)
|
|
|
6,600
|
|
|
(14,938)
|
|
|
(502)
|
|
|
(8,840)
|
|
|
Total assets
|
|
$
|
77,903
|
|
$
|
26,882
|
|
$
|
19,402
|
|
$
|
124,187
|
|
|
Note J Dividend Payment
|
|
Note K - Earnings Per Share
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
All amounts in thousands
|
|
October 5,
2013 |
|
October 6,
2012 |
|
October 5,
2013 |
|
October 6,
2012 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding |
|
|
13,520
|
|
|
13,391
|
|
|
13,484
|
|
|
13,189
|
|
|
Dilutive effect of stock options
and restricted stock units |
|
|
179
|
|
|
165
|
|
|
148
|
|
|
163
|
|
|
Weighted average common shares
outstanding, assuming dilution |
|
|
13,699
|
|
|
13,556
|
|
|
13,632
|
|
|
13,352
|
|
| 12 | ||
|
|
| 13 | ||
|
|
|
Item 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| 14 | ||
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
||||||||||
|
|
|
October 5,
|
|
|
October 6,
|
|
|
October 5,
|
|
|
October 6,
|
|
|
||||
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
||||
|
Net revenue
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
Cost of products sold
|
|
|
70.0
|
%
|
|
|
68.0
|
%
|
|
|
67.5
|
%
|
|
|
68.3
|
%
|
|
|
Gross margin
|
|
|
30.0
|
%
|
|
|
32.0
|
%
|
|
|
32.5
|
%
|
|
|
31.7
|
%
|
|
|
Selling, administrative and general expenses
|
|
|
20.1
|
%
|
|
|
21.8
|
%
|
|
|
21.0
|
%
|
|
|
22.2
|
%
|
|
|
Goodwill and intangible asset impairment charges
|
|
|
|
|
|
|
39.1
|
%
|
|
|
|
|
|
|
12.5
|
%
|
|
|
Amortization
|
|
|
1.4
|
%
|
|
|
1.5
|
%
|
|
|
1.6
|
%
|
|
|
1.6
|
%
|
|
|
Operating income (loss)
|
|
|
8.5
|
%
|
|
|
(30.4)
|
%
|
|
|
9.9
|
%
|
|
|
(4.6)
|
%
|
|
| 15 | ||
|
|
|
|
|
October 5,
|
|
December 29,
|
|
October 6,
|
|
|||
|
In thousands
|
|
2013
|
|
2012
|
|
2012
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable short-term
|
|
$
|
18,164
|
|
$
|
14,618
|
|
$
|
11,673
|
|
|
Current portion long-term debt
|
|
|
1,563
|
|
|
2,000
|
|
|
2,000
|
|
|
Bank overdraft facility
|
|
|
621
|
|
|
2,452
|
|
|
2,360
|
|
|
Long term debt
|
|
|
5,196
|
|
|
3,500
|
|
|
3,500
|
|
|
Total
|
|
$
|
25,544
|
|
$
|
22,570
|
|
$
|
19,533
|
|
| 16 | ||
|
|
| 17 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number (or
|
|
|
|
|
|
|
|
|
|
|
|
(c) Total
|
|
Approximate
|
|
||
|
|
|
|
|
|
|
|
|
Number of
|
|
Dollar
|
|
||
|
|
|
|
|
|
|
|
|
Shares (or
|
|
Value) of
|
|
||
|
|
|
|
|
|
|
|
|
Units)
|
|
Shares (or
|
|
||
|
|
|
|
|
|
|
|
|
Purchased as
|
|
Units) that
|
|
||
|
|
|
(a) Total
|
|
|
|
|
Part of
|
|
May Yet Be
|
|
|||
|
|
|
Number of
|
|
(b) Average
|
|
Publicly
|
|
Purchased
|
|
||||
|
|
|
Shares (or
|
|
Price Paid
|
|
Announced
|
|
Under the
|
|
||||
|
|
|
Units)
|
|
per Share
|
|
Plans or
|
|
Plans or
|
|
||||
|
Period
|
|
Purchased
|
|
(or Unit)
|
|
Programs
|
|
Programs
|
|
||||
|
Shares purchases prior
to 7/13/2013 under the current repurchase program. |
|
|
982,916
|
|
$
|
8.84
|
|
|
982,916
|
|
$
|
2,273,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter
purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
07/14/201310/05/2013
|
|
|
None
|
|
|
None
|
|
|
No Change
|
|
|
No Change
|
|
|
Total share purchases
under the current program |
|
|
982,916
|
|
$
|
8.84
|
|
|
982,916
|
|
$
|
2,273,939
|
|
| 18 | ||
|
|
|
Number
|
Description
|
|
|
|
|
10.1
|
First Amended and Restated Credit Agreement dated as of August 23, 2013 among Escalade, Incorporated and JPMorgan Chase Bank, N.A., incorporated by reference from Exhibit 10.1 of the Company’s Form 8-K filed with the SEC on August 28, 2013.
|
|
|
|
|
10.2
|
Letter Agreement modifying Overdraft Facility by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A., London Branch, incorporated by reference from Exhibit 10.2 of the Company’s Form 8-K filed with the SEC on August 28, 2013.
|
|
|
|
|
31.1
|
Chief Executive Officer Rule 13a-14(a)/15d-14(a) Certification.
|
|
|
|
|
31.2
|
Chief Financial Officer Rule 13a-14(a)/15d-14(a) Certification.
|
|
|
|
|
32.1
|
Chief Executive Officer Section 1350 Certification.
|
|
|
|
|
32.2
|
Chief Financial Officer Section 1350 Certification.
|
|
|
ESCALADE, INCORPORATED
|
|
|
|
|
Date: November 5, 2013
|
/s/ Deborah Meinert
|
|
|
Vice President and Chief Financial Officer
|
|
|
(On behalf of the registrant and in her
|
|
|
capacities as Principal Financial Officer
|
|
|
and Principal Accounting Officer)
|
| 19 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|