These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
o
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the Quarterly Period Ended March 31, 2010 | ||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the Transition Period From to | ||
|
Bermuda
|
N/A | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| Page | ||||||||
|
Item 1.
|
Financial Statements:
|
|||||||
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 28 | ||||||||
| 29 | ||||||||
| 39 | ||||||||
| 40 | ||||||||
| 41 | ||||||||
| 41 | ||||||||
| 42 | ||||||||
| 43 | ||||||||
| EXHIBIT 15.1 | ||||||||
| EXHIBIT 31.1 | ||||||||
| EXHIBIT 31.2 | ||||||||
| EXHIBIT 32.1 | ||||||||
| EXHIBIT 32.2 | ||||||||
| Item 1. | FINANCIAL STATEMENTS |
|
March 31,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars, except share data) | ||||||||
| ASSETS | ||||||||
|
Short-term investments, available-for-sale, at fair value
(amortized cost: 2010 $3,999;
2009 $45,046) |
$ | 4,009 | $ | 45,206 | ||||
|
Short-term investments, held-to-maturity, at amortized cost
(fair value: 2010 $260,649; 2009
$159,333)
|
260,672 | 159,210 | ||||||
|
Short-term investments, trading, at fair value (amortized cost:
2010 49,245; 2009 nil)
|
49,170 | | ||||||
|
Fixed maturities, available-for-sale, at fair value (amortized
cost: 2010 $56,991; 2009 $69,976)
|
57,403 | 69,892 | ||||||
|
Fixed maturities, held-to-maturity, at amortized cost (fair
value: 2010 $1,262,338; 2009 $1,169,934)
|
1,244,536 | 1,152,330 | ||||||
|
Fixed maturities, trading, at fair value (amortized cost:
2010 $183,636; 2009 $85,775)
|
186,124 | 88,050 | ||||||
|
Equities, trading, at fair value (cost: 2010
$26,085; 2009 $21,257)
|
30,934 | 24,503 | ||||||
|
Other investments, at fair value (cost: 2010
$166,978; 2009 $165,872)
|
91,294 | 81,801 | ||||||
|
Total investments
|
1,924,142 | 1,620,992 | ||||||
|
Cash and cash equivalents
|
1,061,925 | 1,266,445 | ||||||
|
Restricted cash and cash equivalents
|
524,654 | 433,660 | ||||||
|
Accrued interest receivable
|
18,731 | 16,108 | ||||||
|
Accounts receivable, net
|
50,498 | 17,657 | ||||||
|
Income taxes recoverable
|
3,057 | 3,277 | ||||||
|
Reinsurance balances receivable
|
839,452 | 638,262 | ||||||
|
Investment in partly owned company
|
28,000 | 20,850 | ||||||
|
Goodwill
|
21,222 | 21,222 | ||||||
|
Other assets
|
120,494 | 132,369 | ||||||
|
TOTAL ASSETS
|
$ | 4,592,175 | $ | 4,170,842 | ||||
| LIABILITIES | ||||||||
|
Losses and loss adjustment expenses
|
$ | 2,890,725 | $ | 2,479,136 | ||||
|
Reinsurance balances payable
|
180,555 | 162,576 | ||||||
|
Accounts payable and accrued liabilities
|
43,783 | 60,878 | ||||||
|
Income taxes payable
|
37,432 | 51,854 | ||||||
|
Loans payable
|
254,541 | 254,961 | ||||||
|
Other liabilities
|
87,480 | 85,285 | ||||||
|
TOTAL LIABILITIES
|
3,494,516 | 3,094,690 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Share capital
|
||||||||
|
Authorized, issued and fully paid, par value $1 each (authorized
2010: 156,000,000; 2009:
156,000,000) |
||||||||
|
Ordinary shares (issued and outstanding 2010: 13,700,741;
2009:13,580,793)
|
13,701 | 13,581 | ||||||
|
Non-voting convertible ordinary shares (issued 2010: 2,972,892;
2009: 2,972,892)
|
2,973 | 2,973 | ||||||
|
Treasury shares at cost (non-voting convertible ordinary shares
2010: 2,972,892; 2009: 2,972,892)
|
(421,559 | ) | (421,559 | ) | ||||
|
Additional paid-in capital
|
726,770 | 721,120 | ||||||
|
Accumulated other comprehensive income
|
11,375 | 8,709 | ||||||
|
Retained earnings
|
492,978 | 477,057 | ||||||
|
Total Enstar Group Limited Shareholders Equity
|
826,238 | 801,881 | ||||||
|
Noncontrolling interest
|
271,421 | 274,271 | ||||||
|
TOTAL SHAREHOLDERS EQUITY
|
1,097,659 | 1,076,152 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
$ | 4,592,175 | $ | 4,170,842 | ||||
1
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars, except share and per share data) | ||||||||
|
INCOME
|
||||||||
|
Consulting fees
|
$ | 14,128 | $ | 3,336 | ||||
|
Net investment income
|
26,121 | 17,309 | ||||||
|
Net realized gains (losses)
|
2,202 | (6,010 | ) | |||||
| 42,451 | 14,635 | |||||||
|
EXPENSES
|
||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||
|
Reduction in estimates of net ultimate losses
|
(1,942 | ) | (29,824 | ) | ||||
|
Reduction in provisions for bad debt
|
(5,339 | ) | (9,714 | ) | ||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(8,965 | ) | (10,118 | ) | ||||
|
Amortization of fair value adjustments
|
6,650 | 22,977 | ||||||
| (9,596 | ) | (26,679 | ) | |||||
|
Salaries and benefits
|
15,190 | 12,417 | ||||||
|
General and administrative expenses
|
10,487 | 12,382 | ||||||
|
Interest expense
|
2,394 | 4,965 | ||||||
|
Net foreign exchange loss
|
7,588 | 1,598 | ||||||
| 26,063 | 4,683 | |||||||
|
EARNINGS BEFORE INCOME TAXES AND SHARE OF NET EARNINGS OF PARTLY
OWNED COMPANY
|
16,388 | 9,952 | ||||||
|
INCOME TAXES
|
(5,922 | ) | 618 | |||||
|
SHARE OF NET EARNINGS OF PARTLY OWNED COMPANY
|
7,150 | 269 | ||||||
|
NET EARNINGS
|
17,616 | 10,839 | ||||||
|
Less: Net (earnings) loss attributable to noncontrolling interest
|
(1,695 | ) | 692 | |||||
|
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
|
$ | 15,921 | $ | 11,531 | ||||
|
EARNINGS PER SHARE BASIC:
|
||||||||
|
Net earnings attributable to Enstar Group Limited ordinary
shareholders
|
$ | 1.17 | $ | 0.86 | ||||
|
EARNINGS PER SHARE DILUTED:
|
||||||||
|
Net earnings attributable to Enstar Group Limited ordinary
shareholders
|
$ | 1.15 | $ | 0.84 | ||||
|
Weighted average shares outstanding basic
|
13,619,741 | 13,363,507 | ||||||
|
Weighted average shares outstanding diluted
|
13,831,697 | 13,699,419 | ||||||
2
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars) | ||||||||
|
NET EARNINGS
|
$ | 17,616 | $ | 10,839 | ||||
|
Other comprehensive income:
|
||||||||
|
Unrealized holding gains (losses) on investments arising during
the period
|
760 | (7,849 | ) | |||||
|
Reclassification adjustment for net realized (gains) losses
included in net earnings
|
(2,202 | ) | 6,010 | |||||
|
Currency translation adjustment
|
5,572 | (3,982 | ) | |||||
|
Total other comprehensive income (loss)
|
4,130 | (5,821 | ) | |||||
|
Comprehensive income
|
21,746 | 5,018 | ||||||
|
Less comprehensive income attributable to noncontrolling
interests
|
(3,160 | ) | (1,994 | ) | ||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSTAR GROUP LIMITED
|
$ | 18,586 | $ | 3,024 | ||||
3
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars) | ||||||||
|
Share Capital Ordinary Shares
|
||||||||
|
Balance, beginning of period
|
$ | 13,581 | $ | 13,334 | ||||
|
Issue of shares
|
41 | 52 | ||||||
|
Share awards granted/vested
|
79 | 65 | ||||||
|
Balance, end of period
|
$ | 13,701 | $ | 13,451 | ||||
|
Share Capital Non-Voting Convertible Ordinary
Shares
|
||||||||
|
Balance, beginning and end of period
|
$ | 2,973 | $ | 2,973 | ||||
|
Treasury Shares
|
||||||||
|
Balance, beginning and end of period
|
$ | (421,559 | ) | $ | (421,559 | ) | ||
|
Additional Paid-in Capital
|
||||||||
|
Balance, beginning of period
|
$ | 721,120 | $ | 709,485 | ||||
|
Share awards granted/vested
|
5,286 | 3,974 | ||||||
|
Issue of shares
|
215 | | ||||||
|
Amortization of share awards
|
149 | | ||||||
|
Balance, end of period
|
$ | 726,770 | $ | 713,459 | ||||
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Enstar Group Limited
|
||||||||
|
Balance, beginning of period
|
$ | 8,709 | $ | (30,871 | ) | |||
|
Cumulative translation adjustments
|
3,887 | (2,784 | ) | |||||
|
Net movement in unrealized holdings gains on investments
|
(1,221 | ) | (5,720 | ) | ||||
|
Balance, end of period
|
$ | 11,375 | $ | (39,375 | ) | |||
|
Retained Earnings
|
||||||||
|
Balance, beginning of period
|
$ | 477,057 | $ | 341,847 | ||||
|
Net earnings attributable to Enstar Group Limited
|
15,921 | 11,531 | ||||||
|
Balance, end of period
|
$ | 492,978 | $ | 353,378 | ||||
|
Noncontrolling Interest
|
||||||||
|
Balance, beginning of period
|
$ | 274,271 | $ | 256,022 | ||||
|
Return of capital
|
| (18,783 | ) | |||||
|
Dividends paid
|
(6,010 | ) | (979 | ) | ||||
|
Net earnings (loss) attributable to noncontrolling interest
|
1,695 | (692 | ) | |||||
|
Cumulative translation adjustments
|
1,685 | (1,198 | ) | |||||
|
Net movement on unrealized holding gains on investments
|
(220 | ) | 3,884 | |||||
|
Balance, end of period
|
$ | 271,421 | $ | 238,254 | ||||
4
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars) | ||||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net earnings
|
$ | 17,616 | $ | 10,839 | ||||
|
Adjustments to reconcile net earnings to cash flows (used in)
provided by operating activities:
|
||||||||
|
Share of undistributed net earnings of partly owned company
|
(7,150 | ) | (269 | ) | ||||
|
Net realized and unrealized investment (gain) loss
|
(2,202 | ) | 6,010 | |||||
|
Share of net (gain) loss from other investments
|
(7,797 | ) | 2,100 | |||||
|
Other items
|
(1,878 | ) | 5,550 | |||||
|
Depreciation and amortization
|
335 | 210 | ||||||
|
Amortization of bond premiums and discounts
|
780 | 2,513 | ||||||
|
Net movement of trading securities held on behalf of
policyholders
|
3,342 | 3,302 | ||||||
|
Sales of trading securities
|
32,106 | | ||||||
|
Purchases of trading securities
|
(127,351 | ) | | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Reinsurance balances receivable
|
(149,686 | ) | (50,686 | ) | ||||
|
Other assets
|
(18,204 | ) | 8,685 | |||||
|
Losses and loss adjustment expenses
|
145,230 | (7,876 | ) | |||||
|
Reinsurance balances payable
|
2,351 | 28,967 | ||||||
|
Accounts payable and accrued liabilities
|
(17,638 | ) | (8,532 | ) | ||||
|
Other liabilities
|
(12,744 | ) | 2,273 | |||||
|
Net cash flows (used in) provided by operating activities
|
(142,890 | ) | 3,086 | |||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Acquisitions, net of cash acquired
|
157,184 | 8,504 | ||||||
|
Purchase of
available-for-sale
securities
|
| (218,353 | ) | |||||
|
Sales and maturities of
available-for-sale
securities
|
40,993 | 96,757 | ||||||
|
Purchase of
held-to-maturity
securities
|
(381,817 | ) | (118,897 | ) | ||||
|
Maturity of
held-to-maturity
securities
|
166,960 | 36,581 | ||||||
|
Movement in restricted cash and cash equivalents
|
(55,479 | ) | (72,485 | ) | ||||
|
Funding of other investments
|
(3,048 | ) | (14,728 | ) | ||||
|
Other investing activities
|
(2 | ) | (477 | ) | ||||
|
Net cash flows used in investing activities
|
(75,209 | ) | (283,098 | ) | ||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from exercise of stock options
|
| 650 | ||||||
|
Distribution of capital to noncontrolling interest
|
| (18,780 | ) | |||||
|
Dividends paid to noncontrolling interest
|
(6,010 | ) | (979 | ) | ||||
|
Net cash flows used in financing activities
|
(6,010 | ) | (19,109 | ) | ||||
|
TRANSLATION ADJUSTMENT
|
19,589 | (3,372 | ) | |||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(204,520 | ) | (302,493 | ) | ||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,266,445 | 1,866,546 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 1,061,925 | $ | 1,564,053 | ||||
|
Supplemental Cash Flow Information
|
||||||||
|
Net income taxes paid
|
$ | 15,372 | $ | 5,322 | ||||
|
Interest paid
|
$ | 3,687 | $ | 3,235 | ||||
5
| 1. | BASIS OF PREPARATION AND CONSOLIDATION |
6
| 1. | BASIS OF PREPARATION AND CONSOLIDATION (contd) |
| 2. | ACQUISITIONS |
|
Total purchase price
|
$ | 44,031 | ||
|
Net assets acquired at fair value
|
$ | 44,031 | ||
7
| 2. | ACQUISITIONS (contd) |
|
Cash
|
$ | 153,286 | ||
|
Restricted cash
|
35,515 | |||
|
Investments:
|
||||
|
Short-term investments, trading
|
5,990 | |||
|
Fixed maturity investments, trading
|
27,923 | |||
|
Total investments
|
33,913 | |||
|
Reinsurance balances receivable
|
50,942 | |||
|
Other assets
|
5,840 | |||
|
Losses and loss adjustment expenses
|
(216,871 | ) | ||
|
Insurance and reinsurance balances payable
|
(12,347 | ) | ||
|
Accounts payable
|
(6,247 | ) | ||
|
Net assets acquired at fair value
|
$ | 44,031 | ||
|
Total purchase price
|
$ | 11,042 | ||
|
Net assets acquired at fair value
|
$ | 11,042 | ||
|
Cash
|
$ | 58,971 | ||
|
Fixed maturity investments, trading
|
579 | |||
|
Other assets
|
5 | |||
|
Losses and loss adjustment expenses
|
(45,021 | ) | ||
|
Insurance and reinsurance balances payable
|
(3,130 | ) | ||
|
Accounts payable
|
(362 | ) | ||
|
Net assets acquired at fair value
|
$ | 11,042 | ||
8
| 3. | SIGNIFICANT NEW BUSINESS |
| 4. | RESTRICTED CASH AND CASH EQUIVALENTS |
9
| 5. | INVESTMENTS |
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at March 31, 2010
|
||||||||||||||||
|
U.S. government and agency
|
$ | 11,372 | $ | 215 | $ | (2 | ) | $ | 11,585 | |||||||
|
Non-U.S.
government
|
11,007 | 51 | (5 | ) | 11,053 | |||||||||||
|
Corporate
|
36,981 | 531 | (299 | ) | 37,213 | |||||||||||
|
Residential mortgage-backed
|
1,630 | 48 | (117 | ) | 1,561 | |||||||||||
| $ | 60,990 | $ | 845 | $ | (423 | ) | $ | 61,412 | ||||||||
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at December 31, 2009
|
||||||||||||||||
|
U.S. government and agency
|
$ | 14,079 | $ | 227 | $ | | $ | 14,306 | ||||||||
|
Non-U.S.
government
|
37,166 | 33 | (13 | ) | 37,186 | |||||||||||
|
Corporate
|
62,092 | 825 | (867 | ) | 62,050 | |||||||||||
|
Residential mortgage-backed
|
1,685 | 31 | (160 | ) | 1,556 | |||||||||||
| $ | 115,022 | $ | 1,116 | $ | (1,040 | ) | $ | 115,098 | ||||||||
| 12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
As at March 31, 2010
|
||||||||||||||||||||||||
|
U.S. government and agency
|
$ | | $ | | $ | 230 | $ | (2 | ) | $ | 230 | $ | (2 | ) | ||||||||||
|
Non-U.S.
government
|
| | 772 | (5 | ) | 772 | (5 | ) | ||||||||||||||||
|
Corporate
|
6,031 | (245 | ) | 3,176 | (54 | ) | 9,207 | (299 | ) | |||||||||||||||
|
Residential mortgage-backed
|
400 | (117 | ) | | | 400 | (117 | ) | ||||||||||||||||
| $ | 6,431 | $ | (362 | ) | $ | 4,178 | $ | (61 | ) | $ | 10,609 | $ | (423 | ) | ||||||||||
10
| 5. | INVESTMENTS (contd) |
| 12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
As at December 31, 2009
|
||||||||||||||||||||||||
|
Non-U.S.
government
|
$ | | $ | | $ | 782 | $ | (13 | ) | $ | 782 | $ | (13 | ) | ||||||||||
|
Corporate
|
10,894 | (786 | ) | 5,348 | (81 | ) | 16,242 | (867 | ) | |||||||||||||||
|
Residential mortgage-backed
|
369 | (160 | ) | | | 369 | (160 | ) | ||||||||||||||||
| $ | 11,263 | $ | (946 | ) | $ | 6,130 | $ | (94 | ) | $ | 17,393 | $ | (1,040 | ) | ||||||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at March 31, 2010
|
||||||||||||
|
Due in one year or less
|
$ | 19,872 | $ | 20,194 | 32.9 | % | ||||||
|
Due after one year through five years
|
33,514 | 33,612 | 54.7 | % | ||||||||
|
Due after five years through ten years
|
5,874 | 5,936 | 9.7 | % | ||||||||
|
Due after ten years
|
100 | 109 | 0.2 | % | ||||||||
| 59,360 | 59,851 | 97.5 | % | |||||||||
|
Residential mortgage-backed
|
1,630 | 1,561 | 2.5 | % | ||||||||
| $ | 60,990 | $ | 61,412 | 100.0 | % | |||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at December 31, 2009
|
||||||||||||
|
Due in one year or less
|
$ | 64,202 | $ | 64,606 | 56.1 | % | ||||||
|
Due after one year through five years
|
39,951 | 40,305 | 35.0 | % | ||||||||
|
Due after five years through ten years
|
5,811 | 5,783 | 5.0 | % | ||||||||
|
Due after ten years
|
3,373 | 2,848 | 2.5 | % | ||||||||
| 113,337 | 113,542 | 98.6 | % | |||||||||
|
Residential mortgage-backed
|
1,685 | 1,556 | 1.4 | % | ||||||||
| $ | 115,022 | $ | 115,098 | 100.0 | % | |||||||
11
| 5. | INVESTMENTS (contd) |
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at March 31, 2010
|
||||||||||||
|
AAA
|
$ | 25,267 | $ | 25,414 | 41.4 | % | ||||||
|
AA
|
| | | % | ||||||||
|
A
|
12,862 | 13,137 | 21.4 | % | ||||||||
|
BBB or lower
|
9,204 | 8,961 | 14.6 | % | ||||||||
|
Not Rated
|
13,657 | 13,900 | 22.6 | % | ||||||||
| $ | 60,990 | $ | 61,412 | 100.0 | % | |||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at December 31, 2009
|
||||||||||||
|
AAA
|
$ | 54,157 | $ | 54,229 | 47.1 | % | ||||||
|
AA
|
| | | % | ||||||||
|
A
|
32,764 | 32,886 | 28.6 | % | ||||||||
|
BBB or lower
|
13,848 | 13,596 | 11.8 | % | ||||||||
|
Not Rated
|
14,253 | 14,387 | 12.5 | % | ||||||||
| $ | 115,022 | $ | 115,098 | 100.0 | % | |||||||
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at March 31, 2010
|
||||||||||||||||
|
U.S. government and agency
|
$ | 126,005 | $ | 1,678 | $ | (19 | ) | $ | 127,664 | |||||||
|
Non-U.S.
government
|
292,687 | 2,169 | (341 | ) | 294,515 | |||||||||||
|
Corporate
|
986,408 | 16,520 | (1,178 | ) | 1,001,750 | |||||||||||
|
Municipal
|
9,613 | 14 | | 9,627 | ||||||||||||
|
Residential mortgage-backed
|
30,147 | 227 | (397 | ) | 29,977 | |||||||||||
|
Commercial mortgage-backed
|
28,909 | 984 | (1,998 | ) | 27,895 | |||||||||||
|
Asset backed
|
31,439 | 720 | (600 | ) | 31,559 | |||||||||||
| $ | 1,505,208 | $ | 22,312 | $ | (4,533 | ) | $ | 1,522,987 | ||||||||
12
| 5. | INVESTMENTS (contd) |
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at December 31, 2009
|
||||||||||||||||
|
U.S. government and agency
|
$ | 164,706 | $ | 1,659 | $ | (196 | ) | $ | 166,169 | |||||||
|
Non-U.S.
government
|
276,506 | 3,069 | (131 | ) | 279,444 | |||||||||||
|
Corporate
|
780,099 | 15,794 | (1,284 | ) | 794,609 | |||||||||||
|
Municipal
|
9,649 | 6 | (1 | ) | 9,654 | |||||||||||
|
Residential mortgage-backed
|
15,894 | 165 | (427 | ) | 15,632 | |||||||||||
|
Commercial mortgage-backed
|
30,608 | 1,130 | (1,970 | ) | 29,768 | |||||||||||
|
Asset backed
|
34,078 | 477 | (564 | ) | 33,991 | |||||||||||
| $ | 1,311,540 | $ | 22,300 | $ | (4,573 | ) | $ | 1,329,267 | ||||||||
| 12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
As at March 31, 2010
|
||||||||||||||||||||||||
|
U.S. government and agency
|
$ | 1,073 | $ | (6 | ) | $ | 2,254 | $ | (13 | ) | $ | 3,327 | $ | (19 | ) | |||||||||
|
Non-U.S.
government
|
2,013 | (4 | ) | 42,253 | (337 | ) | 44,266 | (341 | ) | |||||||||||||||
|
Corporate
|
14,926 | (281 | ) | 204,564 | (897 | ) | 219,490 | (1,178 | ) | |||||||||||||||
|
Residential mortgage-backed
|
2,097 | (233 | ) | 21,222 | (164 | ) | 23,319 | (397 | ) | |||||||||||||||
|
Commercial mortgage-backed
|
| | 13,176 | (1,998 | ) | 13,176 | (1,998 | ) | ||||||||||||||||
|
Asset backed
|
887 | (77 | ) | 13,893 | (523 | ) | 14,780 | (600 | ) | |||||||||||||||
| $ | 20,996 | $ | (601 | ) | $ | 297,362 | $ | (3,932 | ) | $ | 318,358 | $ | (4,533 | ) | ||||||||||
| 12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
As at December 31, 2009
|
||||||||||||||||||||||||
|
U.S. government and agency
|
$ | | $ | | $ | 53,674 | $ | (196 | ) | $ | 53,674 | $ | (196 | ) | ||||||||||
|
Non-U.S.
government
|
| | 44,477 | (131 | ) | 44,477 | (131 | ) | ||||||||||||||||
|
Corporate
|
3,892 | (249 | ) | 153,220 | (1,034 | ) | 157,112 | (1,283 | ) | |||||||||||||||
|
Municipal
|
| | 8,641 | (1 | ) | 8,641 | (1 | ) | ||||||||||||||||
|
Residential mortgage-backed
|
2,109 | (277 | ) | 6,494 | (151 | ) | 8,603 | (428 | ) | |||||||||||||||
|
Commercial mortgage-backed
|
| | 11,931 | (1,970 | ) | 11,931 | (1,970 | ) | ||||||||||||||||
|
Asset backed
|
889 | (86 | ) | 21,817 | (478 | ) | 22,706 | (564 | ) | |||||||||||||||
| $ | 6,890 | $ | (612 | ) | $ | 300,254 | $ | (3,961 | ) | $ | 307,144 | $ | (4,573 | ) | ||||||||||
13
| 5. | INVESTMENTS (contd) |
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at March 31, 2010
|
||||||||||||
|
Due in one year or less
|
$ | 690,296 | $ | 694,843 | 45.6 | % | ||||||
|
Due after one year through five years
|
666,103 | 679,098 | 44.6 | % | ||||||||
|
Due after five years through ten years
|
52,948 | 54,170 | 3.5 | % | ||||||||
|
Due after ten years
|
5,366 | 5,445 | 0.4 | % | ||||||||
| 1,414,713 | 1,433,556 | 94.1 | % | |||||||||
|
Residential mortgage-backed
|
30,147 | 29,977 | 2.0 | % | ||||||||
|
Commercial mortgage-backed
|
28,909 | 27,895 | 1.8 | % | ||||||||
|
Asset backed
|
31,439 | 31,559 | 2.1 | % | ||||||||
| $ | 1,505,208 | $ | 1,522,987 | 100 | % | |||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at December 31, 2009
|
||||||||||||
|
Due in one year or less
|
$ | 569,133 | $ | 572,881 | 43.1 | % | ||||||
|
Due after one year through five years
|
607,499 | 621,344 | 46.7 | % | ||||||||
|
Due after five years through ten years
|
51,660 | 53,228 | 4.0 | % | ||||||||
|
Due after ten years
|
2,668 | 2,423 | 0.2 | % | ||||||||
| 1,230,960 | 1,249,876 | 94.0 | % | |||||||||
|
Residential mortgage-backed
|
15,894 | 15,632 | 1.2 | % | ||||||||
|
Commercial mortgage-backed
|
30,608 | 29,768 | 2.2 | % | ||||||||
|
Asset backed
|
34,078 | 33,991 | 2.6 | % | ||||||||
| $ | 1,311,540 | $ | 1,329,267 | 100.0 | % | |||||||
14
| 5. | INVESTMENTS (contd) |
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at March 31, 2010
|
||||||||||||
|
AAA
|
$ | 645,173 | $ | 648,703 | 42.6 | % | ||||||
|
AA
|
285,747 | 290,206 | 19.1 | % | ||||||||
|
A
|
455,980 | 463,772 | 30.4 | % | ||||||||
|
BBB or lower
|
113,906 | 115,904 | 7.6 | % | ||||||||
|
Not Rated
|
4,402 | 4,402 | 0.3 | % | ||||||||
| $ | 1,505,208 | $ | 1,522,987 | 100 | % | |||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at December 31, 2009
|
||||||||||||
|
AAA
|
$ | 598,949 | $ | 603,017 | 45.4 | % | ||||||
|
AA
|
271,954 | 276,507 | 20.8 | % | ||||||||
|
A
|
367,750 | 375,416 | 28.2 | % | ||||||||
|
BBB or lower
|
68,436 | 69,876 | 5.3 | % | ||||||||
|
Not Rated
|
4,451 | 4,451 | 0.3 | % | ||||||||
| $ | 1,311,540 | $ | 1,329,267 | 100.0 | % | |||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Unrealized
|
Unrealized
|
|||||||||||||||
|
Amortized
|
Holding
|
Holding
|
Fair
|
|||||||||||||
| Cost | Gain | Losses | Value | |||||||||||||
|
As at March 31, 2010
|
||||||||||||||||
|
U.S. government and agency
|
$ | 84,273 | $ | 1,693 | $ | (182 | ) | $ | 85,784 | |||||||
|
Non-U.S.
government
|
28,441 | 1 | (57 | ) | 28,385 | |||||||||||
|
Corporate
|
110,545 | 1,401 | (121 | ) | 111,825 | |||||||||||
|
Residential mortgage-backed
|
8,571 | 9 | (37 | ) | 8,543 | |||||||||||
|
Commercial mortgage-backed
|
1,051 | | (294 | ) | 757 | |||||||||||
|
Equities
|
26,085 | 5,218 | (369 | ) | 30,934 | |||||||||||
| $ | 258,966 | $ | 8,322 | $ | (1,060 | ) | $ | 266,228 | ||||||||
15
| 5. | INVESTMENTS (contd) |
|
Gross
|
Gross
|
|||||||||||||||
|
Unrealized
|
Unrealized
|
|||||||||||||||
|
Amortized
|
Holding
|
Holding
|
Fair
|
|||||||||||||
| Cost | Gain | Losses | Value | |||||||||||||
|
As at December 31, 2009
|
||||||||||||||||
|
U.S. government and agency
|
$ | 60,355 | $ | 1,696 | $ | (131 | ) | $ | 61,920 | |||||||
|
Corporate
|
23,894 | 1,139 | | 25,033 | ||||||||||||
|
Residential mortgage-backed
|
474 | 4 | (22 | ) | 456 | |||||||||||
|
Commercial mortgage-backed
|
1,051 | | (410 | ) | 641 | |||||||||||
|
Equities
|
21,258 | 3,854 | (609 | ) | 24,503 | |||||||||||
| $ | 107,032 | $ | 6,693 | $ | (1,172 | ) | $ | 112,553 | ||||||||
16
| 5. | INVESTMENTS (contd) |
| | Level 1 Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. | |
| | Level 2 Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. | |
| | Level 3 Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect the Companys own assumptions about assumptions that market participants might use. |
17
| 5. | INVESTMENTS (contd) |
| March 31, 2010 | ||||||||||||||||
|
Significant
|
||||||||||||||||
|
Quoted Prices in
|
Significant Other
|
Unobservable
|
||||||||||||||
|
Active Markets
|
Observable Inputs
|
Inputs
|
Total Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
|
U.S. government and agency
|
$ | | $ | 97,369 | $ | | $ | 97,369 | ||||||||
|
Non-U.S.
government
|
| 39,438 | | 39,438 | ||||||||||||
|
Corporate
|
| 148,459 | 579 | 149,038 | ||||||||||||
|
Residential mortgage-backed
|
| 10,104 | | 10,104 | ||||||||||||
|
Commercial mortgage-backed
|
| | 757 | 757 | ||||||||||||
|
Equities
|
27,484 | | 3,450 | 30,934 | ||||||||||||
|
Other investments
|
| | 91,294 | 91,294 | ||||||||||||
|
Total investments
|
$ | 27,484 | $ | 295,370 | $ | 96,080 | $ | 418,934 | ||||||||
18
| 5. | INVESTMENTS (contd) |
| December 31, 2009 | ||||||||||||||||
|
Significant
|
||||||||||||||||
|
Quoted Prices in
|
Significant Other
|
Unobservable
|
||||||||||||||
|
Active Markets
|
Observable Inputs
|
Inputs
|
Total Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
|
U.S. government and agency
|
$ | | $ | 76,226 | $ | | $ | 76,226 | ||||||||
|
Non-U.S.
government
|
| 37,186 | | 37,186 | ||||||||||||
|
Corporate
|
| 87,083 | | 87,083 | ||||||||||||
|
Residential mortgage-backed
|
| 2,012 | | 2,012 | ||||||||||||
|
Commercial mortgage-backed
|
| | 641 | 641 | ||||||||||||
|
Equities
|
21,203 | | 3,300 | 24,503 | ||||||||||||
|
Other investments
|
| | 81,801 | 81,801 | ||||||||||||
|
Total investments
|
$ | 21,203 | $ | 202,507 | $ | 85,742 | $ | 309,452 | ||||||||
|
Fixed
|
||||||||||||||||
|
Maturity
|
Other
|
Equity
|
||||||||||||||
| Investments | Investments | Securities | Total | |||||||||||||
|
Level 3 investments as of January 1, 2010
|
$ | 641 | $ | 81,801 | $ | 3,300 | $ | 85,742 | ||||||||
|
Net purchases (sales and distributions)
|
579 | 3,049 | | 3,628 | ||||||||||||
|
Total realized and unrealized losses
|
116 | 6,444 | 150 | 6,710 | ||||||||||||
|
Net transfers in and/or (out) of Level 3
|
| | | | ||||||||||||
|
Level 3 investments as of March 31, 2010
|
$ | 1,336 | $ | 91,294 | $ | 3,450 | $ | 96,080 | ||||||||
|
Fixed
|
||||||||||||||||
|
Maturity
|
Other
|
Equity
|
||||||||||||||
| Investments | Investments | Securities | Total | |||||||||||||
|
Level 3 investments as of January 1, 2009
|
$ | 352 | $ | 60,237 | $ | | $ | 60,589 | ||||||||
|
Net purchases (sales and distributions)
|
| 12,628 | 2,006 | 14,634 | ||||||||||||
|
Total realized and unrealized losses
|
(68 | ) | (3,299 | ) | 85 | (3,282 | ) | |||||||||
|
Net transfers in and/or (out) of Level 3
|
| | | | ||||||||||||
|
Level 3 investments as of March 31, 2009
|
$ | 284 | $ | 69,566 | $ | 2,901 | $ | 71,941 | ||||||||
19
| 5. | INVESTMENTS (contd) |
|
March 31,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Assets used for collateral in trust for third-party agreements
|
$ | 235,307 | $ | 214,149 | ||||
|
Deposits with U.S. regulatory authorities
|
19,109 | 12,998 | ||||||
| $ | 254,416 | $ | 227,147 | |||||
| 6. | INVESTMENT IN PARTLY OWNED COMPANIES |
|
Three Months Ended
|
||||||||
| March 31 | ||||||||
| 2010 | 2009 | |||||||
|
Total revenues
|
$ | 812 | $ | 1,097 | ||||
|
Total expenses
|
13,488 | (490 | ) | |||||
|
Income from continuing operations
|
14,300 | 607 | ||||||
|
Net income
|
$ | 14,300 | $ | 607 | ||||
20
| 6. | INVESTMENT IN PARTLY OWNED COMPANIES (contd) |
| 7. | LOSSES AND LOSS ADJUSTMENT EXPENSES |
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Balance as of January 1
|
$ | 2,479,136 | $ | 2,798,287 | ||||
|
Less: total reinsurance reserves recoverable
|
347,728 | 394,575 | ||||||
| 2,131,408 | 2,403,712 | |||||||
|
Effect of exchange rate movement
|
(35,975 | ) | (6,650 | ) | ||||
|
Net reduction in ultimate losses and loss adjustment expense
liabilities
|
(9,596 | ) | (26,679 | ) | ||||
|
Net losses paid
|
(83,225 | ) | (12,372 | ) | ||||
|
Acquired on purchase of subsidiaries
|
222,042 | 11,383 | ||||||
|
Retroactive reinsurance contracts assumed
|
230,389 | 48,818 | ||||||
|
Net balance as at March 31
|
2,455,043 | 2,418,212 | ||||||
|
Plus: total reinsurance reserves recoverable
|
435,680 | 379,615 | ||||||
|
Balance as at March 31
|
$ | 2,890,723 | $ | 2,797,827 | ||||
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Net losses paid
|
$ | (83,225 | ) | $ | (12,372 | ) | ||
|
Net change in case and loss adjustment expense (LAE) reserves
|
78,854 | 5,593 | ||||||
|
Net change in incurred but not reported (IBNR) reserves
|
6,313 | 36,603 | ||||||
|
Reduction in estimates of net ultimate losses
|
1,942 | 29,824 | ||||||
|
Reduction in provisions for bad debt
|
5,339 | 9,714 | ||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
8,965 | 10,118 | ||||||
|
Amortization of fair value adjustments
|
(6,650 | ) | (22,977 | ) | ||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
$ | 9,596 | $ | 26,679 | ||||
21
| 7. | LOSSES AND LOSS ADJUSTMENT EXPENSES (contd) |
| 8. | LOANS PAYABLE |
|
Facility
|
Date of Facility
|
March 31, 2010 | December 31, 2009 | |||||||
|
Cumberland Facility B
|
March 4, 2008 | $ | 69,118 | $ | 67,071 | |||||
|
Unionamerica Facility A
|
December 30, 2008 | 153,265 | 155,268 | |||||||
|
Unionamerica Facility B
|
December 30, 2008 | 32,158 | 32,622 | |||||||
| $ | 254,541 | $ | 254,961 | |||||||
| 9. | EMPLOYEE BENEFITS |
22
| 9. | EMPLOYEE BENEFITS (contd) |
|
Weighted
|
||||||||
|
Average Fair
|
||||||||
|
Number of
|
Value of
|
|||||||
| Shares | the Award | |||||||
|
Nonvested January 1, 2010
|
1,636 | $ | 102 | |||||
|
Granted
|
234,207 | 15,953 | ||||||
|
Vested
|
(80,277 | ) | (5,455 | ) | ||||
|
Nonvested March 31, 2010
|
155,566 | $ | 10,759 | |||||
23
| 9. | EMPLOYEE BENEFITS (contd) |
|
Weighted
|
||||||||||||
|
Average
|
Intrinsic
|
|||||||||||
|
Number of
|
Exercise
|
Value of
|
||||||||||
| Shares | Price | Shares | ||||||||||
|
Outstanding January 1, 2010
|
327,586 | $ | 29.49 | $ | 14,261 | |||||||
|
Granted
|
| | | |||||||||
|
Exercised
|
(106,920 | ) | 28.29 | (3,741 | ) | |||||||
|
Forfeited
|
| | | |||||||||
|
Outstanding March 31, 2010
|
220,666 | $ | 30.07 | $ | 8,626 | |||||||
|
Ranges of
|
Weighted Average
|
|||||||||||
|
Exercise
|
Number of
|
Weighted Average
|
Remaining
|
|||||||||
|
Prices
|
Options | Exercise Price | Contractual Life | |||||||||
|
$10 $20
|
112,785 | $ | 19.03 | 1.3 years | ||||||||
|
$40 $60
|
107,881 | 41.61 | 3.5 years | |||||||||
| 10. | EARNINGS PER SHARE |
|
Three Months Ended
|
Three Months Ended
|
|||||||
| March 31, 2010 | March 31, 2009 | |||||||
|
Basic earnings per share:
|
||||||||
|
Net earnings attributable to Enstar Group Limited
|
$ | 15,921 | $ | 11,531 | ||||
|
Weighted average shares outstanding basic
|
13,619,741 | 13,363,507 | ||||||
|
Earnings per share attributable to Enstar Group
Limited basic
|
$ | 1.17 | $ | 0.86 | ||||
|
Diluted earnings per share:
|
||||||||
|
Net earnings attributable to Enstar Group Limited
|
$ | 15,921 | $ | 11,531 | ||||
|
Weighted average shares outstanding basic
|
13,619,741 | 13,363,507 | ||||||
|
Share equivalents:
|
||||||||
|
Unvested shares
|
39,313 | 13,749 | ||||||
|
Restricted share units
|
14,397 | 7,429 | ||||||
|
Options
|
158,246 | 314,734 | ||||||
|
Weighted average shares outstanding diluted
|
13,831,697 | 13,699,419 | ||||||
|
Earnings per share attributable to Enstar Group
Limited diluted
|
$ | 1.15 | $ | 0.84 | ||||
24
| 11. | RELATED PARTY TRANSACTIONS |
| | During March 2010, the Company committed to invest $20.0 million in Varadero International Ltd. (Varadero) an entity affiliated with Messrs. Flowers and Oros. During the three months ended March 31, 2010 the Company funded $3.0 million of its commitment. The remaining outstanding commitment is $17.0 million. As of May 3, 2010, the Companys remaining outstanding capital commitment of $17.0 million had been called by Varadero. | |
| | During the three months ended March 31, 2010, the Company did not fund any of its remaining outstanding capital commitment to entities affiliated with Messrs. Flowers and Oros. The Company had, as of March 31, 2010 and December 31, 2009, investments in entities affiliated with Mr. Flowers with a total value of $85.2 million and $76.1 million, respectively, and outstanding commitments to entities managed by Mr. Flowers, as of those same dates, of $98.1 million and $98.1 million, respectively. The Companys outstanding commitments may be drawn down over approximately the next four years. |
| 12. | SEGMENT INFORMATION |
25
| 12. | SEGMENT INFORMATION (contd) |
| Three Months Ended March 31, 2010 | ||||||||||||
| Reinsurance | Consulting | Total | ||||||||||
|
Consulting fees
|
$ | (21,503 | ) | $ | 35,631 | $ | 14,128 | |||||
|
Net investment income
|
25,301 | 820 | 26,121 | |||||||||
|
Net realized gains
|
2,202 | | 2,202 | |||||||||
| 6,000 | 36,451 | 42,451 | ||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||
|
Reduction in estimates of net ultimate losses
|
(1,942 | ) | | (1,942 | ) | |||||||
|
Reduction in provisions for bad debt
|
(5,339 | ) | | (5,339 | ) | |||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(8,965 | ) | | (8,965 | ) | |||||||
|
Amortization of fair value adjustments
|
6,650 | | 6,650 | |||||||||
| (9,596 | ) | | (9,596 | ) | ||||||||
|
Salaries and benefits
|
2,301 | 12,889 | 15,190 | |||||||||
|
General and administrative expenses
|
4,077 | 6,410 | 10,487 | |||||||||
|
Interest expense
|
2,394 | | 2,394 | |||||||||
|
Net foreign exchange loss
|
7,225 | 363 | 7,588 | |||||||||
| 6,401 | 19,662 | 26,063 | ||||||||||
|
(Loss) earnings before income taxes and share of net earnings of
partly owned company
|
(401 | ) | 16,789 | 16,388 | ||||||||
|
Income taxes
|
(2,348 | ) | (3,574 | ) | (5,922 | ) | ||||||
|
Share of net earnings of partly owned company
|
7,150 | | 7,150 | |||||||||
|
Net earnings
|
4,401 | 13,215 | 17,616 | |||||||||
|
Less: Net earnings attributable to noncontrolling interests
|
(1,695 | ) | | (1,695 | ) | |||||||
|
Net earnings attributable to Enstar Group Limited
|
$ | 2,706 | $ | 13,215 | $ | 15,921 | ||||||
26
| 12. | SEGMENT INFORMATION (contd) |
| Three Months Ended March 31, 2009 | ||||||||||||
| Reinsurance | Consulting | Total | ||||||||||
|
Consulting fees
|
$ | (7,996 | ) | $ | 11,332 | $ | 3,336 | |||||
|
Net investment income
|
17,097 | 212 | 17,309 | |||||||||
|
Net realized losses
|
(6,010 | ) | | (6,010 | ) | |||||||
| 3,091 | 11,544 | 14,635 | ||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||
|
Reduction in estimates of net ultimate losses
|
(29,824 | ) | | (29,824 | ) | |||||||
|
Reduction in provisions for bad debt
|
(9,714 | ) | | (9,714 | ) | |||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(10,118 | ) | | (10,118 | ) | |||||||
|
Amortization of fair value adjustments
|
22,977 | | 22,977 | |||||||||
| (26,679 | ) | | (26,679 | ) | ||||||||
|
Salaries and benefits
|
3,466 | 8,951 | 12,417 | |||||||||
|
General and administrative expenses
|
8,057 | 4,325 | 12,382 | |||||||||
|
Interest expense
|
4,965 | | 4,965 | |||||||||
|
Net foreign exchange loss
|
1,309 | 289 | 1,598 | |||||||||
| (8,882 | ) | 13,565 | 4,683 | |||||||||
|
Earnings (loss) before income taxes and share of net earnings of
partly owned company
|
11,973 | (2,021 | ) | 9,952 | ||||||||
|
Income taxes
|
125 | 493 | 618 | |||||||||
|
Share of net earnings of partly owned company
|
269 | | 269 | |||||||||
|
Net earnings (loss)
|
12,367 | (1,528 | ) | 10,839 | ||||||||
|
Less: Net loss attributable to noncontrolling interests
|
692 | | 692 | |||||||||
|
Net earnings (loss) attributable to Enstar Group Limited
|
$ | 13,059 | $ | (1,528 | ) | $ | 11,531 | |||||
27
28
| Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
29
30
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
(in thousands of
|
||||||||
| U.S. dollars) | ||||||||
|
INCOME
|
||||||||
|
Consulting fees
|
$ | 14,128 | $ | 3,336 | ||||
|
Net investment income
|
26,121 | 17,309 | ||||||
|
Net realized gains (losses)
|
2,202 | (6,010 | ) | |||||
| 42,451 | 14,635 | |||||||
|
EXPENSES
|
||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||
|
Reductions in estimates of net ultimate losses
|
(1,942 | ) | (29,824 | ) | ||||
|
Reductions in provisions for bad debt
|
(5,339 | ) | (9,714 | ) | ||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(8,965 | ) | (10,118 | ) | ||||
|
Amortization of fair value adjustments
|
6,650 | 22,977 | ||||||
| (9,596 | ) | (26,679 | ) | |||||
|
Salaries and benefits
|
15,190 | 12,417 | ||||||
|
General and administrative expenses
|
10,487 | 12,382 | ||||||
|
Interest expense
|
2,394 | 4,965 | ||||||
|
Net foreign exchange loss
|
7,588 | 1,598 | ||||||
| 26,063 | 4,683 | |||||||
|
Earnings before income taxes and share of net earnings of partly
owned company
|
16,388 | 9,952 | ||||||
|
Income taxes
|
(5,922 | ) | 618 | |||||
|
Share of net earnings of partly owned company
|
7,150 | 269 | ||||||
|
NET EARNINGS
|
17,616 | 10,839 | ||||||
|
Less: Net (earnings) loss attributable to noncontrolling interest
|
(1,695 | ) | 692 | |||||
|
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
|
$ | 15,921 | $ | 11,531 | ||||
| (i) | an increase in investment income (inclusive of realized gains (losses)) of $17.0 million primarily as a result of an increase in 2010 in the fair value of our private equity portfolio classified as other investments of $7.7 million as compared to a writedown in 2009 of $2.1 million; an increase in net realized gains (losses) from ($6.0) million in 2009 to $2.2 million in 2010; and an increase in investment income as a result of an overall increase in the size of the investment portfolio in 2010 as compared to 2009; | |
| (ii) | an increase in consulting fee income due to increased fees earned in respect of incentive based engagements; |
31
| (iii) | reduced interest expense of $2.6 million due primarily to an overall reduction in loan facility balances outstanding as at March 31, 2010; and | |
| (iv) | an increase of $6.9 million in income earned from our investment in our partly owned subsidiary; partially offset by | |
| (v) | an increase in income taxes of $6.5 million due to higher tax liabilities recorded on the results of our taxable subsidiaries; | |
| (vi) | an increase in net foreign exchange losses of $6.0 million; | |
| (vii) | an increase in salary and benefits costs of $2.8 million due to increased salary costs related to our discretionary bonus plan, which occurred as a result of increased net earnings in the period, as well as an increase in our overall headcount; and | |
| (viii) | a lower net reduction in ultimate loss and loss adjustment expense liabilities of $17.1 million. |
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 35,631 | $ | 11,332 | $ | 24,299 | ||||||
|
Reinsurance
|
(21,503 | ) | (7,996 | ) | (13,507 | ) | ||||||
|
Total
|
$ | 14,128 | $ | 3,336 | $ | 10,792 | ||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||
|
Net Realized
|
||||||||||||||||||||||||
| Net Investment Income | Gains/(Losses) | |||||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
| (in thousands of U.S. dollars) | ||||||||||||||||||||||||
|
Consulting
|
$ | 820 | $ | 212 | $ | 608 | $ | | $ | | $ | | ||||||||||||
|
Reinsurance
|
25,301 | 17,097 | 8,204 | 2,202 | (6,010 | ) | 8,212 | |||||||||||||||||
|
Total
|
$ | 26,121 | $ | 17,309 | $ | 8,812 | $ | 2,202 | $ | (6,010 | ) | $ | 8,212 | |||||||||||
32
| (i) | an increase of $9.8 million in the fair value of our private equity investments from a writedown of $2.1 million for the three months ended March 31, 2009 to an increase in value of $7.7 million as at March 31, 2010; and | |
| (ii) | an increase in the average balances of short-term and fixed maturity securities held from $1,306.0 million for the three months ended March 31, 2009 to $1,658.3 million for the three months ended March 31, 2010, as well as a corresponding increase in the return. The increase in short-term and fixed maturity securities was due primarily to the completion of the acquisitions of Knapton and Assuransinvest and the RITC agreements entered into with two Lloyds syndicates. |
| March 31, 2010 | ||||||||||||||||
|
Quoted Prices in
|
Significant Other
|
Significant
|
||||||||||||||
|
Active Markets
|
Observable Inputs
|
Unobservable Inputs
|
Total Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
| (in thousands of U.S. dollars) | ||||||||||||||||
|
U.S. government and agency
|
$ | | $ | 97,369 | $ | | $ | 97,369 | ||||||||
|
Non-U.S.
government
|
| 39,438 | | 39,438 | ||||||||||||
|
Corporate
|
| 148,459 | 579 | 149,038 | ||||||||||||
|
Residential mortgage-backed
|
| 10,104 | | 10,104 | ||||||||||||
|
Commercial mortgage-backed
|
| | 757 | 757 | ||||||||||||
|
Equities
|
27,484 | | 3,450 | 30,934 | ||||||||||||
|
Other investments
|
| | 91,294 | 91,294 | ||||||||||||
|
Total investments
|
$ | 27,484 | $ | 295,370 | $ | 96,080 | $ | 418,934 | ||||||||
33
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
(in thousands of
|
||||||||
| U.S. dollars) | ||||||||
|
Net losses paid
|
$ | (83,225 | ) | $ | (12,372 | ) | ||
|
Net change in case and LAE reserves
|
78,854 | 5,593 | ||||||
|
Net change in IBNR
|
6,313 | 36,603 | ||||||
|
Reduction in estimates of net ultimate losses
|
1,942 | 29,824 | ||||||
|
Reduction in provisions for bad debt
|
5,339 | 9,714 | ||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
8,965 | 10,118 | ||||||
|
Amortization of fair value adjustments
|
(6,650 | ) | (22,977 | ) | ||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
$ | 9,596 | $ | 26,679 | ||||
34
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands of U.S. dollars) | ||||||||
|
Balance as of January 1
|
$ | 2,479,136 | $ | 2,798,287 | ||||
|
Less: total reinsurance reserves recoverable
|
347,728 | 394,575 | ||||||
| 2,131,408 | 2,403,712 | |||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
(9,596 | ) | (26,679 | ) | ||||
|
Net losses paid
|
(83,225 | ) | (12,372 | ) | ||||
|
Effect of exchange rate movement
|
(35,975 | ) | (6,650 | ) | ||||
|
Retroactive reinsurance contracts assumed
|
230,389 | 48,818 | ||||||
|
Acquired on purchase of subsidiaries
|
222,042 | 11,383 | ||||||
|
Net balance as at March 31
|
$ | 2,455,043 | $ | 2,418,212 | ||||
|
Plus: total reinsurance reserves recoverable
|
435,680 | 379,615 | ||||||
|
Balance as at March 31
|
$ | 2,890,723 | $ | 2,797,827 | ||||
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 12,889 | $ | 8,951 | $ | (3,938 | ) | |||||
|
Reinsurance
|
2,301 | 3,466 | 1,165 | |||||||||
|
Total
|
$ | 15,190 | $ | 12,417 | $ | (2,773 | ) | |||||
| (i) | an increase of $2.3 million in the discretionary bonus expense in our consulting segment for the three months ended March 31, 2010; | |
| (ii) | increased staff costs due to an increase in average staff numbers from 288 to 296 for the three months ended March 31, 2009 and 2010, respectively; and | |
| (iii) | increased U.S. dollar costs of our U.K. based staff following an increase in the average British pound exchange rate from approximately 1.4367 to 1.5597 for the three months ended March 31, 2009 and 2010, respectively. Of our total headcount as at March 31, 2010 and 2009, approximately 68% and 67%, respectively, had their salaries paid in British pounds. |
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 4,077 | $ | 4,325 | $ | 248 | ||||||
|
Reinsurance
|
6,410 | 8,057 | 1,647 | |||||||||
|
Total
|
$ | 10,487 | $ | 12,382 | $ | 1,895 | ||||||
35
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
2,394 | 4,965 | 2,571 | |||||||||
|
Total
|
$ | 2,394 | $ | 4,965 | $ | 2,571 | ||||||
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | (363 | ) | $ | (289 | ) | $ | (74 | ) | |||
|
Reinsurance
|
(7,225 | ) | (1,309 | ) | (5,916 | ) | ||||||
|
Total
|
$ | (7,588 | ) | $ | (1,598 | ) | $ | (5,990 | ) | |||
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | (3,574 | ) | $ | 493 | $ | (4,067 | ) | ||||
|
Reinsurance
|
(2,348 | ) | 125 | (2,473 | ) | |||||||
|
Total
|
$ | (5,922 | ) | $ | 618 | $ | (6,540 | ) | ||||
36
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
7,150 | 269 | 6,881 | |||||||||
|
Total
|
$ | 7,150 | $ | 269 | $ | 6,881 | ||||||
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
(1,695 | ) | 692 | (2,387 | ) | |||||||
|
Total
|
$ | (1,695 | ) | $ | 692 | $ | (2,387 | ) | ||||
37
| i) | an increase in the net purchase of trading securities of $95.3 million related primarily to securities acquired on the acquisitions of Knapton and Assuransinvest, along with our completion of two new RITC transactions, which at the time of the acquisitions were designated as trading; | |
| ii) | an increase in the movement of total reinsurance balances receivable and payable of $125.4 million due primarily to completion of the acquisitions and RITC transactions noted above; and | |
| iii) | an increase in the net movement of other assets and liabilities of $41.9 million; partially offset by | |
| iv) | an increase in loss and loss adjustment expenses of $153.1 million due to the completion of the acquisitions and RITC transactions noted above. |
38
| | risks associated with implementing our business strategies and initiatives; | |
| | the adequacy of our loss reserves and the need to adjust such reserves as claims develop over time; | |
| | risks relating to the availability and collectability of our reinsurance; | |
| | risks that we may require additional capital in the future which may not be available or may be available only on unfavorable terms; | |
| | changes and uncertainty in economic conditions, including interest rates, inflation, currency exchange rates, equity markets and credit conditions including current market conditions and the instability in the global credit markets, which could affect our investment portfolio, our ability to finance future acquisitions and our profitability; | |
| | losses due to foreign currency exchange rate fluctuations; | |
| | tax, regulatory or legal restrictions or limitations applicable to us or the insurance and reinsurance business generally; | |
| | increased competitive pressures, including the consolidation and increased globalization of reinsurance providers; | |
| | emerging claim and coverage issues; | |
| | lengthy and unpredictable litigation affecting assessment of losses and/or coverage issues; | |
| | loss of key personnel; | |
| | changes in our plans, strategies, objectives, expectations or intentions, which may happen at any time at managements discretion; | |
| | operational risks, including system or human failures; | |
| | the risk that ongoing or future industry regulatory developments will disrupt our business, or mandate changes in industry practices in ways that increase our costs, decrease our revenues or require us to alter aspects of the way we do business; | |
| | changes in Bermuda law or regulation or the political stability of Bermuda; | |
| | changes in tax laws or regulations applicable to us or our subsidiaries, or the risk that we or one of our non-U.S. subsidiaries become subject to significant, or significantly increased, income taxes in the United States or elsewhere; and | |
| | changes in accounting policies or practices. |
| Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK |
39
| Item 4. | CONTROLS AND PROCEDURES |
40
| Item 1. | LEGAL PROCEEDINGS |
| Item 1A. | RISK FACTORS |
41
| Item 6. | EXHIBITS |
|
Exhibit
|
||||
|
No.
|
Description
|
|||
| 15 | .1* | Deloitte & Touche Letter Regarding Unaudited Interim Financial Information. | ||
| 31 | .1* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .2** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| * | Filed herewith | |
| ** | Furnished herewith |
42
| By: |
/s/ Richard
J. Harris
|
43
|
Exhibit
|
||||
|
No.
|
Description
|
|||
| 15 | .1* | Deloitte & Touche Letter Regarding Unaudited Interim Financial Information. | ||
| 31 | .1* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .2** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| * | Filed herewith | |
| ** | Furnished herewith |
44
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|