These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the Quarterly Period Ended September 30, 2010 | ||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the Transition Period From to | ||
|
Bermuda
(State or other jurisdiction of incorporation or organization) |
N/A
(I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| Page | ||||||||
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 36 | ||||||||
| 37 | ||||||||
| 55 | ||||||||
| 56 | ||||||||
| PART II OTHER INFORMATION | ||||||||
| 57 | ||||||||
| 57 | ||||||||
| 58 | ||||||||
| 59 | ||||||||
| EX-10.1 | ||||||||
| EX-15.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| Item 1. | FINANCIAL STATEMENTS |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Short-term investments, available-for-sale, at fair value
(amortized cost: 2010 $23,596; 2009
$45,046)
|
$ | 23,583 | $ | 45,206 | ||||
|
Short-term investments, held-to-maturity, at amortized cost
(fair value: 2010 nil; 2009 $159,333)
|
| 159,210 | ||||||
|
Short-term investments, trading, at fair value (amortized cost:
2010 $539,969; 2009 $nil)
|
539,985 | | ||||||
|
Fixed maturities, available-for-sale, at fair value (amortized
cost: 2010 $1,342,419; 2009 $69,976)
|
1,361,336 | 69,892 | ||||||
|
Fixed maturities, held-to-maturity, at amortized cost (fair
value: 2010 $nil; 2009 $1,169,934)
|
| 1,152,330 | ||||||
|
Fixed maturities, trading, at fair value (amortized cost:
2010 $392,120; 2009 $85,775)
|
400,498 | 88,050 | ||||||
|
Equities, trading, at fair value (cost: 2010
$66,783; 2009 $21,257)
|
71,613 | 24,503 | ||||||
|
Other investments, at fair value (cost: 2010
$274,246; 2009 $165,872)
|
200,700 | 81,801 | ||||||
|
Total investments
|
2,597,715 | 1,620,992 | ||||||
|
Cash and cash equivalents
|
823,777 | 1,266,445 | ||||||
|
Restricted cash and cash equivalents
|
395,821 | 433,660 | ||||||
|
Accrued interest receivable
|
25,854 | 16,108 | ||||||
|
Accounts receivable, net
|
12,756 | 17,657 | ||||||
|
Income taxes recoverable
|
7,274 | 3,277 | ||||||
|
Reinsurance balances receivable
|
914,441 | 638,262 | ||||||
|
Investment in partly owned company
|
| 20,850 | ||||||
|
Goodwill
|
21,222 | 21,222 | ||||||
|
Other assets
|
214,069 | 132,369 | ||||||
|
TOTAL ASSETS
|
$ | 5,012,929 | $ | 4,170,842 | ||||
| LIABILITIES | ||||||||
|
Losses and loss adjustment expenses
|
$ | 3,233,699 | $ | 2,479,136 | ||||
|
Reinsurance balances payable
|
235,017 | 162,576 | ||||||
|
Accounts payable and accrued liabilities
|
54,275 | 60,878 | ||||||
|
Income taxes payable
|
26,339 | 51,854 | ||||||
|
Loans payable
|
207,177 | 254,961 | ||||||
|
Other liabilities
|
83,603 | 85,285 | ||||||
|
TOTAL LIABILITIES
|
3,840,110 | 3,094,690 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Share capital
|
||||||||
|
Authorized issued and fully paid, par value $1 each (authorized
2010:
|
||||||||
|
156,000,000; 2009: 156,000,000)
|
||||||||
|
Ordinary shares (issued and outstanding 2010: 13,707,014; 2009:
13,580,793)
|
13,707 | 13,581 | ||||||
|
Non-voting convertible ordinary shares (issued 2010: 2,972,892;
2009: 2,972,892)
|
2,973 | 2,973 | ||||||
|
Treasury stock at cost (non-voting convertible ordinary shares
2010: 2,972,892; 2009: 2,972,892)
|
(421,559 | ) | (421,559 | ) | ||||
|
Additional paid-in capital
|
727,506 | 721,120 | ||||||
|
Accumulated other comprehensive income
|
33,743 | 8,709 | ||||||
|
Retained earnings
|
526,851 | 477,057 | ||||||
|
Total Enstar Group Limited Shareholders Equity
|
883,221 | 801,881 | ||||||
|
Noncontrolling interest
|
289,598 | 274,271 | ||||||
|
TOTAL SHAREHOLDERS EQUITY
|
1,172,819 | 1,076,152 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
$ | 5,012,929 | $ | 4,170,842 | ||||
1
| Three Months Ended | Nine Months Ended | |||||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
(expressed in thousands of U.S. dollars, except share and
|
||||||||||||||||
| per share data) | ||||||||||||||||
|
INCOME
|
||||||||||||||||
|
Consulting fees
|
$ | 2,119 | $ | 4,112 | $ | 19,747 | $ | 11,627 | ||||||||
|
Net investment income
|
20,165 | 24,640 | 69,284 | 60,442 | ||||||||||||
|
Net realized gains
|
10,635 | 2,912 | 8,610 | 1,982 | ||||||||||||
| 32,919 | 31,664 | 97,641 | 74,051 | |||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||||||
|
Reduction in estimates of net ultimate losses
|
(20,890 | ) | (44,736 | ) | (57,936 | ) | (92,302 | ) | ||||||||
|
Reduction in provisions for bad debt
|
(1,304 | ) | | (14,411 | ) | (9,714 | ) | |||||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(10,171 | ) | (9,830 | ) | (30,832 | ) | (29,370 | ) | ||||||||
|
Amortization of fair value adjustments
|
6,250 | 12,008 | 25,102 | 44,756 | ||||||||||||
| (26,115 | ) | (42,558 | ) | (78,077 | ) | (86,630 | ) | |||||||||
|
Salaries and benefits
|
18,012 | 16,997 | 47,456 | 41,328 | ||||||||||||
|
General and administrative expenses
|
13,185 | 12,195 | 39,473 | 35,487 | ||||||||||||
|
Interest expense
|
2,961 | 4,262 | 8,160 | 13,902 | ||||||||||||
|
Net foreign exchange (gain) loss
|
(586 | ) | (7,164 | ) | 1,387 | (7,177 | ) | |||||||||
| 7,457 | (16,268 | ) | 18,399 | (3,090 | ) | |||||||||||
|
EARNINGS BEFORE INCOME TAXES AND SHARE OF NET EARNINGS OF PARTLY
OWNED COMPANY
|
25,462 | 47,932 | 79,242 | 77,141 | ||||||||||||
|
INCOME TAXES
|
(979 | ) | (2,660 | ) | (23,016 | ) | (2,019 | ) | ||||||||
|
SHARE OF NET EARNINGS OF PARTLY OWNED COMPANY
|
1,351 | 196 | 10,704 | 465 | ||||||||||||
|
NET EARNINGS
|
25,834 | 45,468 | 66,930 | 75,587 | ||||||||||||
|
Less: Net earnings attributable to noncontrolling interest
|
(4,391 | ) | (10,481 | ) | (17,136 | ) | (20,318 | ) | ||||||||
|
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
|
$ | 21,443 | $ | 34,987 | $ | 49,794 | $ | 55,269 | ||||||||
|
EARNINGS PER SHARE BASIC:
|
||||||||||||||||
|
Net earnings attributable to Enstar Group Limited ordinary
shareholders
|
$ | 1.56 | $ | 2.58 | $ | 3.64 | $ | 4.10 | ||||||||
|
EARNINGS PER SHARE DILUTED:
|
||||||||||||||||
|
Net earnings attributable to Enstar Group Limited ordinary
shareholders
|
$ | 1.53 | $ | 2.53 | $ | 3.57 | $ | 4.03 | ||||||||
|
Weighted average shares outstanding basic
|
13,704,832 | 13,578,555 | 13,676,113 | 13,492,044 | ||||||||||||
|
Weighted average shares outstanding diluted
|
14,019,768 | 13,814,651 | 13,956,948 | 13,729,387 | ||||||||||||
2
| Three Months Ended | Nine Months Ended | |||||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (expressed in thousands of U.S. dollars) | ||||||||||||||||
|
NET EARNINGS
|
$ | 25,834 | $ | 45,468 | $ | 66,930 | $ | 75,587 | ||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized holding gains (losses) on investments arising during
the period
|
29,161 | (13,028 | ) | 23,509 | (27,901 | ) | ||||||||||
|
Reclassification adjustment for net realized gains included in
net earnings
|
(10,635 | ) | (2,912 | ) | (8,610 | ) | (1,982 | ) | ||||||||
|
Currency translation adjustment
|
36,662 | 28,286 | 19,546 | 65,511 | ||||||||||||
|
Total other comprehensive income:
|
55,188 | 12,346 | 34,445 | 35,628 | ||||||||||||
|
Comprehensive income
|
81,022 | 57,814 | 101,375 | 111,215 | ||||||||||||
|
Less comprehensive income attributable to noncontrolling interest
|
(19,422 | ) | (14,073 | ) | (26,547 | ) | (34,741 | ) | ||||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSTAR GROUP LIMITED
|
$ | 61,600 | $ | 43,741 | $ | 74,828 | $ | 76,474 | ||||||||
3
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars) | ||||||||
|
Share Capital Ordinary Shares
|
||||||||
|
Balance, beginning of period
|
$ | 13,581 | $ | 13,334 | ||||
|
Issue of shares
|
47 | 168 | ||||||
|
Share awards granted/vested
|
79 | 77 | ||||||
|
Balance, end of period
|
$ | 13,707 | $ | 13,579 | ||||
|
Share Capital Non-Voting Convertible Ordinary
Shares
|
||||||||
|
Balance, beginning and end of period
|
$ | 2,973 | $ | 2,973 | ||||
|
Treasury Shares
|
||||||||
|
Balance, beginning and end of period
|
$ | (421,559 | ) | $ | (421,559 | ) | ||
|
Additional Paid-in Capital
|
||||||||
|
Balance, beginning of period
|
$ | 721,120 | $ | 709,485 | ||||
|
Issue of shares
|
501 | 5,263 | ||||||
|
Share awards granted/vested
|
5,286 | 3,567 | ||||||
|
Amortization of share awards
|
599 | | ||||||
|
Balance, end of period
|
$ | 727,506 | $ | 718,315 | ||||
|
Accumulated Other Comprehensive Income (Loss) Attributable to
Enstar Group Limited
|
||||||||
|
Balance, beginning of period
|
$ | 8,709 | $ | (30,871 | ) | |||
|
Cumulative translation adjustments
|
13,726 | 46,020 | ||||||
|
Net movement in unrealized holdings gains (losses) on investments
|
11,308 | (24,816 | ) | |||||
|
Balance, end of period
|
$ | 33,743 | $ | (9,667 | ) | |||
|
Retained Earnings
|
||||||||
|
Balance, beginning of period
|
$ | 477,057 | $ | 341,847 | ||||
|
Net earnings attributable to Enstar Group Limited
|
49,794 | 55,269 | ||||||
|
Balance, end of period
|
$ | 526,851 | $ | 397,116 | ||||
|
Noncontrolling Interest
|
||||||||
|
Balance, beginning of period
|
$ | 274,271 | $ | 256,022 | ||||
|
Return of capital
|
(32,963 | ) | (32,198 | ) | ||||
|
Contribution of capital
|
28,742 | | ||||||
|
Dividends paid
|
(7,000 | ) | (980 | ) | ||||
|
Net earnings attributable to noncontrolling interest
|
17,136 | 20,318 | ||||||
|
Cumulative translation adjustments
|
5,821 | 19,492 | ||||||
|
Net movement in unrealized holdings gains (losses) on investments
|
3,591 | (5,068 | ) | |||||
|
Balance, end of period
|
$ | 289,598 | $ | 257,586 | ||||
4
| 2010 | 2009 | |||||||
| (expressed in thousands of U.S. dollars) | ||||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net earnings
|
$ | 66,930 | $ | 75,587 | ||||
|
Adjustments to reconcile net earnings to cash flows provided
by
operating activities: |
||||||||
|
Share of undistributed net earnings of partly owned company
|
(10,704 | ) | (465 | ) | ||||
|
Net realized and unrealized investment gains
|
(8,610 | ) | (1,982 | ) | ||||
|
Share of net gain from other investments
|
(11,225 | ) | (2,334 | ) | ||||
|
Other items
|
(663 | ) | 4,563 | |||||
|
Depreciation and amortization
|
1,053 | 763 | ||||||
|
Amortization of bond premiums and discounts
|
6,540 | 5,660 | ||||||
|
Net movement of trading securities held on behalf of
policyholders
|
22,772 | 18,878 | ||||||
|
Sales of trading securities
|
313,654 | | ||||||
|
Purchases of trading securities
|
(1,072,799 | ) | | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Reinsurance balances receivable
|
(18,743 | ) | 23,508 | |||||
|
Other assets
|
(80,229 | ) | 6,885 | |||||
|
Losses and loss adjustment expenses
|
184,212 | (183,180 | ) | |||||
|
Reinsurance balances payable
|
24,343 | 964 | ||||||
|
Accounts payable and accrued liabilities
|
(19,142 | ) | 52,498 | |||||
|
Other liabilities
|
(27,541 | ) | 22,915 | |||||
|
Net cash flows (used in) provided by operating activities
|
(630,152 | ) | 24,260 | |||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Acquisitions, net of cash acquired
|
155,435 | 8,504 | ||||||
|
Purchase of
available-for-sale
securities
|
| (244,310 | ) | |||||
|
Sales and maturities of
available-for-sale
securities
|
57,335 | 489,778 | ||||||
|
Purchase of
held-to-maturity
securities
|
(780,848 | ) | (697,146 | ) | ||||
|
Sales and maturity of
held-to-maturity
securities
|
786,651 | 56,622 | ||||||
|
Movement in restricted cash and cash equivalents
|
73,354 | (109,601 | ) | |||||
|
Funding of other investments
|
(89,426 | ) | (24,255 | ) | ||||
|
Sale of investment in partly owned company
|
31,554 | | ||||||
|
Other investing activities
|
(467 | ) | (2,060 | ) | ||||
|
Net cash flows provided by (used in) investing activities
|
233,588 | (522,468 | ) | |||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Distribution of capital to noncontrolling interest
|
(32,963 | ) | (33,178 | ) | ||||
|
Contribution to surplus of subsidiary by noncontrolling interest
|
28,742 | | ||||||
|
Dividends paid to noncontrolling interest
|
(7,000 | ) | | |||||
|
Receipt of loans
|
46,400 | | ||||||
|
Repayment of loans
|
(93,560 | ) | (97,845 | ) | ||||
|
Proceeds from exercise of stock options
|
| 2,796 | ||||||
|
Net cash flows used in financing activities
|
(58,381 | ) | (128,227 | ) | ||||
|
TRANSLATION ADJUSTMENT
|
12,277 | 59,974 | ||||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(442,668 | ) | (566,461 | ) | ||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,266,445 | 1,866,546 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 823,777 | $ | 1,300,085 | ||||
|
Supplemental Cash Flow Information
|
||||||||
|
Income taxes paid
|
$ | 58,625 | $ | 12,867 | ||||
|
Interest paid
|
$ | 8,103 | $ | 10,697 | ||||
5
| 1. | BASIS OF PREPARATION AND CONSOLIDATION |
6
| 1. | BASIS OF PREPARATION AND CONSOLIDATION (contd) |
| 2. | ACQUISITIONS |
|
Total purchase price
|
$ | 44,031 | ||
|
Net assets acquired at fair value
|
$ | 44,031 | ||
|
Cash
|
$ | 153,286 | ||
|
Restricted cash
|
35,515 | |||
|
Investments:
|
||||
|
Short-term investments, trading
|
5,990 | |||
|
Fixed maturity investments, trading
|
27,923 | |||
|
Total investments
|
33,913 | |||
|
Reinsurance balances receivable
|
50,942 | |||
|
Other assets
|
5,840 | |||
|
Losses and loss adjustment expenses
|
(216,871 | ) | ||
|
Insurance and reinsurance balances payable
|
(12,347 | ) | ||
|
Accounts payable
|
(6,247 | ) | ||
|
Net assets acquired at fair value
|
$ | 44,031 | ||
7
| 2. | ACQUISITIONS (contd) |
|
Total purchase price
|
$ | 11,042 | ||
|
Net assets acquired at fair value
|
$ | 11,042 | ||
|
Cash
|
$ | 58,971 | ||
|
Fixed maturity investments, trading
|
579 | |||
|
Other assets
|
5 | |||
|
Losses and loss adjustment expenses
|
(45,021 | ) | ||
|
Insurance and reinsurance balances payable
|
(3,130 | ) | ||
|
Accounts payable
|
(362 | ) | ||
|
Net assets acquired at fair value
|
$ | 11,042 | ||
|
Total purchase price
|
$ | 25,000 | ||
|
Net assets acquired at fair value
|
$ | 25,000 | ||
8
| 2. | ACQUISITIONS (contd) |
|
Cash
|
$ | 19,278 | ||
|
Investments:
|
||||
|
Short-term investments, trading
|
4,181 | |||
|
Fixed maturity investments, trading
|
97,756 | |||
|
Equities
|
37 | |||
|
Other investments
|
4,985 | |||
|
Total investments
|
106,959 | |||
|
Accounts receivable and accrued interest
|
813 | |||
|
Reinsurance balances receivable
|
31,718 | |||
|
Other assets
|
1,276 | |||
|
Losses and loss adjustment expenses
|
(120,745 | ) | ||
|
Insurance and reinsurance balances payable
|
(3,597 | ) | ||
|
Accounts payable
|
(10,702 | ) | ||
|
Net assets acquired at fair value
|
$ | 25,000 | ||
9
| 2. | ACQUISITIONS (contd) |
|
Cash
|
$ | 3,949 | ||
|
Fixed maturity investments, trading
|
22,745 | |||
|
Accounts receivable and accrued interest
|
270 | |||
|
Reinsurance balances receivable
|
170,344 | |||
|
Other assets
|
3,759 | |||
|
Losses and loss adjustment expenses
|
(171,010 | ) | ||
|
Insurance and reinsurance balances payable
|
(28,670 | ) | ||
|
Accounts payable
|
(1,387 | ) | ||
|
Net assets acquired at fair value
|
$ | | ||
10
| 3. | SIGNIFICANT NEW BUSINESS |
| 4. | RESTRICTED CASH AND CASH EQUIVALENTS |
11
| 5. | INVESTMENTS |
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at September 30, 2010
|
||||||||||||||||
|
U.S. government and agency
|
$ | 108,202 | $ | 1,162 | $ | (110 | ) | $ | 109,254 | |||||||
|
Non-U.S.
government
|
291,278 | 4,204 | (159 | ) | 295,323 | |||||||||||
|
Corporate
|
888,730 | 16,950 | (1,243 | ) | 904,437 | |||||||||||
|
Residential mortgage-backed
|
24,071 | 292 | (341 | ) | 24,022 | |||||||||||
|
Commercial mortgage-backed
|
25,241 | 378 | (2,828 | ) | 22,791 | |||||||||||
|
Asset backed
|
28,493 | 1,017 | (418 | ) | 29,092 | |||||||||||
| $ | 1,366,015 | $ | 24,003 | $ | (5,099 | ) | $ | 1,384,919 | ||||||||
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at December 31, 2009
|
||||||||||||||||
|
U.S. government and agency
|
$ | 14,079 | $ | 227 | $ | | $ | 14,306 | ||||||||
|
Non-U.S.
government
|
37,166 | 33 | (13 | ) | 37,186 | |||||||||||
|
Corporate
|
62,092 | 825 | (867 | ) | 62,050 | |||||||||||
|
Residential mortgage-backed
|
1,685 | 31 | (160 | ) | 1,556 | |||||||||||
| $ | 115,022 | $ | 1,116 | $ | (1,040 | ) | $ | 115,098 | ||||||||
| 12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
As at September 30, 2010
|
||||||||||||||||||||||||
|
U.S. government and agency
|
$ | | $ | | $ | 39,789 | $ | (110 | ) | $ | 39,789 | $ | (110 | ) | ||||||||||
|
Non-U.S.
government
|
| | 38,361 | (159 | ) | 38,361 | (159 | ) | ||||||||||||||||
|
Corporate
|
27,988 | (684 | ) | 129,757 | (559 | ) | 157,745 | (1,243 | ) | |||||||||||||||
|
Residential mortgage-backed
|
1,743 | (143 | ) | 15,435 | (198 | ) | 17,178 | (341 | ) | |||||||||||||||
|
Commercial mortgage-backed
|
6,607 | (2,703 | ) | 8,909 | (125 | ) | 15,516 | (2,828 | ) | |||||||||||||||
|
Asset backed
|
5,425 | (52 | ) | 9,771 | (366 | ) | 15,196 | (418 | ) | |||||||||||||||
| $ | 41,763 | $ | (3,582 | ) | $ | 242,022 | $ | (1,517 | ) | $ | 283,785 | $ | (5,099 | ) | ||||||||||
12
| 5. | INVESTMENTS (contd) |
| 12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
As at December 31, 2009
|
||||||||||||||||||||||||
|
Non-U.S.
government
|
$ | | $ | | $ | 782 | $ | (13 | ) | $ | 782 | $ | (13 | ) | ||||||||||
|
Corporate
|
10,894 | (786 | ) | 5,348 | (81 | ) | 16,242 | (867 | ) | |||||||||||||||
|
Residential mortgage-backed
|
369 | (160 | ) | | | 369 | (160 | ) | ||||||||||||||||
| $ | 11,263 | $ | (946 | ) | $ | 6,130 | $ | (94 | ) | $ | 17,393 | $ | (1,040 | ) | ||||||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at September 30, 2010
|
||||||||||||
|
Due in one year or less
|
$ | 439,785 | $ | 442,126 | 31.9 | % | ||||||
|
Due after one year through five years
|
837,937 | 855,973 | 61.8 | % | ||||||||
|
Due after five years through ten years
|
5,320 | 5,529 | 0.4 | % | ||||||||
|
Due after ten years
|
5,168 | 5,386 | 0.4 | % | ||||||||
| 1,288,210 | 1,309,014 | 94.5 | % | |||||||||
|
Residential mortgage-backed
|
24,071 | 24,022 | 1.7 | % | ||||||||
|
Commercial mortgage-backed
|
25,241 | 22,791 | 1.7 | % | ||||||||
|
Asset backed
|
28,493 | 29,092 | 2.1 | % | ||||||||
| $ | 1,366,015 | $ | 1,384,919 | 100 | % | |||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at December 31, 2009
|
||||||||||||
|
Due in one year or less
|
$ | 64,202 | $ | 64,606 | 56.1 | % | ||||||
|
Due after one year through five years
|
39,951 | 40,305 | 35.0 | % | ||||||||
|
Due after five years through ten years
|
5,811 | 5,783 | 5.0 | % | ||||||||
|
Due after ten years
|
3,373 | 2,848 | 2.5 | % | ||||||||
| 113,337 | 113,542 | 98.6 | % | |||||||||
|
Residential mortgage-backed
|
1,685 | 1,556 | 1.4 | % | ||||||||
| $ | 115,022 | $ | 115,098 | 100.0 | % | |||||||
13
| 5. | INVESTMENTS (contd) |
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at September 30, 2010
|
||||||||||||
|
AAA
|
$ | 559,727 | $ | 563,892 | 40.7 | % | ||||||
|
AA
|
343,163 | 348,843 | 25.2 | % | ||||||||
|
A
|
363,860 | 371,294 | 26.8 | % | ||||||||
|
BBB or lower
|
98,875 | 100,447 | 7.3 | % | ||||||||
|
Not Rated
|
390 | 443 | 0.0 | % | ||||||||
| $ | 1,366,015 | $ | 1,384,919 | 100.0 | % | |||||||
|
Amortized
|
Fair
|
% of Total
|
||||||||||
| Cost | Value | Fair Value | ||||||||||
|
As at December 31, 2009
|
||||||||||||
|
AAA
|
$ | 54,157 | $ | 54,229 | 47.1 | % | ||||||
|
A
|
32,764 | 32,886 | 28.6 | % | ||||||||
|
BBB or lower
|
13,848 | 13,596 | 11.8 | % | ||||||||
|
Not Rated
|
14,253 | 14,387 | 12.5 | % | ||||||||
| $ | 115,022 | $ | 115,098 | 100.0 | % | |||||||
14
| 5. | INVESTMENTS (contd) |
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
U.S. government and agency
|
$ | 164,706 | $ | 1,659 | $ | (196 | ) | $ | 166,169 | |||||||
|
Non-U.S.
government
|
276,506 | 3,069 | (131 | ) | 279,444 | |||||||||||
|
Corporate
|
780,099 | 15,794 | (1,284 | ) | 794,609 | |||||||||||
|
Municipal
|
9,649 | 6 | (1 | ) | 9,654 | |||||||||||
|
Residential mortgage-backed
|
15,894 | 165 | (427 | ) | 15,632 | |||||||||||
|
Commercial mortgage-backed
|
30,608 | 1,130 | (1,970 | ) | 29,768 | |||||||||||
|
Asset backed
|
34,078 | 477 | (564 | ) | 33,991 | |||||||||||
| $ | 1,311,540 | $ | 22,300 | $ | (4,573 | ) | $ | 1,329,267 | ||||||||
| 12 Months or Greater | Less Than 12 Months | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
U.S. government and agency
|
$ | | $ | | $ | 53,674 | $ | (196 | ) | $ | 53,674 | $ | (196 | ) | ||||||||||
|
Non-U.S.
government
|
| | 44,477 | (131 | ) | 44,477 | (131 | ) | ||||||||||||||||
|
Corporate
|
3,892 | (249 | ) | 153,220 | (1,034 | ) | 157,112 | (1,283 | ) | |||||||||||||||
|
Municipal
|
| | 8,641 | (1 | ) | 8,641 | (1 | ) | ||||||||||||||||
|
Residential mortgage-backed
|
2,109 | (277 | ) | 6,494 | (151 | ) | 8,603 | (428 | ) | |||||||||||||||
|
Commercial mortgage-backed
|
| | 11,931 | (1,970 | ) | 11,931 | (1,970 | ) | ||||||||||||||||
|
Asset backed
|
889 | (86 | ) | 21,817 | (478 | ) | 22,706 | (564 | ) | |||||||||||||||
| $ | 6,890 | $ | (612 | ) | $ | 300,254 | $ | (3,961 | ) | $ | 307,144 | $ | (4,573 | ) | ||||||||||
15
| 5. | INVESTMENTS (contd) |
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at September 30, 2010
|
||||||||||||||||
|
U.S. government and agency
|
$ | 117,991 | $ | 5,131 | $ | | $ | 123,122 | ||||||||
|
Non-U.S.
government
|
125,106 | 100 | (35 | ) | 125,171 | |||||||||||
|
Corporate
|
617,554 | 3,692 | (190 | ) | 621,056 | |||||||||||
|
Municipal
|
1,591 | 19 | (5 | ) | 1,605 | |||||||||||
|
Residential mortgage-backed
|
61,668 | 179 | (342 | ) | 61,505 | |||||||||||
|
Commercial mortgage-backed
|
7,818 | 71 | (226 | ) | 7,663 | |||||||||||
|
Asset backed
|
361 | | | 361 | ||||||||||||
|
Equities
|
66,783 | 6,351 | (1,521 | ) | 71,613 | |||||||||||
| $ | 998,872 | $ | 15,543 | $ | (2,319 | ) | $ | 1,012,096 | ||||||||
|
Gross
|
||||||||||||||||
|
Gross
|
Unrealized
|
|||||||||||||||
|
Unrealized
|
Holding
|
|||||||||||||||
|
Amortized
|
Holding
|
Losses
|
Fair
|
|||||||||||||
| Cost | Gain | Non-OTTI | Value | |||||||||||||
|
As at December 31, 2009
|
||||||||||||||||
|
U.S. government and agency
|
$ | 60,355 | $ | 1,696 | $ | (131 | ) | $ | 61,920 | |||||||
|
Corporate
|
23,894 | 1,139 | | 25,033 | ||||||||||||
|
Residential mortgage-backed
|
474 | 4 | (22 | ) | 456 | |||||||||||
|
Commercial mortgage-backed
|
1,051 | | (410 | ) | 641 | |||||||||||
|
Equities
|
21,258 | 3,854 | (609 | ) | 24,503 | |||||||||||
| $ | 107,032 | $ | 6,693 | $ | (1,172 | ) | $ | 112,553 | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Private equity
|
$ | 86,383 | $ | 77,359 | ||||
|
Short-duration high yield bond fund
|
51,879 | | ||||||
|
Hedge funds
|
20,899 | | ||||||
|
Other
|
41,539 | 4,442 | ||||||
| $ | 200,700 | $ | 81,801 | |||||
16
| 5. | INVESTMENTS (contd) |
| | Level 1 Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. | |
| | Level 2 Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. |
17
| 5. | INVESTMENTS (contd) |
| interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. |
| | Level 3 Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect the Companys own judgment about assumptions that market participants might use. |
18
| 5. | INVESTMENTS (contd) |
| September 30, 2010 | ||||||||||||||||
|
Quoted Prices in
|
Significant
|
|||||||||||||||
|
Active Markets
|
Significant Other
|
Unobservable
|
||||||||||||||
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
Total Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
|
U.S. government and agency
|
$ | | $ | 232,375 | $ | | $ | 232,375 | ||||||||
|
Non-U.S.
government
|
| 420,494 | | 420,494 | ||||||||||||
|
Corporate
|
| 1,524,987 | 504 | 1,525,491 | ||||||||||||
|
Municipal
|
| 1,606 | | 1,606 | ||||||||||||
|
Residential mortgage-backed
|
| 85,528 | | 85,528 | ||||||||||||
|
Commercial mortgage-backed
|
| 29,582 | 872 | 30,454 | ||||||||||||
|
Asset backed
|
| 29,454 | | 29,454 | ||||||||||||
|
Equities
|
53,105 | 15,033 | 3,475 | 71,613 | ||||||||||||
|
Other investments
|
| 86,829 | 113,871 | 200,700 | ||||||||||||
|
Total investments
|
$ | 53,105 | $ | 2,425,888 | $ | 118,722 | $ | 2,597,715 | ||||||||
19
| 5. | INVESTMENTS (contd) |
| December 31, 2009 | ||||||||||||||||
|
Quoted Prices in
|
Significant
|
|||||||||||||||
|
Active Markets
|
Significant Other
|
Unobservable
|
||||||||||||||
|
for Identical Assets
|
Observable Inputs
|
Inputs
|
Total Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
|
U.S. government and agency
|
$ | | $ | 76,226 | $ | | $ | 76,226 | ||||||||
|
Non-U.S.
government
|
| 37,186 | | 37,186 | ||||||||||||
|
Corporate
|
| 87,083 | | 87,083 | ||||||||||||
|
Residential mortgage-backed
|
| 2,012 | | 2,012 | ||||||||||||
|
Commercial mortgage-backed
|
| | 641 | 641 | ||||||||||||
|
Equities
|
21,203 | | 3,300 | 24,503 | ||||||||||||
|
Other investments
|
| | 81,801 | 81,801 | ||||||||||||
|
Total investments
|
$ | 21,203 | $ | 202,507 | $ | 85,742 | $ | 309,452 | ||||||||
|
Fixed
|
||||||||||||||||
|
Maturity
|
Other
|
Equity
|
||||||||||||||
| Investments | Investments | Securities | Total | |||||||||||||
|
Level 3 investments as of July 1, 2010
|
$ | 1,394 | $ | 104,079 | $ | 3,238 | $ | 108,711 | ||||||||
|
Net purchases (sales and distributions)
|
| 7,832 | | 7,832 | ||||||||||||
|
Total realized and unrealized (losses)/gains
|
(18 | ) | 1,960 | 237 | 2,179 | |||||||||||
|
Net transfers in and/or (out) of Level 3
|
| | | | ||||||||||||
|
Level 3 investments as of September 30, 2010
|
$ | 1,376 | $ | 113,871 | $ | 3,475 | $ | 118,722 | ||||||||
|
Fixed
|
||||||||||||||||
|
Maturity
|
Other
|
Equity
|
||||||||||||||
| Investments | Investments | Securities | Total | |||||||||||||
|
Level 3 investments as of July 1, 2009
|
$ | 263 | $ | 71,039 | $ | 3,200 | $ | 74,502 | ||||||||
|
Net purchases (sales and distributions)
|
| 517 | | 517 | ||||||||||||
|
Total realized and unrealized gains
|
315 | 4,807 | 150 | 5,272 | ||||||||||||
|
Net transfers in and/or (out) of Level 3
|
| | | | ||||||||||||
|
Level 3 investments as of September 30, 2009
|
$ | 578 | $ | 76,363 | $ | 3,350 | $ | 80,291 | ||||||||
20
| 5. | INVESTMENTS (contd) |
|
Fixed
|
||||||||||||||||
|
Maturity
|
Other
|
Equity
|
||||||||||||||
| Investments | Investments | Securities | Total | |||||||||||||
|
Level 3 investments as of January 1, 2010
|
$ | 641 | $ | 81,801 | $ | 3,300 | $ | 85,742 | ||||||||
|
Net purchases (sales and distributions)
|
579 | 24,078 | | 24,657 | ||||||||||||
|
Total realized and unrealized gains
|
156 | 7,992 | 175 | 8,323 | ||||||||||||
|
Net transfers in and/or (out) of Level 3
|
| | | | ||||||||||||
|
Level 3 investments as of September 30, 2010
|
$ | 1,376 | $ | 113,871 | $ | 3,475 | $ | 118,722 | ||||||||
|
Fixed
|
||||||||||||||||
|
Maturity
|
Other
|
Equity
|
||||||||||||||
| Investments | Investments | Securities | Total | |||||||||||||
|
Level 3 investments as of January 1, 2009
|
$ | 352 | $ | 60,237 | $ | | $ | 60,589 | ||||||||
|
Net purchases (sales and distributions)
|
| 12,932 | 2,006 | 14,938 | ||||||||||||
|
Total realized and unrealized gains
|
226 | 3,194 | 1,344 | 4,764 | ||||||||||||
|
Net transfers in and/or (out) of Level 3
|
| | | | ||||||||||||
|
Level 3 investments as of September 30, 2009
|
$ | 578 | $ | 76,363 | $ | 3,350 | $ | 80,291 | ||||||||
21
| 5. | INVESTMENTS (contd) |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Assets used for collateral in trust for third-party agreements
|
$ | 354,521 | $ | 214,149 | ||||
|
Deposits with U.S. regulatory authorities
|
33,281 | 12,998 | ||||||
| $ | 387,802 | $ | 227,147 | |||||
| 6. | INVESTMENT IN PARTLY OWNED COMPANIES |
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended
|
Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Total revenues
|
$ | 3,008 | $ | 1,941 | $ | 8,757 | $ | 5,045 | ||||||||
|
Total expenses
|
(1,657 | ) | (1,501 | ) | 11,301 | (3,998 | ) | |||||||||
|
Income from continuing operations
|
1,351 | 440 | 20,058 | 1,047 | ||||||||||||
|
Net income
|
1,351 | 440 | 20,058 | 1,047 | ||||||||||||
22
| 7. | LOSSES AND LOSS ADJUSTMENT EXPENSES |
| Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Balance as at July 1,
|
$ | 2,894,353 | $ | 2,781,577 | ||||
|
Less: total reinsurance reserves recoverable
|
421,864 | 375,431 | ||||||
| 2,472,489 | 2,406,146 | |||||||
|
Net reduction in ultimate losses and loss adjustment expense
liabilities
|
(26,115 | ) | (42,558 | ) | ||||
|
Net losses paid
|
(80,501 | ) | (50,756 | ) | ||||
|
Effect of exchange rate movement
|
80,839 | 15,867 | ||||||
|
Retroactive reinsurance contracts assumed
|
100,136 | | ||||||
|
Acquired on purchase of subsidiaries
|
198,498 | | ||||||
|
Net balance as at September 30
|
$ | 2,745,346 | $ | 2,328,699 | ||||
|
Plus: total reinsurance reserves recoverable
|
488,353 | 357,253 | ||||||
|
Balance as at September 30
|
$ | 3,233,699 | $ | 2,685,952 | ||||
| Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net losses paid
|
$ | (80,501 | ) | $ | (50,756 | ) | ||
|
Net change in case and loss adjustment expense (LAE) reserves
|
101,542 | 91,540 | ||||||
|
Net change in incurred but not reported (IBNR) reserves
|
(151 | ) | 3,952 | |||||
|
Reduction in estimates of net ultimate losses
|
20,890 | 44,736 | ||||||
|
Reduction in provisions for bad debt
|
1,304 | | ||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
10,171 | 9,830 | ||||||
|
Amortization of fair value adjustments
|
(6,250 | ) | (12,008 | ) | ||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
$ | 26,115 | $ | 42,558 | ||||
23
| 7. | LOSSES AND LOSS ADJUSTMENT EXPENSES (contd) |
| (i) | A reduction in estimates of net ultimate losses of $10.8 million in one of the Companys insurance entities following the commutations and policy buy-backs of five of its largest insurance and reinsurance exposures. | |
| (ii) | The Company concluded its review of historic case reserves for two of its insurance and reinsurance subsidiaries for which no updated advices had been received for a number of years. This review confirmed the redundancy of approximately 1,750 advised case reserves with an aggregate value of $11.8 million. |
| (i) | A reduction in estimates of net ultimate losses of $23.8 million in two of the Companys insurance entities whereby previously advised net case and LAE reserves of $18.6 million were settled without payment. The application of the Companys reserving methodologies to the reduced case and LAE reserves resulted in a reduction in net IBNR reserves of $5.2 million. | |
| (ii) | The Company concluded its review of historic case reserves for eight of the Companys insurance and reinsurance subsidiaries for which no updated advices had been received for a number of years. This review confirmed the redundancy of approximately 4,000 advised case reserves with an aggregate value of $16.6 million. | |
| (iii) | A reduction in estimates of net ultimate losses of $5.4 million in another of the Companys insurance entities that completed, during September 2009, a Solvent Scheme of Arrangement relating to its U.K. liabilities. A Solvent Scheme of Arrangement is an arrangement between a company and its creditors whereby the company, by making a one-time full and final settlement of its liabilities to policyholders, is able to achieve financial certainty and finality. The entity settled its remaining U.K. net case reserves of $1.5 million, net IBNR reserves of $3.1 million and net reinsurance reserves recoverable for the net receipt of $0.8 million. |
24
| 7. | LOSSES AND LOSS ADJUSTMENT EXPENSES (contd) |
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Balance as of January 1
|
$ | 2,479,136 | $ | 2,798,287 | ||||
|
Less: total reinsurance reserves recoverable
|
347,728 | 394,575 | ||||||
| 2,131,408 | 2,403,712 | |||||||
|
Net reduction in ultimate losses and loss adjustment expense
liabilities
|
(78,077 | ) | (86,630 | ) | ||||
|
Net losses paid
|
(211,589 | ) | (130,577 | ) | ||||
|
Effect of exchange rate movement
|
18,410 | 81,993 | ||||||
|
Retroactive reinsurance contracts assumed
|
464,654 | 48,818 | ||||||
|
Acquired on purchase of subsidiaries
|
420,540 | 11,383 | ||||||
|
Net balance as at September 30
|
$ | 2,745,346 | $ | 2,328,699 | ||||
|
Plus: total reinsurance reserves recoverable
|
488,353 | 357,253 | ||||||
|
Balance as at September 30
|
$ | 3,233,699 | $ | 2,685,952 | ||||
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net losses paid
|
$ | (211,589 | ) | $ | (130,577 | ) | ||
|
Net change in case and LAE reserves
|
234,114 | 133,742 | ||||||
|
Net change in IBNR reserves
|
35,411 | 89,137 | ||||||
|
Reduction in estimates of net ultimate losses
|
57,936 | 92,302 | ||||||
|
Reduction in provisions for bad debt
|
14,411 | 9,714 | ||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
30,832 | 29,370 | ||||||
|
Amortization of fair value adjustments
|
(25,102 | ) | (44,756 | ) | ||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
$ | 78,077 | $ | 86,630 | ||||
25
| 7. | LOSSES AND LOSS ADJUSTMENT EXPENSES (contd) |
| (i) | A reduction in estimates of net ultimate losses in one of the Companys subsidiaries of $25.2 million following the commutation of one of its largest ten assumed and ceded exposures at less than case and LAE reserves. | |
| (ii) | A reduction in estimates of net ultimate losses of $13.0 million in one of the Companys subsidiaries as a result of net favorable incurred loss development of $2.6 million and reductions in IBNR reserves of $10.4 million. The net favorable incurred loss development of $2.6 million, whereby net advised case and LAE reserves of $6.6 million were settled for net paid losses of $4.0 million, arose from the settlement of losses during the period below carried reserves. The net reduction in the estimate of the subsidiarys IBNR loss and loss adjustment expense liabilities of $10.4 million was the result of the application of the Companys reserving methodologies to the reduced case and LAE reserves following the subsidiarys semi-annual actuarial review of reserves, which are required by local regulation. | |
| (iii) | A reduction in estimates of net ultimate losses of $23.8 million in two of the Companys insurance entities whereby previously advised net case and LAE reserves of $18.6 million were settled without payment. The application of the Companys reserving methodologies to the reduced case and LAE reserves resulted in a reduction in net IBNR reserves of $5.2 million. | |
| (iv) | The Company concluded its review of historic case reserves for eight of its insurance and reinsurance subsidiaries for which no updated advices had been received for a number of years. This review confirmed the redundancy of approximately 4,000 advised case reserves with an aggregate value of $16.6 million. | |
| (v) | A reduction in estimates of net ultimate losses of $14.1 million in another of the Companys insurance entities that completed, during September 2009, a Solvent Scheme of Arrangement relating to its U.K. liabilities. During the nine months ended September 30, 2009, the entity settled its remaining U.K. net case and LAE reserves of $8.4 million, net IBNR reserves of $10.4 million and net reinsurance reserves recoverable for the net payment of $4.7 million. |
26
| 8. | LOANS PAYABLE |
|
Facility
|
Date of Facility
|
September 30, 2010 | December 31, 2009 | |||||||
|
Cumberland Facility B
|
March 4, 2008 | $ | | $ | 67,071 | |||||
|
Unionamerica Facility A
|
December 30, 2008 | 153,300 | 155,268 | |||||||
|
Unionamerica Facility B
|
December 30, 2008 | 32,165 | 32,622 | |||||||
|
Knapton
|
April 20, 2010 | 21,712 | | |||||||
| $ | 207,177 | $ | 254,961 | |||||||
| 9. | EMPLOYEE BENEFITS |
27
| 9. | EMPLOYEE BENEFITS (contd) |
| (a) | Employee share plans |
|
Weighted
|
||||||||
|
Average Fair
|
||||||||
|
Number of
|
Value of
|
|||||||
| Shares | the Award | |||||||
|
Nonvested January 1, 2010
|
1,636 | $ | 102 | |||||
|
Granted
|
237,238 | 16,128 | ||||||
|
Vested
|
(84,944 | ) | (5,743 | ) | ||||
|
Nonvested September 30, 2010
|
153,930 | $ | 11,175 | |||||
| (b) | Options |
|
Weighted
|
||||||||||||
|
Average
|
Intrinsic
|
|||||||||||
|
Number of
|
Exercise
|
Value of
|
||||||||||
| Shares | Price | Shares | ||||||||||
|
Outstanding January 1, 2010
|
327,586 | $ | 29.49 | $ | 14,261 | |||||||
|
Granted
|
| | | |||||||||
|
Exercised
|
(106,920 | ) | 28.29 | (3,741 | ) | |||||||
|
Forfeited
|
| | | |||||||||
|
Outstanding September 30, 2010
|
220,666 | $ | 30.07 | $ | 9,385 | |||||||
28
| 9. | EMPLOYEE BENEFITS (contd) |
|
Ranges of
|
Weighted Average
|
|||||||||||
|
Exercise
|
Number of
|
Weighted Average
|
Remaining
|
|||||||||
|
Prices
|
Options | Exercise Price | Contractual Life | |||||||||
|
$10 $20
|
112,785 | $ | 19.03 | 0.8 years | ||||||||
|
$40 $60
|
107,881 | 41.61 | 3.0 years | |||||||||
| (c) | Deferred Compensation and Stock Plan for Non-Employee Directors |
| 10. | EARNINGS PER SHARE |
|
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||
| September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Net earnings attributable to Enstar Group Limited
|
$ | 21,443 | $ | 34,987 | $ | 49,794 | $ | 55,269 | ||||||||
|
Weighted average shares outstanding basic
|
13,704,832 | 13,578,555 | 13,676,113 | 13,492,044 | ||||||||||||
|
Earnings per share attributable to Enstar Group
Limited basic
|
$ | 1.56 | $ | 2.58 | $ | 3.64 | $ | 4.10 | ||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Net earnings attributable to Enstar Group Limited
|
$ | 21,443 | $ | 34,987 | $ | 49,794 | $ | 55,269 | ||||||||
|
Weighted average shares outstanding basic
|
13,704,832 | 13,578,555 | 13,676,113 | 13,492,044 | ||||||||||||
|
Share equivalents:
|
||||||||||||||||
|
Unvested Shares
|
155,616 | 1,636 | 116,214 | 5,896 | ||||||||||||
|
Restricted share units
|
17,406 | 11,070 | 15,965 | 8,193 | ||||||||||||
|
Options
|
141,914 | 223,390 | 148,656 | 223,254 | ||||||||||||
|
Weighted average shares outstanding diluted
|
14,019,768 | 13,814,651 | 13,956,948 | 13,729,387 | ||||||||||||
|
Earnings per share attributable to Enstar Group
Limited diluted
|
$ | 1.53 | $ | 2.53 | $ | 3.57 | $ | 4.03 | ||||||||
| 11. | RELATED PARTY TRANSACTIONS |
29
| 11. | RELATED PARTY TRANSACTIONS (contd) |
| (i) | In March 2010, the Company committed to invest $20.0 million in Varadero International Ltd. (Varadero), a hedge fund. The investment manager of Varadero is Varadero Capital, L.P., of which Varadero GP, LLC is the general partner. Both the investment manager and general partner are partially owned by an entity affiliated with the Company and Messrs. Flowers and Oros. |
| (ii) | During the nine months ended September 30, 2010, and excluding Varadero, the Company funded $0.3 million of its remaining outstanding capital commitment to entities affiliated with Messrs. Flowers and Oros. The Company had, as of September 30, 2010 and December 31, 2009, investments in entities affiliated with Messrs. Flowers and Oros (excluding Varadero) with a total value of $78.5 million and $76.1 million, respectively, and outstanding commitments to entities affiliated with Mr. Flowers (excluding Varadero), as of those same dates, of $97.8 million and $98.1 million, respectively. The Companys outstanding commitments may be drawn down over approximately the next four years. |
| 12. | TAXATION |
30
| 12. | TAXATION (contd) |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Earnings before income tax
|
$ | 22,422 | $ | 37,647 | $ | 72,810 | $ | 57,288 | ||||||||
|
Expected tax rate
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
|
Foreign taxes at local expected rates
|
12.4 | % | 54.8 | % | 40.6 | % | 50.4 | % | ||||||||
|
Benefit of loss carryovers
|
(4.3 | )% | | (5.4 | )% | | ||||||||||
|
Change in uncertain tax positions
|
| (0.8 | )% | 0.2 | % | (0.8 | )% | |||||||||
|
Valuation allowance
|
(3.5 | )% | (40.9 | )% | (3.9 | )% | (40.1 | )% | ||||||||
|
Other
|
(0.2 | )% | (6.0 | )% | 0.1 | % | (6.0 | )% | ||||||||
|
Effective tax rate
|
4.4 | % | 7.1 | % | 31.6 | % | 3.5 | % | ||||||||
| 13. | SEGMENT INFORMATION |
31
| 13. | SEGMENT INFORMATION (contd) |
| Three Months Ended September 30, 2010 | ||||||||||||
| Reinsurance | Consulting | Total | ||||||||||
|
Consulting fees
|
$ | (10,831 | ) | $ | 12,950 | $ | 2,119 | |||||
|
Net investment income
|
21,012 | (847 | ) | 20,165 | ||||||||
|
Net realized gains
|
10,635 | | 10,635 | |||||||||
| 20,816 | 12,103 | 32,919 | ||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||
|
Reduction in estimates of net ultimate losses
|
(20,890 | ) | | (20,890 | ) | |||||||
|
Reduction in provisions for bad debt
|
(1,304 | ) | | (1,304 | ) | |||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(10,171 | ) | | (10,171 | ) | |||||||
|
Amortization of fair value adjustments
|
6,250 | | 6,250 | |||||||||
| (26,115 | ) | | (26,115 | ) | ||||||||
|
Salaries and benefits
|
5,378 | 12,634 | 18,012 | |||||||||
|
General and administrative expenses
|
7,578 | 5,607 | 13,185 | |||||||||
|
Interest expense
|
2,961 | | 2,961 | |||||||||
|
Net foreign exchange gain
|
(356 | ) | (230 | ) | (586 | ) | ||||||
| (10,554 | ) | 18,011 | 7,457 | |||||||||
|
Earnings (loss) before income taxes and share of net earnings of
partly owned company
|
31,370 | (5,908 | ) | 25,462 | ||||||||
|
Income taxes
|
(2,806 | ) | 1,827 | (979 | ) | |||||||
|
Share of net earnings of partly owned company
|
1,351 | | 1,351 | |||||||||
|
Net earnings (loss)
|
29,915 | (4,081 | ) | 25,834 | ||||||||
|
Less: Net earnings attributable to noncontrolling interest
|
(4,391 | ) | | (4,391 | ) | |||||||
|
Net earnings (loss) attributable to Enstar Group Limited
|
$ | 25,524 | $ | (4,081 | ) | $ | 21,443 | |||||
32
| 13. | SEGMENT INFORMATION (contd) |
| Three Months Ended September 30, 2009 | ||||||||||||
| Reinsurance | Consulting | Total | ||||||||||
|
Consulting fees
|
$ | (8,099 | ) | $ | 12,211 | $ | 4,112 | |||||
|
Net investment income
|
22,927 | 1,713 | 24,640 | |||||||||
|
Net realized gains
|
2,912 | | 2,912 | |||||||||
| 17,740 | 13,924 | 31,664 | ||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||
|
Reduction in estimates of net ultimate losses
|
(44,736 | ) | | (44,736 | ) | |||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(9,830 | ) | | (9,830 | ) | |||||||
|
Amortization of fair value adjustments
|
12,008 | | 12,008 | |||||||||
| (42,558 | ) | | (42,558 | ) | ||||||||
|
Salaries and benefits
|
7,577 | 9,420 | 16,997 | |||||||||
|
General and administrative expenses
|
7,795 | 4,400 | 12,195 | |||||||||
|
Interest expense
|
4,262 | | 4,262 | |||||||||
|
Net foreign exchange (gain) loss
|
(7,253 | ) | 89 | (7,164 | ) | |||||||
| (30,177 | ) | 13,909 | (16,268 | ) | ||||||||
|
Earnings before income taxes and share of net earnings of partly
owned company
|
47,917 | 15 | 47,932 | |||||||||
|
Income taxes
|
(1,449 | ) | (1,211 | ) | (2,660 | ) | ||||||
|
Share of net earnings of partly owned company
|
196 | | 196 | |||||||||
|
Net earnings (loss)
|
46,664 | (1,196 | ) | 45,468 | ||||||||
|
Less: Net earnings attributable to noncontrolling interest
|
(10,481 | ) | | (10,481 | ) | |||||||
|
Net earnings (loss) attributable to Enstar Group Limited
|
$ | 36,183 | $ | (1,196 | ) | $ | 34,987 | |||||
33
| 13. | SEGMENT INFORMATION (contd) |
| Nine Months Ended September 30, 2010 | ||||||||||||
| Reinsurance | Consulting | Total | ||||||||||
|
Consulting fees
|
$ | (42,423 | ) | $ | 62,170 | $ | 19,747 | |||||
|
Net investment income
|
70,138 | (854 | ) | 69,284 | ||||||||
|
Net realized gains
|
8,610 | | 8,610 | |||||||||
| 36,325 | 61,316 | 97,641 | ||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||
|
Reduction in estimates of net ultimate losses
|
(57,936 | ) | | (57,936 | ) | |||||||
|
Reduction in provisions for bad debt
|
(14,411 | ) | | (14,411 | ) | |||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(30,832 | ) | | (30,832 | ) | |||||||
|
Amortization of fair value adjustments
|
25,102 | | 25,102 | |||||||||
| (78,077 | ) | | (78,077 | ) | ||||||||
|
Salaries and benefits
|
11,513 | 35,943 | 47,456 | |||||||||
|
General and administrative expenses
|
24,103 | 15,370 | 39,473 | |||||||||
|
Interest expense
|
8,160 | | 8,160 | |||||||||
|
Net foreign exchange loss
|
965 | 422 | 1,387 | |||||||||
| (33,336 | ) | 51,735 | 18,399 | |||||||||
|
Earnings before income taxes and share of net earnings of partly
owned company
|
69,661 | 9,581 | 79,242 | |||||||||
|
Income taxes
|
(21,389 | ) | (1,627 | ) | (23,016 | ) | ||||||
|
Share of net earnings of partly owned company
|
10,704 | | 10,704 | |||||||||
|
Net earnings
|
58,976 | 7,954 | 66,930 | |||||||||
|
Less: Net earnings attributable to noncontrolling interest
|
(17,136 | ) | | (17,136 | ) | |||||||
|
Net earnings attributable to Enstar Group Limited
|
$ | 41,840 | $ | 7,954 | $ | 49,794 | ||||||
34
| 13. | SEGMENT INFORMATION (contd) |
| Nine Months Ended September 30, 2009 | ||||||||||||
| Reinsurance | Consulting | Total | ||||||||||
|
Consulting fees
|
$ | (24,343 | ) | $ | 35,970 | $ | 11,627 | |||||
|
Net investment income
|
57,617 | 2,825 | 60,442 | |||||||||
|
Net realized gains
|
1,982 | | 1,982 | |||||||||
| 35,256 | 38,795 | 74,051 | ||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||
|
Reduction in estimates of net ultimate losses
|
(92,302 | ) | | (92,302 | ) | |||||||
|
Reduction in provisions for bad debt
|
(9,714 | ) | | (9,714 | ) | |||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(29,370 | ) | | (29,370 | ) | |||||||
|
Amortization of fair value adjustments
|
44,756 | | 44,756 | |||||||||
| (86,630 | ) | | (86,630 | ) | ||||||||
|
Salaries and benefits
|
14,004 | 27,324 | 41,328 | |||||||||
|
General and administrative expenses
|
22,578 | 12,909 | 35,487 | |||||||||
|
Interest expense
|
13,902 | | 13,902 | |||||||||
|
Net foreign exchange gain
|
(6,892 | ) | (285 | ) | (7,177 | ) | ||||||
| (43,038 | ) | 39,948 | (3,090 | ) | ||||||||
|
Earnings (loss) before income taxes and share of net earnings of
partly owned company
|
78,294 | (1,153 | ) | 77,141 | ||||||||
|
Income taxes
|
399 | (2,418 | ) | (2,019 | ) | |||||||
|
Share of net earnings of partly owned company
|
465 | | 465 | |||||||||
|
Net earnings (loss)
|
79,158 | (3,571 | ) | 75,587 | ||||||||
|
Less: Net earnings attributable to noncontrolling interest
|
(20,318 | ) | | (20,318 | ) | |||||||
|
Net earnings (loss) attributable to Enstar Group Limited
|
$ | 58,840 | $ | (3,571 | ) | $ | 55,269 | |||||
35
36
| Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
37
38
39
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in thousands of U.S. dollars) | ||||||||||||||||
|
INCOME
|
||||||||||||||||
|
Consulting fees
|
$ | 2,119 | $ | 4,112 | $ | 19,747 | $ | 11,627 | ||||||||
|
Net investment income
|
20,165 | 24,640 | 69,284 | 60,442 | ||||||||||||
|
Net realized gains
|
10,635 | 2,912 | 8,610 | 1,982 | ||||||||||||
| 32,919 | 31,664 | 97,641 | 74,051 | |||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities:
|
||||||||||||||||
|
Reduction in estimates of net ultimate losses
|
(20,890 | ) | (44,736 | ) | (57,936 | ) | (92,302 | ) | ||||||||
|
Reduction in provisions for bad debt
|
(1,304 | ) | | (14,411 | ) | (9,714 | ) | |||||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
(10,171 | ) | (9,830 | ) | (30,832 | ) | (29,370 | ) | ||||||||
|
Amortization of fair value adjustments
|
6,250 | 12,008 | 25,102 | 44,756 | ||||||||||||
| (26,115 | ) | (42,558 | ) | (78,077 | ) | (86,630 | ) | |||||||||
|
Salaries and benefits
|
18,012 | 16,997 | 47,456 | 41,328 | ||||||||||||
|
General and administrative expenses
|
13,185 | 12,195 | 39,473 | 35,487 | ||||||||||||
|
Interest expense
|
2,961 | 4,262 | 8,160 | 13,902 | ||||||||||||
|
Net foreign exchange (gain) loss
|
(586 | ) | (7,164 | ) | 1,387 | (7,177 | ) | |||||||||
| 7,457 | (16,268 | ) | 18,399 | (3,090 | ) | |||||||||||
|
Earnings before income taxes and share of net earnings of partly
owned company
|
25,462 | 47,932 | 79,242 | 77,141 | ||||||||||||
|
Income taxes
|
(979 | ) | (2,660 | ) | (23,016 | ) | (2,019 | ) | ||||||||
|
Share of net earnings of partly owned company
|
1,351 | 196 | 10,704 | 465 | ||||||||||||
|
NET EARNINGS
|
25,834 | 45,468 | 66,930 | 75,587 | ||||||||||||
|
Less: Net earnings attributable to noncontrolling interest
|
(4,391 | ) | (10,481 | ) | (17,136 | ) | (20,318 | ) | ||||||||
|
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
|
$ | 21,443 | $ | 34,987 | $ | 49,794 | $ | 55,269 | ||||||||
| (i) | a decrease in the net reduction in ultimate loss and loss adjustment expense liabilities of $16.4 million; and | |
| (ii) | a decrease in net foreign exchange gains of $6.6 million; partially offset by | |
| (iii) | an increase of $1.2 million in income earned from our investment in our partly owned company; and | |
| (iv) | a decrease in income tax expense of $1.7 million. |
40
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 12,950 | $ | 12,211 | $ | 739 | ||||||
|
Reinsurance
|
(10,831 | ) | (8,099 | ) | (2,732 | ) | ||||||
|
Total
|
$ | 2,119 | $ | 4,112 | $ | (1,993 | ) | |||||
| Three Months Ended September 30, | ||||||||||||||||||||||||
| Net Investment Income | Net Realized Gains | |||||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
| (in thousands of U.S. dollars) | ||||||||||||||||||||||||
|
Consulting
|
$ | (847 | ) | $ | 1,713 | $ | (2,560 | ) | $ | | $ | | $ | | ||||||||||
|
Reinsurance
|
21,012 | 22,927 | (1,915 | ) | 10,635 | 2,912 | 7,723 | |||||||||||||||||
|
Total
|
$ | 20,165 | $ | 24,640 | $ | (4,475 | ) | $ | 10,635 | $ | 2,912 | $ | 7,723 | |||||||||||
| (i) | a decrease of $1.4 million in the fair value of our private equity investments for the three months ended September 30, 2010 compared to an increase of $3.8 million for the three months ended September 30, 2009; partially offset by | |
| (ii) | an increase in investment income from fixed maturities and cash and cash equivalents due primarily to an overall increase in the amount of investments held as at September 30, 2010 as compared to September 30, 2009 with a corresponding increased return as compared to the return available on cash and cash equivalents. |
41
| September 30, 2010 | ||||||||||||||||
| (in thousands of U.S. dollars) | ||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets
|
Significant Other
|
Significant
|
||||||||||||||
|
for Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
Total Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
|
U.S. government and agency
|
$ | | $ | 232,375 | $ | | $ | 232,375 | ||||||||
|
Non-U.S.
government
|
| 420,494 | | 420,494 | ||||||||||||
|
Corporate
|
| 1,524,987 | 504 | 1,525,491 | ||||||||||||
|
Municipal
|
| 1,606 | | 1,606 | ||||||||||||
|
Residential mortgage-backed
|
| 85,528 | | 85,528 | ||||||||||||
|
Commercial mortgage- backed
|
| 29,582 | 872 | 30,454 | ||||||||||||
|
Asset backed
|
| 29,454 | | 29,454 | ||||||||||||
|
Equities
|
53,105 | 15,033 | 3,475 | 71,613 | ||||||||||||
|
Other investments
|
| 86,829 | 113,871 | 200,700 | ||||||||||||
|
Total investments
|
$ | 53,105 | $ | 2,425,888 | $ | 118,722 | $ | 2,597,715 | ||||||||
| Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands of U.S. dollars) | ||||||||
|
Net losses paid
|
$ | (80,501 | ) | $ | (50,756 | ) | ||
|
Net change in case and LAE reserves
|
101,542 | 91,540 | ||||||
|
Net change in IBNR reserves
|
(151 | ) | 3,952 | |||||
|
Reduction in estimates of net ultimate losses
|
20,890 | 44,736 | ||||||
|
Reduction in provisions for bad debt
|
1,304 | | ||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
10,171 | 9,830 | ||||||
|
Amortization of fair value adjustments
|
(6,250 | ) | (12,008 | ) | ||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
$ | 26,115 | $ | 42,558 | ||||
42
| (i) | A reduction in estimates of net ultimate losses of $10.8 million in one of our insurance entities primarily following the commutations and policy buy-backs of five of its largest insurance and reinsurance exposures during the three months ended September 30, 2010. | |
| (ii) | We concluded our review of historic case reserves for two of our insurance and reinsurance subsidiaries for which no updated advices had been received for a number of years. This review confirmed the redundancy of approximately 1,750 advised case reserves with an aggregate value of $11.8 million. |
| (i) | A reduction in estimates of net ultimate losses of $23.8 million in two of our insurance entities whereby previously advised net case and LAE reserves of $18.6 million were settled without payment. The application of our reserving methodologies to the reduced case and LAE reserves resulted in a reduction in IBNR reserves of $5.2 million. | |
| (ii) | We concluded our review of historic case reserves for eight of our insurance and reinsurance subsidiaries for which no updated advices had been received for a number of years. This review confirmed the redundancy of approximately 4,000 advised case reserves with an aggregate value of $16.6 million. | |
| (iii) | A reduction in estimates of net ultimate losses of $5.4 million in another of our insurance entities that completed, during September 2009, a Solvent Scheme of Arrangement relating to its U.K. liabilities. A Solvent Scheme of Arrangement is an arrangement between a company and its creditors whereby the company, by making a one-time full and final settlement of its liabilities to policyholders, is able to achieve financial certainty and finality. The entity settled its remaining U.K. net case reserves of $1.5 million, net IBNR reserves of $3.1 million and net reinsurance reserves recoverable for the net receipt of $0.8 million. |
43
| Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands of U.S. dollars) | ||||||||
|
Balance as at July 1
|
$ | 2,894,353 | $ | 2,781,577 | ||||
|
Less: total reinsurance reserves recoverable
|
421,864 | 375,431 | ||||||
| 2,472,489 | 2,406,146 | |||||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
(26,115 | ) | (42,558 | ) | ||||
|
Net losses paid
|
(80,501 | ) | (50,756 | ) | ||||
|
Effect of exchange rate movement
|
80,839 | 15,867 | ||||||
|
Retroactive reinsurance contracts assumed
|
100,136 | | ||||||
|
Acquired on purchase of subsidiaries
|
198,498 | | ||||||
|
Net balance as at September 30
|
$ | 2,745,346 | $ | 2,328,699 | ||||
|
Plus: total reinsurance reserves recoverable
|
488,353 | 357,253 | ||||||
|
Balance as at September 30
|
$ | 3,233,699 | $ | 2,685,952 | ||||
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 12,634 | $ | 9,420 | $ | (3,214 | ) | |||||
|
Reinsurance
|
5,378 | 7,577 | 2,199 | |||||||||
|
Total
|
$ | 18,012 | $ | 16,997 | $ | (1,015 | ) | |||||
| (i) | increased staff costs due to an increase in average staff numbers from 287 for the three months ended September 30, 2009 to 322 for the three months ended September 30, 2010; | |
| (ii) | a payment of $1.25 million to our former Executive Chairman, John J. Oros, in accordance with the terms of his separation agreement; and | |
| (iii) | amortization of the unrecognized compensation costs of $0.5 million in respect of the restricted shares that were awarded to certain employees in 2010 under our 2006 Equity Incentive Plan; partially offset by | |
| (iv) | a decrease in the discretionary bonus expense for the three months ended September 30, 2010 of $2.4 million as a result of lower earnings. |
44
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 5,607 | $ | 4,400 | $ | (1,207 | ) | |||||
|
Reinsurance
|
7,578 | 7,795 | 217 | |||||||||
|
Total
|
$ | 13,185 | $ | 12,195 | $ | (990 | ) | |||||
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
2,961 | 4,262 | 1,301 | |||||||||
|
Total
|
$ | 2,961 | $ | 4,262 | $ | 1,301 | ||||||
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 230 | $ | (89 | ) | $ | 319 | |||||
|
Reinsurance
|
356 | 7,253 | (6,897 | ) | ||||||||
|
Total
|
$ | 586 | $ | 7,164 | $ | (6,578 | ) | |||||
45
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 1,827 | $ | (1,211 | ) | $ | 3,038 | |||||
|
Reinsurance
|
(2,806 | ) | (1,449 | ) | (1,357 | ) | ||||||
|
Total
|
$ | (979 | ) | $ | (2,660 | ) | $ | 1,681 | ||||
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
1,351 | 196 | 1,155 | |||||||||
|
Total
|
$ | 1,351 | $ | 196 | $ | 1,155 | ||||||
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
(4,391 | ) | (10,481 | ) | 6,090 | |||||||
|
Total
|
$ | (4,391 | ) | $ | (10,481 | ) | $ | 6,090 | ||||
| (i) | a decrease in the net reduction in ultimate loss and loss adjustment expense liabilities of $8.6 million; |
46
| (ii) | an increase in income taxes of $21.0 million due to higher tax liabilities recorded on the results of some of our taxable subsidiaries; | |
| (iii) | an increase in salaries and benefits costs of $6.1 million due to increased salary costs; and | |
| (iv) | an increase in net foreign exchange losses of $8.6 million from a gain of $7.2 million in 2009 to a loss of $1.4 million in 2010; partially offset by | |
| (v) | an increase in investment income including net realized gains of $15.5 million primarily as a result of: (a) an increase in 2010 in the fair value of our private equity portfolio classified as other investments of $7.9 million, compared to an increase in 2009 of $2.1 million; and (b) an increase in realized gains of $6.6 million; | |
| (vi) | an increase of $10.2 million in income earned from our investment in our partly owned company; | |
| (vii) | a reduction in interest expense of $5.7 million due primarily to an overall reduction in loan facility balances outstanding during the nine months ended September 30, 2010; and | |
| (viii) | an increase in consulting fee income of $8.1 million due to increased fees earned from incentive based engagements. |
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 62,170 | $ | 35,970 | $ | 26,200 | ||||||
|
Reinsurance
|
(42,423 | ) | (24,343 | ) | (18,080 | ) | ||||||
|
Total
|
$ | 19,747 | $ | 11,627 | $ | 8,120 | ||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||
| Net Investment Income | Net Realized Gains | |||||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
| (in thousands of U.S. dollars) | ||||||||||||||||||||||||
|
Consulting
|
$ | (854 | ) | $ | 2,825 | $ | (3,679 | ) | $ | | $ | | $ | | ||||||||||
|
Reinsurance
|
70,138 | 57,617 | 12,521 | 8,610 | 1,982 | 6,628 | ||||||||||||||||||
|
Total
|
$ | 69,284 | $ | 60,442 | $ | 8,842 | $ | 8,610 | $ | 1,982 | $ | 6,628 | ||||||||||||
47
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands of U.S. dollars) | ||||||||
|
Net losses paid
|
$ | (211,589 | ) | $ | (130,577 | ) | ||
|
Net change in case and LAE reserves
|
234,114 | 133,742 | ||||||
|
Net change in IBNR reserves
|
35,411 | 89,137 | ||||||
|
Reduction in estimates of net ultimate losses
|
57,936 | 92,302 | ||||||
|
Reduction in provisions for bad debt
|
14,411 | 9,714 | ||||||
|
Reduction in provisions for unallocated loss and loss adjustment
expense liabilities
|
30,832 | 29,370 | ||||||
|
Amortization of fair value adjustments
|
(25,102 | ) | (44,756 | ) | ||||
|
Net reduction in ultimate loss and loss adjustment expense
liabilities
|
$ | 78,077 | $ | 86,630 | ||||
48
| (i) | A reduction in estimates of net ultimate losses in one of our subsidiaries of $25.2 million following the commutation of one of our largest ten assumed and ceded exposures at less than case and LAE reserves. | |
| (ii) | A reduction in estimates of net ultimate losses of $13.0 million in one of our subsidiaries as a result of net favorable incurred loss development of $2.6 million and reductions in IBNR reserves of $10.4 million. The net favorable incurred loss development of $2.6 million, whereby net advised case and LAE reserves of $6.6 million were settled for net paid losses of $4.0 million, arose from the settlement of losses during the period below carried reserves. The net reduction in the estimate of the subsidiarys IBNR loss and loss adjustment expense liabilities of $10.4 million was the result of the application of our reserving methodologies to the reduced case and LAE reserves following the subsidiarys semi-annual actuarial review of reserves, which are required by local regulation. | |
| (iii) | A reduction in estimates of net ultimate losses of $23.8 million in two of our insurance entities whereby previously advised net case and LAE reserves of $18.6 million were settled without payment. The application of our reserving methodologies to the reduced case and LAE reserves resulted in a reduction in net IBNR reserves of $5.2 million. |
| (iv) | We concluded our review of historic case reserves for eight of our insurance and reinsurance subsidiaries for which no updated advices had been received for a number of years. This review confirmed the redundancy of approximately 4,000 advised case reserves with an aggregate value of $16.6 million. |
| (v) | A reduction in estimates of net ultimate losses of $14.1 million in another of our insurance entities that completed, during September 2009, a Solvent Scheme of Arrangement relating to its U.K. liabilities. During the nine months ended September 30, 2009, the entity settled its remaining U.K. net case and LAE reserves of $8.4 million, net IBNR reserves of $10.4 million and net reinsurance reserves recoverable for the net payment of $4.7 million. |
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands of U.S. dollars) | ||||||||
|
Balance as at January 1
|
$ | 2,479,136 | $ | 2,798,287 | ||||
|
Less: total reinsurance reserves recoverable
|
347,728 | 394,575 | ||||||
| 2,131,408 | 2,403,712 | |||||||
|
Net reduction in ultimate losses and loss adjustment expense
liabilities
|
(78,077 | ) | (86,630 | ) | ||||
|
Net losses paid
|
(211,589 | ) | (130,577 | ) | ||||
|
Effect of exchange rate movement
|
18,410 | 81,993 | ||||||
|
Retroactive reinsurance contracts assumed
|
464,654 | 48,818 | ||||||
|
Acquired on purchase of subsidiaries
|
420,540 | 11,383 | ||||||
|
Net balance as at September 30
|
$ | 2,745,346 | $ | 2,328,699 | ||||
|
Plus: total reinsurance reserves recoverable
|
488,353 | 357,253 | ||||||
|
Balance as at September 30
|
$ | 3,233,699 | $ | 2,685,952 | ||||
49
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 35,943 | $ | 27,324 | $ | (8,619 | ) | |||||
|
Reinsurance
|
11,513 | 14,004 | 2,491 | |||||||||
|
Total
|
$ | 47,456 | $ | 41,328 | $ | (6,128 | ) | |||||
| (i) | increased staff costs due to an increase in average staff numbers from 287 for the nine months ended September 30, 2009 to 309 for the nine months ended September 30, 2010; | |
| (ii) | a payment of $1.25 million to our former Executive Chairman, John J. Oros, in accordance with the terms of his separation agreement; and | |
| (iii) | amortization of the unrecognized compensation costs of $1.1 million relating to the restricted shares that were awarded to certain employees in 2010 under the 2006 Equity Incentive Plan; partially offset by | |
| (iv) | a decrease in the discretionary bonus expense for the nine months ended September 30, 2010 of $1.0 million due to lower earnings. |
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | 15,370 | $ | 12,909 | $ | (2,461 | ) | |||||
|
Reinsurance
|
24,103 | 22,578 | (1,525 | ) | ||||||||
|
Total
|
$ | 39,473 | $ | 35,487 | $ | (3,986 | ) | |||||
50
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
8,160 | 13,902 | 5,742 | |||||||||
|
Total
|
$ | 8,160 | $ | 13,902 | $ | 5,742 | ||||||
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | (422 | ) | $ | 285 | $ | (707 | ) | ||||
|
Reinsurance
|
(965 | ) | 6,892 | (7,857 | ) | |||||||
|
Total
|
$ | (1,387 | ) | $ | 7,177 | $ | (8,564 | ) | ||||
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | (1,627 | ) | $ | (2,418 | ) | $ | 791 | ||||
|
Reinsurance
|
(21,389 | ) | 399 | (21,788 | ) | |||||||
|
Total
|
$ | (23,016 | ) | $ | (2,019 | ) | $ | (20,997 | ) | |||
51
| Nine Months Ended September 30 | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
10,704 | 465 | 10,239 | |||||||||
|
Total
|
$ | 10,704 | $ | 465 | $ | 10,239 | ||||||
| Nine Months Ended September 30 | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
| (in thousands of U.S. dollars) | ||||||||||||
|
Consulting
|
$ | | $ | | $ | | ||||||
|
Reinsurance
|
(17,136 | ) | (20,318 | ) | 3,182 | |||||||
|
Total
|
$ | (17,136 | ) | $ | (20,318 | ) | $ | 3,182 | ||||
| (i) | AU$76.4 million ($70.8 million) to fully repay the outstanding balance of its loan facility; |
52
| (ii) | AU$18.4 million ($17.0 million) to repay intercompany balances; | |
| (iii) | AU$25.6 million ($24.0 million) as a distribution to its noncontrolling interest shareholder; and | |
| (iv) | AU$59.6 million ($56.0 million) as a distribution to us. |
| (i) | Our Australian subsidiaries converted AU$77.0 million cash to U.S. dollars, at an exchange rate of approximately $0.98. | |
| (ii) | We purchased an AU$45.0 million forward foreign exchange contract at an Australian dollar to U.S. dollar exchange rate of $0.9432. This contract has an expiration date of June 30, 2011. |
| (i) | an increase in the net purchase of trading securities of $759.1 million resulting primarily from our increased investment in short-term investments classified as trading, due to the change in our investment policy regarding how we classify short-term investments; and | |
| (ii) | an increase in the net movement of other assets and other liabilities of $137.6 million related primarily to our completion of a greater number of acquisitions and RITC transactions in 2010 along with our completion of the 100% quota share reinsurance agreement with Allianz; partially offset by | |
| (iii) | an increase in loss and loss adjustment expenses of $367.4 million primarily due to our completion of a greater number of acquisitions and RITC transactions in 2010, along with the completion of the transfer of a portfolio of run-off business from Mitsui to Bosworth. |
| (i) | an increase of $146.9 million in net cash acquired on completed acquisitions; | |
| (ii) | an increase of $646.3 million in total net sales and maturities of held-to-maturity securities. The increase was due primarily to increased maturities of our investments designated as held-to-maturity; and | |
| (iii) | an increase of $183.0 million of restricted cash due primarily to increased letter of credit funding requirements in relation to the Bosworth run-off business; partially offset by | |
| (iv) | a decrease of $188.1 million in total net purchases, sales and maturities of available-for-sale securities. |
53
| | risks associated with implementing our business strategies and initiatives; |
54
| | the adequacy of our loss reserves and the need to adjust such reserves as claims develop over time; | |
| | risks relating to the availability and collectability of our reinsurance; | |
| | risks that we may require additional capital in the future which may not be available or may be available only on unfavorable terms; | |
| | changes and uncertainty in economic conditions, including interest rates, inflation, currency exchange rates, equity markets and credit conditions including current market conditions and the instability in the global credit markets, which could affect our investment portfolio, our ability to finance future acquisitions and our profitability; | |
| | losses due to foreign currency exchange rate fluctuations; | |
| | tax, regulatory or legal restrictions or limitations applicable to us or the insurance and reinsurance business generally; | |
| | increased competitive pressures, including the consolidation and increased globalization of reinsurance providers; | |
| | emerging claim and coverage issues; | |
| | lengthy and unpredictable litigation affecting assessment of losses and/or coverage issues; | |
| | loss of key personnel; | |
| | changes in our plans, strategies, objectives, expectations or intentions, which may happen at any time at managements discretion; | |
| | operational risks, including system or human failures; | |
| | the risk that ongoing or future industry regulatory developments will disrupt our business, or mandate changes in industry practices in ways that increase our costs, decrease our revenues or require us to alter aspects of the way we do business; | |
| | changes in Bermuda law or regulation or the political stability of Bermuda; | |
| | changes in tax laws or regulations applicable to us or our subsidiaries, or the risk that we or one of our non-U.S. subsidiaries become subject to significant, or significantly increased, income taxes in the United States or elsewhere; and | |
| | changes in accounting policies or practices. |
| Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
55
| Item 4. | CONTROLS AND PROCEDURES |
56
| Item 1. | LEGAL PROCEEDINGS |
| Item 1A. | RISK FACTORS |
57
| Item 6. | EXHIBITS |
|
Exhibit
|
||||
|
No.
|
Description
|
|||
| 10 | .1* | Separation Agreement and General Release, dated as of August 20, 2010, by and among Enstar Group Limited, Enstar (US), Inc. and John J. Oros. | ||
| 15 | .1* | Deloitte & Touche Letter Regarding Unaudited Interim Financial Information. | ||
| 31 | .1* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .2** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| * | Filed herewith | |
| ** | Furnished herewith |
58
| By: |
/s/ Richard
J. Harris
|
59
|
Exhibit
|
||||
|
No.
|
Description
|
|||
| 10 | .1* | Separation Agreement and General Release, dated as of August 20, 2010, by and among Enstar Group Limited, Enstar (US), Inc. and John J. Oros. | ||
| 15 | .1* | Deloitte & Touche Letter Regarding Unaudited Interim Financial Information. | ||
| 31 | .1* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2* | Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .2** | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| * | Filed herewith | |
| ** | Furnished herewith |
60
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|