ESGR 10-Q Quarterly Report March 31, 2014 | Alphaminr

ESGR 10-Q Quarter ended March 31, 2014

ENSTAR GROUP LTD
10-Qs and 10-Ks
10-Q
Quarter ended March 31, 2025
10-K
Fiscal year ended Dec. 31, 2024
10-Q
Quarter ended Sept. 30, 2024
10-Q
Quarter ended June 30, 2024
10-Q
Quarter ended March 31, 2024
10-K
Fiscal year ended Dec. 31, 2023
10-Q
Quarter ended Sept. 30, 2023
10-Q
Quarter ended June 30, 2023
10-Q
Quarter ended March 31, 2023
10-K
Fiscal year ended Dec. 31, 2022
10-Q
Quarter ended Sept. 30, 2022
10-Q
Quarter ended June 30, 2022
10-Q
Quarter ended March 31, 2022
10-K
Fiscal year ended Dec. 31, 2021
10-Q
Quarter ended Sept. 30, 2021
10-Q
Quarter ended June 30, 2021
10-Q
Quarter ended March 31, 2021
10-K
Fiscal year ended Dec. 31, 2020
10-Q
Quarter ended Sept. 30, 2020
10-Q
Quarter ended June 30, 2020
10-Q
Quarter ended March 31, 2020
10-K
Fiscal year ended Dec. 31, 2019
10-Q
Quarter ended Sept. 30, 2019
10-Q
Quarter ended June 30, 2019
10-Q
Quarter ended March 31, 2019
10-K
Fiscal year ended Dec. 31, 2018
10-Q
Quarter ended Sept. 30, 2018
10-Q
Quarter ended June 30, 2018
10-Q
Quarter ended March 31, 2018
10-K
Fiscal year ended Dec. 31, 2017
10-Q
Quarter ended Sept. 30, 2017
10-Q
Quarter ended June 30, 2017
10-Q
Quarter ended March 31, 2017
10-K
Fiscal year ended Dec. 31, 2016
10-Q
Quarter ended Sept. 30, 2016
10-Q
Quarter ended June 30, 2016
10-Q
Quarter ended March 31, 2016
10-K
Fiscal year ended Dec. 31, 2015
10-Q
Quarter ended Sept. 30, 2015
10-Q
Quarter ended June 30, 2015
10-Q
Quarter ended March 31, 2015
10-K
Fiscal year ended Dec. 31, 2014
10-Q
Quarter ended Sept. 30, 2014
10-Q
Quarter ended June 30, 2014
10-Q
Quarter ended March 31, 2014
10-K
Fiscal year ended Dec. 31, 2013
10-Q
Quarter ended Sept. 30, 2013
10-Q
Quarter ended June 30, 2013
10-Q
Quarter ended March 31, 2013
10-K
Fiscal year ended Dec. 31, 2012
10-Q
Quarter ended Sept. 30, 2012
10-Q
Quarter ended June 30, 2012
10-Q
Quarter ended March 31, 2012
10-K
Fiscal year ended Dec. 31, 2011
10-Q
Quarter ended Sept. 30, 2011
10-Q
Quarter ended June 30, 2011
10-Q
Quarter ended March 31, 2011
10-K
Fiscal year ended Dec. 31, 2010
10-Q
Quarter ended Sept. 30, 2010
10-Q
Quarter ended June 30, 2010
10-Q
Quarter ended March 31, 2010
10-K
Fiscal year ended Dec. 31, 2009
PROXIES
DEF 14A
Filed on April 26, 2024
DEF 14A
Filed on April 21, 2023
DEF 14A
Filed on April 21, 2022
DEF 14A
Filed on April 26, 2021
DEF 14A
Filed on April 28, 2020
DEF 14A
Filed on Oct. 25, 2019
DEF 14A
Filed on April 26, 2019
DEF 14A
Filed on April 27, 2018
DEF 14A
Filed on April 28, 2017
DEF 14A
Filed on April 29, 2016
DEF 14A
Filed on March 26, 2015
DEF 14A
Filed on April 29, 2014
DEF 14A
Filed on March 27, 2013
DEF 14A
Filed on April 30, 2012
DEF 14A
Filed on May 24, 2011
DEF 14A
Filed on April 30, 2010
10-Q 1 d711414d10q.htm 10-Q 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2014

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From              to

001-33289

Commission File Number

ENSTAR GROUP LIMITED

(Exact name of registrant as specified in its charter)

Bermuda N/A

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

P.O. Box HM 2267

Windsor Place, 3rd Floor

22 Queen Street

Hamilton HM JX

Bermuda

(Address of principal executive office, including zip code)

(441) 292-3645

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer þ Accelerated filer ¨
Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No þ

As of May 6, 2014, the registrant had outstanding 15,802,243 voting ordinary shares and 2,725,637 non-voting convertible ordinary shares, each par value $1.00 per share.


Table of Contents

Table of Contents

Page

PART I — FINANCIAL INFORMATION

Item 1.

Financial Statements:

Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013 (Unaudited)

2

Condensed Consolidated Statements of Earnings for the Three Month Periods Ended March 31, 2014 and 2013 (Unaudited)

3

Condensed Consolidated Statements of Comprehensive Income for the Three Month Periods Ended March 31, 2014 and 2013 (Unaudited)

4

Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three Month Periods Ended March 31, 2014 and 2013 (Unaudited)

5

Condensed Consolidated Statements of Cash Flows for the Three Month Periods Ended March 31, 2014 and 2013 (Unaudited)

6

Notes to the Condensed Consolidated Financial Statements (Unaudited)

7

Report of Independent Registered Public Accounting Firm

49

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

50

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

86

Item 4.

Controls and Procedures

86
PART II — OTHER INFORMATION

Item 1.

Legal Proceedings

88

Item 1A.

Risk Factors

88

Item 6.

Exhibits

88

Signature

89

1


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

ENSTAR GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

As of March 31, 2014 and December 31, 2013

March 31,
2014
December 31,
2013
(expressed in thousands of
U.S. dollars, except share data)

ASSETS

Short-term investments, trading, at fair value

$ 186,167 $ 281,002

Short-term investments, available-for-sale, at fair value (amortized cost: 2014—$13,022; 2013—$32,477)

12,923 32,504

Fixed maturity investments, trading, at fair value

3,433,007 3,381,719

Fixed maturity investments, held-to-maturity, at amortized cost

856,218 859,387

Fixed maturity investments, available-for-sale, at fair value (amortized cost: 2014 — $225,595; 2013—$210,825)

228,386 213,860

Equities, trading, at fair value

158,674 182,033

Other investments, at fair value

646,765 569,293

Total investments

5,522,140 5,519,798

Cash and cash equivalents

645,823 643,841

Restricted cash and cash equivalents

607,159 397,657

Accrued interest receivable

37,801 38,864

Accounts receivable

64,690 75,351

Premiums receivable

136,865 111,748

Income taxes recoverable

5,531 5,481

Deferred tax assets

32,089 34,295

Reinsurance balances recoverable

1,256,230 1,363,819

Funds held by reinsured companies

201,622 237,789

Goodwill and intangible assets

149,394 150,071

Other assets

49,963 41,441

TOTAL ASSETS

$ 8,709,307 $ 8,620,155

LIABILITIES

Losses and loss adjustment expenses

$ 4,042,130 $ 4,219,905

Policy benefits for life and annuity contracts

1,255,264 1,273,100

Unearned premium

75,848 70,698

Insurance and reinsurance balances payable

223,860 281,028

Accounts payable and accrued liabilities

113,888 97,103

Income taxes payable

21,377 23,721

Deferred tax liabilities

48,142 53,328

Loans payable

485,239 452,446

Other liabilities

68,348 70,444

TOTAL LIABILITIES

6,334,096 6,541,773

COMMITMENTS AND CONTINGENCIES
REDEEMABLE NONCONTROLLING INTEREST
361,333 100,859

SHAREHOLDERS’ EQUITY

Share capital

Authorized, issued and fully paid, par value $1 each (authorized 2014: 156,000,000; 2013: 156,000,000)

Ordinary shares (issued and outstanding 2014: 13,846,728; 2013: 13,802,706)

13,847 13,803

Non-voting convertible ordinary shares:

Series A (issued 2014: 2,972,892; 2013: 2,972,892)

2,973 2,973

Series C (issued and outstanding 2014: 2,725,637; 2013: 2,725,637)

2,726 2,726

Treasury shares at cost (Series A non-voting convertible ordinary shares 2014: 2,972,892; 2013: 2,972,892)

(421,559 ) (421,559 )

Additional paid-in capital

962,989 962,145

Accumulated other comprehensive income

14,538 13,978

Retained earnings

1,211,044 1,181,457

Total Enstar Group Limited Shareholders’ Equity

1,786,558 1,755,523

Noncontrolling interest

227,320 222,000

TOTAL SHAREHOLDERS’ EQUITY

2,013,078 1,977,523

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 8,709,307 $ 8,620,155

See accompanying notes to the unaudited condensed consolidated financial statements

2


Table of Contents

ENSTAR GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

For the Three Month Periods Ended March 31, 2014 and 2013

Three Months Ended March 31,
2014 2013
(expressed in thousands of
U.S. dollars, except share and
per share data)

INCOME

Net premiums earned—non-life run-off

$ 2,527 $ 30,920

Net premiums earned—active underwriting

32,639

Net premiums earned—life and annuities

26,492 741

Fees and commission income

6,998 2,447

Net investment income

24,348 17,963

Net realized and unrealized gains

34,573 30,120

127,577 82,191

EXPENSES

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities:

Non-life run-off

(29,182 ) 9,161

Active underwriting

17,131

(12,051 ) 9,161

Acquisition costs

13,161 2,387

Life and annuity policy benefits

26,809 741

Salaries and benefits

31,390 23,610

General and administrative expenses

22,250 17,946

Interest expense

3,734 2,435

Net foreign exchange losses

1,596 5,082

86,889 61,362

EARNINGS BEFORE INCOME TAXES

40,688 20,829

INCOME TAXES

(7,276 ) (7,844 )

NET EARNINGS

33,412 12,985

Less: Net earnings attributable to noncontrolling interest

(3,825 ) (1,026 )

NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 29,587 $ 11,959

EARNINGS PER SHARE—BASIC

Net earnings per ordinary share attributable to Enstar Group Limited shareholders

$ 1.79 $ 0.72

EARNINGS PER SHARE—DILUTED

Net earnings per ordinary share attributable to Enstar Group Limited shareholders

$ 1.77 $ 0.72

Weighted average ordinary shares outstanding—basic

16,564,083 16,514,193

Weighted average ordinary shares outstanding—diluted

16,705,324 16,676,056

See accompanying notes to the unaudited condensed consolidated financial statements

3


Table of Contents

ENSTAR GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Month Periods Ended March 31, 2014 and 2013

Three Months Ended March 31,
2014 2013
(expressed in thousands of
U.S. dollars)

NET EARNINGS

$ 33,412 $ 12,985

Other comprehensive income, net of tax:

Unrealized holding gains on investments arising during the period

34,245 28,381

Reclassification adjustment for net realized and unrealized gains included in net earnings

(34,573 ) (30,120 )

Unrealized losses arising during the period, net of reclassification adjustment

(328 ) (1,739 )

Currency translation adjustment

2,058 (1,223 )

Total other comprehensive income (loss)

1,730 (2,962 )

Comprehensive income

35,142 10,023

Less comprehensive income attributable to noncontrolling interest

(4,994 ) (825 )

COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 30,148 $ 9,198

See accompanying notes to the unaudited condensed consolidated financial statements

4


Table of Contents

ENSTAR GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the Three Month Periods Ended March 31, 2014 and 2013

Three Months Ended March 31,
2014 2013
(expressed in thousands of
U.S. dollars)

Share Capital—Ordinary Shares

Balance, beginning of period

$ 13,803 $ 13,752

Issue of shares

2 1

Share awards granted/vested

42 46

Balance, end of period

$ 13,847 $ 13,799

Share Capital—Series A Non-Voting Convertible Ordinary Shares

Balance, beginning and end of period

$ 2,973 $ 2,973

Share Capital—Series C Non-Voting Convertible Ordinary Shares

Balance, beginning and end of period

$ 2,726 $ 2,726

Treasury Shares

Balance, beginning and end of period

$ (421,559 ) $ (421,559 )

Additional Paid-in Capital

Balance, beginning of period

$ 962,145 $ 958,571

Issue of shares and warrants, net

155 161

Amortization of equity incentive plan

689 771

Balance, end of period

$ 962,989 $ 959,503

Accumulated Other Comprehensive Income Attributable to Enstar Group Limited

Balance, beginning of period

$ 13,978 $ 24,439

Foreign currency translation adjustments

748 (1,405 )

Net movement in unrealized holding losses on investments

(188 ) (1,356 )

Balance, end of period

$ 14,538 $ 21,678

Retained Earnings

Balance, beginning of period

$ 1,181,457 $ 972,853

Net earnings attributable to Enstar Group Limited

29,587 11,959

Balance, end of period

$ 1,211,044 $ 984,812

Noncontrolling Interest

Balance, beginning of period

$ 222,000 $ 221,478

Dividends paid

(1,740 )

Reallocation to redeemable noncontrolling interest

1,028

Net earnings attributable to noncontrolling interest*

3,017 1,026

Foreign currency translation adjustments

1,309 182

Net movement in unrealized holding losses on investments

(34 ) (383 )

Balance, end of period

$ 227,320 $ 220,563

* Excludes earnings attributable to redeemable noncontrolling interest.

See accompanying notes to the unaudited condensed consolidated financial statements

5


Table of Contents

ENSTAR GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Month Periods Ended March 31, 2014 and 2013

Three Months Ended March 31,
2014 2013
(expressed in thousands of
U.S. dollars)

OPERATING ACTIVITIES:

Net earnings

$ 33,412 $ 12,985

Adjustments to reconcile net earnings to cash flows provided by operating activities:

Net realized and unrealized investment gains

(17,576 ) (11,189 )

Net realized and unrealized gains from other investments

(16,997 ) (18,931 )

Other items

(1,318 ) 1,473

Depreciation and amortization

211 254

Net amortization of premiums and discounts

12,462 8,513

Net movement of trading securities held on behalf of policyholders

(164 ) 1,646

Sales and maturities of trading securities

636,516 793,980

Purchases of trading securities

(558,633 ) (791,239 )

Changes in assets and liabilities:

Reinsurance balances recoverable

107,994 49,885

Funds held by reinsured companies

36,167

Other assets

(18,970 ) 83,091

Losses and loss adjustment expenses

(180,986 ) (99,970 )

Policy benefits for life and annuity contracts

(17,836 )

Insurance and reinsurance balances payable

(57,421 ) (2,073 )

Accounts payable and accrued liabilities

16,710 (29,353 )

Other liabilities

(4,643 ) 11,520

Net cash flows (used in) provided by operating activities

(31,072 ) 10,592

INVESTING ACTIVITIES:

Acquisitions, net of cash acquired

$ $ (283,960 )

Sales and maturities of available-for-sale securities

59,238 59,631

Purchase of available-for-sale securities

(53,307 )

Maturities of held-to-maturity securities

261

Movement in restricted cash and cash equivalents

(209,502 ) (46,754 )

Funding of other investments

(63,217 ) 288

Redemption of other investments

2,983

Other investing activities

(235 ) 120

Net cash flows used in investing activities

(263,779 ) (270,675 )

FINANCING ACTIVITIES:

Contribution by redeemable noncontrolling interest

$ 260,800 $

Dividends paid to noncontrolling interest

(1,740 )

Receipt of loans

70,000 227,000

Repayment of loans

(35,000 )

Net cash flows provided by financing activities

295,800 225,260

EFFECT OF EXCHANGE RATE CHANGES ON FOREIGN CURRENCY CASH AND CASH EQUIVALENTS

1,033 20,289

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

1,982 (14,534 )

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

643,841 654,890

CASH AND CASH EQUIVALENTS, END OF PERIOD

$ 645,823 $ 640,356

Supplemental Cash Flow Information

Net income taxes paid

$ 13,725 $ 3,291

Interest paid

$ 5,929 $ 1,608

See accompanying notes to the unaudited condensed consolidated financial statements

6


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2014 and December 31, 2013

(Tabular information expressed in thousands of U.S. dollars except share and per share data)

(unaudited)

1. SIGNIFICANT ACCOUNTING POLICIES

Basis of Preparation and Consolidation

The Company’s condensed consolidated financial statements have not been audited. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position and results of operations as at the end of and for the periods presented. Results of operations for subsidiaries acquired are included from the dates of their acquisition by the Company. The results of operations for any interim period are not necessarily indicative of the results for a full year. Inter-company accounts and transactions have been eliminated. In these notes, the terms “we,” “us,” “our,” or “the Company” refer to Enstar Group Limited and its direct and indirect subsidiaries.

The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. While management believes that the amounts included in the unaudited condensed consolidated financial statements reflect its best estimates and assumptions, actual results could differ from those estimates. The Company’s principal estimates include, but are not limited to:

reserves for losses and loss adjustment expenses;

policy benefits for life and annuity contracts;

reinsurance balances recoverable, including the provisions for uncollectible amounts;

other-than-temporary impairments in the carrying value of available-for-sale investment securities;

valuation of certain other investments that are measured using significant unobservable inputs;

valuation of goodwill and intangible assets; and

fair value estimates associated with accounting for acquisitions.

The following information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. Certain reclassifications have been made to the prior period reported amounts of net premiums earned – life and annuities, net increase in ultimate losses and loss adjustment expense liabilities, acquisition costs and life and annuity policy benefits to conform to the current period presentation. All of these reclassifications are associated with Laguna Life Limited (“Laguna”), which now forms part of the Company’s life and annuities segment that was established following the acquisition of the Pavonia companies. These reclassifications had no impact on net earnings previously reported.

7


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

1. SIGNIFICANT ACCOUNTING POLICIES—(Continued)

New Accounting Standards Adopted in 2014

ASU 2013-11 Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists

In July 2013, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”). The objective of ASU 2013-11 is to improve the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 seeks to reduce the diversity in practice by providing guidance on the presentation of unrecognized tax benefits to better reflect the manner in which an entity would settle at the reporting date any additional income taxes that would result from the disallowance of a tax position when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. ASU 2013-11 is effective for annual and interim reporting periods beginning after December 15, 2013, with both early adoption and retrospective application permitted. The adoption of the guidance did not have a material impact on the Company’s consolidated statements of operations and financial position.

2. ACQUISITIONS

Torus Insurance Holdings Limited

On April 1, 2014, Kenmare Holdings Ltd. (“Kenmare”), a wholly-owned subsidiary of the Company, together with Trident V, L.P., Trident V Parallel Fund, L.P. and Trident V Professionals Fund, L.P., which are managed by Stone Point Capital LLC (collectively, “Trident”), completed the previously announced acquisition of Torus Insurance Holdings Limited (“Torus”). Torus is an A- rated global specialty insurer with six wholly-owned insurance vehicles, including Lloyd’s Syndicate 1301. At closing, Torus became directly owned by Bayshore Holdings Ltd. (“Bayshore”), which was 60% owned by Kenmare and 40% owned by Trident.

The purchase price for Torus was established in the amended and restated amalgamation agreement as $646.0 million, to be paid partly in cash and partly in the Company’s stock. The number of Company shares to be issued was fixed at the signing of the amalgamation agreement on July 8, 2013 and was determined by reference to an agreed-upon value per share of $132.448, which was the average closing price of the Company’s voting ordinary shares, par value $1.00 per share (the “Voting Ordinary Shares”), over the 20 trading days prior to such signing date. On the day before closing of the amalgamation, the Voting Ordinary Shares had a closing price of $136.31 per share. At closing, the Company contributed cash of $41.6 million towards the purchase price and $3.6 million towards related transaction expenses, as well as 1,898,326 Voting Ordinary Shares and 714,015 shares of Series B Convertible Participating Non-Voting Perpetual Preferred Stock of the Company (the “Non-Voting Preferred Shares”). Based on a price of $136.31 per share, the Company’s contribution of cash and shares to the purchase price totaled $397.7 million in the aggregate. Trident contributed cash of $258.4 million towards the purchase price and $2.4 million towards related transaction expenses. FR XI Offshore AIV, L.P., First Reserve Fund XII, L.P., FR XII A Parallel Vehicle L.P. and FR Torus Co-Investment, L.P. (collectively, “First Reserve”) received 1,501,211 Voting Ordinary Shares, 714,015 Non-Voting Preferred Shares and cash consideration in the transaction. Corsair Specialty Investors, L.P. (“Corsair”) received 397,115 Voting Ordinary Shares and cash consideration in the transaction.

8


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

2. ACQUISITIONS—(Continued)

The remaining Torus shareholders received all cash. As a result of the amalgamation, First Reserve now owns approximately 9.5% and 11.5%, respectively, of the Company’s Voting Ordinary Shares and outstanding share capital.

Upon the closing of the Torus acquisition, Bayshore, Kenmare and Trident entered into a Shareholders’ Agreement (the “Bayshore Shareholders’ Agreement”), which was subsequently amended, as described in “Dowling Co-investments in Bayshore and Northshore” below.

Changes in Ownership Interests relating to Holding Companies for our Active Underwriting Businesses

Atrium Employee Equity Awards

On April 17, 2014, Northshore Holdings Ltd. (“Northshore”), the parent company of Atrium Underwriting Group Limited (“Atrium”) and Arden Reinsurance Company Ltd. (“Arden”), implemented long-term incentive plans that awarded time-based restricted shares of Northshore to certain Atrium employees. These equity awards will have the effect of modestly reducing Kenmare’s 60% equity interest in Northshore (as well as Trident’s 40% equity interest) over the course of the vesting periods as Atrium employees acquire shares. Shares generally vest over two to three years, and certain awards begin vesting in 2014. On a fully diluted basis, and assuming full vesting of all of these equity awards, the impact of the share awards are that Kenmare, Trident and certain Atrium employees own 57.1%, 38.1%, and 4.8% of Northshore, respectively.

Dowling Co-investments in Bayshore and Northshore

On May 8, 2014, Dowling Capital Partners I, L.P. (“Dowling”) purchased common shares of both Bayshore and Northshore from Kenmare and Trident (on a pro rata basis in accordance with their respective interests) for an aggregate amount of $15.4 million.

Prior to the sale of shares to Dowling, Kenmare and Trident owned 60% and 40% of Bayshore, respectively, and 57.7% and 38.1% of Northshore on a fully diluted basis, respectively (assuming full vesting of Atrium employees’ restricted shares totaling 4.8%). Following the sale of Bayshore shares to Dowling, Kenmare, Trident and Dowling own 59%, 39.3% and 1.7% of Bayshore, respectively. Following the sale of Northshore shares to Dowling, Kenmare, Trident, certain Atrium employees and Dowling own 56.1%, 37.4%, 4.8% and 1.7% of Northshore, respectively, on a fully diluted basis.

In connection with the sale of Bayshore shares, the Bayshore Shareholders’ Agreement was amended and restated. The Amended and Restated Bayshore Shareholders’ Agreement, among other things, provides that Kenmare has the right to appoint three members to the Bayshore board of directors and Trident has the right to appoint two members. The Amended and Restated Bayshore Shareholders’ Agreement includes a five-year period (the “Restricted Period”) during which no shareholder can transfer its ownership interest in Bayshore to a third party unless approved by a super-majority of the shareholders. Following the Restricted Period: (i) each shareholder must offer Kenmare and Trident the right to buy its shares before the shares are offered to a third party; (ii) Kenmare can require each other shareholder to participate in a sale of Bayshore to a third party as long as Kenmare owns 55% of the aggregate number of outstanding shares of Bayshore held by Kenmare and Trident; (iii) each shareholder has the right to be included on a pro rata basis in any sales made by another shareholder; and (iv) each of Kenmare, Trident and Dowling has the right to buy its pro rata share of any new securities issued by Bayshore.

9


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

2. ACQUISITIONS—(Continued)

The Amended and Restated Bayshore Shareholders’ Agreement also provides that during the 90-day period following the fifth anniversary of the Torus closing, and at any time following the seventh anniversary of such closing, Kenmare would have the right to purchase the Bayshore shares owned by all other shareholders of Bayshore at their then fair market value, which would be payable in cash. Following the seventh anniversary of the Torus closing, Trident would have the right to require Kenmare to purchase all of Trident’s shares in Bayshore for their then current fair market value and Dowling would have the right to participate in such transaction by requiring Kenmare to purchase all of its shares in Bayshore on the same terms. Kenmare would have the option to pay for such shares either in cash or by delivering the Company’s Voting Ordinary Shares.

In connection with the sale of Northshore shares, the Northshore Shareholders’ Agreement was amended and restated. The Amended and Restated Northshore Shareholders’ Agreement provides for substantially the same rights and obligations as the Amended and Restated Bayshore Shareholders’ Agreement, except that the fifth and seventh anniversaries refer to the Arden closing.

3. SIGNIFICANT NEW BUSINESS

2014

Reciprocal of America

On July 6, 2012, our wholly-owned subsidiary, Providence Washington Insurance Company, entered into a definitive loss portfolio transfer reinsurance agreement with Reciprocal of America (in Receivership) and its Deputy Receiver relating to a portfolio of workers’ compensation business. The estimated total liabilities to be assumed are approximately $169.0 million, with an equivalent amount of assets to be received as consideration. Completion of the transaction is conditioned upon, among other things, regulatory approvals and satisfaction of customary closing conditions. The transaction is expected to close in the second quarter of 2014.

Shelbourne RITC Transactions

Effective January 1, 2014, Lloyd’s Syndicate 2008 (“S2008”), which is managed by the Company’s wholly-owned subsidiary and Lloyd’s managing agent, Shelbourne Syndicate Services Limited, entered into a reinsurance to close contract of the 2011 and prior underwriting years of account of another Lloyd’s syndicate, under which S2008 assumed total net insurance reserves of approximately £17.0 million (approximately $28.1 million) for cash consideration of an equal amount.

Effective December 31, 2012, S2008 entered into a 100% quota share reinsurance agreement with another Lloyd’s syndicate in respect of its 2009 and prior years of account (the “2009 Liabilities”), under which S2008 assumed total gross insurance reserves of approximately £193.0 million (approximately $313.3 million) for consideration of an equal amount. Effective January 1, 2014, the 2012 Lloyd’s underwriting year of account of S2008 entered into a partial RITC transaction with respect to the 2009 liabilities.

10


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

11

4. INVESTMENTS

Trading

The estimated fair values of the Company’s investments in fixed maturity investments, short-term investments and equities classified as trading securities were as follows:

March 31, December 31,
2014 2013

U.S. government and agency

$ 401,584 $ 439,946

Non-U.S. government

444,279 476,224

Corporate

2,109,014 2,123,675

Municipal

34,545 41,034

Residential mortgage-backed

233,348 218,457

Commercial mortgage-backed

127,664 114,637

Asset-backed

268,740 248,748

Total fixed maturity and short-term investments

3,619,174 3,662,721

Equities - U.S.

107,341 115,285

Equities - International

51,333 66,748

$ 3,777,848 $ 3,844,754

Included within residential and commercial mortgage-backed securities as at March 31, 2014 were securities issued by U.S. governmental agencies with a fair value of $188.3 million (as at December 31, 2013: $177.9 million).

The following tables set forth certain information regarding the credit ratings (provided by major rating agencies) of the Company’s fixed maturity and short-term investments classified as trading:

As at March 31, 2014

Fair
Value
% of Total
Fair Value

AAA

$ 517,665 14.3 %

AA

1,417,658 39.1 %

A

1,156,852 32.0 %

BBB or lower

505,664 14.0 %

Not Rated

21,335 0.6 %

$ 3,619,174 100.0 %

As at December 31, 2013

Fair
Value
% of Total
Fair Value

AAA

$ 502,057 13.7 %

AA

1,430,107 39.1 %

A

1,191,142 32.5 %

BBB or lower

461,614 12.6 %

Not Rated

77,801 2.1 %

$ 3,662,721 100.0 %


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

Held-to-maturity

The Company holds a portfolio of held-to-maturity securities to support the Pavonia annuity business. The amortized cost and estimated fair values of the Company’s fixed maturity securities classified as held-to-maturity were as follows:

Gross
Gross Unrealized
Unrealized Holding
Amortized Holding Losses Fair
Cost Gains Non-OTTI Value

As at March 31, 2014

U.S. government and agency

$ 19,841 $ 8 $ (1,227 ) $ 18,622

Non-U.S. government

32,253 40 (1,074 ) 31,219

Corporate

804,124 1,050 (27,624 ) 777,550

$ 856,218 $ 1,098 $ (29,925 ) $ 827,391

Gross
Gross Unrealized
Unrealized Holding
Amortized Holding Losses Fair
Cost Gains Non-OTTI Value

As at December 31, 2013

U.S. government and agency

$ 19,992 $ 6 $ (1,866 ) $ 18,132

Non-U.S. government

23,592 19 (1,284 ) 22,327

Corporate

815,803 105 (56,808 ) 759,100

$ 859,387 $ 130 $ (59,958 ) $ 799,559

As at March 31, 2014 and December 31, 2013, none of these securities were considered to be other than temporarily impaired.

The contractual maturities of the Company’s fixed maturity securities classified as held-to-maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

As at March 31, 2014

Amortized
Cost
Fair
Value
% of Total
Fair Value

Due in one year or less

$ 22,554 $ 22,591 2.7 %

Due after one year through five years

82,988 82,574 10.0 %

Due after five years through ten years

131,317 127,759 15.4 %

Due after ten years

619,359 594,467 71.9 %

$ 856,218 $ 827,391 100.0 %

As at December 31, 2013

Amortized
Cost
Fair
Value
% of Total
Fair Value

Due in one year or less

$ 17,541 $ 17,579 2.2 %

Due after one year through five years

87,698 86,611 10.8 %

Due after five years through ten years

133,102 126,541 15.8 %

Due after ten years

621,046 568,828 71.2 %

$ 859,387 $ 799,559 100.0 %

12


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

The following tables set forth certain information regarding the credit ratings (provided by major rating agencies) of the Company’s fixed maturity investments classified as held-to-maturity:

As at March 31, 2014

Amortized
Cost
Fair Value % of Total
Fair Value

AAA

$ 66,044 $ 63,038 7.6 %

AA

191,778 183,635 22.2 %

A

502,994 486,935 58.8 %

BBB or lower

94,975 93,355 11.3 %

Not Rated

427 428 0.1 %

$ 856,218 $ 827,391 100.0 %

As at December 31, 2013

Amortized
Cost
Fair Value % of Total
Fair Value

AAA

$ 47,949 $ 44,552 5.6 %

AA

259,163 239,188 29.9 %

A

496,986 463,001 57.9 %

BBB or lower

54,759 52,282 6.5 %

Not Rated

530 536 0.1 %

$ 859,387 $ 799,559 100.0 %

Available-for-sale

The amortized cost and estimated fair values of the Company’s fixed maturity and short-term investments classified as available-for-sale were as follows:

Gross
Gross Unrealized
Unrealized Holding
Amortized Holding Losses Fair

As at March 31, 2014

Cost Gains Non-OTTI Value

U.S. government and agency

$ 13,993 $ 266 $ (32 ) $ 14,227

Non-U.S. government

81,906 1,608 (616 ) 82,898

Corporate

86,697 1,490 (115 ) 88,072

Residential mortgage-backed

4,454 97 (3 ) 4,548

Asset-backed

51,567 27 (30 ) 51,564

$ 238,617 $ 3,488 $ (796 ) $ 241,309

Gross
Gross Unrealized
Unrealized Holding
Amortized Holding Losses Fair

As at December 31, 2013

Cost Gains Non-OTTI Value

U.S. government and agency

$ 28,050 $ 303 $ (10 ) $ 28,343

Non-U.S. government

84,443 1,871 (22 ) 86,292

Corporate

76,942 1,221 (259 ) 77,904

Residential mortgage-backed

17,523 102 (118 ) 17,507

Asset-backed

36,344 4 (30 ) 36,318

$ 243,302 $ 3,501 $ (439 ) $ 246,364

13


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

Included within residential mortgage-backed securities as at March 31, 2014 were securities issued by U.S. governmental agencies with a fair value of $1.1 million (as at December 31, 2013: $12.5 million).

The following tables summarize the Company’s fixed maturity and short-term investments classified as available-for-sale in an unrealized loss position as well as the aggregate fair value and gross unrealized loss by length of time the securities have continuously been in an unrealized loss position:

12 Months or Greater Less Than 12 Months Total
Fair Unrealized Fair Unrealized Fair Unrealized

As at March 31, 2014

Value Losses Value Losses Value Losses

U.S. government and agency

$ $ $ 7,234 $ (32 ) $ 7,234 $ (32 )

Non-U.S. government

21,758 (616 ) 21,758 (616 )

Corporate

35,416 (115 ) 35,416 (115 )

Residential mortgage-backed

1,516 (3 ) 1,516 (3 )

Asset-backed

23,609 (30 ) 23,609 (30 )

$ $ $ 89,533 $ (796 ) $ 89,533 $ (796 )

12 Months or Greater Less Than 12 Months Total
Fair Unrealized Fair Unrealized Fair Unrealized

As at December 31, 2013

Value Losses Value Losses Value Losses

U.S. government and agency

$ $ $ 11,416 $ (10 ) $ 11,416 $ (10 )

Non-U.S. government

20,406 (22 ) 20,406 (22 )

Corporate

51,478 (259 ) 51,478 (259 )

Residential mortgage-backed

13,632 (118 ) 13,632 (118 )

Asset-backed

24,898 (30 ) 24,898 (30 )

$ $ $ 121,830 $ (439 ) $ 121,830 $ (439 )

As at March 31, 2014 and December 31, 2013, the number of securities classified as available-for-sale in an unrealized loss position was 97 and 135, respectively, with a fair value of $89.5 million and $121.8 million, respectively. Of these securities, the number of securities that had been in an unrealized loss position for twelve months or longer was nil. As of March 31, 2014, none of these securities were considered to be other than temporarily impaired.

14


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

The contractual maturities of the Company’s fixed maturity and short-term investments classified as available-for-sale are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

As at March 31, 2014

Amortized
Cost
Fair
Value
% of Total
Fair Value

Due in one year or less

$ 29,022 $ 29,325 12.1 %

Due after one year through five years

147,873 149,441 61.9 %

Due after five years through ten years

2,935 2,912 1.2 %

Due after ten years

2,766 3,519 1.5 %

182,596 185,197 76.7 %

Residential mortgage-backed

4,454 4,548 1.9 %

Asset-backed

51,567 51,564 21.4 %

$ 238,617 $ 241,309 100.0 %

As at December 31, 2013

Amortized
Cost
Fair
Value
% of Total
Fair Value

Due in one year or less

$ 45,295 $ 45,596 18.5 %

Due after one year through five years

141,400 143,445 58.2 %

Due after five years through ten years

69 70 0.1 %

Due after ten years

2,671 3,428 1.4 %

189,435 192,539 78.2 %

Residential mortgage-backed

17,523 17,507 7.1 %

Asset-backed

36,344 36,318 14.7 %

$ 243,302 $ 246,364 100.0 %

The following tables set forth certain information regarding the credit ratings (provided by major rating agencies) of the Company’s fixed maturity and short-term investments classified as available-for-sale:

As at March 31, 2014

Amortized
Cost
Fair
Value
% of Total
Fair Value

AAA

$ 138,462 $ 139,369 57.8 %

AA

53,404 53,980 22.4 %

A

36,834 37,683 15.6 %

BBB or lower

9,917 10,277 4.2 %

$ 238,617 $ 241,309 100.0 %

As at December 31, 2013

Amortized
Cost
Fair
Value
% of Total
Fair Value

AAA

$ 125,729 $ 127,433 51.7 %

AA

74,692 75,181 30.5 %

A

33,834 34,607 14.1 %

BBB or lower

8,957 8,963 3.6 %

Not Rated

90 180 0.1 %

$ 243,302 $ 246,364 100.0 %

15


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

Other-Than-Temporary Impairment Process

The Company assesses whether declines in the fair value of its fixed maturity investments classified as available-for-sale and held-to-maturity represent impairment losses that are other-than-temporary and whether a credit loss exists in accordance with its accounting policies. In assessing whether it is more likely than not that the Company will be required to sell a fixed maturity investment before its anticipated recovery, the Company considers various factors including its future cash flow requirements, legal and regulatory requirements, the level of its cash, cash equivalents, short-term investments and fixed maturity investments available-for-sale in an unrealized gain position, and other relevant factors. For the three months ended March 31, 2014, the Company did not recognize any other-than-temporary impairment losses due to required sales. The Company determined that, as at March 31, 2014, no credit losses existed.

Other Investments

The estimated fair values of the Company’s other investments were as follows:

March 31, December 31,
2014 2013

Private equity funds

$ 191,452 $ 161,229

Fixed income funds

222,004 194,375

Fixed income hedge funds

69,547 68,157

Equity funds

128,110 109,355

Real estate debt fund

32,469 32,113

Other

3,183 4,064

$ 646,765 $ 569,293

Private equity funds

This class comprises several private equity funds that invest primarily in the financial services industry. All of the Company’s investments in private equity funds are subject to restrictions on redemptions and sales that are determined by the governing documents and limit the Company’s ability to liquidate those investments. These restrictions have been in place since the dates the initial investments were made by the Company.

As of March 31, 2014 and December 31, 2013, the Company had $191.5 million and $161.2 million, respectively, of other investments recorded in private equity funds, which represented 2.8% and 2.5% of total investments, cash and cash equivalents and restricted cash and cash equivalents at March 31, 2014 and December 31, 2013, respectively. Due to a lag in the valuations reported by the managers, the Company records changes in the investment value with up to a three-month lag. Management regularly reviews and discusses fund performance with their fund managers to corroborate the reasonableness of the reported net asset values and to assess whether any events have occurred within the lag period that would affect the valuation of the investments.

Fixed income funds

This class comprises a number of positions in diversified fixed income funds that are managed by third party managers. Underlying investments vary from high grade corporate bonds to non-investment

16


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

grade senior secured loans and bonds, but are generally invested in liquid fixed income markets. These funds have regularly published prices. The funds have liquidity terms that vary from daily to monthly.

Fixed income hedge funds

This class comprises hedge funds that invest in a diversified portfolio of debt securities. The hedge funds have imposed lock-up periods of three years from the time of the Company’s initial investment. Once eligible, redemptions will be permitted quarterly with 90 days’ notice. Some of the funds were eligible for redemption in March 2014.

Equity funds

This class comprises equity funds that invest in a diversified portfolio of international publicly-traded equity securities.

Real estate debt fund

This class comprises a real estate debt fund that invests primarily in U.S. commercial real estate loans and securities. A redemption request for this fund can be made 10 days after the date of any monthly valuation; the fund states that it will make commercially reasonable efforts to redeem the investment within the next monthly period.

Other

This class primarily comprises a fund that provides loans to educational institutions throughout the U.S. and its territories. Through these investments, the Company participates in the performance of the underlying loan pools. This investment matures when the loans are paid down and cannot be redeemed before maturity.

Redemption restrictions on other investments

Certain funds included in other investments are subject to a lock-up period. A lock-up period refers to the initial amount of time an investor is contractually required to invest before having the ability to redeem the investment. Funds that do provide for periodic redemptions may, depending on the funds’ governing documents, have the ability to deny or delay a redemption request, which is called a “gate.” The fund may restrict redemptions because the aggregate amount of redemption requests as of a particular date exceeds a specified level. The gate is a method for executing an orderly redemption process that allows for redemption requests to be executed in a timely manner to reduce the possibility of adversely affecting the remaining investors in the fund. Typically, the imposition of a gate delays a portion of the requested redemption, with the remaining portion to be settled in cash sometime after the redemption date.

Certain funds included in other investments may be allowed to invest a portion of their assets in illiquid securities, such as private equity or convertible debt. In such cases, a common mechanism used is a “side-pocket,” whereby the illiquid security is assigned to a separate memorandum capital

17


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

account or designated account. Typically, the investor loses its redemption rights in the designated account. Only when the illiquid security is sold, or is otherwise deemed liquid by the fund, may investors redeem their interest in the side-pocket.

At March 31, 2014, the Company had $2.6 million of investments subject to side-pockets ($3.2 million as of December 31, 2013). Management has not made any adjustments to the fair value estimate reported by the fund managers for the side-pocketed investments.

The following tables present the fair value, unfunded commitments and redemption frequency for all other investments. These investments are all valued at net asset value as at March 31, 2014 and December 31, 2013:

March 31, 2014

Total Fair
Value
Gated/Side
Pocket
Investments
Investments
without Gates
or Side Pockets
Unfunded
Commitments

Redemption

Frequency

Private equity funds

$ 191,452 $ $ 191,452 $ 131,295 Not eligible

Fixed income funds

222,004 222,004 Daily to monthly

Fixed income hedge funds

69,547 2,649 66,898 Quarterly after lock-up periods expire

Equity funds

128,110 128,110 Bi-monthly

Real estate debt fund

32,469 32,469 Monthly

Other

3,183 3,183 655 Not eligible

$ 646,765 $ 2,649 $ 644,116 $ 131,950

December 31, 2013

Total Fair
Value
Gated/Side
Pocket
Investments
Investments
without Gates
or Side Pockets
Unfunded
Commitments

Redemption

Frequency

Private equity funds

$ 161,229 $ $ 161,229 $ 113,585 Not eligible

Fixed income funds

194,375 194,375 Daily to monthly

Fixed income hedge funds

68,157 3,150 65,007 Quarterly after lock-up periods expire

Equity funds

109,355 109,355 Bi-monthly

Real estate debt fund

32,113 32,113 Monthly

Other

4,064 4,064 655 Not eligible

$ 569,293 $ 3,150 $ 566,143 $ 114,240

Fair Value of Financial Instruments

Fair value is defined as the price at which to sell an asset or transfer a liability (i.e. the “exit price”) in an orderly transaction between market participants. The Company uses a fair value hierarchy that gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. The hierarchy is broken down into three levels as follows:

Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments.

18


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

Level 2—Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.

Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect the Company’s own judgment about assumptions that market participants might use.

The following is a summary of valuation techniques or models the Company uses to measure fair value by asset and liability classes.

Fixed Maturity Investments

The Company’s fixed maturity investment portfolios are managed by the Company’s Chief Investment Officer and outside investment advisors with oversight from the Company’s Investment Committee. Fair values for all securities in the fixed maturity investment portfolios are independently provided by the investment custodians, investment accounting service providers and investment managers, each of which utilize internationally recognized independent pricing services. Interactive Data Corporation is, however, the main pricing service utilized to estimate the fair value measurements for the Company’s fixed maturity investments. The Company records the unadjusted price provided by the investment custodians, investment accounting service providers or the investment managers and validates this price through a process that includes, but is not limited to: (i) comparison of prices against alternative pricing sources; (ii) quantitative analysis (e.g. comparing the quarterly return for each managed portfolio to its target benchmark); (iii) evaluation of methodologies used by external parties to estimate fair value, including a review of the inputs used for pricing; and (iv) comparing the price to the Company’s knowledge of the current investment market. The Company’s internal price validation procedures and review of fair value methodology documentation provided by independent pricing services have not historically resulted in adjustment in the prices obtained from the pricing service.

The independent pricing services used by the investment custodians, investment accounting service providers and investment managers obtain actual transaction prices for securities that have quoted prices in active markets. For determining the fair value of securities that are not actively traded, in general, pricing services use “matrix pricing” in which the independent pricing service uses observable market inputs including, but not limited to, reported trades, benchmark yields, broker-dealer quotes, interest rates, prepayment speeds, default rates and such other inputs as are available from market sources to determine a reasonable fair value. In addition, pricing services use valuation models, using observable data, such as an Option Adjusted Spread model, to develop prepayment and interest rate scenarios. The Option Adjusted Spread model is commonly used to estimate fair value for securities such as mortgage-backed and asset-backed securities.

The following describes the techniques generally used to determine the fair value of the Company’s fixed maturity investments by asset class.

U.S. government and agency securities consist of securities issued by the U.S. Treasury and mortgage pass-through agencies such as the Federal National Mortgage Association, the

19


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

Federal Home Loan Mortgage Corporation and other agencies. The significant inputs used to determine the fair value of these securities include the spread above the risk-free yield curve, reported trades and broker-dealer quotes. These are considered to be observable market inputs and, therefore, the fair values of these securities are classified within Level 2.

Non-U.S. government securities consist of bonds issued by non-U.S. governments and agencies along with supranational organizations. The significant inputs used to determine the fair value of these securities include the spread above the risk-free yield curve, reported trades and broker-dealer quotes. These are considered to be observable market inputs and, therefore, the fair values of these securities are classified within Level 2.

Corporate securities consist primarily of investment-grade debt of a wide variety of corporate issuers and industries. The fair values of these securities are determined using the spread above the risk-free yield curve, reported trades, broker-dealer quotes, benchmark yields, and industry and market indicators. These are considered observable market inputs and, therefore, the fair values of these securities are classified within Level 2. Where pricing is unavailable from pricing services, the Company obtains non-binding quotes from broker-dealers. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. In this event, securities are classified within Level 3. As at March 31, 2014, the Company had one corporate security classified as Level 3.

Municipal securities consist primarily of bonds issued by U.S.-domiciled state and municipal entities. The fair values of these securities are determined using the spread above the risk-free yield curve, reported trades, broker-dealer quotes and benchmark yields. These are considered observable market inputs and, therefore, the fair values of these securities are classified within Level 2.

Asset-backed securities consist primarily of investment-grade bonds backed by pools of loans with a variety of underlying collateral. The significant inputs used to determine the fair value of these securities include the spread above the risk-free yield curve, reported trades, benchmark yields, broker-dealer quotes, prepayment speeds and default rates. These are considered observable market inputs and, therefore, the fair values of these securities are classified within Level 2.

Residential and commercial mortgage-backed securities include both agency and non-agency originated securities. The significant inputs used to determine the fair value of these securities include the spread above the risk-free yield curve, reported trades, benchmark yields, broker-dealer quotes, prepayment speeds and default rates. These are considered observable market inputs and, therefore, the fair values of these securities are classified within Level 2. Where pricing is unavailable from pricing services, the Company obtains non-binding quotes from broker-dealers. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. In this event, securities are classified within Level 3. As at March 31, 2014, the Company had no residential or commercial mortgage-backed securities classified as Level 3.

20


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

Equities

The Company’s equities are predominantly traded on the major exchanges and are primarily managed by two external advisors. The Company uses Interactive Data Corporation, an internationally recognized pricing service, to estimate the fair value for all of its equities. The Company’s equities are widely diversified and there is no significant concentration in any specific industry.

The Company has categorized all of its investments in equities as Level 1 investments because the fair values of these investments are based on quoted prices in active markets for identical assets or liabilities. Because their fair value estimates are based on observable market data, the Company has categorized its investments in preferred stock as Level 2, with the exception of one investment in preferred stock that has been categorized as Level 3.

Other investments

The Company has ongoing due diligence processes with respect to funds in which it invests and their managers. These processes are designed to assist the Company in assessing the quality of information provided by, or on behalf of, each fund and in determining whether such information continues to be reliable or whether further review is warranted. Certain funds do not provide full transparency of their underlying holdings; however, the Company obtains the audited financial statements for funds annually, and regularly reviews and discusses the fund performance with the fund managers to corroborate the reasonableness of the reported net asset values. The use of net asset value as an estimate of the fair value for investments in certain entities that calculate net asset value is a permitted practical expedient. While reported net asset value is the primary input to the review, when the net asset value is deemed not to be indicative of fair value, the Company may incorporate adjustments to the reported net asset value (and not use the permitted practical expedient) on an investment by investment basis. These adjustments may involve significant management judgment. As at March 31, 2014, there were no significant adjustments made to the reported net asset value.

For its investments in private equity funds, the Company measures fair value by obtaining the most recently provided capital statement from the external fund manager or third-party administrator. The funds calculate net asset value on a fair value basis.

For all publicly-traded companies within these funds, the Company adjusts the reported net asset value based on the latest share price as of the Company’s reporting date. The Company has classified its investments in private equity funds as Level 3.

The fixed income funds and equity funds in which the Company invests have been classified as Level 2 investments because their fair value is estimated using the published net asset value and because the fixed income funds and equity funds are highly liquid.

For its investments in fixed income hedge funds, the Company measures fair value by obtaining the most recently published net asset value as advised by the external fund manager or third-party administrator. The investments in the funds are classified as Level 3.

The real estate debt fund in which the Company invests has been valued based on the most recent published net asset value. This investment has been classified as Level 3.

21


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

The Company’s remaining other investments are valued based on the latest available capital statements and have been classified as Level 3.

Fair Value Measurements

In accordance with the provisions of the Fair Value Measurement and Disclosure topic of the FASB Accounting Standards Codification (“ASC”) 820, the Company has categorized its investments that are recorded at fair value among levels as follows:

March 31, 2014
Quoted Prices
in

Active Markets
for Identical
Assets

(Level 1)
Significant
Other
Observable
Inputs

(Level 2)
Significant
Unobservable
Inputs

(Level 3)
Total Fair
Value

U.S. government and agency

$ $ 415,811 $ $ 415,811

Non-U.S. government

527,177 527,177

Corporate

2,196,479 607 2,197,086

Municipal

34,545 34,545

Residential mortgage-backed

237,896 237,896

Commercial mortgage-backed

127,664 127,664

Asset-backed

320,304 320,304

Equities—U.S.

97,335 5,256 4,750 107,341

Equities—International

24,851 26,482 51,333

Other investments

350,114 296,651 646,765

Total investments

$ 122,186 $ 4,241,728 $ 302,008 $ 4,665,922

December 31, 2013
Quoted Prices
in

Active Markets
for Identical
Assets

(Level 1)
Significant
Other
Observable
Inputs

(Level 2)
Significant
Unobservable
Inputs

(Level 3)
Total Fair
Value

U.S. government and agency

$ $ 468,289 $ $ 468,289

Non-U.S. government

562,516 562,516

Corporate

2,200,970 609 2,201,579

Municipal

41,034 41,034

Residential mortgage-backed

235,964 235,964

Commercial mortgage-backed

114,637 114,637

Asset-backed

285,066 285,066

Equities—U.S.

97,470 13,090 4,725 115,285

Equities—International

35,677 31,071 66,748

Other investments

303,724 265,569 569,293

Total investments

$ 133,147 $ 4,256,361 $ 270,903 $ 4,660,411

22


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

The following tables present the Company’s fair value hierarchy for those assets classified as held-to-maturity in the consolidated balance sheet but for which disclosure of the fair value is required as of March 31, 2014 and December 31, 2013:

March 31, 2014
Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs

(Level 3)
Total Fair
Value

U.S. government and agency

$ $ 18,622 $ $ 18,622

Non-U.S. government

31,219 31,219

Corporate

777,550 777,550

Total investments

$ $ 827,391 $ $ 827,391

December 31, 2013
Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs

(Level 3)
Total Fair
Value

U.S. government and agency

$ $ 18,132 $ $ 18,132

Non-U.S. government

22,327 22,327

Corporate

759,100 759,100

Total investments

$ $ 799,559 $ $ 799,559

During 2014 and 2013, the Company had no transfers between Levels 1 and 2.

The following table presents a reconciliation of the beginning and ending balances for all investments measured at fair value on a recurring basis using Level 3 inputs during the three months ended March 31, 2014:

Fixed
Maturity
Investments
Other
Investments
Equity
Securities
Total

Level 3 investments as of January 1, 2014

$ 609 $ 265,569 $ 4,725 $ 270,903

Purchases

23,292 23,292

Sales

(2,983 ) (2,983 )

Total realized and unrealized (losses) gains through earnings

(2 ) 10,773 25 10,796

Net transfers into and/or (out of) Level 3

Level 3 investments as of March 31, 2014

$ 607 $ 296,651 $ 4,750 $ 302,008

23


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

The amount of net gains (losses) for the three months ended March 31, 2014 included in earnings attributable to the fair value of changes in assets still held at March 31, 2014 was $10.8 million. All of this amount was included in net realized and unrealized gains.

The following table presents a reconciliation of the beginning and ending balances for all investments measured at fair value on a recurring basis using Level 3 inputs during the three months ended March 31, 2013.

Fixed
Maturity
Investments
Other
Investments
Equity
Securities
Total

Level 3 investments as of January 1, 2013

$ 540 $ 202,730 $ 3,401 $ 206,671

Purchases

8,991 8,991

Sales

(9,284 ) (9,284 )

Total realized and unrealized gains through earnings

15 12,250 599 12,864

Net transfers into and/or (out of) Level 3

Level 3 investments as of March 31, 2013

$ 555 $ 214,687 $ 4,000 $ 219,242

The amount of net gains (losses) for the three months ended March 31, 2013 included in earnings attributable to the fair value of changes in assets still held at March 31, 2013 was $12.9 million. All of this amount was included in net realized and unrealized gains.

Net Realized and Unrealized Gains

Components of net realized and unrealized gains (losses) for the three months ended March 31, 2014 and 2013 are as follows:

Three Months Ended March 31,
2014 2013

Gross realized gains on available-for-sale securities

$ 26 $ 65

Gross realized losses on available-for-sale securities

(145 ) (17 )

Net realized gains on trading securities

5,917 6,009

Net unrealized gains on trading securities

11,778 5,132

Net realized and unrealized gains on other investments

16,997 18,931

Net realized and unrealized gains

$ 34,573 $ 30,120

Proceeds from sales and maturities of available-for-sale securities

$ 59,238 $ 59,631

24


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

4. INVESTMENTS—(Continued)

Net Investment Income

Major categories of net investment income for the three months ended March 31, 2014 and 2013 are summarized as follows:

Three Months Ended March 31,
2014 2013

Interest from fixed maturity investments

$ 34,206 $ 20,625

Interest from cash and cash equivalents and short-term investments

1,625 3,081

Net amortization of bond premiums and discounts

(12,462 ) (8,513 )

Dividends from equities

1,404 1,091

Other investments

92 61

Interest on other receivables

226 618

Other income

22 1,397

Interest on deposits held with clients

730 1,194

Policy loan interest

311 0

Investment expenses

(1,806 ) (1,591 )

$ 24,348 $ 17,963

Restricted Assets

The Company is required to maintain investments and cash and cash equivalents on deposit with various regulatory authorities to support its insurance and reinsurance operations. The investments and cash and cash equivalents on deposit are available to settle insurance and reinsurance liabilities. The Company also utilizes trust accounts to collateralize business with its insurance and reinsurance counterparties. These trust accounts generally take the place of letter of credit requirements. The assets in trusts as collateral are primarily highly rated fixed maturity securities. The carrying value of the Company’s restricted assets, including restricted cash of $607.2 and $397.7 million, as of March 31, 2014 and December 31, 2013 was as follows:

March 31, December 31,
2014 2013

Collateral in trust for third party agreements

$ 2,230,318 $ 2,002,374

Assets on deposit with regulatory authorities

598,698 608,940

Collateral for secured letter of credit facility

302,622 310,938

$ 3,131,638 $ 2,922,252

5. DERIVATIVE INSTRUMENTS

The Company uses foreign currency forward contracts as part of its overall foreign currency risk management strategy or to obtain exposure to a particular financial market, as well as for yield enhancement. These derivatives were not designated as hedging investments.

25


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

5. DERIVATIVE INSTRUMENTS—(Continued)

The following table sets forth the estimated fair value of derivative instruments recorded within other assets on the unaudited condensed consolidated balance sheet as at March 31, 2014 and December 31, 2013, respectively:

Foreign

Exchange

Forward

Contract

Contract Date Settlement
Date
Contract
Amount
Settlement
Amount
Fair Value as at
March 31, 2014 December 31, 2013

Australian dollar

November 26, 2013 January 3, 2014 AU$45,000 $41,036 $ $ 779

U.S Dollar

July 1, 2013 January 3, 2014 $40,887 AU$45,000 (630 )

$ $ 149

The following table sets forth the changes in realized gains (losses) on derivative instruments recorded in net earnings for the periods ended March 31, 2014 and 2013, respectively:

Foreign

Exchange

Forward

Contract

Contract Date Settlement Date Contract
Amount
Settlement
Amount
Net Foreign Exchange Gains (Losses)
March 31, 2014 March 31, 2013

Australian dollar

November 26, 2013 January 3, 2014 AU$45,000 $41,036 $ (130 ) $

U.S Dollar

July 1, 2013 January 3, 2014 $40,887 AU$45,000 130

Australian dollar

February 8, 2012 May 10, 2013 AU$35,000 $36,099 (150 )

British pound

March 6, 2012 March 6, 2013 UKP17,000 $26,611 1,023

$ $ 873

6. REINSURANCE BALANCES RECOVERABLE

March 31, 2014 December 31, 2013
Non-life
Run-off
Active
Underwriting
Life and
Annuities
Total Non-life
Run-off
Active
Underwriting
Life and
Annuities
Total

Recoverable from reinsurers on:

Outstanding losses

$741,055 $9,436 $28,172 $778,663 $788,705 $10,777 $28,556 $828,038

Losses incurred but not reported

346,518 11,799 751 359,068 402,675 9,887 782 413,344

Fair value adjustments

(59,411 ) 4,391 (55,020 ) (69,847 ) 4,391 (65,456 )

Total reinsurance reserves recoverable

1,028,162 25,626 28,923 1,082,711 1,121,533 25,055 29,338 1,175,926

Paid losses recoverable

168,756 1,129 3,634 173,519 177,459 7,845 2,589 187,893

$1,196,918 $26,755 $32,557 $1,256,230 $1,298,992 $32,900 $31,927 $1,363,819

26


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

6. REINSURANCE BALANCES RECOVERABLE—(Continued)

The Company’s acquired insurance and reinsurance run-off subsidiaries, prior to acquisition, used retrocessional agreements to reduce their exposure to the risk of insurance and reinsurance assumed. The Company’s insurance and reinsurance subsidiaries remain liable to the extent that retrocessionaires do not meet their obligations under these agreements, and therefore, the Company evaluates and monitors concentration of credit risk among its reinsurers. Provisions are made for amounts considered potentially uncollectible.

On an annual basis, Atrium purchases a tailored outwards reinsurance program designed to manage the risk profile of Lloyd’s Syndicate 609. The majority of Atrium’s total third party reinsurance cover is with Lloyd’s Syndicates or other highly rated reinsurers.

The fair value adjustments, determined on acquisition of insurance and reinsurance subsidiaries, are based on the estimated timing of loss and loss adjustment expense recoveries and an assumed interest rate equivalent to a risk free rate for securities with similar duration to the reinsurance recoverables acquired plus a spread to reflect credit risk, and are amortized over the estimated recovery period, as adjusted for accelerations in timing of payments as a result of commutation settlements.

As of March 31, 2014 and December 31, 2013, the Company had, excluding reinsurance recoverables related to its life and annuities segment, reinsurance balances recoverable of $1.22 billion and $1.33 billion, respectively. The decrease of $108.2 million in reinsurance balances recoverable was primarily a result of commutations and cash collections made, partially offset by balances acquired during the period ended March 31, 2014.

At March 31, 2014 and December 31, 2013, the provision for uncollectible reinsurance recoverable relating to reinsurance balances recoverable was $339.8 million and $338.6 million, respectively. To estimate the provision for uncollectible reinsurance recoverable, the balances are first allocated to applicable reinsurers which involve management judgment. As part of this process, ceded incurred but not reported (“IBNR”) reserves are allocated by reinsurer. The ratio of the provision for uncollectible reinsurance recoverable to total non-life run-off reinsurance balances recoverable (excluding provision for uncollectible reinsurance recoverable) as of March 31, 2014 increased to 21.3% as compared to 19.9% as of December 31, 2013, primarily as a result of commutations and cash collections from reinsurers with minimal bad debt provisions in the three months ended March 31, 2014 slightly offset by reinsurance balances recoverable of new business acquired requiring minimal provisions for uncollectible reinsurance recoverable.

Life and annuities

As at March 31, 2014, the reinsurance balances recoverable associated with the Company’s life and annuities business consisted of term life business ceded by Pavonia to reinsurers under various quota share arrangements. All of the reinsurers are rated A- and above by a major rating agency.

Top Ten Reinsurers

At both March 31, 2014 and December 31, 2013, the top ten reinsurers of the Company’s business accounted for 68.6% of total reinsurance balances recoverable (which includes loss reserves recoverable and recoverables on paid losses) and included $253.4 million and $290.1 million,

27


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

6. REINSURANCE BALANCES RECOVERABLE—(Continued)

respectively, of IBNR reserves recoverable. With the exception of one BBB+ rated reinsurer and one non-rated reinsurer from which $32.4 million and $229.3 million, respectively, was recoverable (December 31, 2012: $41.4 million and $256.2 million, respectively), the other top ten reinsurers, as at March 31, 2014 and December 31, 2013, were all rated A- or better. Reinsurance balances recoverable by reinsurer were as follows:

March 31, 2014 December 31, 2013
Reinsurance
Recoverables
% of
Total
Reinsurance
Recoverables
% of
Total

Top 10 reinsurers

$ 862,124 68.6 % $ 930,943 68.3 %

Other reinsurers’ balances > $1 million

386,362 30.8 % 423,013 31.0 %

Other reinsurers’ balances < $1 million

7,744 0.6 % 9,863 0.7 %

Total

$ 1,256,230 100.0 % $ 1,363,819 100.0 %

As at March 31, 2014 and December 31, 2013, reinsurance balances recoverable with a carrying value of $229.3 million and $256.2 million, respectively, were associated with one reinsurer, which represented 10% or more of total non-life run-off reinsurance balances recoverable and were secured by trust funds held for the benefit of the Company’s insurance and reinsurance subsidiaries.

7. LOSSES AND LOSS ADJUSTMENT EXPENSES

March 31, 2014 December 31, 2013
Non-life
Run-off
Active
Underwriting
Total Non-life
Run-off
Active
Underwriting
Total

Outstanding

$ 2,445,619 $ 78,755 $ 2,524,374 $ 2,541,934 $ 79,826 $ 2,621,760

Incurred but not reported

1,625,177 104,514 1,729,691 1,717,870 98,583 1,816,453

Fair value adjustment

(248,918 ) 36,983 (211,935 ) (255,291 ) 36,983 (218,308 )

$ 3,821,878 $ 220,252 $ 4,042,130 $ 4,004,513 $ 215,392 $ 4,219,905

Refer to Note 8 to the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 for more information on establishing reserves.

28


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

7. LOSSES AND LOSS ADJUSTMENT EXPENSES—(Continued)

The total net (reduction) increase in ultimate losses and loss adjustment expense liabilities by the Company’s non-life run-off and active underwriting segments for the three months ended March 31, 2014 and 2013 was as follows:

Three Months Ended March 31,
2014 2013
Non-life
Run-off
Active
Underwriting
Total Non-life
Run-off
Active
Underwriting
Total

Net losses paid

$ 87,687 $ 12,835 $ 100,522 $ 83,674 $ $ 83,674

Net change in case and LAE reserves

(62,398 ) 775 (61,623 ) (57,500 ) (57,500 )

Net change in IBNR reserves

(37,348 ) 3,469 (33,879 ) (2,702 ) (2,702 )

(Reduction) increase in estimates of net ultimate losses

(12,059 ) 17,079 (5,020 ) 23,472 23,472

Reduction in provisions for unallocated loss adjustment expense liabilities

(13,359 ) 52 (13,307 ) (16,404 ) (16,404 )

Amortization of fair value adjustments

(3,764 ) (3,764 ) 2,093 2,093

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities

$ (29,182 ) $ 17,131 $ (12,051 ) $ 9,161 $ $ 9,161

29


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

7. LOSSES AND LOSS ADJUSTMENT EXPENSES—(Continued)

Non-Life Run-off Segment

The table below provides a reconciliation of the beginning and ending reserves for losses and loss adjustment expenses for the three months ended March 31, 2014 and 2013 of the non-life run-off segment (losses incurred and paid are reflected net of reinsurance recoverables):

Non-Life Run-off
Three Months Ended
March 31,
2014 2013

Balance as at January 1 (1)

$ 4,004,513 $ 3,650,127

Less: total reinsurance reserves recoverable

1,121,533 876,220

2,882,980 2,773,907

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities:

Current period

1,432 28,533

Prior periods

(30,614 ) (19,372 )

Total net (reduction) increase in ultimate losses and loss adjustment expense liabilities

(29,182 ) 9,161

Net losses paid:

Current period

(532 ) (2,540 )

Prior periods

(87,155 ) (81,134 )

Total net losses paid

(87,687 ) (83,674 )

Effect of exchange rate movement

(1,025 ) (25,952 )

Acquired on purchase of subsidiaries

479,982

Assumed business

28,630 42,624

Net balance as at March 31

2,793,716 3,196,048

Plus: total reinsurance reserves recoverable

1,028,162 947,750

Balance as at March 31

$ 3,821,878 $ 4,143,798

(1) The Company has reclassified outstanding losses and loss adjustment expenses of $11.0 million to policy benefits for life and annuity contracts as at January 1, 2013 to conform to the current period presentation. This amount is associated with Laguna, which now forms part of the Company’s life and annuities segment that was established following the acquisition of the Pavonia companies.

30


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

7. LOSSES AND LOSS ADJUSTMENT EXPENSES—(Continued)

The net (reduction) increase in ultimate losses and loss adjustment expense liabilities in the non-life run-off segment for the three months ended March 31, 2014 and 2013 was as follows:

Non-Life Run-off
Three Months Ended March 31,
2014 2013
Prior Period Current
Period
Total Prior Period Current
Period
Total

Net losses paid

$ 87,155 $ 532 $ 87,687 $ 81,134 $ 2,540 $ 83,674

Net change in case and LAE reserves

(63,249 ) 851 (62,398 ) (62,745 ) 5,245 (57,500 )

Net change in IBNR reserves

(37,397 ) 49 (37,348 ) (23,450 ) 20,748 (2,702 )

(Reduction) increase in estimates of net ultimate losses

(13,491 ) 1,432 (12,059 ) (5,061 ) 28,533 23,472

Reduction in provisions for unallocated loss adjustment expense liabilities

(13,359 ) (13,359 ) (16,404 ) (16,404 )

Amortization of fair value adjustments

(3,764 ) (3,764 ) 2,093 2,093

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities

$ (30,614 ) $ 1,432 $ (29,182 ) $ (19,372 ) $ 28,533 $ 9,161

Net (reduction) increase in case and loss adjustment expense reserves (“LAE reserves”) comprises the movement during the period in specific case reserve liabilities as a result of claims settlements or changes advised to the Company by its policyholders and attorneys, less changes in case reserves recoverable advised by the Company to its reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR represents the change in the Company’s actuarial estimates of losses incurred but not reported.

Three Months Ended March 31, 2014

The net reduction in ultimate losses and loss adjustment expense liabilities for the three months ended March 31, 2014 of $29.2 million included losses incurred related to current period premium of $1.4 million related to SeaBright Holdings, Inc. (“SeaBright”). Excluding SeaBright’s current period incurred losses of $1.4 million, ultimate losses and loss adjustment expenses relating to prior periods were reduced by $30.6 million, which was attributable to a reduction in estimates of net ultimate losses of $13.5 million and a reduction in provisions for unallocated loss adjustment expense liabilities of $13.3 million, relating to 2014 run-off activity, and amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $3.8 million.

31


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

7. LOSSES AND LOSS ADJUSTMENT EXPENSES—(Continued)

Excluding the impact of current period losses incurred of $1.4 million relating to SeaBright, the reduction in estimates of net ultimate losses was $13.5 million, which was primarily related to:

(i) the Company’s quarterly review of historic case reserves for which no updated advices had been received for a number of years. This review identified the redundancy of a number of advised case reserves with an estimated aggregate value of approximately $6.8 million; and

(ii) favorable claims settlements during the three months ended March 31, 2014 resulting in a reduction in estimates of net ultimate losses of approximately $6.7 million.

Three Months Ended March 31, 2013

The net increase in ultimate losses and loss adjustment expense liabilities for the three months ended March 31, 2013 of $9.2 million included losses incurred of $28.5 million related to SeaBright. Excluding SeaBright’s incurred losses related to current period premium of $28.5 million, ultimate losses and loss adjustment expenses relating to prior periods were reduced by $19.4 million, which was attributable to a reduction in estimates of net ultimate losses of $5.1 million and a reduction in provisions for unallocated loss adjustment expense liabilities of $16.4 million, relating to 2013 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $2.1 million.

Excluding the impact of current period losses incurred of $28.5 million relating to SeaBright, the reduction in estimates of net ultimate losses was $5.1 million, and was primarily related to:

(i) the Company’s quarterly review of historic case reserves for which no updated advices had been received for a number of years. This review identified the redundancy of a number of advised case reserves with an estimate aggregate value of approximately $8.3 million; partially offset by

(ii) net incurred loss development of $26.7 million (excluding redundant case reserve reductions of $8.3 million), largely offset by reductions in IBNR reserves of $23.5 million.

Active Underwriting

The Company did not have an active underwriting segment for the three months ended March 31, 2013, as the Company began reporting this segment in the fourth quarter of 2013 following the acquisition of Atrium.

32


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

7. LOSSES AND LOSS ADJUSTMENT EXPENSES—(Continued)

The table below provides a reconciliation of the beginning and ending reserves for losses and loss adjustment expenses of the active underwriting segment for the three months ended March 31, 2014 (losses incurred and paid are reflected net of reinsurance recoverables):

Active Underwriting
Three Months Ended
March 31, 2014

Balance as at January 1

$ 215,392

Less: total reinsurance reserves recoverable

25,055

190,337

Net increase (reduction) in ultimate losses and loss adjustment expense liabilities:

Current period

21,314

Prior periods

(4,183 )

Total net increase in ultimate losses and loss adjustment expense liabilities

17,131

Net losses paid:

Current period

(4,684 )

Prior periods

(8,151 )

Total net losses paid

(12,835 )

Effect of Exchange rate movement

(7 )

Net balance as at March 31

194,626

Plus: total reinsurance reserves recoverable

25,626

Balance as at March 31

$ 220,252

The net (reduction) increase in ultimate losses and loss adjustment expense liabilities in the active underwriting segment for the three months ended March 31, 2014 was as follows:

Active Underwriting
Three Months Ended March 31, 2014
Prior Period Current Period Total

Net losses paid

$ 8,151 $ 4,684 $ 12,835

Net change in case and LAE reserves

(3,985 ) 4,760 775

Net change in IBNR reserves

(8,401 ) 11,870 3,469

(Reduction) increase in estimates of net ultimate losses

(4,235 ) 21,314 17,079

Reduction in provisions for unallocated loss adjustment expense liabilities

52 52

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities

$ (4,183 ) $ 21,314 $ 17,131

33


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

34

8. POLICY BENEFITS FOR LIFE AND ANNUITY CONTRACTS

Policy benefits for life and annuity contracts as at March 31, 2014 and December 31, 2013 were as follows:

March 31,
2014
December 31,
2013

Life

$ 367,551 $ 380,874

Annuities

956,088 963,323

1,323,639 1,344,197

Fair value adjustments

(68,375 ) (71,097 )

$ 1,255,264 $ 1,273,100

Refer to Note 9 to the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 for more information on establishing policy benefit reserves.

9. PREMIUMS WRITTEN AND EARNED

The following table provides a summary of net premiums written and earned in our non-life run-off, active underwriting and life and annuities segments for the three months ended March 31, 2014 and 2013:

Three Months Ended March 31,
2014 2013
Premiums
Written
Premiums
Earned
Premiums
Written
Premiums
Earned

Non-life run-off

Direct

$ 1,279 $ 2,734 $ 11,856 $ 33,581

Assumed

40 34 242 555

Ceded

(276 ) (241 ) (2,390 ) (3,216 )

Net

$ 1,043 $ 2,527 $ 9,708 $ 30,920

Active underwriting

Direct

$ 26,916 $ 24,369 $ $

Assumed

(1,599 ) 13,788

Ceded

(5,852 ) (5,518 )

Net

$ 19,465 $ 32,639 $ $

Life and annuities

Life

$ 25,996 $ 26,492 $ 741 $ 741

Non-life run-off

Net premiums written and earned by the Company’s non-life run-off segment totaled $1.0 million and $2.5 million for the three months ended March 31, 2014 as compared to $9.7 million and $30.9 million from the date of acquisition of SeaBright to March 31, 2013. The significant decrease between the three months ended March 31, 2014 and the same period in 2013 was attributable to SeaBright


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

9. PREMIUMS WRITTEN AND EARNED—(Continued)

exiting from the mandatory renewal process, which resulted in it no longer generating premiums written other than for small adjustments related to premium audits and reinstatement premiums on previously written policies.

Active underwriting

Net premiums written and earned by the Company’s active underwriting segment totaled $19.5 million and $32.6 million for the three months ended March 31, 2014. The net premiums written and earned relate to Atrium and Arden’s reinsurance of Atrium. The Company did not have an active underwriting segment for the three months ended March 31, 2013.

Life and annuities

Life and annuity premiums written by the Company’s life and annuities segment totaled $26.0 million and $26.5 million for the three months ended March 31, 2014 as compared to $0.7 million and $0.7 million for the three months ended March 31, 2013, respectively. The Company’s life companies continue to collect premiums in relation to the unexpired policies assumed on acquisition.

10. RETROSPECTIVELY RATED CONTRACTS

On October 1, 2003, SeaBright began selling workers’ compensation insurance policies for which the premiums varied based on loss experience. Accrued retrospective premiums are determined based upon the loss experience of business subject to such experience rating adjustment, and are determined by and allocated to individual policyholder accounts. Accrued retrospective premiums are recorded as additions to written or earned premium, and return retrospective premiums are recorded as reductions from written or earned premium. During the period from February 7, 2013, the date of acquisition, to March 31, 2014, none of the Company’s direct premiums written related to retrospectively rated contracts. The Company accrued $8.9 million (December 31, 2013: $8.8 million) for retrospective premiums receivable and $28.2 million (December 31, 2013: $27.5 million) for return retrospective premiums as at March 31, 2014.

11. GOODWILL AND INTANGIBLE ASSETS

The following table shows the Company’s goodwill and intangible assets as at March 31, 2014 and December 31, 2013:

Goodwill Intangible assets
with a definite life -
Other
Intangible assets
with an indefinite
life
Total Intangible assets
with a definite life
- FVA

Balance as at January 1, 2013

$ 60,071 $ 27,000 $ 63,000 $ 150,071 $ 223,947

Acquired during the period

Intangible assets amortization

(677 ) (677 ) 1,343

Balance as at March 31, 2014

$ 60,071 $ 26,323 $ 63,000 $ 149,394 $ 225,290

35


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

11. GOODWILL AND INTANGIBLE ASSETS—(Continued)

Intangible assets with a definite life include:

(i) Fair value adjustments (“FVA”) relate to outstanding losses and loss adjustment expenses, policy benefits for life and annuity contracts and reinsurance recoverables and are included as a component of each balance sheet item. FVA are amortized in proportion to future premiums for policy benefits for life and annuity contracts and over the estimated payout or recovery period for outstanding losses and loss adjustment expenses and reinsurance recoverables; and

(ii) Other intangible assets relate to the values associated with the distribution channel and brand related to the Company’s acquisition of Atrium. These assets will be amortized on a straight-line basis over a period of ten to fifteen years.

Intangible asset amortization for the three months ended March 31, 2014 and 2013 was $1.5 million and $2.1 million, respectively.

Intangible assets with an indefinite life include the values associated with the Lloyd’s syndicate capacity and Atrium’s management contract with Syndicate 609 in relation to underwriting, actuarial and support services it provides.

36


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

11. GOODWILL AND INTANGIBLE ASSETS—(Continued)

The gross carrying value, accumulated amortization and net carrying value of intangible assets by type at March 31, 2014 and December 31, 2013 were as follows:

March 31, 2014 December 31, 2013
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value

Intangible assets with a definite life:

Fair value adjustments:

Losses and loss adjustment expense

$ 500,485 $ (288,550 ) $ 211,935 $ 500,485 $ (282,178 ) $ 218,307

Reinsurance balances recoverable

(179,116 ) 124,096 (55,020 ) (179,116 ) 113,659 (65,457 )

Policy benefits for life and annuity contracts

86,332 (17,957 ) 68,375 86,332 (15,235 ) 71,097

Total

407,701 (182,411 ) 225,290 407,701 (183,754 ) 223,947

Other:

Distribution channel

20,000 (444 ) 19,556 20,000 20,000

Brand

7,000 (233 ) 6,767 7,000 7,000

Total

27,000 (677 ) 26,323 27,000 27,000

Total intangible assets with a definite life

434,701 (183,088 ) 251,613 434,701 (183,754 ) 250,947

Intangible assets with an indefinite life:

Lloyd’s syndicate capacity

32,900 32,900 32,900 32,900

Management contract

30,100 30,100 30,100 30,100

Total intangible assets

$ 497,701 $ (183,088 ) $ 314,613 $ 497,701 $ (183,754 ) $ 313,947

As at March 31, 2014 and December 31, 2013, the allocation of the goodwill to the Company’s non-life run-off and active underwriting segments was $21.2 million and $38.9 million, respectively.

12. LOANS PAYABLE

The Company’s long-term debt consists of loan facilities used to partially finance certain of the Company’s acquisitions or significant new business transactions and its Revolving Credit Facility (the “EGL Revolving Credit Facility”), which can be used for permitted acquisitions and for general corporate purposes. The Company’s three outstanding credit facilities (its term facility related to the

37


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

12. LOANS PAYABLE—(Continued)

Company’s 2011 acquisition of Clarendon National Insurance Company (the “Clarendon Facility”), its term facility related to the acquisition of SeaBright (the “SeaBright Facility”), and the EGL Revolving Credit Facility) are described in Note 13 to the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

As of March 31, 2014, all of the covenants relating to the three credit facilities were met.

Total amounts of loans payable outstanding, including accrued interest, as of March 31, 2014 and December 31, 2013, totaled $485.2 million and 452.4 million respectively, and were comprised as follows:

Facility

Date of Facility Facility Term March 31
2014
December 31,
2013

EGL Revolving Credit Facility

July 8, 2013 5 Years $ 328,800 $ 258,800

SeaBright Facility

December 21, 2012 3 Years 89,000 111,000

Clarendon Facility

July 12, 2011 4 Years 65,995 78,995

Total long-term bank debt

483,795 448,795

Accrued interest

1,444 3,651

Total loans payable

$ 485,239 $ 452,446

EGL Revolving Credit Facility

On March 26, 2014, the Company borrowed $70.0 million under the EGL Revolving Credit Facility. As of March 31, 2014, the unused portion of the EGL Revolving Credit Facility was $46.2 million.

Clarendon Facility

On March 17, 2014, the Company repaid $13.0 million of the outstanding principal on its Clarendon Facility reducing the outstanding principal as of March 31, 2014 to $66.0 million.

SeaBright Facility

On March 31, 2014, the Company repaid $22.0 million of the outstanding principal on its SeaBright Facility reducing the outstanding principal as of March 31, 2014 to $89.0 million.

13. REDEEMABLE NONCONTROLLING INTEREST

As of March 31, 2014, the redeemable noncontrolling interest comprised the 40% ownership interest held by Trident in both Bayshore and Northshore. Northshore owns 100% of Atrium and Arden and, upon the acquisition of Torus on April 1, 2014, Bayshore now owns 100% of Torus. The redeemable noncontrolling interest is classified outside of permanent shareholders’ equity on the Company’s consolidated balance sheets due to the redemption rights held by Trident, which are described in Note 3 to the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 and Note 2 above. The Company recognizes changes in the redemption value of the Trident interest in Bayshore’s and Northshore’s earnings as if the balance sheet date was also the redemption date. As at March 31, 2014 and December 31, 2013, there were no adjustments recorded through retained earnings as the redemption value of Trident’s interests approximated their carrying values.

38


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

13. REDEEMABLE NONCONTROLLING INTEREST—(Continued)

On March 30, 2014, Trident contributed $260.8 million to Bayshore in relation to its 40% share of the purchase price of Torus and the transaction costs related to the acquisition.

A reconciliation of the beginning and ending carrying amount of the equity attributable to the redeemable noncontrolling interest is as follows:

Redeemable
noncontrolling
interest

Balance as at December 31, 2013

$ 100,859

Redeemable noncontrolling interest, initial contributions

260,800

Accumulated other comprehensive income attributable to redeemable noncontrolling interest

(106 )

Reclassification from noncontrolling interest

(1,028 )

Net earnings attributable to redeemable noncontrolling interest

808

Balance as at March 31, 2014

$ 361,333

14. EARNINGS PER SHARE

The following table sets forth the comparison of basic and diluted earnings per share for the three months ended March 31, 2014 and 2013:

Three Months Ended March 31,
2014 2013

Basic earnings per ordinary share:

Net earnings attributable to Enstar Group Limited

$ 29,587 $ 11,959

Weighted average ordinary shares outstanding — basic

16,564,083 16,514,193

Net earnings per ordinary share attributable to Enstar Group Limited — basic

$ 1.79 $ 0.72

Diluted earnings per ordinary share:

Net earnings attributable to Enstar Group Limited

$ 29,587 $ 11,959

Weighted average ordinary shares outstanding — basic

16,564,083 16,514,193

Share equivalents:

Unvested shares

79,967 124,695

Restricted share units

20,475 16,514

Warrants

40,799 20,654

Weighted average ordinary shares outstanding — diluted

16,705,324 16,676,056

Net earnings per ordinary share attributable to Enstar Group Limited — diluted

$ 1.77 $ 0.72

39


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

40

15. EMPLOYEE BENEFITS

The Company’s share-based compensation plans provide for the grant of various awards to its employees and to members of the Board of Directors. These are described in Note 17 to the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. The information below includes both the employee and director components of the Company’s share based compensation.

Employee share plans

Employee share awards for the three months ended March 31, 2014 and 2013 are summarized as follows:

Three Months Ended March 31,
2014 2013
Number of
Shares
Weighted
Average
Fair Value
of
the Award
Number
of
Shares
Weighted
Average
Fair Value
of
the Award

Nonvested — January 1

115,159 $ 14,313 160,644 $ 15,902

Granted

1,559 170 1,308 138

Vested

(44,112 ) (5,920 ) (46,793 ) (5,436 )

Nonvested — March 31

72,606 $ 9,897 115,159 $ 14,313

2006 Equity Incentive Plan / 2011-2015 Annual Incentive Compensation Program

For both the three months ended March 31, 2014 and 2013 no shares were awarded to employees under the 2006 Equity Incentive Plan (the “Equity Plan”).

The total unrecognized compensation cost related to the Company’s non-vested share awards under the Equity Plan as at March 31, 2014 and 2013 was $4.0 million and $6.8 million, respectively. This cost is expected to be recognized evenly over the next 1.6 years. Compensation costs of $0.7 million and $0.8 million relating to these share awards were recognized in the Company’s statement of earnings for the three months ended March 31, 2014 and 2013, respectively.

The accrued expense relating to the Enstar Group Limited 2011-2015 Annual Incentive Compensation Program for the three months ended March 31, 2014 and 2013 was $5.2 million and $2.1 million, respectively.

Enstar Group Limited Employee Share Purchase Plan

For the three months ended March 31, 2014 and 2013, respectively, compensation costs of less than $0.1 million relating to the shares issued under the Amended and Restated Enstar Group Limited Employee Share Purchase Plan (“Share Plan”) were recognized in the Company’s statement of earnings. For the three months ended March 31, 2014 and 2013, 1,559 and 1,308 shares have been issued to employees under the Share Plan.


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

15. EMPLOYEE BENEFITS—(Continued)

Deferred Compensation and Ordinary Share Plan for Non-Employee Directors

For the three months ended March 31, 2014 and 2013, 1,029 and 632 restricted share units, respectively, were credited to the accounts of non-employee directors under the Enstar Group Limited Deferred Compensation and Ordinary Share Plan for Non-Employee Directors. The Company recorded expenses related to the restricted share units for each of the three month periods ended March 31, 2014 and 2013 of $0.1 million.

Pension Plan

The Company provides pension benefits to eligible employees through various plans sponsored by the Company. All pension plans, except for the noncontributory defined benefit pension plan acquired in the 2010 PW Acquisition Company transaction (the “PWAC Plan”), are structured as defined contribution plans. Pension expense for the three months ended March 31, 2014 and 2013 was $2.1 million and $1.1 million, respectively. The increase for the three months ended March 31, 2014 over the same period in 2013 was attributable to the increase in employee headcount attributable to the 2013 acquisitions of SeaBright, Pavonia and Atrium.

The Company recorded pension expense relating to the PWAC Plan of $0.1 million and $0.2 million for each of the three month periods ended March 31, 2014 and 2013, respectively. The PWAC Plan is described in Note 17 to the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

16. TAXATION

Effective January 1, 2014, the Company accounts for income taxes using the estimated annual effective tax rate. The Company makes the best estimate of the annual effective tax rate expected to be applicable for the full fiscal year and applies the rate to the year-to-date income. Discrete tax adjustments are recorded in the quarter in which the event occurs.

Earnings before income taxes includes the following components:

Three Months Ended March 31,
2014 2013

Domestic (Bermuda)

$ 7,010 $ 9,934

Foreign

33,678 10,895

Total

$ 40,688 $ 20,829

41


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

16. TAXATION—(Continued)

Tax expense (benefit) for income taxes is comprised of:

Three Months Ended March 31,
2014 2013

Current:

Domestic (Bermuda)

$ $

Foreign

10,267 14,279

10,267 14,279

Deferred:

Domestic (Bermuda)

Foreign

(2,991 ) (6,435 )

(2,991 ) (6,435 )

Total tax expense

$ 7,276 $ 7,844

Under current Bermuda law, the Company and its Bermuda subsidiaries are exempted from paying any taxes in Bermuda on their income or capital gains until March 2035.

The Company has operating subsidiaries and branch operations in the United Kingdom, Australia, the United States and Europe and is subject to federal, foreign, state and local taxes in those jurisdictions. In addition, certain distributions from some foreign sources may be subject to withholding taxes.

The expected income tax provision for the foreign operations computed on pre-tax income at the weighted-average tax rate has been calculated as the sum of the pre-tax income in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate.

The actual income tax rate differed from the amount computed by applying the effective rate of 0% under Bermuda law to earnings before income taxes as shown in the following reconciliation:

2014 2013

Earnings before income tax

$ 40,688 $ 20,829

Expected tax rate

0.0 % 0.0 %

Foreign taxes at local expected rates

17.3 % 33.5 %

Change in uncertain tax positions

(5.5 )% (11.4 )%

Change in valuation allowance

5.7 % 15.3 %

Other

0.4 % 0.3 %

Effective tax rate

17.9 % 37.7 %

The Company has estimated future taxable income of its foreign subsidiaries and has provided a valuation allowance in respect of those loss carryforwards where it does not expect to realize a benefit. The Company has considered all available evidence using a “more likely than not” standard in determining the amount of the valuation allowance.

42


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

16. TAXATION—(Continued)

The Company had unrecognized tax benefits of $nil million and $2.2 million relating to uncertain tax positions as of March 31, 2014 and December 31, 2013, respectively. During the three months ended March 31, 2014, there were certain reductions to unrecognized tax benefits of $2.2 million due to the expiration of statutes of limitation.

The Company’s operating subsidiaries in specific countries may be subject to audit by various tax authorities and may have different statutes of limitations expiration dates. With limited exceptions, the Company’s major subsidiaries that operate in the United States, United Kingdom and Australia are no longer subject to tax examinations for years before 2010, 2010 and 2007, respectively.

Because the Company operates in many jurisdictions, its net earnings are subject to risk due to changing tax laws and tax rates around the world. The current, rapidly changing economic environment may increase the likelihood of substantial changes to tax laws in the jurisdictions in which it operates. The Company cannot predict what, if any, legislation, will actually be proposed or enacted, or what the effect of any such legislation might be on the Company’s financial condition and results of operations.

17. RELATED PARTY TRANSACTIONS

Stone Point Capital LLC

Following several private transactions occurring from May 2012 to July 2012, Trident acquired 1,350,000 of the Company’s voting ordinary shares (which now constitutes approximately 8.5% of the Company’s outstanding voting ordinary shares). On November 6, 2013, the Company appointed James D. Carey to its Board of Directors. Mr. Carey is the sole member of an entity that is one of four general partners of the entities serving as general partners for Trident, is a member of the investment committees of such general partners, and is a member and senior principal of Stone Point Capital LLC, the manager of the Trident funds.

In addition, the Company has entered into certain agreements with Trident with respect to Trident’s co-investments in the Atrium Underwriting Group Limited (“Atrium”), Arden Reinsurance Company Ltd. (“Arden”), and Torus acquisitions. These include investors’ agreements and shareholders’ agreements, which provide for, among other things: (i) the Company’s right to redeem Trident’s equity interest in the Atrium/Arden and Torus transactions in cash at fair market value within the 90 days following the fifth anniversary of the Arden and Torus closings, respectively, and at any time following the seventh anniversary of the Arden and Torus closings, respectively; and (ii) Trident’s right to have its equity interests in the Atrium/Arden and Torus transactions redeemed by the Company at fair market value (which the Company may satisfy in either cash or its ordinary shares) following the seventh anniversaries of the Arden closing and Torus closing, respectively. As of March 31, 2014, the Company has included $361.1 million as part of redeemable noncontrolling interest on its balance sheet relating to these Trident co-investment transactions. Pursuant to the terms of the shareholders’ agreements, Mr. Carey serves as a Trident representative on the boards of Torus and the holding companies established in connection with the Atrium/Arden and Torus co-investment transactions.

The Company has investments in two funds (carried within other investments) affiliated with entities owned by Trident. As of March 31, 2014 and December 31, 2013, the fair value of the investments in the two funds was $108.9 million and $87.7 million, respectively. During the three months ended March 31, 2014, the Company made a commitment to invest up to $20.0 million in a fund managed by Stone Point Capital LLC, but has not yet funded any part of this investment.

43


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

17. RELATED PARTY TRANSACTIONS—(Continued)

The Company has also invested in a fund managed by Sound Point Capital, an entity in which Mr. Carey has an approximately 4% indirect ownership interest and serves as director. As of March 31, 2014 and December 31, 2013, the fair value of this investment was $21.9 million and $21.6 million, respectively. For the three months ended March 31, 2014 and 2013, the Company has recognized $0.4 million and $0.3 million, respectively, in net realized and unrealized gains in respect of this investment.

Goldman Sachs & Co.

Affiliates of Goldman Sachs & Co. (“Goldman Sachs”) own approximately 4.2% of the Company’s voting ordinary shares and 100% of the Company’s outstanding non-voting convertible ordinary shares. Sumit Rajpal, a managing director of Goldman Sachs, was appointed to the Board of Directors in connection with Goldman Sachs’ investment in the Company. As of March 31, 2014, the Company had investments in one fund (carried within other investments) affiliated with entities owned by Goldman Sachs, which had a fair value of $3.1 million. During the three months ended March 31, 2014, the Company invested £12.5 million (approximately $20.8 million) in indirect non-voting interests of two companies affiliated with Hastings Insurance Group Limited. The Company’s interests are held in accounts managed by affiliates of Goldman Sachs. Goldman Sachs affiliates have an approximately 50% interest in the Hastings companies, and Mr. Rajpal serves as a director of the entities the Company has invested in.

Affiliates of Goldman Sachs own approximately 22% of Global Atlantic Financial Group (“GAFG”), which owns entities that provide reinsurance to Arden. As at March 31, 2014 and December 31, 2013, the Company’s total reinsurance recoverable from GAFG entities amounted to $302.0 million and $340.8 million, respectively. As at March 31, 2014 and December 31, 2013, reinsurance balances recoverable from a particular non-rated GAFG entity with a carrying value of $229.3 million and $256.1 million, respectively, represented 10% or more of the Company’s total non-life run-off reinsurance balances recoverable. The $229.3 million and $256.1 million recoverable from that GAFG entity at March 31, 2014 and December 31, 2013, respectively, was secured by a trust fund. The balance of $72.7 million and $84.7 million as at March 31, 2014 and December 31, 2013, respectively, was recoverable from GAFG entities rated A- and higher.

18. COMMITMENTS AND CONTINGENCIES

Concentration of Credit Risk

The Company’s portfolio of cash and fixed maturity investments are managed pursuant to guidelines that follow what it believes are prudent standards of diversification. The guidelines limit the allowable holdings of a single issue and issuers, and as a result the Company does not believe that there are any significant concentrations of credit risk associated with its portfolio of cash and fixed maturity investments.

The Company’s portfolio of other investments is managed pursuant to guidelines that emphasize diversification and liquidity. Pursuant to these guidelines, the Company manages and monitors risk across a variety of investment funds and vehicles, markets and counterparties. The Company believes that there are no significant concentrations of credit risk associated with its other investments.

As of March 31, 2014, the Company’s investments are held by 36 different custodians. These custodians are all large financial institutions that are highly regulated. These institutions have controls

44


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

18. COMMITMENTS AND CONTINGENCIES—(Continued)

over their investment processes that are certified annually. The largest concentration of fixed maturity investments, by fair value, at a single custodian was $2.3 billion and $2.8 billion as of March 31, 2014 and December 31, 2013, respectively.

Investments

The following table provides a summary of the Company’s outstanding unfunded investment commitments as of March 31, 2014 and December 31, 2013:

March 31, 2014

December 31, 2013
Original Commitments Original Commitments

Commitments

Funded Unfunded Commitments Funded Unfunded

$311,000

$ 179,050 $ 131,950 $ 291,000 $ 176,760 $ 114,240

Guarantees

As at March 31, 2014 and December 31, 2013 the Company had, in total, parental guarantees supporting a subsidiary’s insurance obligations in the amount of $235.8 million and $228.5 million, respectively.

Acquisitions and Significant New Business

The Company has entered into a definitive agreement with respect to the Reciprocal of America loss portfolio transfer, which is expected to close in the second quarter of 2014. This agreement is described in Note 3 — “Significant New Business.”

Legal Proceedings

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business, including litigation regarding claims. The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material effect on its business, results of operations or financial condition. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business, including litigation generally related to the scope of coverage with respect to asbestos and environmental claims.

45


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

46

19. SEGMENT INFORMATION

The Company measures the results of its operations in three segments: (i) non-life run-off; (ii) active underwriting; and (iii) life and annuities.

The Company’s non-life run-off segment comprises the operations and financial results of those subsidiaries acquired for the purpose of running off their property and casualty business.

The Company’s active underwriting segment comprises the operations and financial results of Atrium and its subsidiaries and Arden. Results related to Arden’s reinsurance to Atrium are included within the Company’s active underwriting segment, while results related to Arden’s run-off business are included within the Company’s non-life run-off segment. With effect from April 1, 2014, the active underwriting segment will also include substantially all of the activities of Torus Insurance Holdings Limited and its subsidiaries (some of Torus’ lines of business are in run-off and will accordingly be accounted for within the Company’s non-life run-off segment).

The Company’s life and annuities segment comprises the operations and financial results of those subsidiaries, primarily the Pavonia companies, operating in the closed-block of life and annuity business.

Invested assets are managed on a subsidiary by subsidiary basis, and investment income and realized and unrealized gains on investments are recognized in each segment as earned.

The elimination items includes the elimination of intersegment revenues and expenses.

The Company’s total assets by segment were:

March 31. 2014 December 31, 2013

Total assets—non-life run-off

$ 6,432,340 $ 6,619,992

Total assets—active underwriting

899,476 585,176

Total assets—life and annuities

1,377,491 1,414,987

$ 8,709,307 $ 8,620,155


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

19. SEGMENT INFORMATION—(Continued)

The following tables set forth selected and unaudited condensed consolidated statement of earnings results by segment for the three months ended March 31, 2014 and 2013:

Three Months Ended March 31, 2014
Non-life
run-off
Active
underwriting
Life and
annuities
Eliminations Consolidated

Net premiums earned

$ 2,527 $ 32,639 $ 26,492 $ $ 61,658

Fees and commission income

2,955 4,821 21 (799 ) 6,998

Net investment income

14,333 480 9,989 (454 ) 24,348

Net realized and unrealized gains (losses)

29,629 (107 ) 5,051 34,573

49,444 37,833 41,553 (1,253 ) 127,577

EXPENSES

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities:

Non-life run-off

(29,182 ) (29,182 )

Active underwriting

17,131 17,131

(29,182 ) 17,131 (12,051 )

Acquisition costs

9,561 3,600 13,161

Life and annuity policy benefits

26,809 26,809

Salaries and benefits

25,846 3,533 2,011 31,390

General and administrative expenses

15,763 4,934 2,352 (799 ) 22,250

Interest expense

2,561 1,173 454 (454 ) 3,734

Net foreign exchange losses (gains)

2,130 (545 ) 11 1,596

17,118 35,787 35,237 (1,253 ) 86,889

EARNINGS BEFORE INCOME TAXES

32,326 2,046 6,316 40,688

INCOME TAXES

(3,651 ) (1,339 ) (2,286 ) (7,276 )

NET EARNINGS

28,675 707 4,030 33,412

Less: Net earnings attributable to noncontrolling interest

(3,075 ) (750 ) (3,825 )

NET EARNINGS (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 25,600 $ (43 ) $ 4,030 $ $ 29,587

47


Table of Contents

ENSTAR GROUP LIMITED

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

19. SEGMENT INFORMATION—(Continued)

Three Months Ended March 31, 2013
Non-life
run-off
Life and
annuities
Eliminations Consolidated

Net premiums earned

$ 30,920 $ 741 $ 31,661

Fees and commission income

2,628 (181 ) 2,447

Net investment income

17,691 272 17,963

Net realized and unrealized gains (losses)

30,278 (158 ) 30,120

81,517 855 (181 ) 82,191

EXPENSES

Net increase in ultimate losses and loss adjustment expense liabilities

9,161 9,161

Acquisition costs

2,387 2,387

Life and annuity policy benefits

741 741

Salaries and benefits

23,464 146 23,610

General and administrative expenses

16,415 1,712 (181 ) 17,946

Interest expense

2,420 15 2,435

Net foreign exchange losses

4,936 146 5,082

58,783 2,760 (181 ) 61,362

EARNINGS (LOSS) BEFORE INCOME TAXES

22,734 (1,905 ) 20,829

INCOME TAXES

(7,823 ) (21 ) (7,844 )

NET EARNINGS (LOSS)

14,911 (1,926 ) 12,985

Less: Net earnings attributable to noncontrolling interest

(1,026 ) (1,026 )

NET EARNINGS (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 13,885 $ (1,926 ) $ $ 11,959

48


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of

Enstar Group Limited:

We have reviewed the condensed consolidated balance sheet of Enstar Group Limited and subsidiaries as of March 31, 2014, and the related condensed consolidated statements of earnings and comprehensive income, changes in shareholders’ equity and cash flows for the three-month periods ended March 31, 2014 and 2013. These condensed consolidated financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Enstar Group Limited and subsidiaries as of December 31, 2013, and the related consolidated statements of earnings, comprehensive income, changes in shareholders’ equity and cash flows for the year then ended; and in our report dated March 3, 2014, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2013, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ KPMG Audit Limited

Hamilton, Bermuda

May 9, 2014

49


Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Table of Contents:

Section

Page

Business Overview

50

Acquisitions

51

Significant New Business

53

Consolidated Results of Operations—for the Three Months Ended March 31, 2014 and 2013

54

Segment Reporting

56

Results of Operations by Segment—for the Three Months Ended March 31, 2014 and 2013

57

Non-life Run-off Segment

57

Active Underwriting Segment

63

Life and Annuities Segment

69

Liquidity and Capital Resources

72

Reinsurance Balances Recoverable

72

Cash Flows

73

Investments

74

Loans Payable

82

Aggregate Contractual Obligations

83

Commitments and Contingencies

84

Critical Accounting Policies

84

Off-Balance Sheet and Special Purpose Entity Arrangements

84

Non-GAAP Financial Measures

84

The following discussion and analysis of our financial condition and results of operations for the three months ended March 31, 2014 and 2013 should be read in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto and the audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

Business Overview

Enstar Group Limited, or Enstar, is a Bermuda-based holding company that was formed in 2001 and became publicly traded in 2007. We are listed on the NASDAQ Global Select Market under the ticker symbol “ESGR.” Our primary operating subsidiaries are located in Bermuda, the United Kingdom, the United States, Australia, and western Europe.

Our primary corporate objective is growing our net book value per share. We believe this is driven primarily by growth in our net earnings, which is in turn driven in large part by successfully completing new acquisitions, effectively managing companies and portfolios of business that we have acquired, and executing on our active underwriting strategies.

Our core focus is acquiring and managing insurance and reinsurance companies in run-off and portfolios of insurance and reinsurance business in run-off, and providing management, consulting and other services to the insurance and reinsurance industry. Since our formation, we have completed the acquisition of over 60 insurance and reinsurance companies and portfolios of insurance and reinsurance business and are now administering those businesses. This includes 13 Reinsurance to Close, or “RITC” transactions, with Lloyd’s of London insurance and reinsurance syndicates in run-off, whereby the portfolio of run-off liabilities is transferred from one Lloyd’s syndicate to another. Until 2013, all but one of our acquisitions had been in the non-life run-off business, which for us generally includes property and casualty, workers’ compensation, asbestos and environmental, construction defect, marine, aviation and transit, and other closed business.

50


Table of Contents

While our core focus remains the acquisition and management of non-life run-off business, we diversified our business profile in two distinct ways during 2013: first, by significantly increasing our closed life and annuities business through our March 31, 2013 acquisition of the closed U.S. life and annuities operations of HSBC Holdings plc (which we now refer to as Pavonia), and second, by entering into the active underwriting business through our acquisitions of 60% interests in Atrium Underwriting Group Limited (or Atrium) on November 25, 2013, Arden Reinsurance Company Ltd (or Arden) on September 9, 2013, and Torus Insurance Holdings Limited (or Torus) on April 1, 2014.

Atrium’s wholly-owned subsidiary, Atrium Underwriters Ltd, manages and underwrites specialist insurance and reinsurance business for Lloyd’s Syndicate 609. Atrium’s wholly-owned subsidiary, Atrium 5 Ltd, provides approximately 25% of the underwriting capacity and capital to Syndicate 609, with the balance provided by traditional Lloyd’s Names. Arden provides reinsurance to Atrium 5 Ltd. through an approximate 65% quota share reinsurance arrangement, and is currently in the process of running off certain other portfolios of run-off business. Torus is an A- rated global specialty insurer with six wholly-owned insurance vehicles, including Lloyd’s Syndicate 1301.

Following these acquisitions, we now have the following three segments of business that are each managed, operated and reported on differently: (i) non-life run-off; (ii) active underwriting; and (iii) life and annuities.

Key Performance Indicator

Our primary corporate objective is growing our net book value per share. We believe this is driven primarily by growth in our net earnings, which is in turn driven in large part by successfully completing new acquisitions, effectively managing companies and portfolios of business that we have acquired, and executing on our active underwriting strategies.

During the period, we increased our book value per share on a fully diluted basis by $1.74 from $105.20 per share, as at December 31, 2013, to $106.94, as at March 31, 2014

On April 1, 2014, we issued 1,898,326 voting ordinary shares and 714,015 Series B Convertible Participating Non-Voting Perpetual Preferred Stock (or collectively, the Torus shares) to Torus’ shareholders upon completion of the Torus acquisition. The table below provides pro forma Enstar Group Limited shareholders’ equity, fully diluted ordinary shares outstanding and fully diluted book value per share as of March 31, 2014 as if the Torus shares had been issued on that date.

March 31,
2014
Issuance of
Shares to
Torus
Shareholders
March 31,
2014 -

Pro Forma
(expressed in thousands of U.S. dollars, except
share data

Total Enstar Group Limited Shareholders’ Equity

$ 1,786,557 $ 356,088 $ 2,142,645

Fully diluted ordinary shares outstanding

16,706,336 2,612,346 19,318,682

Fully diluted book value per share

$ 106.94 $ 136.31 $ 110.91

Acquisitions

Torus Insurance Holdings Limited

On April 1, 2014, Kenmare Holdings Ltd. (or Kenmare), our wholly-owned subsidiary, together with Trident V, L.P., Trident V Parallel Fund, L.P. and Trident V Professionals Fund, L.P., which are

51


Table of Contents

managed by Stone Point Capital LLC (or collectively, Trident), completed the acquisition of Torus. At closing, Torus became directly owned by Bayshore Holdings Ltd. (or Bayshore), which was 60% owned by Kenmare and 40% owned by Trident.

The purchase price for Torus was established in the amended and restated amalgamation agreement as $646.0 million, to be paid partly in cash and partly in Enstar’s stock. The number of Enstar shares to be issued was fixed at the signing of the amalgamation agreement on July 8, 2013 and was determined by reference to an agreed-upon value per share of $132.448, which was the average closing price of our voting ordinary shares, par value $1.00 per share (or the Voting Ordinary Shares), over the 20 trading days prior to such signing date. On the day before closing of the amalgamation, the Voting Ordinary Shares had a closing price of $136.31 per share. At closing, we contributed cash of $41.6 million towards the purchase price and $3.6 million towards related transaction expenses, as well as 1,898,326 Voting Ordinary Shares and 714,015 shares of Series B Convertible Participating Non-Voting Perpetual Preferred Stock (or the Non-Voting Preferred Shares). Based on a price of $136.31 per share, our contribution of cash and shares to the purchase price totaled $397.7 million in the aggregate. Trident contributed cash of $258.4 million towards the purchase price and $2.4 million towards related transaction expenses. FR XI Offshore AIV, L.P., First Reserve Fund XII, L.P., FR XII A Parallel Vehicle L.P. and FR Torus Co-Investment, L.P. (or collectively, First Reserve) received 1,501,211 Voting Ordinary Shares, 714,015 Non-Voting Preferred Shares and cash consideration in the transaction. Corsair Specialty Investors, L.P. (or Corsair) received 397,115 Voting Ordinary Shares and cash consideration in the transaction. The remaining Torus shareholders received all cash. As a result of the amalgamation, First Reserve now owns approximately 9.5% and 11.5%, respectively, of our Voting Ordinary Shares and outstanding share capital.

Upon the closing of the Torus acquisition, Bayshore, Kenmare and Trident entered into a Shareholders’ Agreement, which was subsequently amended, as described in “Dowling Co-investments in Bayshore and Northshore” below.

In satisfaction of certain of our obligations under the Registration Rights Agreement we entered into with First Reserve and Corsair at the closing of the Amalgamation, we filed a resale shelf registration statement with the SEC on April 29, 2014 with respect to the Voting Ordinary Shares (including the Voting Ordinary Shares into which the Non-Voting Preferred Shares may convert) that we issued pursuant to the amalgamation.

Certain Changes relating to Ownership of our Active Underwriting Businesses

Atrium Employee Equity Awards

On April 17, 2014, Northshore Holdings Ltd., or Northshore, the parent company of Atrium and Arden, implemented long-term incentive plans that awarded time-based restricted shares of Northshore to certain Atrium employees. These equity awards will have the effect of modestly reducing Kenmare’s 60% equity interest in Northshore (as well as Trident’s 40% equity interest) over the course of the vesting periods as Atrium employees acquire shares. Shares generally vest over two to three years, and certain awards begin vesting in 2014. The impact of the share awards on a fully diluted basis is that Kenmare, Trident and Atrium employees own 57.1%, 38.1%, and 4.8% of Northshore, respectively.

Dowling Co-investments in Bayshore and Northshore

On May 8, 2014, Dowling Capital Partners I, L.P., or Dowling, purchased common shares of both Bayshore and Northshore from Kenmare and Trident (on a pro rata basis in accordance with their respective interests) for an aggregate amount of $15.4 million.

Prior to the sale of shares to Dowling, Kenmare and Trident owned 60% and 40% of Bayshore, respectively, and 57.7% and 38.1% of Northshore on a fully diluted basis, respectively (assuming full

52


Table of Contents

vesting of Atrium employees’ restricted shares totaling 4.8%). Following the sale of Bayshore shares to Dowling, Kenmare, Trident and Dowling own 59%, 39.3% and 1.7% of Bayshore, respectively. Following the sale of Northshore shares to Dowling, Kenmare, Trident, certain Atrium employees and Dowling own 56.1%, 37.4%, 4.8% and 1.7% of Northshore, respectively, on a fully diluted basis.

In connection with the sale of Bayshore shares, the Bayshore Shareholders’ Agreement was amended and restated. The Amended and Restated Bayshore Shareholders’ Agreement, among other things, provides that Kenmare has the right to appoint three members to the Bayshore board of directors and Trident has the right to appoint two members. The Amended and Restated Bayshore Shareholders’ Agreement includes a five-year period, or the “Restricted Period,” during which no shareholder can transfer its ownership interest in Bayshore to a third party unless approved by a super-majority of the shareholders. Following the Restricted Period: (i) each shareholder must offer Kenmare and Trident the right to buy its shares before the shares are offered to a third party; (ii) Kenmare can require each other shareholder to participate in a sale of Bayshore to a third party as long as Kenmare owns 55% of the aggregate number of outstanding shares of Bayshore held by Kenmare and Trident; (iii) each shareholder has the right to be included on a pro rata basis in any sales made by another shareholder; and (iv) each of Kenmare, Trident and Dowling has the right to buy its pro rata share of any new securities issued by Bayshore.

The Amended and Restated Bayshore Shareholders’ Agreement also provides that during the 90-day period following the fifth anniversary of the Torus closing, and at any time following the seventh anniversary of such closing, Kenmare would have the right to purchase the Bayshore shares owned by all other shareholders of Bayshore at their then fair market value, which would be payable in cash. Following the seventh anniversary of the Torus closing, Trident would have the right to require Kenmare to purchase all of Trident’s shares in Bayshore for their then current fair market value and Dowling would have the right to participate in such transaction by requiring Kenmare to purchase all of its shares in Bayshore on the same terms. Kenmare would have the option to pay for such shares either in cash or by delivering our Voting Ordinary Shares.

In connection with the sale of Northshore shares, the Northshore Shareholders’ Agreement was amended and restated. The Amended and Restated Northshore Shareholders’ Agreement provides for substantially the same rights and obligations as the Amended and Restated Bayshore Shareholders’ Agreement, except that the fifth and seventh anniversaries refer to the Arden closing.

Significant New Business

Reciprocal of America

On July 6, 2012, our wholly-owned subsidiary, Providence Washington Insurance Company, entered into a definitive loss portfolio transfer reinsurance agreement with Reciprocal of America (in Receivership) and its Deputy Receiver relating to a portfolio of workers’ compensation business. The estimated total liabilities to be assumed are approximately $169.0 million, with an equivalent amount of assets to be received as consideration. Completion of the transaction is conditioned upon, among other things, regulatory approvals and satisfaction of customary closing conditions. The transaction is expected to close in the second quarter of 2014.

Shelbourne RITC Transactions

Effective January 1, 2014, Lloyd’s Syndicate 2008, or S2008, which is managed by our wholly-owned subsidiary and Lloyd’s managing agent, Shelbourne Syndicate Services Limited, entered into a reinsurance to close contract of the 2011 and prior underwriting years of account of another Lloyd’s syndicate, under which S2008 assumed total gross insurance reserves of approximately £17.0 million (approximately $28.1 million) for consideration of an equal amount.

53


Table of Contents

Effective December 31, 2012, S2008 entered into a 100% quota share reinsurance agreement with another Lloyd’s syndicate in respect of its 2009 and prior years of account, or the 2009 Liabilities, under which S2008 assumed total gross insurance reserves of approximately £193.0 million (approximately $313.3 million) for consideration of an equal amount. Effective January 1, 2014, the 2012 Lloyd’s underwriting year of account of S2008 entered into a partial reinsurance to close, or RITC, transaction with respect to the 2009 liabilities.

Consolidated Results of Operations – For the Three Months Ended March 31, 2014 and 2013

The following table sets forth our selected unaudited condensed consolidated statement of earnings data for each of the periods indicated.

Three Months Ended March 31,
2014 2013
(expressed in thousands of U.S.
dollars)

INCOME

Net premiums earned—non-life run-off

$ 2,527 $ 30,920

Net premiums earned—active underwriting

32,639

Net premiums earned—life and annuities

26,492 741

Fees and commission income

6,998 2,447

Net investment income

24,348 17,963

Net realized and unrealized gains

34,573 30,120

127,577 82,191

EXPENSES

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities:

Non-life run-off

(29,182 ) 9,161

Active underwriting

17,131

(12,051 ) 9,161

Acquisition costs

13,161 2,387

Life and annuity policy benefits

26,809 741

Salaries and benefits

31,390 23,610

General and administrative expenses

22,250 17,946

Interest expense

3,734 2,435

Net foreign exchange losses

1,596 5,082

86,889 61,362

EARNINGS BEFORE INCOME TAXES

40,688 20,829

INCOME TAXES

(7,276 ) (7,844 )

NET EARNINGS

33,412 12,985

Less: Net earnings attributable to noncontrolling interest

(3,825 ) (1,026 )

NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 29,587 $ 11,959

54


Table of Contents

The below table provides a split by operating segment of the net earnings attributable to Enstar Group Limited:

Three Months Ended March 31,
2014 2013
(in thousands of U.S. dollars)

Segment split of net earnings (losses) attributable to Enstar Group Limited:

Non-life run-off

$ 25,600 $ 13,885

Active underwriting

(43 )

Life and annuities

4,030 (1,926 )

Net earnings attributable to Enstar Group Limited

$ 29,587 $ 11,959

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this quarterly report. Some of the information contained in this discussion and analysis includes forward-looking statements that involve risks, uncertainties and assumptions. Our actual results and the timing of events could differ materially from those anticipated by these forward-looking statements as a result of many factors, including those discussed under “Cautionary Statement Regarding Forward-Looking Statements” and in “Risk Factors” included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013.

We reported consolidated net earnings, before net earnings attributable to noncontrolling interest, of approximately $33.4 million and $13.0 million for the three months ended March 31, 2014 and 2013, respectively. Our comparative results were impacted by a number of factors, including those relating to companies we acquired during or after the three months ended March 31, 2013. During 2013, we completed the acquisitions of SeaBright (on February 7, 2013), the Pavonia companies (on March 31, 2013), Arden (on September 9, 2013) and Atrium (on November 25, 2013).

The increase in consolidated net earnings before net earnings attributable to noncontrolling interest for the three months ended March 31, 2014 was attributable primarily to the following:

Net premiums earned – Combined net premiums earned for our three operating segments were $61.7 million and $31.7 million for the three months ended March 31, 2014 and 2013, respectively. The significant increase in 2014 was due primarily to the acquisitions of Pavonia, Arden and Atrium, partially offset by the reduction in SeaBright’s earned premium, as described in greater detail in the segment discussion below. With the run-off process now fully implemented at SeaBright, its share of net earned premium is expected to continue to be substantially lower in 2014 than 2013. However, we expect our active underwriting business to more than offset this difference and for net earned premiums to significantly exceed 2013 levels.

Net investment income – Net investment income was $24.3 million and $18.0 million for the three months ended March 31, 2014 and 2013, respectively. The increase in 2014 was primarily attributable to the net investment income earned on a larger base of cash and fixed maturity investments as a result of a full quarter of owning SeaBright and Pavonia, as well as the Arden and Atrium acquisitions, although this was partially offset by lower reinvestment yields on new purchases of fixed maturity investments.

Net realized and unrealized gains on investments – Net realized and unrealized gains were $34.6 million and $30.1 million for the three months ended March 31, 2014 and 2013, respectively. The increase in net realized and unrealized gains between 2014 and 2013 was primarily attributable to net realized and unrealized gains in 2014 of $12.8 million on our fixed maturity investments, largely due to

55


Table of Contents

movements in treasury yields when applied to a larger base of fixed maturity investments (as compared to net realized and unrealized gains of $1.7 million on our fixed maturity investments in the same period in 2013). This was partially offset by decreases in our net realized and unrealized gains on our equities and other investments.

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities – Net reduction in ultimate losses and loss adjustment expense liabilities was $12.1 million for the three months ended March 31, 2014, compared to a $9.2 million net increase in ultimate losses and loss adjustment expense liabilities for the same period in 2013. The 2014 reduction was comprised of $(29.2) million and $17.1 million in net reduction in ultimate losses and loss adjustment expense liabilities related to our non-life run-off and active underwriting segments, respectively, as discussed further in the related segment discussions below.

Acquisition costs – Acquisition costs were $13.2 million and $2.3 million for the three months ended March 31, 2014 and 2013, respectively. The 2014 acquisition costs related to Atrium ($9.6 million) and Pavonia ($3.6 million). For 2013, the acquisition costs of $2.3 million related to SeaBright.

Life and annuity policy benefits – Life and annuity policy benefits were $26.8 million and $0.7 million for the three months ended March 31, 2014 and 2013, respectively. The significant increase in 2014 is due to primarily to the acquisition of the Pavonia companies, as described in the life and annuities segment discussion below.

Salaries and benefits – Salaries and benefits were $31.4 million and $23.6 million for the three months ended March 31, 2014 and 2013, respectively. The increase of $7.8 million was primarily due to the salaries and benefits costs associated with the Pavonia and Atrium acquisitions (we did not acquire any employees in the Arden acquisition), along with an increase in our bonus accrual amount for 2014 due to higher net earnings.

General and administrative expenses – General and administrative expenses were $22.3 million and $17.9 million for the three months ended March 31, 2014 and 2013, respectively. The increase of $4.4 million was principally due to general and administrative expenses incurred as a result of our 2013 acquisitions of Pavonia, Arden and Atrium (all of which were acquired subsequent to March 31, 2013) and general and administrative expenses associated with the Torus transaction.

Interest expense – Interest expense was $3.7 million and $2.4 million for the three months ended March 31, 2014 and 2013, respectively. The increase of $1.3 million was largely due to additional borrowings under the revolving credit facility for acquisitions and general corporate purposes.

Net foreign exchange losses – Net foreign exchange losses were $1.6 million and $5.1 million for the three months ended March 31, 2014 and 2013, respectively.

Income tax expense – Income tax expenses were $7.3 million and $7.8 million for the three months ended March 31, 2014 and 2013, respectively. Income tax expense is generated through our foreign operations outside of Bermuda, principally in the United States, United Kingdom and Australia. Our income tax expense may fluctuate significantly from period to period depending on the geographic distribution of pre-tax earnings or loss in any given period between different jurisdictions with different tax rates.

Noncontrolling interest in earnings increased by $2.8 million to $3.8 million for the three months ended March 31, 2014 as a result of higher earnings in those companies in which there are noncontrolling interests. Net earnings attributable to Enstar Group Limited increased by $17.6 million from $12.0 million, for the three months ended March 31, 2013, to $29.6 million for the three months ended March 31, 2014.

56


Table of Contents

Segment Reporting

We measure our results of operations in three segments: (i) non-life run-off; (ii) active underwriting; and (iii) life and annuities. Our segments are described in our Annual Report on Form 10-K for the year ended December 31, 2013 beginning on page 83 in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Segment Reporting.”

Results of Operations by Segment — For the Three Months Ended March 31, 2014 and 2013

Non-life Run-off Segment

The following is a discussion and analysis of our results of operations for our non-life run-off segment for the three months ended March 31, 2014 and 2013, which are summarized below:

Three Months Ended March 31,
2014 2013
(in thousands of U.S. dollars)

INCOME

Net premiums earned

$ 2,527 $ 30,920

Fees and commission income

2,955 2,628

Net investment income

14,333 17,691

Net realized and unrealized gains

29,629 30,278

49,444 81,517

EXPENSES

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities:

Losses incurred on current period premiums earned

1,432 28,533

Reduction in estimates of net ultimate losses

(13,491 ) (5,062 )

Reduction in provisions for unallocated loss adjustment expense liabilities

(13,359 ) (16,403 )

Amortization of fair value adjustments

(3,764 ) 2,093

(29,182 ) 9,161

Acquisition costs

2,387

Salaries and benefits

25,846 23,464

General and administrative expenses

15,763 16,415

Interest expense

2,561 2,420

Net foreign exchange losses

2,130 4,936

17,118 58,783

EARNINGS BEFORE INCOME TAXES

33,326 22,734

INCOME TAXES

(3,651 ) (7,823 )

NET EARNINGS

28,675 14,911

Less: Net earnings attributable to noncontrolling interest

(3,075 ) (1,026 )

NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 25,600 $ 13,885

Summary Comparison of the Three Months Ended March 31, 2014 and 2013

In our non-life run-off segment, we reported consolidated net earnings, before net earnings attributable to noncontrolling interest, of approximately $28.7 million and $14.9 million for the three months ended March 31, 2014 and 2013, respectively. The increase in earnings of approximately $13.8 million was attributable primarily to the following:

(i) an increase of $8.4 million in reduction in estimates of net ultimate losses;

(ii) a decrease in income tax expense of $4.1 million; and

57


Table of Contents
(iii) a net foreign exchange loss of $2.1 million for the three months ended March 31, 2014, which was a $2.8 million decrease from the net foreign exchange loss for the same period in 2013; partially offset by

(iv) a decrease in net investment income of $3.4 million; and

(v) an increase in salaries and benefits of $2.4 million.

Noncontrolling interest in earnings increased by $2.1 million to $3.1 million for the three months ended March 31, 2014 as a result of higher earnings in those companies in which there are noncontrolling interests. Net earnings attributable to Enstar Group Limited increased by $11.7 million, or 84.2%, from $13.9 million for the three months ended March 31, 2013 to $25.6 million for the three months ended March 31, 2014.

Net Premiums Earned:

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Gross premiums written

$ 1,319 $ 12,098

Ceded reinsurance premiums written

(276 ) (2,390 )

Net premiums written

1,043 $ (8,665 ) 9,708

Gross premiums earned

2,768 34,136

Ceded reinsurance premiums earned

(241 ) (3,216 )

Net premiums earned

$ 2,527 $ (28,393 ) $ 30,920

Premiums Written

Gross premiums written consist of direct premiums written and premiums assumed by SeaBright. Upon acquisition, SeaBright was placed into run-off and, as a result, stopped writing new insurance policies. SeaBright was renewing expiring insurance policies when it was obligated to do so by regulators, but during 2013 it received approvals from all states relieving it of this obligation.

Gross and net non-life run-off premiums written for the three months ended March 31, 2014 totaled $1.3 million and $1.0 million, respectively, as compared to $12.1 million and $9.7 million for the same period in 2013. The gross and net non-life run-off premiums written relate primarily to premium audits and reinstatement premiums on previously written policies.

Premiums Earned

Gross non-life run-off premiums earned for the three months ended March 31, 2014 and 2013 totaled $2.8 million and $34.1 million, respectively. Ceded reinsurance premiums earned for the three months ended March 31, 2014 and 2013 totaled $0.2 million and $3.2 million, respectively. Accordingly, net premiums earned for the three months ended March 31, 2014 and 2013 totaled $2.6 million and $30.9 million, respectively. With SeaBright no longer generating written premiums, we expect that the current unearned premiums associated with SeaBright will be fully earned by the second quarter of 2014.

58


Table of Contents

Net Investment Income and Net Realized and Unrealized Gains:

Three Months Ended March 31,
Net Investment Income Net Realized and Unrealized
Gains
2014 Variance 2013 2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 14,333 $ (3,358 ) $ 17,691 $ 29,629 $ (649 ) $ 30,278

Net investment income for the three months ended March 31, 2014 decreased by $3.4 million to $14.3 million, as compared to $17.7 million for the three months ended March 31, 2013. The decrease was primarily a result of lower yields obtained on our cash and fixed maturity investment portfolios, as securities with higher yields matured and were reinvested at lower yields, partially offset by the increase in net investment income from having the SeaBright investment portfolio for a full quarter in 2014.

Net realized and unrealized gains for the three months ended March 31, 2014 and 2013 were $29.6 million and $30.3 million, respectively. The decrease of $0.7 million was primarily attributable to the combination of the following items:

(i) a decrease of $2.2 million in net unrealized and realized gains on our private equity and other investment holdings; and

(ii) a decrease of $4.9 million in net unrealized and realized gains on our equity portfolios due to lower returns from equity markets in the three months ended March 31, 2014 as compared to the same period in 2013; partially offset by

(iii) an increase of $6.4 million in net unrealized and realized gains related to fixed maturity investments, largely due to a decrease in treasury yields.

Annualized Returns

The below table presents the annualized investment returns (inclusive of net investment income and net realized and unrealized gains) that we have earned on our investments for the three months ended March 31, 2014 and 2013:

Average Cash and
Annualized Returns Investment Balances
2014 2013 2014 2013
(in thousands of U.S. dollars)

Cash and fixed maturity investments

2.14 % 1.67 % $ 4,025,517 $ 3,888,028

Other investments and equities

11.81 % 21.74 % 764,879 546,431

Combined overall

3.67 % 4.33 % 4,790,396 4,434,460

The average credit ratings by fair value of our fixed maturity investments as at March 31, 2014 and December 31, 2013 were A+.

59


Table of Contents

Net Reduction in Ultimate Losses and Loss Adjustment Expense Liabilities :

The following table shows the components of the movement in the net reduction in ultimate losses and loss adjustment expense liabilities for the three months ended March 31, 2014 and 2013:

Three Months Ended March 31,
2014 2013
Prior
Periods
Current
Period
Total Variance Prior
Periods
Current
Period
Total
(in thousands of U.S. dollars)

Net losses paid

$ 87,155 $ 532 $ 87,687 $ 81,134 $ 2,540 $ 83,674

Net change in case and LAE reserves

(63,249 ) 851 (62,398 ) (62,745 ) 5,245 (57,500 )

Net change in IBNR reserves

(37,397 ) 49 (37,348 ) (23,450 ) 20,748 (2,702 )

(Reduction) increase in estimates of net ultimate losses

(13,491 ) 1,432 (12,059 ) (35,531 ) (5,061 ) 28,533 23,472

Reduction in provisions for unallocated loss adjustment expense liabilities

(13,359 ) (13,359 ) (16,404 ) (16,404 )

Amortization of fair value adjustments

(3,764 ) (3,764 ) 2,093 2,093

Net (reduction) increase in ultimate losses and loss adjustment expense liabilities

$ (30,614 ) $ 1,432 $ (29,182 ) (38,343 ) $ (19,372 ) $ 28,533 $ 9,161

Net change in case and LAE reserves comprises the movement during the period in specific case reserve liabilities as a result of claims settlements or changes advised to us by our policyholders and attorneys, less changes in case reserves recoverable advised by us to our reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR reserves represents the change in our actuarial estimates of losses incurred but not reported, less amounts recoverable.

Three Months Ended March 31, 2014

The net reduction in ultimate losses and loss adjustment expense liabilities for the three months ended March 31, 2014 of $29.2 million included losses incurred related to current period premium of $1.4 million related to SeaBright. Excluding SeaBright’s current period incurred losses of $1.4 million, ultimate losses and loss adjustment expense liabilities relating to prior periods were reduced by $30.6 million, which was attributable to a reduction in estimates of net ultimate losses of $13.5 million and a reduction in provisions for unallocated loss adjustment expense liabilities of $13.3 million, relating to 2014 run-off activity, and amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $3.8 million.

Excluding the impact of current period losses incurred of $1.4 million relating to SeaBright, the reduction in estimates of net ultimate losses was $13.5 million, which was primarily related to:

(i) our quarterly review of historic case reserves for which no updated advices had been received for a number of years. This review identified the redundancy of a number of advised case reserves with an estimate aggregate value of approximately $6.8 million; and

(ii) favorable claim settlements for the three months ended March 31, 2014 resulting in a reduction in estimates of net ultimate losses of approximately $6.7 million.

60


Table of Contents

Three Months Ended March 31, 2013

The net increase in ultimate losses and loss adjustment expense liabilities for the three months ended March 31, 2013 of $9.2 million included losses incurred of $28.5 million related to SeaBright. Excluding SeaBright’s incurred losses related to current period premium of $28.5 million, ultimate losses and loss adjustment expenses relating to prior periods were reduced by $19.4 million, which was attributable to a reduction in estimates of net ultimate losses of $5.1 million and a reduction in provisions for unallocated loss adjustment expense liabilities of $16.4 million, relating to 2013 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $2.1 million.

Excluding the impact of current period losses incurred of $28.5 million relating to SeaBright, the reduction in estimates of net ultimate losses was $5.1 million, and was primarily related to:

(i) our quarterly review of historic case reserves for which no updated advices had been received for a number of years. This review identified the redundancy of a number of advised case reserves with an estimate aggregate value of approximately $8.3 million; partially offset by

(ii) net incurred loss development of $26.7 million (excluding redundant case reserve reductions of $8.3 million), largely offset by reductions in IBNR reserves of $23.5 million.

Beginning and Ending Reserves

The table below provides a reconciliation of the beginning and ending reserves for losses and loss adjustment expense liabilities for the three months ended March 31, 2014 and 2013. Losses incurred and paid are reflected net of reinsurance recoverables.

Three Months Ended March 31,
2014 2013

(in thousands of

U.S. dollars)

Balance as at January 1 (1)

$ 4,004,513 $ 3,650,127

Less: total reinsurance reserves recoverable

1,121,533 876,220

2,882,980 2,773,907

Net (reduction) increase in ultimate loss and loss adjustment expense liabilities related to:

Current period

1,432 28,533

Prior periods

(30,614 ) (19,372 )

Total net (reduction) increase in ultimate losses and loss adjustment expense liabilities

(29,182 ) 9,161

Net losses paid related to:

Current period

(532 ) (2,540 )

Prior periods

(87,155 ) (81,134 )

Total net losses paid

(87,687 ) (83,674 )

Effect of exchange rate movement

(1,025 ) (25,952 )

Acquired on purchase of subsidiaries

479,982

Assumed business

28,630 42,624

Net balance as at March 31

2,793,716 3,196,048

Plus: total reinsurance reserves recoverable

1,028,162 947,750

Balance as at March 31

$ 3,821,878 $ 4,143,798

(1) We have reclassified outstanding losses and loss adjustment expense liabilities of $11.0 million to policy benefits for life and annuity contracts as at January 1, 2013 to conform to the current period presentation. This amount is associated with Laguna which now forms part of our life and annuities segment that was established following the acquisition of the Pavonia companies.

61


Table of Contents

Salaries and Benefits :

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 25,846 $ (2,382 ) $ 23,464

Salaries and benefits, which include expenses relating to our discretionary bonus and employee share plans, were $25.8 million and $23.5 million for the three months ended March 31, 2014 and 2013, respectively. The $2.4 million increase in salaries and benefits expenses was primarily related to an increase in the discretionary bonus provision due to higher net earnings for the three months ended March 31, 2014 as compared to 2013. Expenses relating to our discretionary bonus plan will be variable and are dependent on our overall profitability.

General and Administrative Expenses :

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 15,763 $ 652 $ 16,415

General and administrative expenses decreased by $0.6 million from $16.4 million to $15.8 million during the three months ended March 31, 2014, as compared to the three months ended March 31, 2013. The decrease in expenses was primarily attributable to a reduction in professional fees and other general and administrative expenses of $0.3 million and $0.9 million, respectively, partially offset by an increase in information technology costs of $0.7 million.

Net Foreign Exchange Losses :

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 2,130 $ 2,806 $ 4,936

We recorded net foreign exchange losses of $2.1 million and $4.9 million for the three months ended March 31, 2014 and 2013, respectively. The net foreign exchange losses for the three months ended March 31, 2014 arose primarily as a result of the holding of surplus U.S. dollar assets by our Australian subsidiary at a time when the Australian dollar was appreciating against the U.S. dollar. The net foreign exchange losses for the three months ended March 31, 2013 arose primarily as a result of the holding of surplus British pound and Euro assets at a time when the U.S. dollar was appreciating against these currencies.

In addition to the net foreign exchange losses recorded in our consolidated statement of earnings for the three months ended March 31, 2014, we recorded in our condensed consolidated statement of comprehensive income currency translation adjustment gains, net of noncontrolling interest, of $3.2 million as compared to losses, net of noncontrolling interest, of $0.4 million for the same period in 2013. For the three months ended March 31, 2014, the currency translation adjustments related primarily to our Austarlian-based subsidiaries. As the functional currencies of these subsidiaries are Australian dollars, we record any U.S. dollar gains or losses on the translation of their net Australian dollar assets through accumulated other comprehensive income.

62


Table of Contents

Income Tax Expense:

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 3,651 $ 4,172 $ 7,823

We recorded income tax expense of $3.7 million and $7.8 million for the three months ended March 31, 2014 and 2013, respectively.

Income tax expense is primarily generated through our foreign operations outside of Bermuda, principally in the United States, Europe and Australia. The effective tax rate, which is calculated as income tax expense or benefit divided by income before tax, is primarily driven by the geographic distribution of pre-tax net income between jurisdictions with comparatively higher tax rates and those with comparatively lower income tax rates and as a result may fluctuate significantly from period to period.

The decrease in income taxes of $4.2 million was due principally to decreased pre-tax net income recorded in our U.S. and U.K. based subsidiaries.

The effective tax rate was 17.9% for the three months ended March 31, 2014 as compared with 37.7% for the same period in 2013. In 2014, we had proportionately lower net income in our tax paying subsidiaries than in the prior period.

Noncontrolling Interest:

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 3,075 $ (2,049 ) $ 1,026

We recorded a noncontrolling interest in earnings of $3.1 million and $1.0 million for the three months ended March 31, 2014 and 2013, respectively. The increase for the three months ended March 31, 2014 was due primarily to the increase in earnings for those companies where there exists a noncontrolling interest.

Active Underwriting

Our active underwriting segment is comprised of the operations and financial results of Atrium and its subsidiaries (acquired November 25, 2013) and Arden (acquired September 9, 2013). Results related to Arden’s reinsurance of Atrium are included within our active underwriting segment, while results related to Arden’s run-off business are included within our non-life run-off segment. Atrium’s subsidiary, Atrium Underwriters Ltd., or AUL, is the managing agent for Lloyd’s Syndicate 609. AUL earns fees and profit commissions on business underwritten for the Syndicate. Atrium’s subsidiary, Atrium 5 Ltd, impacts our active underwriting results with respect to the 25% underwriting capacity and capital it provides to Syndicate 609 (of which we own 15% and Trident owns 10%). In future periods the active underwriting segment will also include substantially all of Torus Insurance Holdings Limited and its subsidiaries, although some of Torus’ lines of business are in run-off and will accordingly be accounted for within our non-life run-off segment.

63


Table of Contents

The following is a discussion and analysis of our results of operations for our active underwriting segment for the three months ended March 31, 2014, which is summarized below. We did not have an active underwriting business for the three months ended March 31, 2013.

Three Months Ended March 31, 2014
Atrium/
Arden
Holding
Companies
Enstar Specific
Expenses
Total
(in thousands of U.S. dollars)

INCOME

Net premiums earned

$ 32,639 $ $ $ 32,639

Fees and commission income

4,821 4,821

Net investment income

480 480

Net realized and unrealized losses

(107 ) (107 )

37,833 37,833

EXPENSES

Net increase in ultimate losses and loss adjustment expense liabilities

17,131 17,131

Acquisition costs

9,561 9,561

Salaries and benefits

3,533 3,533

General and administrative expenses

2,871 2,063 4,934

Interest expense

6 1,167 1,173

Net foreign exchange (gains) losses

(551 ) 6 (545 )

32,551 2,069 1,167 35,787

EARNINGS (LOSS) BEFORE INCOME TAXES

5,282 (2,069 ) (1,167 ) 2,046

INCOME TAXES

(1,339 ) (1,339 )

NET EARNINGS (LOSS)

3,943 (2,069 ) (1,167 ) 707

Less: Net earnings (loss) attributable to noncontrolling interest

(1,578 ) 828 (750 )

NET EARNING (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 2,365 $ (1,241 ) $ (1,167 ) $ (43 )

Loss ratio (1)

52.5 %

Acquisition cost ratio (2)

29.3 %

Other operating expense ratio (3)

19.6 %

Combined ratio (4)

101.4 %

(1) Loss ratio is obtained by dividing net increase in ultimate losses and loss adjustment expense liabilities by net premiums earned.
(2) Acquisition cost ratio is obtained by dividing acquisition costs by net premiums earned.
(3) Other operating expense ratio is obtained by dividing the sum of general and administrative expenses and salaries and benefits attributable to Atrium/Arden by net premiums earned. Other operating expense ratio is a non-GAAP financial measure because it excludes the general and administrative expenses of the active underwriting holding companies. The most directly comparable GAAP financial measure would be to include these holding company expenses, which would result in a ratio of 25.9%. See “Non-GAAP Financial Measures” for more information on this ratio.
(4) Our combined ratio is the sum of: (i) our loss ratio, (ii) our acquisition cost ratio and (iii) our other operating expense ratio (which is a non-GAAP financial measure, as described in footnote 3). Our historical combined ratio may not be indicative of future underwriting performance.

For our active underwriting segment, we reported net earnings, before net earnings attributable to noncontrolling interest, of approximately $0.7 million for the three months ended March 31, 2014.

64


Table of Contents

The results were primarily driven by:

(i) the combination of net premiums earned of $32.6 million less $17.1 million in net increase in ultimate losses and loss adjustment expense liabilities and $9.6 million of acquisition costs;

(ii) fees and commission income of $4.8 million; and

(iii) net investment income and net realized and unrealized losses of $0.4 million; partially offset by

(iv) salaries and benefits and general and administrative expenses of $8.5 million (including $0.9 million relating to Torus transaction costs);

(v) interest expense of $1.2 million; and

(vi) income taxes of $1.3 million.

Noncontrolling interest in earnings of $0.7 million related to Trident’s 40% interest in the earnings of Bayshore and Northshore, resulting in net earnings from active underwriting attributable to Enstar Group Limited of approximately $(0.1) million for the three months ended March 31, 2014. Trident’s share of earnings is greater than its calculated 40% share of the segment’s net earnings primarily due to interest expense in respect of borrowings under our revolving credit facility that are recorded within the segment and 100% attributable to us.

For 2014, we expect the income and expenses associated with the active underwriting segment to increase as a result of us having our interest in Atrium and Arden for a full year, as well as having our interest in Torus for three quarters during 2014. Earnings attributable to noncontrolling interest in 2014 will be dependent on the level of combined earnings for Atrium, Arden and Torus. We also expect interest expense to increase in 2014 from 2013, largely due to increased borrowings under our revolving credit facility related to draw downs on our revolving credit facility to partially finance acquisition activity in this segment.

Gross Premiums Written:

The following table provides gross premiums written by line of business for the three months ended March 31, 2014:

Gross Premiums Written
Three Months
Ended March 31,
2014
% of Total Gross
Premiums
Written
(in thousands of U.S. dollars)

Marine Property

$ 8,032 16.9 %

Property and Casualty Binding Authorities

7,243 15.2 %

Upstream Energy

6,232 13.1 %

Reinsurance

5,811 12.2 %

Accident and Health

5,716 12.0 %

Professional Liability

4,135 8.7 %

Non-Marine Property

3,904 8.2 %

Aviation

3,895 8.2 %

War and Terrorism

2,609 5.5 %

Total

$ 47,577 100.0 %

65


Table of Contents

Gross premiums written were $47.6 million for the three months ended March 31, 2014. The gross premiums written relate entirely to Atrium.

Net Premiums Earned:

The following table provides net premiums earned by line of business for the three months ended March 31, 2014:

Net Premiums Earned
Three Months
Ended March 31,
2014
% of Total Net
Premiums Earned
(in thousands of U.S. dollars)

Property and Casualty Binding Authorities

$ 5,508 16.9 %

Marine Property

5,265 16.1 %

Upstream Energy

5,015 15.4 %

Accident and Health

3,942 12.1 %

Non-Marine Property

3,656 11.2 %

Reinsurance

3,009 9.2 %

Professional Liability

3,001 9.2 %

Aviation

1,766 5.4 %

War and Terrorism

1,477 4.5 %

Total

$ 32,639 100.0 %

Net premiums earned were $32.6 million for the three months ended March 31, 2014 and related to Atrium and Arden’s reinsurance of Atrium.

Fees and Commission Income:

For the Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 4,821 $ 4,821 $

We earned fees and commission income of approximately $4.8 million for the three months ended March 31, 2014. The fees represent management and profit commission fees earned by us in relation to Atrium’s management of Syndicate 609.

66


Table of Contents

Net Increase in Ultimate Losses and Loss Adjustment Expenses:

The table below provides a reconciliation of the beginning and ending reserves for losses and loss adjustment expense liabilities for the three months ended March 31, 2014 of our active underwriting segment (losses incurred and paid are reflected net of reinsurance recoverables):

Three Months Ended
March 31, 2014
(in thousands of
U.S. dollars)

Balance as at January 1

$ 215,392

Less: total reinsurance reserves recoverable

25,055

190,337

Net increase (reduction) in ultimate losses and loss adjustment expense liabilities:

Current period

21,314

Prior periods

(4,183 )

Total net increase in ultimate losses and loss adjustment expense liabilities

17,131

Net losses paid:

Current period

(4,684 )

Prior periods

(8,151 )

Total net losses paid

(12,835 )

Effect of exchange rate movement

(7 )

Net balance as at March 31

194,626

Plus: total reinsurance reserves recoverable

25,626

Balance as at March 31

$ 220,252

For the three months ended March 31, 2014 we recorded reserve increases of $4.3 million, net of $12.8 million of paid losses. There was a net favorable prior year reserve development of $4.2 million due to claims improvement and reserve releases related to our Upstream Energy, Marine Property and Accident and Health lines of business. Losses incurred for the current period of $21.3 million has been recorded as expected loss ratios on current period earned premium.

There is no assurance that conditions or trends that have affected the development of our reserves in the past will continue, and prior year development may not be indicative of development in future years.

Salaries and Benefits:

Three Months Ended March 31,

2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 3,533 $ (3,533 ) $

Salaries and benefits related to our active underwriting segment were $3.5 million for the three months ended March 31, 2014. These expenses, all relating to Atrium, include salaries and benefits of $1.9 million and discretionary bonus costs of approximately $1.6 million. Expenses relating to Atrium’s discretionary bonus plan will be variable and dependent on Atrium’s overall profitability.

67


Table of Contents

General and Administrative Expenses:

Three Months Ended March 31,

2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 4,934 $ (4,934 ) $

General and administrative expenses were $4.9 million for the three months ended March 31, 2014 and were comprised of $2.9 million related to Atrium and Arden and $2.0 million related to the active underwriting segment holding companies. General and administrative expenses associated with the active underwriting segment holding companies was comprised primarily of non-recurring transaction costs and other expenses associated with Bayshore and Northshore of $1.3 million, and $0.7 million related to the amortization of our definite-lived intangible assets in connection with our acquisition of Atrium.

Interest Expense:

Three Months Ended March 31,

2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 1,173 $ (1,173 ) $

Interest expense of $1.2 million was recorded for the three months ended March 31, 2014. The interest expense recorded was in respect of borrowings under our revolving credit facility that are recorded in the segment that are 100% attributable to us.

Noncontrolling Interest:

Three Months Ended March 31,

2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 750 $ (750 ) $

We recorded noncontrolling interest in earnings of $0.7 million for the three months ended March 31, 2014. As of March 31, 2014, Trident had a 40% noncontrolling interest in Atrium, Arden and the active underwriting segment holding companies (which includes both Northshore and Bayshore).

68


Table of Contents

Life and Annuities Segment

The following is a discussion and analysis of our results of operations for our life and annuities segment for the three months ended March 31, 2014 and 2013, which are summarized below:

Three Months Ended March 31,
2014 2013
(in thousands of U.S. dollars)

INCOME

Net premiums earned

$ 26,492 $ 741

Fees and commission income

21

Net investment income

9,989 272

Net realized and unrealized gains (losses)

5,051 (158 )

41,553 855

EXPENSES

Life and annuity policy benefits

26,809 741

Acquisition costs

3,600

Salaries and benefits

2,011 146

General and administrative expenses

2,352 1,712

Interest expense

454 15

Net foreign exchange losses

11 146

35,237 2,760

EARNINGS (LOSS) BEFORE INCOME TAXES

6,316 (1,905 )

INCOME TAXES

(2,286 ) (21 )

NET EARNINGS (LOSS) ATTRIBUTABLE TO ENSTAR GROUP LIMITED

$ 4,030 $ (1,926 )

Net Premiums Earned:

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Term life insurance

$ 7,683 $ 6,942 $ 741

Assumed life reinsurance

4,268 4,268

Credit life and disability

14,542 14,542

$ 26,493 $ 741

Net premiums earned were $26.5 million and $0.7 million for the three months ended March 31, 2014 and 2013, respectively. Term life premiums consist primarily of monthly premium collections coupled with annual premiums earned as collected. The term life business consists of 10, 15, 20 and 30 year direct term business with approximately 90% of premiums to be earned over the next 20 years. The assumed life reinsurance premiums will continue to be earned until the year 2052; however, approximately 70% are expected to be earned within the next ten years. Credit life and disability premiums are fixed monthly premiums received on credit products that mostly consist of sub-prime mortgages in the U.S. and Canada; approximately 90% of these premiums are expected to be earned before the year 2023. Substantially all net premiums earned in 2014 relate to the acquisition of the Pavonia companies. We recorded acquisition costs for the three months ended March 31, 2014 of approximately $3.6 million associated with the premiums earned by Pavonia. The premiums are expected to reduce by approximately 15-20% per annum as the blocks of business continue to run-off and policies lapse.

69


Table of Contents

For our life and annuities business, although we no longer write new business, our strategy differs from our non-life run-off and active underwriting businesses, in particular because we are unable to shorten the duration of the liabilities in this business through either commutations or policy buy backs. Instead, we will hold the policies associated with the life and annuities business to their natural maturity in order to pay claims as they fall due.

Net premiums earned in 2013 relate to the Laguna term life business.

Net Investment Income and Net Realized and Unrealized Gains (Losses):

Three Months Ended March 31,
Net Investment Income Net Realized and Unrealized Gains
(Losses)
2014 Variance 2013 2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 9,989 $ 9,717 $ 272 $ 5,051 $ 5,209 $ (158 )

Net investment income for the three months ended March 31, 2014 and 2013 was $10.0 million and $0.3 million, respectively. The increase was due to the inclusion of the cash and fixed maturity investments associated with the acquisition of the Pavonia companies on March 31, 2013.

Net realized and unrealized gains (losses) for the three months ended March 31, 2014 and 2013 were $5.1 million and ($0.2) million, respectively. The increase in net realized and unrealized gains of $5.2 million was due to unrealized gains on fixed maturity investments acquired with the Pavonia companies, largely due to movement in treasury yields during the three months ended March 31, 2014.

The current operations of one of the Pavonia companies relates solely to periodic payment annuities, or PPA. We have a long duration held-to-maturity investment portfolio to manage the cash flow obligations of these annuities. This held-to-maturity portfolio is carried at amortized cost and as such we would not anticipate unrealized gains or losses on the portfolio. The carrying value of the held-to-maturity portfolio comprises approximately 70% of the Pavonia investments. The remaining 30% of our Pavonia investments are composed of trading portfolios of fixed maturity investments which secure our non-PPA business.

Annualized Returns

The table below presents the annualized investment returns (inclusive of net investment income and net realized and unrealized gains (losses)) that we have earned on our average cash and investments for the three months ended March 31, 2014 and 2013:

Annualized Return Average Cash and
Investment Balances
2014 2013 2014 2013
(in thousands of U.S. dollars)

Cash and fixed maturity investments

4.25 % 0.89 % $ 1,344,924 $ 51,063

Other investments and equities

21.61 % % 11,928

Combined overall

4.43 % 0.89 % 1,356,852 51,063

The average credit ratings of our fixed maturity investments as at March 31, 2014 and 2013 were A+ and A+, respectively.

70


Table of Contents

Life and Annuity Policy Benefits:

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Periodic payment annuity benefits paid

$ 13,390 $ (13,390 ) $

Reductions in periodic payment annuity benefit reserves

(7,235 ) 7,235

Net change in periodic payment annuity benefit reserves

6,155

Net life claims benefits paid

22,436 (22,436 )

Net change in life claims benefit reserves

(5,580 ) 6,321 741

Amortization of fair value adjustments

3,798 (3,798 )

Net ultimate change in life benefit reserves

20,654 741

$ 26,809 $ 741

Life and annuity policy benefits were $26.8 million and $0.7 million for the three months ended March 31, 2014 and 2013, respectively. PPA benefits paid during the three months ended March 31, 2014 were $13.4 million, which was an average of approximately $4.5 million per month, offset by a reduction in PPA benefit reserves of $7.2 million. Net ultimate change in life benefit reserves of $20.7 million was comprised of net life claims benefits paid of $22.4 million and amortization of fair value adjustments of $3.8 million, partially offset by net change in life claims benefit reserves of $5.6 million.

Life and annuity policy benefits for 2013 relate to the Laguna term life business.

Salaries and Benefits:

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 2,011 $ (1,865) $ 146

Salaries and benefit costs related to our life and annuities segment were $2.0 million for the three months ended March 31, 2014 as compared to $0.1 million for the three months ended March 31, 2013. The increase of $1.9 million was attributable to an increase in salaries and benefits of $1.2 million associated with Pavonia and $0.7 million of expense associated with our discretionary bonus plan relating to our life and annuities segment.

General and Administrative Expenses:

Three Months Ended March 31,
2014 Variance 2013
(in thousands of U.S. dollars)

Total

$ 2,352 $ (640 ) $ 1,712

The increase in general and administrative expenses of $0.7 million, from $1.7 million for the three months ended March 31, 2013 to $2.4 million for the three months ended March 31, 2014, was primarily attributable to the increase of approximately $1.2 million in general and administrative expenses associated with Pavonia. This increase was partially offset by a reduction in information technology costs of $0.6 million related to higher costs for the three months ended March 31, 2013 associated with the transition of the Pavonia business.

71


Table of Contents

Liquidity and Capital Resources

Our capital management strategy is to preserve sufficient capital to enable us to make future acquisitions while maintaining a conservative investment strategy. As we are a holding company and have no substantial operations of our own, our assets consist primarily of investments in subsidiaries. The potential sources of the cash flows to Enstar as a holding company consist of dividends, advances and loans from our subsidiary companies. Most of those subsidiaries are regulated entities, and restrictions on their ability to pay dividends and make other distributions may apply.

At March 31, 2014, we had total cash and cash equivalents, restricted cash and cash equivalents and investments of $6.78 billion, compared to $6.56 billion at December 31, 2013. Our cash and cash equivalent portfolio is comprised mainly of cash, high-grade fixed deposits, commercial paper with maturities of less than three months and money market funds.

Reinsurance Balances Recoverable

In our non-life run-off segment, our acquired insurance and reinsurance subsidiaries, prior to acquisition, used retrocessional agreements to reduce their exposure to the risk of insurance and reinsurance assumed. Our insurance and reinsurance subsidiaries remain liable to the extent that retrocessionaires do not meet their obligations under these agreements, and therefore, we evaluate and monitor concentration of credit risk among our reinsurers. Provisions are made for amounts considered potentially uncollectible.

On an annual basis, Atrium purchases a tailored outwards reinsurance program designed to manage the risk profile of Lloyd’s Syndicate 609. The majority of Atrium’s total third party reinsurance cover is with Lloyd’s Syndicates or other reinsurers rated A- or better.

As of March 31, 2014 and December 31, 2013, we had, excluding reinsurance recoverables related to our life and annuities segment, reinsurance balances recoverable of $1.22 billion and $1.33 billion, respectively. The decrease of $108.2 million in reinsurance balances recoverable was primarily a result of commutations and cash collections made, partially offset by balances acquired during the period ended March 31, 2014.

At March 31, 2014 and December 31, 2013, the provision for uncollectible reinsurance recoverable relating to reinsurance balances recoverable was $339.8 million and $338.6 million, respectively. To estimate the provision for uncollectible reinsurance recoverable, the balances are first allocated to applicable reinsurers which involve management judgment. As part of this process, ceded incurred but not reported, or IBNR, reserves are allocated by reinsurer. The ratio of the provision for uncollectible reinsurance recoverable to total non-life run-off reinsurance balances recoverable (excluding provision for uncollectible reinsurance recoverable) as of March 31, 2014 increased to 21.3% as compared to 19.9% as of December 31, 2013, primarily as a result of commutations and cash collections from reinsurers with minimal bad debt provisions in the three months ended March 31, 2014, which was slightly offset by reinsurance balances recoverable of new business acquired requiring minimal provisions for uncollectible reinsurance recoverable.

72


Table of Contents

Cash Flows

The following table summarizes our consolidated cash flows from operating, investing and financing activities for the three months ended March 31, 2014 and 2013:

Three Months Ended March 31,

Total cash (used in) provided by:

2014 2013

(in thousands of U.S.

dollars)

Operating activities

$ (31,072 ) $ 10,592

Investing activities

(263,779 ) (270,675 )

Financing activities

295,800 225,260

Effect of exchange rate changes on cash

1,033 20,289

Net increase (decrease) in cash and cash equivalents

1,982 (14,534 )

Cash and cash equivalents, beginning of period

643,841 654,890

Cash and cash equivalents, end of period

$ 645,823 $ 640,356

See “Item 1. Financial Statements — Unaudited Condensed Consolidated Statements of Cash Flows for the Three Month Periods Ended March 31, 2014 and 2013” for further information.

Operating

Net cash used in our operating activities for the three months ended March 31, 2014 was $31.1 million compared to net cash provided of $10.6 million for the three months ended March 31, 2013. This $41.7 million increase in net cash used in operating activities was due primarily to the following:

(i) a decrease of $157.5 million in sales and maturities of trading securities between 2014 and 2013; and

(ii) a decrease of $132.1 million in the net changes in assets and liabilities between 2014 and 2013; partially offset by

(iii) a decrease of $232.6 million in purchases of trading securities between 2014 and 2013.

Investing

Investing cash flows consist primarily of net cash acquired on acquisitions along with net proceeds on the sale and purchase of available-for-sale and other investments. Net cash used in investing activities was $263.8 million during the three months ended March 31, 2014, compared to $270.7 million during the three months ended March 31, 2013. The decrease of $6.9 million in cash used in investing activities between 2014 and 2013 was due primarily to the following:

(i) a decrease of $284.0 million in net cash used for acquisitions between 2014 and 2013, due primarily to the acquisitions of SeaBright and Pavonia during 2013; partially offset by

(ii) an increase of $209.5 million in restricted cash and cash equivalents during 2014, compared to an increase of $46.8 million in 2013 (this increase in 2014 was related primarily to our payment into an escrow account of $300.0 million, which was the cash portion of the purchase price for our interest in Torus, that we and Trident funded in advance of closing pursuant to the terms of the amended and restated amalgamation agreement);

73


Table of Contents
(iii) an increase of $63.5 million in the funding of other investments between 2014 and 2013 due to the increased allocation to other investments during 2014; and

(iv) an increase of $53.3 million in the purchase of available-for-sale securities between 2014 and 2013.

Financing

Net cash provided by financing activities was $295.8 million during the three months ended March 31, 2014 compared to $225.3 million during the three months ended March 31, 2013. The increase of $70.5 million in cash provided by financing activities was primarily attributable to the following:

(i) an increase in contribution to surplus of subsidiary by redeemable noncontrolling interest of $260.8 million in 2014 compared to $nil in 2013, which was with respect to Trident’s contribution to Bayshore and was funded in advance of closing the Torus acquisition; partially offset by

(ii) a decrease of $157.0 million in cash received attributable to bank loans between 2014 and 2013, and an increase of $35.0 million in the repayment of bank loans between 2014 and 2013.

Investments

Aggregate invested assets, comprising cash and cash equivalents, restricted cash and cash equivalents, fixed maturity investments, equities and other investments, were $6.78 billion as of March 31, 2014 compared to $6.56 billion as of December 31, 2013, an increase of approximately $213.8 million. This increase was primarily attributable to Trident’s contribution to Bayshore of $260.8 million partly offset by a decrease of $47.0 million associated with net cash outflows incurred by us in the period.

We hold: (i) trading portfolios of fixed maturity investments, short-term investments and equities; (ii) available-for-sale portfolios of fixed maturity and short-term investments; and (iii) a held-to-maturity portfolio of fixed maturity investments. Our available-for-sale and trading portfolios are recorded at fair value.

Our held-to-maturity portfolio relates to our PPA business within our life and annuities segment. In an effort to match the expected cash flow requirements of the long-term liabilities associated with the business, we invest a portion of our fixed maturity investments in longer duration securities that we intend to hold to maturity. We classify these securities as held-to-maturity in our unaudited condensed consolidated balance sheet. This held-to-maturity portfolio is recorded at amortized cost. As a result, we do not record changes in the fair value of this portfolio, which should reduce the impact on shareholders’ equity of fluctuations in fair value of those investments.

74


Table of Contents

The table below shows the aggregate amounts of our investments carried at fair value as of March 31, 2014 and December 31, 2013:

March 31, 2014 December 31, 2013
Fair Value % of Total Fair
Value
Fair Value % of Total Fair
Value
(in thousands of U.S. dollars)

U.S. government and agency

$ 415,811 8.9 % $ 468,289 10.0 %

Non-U.S. government

527,177 11.3 % 562,516 12.1 %

Corporate

2,197,086 47.1 % 2,201,579 47.2 %

Municipal

34,545 0.7 % 41,034 0.9 %

Residential mortgaged-backed

237,896 5.1 % 235,964 5.1 %

Commercial mortgage-backed

127,664 2.7 % 114,637 2.5 %

Asset-backed

320,304 6.9 % 285,066 6.1 %

Fixed maturity investments

3,860,483 82.7 % 3,909,085 83.9 %

Other investments

646,765 13.9 % 569,293 12.2 %

Equities—U.S.

107,341 2.3 % 115,285 2.5 %

Equities—International

51,333 1.1 % 66,748 1.4 %

Total investments

$ 4,665,922 100.0 % $ 4,660,411 100.0 %

The table below shows the aggregate fair values of our investments classified as held-to-maturity as of March 31, 2014 and December 31, 2013:

March 31, 2014 December 31, 2013
Fair Value % of Total Fair
Value
Fair Value % of Total Fair
Value
(in thousands of U.S. dollars)

U.S. government and agency

$ 18,622 2.2 % $ 18,132 2.3 %

Non-U.S. government

31,219 3.8 % 22,327 2.8 %

Corporate

777,550 94.0 % 759,100 94.9 %

Total investments

$ 827,391 100.0 % 799,559 100.0 %

As at both March 31, 2014 and December 31, 2013, we held investments on our balance sheet totaling $5.52 billion, with net unrealized appreciation included in accumulated comprehensive income of $2.7 million at March 31, 2014 compared to $3.1 million at December 31, 2013. As at March 31, 2014, we had approximately $3.1 billion of restricted assets compared to approximately $2.9 billion at December 31, 2013.

Across all our segments, we strive to structure our investments in a manner that recognizes our liquidity needs for future liabilities. In that regard, we attempt to correlate the maturity and duration of our investment portfolio to our general liability profile. If our liquidity needs or general liability profile unexpectedly change, we may adjust the structure of our investment portfolio to meet new business needs.

For our non-life run-off segment, our strategy of commuting our liabilities has the potential to accelerate the natural payout of losses. Therefore, we maintain a relatively short-duration investment portfolio in order to provide liquidity for commutation opportunities and avoid having to liquidate longer dated investments. Accordingly, the majority of our investment portfolio consists of highly rated fixed maturity investments, including U.S. government and agency investments, highly rated sovereign and supranational investments, high-grade corporate investments, and mortgage-backed and asset-backed

75


Table of Contents

investments. We allocate a portion of our investment portfolio to other investments, including private equity funds, fixed income funds, fixed income hedge funds, equity funds and a real estate debt fund. At March 31, 2014, these other investments totaled $646.8 million, or 11.7%, of our total balance sheet investments (December 31, 2013: $569.3 million or 10.3%).

For our life and annuities segment, we do not commute our policy benefits for life and annuity contracts liabilities and, as a result, we maintain a longer duration investment portfolio that attempts to match the cash flows and duration of our liability profile. Accordingly, the majority of this portfolio consists of highly rated fixed maturity investments, primarily corporate bonds.

Our fixed maturity investments associated with our PPA business are primarily highly rated corporate bonds with which we attempt to match duration and cash flows to the liability profile for this business. As these fixed maturity investments are classified as held-to-maturity, we invest surplus cash flows from maturities into longer dated fixed maturity investments. As at March 31, 2014, the duration of our fixed maturity investment portfolio associated with our PPA business was shorter than the liabilities, as a significant amount of the liabilities extend beyond 30 years and it is difficult, due to limited investment options, to match duration and cash flows beyond that period.

Our fixed maturity investments associated with our non-PPA life business are primarily highly rated corporate bonds with which we attempt to match duration and cash flows to the liability profile for this business (the non-PPA life business has a short-duration liability profile). These fixed maturity investments are classified as trading, and therefore we may sell existing securities to buy higher yielding securities and funds in the future. As at March 31, 2014, the duration of our fixed maturity investment portfolio associated with our non-PPA life business was shorter than the liabilities, however, we have the discretion to change this in the future.

Fixed Maturity and Short-term Investments

The maturity distribution for our fixed maturity and short-term investments held as of March 31, 2014 and December 31, 2013 was as follows:

March 31, 2014 December 31, 2013
Fair Value % of
Total
Fair Value % of
Total
(in thousands of U.S. dollars)

Due in one year or less

$ 901,462 19.2 % $ 871,881 18.5 %

Due after one year through five years

2,000,009 42.7 % 2,114,772 44.9 %

Due after five years through ten years

467,170 10.0 % 478,033 10.2 %

Due after ten years

633,369 13.5 % 608,291 12.9 %

4,002,010 85.4 % 4,072,977 86.5 %

Residential mortgage-backed

237,896 5.1 % 235,964 5.0 %

Commercial mortgage-backed

127,664 2.7 % 114,637 2.4 %

Asset-backed

320,304 6.8 % 285,066 6.1 %

Total

$ 4,687,874 100.0 % $ 4,708,644 100.0 %

As at March 31, 2014 and December 31, 2013, our fixed maturity and short-term investment portfolios had an average credit quality rating of A+ and A+, respectively. At March 31, 2014 and December 31, 2013, our fixed maturity investments rated BBB or lower comprised 11.03% and 9.5% of our total investment portfolio, respectively.

At March 31, 2014, we had $199.1 million of short-term investments (December 31, 2013: $313.5 million). Short-term investments are managed as part of our investment portfolio and have a maturity of one year or less when purchased. Short-term investments are carried at fair value.

76


Table of Contents

The following tables summarize the composition of the amortized cost and fair value of our fixed maturity investments, short-term investments, equities and other investments carried at fair value at the date indicated by ratings as assigned by major rating agencies.

At March 31, 2014

Amortized
Cost
Fair
Value
% of Total
Investments
AAA
Rated
AA Rated A Rated BBB Rated Non-
Investment
Grade
Not Rated
(in thousands of U.S. dollars)

Fixed maturity and short-term investments

U.S. government & agency

$ 414,459 $ 415,811 8.9 % $ 5,920 $ 391,692 $ 18,199 $ $ $

Non-U.S. government

512,093 527,177 11.3 % 186,068 204,750 93,403 30,460 12,496

Corporate

2,105,605 2,197,086 47.1 % 146,929 566,576 1,033,146 377,929 51,186 21,320

Municipal

34,286 34,545 0.7 % 5,879 25,488 3,178

Residential mortgage-backed

226,300 237,896 5.1 % 26,041 199,907 4,754 5,889 1,290 15

Commercial mortgage-backed

127,936 127,664 2.7 % 48,898 21,579 29,673 20,125 7,389

Asset-backed

309,223 320,304 6.9 % 237,299 61,646 12,182 2,286 6,891

Total fixed maturity and short-term investments

$ 3,729,902 3,860,483 82.7 % 657,034 1,471,638 1,194,535 436,689 79,252 21,335

17.0 % 38.1 % 30.9 % 11.3 % 2.1 % 0.6 %

Equities

U.S.

107,341 2.3 % 107,341

International

51,333 1.1 % 51,333

Total equities

158,674 3.4 % 158,674

0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 100.0 %

Other investments

Private equity funds

191,452 4.1 % 191,452

Fixed income funds

222,004 4.8 % 222,004

Fixed income hedge funds

69,547 1.5 % 69,547

Equity funds

128,110 2.7 % 128,110

Real estate debt fund

32,469 0.7 % 32,469

Other

3,183 0.1 % 3,183

Total other investments

646,765 13.9 % 646,765

0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 100.0 %

Total investments

$ 4,665,922 100.0 % $ 657,034 $ 1,471,638 $ 1,194,535 $ 436,689 $ 79,252 $ 826,774

14.1 % 31.5 % 25.6 % 9.4 % 1.7 % 17.7 %

77


Table of Contents

At December 31, 2013

Amortized
Cost
Fair
Value
% of Total
Investments
AAA
Rated
AA Rated A Rated BBB Rated Non-
Investment
Grade
Not Rated
(in thousands of U.S. dollars)

Fixed maturity and short-term investments

U.S. government & agency

$ 468,198 $ 468,289 10.0 % $ 4,391 $ 458,477 $ 434 $ $ $ 4,987

Non-U.S. government

553,724 562,516 12.1 % 215,224 208,322 115,423 11,095 12,452

Corporate

2,197,955 2,201,579 47.2 % 143,552 542,216 1,052,315 388,815 26,507 48,174

Municipal

40,889 41,034 0.9 % 8,500 25,355 7,179

Residential mortgage-backed

236,984 235,964 5.1 % 12,596 204,217 7,507 3,960 809 6,875

Commercial mortgage-backed

115,351 114,637 2.5 % 38,081 31,893 29,631 8,826 6,206

Asset-backed

283,940 285,066 6.1 % 207,146 34,808 13,260 4,733 7,174 17,945

Total fixed maturity and short-term investments

$ 3,897,041 3,909,085 83.9 % 629,490 1,505,288 1,225,749 417,429 53,148 77,981

16.1 % 38.5 % 31.3 % 10.7 % 1.4 % 2.0 %

Equities

U.S.

115,285 2.5 % 115,285

International

66,748 1.4 % 66,748

Total equities

182,033 3.9 % 182,033

0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 100.0 %

Other investments

Private equity funds

161,229 3.5 % 161,229

Fixed income funds

194,375 4.2 % 194,375

Fixed income hedge funds

68,157 1.4 % 68,157

Equity funds

109,355 2.3 % 109,355

Real estate debt fund

32,113 0.7 % 32,113

Other

4,064 0.1 % 4,064

Total other investments

569,293 12.2 % 569,293

0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 100.0 %

Total investments

$ 4,660,411 100.0 % $ 629,490 $ 1,505,288 $ 1,225,749 $ 417,429 $ 53,148 $ 829,307

13.5 % 32.3 % 26.3 % 9.0 % 1.1 % 17.8 %

78


Table of Contents

The following tables summarize the composition of the amortized cost and fair value of our held-to-maturity fixed maturity investments as at March 31, 2014 and December 31, 2013 by ratings as assigned by major rating agencies.

At March 31, 2014

Amortized
Cost
Fair
Value
% of Total
Investments
AAA
Rated
AA
Rated
A
Rated
BBB
Rated
Non-
Investment
Grade
Not Rated
(in thousands of U.S. dollars)

Fixed maturity investments

U.S. government & agency

$ 19,841 $ 18,622 2.2 % $ 17,076 $ 1,546 $ $ $ $

Non-U.S. government

32,253 31,219 3.8 % $ 23,718 $ 7,501 $ $ $

Corporate

804,124 777,550 94.0 % 45,962 $ 158,371 $ 479,434 $ 82,931 $ 10,424 $ 428

Total fixed maturity investments

$ 856,218 $ 827,391 100.0 % $ 63,038 $ 183,635 $ 486,935 $ 82,931 $ 10,424 $ 428

7.6 % 22.2 % 58.8 % 10.0 % 1.3 % 0.1 %

At December 31, 2013

Amortized
Cost
Fair
Value
% of Total
Investments
AAA
Rated
AA
Rated
A
Rated
BBB
Rated
Non-
Investment
Grade
Not Rated
(in thousands of U.S. dollars)

Fixed maturity investments

U.S. government & agency

$ 19,992 $ 18,132 2.2 % $ $ 18,058 $ $ $ $ 74

Non-U.S. government

23,592 22,327 2.8 % 22,327

Corporate

815,803 759,100 95.0 % 44,552 198,803 463,000 47,157 5,125 462

Total fixed maturity investments

$ 859,387 $ 799,559 100.0 % $ 44,552 $ 239,188 $ 463,000 $ 47,157 $ 5,125 $ 536

5.6 % 29.9 % 57.9 % 5.9 % 0.6 % 0.1 %

79


Table of Contents

Eurozone Exposure

At March 31, 2014, we did not own any investments in fixed maturity investments (which includes bonds that are classified as cash and cash equivalents) or fixed income funds issued by the sovereign governments of Portugal, Italy, Ireland, Greece or Spain. Our fixed maturity investments and fixed income funds exposures to Eurozone Governments (which includes regional and municipal governments including guaranteed agencies) by rating are highlighted in the following table:

Ratings
AAA AA A Not Rated Total
(in thousands of U.S. dollars)

Germany

$ 36,720 $ 23,256 $ $ $ 59,976

Supranational

6,465 2,472 8,937

Netherlands

9,003 12,255 21,258

France

50,513 1,992 52,505

Finland

2,521 2,521

Belgium

2,955 2,955

Austria

953 850 1,803

55,662 92,301 1,992 149,955

Euro Region Government Funds

13,233 13,233

$ 55,662 $ 92,301 $ 1,992 $ 13,233 $ 163,188

Our fixed maturity investments exposure to Eurozone Governments (which include regional and municipal governments including guaranteed agencies) by maturity date are highlighted in the following table. Our fixed income fund holdings have daily liquidity and are not included in the maturity table below.

By Maturity Date
3 months
or less
3 to 6
months
6 months to 1
year
1 to 2
years
more than
2 years
Total
(in thousands of U.S. dollars)

Germany

$ 837 $ 1,386 $ 3,569 $ 18,707 $ 35,477 $ 59,976

Supranational

2,498 1,147 5,292 8,937

Netherlands

1,531 2,744 2,830 14,153 21,258

France

7,023 2,703 8,193 34,586 52,505

Finland

503 2,018 2,521

Belgium

2,955 2,955

Austria

659 1,144 1,803

$ 7,860 $ 5,620 $ 9,314 $ 31,536 $ 95,625 $ 149,955

80


Table of Contents

At March 31, 2014, we owned investments in corporate securities (which includes bonds that are classified as cash and cash equivalents) of issuers where the ultimate parent company was located within the Eurozone. This includes securities that were issued by subsidiaries whose location was outside of the Eurozone. Our exposures by country and listed by rating, sector and maturity date are highlighted in the following tables:

Ratings
AAA AA A BBB BB and
below
Total
(in thousands of U.S. dollars)

Germany

$ 9,333 $ 1,414 $ 54,040 $ 3,378 $ $ 68,165

Belgium

2,831 35,875 38,706

Netherlands

9,051 42,420 32,312 36,968 120,751

France

16,978 22,946 16,004 7,967 10,500 74,395

Ireland

536 1,913 1,990 4,439

Spain

14,011 14,011

Italy

8,329 10,838 12,120 31,287

Austria

415 415

Finland

458 458

$ 39,602 $ 68,693 $ 146,560 $ 75,152 $ 22,620 $ 352,627

Sector
Financial Energy Industrial Telecom Utility Other Total
(in thousands of U.S. dollars)

Germany

$ 12,962 $ 1,420 $ 44,057 $ 3,378 $ $ 6,348 $ 68,165

Belgium

38,706 38,706

Netherlands

75,753 11,666 20,461 4,619 8,252 120,751

France

36,213 28,845 422 4,976 3,939 74,395

Ireland

1,990 2,449 4,439

Spain

2,116 8,778 3,117 14,011

Italy

546 8,329 10,292 12,120 31,287

Austria

415 415

Finland

458 458

$ 130,453 $ 21,415 $ 103,655 $ 24,698 $ 12,712 $ 59,694 $ 352,627

By Maturity Date
3 months or
less
3 to 6 months 6 months to 1
year
1 to 2 years more than 2
years
Total
(in thousands of U.S. dollars)

Germany

$ 4,608 $ 7,118 $ 4,597 $ 24,172 $ 27,670 $ 68,165

Belgium

1,554 519 36,633 38,706

Netherlands

2,296 28,173 11,242 79,040 120,751

France

11,000 7,110 863 24,087 31,335 74,395

Ireland

4,439 4,439

Spain

4,509 3,330 5,967 205 14,011

Italy

12,120 546 18,621 31,287

Austria

415 415

Finland

458 458

$ 28,143 $ 21,033 $ 38,517 $ 66,533 $ 198,401 $ 352,627

Fixed maturity investments issued by companies located in the United Kingdom and Switzerland are not included in the tables.

81


Table of Contents

None of the fixed maturity investments we owned at March 31, 2014 were considered impaired and we do not expect to incur any significant losses on these investments.

Loans Payable

Our long-term debt consists of loan facilities used to partially finance certain of our acquisitions and significant new business transactions and our revolving credit facility, or the EGL Revolving Credit Facility, which can be used for permitted acquisitions and for general corporate purposes. We draw down on the loan facilities at the time of an acquisition or significant new business transactions although in some circumstances we have made additional draw-downs to refinance existing debt of the acquired company.

We made the following repayments and borrowings under our loan facilities during the three months ended March 31, 2014:

(i) we repaid $13.0 million of the outstanding principal on the term facility related to our 2011 acquisition of Clarendon National Insurance Company, or the Clarendon Facility, on March 17, 2014, reducing the outstanding principal as of March 31, 2014 to $66.0 million;

(ii) we borrowed $70.0 million under the EGL Revolving Credit Facility on March 26, 2014 (the unused portion of this facility was $46.2 million as of March 31, 2013); and

(iii) we repaid $22.0 million of the outstanding principal on the term facility related to our 2013 acquisition of SeaBright, or the SeaBright Facility, reducing the outstanding principal as of March 31, 2014 to $89.0 million.

Total amounts of loans payable outstanding, including accrued interest, as of March 31, 2014 and December 31, 2013, totaled $485.2 million and $452.4 million, respectively.

As of March 31, 2014, all of the covenants relating to our three outstanding credit facilities (the SeaBright Facility, the Clarendon Facility, and the EGL Revolving Credit Facility) were met.

Refer to Item 7 included in our Annual Report on Form 10-K for the year ended December 31, 2013 for a description of these credit facilities.

82


Table of Contents

Aggregate Contractual Obligations

The following table shows our aggregate contractual obligations and commitments by time period remaining to due date as at March 31, 2014 and updates the table on page 114 of our Annual Report on Form 10-K for the year ended December 31, 2013:

Payments Due by Period
Total Less than
1 year
1 - 3
years
3 -5 years More than
5 years
(in thousands of U.S. dollars)

Operating Activities

Estimated gross reserves for losses and loss adjustment expenses (1)

$ 4,254.1 $ 867.6 $ 1,462.7 $ 693.1 $ 1,230.7

Policy benefits for life and annuity

contracts (2)

2,549.3 82.3 143.3 136.3 2,187.4

Operating lease obligations

12.6 5.4 6.6 0.6

Investing Activities

Investment commitments

131.9 55.1 69.3 7.5

Financing Activities

Acquisition funding (3)

300.0 300.0

Loan repayments (including estimated interest payments)

491.7 420.6 71.1

Total

$ 7,739.6 $ 1,731.0 $ 1,753.0 $ 837.5 $ 3,418.1

(1) The reserves for losses and loss adjustment expenses represent management’s estimate of the ultimate cost of settling losses. The estimation of losses is based on various complex and subjective judgments. Actual losses paid may differ, perhaps significantly, from the reserve estimates reflected in our financial statements. Similarly, the timing of payment of our estimated losses is not fixed and there may be significant changes in actual payment activity. The assumptions used in estimating the likely payments due by period are based on our historical claims payment experience and industry payment patterns, but due to the inherent uncertainty in the process of estimating the timing of such payments, there is a risk that the amounts paid in any such period can be significantly different from the amounts disclosed above.

The amounts in the above table represent our estimates of known liabilities as of March 31, 2014 and do not take into account corresponding reinsurance recoverable amounts that would be due to us. Furthermore, reserves for losses and loss adjustment expenses recorded in the unaudited condensed consolidated financial statements as of March 31, 2014 are computed on a fair value basis, whereas the expected payments by period in the table above are the estimated payments at a future time and do not reflect the fair value adjustment in the amount payable.

(2) Policy benefits for life and annuity contracts recorded in our unaudited condensed consolidated balance sheet as at March 31, 2014 of $1,255.3 million are computed on a discounted basis, whereas the expected payments by period in the table above are the estimated payments at a future time and do not reflect a discount of the amount payable.

(3) The acquisition funding does not include the amount associated with the issuance by us on April 1, 2014 of 1,898,326 voting ordinary shares and 714,015 Series B convertible participating non-voting perpetual preference shares in relation to the acquisition of Torus. The amount shown in the table as at March 31, 2014 represents the cash portion of the purchase price for Torus, which was paid from escrow to Torus’ shareholders on April 1, 2014.

83


Table of Contents

Commitments and Contingencies

Investments

The following table provides a summary of the Company’s outstanding unfunded investment commitments as at March 31, 2014 and December 31, 2013:

March 31, 2014

December 31, 2013

Original

Commitments

Original

Commitments

Commitments

Funded

Unfunded

Commitments

Funded

Unfunded

$            311,000

$            179,050 $            131,950 $            291,000 $            176,760 $            114,240

Guarantees

As at March 31, 2014 and December 31, 2013, the Company had, in total, parental guarantees supporting the obligations of our subsidiary, Fitzwilliam Insurance Limited, in the amount of $235.8 million and $228.5 million, respectively.

Acquisitions and Significant New Business

We have entered into a definitive agreement with respect to the Reciprocal of America loss portfolio transfer, which is expected to close in the second quarter of 2014 and which is described above in “—Significant New Business.”

Legal Proceedings

Refer to “Item 1. Legal Proceedings” of Part II of this Quarterly Report on Form 10-Q for a description of litigation matters.

Critical Accounting Policies

Our critical accounting policies are discussed in Management’s Discussion and Analysis of Results of Operations and Financial Condition contained in our Annual Report on Form 10-K for the year ended December 31, 2013.

Off-Balance Sheet and Special Purpose Entity Arrangements

At March 31, 2014, we did not have any off-balance sheet arrangements, as defined by Item 303(a)(4) of Regulation S-K.

Non-GAAP Financial Measures

In “Segment Reporting—Active Underwriting” above, we provide loss ratio, acquisition cost ratio, other operating expense ratio, and the combined ratio in our discussions of the results for the active underwriting segment in order to provide more complete information regarding our active underwriting results. The ratios are calculated by dividing the related expense by net earned premiums, and the combined ratio is the sum of these ratios. Our other operating expense ratio is considered to be a “non-GAAP” financial measure, which may be defined or calculated differently by other companies. We calculate this ratio by dividing the sum of general and administrative expenses and salaries and benefits attributable to Atrium and Arden by net premiums earned. Other operating expense ratio excludes expenses not attributable to Atrium and Arden, which we believe is the most useful presentation because the excluded expenses are not incremental and/or directly attributable to our individual underwriting operations. The most directly comparable GAAP financial measure would be calculated by dividing the sum of all general and administrative expenses and salaries and benefits in the active underwriting segment by net premiums earned.

84


Table of Contents

Cautionary Statement Regarding Forward-Looking Statements

This quarterly report contains statements that constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our financial condition, results of operations, business strategies, operating efficiencies, competitive positions, growth opportunities, plans and objectives of our management, as well as the markets for our ordinary shares and the insurance and reinsurance sectors in general. Statements that include words such as “estimate,” “project,” “plan,” “intend,” “expect,” “anticipate,” “believe,” “would,” “should,” “could,” “seek,” “may” and similar statements of a future or forward-looking nature identify forward-looking statements for purposes of the federal securities laws or otherwise. All forward-looking statements are necessarily estimates or expectations, and not statements of historical fact, reflecting the best judgment of our management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward looking statements should, therefore, be considered in light of various important factors, including those set forth in this quarterly report.

Factors that could cause actual results to differ materially from those suggested by the forward looking statements include:

risks associated with implementing our business strategies and initiatives;

risks that we may require additional capital in the future, which may not be available or may be available only on unfavorable terms;

the adequacy of our loss reserves and the need to adjust such reserves as claims develop over time;

risks relating to the availability and collectability of our reinsurance;

changes and uncertainty in economic conditions, including interest rates, inflation, currency exchange rates, equity markets and credit conditions, which could affect our investment portfolio, our ability to finance future acquisitions and our profitability;

losses due to foreign currency exchange rate fluctuations;

increased competitive pressures, including the consolidation and increased globalization of reinsurance providers;

emerging claim and coverage issues;

lengthy and unpredictable litigation affecting assessment of losses and/or coverage issues;

continued availability of exit and finality opportunities provided by solvent schemes of arrangement;

loss of key personnel;

the ability of our subsidiaries to distribute funds to us and the resulting impact on our liquidity;

changes in our plans, strategies, objectives, expectations or intentions, which may happen at any time at management’s discretion;

operational risks, including system or human failures and external hazards;

the risk that ongoing or future industry regulatory developments will disrupt our business, or mandate changes in industry practices in ways that increase our costs, decrease our revenues or require us to alter aspects of the way we do business;

risks relating to our acquisitions, including our ability to successfully price acquisitions, evaluate opportunities, address operational challenges and support our planned growth;

85


Table of Contents
risks relating to our ability to obtain regulatory approvals, including the timing, terms and conditions of any such approvals, and to satisfy other closing conditions in connection with our acquisition agreements, which could affect our ability to complete acquisitions;

risks relating to our life and annuities business, including mortality and morbidity rates, lapse rates, the performance of assets to support the insured liabilities, and the risk of catastrophic events;

risks relating to our active underwriting businesses, including unpredictability and severity of catastrophic and other major loss events, failure of risk management and loss limitation methods, the risk of a ratings downgrade, cyclicality of demand and pricing in the insurance and reinsurance markets;

our ability to implement our strategies relating to the active underwriting market;

risks relating to our ability to structure our investments in a manner that recognizes our liquidity needs;

tax, regulatory or legal restrictions or limitations applicable to us or the insurance and reinsurance business generally;

changes in tax laws or regulations applicable to us or our subsidiaries, or the risk that we or one of our non-U.S. subsidiaries become subject to significant, or significantly increased, income taxes in the United States or elsewhere;

changes in Bermuda law or regulation or the political stability of Bermuda; and

changes in accounting policies or practices.

The factors listed above should be not construed as exhaustive and should be read in conjunction with the other cautionary statements and Risk Factors that are included in our Annual Report on Form 10-K for the year ended December 31, 2013, as well as in the other materials filed and to be filed with the U.S. Securities and Exchange Commission. We undertake no obligation to publicly update or review any forward looking statement, whether to reflect any change in our expectations with regard thereto, or as a result of new information, future developments or otherwise, except as required by law.

It em 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

There have been no material changes in our market risk exposures since December 31, 2013. For more information refer to “Quantitative and Qualitative Disclosures about Market Risk” included in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2013.

Item 4. CO NTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management has performed an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of March 31, 2014. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the U.S. Securities and Exchange Commission and is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

86


Table of Contents

Changes in Internal Controls

Our management has performed an evaluation, with the participation of our Chief Executive Officer and our Chief Financial Officer, of changes in our internal control over financial reporting that occurred during the three months ended March 31, 2014. Based upon that evaluation, there were no changes in our internal control over financial reporting that occurred during the three months ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

87


Table of Contents

PART II — OTHER INFORMATION

Item 1. L EGAL PROCEEDINGS

We are, from time to time, involved in various legal proceedings in the ordinary course of business, including litigation regarding claims. We do not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on our business, results of operations or financial condition. Nevertheless, we cannot assure you that lawsuits, arbitrations or other litigation will not have a material adverse effect on our business, financial condition or results of operations. We anticipate that, similar to the rest of the insurance and reinsurance industry, we will continue to be subject to litigation and arbitration proceedings in the ordinary course of business, including litigation generally related to the scope of coverage with respect to asbestos and environmental claims. There can be no assurance that any such future litigation will not have a material adverse effect on our business, financial condition or results of operations.

Item 1A. RISK FACTORS

Our results of operations and financial condition are subject to numerous risks and uncertainties described in “Risk Factors” included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013. The risk factors identified therein have not materially changed.

Item 6. EXHIBITS

The information required by this item is set forth on the exhibit index that follows the signature page of this report.

88


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on May 9, 2014.

ENSTAR GROUP LIMITED
By: /s/ Richard J. Harris
Richard J. Harris
Chief Financial Officer, Authorized Signatory and
Principal Accounting and Financial Officer

89


Table of Contents

Exhibit Index

Exhibit
No.

Description

2.1 ¿ Amended and Restated Agreement and Plan of Amalgamation, dated March 11, 2014, by and among Enstar Group Limited, Veranda Holdings Ltd., Hudson Securityholders Representative LLC, and Torus Insurance Holdings Limited (incorporated by reference to Exhibit 2.1 to the Company’s Form S-3ASR filed on April 29, 2014).
3.1 Memorandum of Association of Enstar Group Limited (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K/A filed on May 5, 2011).
3.2 Third Amended and Restated Bye-Laws of Enstar Group Limited (incorporated by reference to Exhibit 3.1(b) of the Company’s Form 10-Q filed on August 5, 2011).
3.3 Certificate of Designations for the Series A Convertible Participating Non-Voting Perpetual Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on April 21, 2011).
3.4 Certificate of Designations for the Series B Convertible Participating Non-Voting Perpetual Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on July 9, 2013).
10.1 Registration Rights Agreement, dated April 1, 2014, among Enstar Group Limited, FR XI Offshore AIV, L.P., First Reserve Fund XII, L.P., FR XII A Parallel Vehicle L.P., FR Torus Co-Investment, L.P. and Corsair Specialty Investors, L.P. (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on April 4, 2014).
10.2 Shareholder Rights Agreement, dated April 1, 2014, among Enstar Group Limited, FR XI Offshore AIV, L.P., First Reserve Fund XII, L.P., FR XII A Parallel Vehicle L.P., FR Torus Co-Investment, L.P. and Corsair Specialty Investors, L.P. (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on April 4, 2014).
10.3 Bayshore Shareholders’ Agreement, dated April 1, 2014, among Bayshore Holdings Limited, Kenmare Holdings Ltd., Trident V, L.P., Trident V Parallel Fund, L.P. and Trident V Professionals Fund, L.P. (incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K filed on April 4, 2014).
15.1* KPMG Audit Limited Letter Regarding Unaudited Interim Financial Information.
31.1* Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted under Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted under Section 302 of the Sarbanes-Oxley Act of 2002.
32.1** Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2** Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101* Interactive Data Files.

* filed herewith
** furnished herewith
¿ certain of the schedules and similar attachments are not filed but Enstar Group Limited undertakes to furnish a copy of the schedules or similar attachments to the SEC upon request

94

TABLE OF CONTENTS