ESGR 10-Q Quarterly Report June 30, 2017 | Alphaminr

ESGR 10-Q Quarter ended June 30, 2017

ENSTAR GROUP LTD
10-Ks and 10-Qs
10-Q
10-K
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 esgr-63017x10q.htm 10-Q Document

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
Commission File Number 001-33289

enlogo2016a04.gif
ENSTAR GROUP LIMITED
(Exact name of Registrant as specified in its charter)
BERMUDA
N/A
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

Windsor Place, 3rd Floor, 22 Queen Street, Hamilton HM JX, Bermuda
(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (441) 292-3645

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No þ
As of August 2, 2017 , the registrant had outstanding 16,421,611 voting ordinary shares and 3,004,443
non-voting convertible ordinary shares, each par value $1.00 per share.




Enstar Group Limited
Quarterly Report on Form 10-Q
For the Period Ended June 30, 2017

Table of Contents



PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ENSTAR GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of June 30, 2017 and December 31, 2016
June 30,
2017
December 31,
2016
(expressed in thousands of U.S. dollars, except share data)
ASSETS
Short-term investments, trading, at fair value
$
327,595

$
222,918

Short-term investments, available-for-sale, at fair value (amortized cost: 2017 — $nil; 2016 — $287)

268

Fixed maturities, trading, at fair value
5,644,098

4,388,242

Fixed maturities, available-for-sale, at fair value (amortized cost: 2017 — $228,762; 2016 — $269,577)
228,771

267,499

Equities, trading, at fair value
106,240

95,047

Other investments, at fair value
890,943

937,047

Other investments, at cost
128,296

131,651

Total investments
7,325,943

6,042,672

Cash and cash equivalents
681,068

954,871

Restricted cash and cash equivalents
423,683

363,774

Funds held - directly managed
1,205,592

994,665

Premiums receivable
443,201

406,676

Deferred tax assets
13,988

11,374

Prepaid reinsurance premiums
247,901

219,115

Reinsurance balances recoverable
1,477,433

1,460,743

Reinsurance balances recoverable, at fair value
554,759


Funds held by reinsured companies
84,073

82,073

Deferred acquisition costs
76,643

58,114

Goodwill and intangible assets
182,504

184,855

Other assets
851,227

842,356

Assets held for sale
1,262,756

1,244,456

TOTAL ASSETS
$
14,830,771

$
12,865,744

LIABILITIES
Losses and loss adjustment expenses
$
5,749,087

$
5,987,867

Losses and loss adjustment expenses, at fair value
1,892,297


Policy benefits for life and annuity contracts
114,727

112,095

Unearned premiums
588,082

548,343

Insurance and reinsurance balances payable
470,055

394,021

Deferred tax liabilities
22,393

28,356

Debt obligations
640,787

673,603

Other liabilities
781,494

705,318

Liabilities held for sale
1,142,560

1,150,787

TOTAL LIABILITIES
11,401,482

9,600,390

COMMITMENTS AND CONTINGENCIES


REDEEMABLE NONCONTROLLING INTEREST
457,646

454,522

SHAREHOLDERS’ EQUITY
Share capital authorized, issued and fully paid, par value $1 each (authorized 2017 and 2016: 156,000,000):


Ordinary shares (issued and outstanding 2017: 16,385,570; 2016: 16,175,250)
16,386

16,175

Non-voting convertible ordinary shares:
Series C (issued and outstanding 2017: 2,599,672; 2016: 2,792,157)
2,600

2,792

Series E (issued and outstanding 2017: 404,771; 2016: 404,771)
405

405

Series C Preferred Shares (issued 2017: 388,571; 2016: 388,571)
389

389

Treasury shares at cost (Preferred shares 2017: 388,571; 2016: 388,571)
(421,559
)
(421,559
)
Additional paid-in capital
1,386,332

1,380,109

Accumulated other comprehensive loss
(18,611
)
(23,549
)
Retained earnings
1,996,283

1,847,550

Total Enstar Group Limited Shareholders’ Equity
2,962,225

2,802,312

Noncontrolling interest
9,418

8,520

TOTAL SHAREHOLDERS’ EQUITY
2,971,643

2,810,832

TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY
$
14,830,771

$
12,865,744


See accompanying notes to the unaudited condensed consolidated financial statements

1


ENSTAR GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Three and Six Months Ended June 30, 2017 and 2016
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
(expressed in thousands of U.S. dollars,
except share and per share data)
INCOME
Net premiums earned
$
155,571

$
208,709

$
304,469

$
401,596

Fees and commission income
18,667

10,487

30,581

16,911

Net investment income
49,417

44,932

98,156

95,212

Net realized and unrealized gains
51,877

34,503

110,396

72,780

Other income
10,856

3,289

23,054

5,699

286,388

301,920

566,656

592,198

EXPENSES
Net incurred losses and loss adjustment expenses
9,620

96,462

87,512

179,680

Life and annuity policy benefits
4,289

(1,613
)
3,988

(1,455
)
Acquisition costs
30,355

43,847

51,176

88,876

General and administrative expenses
106,490

104,206

208,958

197,140

Interest expense
7,573

5,421

14,441

10,819

Net foreign exchange losses (gains)
7,122

(1,856
)
10,837

(84
)
Loss on sale of subsidiary
9,609


9,609


175,058

246,467

386,521

474,976

EARNINGS BEFORE INCOME TAXES
111,330

55,453

180,135

117,222

INCOME TAXES
(4,731
)
(8,050
)
(1,802
)
(15,419
)
NET EARNINGS FROM CONTINUING OPERATIONS
106,599

47,403

178,333

101,803

NET EARNINGS (LOSSES) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX EXPENSE
(4,871
)
2,378

(4,500
)
2,583

NET EARNINGS
101,728

49,781

173,833

104,386

Less: Net earnings attributable to noncontrolling interest
(11,542
)
(9,187
)
(28,967
)
(18,272
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
90,186

$
40,594

$
144,866

$
86,114

Earnings per ordinary share attributable to Enstar Group Limited:
Basic:
Net earnings from continuing operations
$
4.90

$
1.98

$
7.71

$
4.33

Net earnings (losses) from discontinued operations
(0.25
)
0.12

(0.23
)
0.13

Net earnings per ordinary share
$
4.65

$
2.10

$
7.48

$
4.46

Diluted:
Net earnings from continuing operations
$
4.87

$
1.97

$
7.66

$
4.30

Net earnings (losses) from discontinued operations
(0.25
)
0.12

(0.23
)
0.13

Net earnings per ordinary share
$
4.62

$
2.09

$
7.43

$
4.43

Weighted average ordinary shares outstanding:
Basic
19,387,650

19,295,280

19,381,225

19,289,119

Diluted
19,511,429

19,430,464

19,506,077

19,420,541

See accompanying notes to the unaudited condensed consolidated financial statements

2


ENSTAR GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three and Six Months Ended June 30, 2017 and 2016
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
(expressed in thousands of U.S. dollars)
NET EARNINGS
$
101,728

$
49,781

$
173,833

$
104,386

Other comprehensive income, net of tax:
Unrealized holding gains on fixed income investments arising during the period
1,693

2,400

2,379

9,364

Reclassification adjustment for net realized gains included in net earnings
(102
)
(113
)
(251
)
(135
)
Unrealized gains arising during the period, net of reclassification adjustment
1,591

2,287

2,128

9,229

Currency translation adjustment
2,315

(4,542
)
4,257

6,053

Total other comprehensive income (loss)
3,906

(2,255
)
6,385

15,282

Comprehensive income
105,634

47,526

180,218

119,668

Less: Comprehensive income attributable to noncontrolling interest
(12,333
)
(9,353
)
(30,415
)
(19,919
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
93,301

$
38,173

$
149,803

$
99,749


See accompanying notes to the unaudited condensed consolidated financial statements


3


ENSTAR GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the Six Months Ended June 30, 2017 and 2016
Six Months Ended
June 30,
2017
2016
(expressed in thousands of U.S. dollars)
Share Capital — Ordinary Shares
Balance, beginning of period
$
16,175

$
16,133

Issue of shares
19

34

Conversion of Series C Non-Voting Convertible Ordinary Shares
192


Balance, end of period
$
16,386

$
16,167

Share Capital — Series A Non-Voting Convertible Ordinary Shares
Balance, beginning of period
$

$
2,973

Shares converted to Series C Convertible Participating Non-Voting Perpetual Preferred Stock

(2,973
)
Balance, end of period
$

$

Share Capital — Series C Non-Voting Convertible Ordinary Shares
Balance, beginning of period
$
2,792

$
2,726

Conversion to Ordinary Shares
(192
)

Balance, end of period
$
2,600

$
2,726

Share Capital — Series E Non-Voting Convertible Ordinary Shares
Balance, beginning and end of period
$
405

$
405

Share Capital — Series C Convertible Participating Non-Voting Perpetual Preferred Stock
Balance, beginning of period
$
389

$

Conversion of Series A Non-Voting Convertible Ordinary Stock

389

Balance, beginning and end of period
$
389

$
389

Treasury Shares
Balance, beginning and end of period
$
(421,559
)
$
(421,559
)
Additional Paid-in Capital
Balance, beginning of period
$
1,380,109

$
1,373,044

Issue of shares and warrants
66

360

Conversion of Series A Non-Voting Convertible Ordinary Stock

2,584

Amortization of equity incentive plan
6,157

602

Balance, end of period
$
1,386,332

$
1,376,590

Accumulated Other Comprehensive Loss
Balance, beginning of period
$
(23,549
)
$
(35,162
)
Currency translation adjustment
Balance, beginning of period
(18,993
)
(23,790
)
Change in currency translation adjustment
4,253

6,053

Balance, end of period
(14,740
)
(17,737
)
Defined benefit pension liability
Balance, beginning and end of period
(4,644
)
(7,723
)
Unrealized gains (losses) on investments
Balance, beginning of period
88

(3,649
)
Change in unrealized gains (losses) on investments
685

7,582

Balance, end of period
773

3,933

Balance, end of period
$
(18,611
)
$
(21,527
)
Retained Earnings
Balance, beginning of period
$
1,847,550

$
1,578,312

Net earnings attributable to Enstar Group Limited
144,866

86,114

Accretion of redeemable noncontrolling interests to redemption value
(1,015
)
(1,803
)
Cumulative effect of change in accounting principle
4,882


Balance, end of period
$
1,996,283

$
1,662,623

Noncontrolling Interest (excludes Redeemable Noncontrolling Interest)
Balance, beginning of period
$
8,520

$
3,911

Net earnings attributable to noncontrolling interest
898

(270
)
Balance, end of period
$
9,418

$
3,641

See accompanying notes to the unaudited condensed consolidated financial statements

4


ENSTAR GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2017 and 2016
Six Months Ended
June 30,
2017
2016
(expressed in thousands
of U.S. dollars)
OPERATING ACTIVITIES:
Net earnings
$
173,833

$
104,386

Net losses (earnings) from discontinued operations
4,500

(2,583
)
Adjustments to reconcile net earnings to cash flows used in operating activities:
Net realized (gains) losses on sale of investments
(74
)
(747
)
Net unrealized (gains) on investments
(88,304
)
(72,033
)
Other non-cash items
5,352

3,811

Depreciation and other amortization
18,797

18,833

Net change in trading securities held on behalf of policyholders
25,597

(996
)
Sales and maturities of trading securities
2,225,349

1,633,179

Purchases of trading securities
(3,616,862
)
(1,546,895
)
Net loss on sale of subsidiary
9,609


Changes in:
Reinsurance balances recoverable
(570,731
)
131,841

Funds held by reinsured companies
(212,927
)
(1,081,542
)
Losses and loss adjustment expenses
1,646,721

701,414

Policy benefits for life and annuity contracts
64

(6,534
)
Insurance and reinsurance balances payable
75,890

42,715

Unearned premiums
39,739

34,200

Other operating assets and liabilities
898

(143,086
)
Net cash flows used in operating activities
(262,549
)
(184,037
)
INVESTING ACTIVITIES:
Acquisitions, net of cash acquired

9,924

Sales and maturities of available-for-sale securities
45,932

55,443

Purchase of available-for-sale securities
(162
)
(47,798
)
Purchase of other investments
(67,516
)
(18,230
)
Redemption of other investments
152,650

77,971

Other investing activities
(9,708
)
(1,597
)
Net cash flows provided by investing activities
121,196

75,713

FINANCING ACTIVITIES:
Dividends paid to noncontrolling interest
(27,458
)

Receipt of loans
489,100

154,048

Repayment of loans
(528,500
)
(140,500
)
Net cash flows provided by (used in) financing activities
(66,858
)
13,548

EFFECT OF EXCHANGE RATE CHANGES ON FOREIGN CURRENCY CASH AND CASH EQUIVALENTS
636

451

NET DECREASE IN CASH AND CASH EQUIVALENTS
(207,575
)
(94,325
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
1,318,645

1,295,169

CHANGE IN CASH OF BUSINESSES HELD FOR SALE
(6,319
)

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
1,104,751

$
1,200,844

Supplemental Cash Flow Information:
Income taxes paid, net of refunds
$
6,538

$
15,830

Interest paid
$
8,959

$
10,578

Reconciliation to Consolidated Balance Sheets:
Cash and cash equivalents
681,068

759,584

Restricted cash and cash equivalents
423,683

441,260

Cash, cash equivalents and restricted cash
$
1,104,751

$
1,200,844

See accompanying notes to the unaudited condensed consolidated financial statements

5


ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2017 and December 31, 2016

(Tabular information expressed in thousands of U.S. dollars except share and per share data)
1. SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation and Consolidation
These unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, these financial statements reflect all adjustments consisting of normal recurring items considered necessary for a fair presentation under U.S. GAAP. The results of operations for any interim period are not necessarily indicative of results of the full year. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2016 . All significant inter-company transactions and balances have been eliminated. Results of operations for acquired subsidiaries are included from the date of acquisition. In these notes, the terms "we," "us," "our," or "the Company" refer to Enstar Group Limited and its consolidated subsidiaries. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net earnings.
The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ materially from these estimates. Results of changes in estimates are reflected in earnings in the period in which the change is made. Our principal estimates include, but are not limited to:
liability for losses and loss adjustment expenses ("LAE");
liability for policy benefits for life and annuity contracts;
reinsurance balances recoverable;
gross and net premiums written and net premiums earned;
impairment charges, including other-than-temporary impairments on investment securities classified as available-for-sale or held-to-maturity, and impairments on goodwill, intangible assets and deferred charges;
fair value measurements of investments;
fair value estimates associated with accounting for acquisitions;
fair value estimates associated with loss portfolio transfer reinsurance agreements for which we have elected the fair value option; and
redeemable noncontrolling interests.
Significant New Accounting Policies
As a result of electing the fair value option in relation to the two new transactions described in Note 2 - "Significant New Business", we adopted a significant new accounting policy during the six months ended June 30, 2017 . Other than the policy described below, there have been no material changes to the Company’s significant accounting policies from those described in Note 2 - "Significant Accounting Policies" to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016.

6

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Retroactive Reinsurance - Fair Value Option
In our Non-life Run-off segment we have elected to apply the fair value option for certain loss portfolio transfer reinsurance transactions. This is an irrevocable election that applies to all balances under the insurance contract, including funds held assets, reinsurance recoverable, and the liability for losses and loss adjustment expenses.
The Company uses an internal model to calculate the fair value of the liability for losses and loss adjustment expenses and reinsurance recoverable asset. Note 6 - "Fair Value Measurements" describes the internal model, including the observable and unobservable inputs used in the model.
New Accounting Standards Adopted in 2017
Accounting Standards Update ("ASU" ) 2017-08, Premium Amortization on Purchased Callable Debt Securities

In March 2017, the Financial Accounting Standards Board ("FASB") issued ASU 2017-08, which amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. The adoption of this guidance did not have a material impact on our consolidated financial statements.

ASU 2016-09, Improvements to Employee Share-Based Payment Accounting
In March 2016, the FASB issued ASU 2016-09, which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The impact of adopting this guidance on our consolidated financial statements was a cumu lative-effect adjustment of $4.9 million to opening retained earnings for the excess tax benefit not previously recognized.

ASU 2016-07, Simplifying the Transition to the Equity Method of Accounting

In March 2016, the FASB issued ASU 2016-07, which simplifies the equity method of accounting by eliminating the requirement to retrospectively apply the equity method to an investment that subsequently qualifies for such accounting as a result of an increase in the level of ownership interest or degree of influence. Entities are therefore required to apply the guidance prospectively to increases in the level of ownership interest or degree of influence occurring after the ASU’s effective date. The ASU further requires that unrealized holding gains or losses in accumulated other comprehensive income related to an available-for-sale security that becomes eligible for the equity method be recognized in earnings as of the date on which the investment qualifies for the equity method. The adoption of this guidance did not have any impact our consolidated financial statements.
Recently Issued Accounting Pronouncements Not Yet Adopted
Note 2 - "Significant Accounting Policies" to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 describes accounting pronouncements that were not adopted as of December 31, 2016. Those pronouncements are not yet adopted unless discussed above in "New Accounting Standards Adopted in 2017". In addition, the following pronouncements were issued during the six months ended June 30, 2017 and are not yet adopted.
ASU 2017-09, Stock Compensation - Scope of Modification Accounting
In May 2017, the FASB issued ASU 2017-09, which amends the scope of modification accounting for share-based payment arrangements. The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under Accounting Standards Codification (“ASC”) 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. The ASU’s amendments are effective for interim and annual reporting periods beginning after December 15, 2017, although early adoption is permitted. The adoption of this guidance is not expected to have a material impact on our consolidated financial statements.


7

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




ASU 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost

In March 2017, the FASB issued ASU 2017-07, which amends the requirements in ASC 715 related to the income statement presentation of the components of net periodic benefit cost for an entity’s sponsored defined benefit pension and other postretirement plans. The ASU requires entities to (1) disaggregate the current-service-cost component from the other components of net benefit cost (the “other components”) and present it with other current compensation costs for related employees in the statement of earnings, and (2) present the other components elsewhere in the statement of earnings and outside of income from operations if such a subtotal is presented. The ASU also requires entities to disclose the captions within the statement of earnings that contain the other components if they are not presented on appropriately described separate lines. In addition, only the service-cost component of the net benefit cost is eligible for capitalization, which is a change from current practice, under which entities capitalize the aggregate net benefit cost when applicable. The ASU’s amendments are effective for interim and annual reporting periods beginning after December 15, 2017, although early adoption is permitted. The adoption of this guidance is not expected to have a material impact on our consolidated financial statements.

ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets

In February 2017, the FASB issued ASU 2017-05 to clarify the scope of the Board’s guidance on nonfinancial asset derecognition (ASC 610-20) as well as the accounting for partial sales of nonfinancial assets. The ASU conforms the derecognition on nonfinancial assets with the model for transactions in the new revenue standard (ASC 606, as amended). The ASU clarifies that ASC 610-20 applies to the derecognition of all nonfinancial assets and in-substance nonfinancial assets. The ASU also requires an entity to derecognize the nonfinancial asset or in-substance nonfinancial asset in a partial sale transaction when (1) the entity ceases to have a controlling financial interest in a subsidiary pursuant to ASC 810, and (2) control of the asset is transferred in accordance with ASC 606. The ASU is effective for interim and annual reporting periods beginning after December 15, 2017. We expect to adopt this guidance on January 1, 2018 using the modified retrospective approach. We do not expect this adoption to have a material impact on our consolidated financial statements.
2. SIGNIFICANT NEW BUSINESS
RSA
On February 7, 2017, we entered into an agreement to reinsure U.K. employers' liability legacy business of RSA Insurance Group PLC ("RSA"). Pursuant to the transaction, our subsidiary assumed gross insurance reserves of £1,046.4 million ( $1,301.8 million ), relating to 2005 and prior year business. Net insurance reserves assumed were £927.5 million ( $1,153.9 million ) a nd the reinsurance premium paid to Enstar’s subsidiary was £801.6 million ( $997.2 million ) . We elected the fair value option for this reinsurance contract. The initial fair value adjustment on the gross reserves was $174.1 million , and on the net reserves was $156.7 million . Refer to Note 6 - "Fair Value Measurements" for a description of the fair value process and assumptions.
Following the initial reinsurance transaction, which transferred the economics of the portfolio up to the policy's limits, we and RSA are pursuing a portfolio transfer of the business under Part VII of the Financial Services and Markets Act 2000, which would provide legal finality for RSA's obligations.  The transfer is subject to court, regulatory and other approvals.
QBE
On January 11, 2017, we closed a transaction to reinsure multi-line property and casualty business of QBE Insurance Group Limited ("QBE"). Our subsidiary assumed gross reinsurance reserves of approximately $1,019.0 million (net reserves of $447.0 million ) relating to the portfolio, which primarily includes workers' compensation, construction defect, and general liability discontinued lines of business. We elected the fair value option for this reinsurance contract. The initial fair value adjustment on the gross reserves was $180.0 million , and on the net reserves was $43.2 million . Refer to Note 6 - "Fair Value Measurements" for a description of the fair value process and assumptions.
In addition our subsidiary has pledged a portion of the premium as collateral to a subsidiary of QBE, and we have provided additional collateral and a limited parental guarantee.

8

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




3. HELD-FOR-SALE BUSINESSES
On May 12, 2017, we entered into a definitive agreement to sell Laguna Life DAC (“Laguna”) for total consideration of €25.6 million (approximately $29.2 million ) to a subsidiary of Monument Re Limited. The transaction is expected to close in the third quarter of 2017. The closing of the transaction is subject to customary closing conditions, including regulatory approvals. The proceeds of the sale are expected to be used for general corporate purposes.
On February 17, 2017, we entered into a definitive agreement to sell Pavonia Holdings (US) Inc. and its subsidiaries (“Pavonia”) for total consideration of $120.0 million to Southland National Holdings, Inc. The transaction is expected to close in the third or fourth quarter of 2017. The closing of the transaction is subject to customary closing conditions, including regulatory approvals. The proceeds of the sale are expected to be used to pay down our revolving credit facility following closing.
Pavonia and Laguna comprise a substantial portion of the Life and Annuities segment. We have classified the assets and liabilities of the businesses to be sold as held-for-sale. Laguna was classified as held-for-sale as at June 30, 2017 with the prior balance sheet not being reclassified as Laguna did not qualify as a discontinued operation. The following table summarizes the components of assets and liabilities held-for-sale on our consolidated balance sheet as at June 30, 2017 and December 31, 2016 for Pavonia and as at June 30, 2017 for Laguna:
June 30, 2017
December 31,
2016
Pavonia
Laguna
Total
Pavonia
Assets:
Short-term investments, trading, at fair value
$

$
4,153

$
4,153

$

Fixed maturities, trading, at fair value
298,574

35,380

333,954

326,382

Fixed maturities, held-to-maturity, at amortized cost
755,381


755,381

765,554

Equities, trading, at fair value
4,833


4,833

4,428

Other investments, at fair value
15,385


15,385

15,114

Cash and cash equivalents
17,322

6,319

23,641

18,018

Restricted cash and cash equivalents
34,682


34,682

5,202

Deferred tax assets
31,500


31,500

31,500

Reinsurance balances recoverable
17,650

55

17,705

18,029

Other assets
50,406

725

51,131

60,229

Assets of businesses held for sale
1,225,733

46,632

1,272,365

1,244,456

Less: Accrual of loss on sale

(9,609
)
(9,609
)

Total assets held for sale
$
1,225,733

$
37,023

$
1,262,756

$
1,244,456

Liabilities:
Policy benefits for life and annuity contracts
$
1,129,888

$
6,639

$
1,136,527

$
1,144,850

Other liabilities
4,867

1,166

6,033

5,937

Total liabilities held for sale
$
1,134,755

$
7,805

$
1,142,560

$
1,150,787

As of June 30, 2017 and December 31, 2016 , included in the table above were restricted investments of $768.1 million and $786.0 million , respectively.
The cumulative currency translation adjustments ("CTA") balance in accumulated other comprehensive income (loss) ("AOCI"), a component of shareholders' equity, included $(13.5) million and $(14.8) million as at June 30, 2017 and December 31, 2016 , respectively, related to Pavonia. Upon completion of the sale, the CTA will be included in earnings as a reduction of the gain on sale.

9

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




The Pavonia business qualifies as a discontinued operation. The following table summarizes the components of net earnings (losses) from discontinued operations on the consolidated statements of earnings for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
INCOME
Net premiums earned
$
13,605

$
18,219

$
27,930

$
34,741

Net investment income
10,277

9,088

20,306

18,697

Net realized and unrealized gains
1,154

3,484

2,776

3,171

Other income
395

759

755

762

25,431

31,550

51,767

57,371

EXPENSES
Life and annuity policy benefits
24,112

21,391

44,782

42,213

Acquisition costs
2,280

2,642

4,316

4,878

General and administrative expenses
3,718

4,713

6,775

7,128

Other expenses

3

(16
)
6

30,110

28,749

55,857

54,225

EARNINGS (LOSSES) BEFORE INCOME TAXES
(4,679
)
2,801

(4,090
)
3,146

INCOME TAXES
(192
)
(423
)
(410
)
(563
)
NET EARNINGS (LOSSES) FROM DISCONTINUED OPERATIONS
$
(4,871
)
$
2,378

$
(4,500
)
$
2,583


The net losses relating to Laguna f or the three and six months ended June 30, 2017 were $0.9 million and $1.1 million , respectively. The net earnings relating to Laguna f or the three and six months ended June 30, 2016 were $0.4 million and $0.5 million , respectively. These amounts were not significant to our consolidated operations and therefore we have not classified Laguna as a discontinued operation for current or prior periods. As at June 30, 2017 we have recorded a loss on the sale of Laguna of $9.6 million , which has been included in earnings from continuing operations before income taxes in our consolidated statement of earnings. The CTA balance for Laguna was a loss of $8.3 million as at June 30, 2017 . Upon completion of the sale of Laguna, the CTA will be reclassified out of AOCI and included in earnings as a component of the loss on sale of Laguna.
The following table presents the cash flows of Pavonia for the six months ended June 30, 2017 , and 2016 :
Six Months Ended
June 30,
2017
2016
Operating activities
$
23,540

$
(32,295
)
Investing activities
5,244

40,495

Change in cash and cash equivalents
$
28,784

$
8,200


10

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




4. INVESTMENTS
We hold: (i) trading portfolios of fixed maturity investments, short-term investments and equities, carried at fair value; (ii) available-for-sale portfolios of fixed maturity and short-term investments carried at fair value; and (iii) other investments carried at either fair value or cost.
Trading
The fair values of our fixed maturity investments, short-term investments and equities classified as trading were as follows:
June 30,
2017
December 31,
2016
U.S. government and agency
$
692,454

$
840,274

Non-U.S. government
832,839

267,363

Corporate
3,139,580

2,387,322

Municipal
88,722

47,181

Residential mortgage-backed
365,179

373,528

Commercial mortgage-backed
303,087

217,212

Asset-backed
549,832

478,280

Total fixed maturity and short-term investments
5,971,693

4,611,160

Equities — U.S.
106,240

95,047

$
6,077,933

$
4,706,207

Included within residential and commercial mortgage-backed securities as at June 30, 2017 were securities issued by U.S. governmental agencies with a fair value of $248.3 million (as at December 31, 2016 : $362.9 million ). Included within corporate securities as at June 30, 2017 were senior secured loans of $57.0 million (as at December 31, 2016 : $90.7 million ).
The contractual maturities of our fixed maturity and short-term investments classified as trading are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call o r prepayment penalties.
As at June 30, 2017
Amortized
Cost
Fair Value
% of Total
Fair
Value
One year or less
$
838,980

$
840,532

14.1
%
More than one year through two years
632,842

636,638

10.6
%
More than two years through five years
1,315,420

1,323,779

22.2
%
More than five years through ten years
1,121,737

1,139,373

19.1
%
More than ten years
781,744

813,273

13.6
%
Residential mortgage-backed
365,226

365,179

6.1
%
Commercial mortgage-backed
305,330

303,087

5.1
%
Asset-backed
541,584

549,832

9.2
%
$
5,902,863

$
5,971,693

100.0
%



11

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Available-for-sale
The amortized cost and fair values of our fixed maturity and short-term investments classified as available-for-sale were as follows:
As at June 30, 2017
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Non-OTTI
Fair
Value
U.S. government and agency
$
4,208

$

$
(19
)
$
4,189

Non-U.S. government
82,458

894

(1,057
)
82,295

Corporate
132,314

1,632

(1,445
)
132,501

Municipal
5,944

14

(11
)
5,947

Residential mortgage-backed
41



41

Asset-backed
3,797

1


3,798

$
228,762

$
2,541

$
(2,532
)
$
228,771

As at December 31, 2016
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Non-OTTI
Fair
Value
U.S. government and agency
$
12,784

$
32

$
(106
)
$
12,710

Non-U.S. government
86,897

1,303

(2,777
)
85,423

Corporate
159,243

2,040

(2,628
)
158,655

Municipal
6,585

12

(21
)
6,576

Residential mortgage-backed
488

39


527

Asset-backed
3,867

9


3,876

$
269,864

$
3,435

$
(5,532
)
$
267,767

The contractual maturities of our fixed maturity and short-term investments classified as available-for-sale are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
As at June 30, 2017
Amortized
Cost
Fair
Value
% of Total
Fair
Value
One year or less
$
60,862

$
60,383

26.4
%
More than one year through two years
30,313

29,616

12.9
%
More than two years through five years
54,675

54,677

23.9
%
More than five years through ten years
42,760

43,669

19.1
%
More than ten years
36,314

36,587

16.0
%
Residential mortgage-backed
41

41

%
Asset-backed
3,797

3,798

1.7
%
$
228,762

$
228,771

100.0
%

12

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Gross Unrealized Losses
The following tables summarize our fixed maturity and short-term investments in a gross unrealized loss position:
12 Months or Greater
Less Than 12 Months
Total
As at June 30, 2017
Fair
Value
Gross Unrealized
Losses
Fair
Value
Gross Unrealized
Losses
Fair
Value
Gross Unrealized
Losses
Fixed maturity and short-term investments, at fair value
U.S. government and agency
$

$

$
4,190

$
(19
)
$
4,190

$
(19
)
Non-U.S. government
6,330

(727
)
24,596

(330
)
30,926

(1,057
)
Corporate
7,856

(1,168
)
36,979

(277
)
44,835

(1,445
)
Municipal


2,711

(11
)
2,711

(11
)
Total fixed maturity and short-term investments
$
14,186

$
(1,895
)
$
68,476

$
(637
)
$
82,662

$
(2,532
)
12 Months or Greater
Less Than 12 Months
Total
As at December 31, 2016
Fair
Value
Gross Unrealized
Losses
Fair
Value
Gross Unrealized
Losses
Fair
Value
Gross Unrealized
Losses
Fixed maturity and short-term investments, at fair value
U.S. government and agency
$

$

$
10,743

$
(106
)
$
10,743

$
(106
)
Non-U.S. government
8,316

(1,794
)
30,086

(983
)
38,402

(2,777
)
Corporate
8,003

(1,800
)
42,304

(828
)
50,307

(2,628
)
Municipal


3,132

(21
)
3,132

(21
)
Total fixed maturity and short-term investments
$
16,319

$
(3,594
)
$
86,265

$
(1,938
)
$
102,584

$
(5,532
)
As at June 30, 2017 and December 31, 2016 , the number of securities classified as available-for-sale in an unrealized loss position was 105 and 156 , respectively. Of these securities, the number of securities that had been in an unrealized loss position for twelve months or longer was 35 and 41 , respectively.
Other-Than-Temporary Impairment
For the six months ended June 30, 2017 and 2016 , we did no t recognize any other-than-temporary impairment losses on our available-for-sale securities. We determined that no credit losses existed as at June 30, 2017 and 2016. A description of our other-than-temporary impairment process is included in Note 2 to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 . There were no changes to our process during the six months ended June 30, 2017 .

13

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Credit Ratings
The following table sets forth the credit ratings of our fixed maturity and short-term investments as of June 30, 2017 :
Amortized
Cost
Fair Value
% of Total
Investments
AAA Rated
AA Rated
A Rated
BBB
Rated
Non-
Investment
Grade
Not Rated
Fixed maturity and short-term investments, at fair value
U.S. government and agency
$
696,264

$
696,643

11.2
%
$
694,993

$
1,650

$

$

$

$

Non-U.S. government
889,325

915,134

14.8
%
103,509

721,105

68,785

20,825


910

Corporate
3,236,766

3,272,081

52.8
%
181,948

430,591

1,628,525

916,671

113,010

1,336

Municipal
93,292

94,669

1.5
%
27,067

52,969

13,175

1,458



Residential mortgage-backed
365,267

365,220

5.9
%
257,904

20,365

6,948


78,503

1,500

Commercial mortgage-backed
305,330

303,087

4.9
%
103,087

42,854

83,588

54,538

3,323

15,697

Asset-backed
545,381

553,630

8.9
%
274,401

51,935

87,377

55,302

82,602

2,013

Total
$
6,131,625

$
6,200,464

100.0
%
$
1,642,909

$
1,321,469

$
1,888,398

$
1,048,794

$
277,438

$
21,456

% of total fair value
26.5
%
21.3
%
30.5
%
16.9
%
4.5
%
0.3
%
Other Investments, at fair value
The following table summarizes our other investments carried at fair value:
June 30,
2017
December 31,
2016
Private equities and private equity funds
$
269,016

$
300,529

Fixed income funds
249,573

249,023

Fixed income hedge funds
70,900

85,976

Equity funds
230,720

223,571

CLO equities
56,805

61,565

CLO equity funds
13,050

15,440

Other
879

943

$
890,943

$
937,047

The valuation of our other investments is described in Note 6 - "Fair Value Measurements." Due to a lag in the valuations of certain funds reported by the managers, we may record changes in valuation with up to a three -month lag. We regularly review and discuss fund performance with the fund managers to corroborate the reasonableness of the reported net asset values and to assess whether any events have occurred within the lag period that would affect the valuation of the investments. The following is a description of the nature of each of these investment categories:
Private equities and private equity funds invest primarily in the financial services industry. All of our investments in private equities and private equity funds are subject to restrictions on redemptions and sales that are determined by the governing documents and limit our ability to liquidate those investments. These restrictions have been in place since the dates of our initial investments.
Fixed income funds comprise a number of positions in diversified fixed income funds that are managed by third-party managers. Underlying investments vary from high-grade corporate bonds to non-investment grade senior secured loans and bonds, but are generally invested in liquid fixed income markets. These funds have regularly published prices. The funds have liquidity terms that vary from daily up to quarterly.
Fixed income hedge funds invest in a diversified portfolio of debt securities. The hedge funds have imposed lock-up periods of up to three years from the time of initial investment. Once eligible, redemptions are permitted quarterly with 90 days’ notice.

14

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Equity funds invest in a diversified portfolio of international publicly traded equity securities. The funds have liquidity terms that vary from daily to every two weeks.
CLO equities comprise investments in the equity tranches of term-financed securitizations of diversified pools of corporate bank loans. CLO equities denote direct investments by us in these securities.
CLO equity funds comprise two funds that invest primarily in the equity tranches of term-financed securitizations of diversified pools of corporate bank loans. One of the funds has a fair value of $1.4 million , part of a self-liquidating structure that is expected to pay out over one to five years. The other fund has a fair value of $11.6 million and is eligible for redemption in 2018.
Other primarily comprises a fund that provides loans to educational institutions throughout the United States and its territories.
Investments of $0.4 million in fixed income hedge funds were subject to gates or side-pockets, where redemptions are subject to the sale of underlying investments. A gate is the ability to deny or delay a redemption request, whereas a side-pocket is a designated account for which the investor loses its redemption rights.
As at June 30, 2017 , we had unfunded commitments to private equity funds of $183.7 million .
Other Investments, at cost
Our other investments carried at cost of $128.3 million as of June 30, 2017 consist of life settlement contracts. During the six months ended June 30, 2017 and 2016 , net investment income included $9.3 million and $10.0 million , respectively, related to investments in life settlements. There were impairment charges of $6.3 million and $2.9 million recognized in net realized and unrealized gains/losses during the six months ended June 30, 2017 and 2016 , respectively, related to investments in life settlements. The following table presents further information regarding our investments in life settlements as of June 30, 2017 and December 31, 2016 .
June 30, 2017
December 31, 2016

Number of Contracts
Carrying
Value
Face Value (Death Benefits)
Number of Contracts
Carrying
Value
Face Value (Death Benefits)
Remaining Life Expectancy of Insureds:
0 – 1 year
2

$
467

$
700

2

$
461

$
700

1 – 2 years
8

12,025

20,075

7

11,396

18,337

2 – 3 years
11

17,655

36,718

11

15,338

29,715

3 – 4 years
17

13,369

24,507

17

17,013

32,189

4 – 5 years
10

12,778

29,110

16

10,377

23,302

Thereafter
173

72,002

409,239

181

77,066

431,034

Total
221

$
128,296

$
520,349

234

$
131,651

$
535,277

Remaining life expectancy for year 0-1 in the table above references policies whose current life expectancy is less than 12 months as of the reporting date. Remaining life expectancy is not an indication of expected maturity. Actual maturity in any category above may vary significantly (either earlier or later) from the remaining life expectancies reported.
At June 30, 2017 , our best estimate of the life insurance premiums required to keep the policies in force, payable in the 12 months ending June 30, 2018 and the four succeeding years ending June 30, 2022 is $17.9 million , $17.8 million , $17.7 million , $16.3 million and $15.7 million , respectively.

15

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Net Realized and Unrealized Gains
Components of net realized and unrealized gains for the three and six months ended June 30, 2017 and 2016 were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2017

2016
2017
2016
Net realized gains (losses) on sale:
Gross realized gains on fixed maturity securities, available-for-sale
$
177

$
114

$
337

$
379

Gross realized losses on fixed maturity securities, available-for-sale
(75
)
(1
)
(86
)
(244
)
Net realized gains (losses) on fixed maturity securities, trading
65

1,490

(987
)
(416
)
Net realized gains on equity securities, trading
236

555

810

1,028

Net realized investment losses on funds held - directly managed
(289
)

(4,142
)

Total net realized gains (losses) on sale
$
114

$
2,158

$
(4,068
)
$
747

Net unrealized gains:


Fixed maturity securities, trading
$
11,226

$
37,871

$
34,542

$
81,067

Equity securities, trading
1,871

405

10,557

2,129

Change in fair value of other investments
19,696

(5,931
)
43,205

(11,163
)
Change in fair value of embedded derivative on funds held - directly managed
17,912


24,840


Change in value of fair value option on funds held - directly managed
1,058


1,320


Total net unrealized gains
51,763

32,345

114,464

72,033

Net realized and unrealized gains
$
51,877

$
34,503

$
110,396

$
72,780

The gross realized gains and losses on available-for-sale securities included in the table above resulted from sales of $12.3 million and $21.6 million for the three and six months ended June 30, 2017 , respectively, and $18.2 million and $33.6 million for the three and six months ended June 30, 2016 , respectively.
Net Investment Income
Major categories of net investment income for the three and six months ended June 30, 2017 and 2016 are summarized as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
Fixed maturity investments
$
33,741

$
30,888

$
64,071

$
58,086

Short-term investments and cash and cash equivalents
2,801

854

5,441

2,012

Equity securities
1,137

1,325

1,863

2,385

Other investments
3,387

5,693

6,896

11,727

Funds held
311

7,633

350

15,237

Funds held - directly managed
8,603


15,605


Life settlements and other
2,687

1,718

9,583

10,161

Gross investment income
52,667

48,111

103,809

99,608

Investment expenses
(3,250
)
(3,179
)
(5,653
)
(4,396
)
Net investment income
$
49,417

$
44,932

$
98,156

$
95,212


16

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Restricted Assets
We are required to maintain investments and cash and cash equivalents on deposit to support our insurance and reinsurance operations. The investments and cash and cash equivalents on deposit are available to settle insurance and reinsurance liabilities. We also utilize trust accounts to collateralize business with our insurance and reinsurance counterparties. These trust accounts generally take the place of letter of credit requirements. The assets in trusts as collateral are primarily highly rated fixed maturity securities. The carrying value of our restricted assets, including restricted cash of $423.7 million and $363.8 million , as of June 30, 2017 and December 31, 2016 , respectively, was as follows:
June 30,
2017
December 31,
2016
Collateral in trust for third party agreements
$
3,357,930

$
1,975,022

Assets on deposit with regulatory authorities
765,581

882,400

Collateral for secured letter of credit facilities
175,355

177,263

Funds at Lloyd's (1)
224,364

220,328

$
4,523,230

$
3,255,013

(1) Our underwriting businesses include three Lloyd's syndicates. Lloyd's determines the required capital principally through the annual business plan of each syndicate. This capital is referred to as "Funds at Lloyd's" and will be drawn upon in the event that a syndicate has a loss that cannot be funded from other sources. We have an unsecured letter of credit agreement for Funds at Lloyd’s purposes ("FAL Facility") to issue up to $140.0 million of letters of credit, with a provision to increase the facility up to $200.0 million . The FAL Facility is available to satisfy our Funds at Lloyd’s requirements and expires in 2021. As at June 30, 2017 , our combined Funds at Lloyd's were comprised of cash and investments of $224.4 million and unsecured letters of credit of $122.0 million .
The increase in the collateral in trust for third-party agreements was primarily due to the loss portfolio transfer reinsurance transactions with RSA and QBE described in Note 2 - "Significant New Business".

17

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




5. FUNDS HELD - DIRECTLY MANAGED
Funds held - directly managed is comprised of the following:
The funds held balance in relation to the Allianz transaction, described in Note 4 - "Significant New Business" in our consolidated financial statements in Form 10-K for the year ended December 31, 2016 , moved from a fixed crediting rate to a variable rate of return on the underlying investments on October 1, 2016. This variable return reflects the economics of the investment portfolio underlying the funds held asset and qualifies as an embedded derivative. We have recorded the aggregate of the funds held, typically held at cost, and the embedded derivative as a single amount in our consolidated balance sheet. As at June 30, 2017 and December 31, 2016 , the funds held at cost had a carrying value of $ 1,030.2 million and $1,023.0 million , respectively, and the embedded derivative had a fair value of $(3.5) million and $(28.3) million , respectively, the aggregate of which was $1,026.7 million and $994.7 million , respectively, as included in the table below.
The fair value option was elected for the QBE reinsurance transaction described in Note 2 - "Significant New Business". As at June 30, 2017 , the funds held had an amortized cost of $177.5 million and fair value of $178.9 million .
The following table presents the fair values of assets and liabilities underlying the funds held - directly managed account as at June 30, 2017 and December 31, 2016 :
June 30,
2017
December 31,
2016
Fixed maturity investments:
U.S. government and agency
$
52,548

$
47,885

Non-U.S. government
6,074

5,961

Corporate
778,757

663,556

Municipal
55,268

38,927

Commercial mortgage-backed
200,502

151,395

Asset-backed
96,395

79,806

Total fixed maturity investments
$
1,189,544

$
987,530

Other assets
16,048

7,135

$
1,205,592

$
994,665

The contractual maturities of our fixed maturity investments underlying the funds held - directly managed account are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
As at June 30, 2017
Amortized
Cost
Fair Value
% of Total
Fair Value
One year or less
$
31,307

$
31,294

2.6
%
More than one year through two years
30,705

30,741

2.6
%
More than two years through five years
301,223

301,915

25.4
%
More than five years through ten years
274,655

273,612

23.0
%
More than ten years
252,411

255,085

21.4
%
Commercial mortgage-backed
205,173

200,502

16.9
%
Asset-backed
96,229

96,395

8.1
%
$
1,191,703

$
1,189,544

100.0
%


18

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Credit Ratings
The following table sets forth the credit ratings of our fixed maturity investments underlying the funds held - directly managed account as of June 30, 2017 .
Amortized
Cost
Fair Value
% of Total
Investments
AAA
Rated
AA Rated
A Rated
BBB
Rated
U.S. government and agency
$
52,516

$
52,548

4.4
%
$
52,548

$

$

$

Non-U.S. government
6,017

6,074

0.5
%


2,952

3,122

Corporate
776,928

778,757

65.5
%
7,492

53,664

330,984

386,617

Municipal
54,840

55,268

4.6
%

19,212

28,673

7,383

Commercial mortgage-backed
205,173

200,502

16.9
%
193,432

5,060

2,010


Asset-backed
96,229

96,395

8.1
%
92,663

3,732



Total
$
1,191,703

$
1,189,544

100.0
%
$
346,135

$
81,668

$
364,619

$
397,122

% of total fair value
29.0
%
6.9
%
30.7
%
33.4
%
Net Realized Gains and Change in Fair Value due to Embedded Derivative and Fair Value Option
Net realized gains and change in fair value for the three and six months ended June 30, 2017 are summarized as follows:
Three Months Ended
June 30, 2017
Six Months Ended
June 30, 2017
Net realized losses on fixed maturity securities
$
(289
)
$
(4,142
)
Change in fair value of embedded derivative
17,912

24,840

Change in value of fair value option on funds held - directly managed
1,058

1,320

Net realized gains and change in fair value of funds held - directly managed
$
18,681

$
22,018

There were no funds held - directly managed as at June 30, 2016 .
Net Investment Income
Major categories of net investment income underlying the funds held - directly managed for the three and six months ended June 30, 2017 are summarized as follows:
Three Months Ended
June 30, 2017
Six Months Ended
June 30, 2017
Fixed maturity investments
$
8,817

$
16,302

Short-term investments and cash and cash equivalents
62

127

Gross investment income
8,879

16,429

Investment expenses
(276
)
(824
)
Investment income on funds held - directly managed
$
8,603

$
15,605


19

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




6. FAIR VALUE MEASUREMENTS
Fair Value Hierarchy
Fair value is defined as the price at which to sell an asset or transfer a liability (i.e. the "exit price") in an orderly transaction between market participants. We use a fair value hierarchy that gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. The hierarchy is broken down into three levels as follows:
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments.
Level 2 - Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
Level 3 - Valuations based on unobservable inputs where there is little or no market activity. Unadjusted third party pricin g sources or management's assumptions and internal valuation models may be used to determine the fair values.
We have categorized our assets and liabilities that are recorded at fair value on a recurring basis among levels based on the observability of inputs as follows:

20

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




June 30, 2017
Investments:
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
U.S. government and agency
$

$
696,643

$

$
696,643

Non-U.S. government

915,134


915,134

Corporate

3,217,725

54,356

3,272,081

Municipal

94,669


94,669

Residential mortgage-backed

364,527

693

365,220

Commercial mortgage-backed

280,222

22,865

303,087

Asset-backed

513,197

40,433

553,630

Equities — U.S.
102,884

3,356


106,240

Other investments

336,091

57,119

393,210

Total investments
$
102,884

$
6,421,564

$
175,466

$
6,699,914

Funds Held - Directly Managed:
U.S. government and agency
$

$
52,548

$

$
52,548

Non-U.S. government

6,074


6,074

Corporate

778,757


778,757

Municipal

55,268


55,268

Commercial mortgage-backed

200,502


200,502

Asset-backed

96,395


96,395

Other funds held assets

16,048


16,048

$

$
1,205,592

$

$
1,205,592

Reinsurance recoverable:
Reinsurance recoverable
$

$

$
554,759

$
554,759

$

$

$
554,759

$
554,759

Other Assets:
Derivative Instruments
$

$
49

$

$
49

$

$
49

$

$
49

Losses and LAE:
Losses and LAE
$

$

$
1,892,297

$
1,892,297

$

$

$
1,892,297

$
1,892,297

Other Liabilities:
Derivative Instruments
$

$
3,863

$

$
3,863

$

$
3,863

$

$
3,863


21

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




December 31, 2016
Investments:
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
U.S. government and agency
$

$
852,984

$

$
852,984

Non-U.S. government

352,786


352,786

Corporate

2,471,444

74,534

2,545,978

Municipal

53,757


53,757

Residential mortgage-backed

374,055


374,055

Commercial mortgage-backed

204,999

12,213

217,212

Asset-backed

467,463

14,692

482,155

Equities — U.S.
91,287

3,760


95,047

Other investments

357,438

76,878

434,316

Total investments
$
91,287

$
5,138,686

$
178,317

$
5,408,290

Funds Held - Directly Managed:
U.S. government and agency
$

$
47,885

$

$
47,885

Non-U.S. government

5,961


5,961

Corporate

663,556


663,556

Residential mortgage-backed

38,927


38,927

Commercial mortgage-backed

151,395


151,395

Asset-backed

79,806


79,806

Other funds held assets

7,135


7,135

$

$
994,665

$

$
994,665

Other Assets:
Derivative Instruments
$

$
2,930

$

$
2,930

$

$
2,930

$

$
2,930

Other Liabilities:
Derivative Instruments
$

$
74

$

$
74

$

$
74

$

$
74

Certain of our other investments are measured at fair value using NAV per share (or its equivalent) as a practical expedient and have not been classified within the fair value hierarchy above. The following table reconciles our other investments in the tables above with the amounts presented on our consolidated balance sheets:
Other investments:
June 30, 2017
December 31, 2016
Other investments measured at fair value
$
393,210

$
434,316

Other investments measured at NAV as practical expedient
497,733

502,731

Total other investments shown on balance sheets
$
890,943

$
937,047



22

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Valuation Methodologies of Financial Instruments Measured at Fair Value
Fixed Maturity Investments
The fair values for all securities in the fixed maturity investments and funds held - directly managed portfolios are independently provided by the investment accounting service providers, investment managers and investment custodians, each of which utilize internationally recognized independent pricing services. We record the unadjusted price provided by the investment accounting service providers, investment managers or investment custodians and validate this price through a process that includes, but is not limited to: (i) comparison of prices against alternative pricing sources; (ii) quantitative analysis (e.g. comparing the quarterly return for each managed portfolio to its target benchmark); (iii) evaluation of methodologies used by external parties to estimate fair value, including a review of the inputs used for pricing; and (iv) comparing the price to our knowledge of the current investment market. Our internal price validation procedures and review of fair value methodology documentation provided by independent pricing services have not historically resulted in adjustment in the prices obtained from the pricing service.
The independent pricing services used by the investment accounting service providers, investment managers and investment custodians obtain actual transaction prices for securities that have quoted prices in active markets. Where we utilize single unadjusted broker-dealer quotes, they are generally provided by market makers or broker-dealers who are recognized as market participants in the markets in which they are providing the quotes. For determining the fair value of securities that are not actively traded, in general, pricing services use "matrix pricing" in which the independent pricing service uses observable market inputs including, but not limited to, reported trades, benchmark yields, broker-dealer quotes, interest rates, prepayment speeds, default rates and such other inputs as are available from market sources to determine a reasonable fair value. In addition, pricing services use valuation models, using observable data, such as an Option Adjusted Spread model, to develop prepayment and interest rate scenarios. The Option Adjusted Spread model is commonly used to estimate fair value for securities such as mortgage-backed and asset-backed securities.
The following describes the techniques generally used to determine the fair value of our fixed maturity investments by asset class, including the investments underlying the funds held - directly managed.
U.S. government and agency securities consist of securities issued by the U.S. Treasury and mortgage pass-through agencies such as the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation and other agencies. Non-U.S. government securities consist of bonds issued by non-U.S. governments and agencies along with supranational organizations. The significant inputs used to determine the fair value of these securities include the spread above the risk-free yield curve, reported trades and broker-dealer quotes. These are considered to be observable market inputs and, therefore, the fair values of these securities are classified as Level 2.
Corporate securities consist primarily of investment-grade debt of a wide variety of corporate issuers and industries. The fair values of these securities are determined using the spread above the risk-free yield curve, reported trades, broker-dealer quotes, benchmark yields, and industry and market indicators. These are considered observable market inputs and, therefore, the fair values of these securities are classified as Level 2. Where pricing is unavailable from pricing services, such as in periods of low trading activity or when transactions are not orderly, we obtain non-binding quotes from broker-dealers. Where significant inputs are unable to be corroborated with market observable information, we classify the securities as Level 3.
Municipal securities consist primarily of bonds issued by U.S.-domiciled state and municipal entities. The fair values of these securities are determined using the spread above the risk-free yield curve, reported trades, broker-dealer quotes and benchmark yields. These are considered observable market inputs and, therefore, the fair values of these securities are classified as Level 2.
Asset-backed securities consist primarily of investment-grade bonds backed by pools of loans with a variety of underlying collateral. Residential and commercial mortgage-backed securities include both agency and non-agency originated securities. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers. This is generally the case when there is a low volume of trading activity and current transactions are not orderly. The significant inputs used to determine the fair value of these securities include the spread above the risk-free yield curve, reported trades, benchmark yields, prepayment speeds and default rates. The fair values of these securities are classified as Level 2 if the significant inputs are

23

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




market observable. Where significant inputs are unable to be corroborated with market observable information, we classify the securities as Level 3.
Equities
Our investments in equities are predominantly traded on the major exchanges and are primarily managed by our external advisors. We use an internationally recognized pricing service to estimate the fair value of our equities. Our equities are widely diversified and there is no significant concentration in any specific industry.
We have categorized all of our investments in equities other than preferred stock as Level 1 investments because the fair values of these investments are based on unadjusted quoted prices in active markets for identical assets or liabilities. The fair value estimates of our investments in preferred stock are based on observable market data and, as a result, have been categorized as Level 2.
Other investments, at fair value
We have ongoing due diligence processes with respect to the other investments carried at fair value in which we invest and their managers. These processes are designed to assist us in assessing the quality of information provided by, or on behalf of, each fund and in determining whether such information continues to be reliable or whether further review is warranted. Certain funds do not provide full transparency of their underlying holdings; however, we obtain the audited financial statements for funds annually, and regularly review and discuss the fund performance with the fund managers to corroborate the reasonableness of the reported net asset values ("NAV").
The use of NAV as an estimate of the fair value for investments in certain entities that calculate NAV is a permitted practical expedient. Due to the time lag in the NAV reported by certain fund managers we adjust the valuation for capital calls and distributions. Other investments measured at fair value using NAV as a practical expedient have not been classified in the fair value hierarchy. Other investments for which we do not use NAV as a practical expedient have been valued using prices from independent pricing services, investment managers and broker-dealers.
The following describes the techniques generally used to determine the fair value of our other investments.
For our investments in private equities and private equity funds, we measure fair value by obtaining the most recently available NAV from the external fund manager or third-party administrator. The fair values of these investments are measured using the NAV as a practical expedient and therefore have not been categorized within the fair value hierarchy.
Our investments in fixed income funds and equity funds are valued based on a combination of prices from independent pricing services, external fund managers or third-party administrators. For the publicly available prices we have classified the investments as Level 2. For the non-publicly available prices we are using NAV as a practical expedient and therefore these have not been categorized within the fair value hierarchy.
For our investments in fixed income hedge funds, we measure fair value by obtaining the most recently available NAV as advised by the external fund manager or third-party administrator. The fair values of these investments are measured using the NAV as a practical expedient and therefore have not been categorized within the fair value hierarchy.
We measure the fair value of our direct investment in CLO equities based on valuations provided by our external CLO equity manager. If the investment does not involve an external CLO equity manager, the fair value of the investment is valued based on valuations provided by the broker or lead underwriter of the investment (the "broker"). Our CLO equity investments have been classified as Level 3 due to the use of unobservable inputs in the valuation and the limited number of relevant trades in secondary markets.
In providing valuations, the CLO equity manager and brokers use observable and unobservable inputs. Of the significant unobservable market inputs used, the default and loss severity rates involve the most judgment and create the most sensitivity. A significant increase or decrease in either of these significant inputs in isolation would result in lower or higher fair value estimates for direct investments in CLO equities and, in general, a change in default rate assumptions will be accompanied by a directionally similar change in loss severity rate assumptions. Collateral spreads and estimated maturity dates are less subjective inputs because they are based on the historical average of actual spreads and the weighted-average life of the current underlying portfolios, respectively. A significant increase or decrease in either of these significant inputs in isolation would

24

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




result in higher or lower fair value estimates for direct investments in CLO equities. In general, these inputs have no significant interrelationship with each other or with default and loss severity rates.
On a quarterly basis, we receive the valuation from the external CLO manager and brokers and then review the underlying cash flows and key assumptions used by them. We review and update the significant unobservable inputs based on information obtained from secondary markets. These inputs are our responsibility and we assess the reasonableness of the inputs (and if necessary, update the inputs) through communicating with industry participants, monitoring of the transactions in which we participate (for example, to evaluate default and loss severity rate trends), and reviewing market conditions, historical results, and emerging trends that may impact future cash flows.
If valuations from the external CLO equity manager or brokers are not available, we use an income approach based on certain observable and unobservable inputs to value these investments. An income approach is also used to corroborate the reasonableness of the valuations provided by the external manager and brokers. Where an income approach is followed, the valuation is based on available trade information, such as expected cash flows and market assumptions on default and loss severity rates. Other inputs used in the valuation process include asset spreads, loan prepayment speeds, collateral spreads and estimated maturity dates.
For our investments in CLO equity funds, we measure fair value by obtaining the most recently available NAV as advised by the external fund manager or third party administrator. The fair values of these investments are measured using the NAV as a practical expedient and therefore have not been categorized within the fair value hierarchy.
Insurance Contracts - Fair Value Option
The Company uses an internal model to calculate the fair value of the liability for losses and loss adjustment expenses and reinsurance recoverable asset for certain retroactive reinsurance contracts where we have elected the fair value option in our Non-life Run-off segment. The fair value was calculated as the aggregate of discounted cash flows plus a risk margin. The discounted cash flow approach uses (i) estimated nominal cash flows based upon an appropriate payment pattern developed in accordance with standard actuarial techniques and (ii) a discount rate based upon a high quality rated corporate bond plus a credit spread for non-performance risk. The model uses corporate bond rates across the yield curve depending on the estimated timing of the future cash flows and specific to the currency of the risk. The risk margin was calculated using the present value of the cost of capital. The cost of capital approach uses (i) projected capital requirements, (ii) multiplied by the risk cost of capital representing the return required for non-hedgeable risk based upon the weighted average cost of capital less investment income, and (iii) discounted using the weighted average cost of capital.
Level 3 Measurements and Changes in Leveling
Transfers into or out of levels are recorded at their fair values as of the end of the reporting period, consistent with the date of determination of fair value.
Investments
During the six months ended June 30, 2017 , we transferred $5.0 million of corporate securities, $17.9 million of commercial mortgage-backed securities and $49.4 million of asset-backed securities from Level 2 to Level 3. These securities were transferred from Level 2 to Level 3 due to insufficient market observable inputs for the valuation of the specific assets. During the six months ended June 30, 2017 , we transferred $16.3 million of corporate securities, $17.3 million of commercial mortgage-backed securities and $17.8 million of asset-backed securities from Level 3 to Level 2. The transfers from Level 3 to Level 2 were based upon us obtaining market observable information regarding the valuations of the specific assets. During the six months ended June 30, 2017 , an equity method investment of $12.4 million was reclassified from other investments to other assets resulting in a transfer out of Level 3. There were no transfers between Levels 1 and 2.

25

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




The following table presents a reconciliation of the beginning and ending balances for all investments measured at fair value on a recurring basis using Level 3 inputs during the three months ended June 30, 2017 and 2016 :
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
Fixed
Maturity
Investments
Other Investments
Total
Fixed
Maturity
Investments
Other Investments
Total
Beginning fair value
$
110,113

$
69,627

$
179,740

$
82,612

$
74,289

$
156,901

Purchases
17,737

292

18,029

15,772

664

16,436

Sales
(14,318
)

(14,318
)
(11,721
)

(11,721
)
Net realized and unrealized gains (losses)
542

(450
)
92

991

5,517

6,508

Net transfers into (out of) Level 3
4,273

(12,350
)
(8,077
)
24,718


24,718

Ending fair value
$
118,347

$
57,119

$
175,466

$
112,372

$
80,470

$
192,842

The following table presents a reconciliation of the beginning and ending balances for all investments measured at fair value on a recurring basis using Level 3 inputs during the six months ended June 30, 2017 and 2016 :
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
Fixed
Maturity
Investments
Other Investments
Total
Fixed
Maturity
Investments
Other Investments
Total
Beginning fair value
$
101,439

$
76,878

$
178,317

$
147,144

$
77,016

$
224,160

Purchases
28,006

292

28,298

15,772

6,885

22,657

Sales
(33,217
)

(33,217
)
(29,057
)
(4,658
)
(33,715
)
Net realized and unrealized gains (losses)
1,177

(7,701
)
(6,524
)
(4,601
)
1,227

(3,374
)
Net transfers into (out of) Level 3
20,942

(12,350
)
8,592

(16,886
)

(16,886
)
Ending fair value
$
118,347

$
57,119

$
175,466

$
112,372

$
80,470

$
192,842

Net realized and unrealized gains (losses) related to Level 3 assets in the table above are included in net realized and unrealized gains (losses) in our unaudited condensed consolidated statements of earnings.
Insurance Contracts - Fair Value Option
The following table presents a reconciliation of the beginning and ending balances for all insurance contracts measured at fair value on a recurring basis using Level 3 inputs during the three and six months ended June 30, 2017 :
Three Months Ended June 30, 2017
Six Months Ended June 30, 2017
Liability for losses and LAE
Reinsurance recoverable
Liability for losses and LAE
Reinsurance recoverable
Beginning fair value
$
1,924,829

$
551,253

$

$

Assumed business


1,966,843

565,824

Changes in nominal amounts:
Net incurred losses and LAE
(26,407
)
(2,095
)
(32,645
)
(2,095
)
Paid losses
(39,686
)
(4,488
)
(100,053
)
(21,494
)
Changes in fair value:
Discounted cash flows
(3,046
)
5,946

16,989

8,413

Risk margin
(4,562
)
(632
)
(9,052
)
(1,702
)
Effect of exchange rate movement
41,169

4,775

50,215

5,813

Ending fair value
$
1,892,297

$
554,759

$
1,892,297

$
554,759

Changes in fair value related to Level 3 assets and liabilities in the table above are included in net incurred losses and LAE in our unaudited condensed consolidated statements of earnings.

26

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Below is a summary of the quantitative information regarding the significant observable and unobservable inputs used in the internal model to determine fair value on a recurring basis as at June 30, 2017 :
June 30, 2017
Valuation Technique
Unobservable (U) and Observable (O) Inputs
Weighted Average
Internal model
Corporate bond yield (O)
A rated
Internal model
Credit spread for non-performance risk (U)
0.2%
Internal model
Risk cost of capital (U)
5.0%
Internal model
Weighted average cost of capital (U)
8.5%
Internal model
Duration - liability (U)
11.39 years
Internal model
Duration - reinsurance recoverable (U)
12.10 years

The fair value of the liability for losses and LAE and reinsurance recoverable may increase or decrease due to changes in the corporate bond rate, the credit spread for non-performance risk, the risk cost of capital, the weighted average cost of capital and the estimated payment pattern:

An increase in the corporate bond rate or credit spread for non-performance risk would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a decrease in the corporate bond rate or credit spread for non-performance risk would result in an increase in the fair value of the liability for losses and LAE and reinsurance recoverable.
An increase in the weighted average cost of capital would result in an increase in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a decrease in the weighted average cost of capital would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.
An increase in the risk cost of capital would result in an increase in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a decrease in the risk cost of capital would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.
An acceleration of the estimated payment pattern would result in an increase in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a deceleration of the estimated payment pattern would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.
In addition, the estimate of the capital required to support the liabilities is based upon current industry standards for capital adequacy. If the required capital per unit of risk increases then the fair value of the liability for losses and LAE and reinsurance recoverable would increase. Conversely, a decrease in required capital would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.
Disclosure of Fair Values for Financial Instruments Carried at Cost
As of June 30, 2017 and December 31, 2016 , investments in life settlement contracts were carried at cost of $128.3 million and $131.7 million , respectively, and their fair values were $ 127.8 million and $129.5 million , respectively.
The fair value of investments in life settlement contracts is determined using a discounted cash flow methodology that utilizes unobservable inputs. Due to the individual nature of each investment in life settlement contracts and the illiquidity of the existing market, significant inputs to the fair value include our estimates of premiums necessary to keep the policies in-force, and our assumptions for mortality and discount rates. Our mortality assumptions are based on a combination of medical underwriting information obtained from a third-party underwriter for each referenced life and internal proprietary mortality studies of older aged U.S. insured lives. These assumptions are used to develop an estimate of future net cash flows that, after discounting, are intended to be reflective of the asset's value in the life settlement market.
As of June 30, 2017 , our 4.5% Senior Notes due 2022 were carried at amortized cost of $347.2 million while the fair value based on observable market pricing from a third party pricing service was $359.7 million . The fair value is classified as Level 2.

27

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Disclosure of the fair value of amounts relating to insurance contracts is not required, except for those for which we elected the fair value option, as described above. Our remaining assets and liabilities that are carried at cost or amortized cost have approximately the same fair value as at June 30, 2017 and December 31, 2016 due to their short-term nature.

28

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




7. DERIVATIVE INSTRUMENTS
Foreign Currency Hedging of Net Investments
We use foreign currency forward exchange rate contracts in qualifying hedging relationships to hedge the foreign currency exchange rate risk associated with certain of our net investments in foreign operations. At June 30, 2017 and December 31, 2016 , we had forward currency contracts in place, which we had designated as hedges of the net investments in our foreign operations.
The following tables present the gross notional amounts, estimated fair values recorded within other assets and liabilities and the amounts of the net gains and losses deferred in the currency translation adjustment account which is a component of accumulated other comprehensive income (loss) ("AOCI"), in shareholders' equity, related to our foreign currency forward exchange rate contracts as at June 30, 2017 and December 31, 2016 .
June 30, 2017
Fair Value
Losses Deferred in AOCI (Effective Portion)
Gross Notional Amount
Assets
Liabilities
Three Months Ended June 30, 2017
Six Months Ended June 30, 2017
Foreign exchange forward - AUD
$
57,585

$

$
2,136

$
(1,007
)
$
(562
)
Foreign exchange forward - CAD
28,481

20

1,509

(668
)
(116
)
Total qualifying hedges
$
86,066

$
20

$
3,645

$
(1,675
)
$
(678
)
December 31, 2016
Fair Value
Gains Deferred in AOCI (Effective Portion)
Gross Notional Amount
Assets
Liabilities
Year Ended
December 31, 2016
Foreign exchange forward - AUD
45,467

2,753

74

2,568

Foreign exchange forward - CAD
37,175

177


1,186

Total qualifying hedges
$
82,642

$
2,930

$
74

$
3,754

We did not have any forward currency contract hedges of our net investments in foreign operations during the three and six months ended June 30, 2016 .
Since the second quarter of 2016, we have maintained borrowings of €75.0 million (approximately $85.6 million as at June 30, 2017) that was designated as a non-derivative hedge of our net investment in certain subsidiaries whose functional currency is denominated in Euros as described in Note 13 - "Debt Obligations".
Derivatives Not Designated or Not Qualifying as Hedging Instruments
From time to time, we may also utilize foreign currency forward contracts as part of our overall foreign currency risk management strategy or to obtain exposure to a particular financial market, as well as for yield enhancement, which are not designated or do not qualify as hedging instruments. We may also utilize equity call option instruments either to obtain exposure to a particular equity instrument or for yield enhancement in non-qualifying hedging relationships.
Foreign Currency Forward Contracts
The following table presents the gross notional amounts, estimated fair values recorded within other assets and other liabilities and the amounts included in net earnings related to our non-qualifying foreign currency forward exchange rate hedging relationships as at June 30, 2017 . Our non-qualifying Euro foreign currency forward exchange rate contract expired during the three months ended June 30, 2017 and was not renewed.

29

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




June 30, 2017
Fair Value
Losses on non-qualifying hedges charged to earnings
Gross Notional Amount
Assets
Liabilities
Three Months Ended June 30, 2017
Six Months Ended June 30, 2017
Foreign exchange forward - GBP
$
22,114

$
29

$
218

$
(611
)
$
(740
)
Foreign exchange forward - EUR



(354
)
(563
)
Total non-qualifying hedges
$
22,114

$
29

$
218

$
(965
)
$
(1,303
)
We did not utilize any non-qualifying foreign currency forward contracts during the three and six months ended June 30, 2016 , and there were no such contracts in effect as at December 31, 2016.
Investments in Call Options on Equities
During the three and six months ended June 30, 2016, we purchased call options on equities at a cost of $5.5 million and recorded unrealized losses in net earnings of $1.2 million and $0.6 million , respectively. We did not have any equity derivative instruments during the three and six months ended June 30, 2017 .

8. REINSURANCE BALANCES RECOVERABLE
The following tables provide the total reinsurance balances recoverable by segment as at June 30, 2017 and December 31, 2016 :
June 30, 2017
Non-life
Run-off
Atrium
StarStone
Life and
Annuities
Total
Recoverable from reinsurers on unpaid:
Outstanding losses
$
996,492

$
6,679

$
181,153

$
191

$
1,184,515

IBNR
667,362

21,430

215,168


903,960

Fair value adjustments
(14,998
)
1,640

(2,665
)

(16,023
)
Fair value adjustments - fair value option
(148,299
)



(148,299
)
Total reinsurance reserves recoverable
1,500,557

29,749

393,656

191

1,924,153

Paid losses recoverable
90,262

1,121

16,601

55

108,039

$
1,590,819

$
30,870

$
410,257

$
246

$
2,032,192

Reconciliation to Consolidated Balance Sheet:
Reinsurance balances recoverable
$
1,036,060

$
30,870

$
410,257

$
246

$
1,477,433

Reinsurance balances recoverable - fair value option
554,759




554,759

Total
$
1,590,819

$
30,870

$
410,257

$
246

$
2,032,192

December 31, 2016
Non-life
Run-off
Atrium
StarStone
Life and
Annuities
Total
Recoverable from reinsurers on unpaid:
Outstanding losses
$
621,288

$
6,438

$
182,478

$
190

$
810,394

IBNR
393,550

21,753

178,259


593,562

Fair value adjustments
(13,885
)
1,818

(3,506
)

(15,573
)
Fair value adjustments - fair value option





Total reinsurance reserves recoverable
1,000,953

30,009

357,231

190

1,388,383

Paid losses recoverable
47,160

(1,081
)
25,512

769

72,360

$
1,048,113

$
28,928

$
382,743

$
959

$
1,460,743

Reconciliation to Consolidated Balance Sheet:
Reinsurance balances recoverable
$
1,048,113

$
28,928

$
382,743

$
959

$
1,460,743

Reinsurance balances recoverable - fair value option





Total
$
1,048,113

$
28,928

$
382,743

$
959

$
1,460,743


30

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Our insurance and reinsurance run-off subsidiaries, prior to acquisition, used retrocessional agreements to reduce their exposure to the risk of insurance and reinsurance assumed. On an annual basis, both Atrium and StarStone purchase a tailored outwards reinsurance program designed to manage their risk profiles. The majority of Atrium’s and StarStone's third-party reinsurance cover is with highly rated reinsurers or is collateralized by pledged assets or letters of credit.
The fair value adjustments, determined on acquisition of insurance and reinsurance subsidiaries, are based on the estimated timing of loss and LAE recoveries and an assumed interest rate equivalent to a risk free rate for securities with similar duration to the acquired reinsurance recoverables plus a spread for credit risk, and are amortized over the estimated recovery period, as adjusted for accelerations in timing of payments as a result of commutation settlements. The determination of the fair value adjustments on the retroactive reinsurance contracts for which we have elected the fair value option is described in Note 6 - "Fair Value Measurements".
As of June 30, 2017 and December 31, 2016 , we had reinsurance balances recoverable of approximately $2.0 billion and $1.5 billion , respectively. The increase of $571.4 million in reinsurance balances recoverable was primarily a result of the QBE and RSA reinsurance transactions, which closed in the first quarter of 2017, partially offset by reserve reductions in our Non-life Run-off segment and cash collections made during the six months ended June 30, 2017 .
Top Ten Reinsurers
June 30, 2017
December 31, 2016
Non-life
Run-off
Atrium
StarStone
Life and
Annuities
Total
% of
Total
Non-life
Run-off
Atrium
StarStone
Life and
Annuities
Total
% of
Total
Top ten reinsurers
$
1,239,701

$
18,501

$
245,925

$

$
1,504,127

74.0
%
$
737,074

$
23,245

$
226,283

$

$
986,602

67.6
%
Other reinsurers > $1 million
337,790

11,693

159,366


508,849

25.0
%
301,856

4,827

152,341


459,024

31.4
%
Other reinsurers < $1 million
13,328

676

4,966

246

19,216

1.0
%
9,183

856

4,119

959

15,117

1.0
%
Total
$
1,590,819

$
30,870

$
410,257

$
246

$
2,032,192

100.0
%
$
1,048,113

$
28,928

$
382,743

$
959

$
1,460,743

100.0
%
Five of the top ten external reinsurers, as at June 30, 2017 and December 31, 2016 , were rated A- or better, with the remaining five being non-rated reinsurers from which $645.0 million was recoverable ( December 31, 2016 : $512.2 million recoverable from four reinsurers). For the five non-rated reinsurers, including KaylaRe Ltd., we hold security in the form of pledged assets in trust or letters of credit issued to us in the full amount of the recoverable. As at June 30, 2017 , reinsurance balances recoverable of $288.2 million ( December 31, 2016 : $241.7 million ) related to KaylaRe Ltd., $206.9 million ( December 31, 2016 : $154.9 million ) related to Lloyd’s syndicates and $328.9 million ( December 31, 2016 : $67.3 million ) related to Hannover Ruck SE, all of which represented 10% or more of total reinsurance balances recoverable. Lloyd’s is rated A+ by Standard & Poor’s and A by A.M. Best, and Hannover Ruck SE is rated AA- by Standard & Poor’s and A+ by A.M. Best.
Provisions for Uncollectible Reinsurance Recoverables
We remain liable to the extent that retrocessionaires do not meet their obligations under these agreements, and therefore, we evaluate and monitor concentration of credit risk among our reinsurers. Provisions are made for amounts considered potentially uncollectible.
The following table shows our reinsurance balances recoverable by rating of reinsurer and our provisions for uncollectible reinsurance balances recoverable ("provisions for bad debt") as at June 30, 2017 and December 31, 2016 . The provisions for bad debt all relate to the Non-life Run-off segment.
June 30, 2017
December 31, 2016
Gross
Provisions for Bad Debt
Net
Provisions as a
% of Gross
Gross
Provisions for Bad Debt
Net
Provisions as a
% of Gross
Reinsurers rated A- or above
$
1,340,499

$
52,072

$
1,288,427

3.9
%
$
892,776

$
35,184

$
857,592

3.9
%
Reinsurers rated below A-, secured
690,748


690,748

%
544,894


544,894

%
Reinsurers rated below A-, unsecured
178,479

125,462

53,017

70.3
%
197,589

139,332

58,257

70.5
%
Total
$
2,209,726

$
177,534

$
2,032,192

8.0
%
$
1,635,259

$
174,516

$
1,460,743

10.7
%

31

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




9. LOSSES AND LOSS ADJUSTMENT EXPENSES
The liability for losses and loss adjustment expenses ("LAE") includes an amount determined from reported claims and an amount based on historical loss experience and industry statistics for incurred but not reported ("IBNR") using a variety of actuarial methods. Our loss reserves cover multiple lines of business, which include workers' compensation, general casualty, asbestos and environmental, marine, aviation and transit, construction defects and other non-life lines of business. Refer to Note 11 to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 for more information on establishing the liability for losses and LAE.
The following table summarizes the liability for losses and LAE by segment as at June 30, 2017 and December 31, 2016 :
June 30, 2017
December 31, 2016
Non-life
Run-off
Atrium
StarStone
Total
Non-life
Run-off
Atrium
StarStone
Total
Outstanding losses
$
3,366,255

$
68,035

$
519,783

$
3,954,073

$
2,697,737

$
67,379

$
502,115

$
3,267,231

IBNR
3,439,545

129,384

596,332

4,165,261

2,153,994

132,240

558,130

2,844,364

Fair value adjustments
(134,839
)
11,227

(656
)
(124,268
)
(135,368
)
12,503

(863
)
(123,728
)
Fair value adjustments - fair value option
(353,682
)


(353,682
)




Total
$
6,317,279

$
208,646

$
1,115,459

$
7,641,384

$
4,716,363

$
212,122

$
1,059,382

$
5,987,867

Reconciliation to Consolidated Balance Sheet:
Loss and loss adjustment expenses
$
5,749,087

Loss and loss adjustment expenses, at fair value
1,892,297

Total
$
7,641,384

The overall increase in the liability for losses and LAE between December 31, 2016 and June 30, 2017 was primarily attributable to the assumed reinsurance agreements with RSA and QBE in our Non-life Run-off segment, for which we have elected the fair value option, as described in Note 2 - "Significant New Business."

32

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
Balance as at beginning of period
$
7,760,587

$
6,641,507

$
5,987,867

$
5,720,149

Less: reinsurance reserves recoverable
1,895,491

1,302,738

1,388,193

1,360,382

Less: deferred charges on retroactive reinsurance
93,605

254,300

94,551

255,911

Net balance as at beginning of period
5,771,491

5,084,469

4,505,123

4,103,856

Net incurred losses and LAE:


Current period
81,400

126,634

166,945

241,936

Prior periods
(71,780
)
(30,172)

(79,433
)
(62,256
)
Total net incurred losses and LAE
9,620

96,462

87,512

179,680

Net paid losses:


Current period
(16,173
)
(17,022)

(24,892
)
(22,356
)
Prior periods
(205,222
)
(203,010)

(454,944
)
(389,413
)
Total net paid losses
(221,395
)
(220,032)

(479,836
)
(411,769
)
Effect of exchange rate movement
69,231

(28,127
)
83,736

(23,246
)
Acquired on purchase of subsidiaries

10,019


10,019

Assumed business


1,432,412

1,084,251

Net balance as at June 30
5,628,947

4,942,791

5,628,947

4,942,791

Plus: reinsurance reserves recoverable
1,923,962

1,243,782

1,923,962

1,243,782

Plus: deferred charges on retroactive reinsurance
88,475

247,272

88,475

247,272

Balance as at June 30
$
7,641,384

$
6,433,845

$
7,641,384

$
6,433,845


The tables below provide the net incurred losses and LAE in the Non-life Run-off, Atrium and StarStone segments for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
Non-life Run-off
Atrium
StarStone
Total
Non-life
Run-off
Atrium
StarStone
Total
Net losses paid
$
144,412

$
12,821

$
64,162

$
221,395

$
143,056

$
12,523

$
64,453

$
220,032

Net change in case and LAE reserves
(127,409
)
(1,121
)
8,145

(120,385
)
(74,560
)
2,035

21,736

(50,789
)
Net change in IBNR reserves
(62,311
)
(3,542
)
(6,650
)
(72,503
)
(102,836
)
3,538

17,285

(82,013
)
Amortization of deferred charges
5,130



5,130

5,734



5,734

Increase (reduction) in estimates of net ultimate losses
(40,178
)
8,158

65,657

33,637

(28,606
)
18,096

103,474

92,964

Reduction in provisions for bad debt
(735
)


(735
)
(5,184
)


(5,184
)
Increase (reduction) in provisions for unallocated LAE
(10,935
)
(56
)
287

(10,704
)
(6,571
)
50

758

(5,763
)
Amortization of fair value adjustments
678

87

(111
)
654

15,671

(1,013
)
(213
)
14,445

Changes in fair value - fair value option
(13,232)



(13,232)





Net incurred losses and LAE
$
(64,402
)
$
8,189

$
65,833

$
9,620

$
(24,690
)
$
17,133

$
104,019

$
96,462


33

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
Non-life Run-off
Atrium
StarStone
Total
Non-life
Run-off
Atrium
StarStone
Total
Net losses paid
$
300,984

$
26,494

$
152,358

$
479,836

$
275,369

$
20,271

$
116,129

$
411,769

Net change in case and LAE reserves
(210,543
)
(527
)
(1,214
)
(212,284
)
(183,345
)
263

34,391

(148,691
)
Net change in IBNR reserves
(140,958
)
(5,346
)
(16,802
)
(163,106
)
(139,899
)
13,429

44,372

(82,098
)
Amortization of deferred charges
6,076



6,076

7,345



7,345

Increase (reduction) in estimates of net ultimate losses
(44,441
)
20,621

134,342

110,522

(40,530
)
33,963

194,892

188,325

Reduction in provisions for bad debt
(735
)


(735
)
(6,630
)


(6,630
)
Increase (reduction) in provisions for unallocated LAE
(25,258
)
(64
)
286

(25,036
)
(14,361
)
134

1,768

(12,459
)
Amortization of fair value adjustments
2,025

120

(634
)
1,511

13,277

(1,375
)
(1,458
)
10,444

Changes in fair value - fair value option
1,250



1,250





Net incurred losses and LAE
$
(67,159
)
$
20,677

$
133,994

$
87,512

$
(48,244
)
$
32,722

$
195,202

$
179,680


Non-Life Run-off Segment
The table below provides a reconciliation of the beginning and ending reserves for losses and LAE for the three and six months ended June 30, 2017 and 2016 for the Non-life Run-off segment:
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Balance as at beginning of period
$
6,478,150

$
5,459,216

$
4,716,363

$
4,585,454

Less: reinsurance reserves recoverable
1,504,371

977,096

1,000,953

1,034,747

Less: deferred charges on retroactive insurance
93,605

254,300

94,551

255,911

Net balance as at beginning of period
4,880,174

4,227,820

3,620,859

3,294,796

Net incurred losses and LAE:
Current period
461

518

1,175

6,587

Prior periods
(64,863)

(25,208
)
(68,334)

(54,831
)
Total net incurred losses and LAE
(64,402)

(24,690
)
(67,159)

(48,244
)
Net paid losses:
Current period
(130)

(2,058
)
(371)

(4,048
)
Prior periods
(144,282)

(140,998
)
(300,613)

(271,321
)
Total net paid losses
(144,412)

(143,056
)
(300,984)

(275,369
)
Effect of exchange rate movement
56,887

(18,963
)
74,512

(14,323
)
Acquired on purchase of subsidiaries

10,019


10,019

Assumed business


1,401,019

1,084,251

Net balance as at June 30
4,728,247

4,051,130

4,728,247

4,051,130

Plus: reinsurance reserves recoverable
1,500,557

927,725

1,500,557

927,725

Plus: deferred charges on retroactive reinsurance
88,475

247,272

88,475

247,272

Balance as at June 30
$
6,317,279

$
5,226,127

$
6,317,279

$
5,226,127


34

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Net incurred losses and LAE in the Non-life Run-off segment for the three months ended June 30, 2017 and 2016 were as follows:
Three Months Ended June 30,
2017
2016
Prior
Period
Current
Period
Total
Prior
Period
Current
Period
Total
Net losses paid
$
144,282

$
130

$
144,412

$
140,998

$
2,058

$
143,056

Net change in case and LAE reserves
(127,393
)
(16
)
(127,409
)
(74,832
)
272

(74,560
)
Net change in IBNR reserves
(62,604
)
293

(62,311
)
(101,240
)
(1,596
)
(102,836
)
Amortization of deferred charges
5,130


5,130

5,734


5,734

Increase (reduction) in estimates of net ultimate losses
(40,585
)
407

(40,178
)
(29,340
)
734

(28,606
)
Increase (reduction) in provisions for bad debt
(735
)

(735
)
(5,184
)

(5,184
)
Increase (reduction) in provisions for unallocated LAE
(10,989
)
54

(10,935
)
(6,355
)
(216
)
(6,571
)
Amortization of fair value adjustments
678


678

15,671


15,671

Changes in fair value - fair value option
(13,232
)

(13,232
)



Net incurred losses and LAE
$
(64,863
)
$
461

$
(64,402
)
$
(25,208
)
$
518

$
(24,690
)
Net change in case and LAE reserves comprises the movement during the period in specific case reserve liabilities as a result of claims settlements or changes advised to us by our policyholders and attorneys, less changes in case reserves recoverable advised by us to our reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR represents the gross change in our actuarial estimates of IBNR, less amounts recoverable.
Three Months Ended June 30, 2017
The reduction in net incurred losses and LAE for the three months ended June 30, 2017 of $64.4 million included net incurred losses a nd LAE of $0.5 million related to current period net earned premium, related to the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $0.5 million , net incurred losses and LAE liabilities relating to prior periods were reduced by $64.9 million , which was attributable to a reduction in estimates of net ultimate losses of $40.6 million , a reduction in provisions for bad debt of $0.7 million , a reduction in provisions for unallocated LAE of $11.0 million , relating to 2017 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired of $0.7 million and a decrease in fair value of $13.2 million related to our assumed retroactive reinsurance agreements with RSA and QBE completed during the quarter and for which we have elected the fair value option. The reduction in estimates of net ultimate losses for the three months ended June 30, 2017 included a net change in case and IBNR reserves of $190.0 million . The reduction of estimates in net ultimate losses for the three months ended June 30, 2017 was reduced by amortization of the deferred charge of $5.1 million . The reduction in provisions for bad debt of $0.7 million was a result of the collection of dividends from insolvent reinsurer estates.
Three Months Ended June 30, 2016
The reduction in net incurred losses and LAE for the three months ended June 30, 2016 of $24.7 million included net incurred losses and LAE of $0.5 million related to current period net earned premium of $0.5 million , primarily for the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $0.5 million , n et incurred losses and LAE liabilities relating to prior periods were reduced by $25.2 million , which was attributable to a reduction in estimates of net ultimate losses of $29.3 million , a reduction in provisions for bad debt of $5.2 million , and a reduction in provisions for unallocated LAE of $6.4 million , and amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $15.7 million , relating to 2016 run-off activity. The reduction in estimates of net ultimate losses for the three months ended June 30, 2016 included a net change in case and IBNR reserves of $ 176.1 million . The reduction of estimates in net ultimate losses for the three months ended June 30, 2016 was reduced by amortization of the deferred charge of $ 5.7 million . The reduction in provisions for bad debt of $5.2 million was a result of the collection of certain reinsurance recoverables against which bad debt provisions had been provided in earlier periods.
Net incurred losses and LAE in the Non-life Run-off segment for the six months ended June 30, 2017 and 2016 were as follows:

35

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Six Months Ended June 30,
2017
2016
Prior
Period
Current
Period
Total
Prior
Period
Current
Period
Total
Net losses paid
$
300,613

$
371

$
300,984

$
271,321

$
4,048

$
275,369

Net change in case and LAE reserves
(210,527
)
(16
)
(210,543
)
(183,801
)
456

(183,345
)
Net change in IBNR reserves
(141,682
)
724

(140,958
)
(141,753
)
1,854

(139,899
)
Amortization of deferred charges
6,076


6,076

7,345


7,345

Increase (reduction) in estimates of net ultimate losses
(45,520
)
1,079

(44,441
)
(46,888
)
6,358

(40,530
)
Increase (reduction) in provisions for bad debt
(735
)

(735
)
(6,630
)

(6,630
)
Increase (reduction) in provisions for unallocated LAE
(25,354
)
96

(25,258
)
(14,590
)
229

(14,361
)
Amortization of fair value adjustments
2,025


2,025

13,277


13,277

Changes in fair value - fair value option
1,250


1,250




Net incurred losses and LAE
$
(68,334
)
$
1,175

$
(67,159
)
$
(54,831
)
$
6,587

$
(48,244
)

Six Months Ended June 30, 2017
The reduction in net incurred losses and LAE for the six months ended June 30, 2017 of $67.2 million included net incurred losses a nd LAE of $ 1.2 million related to current period net earned premium, related to the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $ 1.2 million , net incurred losses and LAE liabilities relating to prior periods were reduced by $ 68.3 million , which was attributable to a reduction in estimates of net ultimate losses of $ 45.5 million , a reduction in provisions for bad debt of $ 0.7 million and a reduction in provisions for unallocated LAE of $ 25.4 million , partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired of $ 2.0 million and an increase in fair value of $1.3 million related to our assumed retroactive reinsurance agreements with RSA and QBE completed during the period and for which we have elected the fair value option. The reduction in estimates of net ultimate losses for the six months ended June 30, 2017 included a net change in case and IBNR reserves of $352.2 million . The reduction of estimates in net ultimate losses for the six months ended June 30, 2017 was reduced by amortization of the deferred charge of $6.1 million . The reduction in provisions for bad debt of $0.7 million was a result of the collection of dividends from insolvent reinsurer estates.
Six Months Ended June 30, 2016
The reduction in net incurred losses and LAE for the six months ended June 30, 2016 of $ 48.2 million included net incurred losses a nd LAE of $6.6 million related to current period net earned premium of $5.0 million , primarily for the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $6.6 million , net incurred losses and LAE liabilities relating to prior periods were reduced by $ 54.8 million , which was attributable to a reduction in estimates of net ultimate losses of $ 46.9 million , a reduction in provisions for bad debt of $ 6.6 million and a reduction in provisions for unallocated LAE of $ 14.6 million , relating to 2016 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired amounting to $ 13.3 million . The reduction in estimates of net ultimate losses for the six months ended June 30, 2016 included a net change in case and IBNR reserves of $325.6 million . The reduction of estimates in net ultimate losses for the six months ended June 30, 2016 was reduced by amortization of the deferred charge of $7.3 million .










36

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Atrium
The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
Balance as at beginning of period
$
212,123

$
209,919

$
212,122

$
201,017

Less: reinsurance reserves recoverable
30,625

26,249

30,009

25,852

Net balance as at beginning of period
181,498

183,670

182,113

175,165

Net incurred losses and LAE:


Current period
14,858

20,568

29,279

36,631

Prior periods
(6,669
)
(3,435
)
(8,602
)
(3,909
)
Total net incurred losses and LAE
8,189

17,133

20,677

32,722

Net paid losses:




Current period
(5,398
)
(5,255
)
(9,660
)
(7,493
)
Prior periods
(7,423
)
(7,268
)
(16,834
)
(12,778
)
Total net paid losses
(12,821
)
(12,523
)
(26,494
)
(20,271
)
Effect of exchange rate movement
2,031

(1,912
)
2,601

(1,248
)
Net balance as at June 30
178,897

186,368

178,897

186,368

Plus: reinsurance reserves recoverable
29,749

26,856

29,749

26,856

Balance as at June 30
$
208,646

$
213,224

$
208,646

$
213,224

Net incurred losses and LAE in the Atrium segment for the three and six months ended June 30, 2017 and 2016 were as follows:
Three Months Ended June 30,
2017
2016
Prior
Period
Current
Period
Total
Prior
Period
Current
Period
Total
Net losses paid
$
7,423

$
5,398

$
12,821

$
7,268

$
5,255

$
12,523

Net change in case and LAE reserves
(2,007
)
886

(1,121
)
(3,391
)
5,426

2,035

Net change in IBNR reserves
(12,221
)
8,679

(3,542
)
(6,181
)
9,719

3,538

Increase (reduction) in estimates of net ultimate losses
(6,805
)
14,963

8,158

(2,304
)
20,400

18,096

Increase (reduction) in provisions for unallocated LAE
49

(105
)
(56
)
(118
)
168

50

Amortization of fair value adjustments
87


87

(1,013
)

(1,013
)
Net incurred losses and LAE
$
(6,669
)
$
14,858

$
8,189

$
(3,435
)
$
20,568

$
17,133

Six Months Ended June 30,
2017
2016
Prior Period
Current Period
Total
Prior Period
Current Period
Total
Net losses paid
$
16,834

$
9,660

$
26,494

$
12,778

$
7,493

$
20,271

Net change in case and LAE reserves
(5,123)

4,596

(527)

(7,351)

7,614

263

Net change in IBNR reserves
(20,358)

15,012

(5,346)

(7,772)

21,201

13,429

Increase (reduction) in estimates of net ultimate losses
(8,647)

29,268

20,621

(2,345)

36,308

33,963

Increase (reduction) in provisions for unallocated LAE
(75)

11

(64)

(189)

323

134

Amortization of fair value adjustments
120


120

(1,375)


(1,375)

Net incurred losses and LAE
$
(8,602
)
$
29,279

$
20,677

$
(3,909
)
$
36,631

$
32,722




37

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




StarStone
The table below provides a reconciliation of the beginning and ending liability for losses and LAE for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
Balance as at beginning of period
$
1,070,314

$
972,372

$
1,059,382

$
933,678

Less: reinsurance reserves recoverable
360,495

299,393

357,231

299,783

Net balance as at beginning of period
709,819

672,979

702,151

633,895

Net incurred losses and LAE:
Current period
66,081

105,548

136,491

198,718

Prior periods
(248)

(1,529
)
(2,497
)
(3,516
)
Total net incurred losses and LAE
65,833

104,019

133,994

195,202

Net paid losses:
Current period
(10,645)

(9,709
)
(14,861
)
(10,815
)
Prior periods
(53,517)

(54,744
)
(137,497
)
(105,314
)
Total net paid losses
(64,162)

(64,453
)
(152,358
)
(116,129
)
Effect of exchange rate movement
10,313

(7,252
)
6,623

(7,675
)
Assumed business
0


31,393


Net balance as at June 30
721,803

705,293

721,803

705,293

Plus: reinsurance reserves recoverable
393,656

289,201

393,656

289,201

Balance as at June 30
$
1,115,459

$
994,494

$
1,115,459

$
994,494

Net incurred losses and LAE in the StarStone segment for the three and six months ended June 30, 2017 and 2016 were as follows:
Three Months Ended June 30,
2017
2016
Prior Period
Current Period
Total
Prior Period
Current Period
Total
Net losses paid
$
53,517

$
10,645

$
64,162

$
54,744

$
9,709

$
64,453

Net change in case and LAE reserves
(16,621
)
24,766

8,145

(26,737
)
48,473

21,736

Net change in IBNR reserves
(35,828
)
29,178

(6,650
)
(28,321
)
45,606

17,285

Increase (reduction) in estimates of net ultimate losses
1,068

64,589

65,657

(314
)
103,788

103,474

Increase (reduction) in provisions for unallocated LAE
(1,205
)
1,492

287

(1,002
)
1,760

758

Amortization of fair value adjustments
(111
)

(111
)
(213
)

(213
)
Net incurred losses and LAE
$
(248
)
$
66,081

$
65,833

$
(1,529
)
$
105,548

$
104,019

Six Months Ended June 30,
2017
2016
Prior Period
Current Period
Total
Prior Period
Current Period
Total
Net losses paid
$
137,497

$
14,861

$
152,358

$
105,314

$
10,815

$
116,129

Net change in case and LAE reserves
(41,464
)
40,250

(1,214
)
(22,102
)
56,493

34,391

Net change in IBNR reserves
(94,765
)
77,963

(16,802
)
(83,234
)
127,606

44,372

Increase (reduction) in estimates of net ultimate losses
1,268

133,074

134,342

(22
)
194,914

194,892

Increase (reduction) in provisions for unallocated LAE
(3,131
)
3,417

286

(2,036
)
3,804

1,768

Amortization of fair value adjustments
(634
)

(634
)
(1,458
)

(1,458
)
Net incurred losses and LAE
$
(2,497
)
$
136,491

$
133,994

$
(3,516
)
$
198,718

$
195,202


38

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




10. POLICY BENEFITS FOR LIFE AND ANNUITY CONTRACTS
Policy benefits for life contracts as at June 30, 2017 and December 31, 2016 were $114.7 million and $112.1 million , respectively. The annuity amounts presented in previous financial statements are now classified as held-for-sale liabilities. Refer to Note 2 - "Significant Accounting Policies - (d) Policy Benefits for Life and Annuity Contracts" of the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 for a description of the assumptions used and the process for establishing our assumptions and estimates.

11. PREMIUMS WRITTEN AND EARNED
The following table provides a summary of net premiums written and earned in our Non-life Run-off, Atrium, StarStone and Life and Annuities segments for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Premiums
Written
Premiums
Earned
Premiums
Written
Premiums
Earned
Premiums
Written
Premiums
Earned
Premiums
Written
Premiums
Earned
Non-life Run-off
Gross
$
1,222

$
4,712

$
7,066

$
9,216

$
2,205

$
6,008

$
13,763

$
17,163

Ceded
683

(1,347
)
(4,290
)
(4,740
)
(219
)
(2,567
)
(5,716
)
(7,252
)
Net
$
1,905

$
3,365

$
2,776

$
4,476

$
1,986

$
3,441

$
8,047

$
9,911

Atrium
Gross
$
34,565

$
35,822

$
37,781

$
35,908

$
80,978

$
72,042

$
79,299

$
71,342

Ceded
(3,238
)
(3,442
)
(4,619
)
(4,150
)
(7,732
)
(7,442
)
(7,957
)
(7,673
)
Net
$
31,327

$
32,380

$
33,162

$
31,758

$
73,246

$
64,600

$
71,342

$
63,669

StarStone
Gross
$
224,564

$
212,720

$
223,368

$
208,548

$
451,100

$
418,304

$
440,412

$
402,664

Ceded
(109,030
)
(94,169
)
(41,023
)
(37,513
)
(216,700
)
(184,345
)
(107,930
)
(77,547
)
Net
$
115,534

$
118,551

$
182,345

$
171,035

$
234,400

$
233,959

$
332,482

$
325,117

Life and Annuities
Life
$
782

$
1,275

$
1,440

$
1,440

$
1,975

$
2,469

$
2,881

$
2,899

Total
$
149,548

$
155,571

$
219,723

$
208,709

$
311,607

$
304,469

$
414,752

$
401,596


39

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




12. GOODWILL, INTANGIBLE ASSETS AND DEFERRED CHARGE
The following table presents a reconciliation of the beginning and ending goodwill, intangible assets and the deferred charges during the six months ended June 30, 2017 :
Goodwill
Intangible
assets with
a definite life - Other
Intangible
assets with
an indefinite life
Total
Intangible
assets with
a definite life - FVA
Other assets - Deferred Charges
Balance as at December 31, 2016
$
73,071

$
24,753

$
87,031

$
184,855

$
145,158

$
94,551

Acquired during the period






Amortization

(2,351
)

(2,351
)
103

(6,076
)
Balance as at June 30, 2017
$
73,071

$
22,402

$
87,031

$
182,504

$
145,261

$
88,475

Refer to Note 14 to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 for more information on goodwill, intangible assets and the deferred charges.
Intangible asset amortization for the three and six months ended June 30, 2017 was $0.7 million and $2.2 million , respectively, compared to $15.3 million and $15.4 million for the comparative periods in 2016 .
The gross carrying value, accumulated amortization and net carrying value of intangible assets by type and the deferred charge at June 30, 2017 and December 31, 2016 were as follows:
June 30, 2017
December 31, 2016
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Intangible assets with a definite life:
Fair value adjustments:
Losses and LAE liabilities
$
458,202

$
(333,934
)
$
124,268

$
458,202

$
(334,475
)
$
123,727

Reinsurance balances recoverable
(175,924
)
159,901

(16,023
)
(175,924
)
160,350

(15,574
)
Other Assets
(48,840
)
220

(48,620
)
(48,840
)

(48,840
)
Other Liabilities
85,845

(209
)
85,636

85,845


85,845

Total
$
319,283

$
(174,022
)
$
145,261

$
319,283

$
(174,125
)
$
145,158

Other:
Distribution channel
$
20,000

$
(4,777
)
$
15,223

$
20,000

$
(4,111
)
$
15,889

Technology
15,000

(12,313
)
2,687

15,000

(10,978
)
4,022

Brand
7,000

(2,508
)
4,492

7,000

(2,158
)
4,842

Total
$
42,000

$
(19,598
)
$
22,402

$
42,000

$
(17,247
)
$
24,753

Intangible assets with an indefinite life:
Lloyd’s syndicate capacity
$
37,031

$

$
37,031

$
37,031

$

$
37,031

Licenses
19,900


19,900

19,900


19,900

Management contract
30,100


30,100

30,100


30,100

Total
$
87,031

$

$
87,031

$
87,031

$

$
87,031

Deferred charges on retroactive reinsurance
$
278,643

$
(190,168
)
$
88,475

$278,643
$
(184,092
)
$94,551


40

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




13. DEBT OBLIGATIONS
We utilize debt arrangements primarily for acquisitions and, from time to time, for general corporate purposes. Debt obligations as of June 30, 2017 and December 31, 2016 were as follows:
Facility
Origination Date
Term
June 30, 2017
December 31, 2016
Senior Notes
March 10, 2017
5 years
$
350,000

$

Less: Unamortized debt issuance costs
(2,811
)

Total Senior Notes
347,189


EGL Revolving Credit Facility
September 16, 2014
5 years
218,598

535,103

EGL Term Loan Facility
November 18, 2016
3 years
75,000

75,000

Sussex Facility
December 24, 2014
4 years

63,500

Total debt obligations
$
640,787

$
673,603

For the three months ended June 30, 2017 and 2016 , interest expense was $6.8 million and $5.4 million , respectively, on our debt obligations. For the six months ended June 30, 2017 and 2016 , interest expense was $13.0 million and $10.8 million , respectively.
Senior Notes
On March 10, 2017, we issued Senior Notes (the "Notes") for an aggregate principal amount of $350.0 million . The Notes pay 4.5% interest semi-annually and mature on March 10, 2022. The Notes are unsecured and unsubordinated obligations that rank equal to any of our other unsecured and unsubordinated obligations, senior to any future obligations that are expressly subordinated to the Notes, effectively subordinate to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness, and structurally subordinate to all liabilities of our subsidiaries.
The Notes are rated BBB- and are redeemable at our option on a make whole basis at any time prior to the date that is one month prior to the maturity of the Notes. On or after the date that is one month prior to the maturity of the Notes, the Notes are redeemable at a redemption price equal to 100% of the principal amount of the Notes to be redeemed.
We incurred costs of $2.9 million in issuing the Notes. These costs included underwriters’ fees, legal and accounting fees, and other fees, and are capitalized and presented as a direct deduction from the principal amount of debt obligations in the consolidated balance sheets. These costs are amortized over the term of the Notes and are included in interest expense in our consolidated statements of earnings.
EGL Revolving Credit Facility
This 5 -year revolving credit facility, originated on September 16, 2014 and most recently amended on March 20, 2017, is among Enstar Group Limited and certain of its subsidiaries, as borrowers and as guarantors, and various financial institutions. We are permitted to borrow up to an aggregate of $831.3 million under the facility. As of June 30, 2017 , there was $612.7 million of available unutilized capacity under this facility. We are in compl iance with the covenants of the EGL Revolving Credit Facility. Subsequent to June 30, 2017 , we utilized $ nil and repaid $2.2 million , bringing unutilized capacity under this facility to $614.9 million .
As of June 30, 2017 and December 31, 2016 , there was a €75.0 million loan (approximately $85.6 million as of June 30, 2017) under the facility that was designated as a non-derivative hedge of our net investment in certain subsidiaries whose functional currency is denominated in Euros. The foreign exchange effect of revaluing these Euro borrowings resulted in a loss of $5.4 million and $6.5 million recognized in the currency translation adjustment within accumulated other comprehensive income (loss) for the three and six months ended June 30, 2017 , respectively. These amounts were offset against equivalent amounts recognized upon the translation of those subsidiaries' financial statements from functional currency into U.S. dollars. There were no ineffective portions of the net investment hedge during the three and six months ended June 30, 2017 and the three months ended June 30, 2016, which would have required reclassification from accumulated other comprehensive income (loss) into earnings. The non-derivative hedge was not in place during the three months ended March 31, 2016.

41

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




EGL Term Loan Facility
On November 18, 2016, we entered into and fully utilized a 3 -year $75.0 million unsecured term loan (the "EGL Term Loan Facility"). We are in compliance with the covenants of the EGL Term Loan Facility.
Sussex Facility
On December 24, 2014, we entered into a 4 -year term loan (the "Sussex Facility") with two financial institutions. This facility was initially utilized to borrow $109.0 million to fund 50% of the consideration payable for the acquisition of Sussex, which was completed on January 27, 2015 . We repaid the outstanding principal in June 2017 and terminated the facility.
Refer to Note 15 of the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 for further information on the terms of the above facilities.
14. NONCONTROLLING INTERESTS
Redeemable Noncontrolling Interest
Redeemable noncontrolling interest ("RNCI") as of June 30, 2017 and December 31, 2016 comprised the ownership interests held by the Trident V Funds ("Trident") ( 39.32% ) and Dowling Capital Partners, L.P. ("Dowling")( 1.71% ) in our subsidiary North Bay Holdings Limited ("North Bay"). North Bay owns our investments in StarStone and Atrium as well as certain non-life run-off portfolios. The following is a reconciliation of the beginning and ending carrying amount of the equity attributable to the RNCI as of June 30, 2017 and December 31, 2016 :
Six Months Ended June 30, 2017
Year Ended December 31, 2016
Balance at beginning of period
$
454,522

$
417,663

Dividends paid
(27,458
)

Net earnings attributable to RNCI
28,069

40,639

Accumulated other comprehensive earnings attributable to RNCI
1,498

651

Change in redemption value of RNCI
1,015

(4,431
)
Balance at end of period
$
457,646

$
454,522

Refer to Note 19 - "Related Party Transactions" and Note 20 - "Commitments and Contingencies" for additional information regarding RNCI.
Noncontrolling Interest
As of June 30, 2017 and December 31, 2016 , we had $9.4 million and $8.5 million , respectively, of noncontrolling interest ("NCI") primarily related to an external interest in one of our non-life run-off subsidiaries.
15. SHARE CAPITAL
During the six months ended June 30, 2017 , 192,485 Series C Non-Voting Ordinary Shares were converted into Voting Ordinary Shares in a widely dispersed offering by their registered holders.
Refer to Note 17 of the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 for additional information on our share capital.


42

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




16. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Numerator:
Net earnings from continuing operations
$
95,057

$
38,216

$
149,366

$
83,531

Net earnings (losses) from discontinued operations
(4,871
)
2,378

(4,500
)
2,583

Net earnings attributable to Enstar Group Limited
90,186

40,594

144,866

86,114

Denominator:
Weighted average ordinary shares outstanding — basic
19,387,650

19,295,280

19,381,225

19,289,119

Effect of dilutive securities:
Share-based compensation plans
53,720

42,854

54,182

41,462

Warrants
70,059

92,330

70,670

89,960

Weighted average ordinary shares outstanding — diluted
19,511,429

19,430,464

19,506,077

19,420,541

Earnings per share attributable to Enstar Group Limited:
Basic:
Net earnings from continuing operations
$
4.90

$
1.98

$
7.71

$
4.33

Net earnings (losses) from discontinued operations
$
(0.25
)
$
0.12

$
(0.23
)
$
0.13

Net earnings per ordinary share
$
4.65

$
2.10

$
7.48

$
4.46

Diluted:
Net earnings from continuing operations
$
4.87

$
1.97

$
7.66

$
4.30

Net earnings (losses) from discontinued operations
$
(0.25
)
$
0.12

$
(0.23
)
$
0.13

Net earnings per ordinary share
$
4.62

$
2.09

$
7.43

$
4.43

17. SHARE-BASED COMPENSATION AND PENSIONS
We provide various employee benefits including share-based compensation, an employee share purchase plan, an annual incentive compensation program, and pension plans. These are described in Note 19 to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 . On June 14, 2016, our shareholders approved the 2016 Equity Incentive Plan, which governs the terms of awards granted subsequent to its adoption. The plan replaced the expiring 2006 Equity Incentive Plan. Any outstanding awards granted under the 2006 plan remain in effect pursuant to their terms.
Share-based compensation expense for the three and six months ended June 30, 2017 was $6.2 million and $10.0 million , respectively, as compared to $3.7 million and $11.9 million for the comparative periods in 2016 .
Employee share purchase plan expense for the three and six months ended June 30, 2017 and 2016 was less than $0.1 million and less than $0.2 million , respectively.
Pension expense for the three and six months ended June 30, 2017 was $3.2 million and $5.5 million , respectively, as compared to $2.8 million and $5.9 million for the comparative periods in 2016 .

43

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




18. TAXATION
Interim Tax Calculation Method
We use the estimated annual effective tax rate method for computing our interim tax provision. This method applies our best estimate of the effective tax rate expected for the full year to our year-to-date earnings before income taxes. We provide for income tax expense or benefit based upon our pre-tax earnings and the provisions of currently enacted tax laws. Certain items deemed to be unusual, infrequent or not reliably estimated are excluded from the estimated annual effective tax rate. In the event such items are identified, the actual tax expense or benefit is reported in the same period as the related item. Certain other items are not included in the estimated annual effective tax rate, such as changes in the assessment of valuation allowance on deferred tax assets and uncertain tax positions, if any.
Interim Tax Expense
The effective tax rates on income for the three months ended June 30, 2017 and 2016 were 4.2% and 14.5% , respectively. The effective tax rates on income for the six months ended June 30, 2017 and 2016 were 1.0% and 13.2% , respectively. The effective tax rate on income differs from the statutory rate of 0% due to tax on foreign operations, primarily the United States and the United Kingdom. We have foreign operating subsidiaries and branch operations principally located in the United States, United Kingdom, Continental Europe and Australia that are subject to federal, foreign, state and local taxes in those jurisdictions. Deferred income tax lia bilities have not been accrued with respect to the undistributed earnings of our foreign subsidiaries. If the earnings were to be distributed, as dividends or other distributions, withholding taxes may be imposed by the jurisdiction of the paying subsidiary. For our U.S. subsidiaries, we have not currently accrued any withholding taxes with respect to un-remitted earnings as management has no current intention of remitting these earnings. For our United Kingdom subsidiaries, there are no withholding taxes imposed. For our other foreign subsidiaries, it would not be practicable to compute such amounts due to a variety of factors, including the amount, timing, and manner of any repatriation. Because we operate in many jurisdictions, our net earnings are subject to risk due to changing tax laws and tax rates around the world. The current, rapidly changing economic environment may increase the likelihood of substantial changes to tax laws in the jurisdictions in which we operate.
Accounting for Uncertainty in Income Taxes
There were no unrecognized tax benefits relating to uncertain tax positions as at June 30, 2017 and December 31, 2016 .
Tax Examinations
Our operating subsidiaries may be subject to audit by various tax authorities and may have different statutes of limitations expiration dates. With limited exceptions, our major subsidiaries that operate in the United States, United Kingdom and Australia are no longer subject to tax examinations for years before 2012.

44

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




19. RELATED PARTY TRANSACTIONS
Stone Point Capital LLC
Through several private transactions occurring from May 2012 to July 2012, Trident acquired 1,350,000 of our Voting Ordinary Shares (which now constitutes approximately 8.2% of our outstanding Voting Ordinary Shares). On November 6, 2013, we appointed James D. Carey to our Board of Directors. Mr. Carey is the sole member of an entity that is one of four general partners of the entities serving as general partners for Trident, is a member of the investment committees of such general partners, and is a member and senior principal of Stone Point Capital LLC ("Stone Point"), the manager of the Trident funds.
In addition, we have entered into certain agreements with Trident with respect to Trident’s co-investments in the Atrium, Arden, and StarStone acquisitions. These include investors’ agreements and shareholders’ agreements, which provide for, among other things: (i) our right to redeem Trident’s equity interest in the Atrium/Arden and StarStone transactions in cash at fair market value within the 90 days following the fifth anniversary of the Arden and StarStone closings, respectively, and at any time following the seventh anniversary of the Arden and StarStone closings, respectively; and (ii) Trident’s right to have its equity co-investment interests in the Atrium/Arden and StarStone transactions redeemed by us at fair market value (which we may satisfy in either cash or our ordinary shares) following the seventh anniversaries of the Arden closing and StarStone closing, respectively. As of June 30, 2017 , we have included $438.6 million ( December 31, 2016 : $435.6 million ) as RNCI on our balance sheet relating to these Trident co-investment transactions. Pursuant to the terms of the shareholders’ agreements, Mr. Carey serves as a Trident representative on the boards of the holding companies established in connection with the Atrium/Arden and StarStone co-investment transactions. Trident also has a second representative on these boards who is a Stone Point employee.
As at June 30, 2017 , we had investments in funds (carried within other investments) and a registered investment company affiliated with entities owned by Trident or otherwise affiliated with Stone Point. The fair value of the investments in the funds was $243.3 million and $232.1 million as of June 30, 2017 and December 31, 2016 , respectively. The fair value of our investment in the registered investment company was $26.9 million and $20.9 million as at June 30, 2017 and December 31, 2016 , respectively. For the six months ended June 30, 2017 and 2016 , we recognized net realized and unrealized gains of $11.7 million and $5.8 million , respectively, in respect of the fund investments and net unrealized gains of $5.0 million and net unrealized losses of $0.5 million , respectively, in respect of the registered investment company investment. For the six months ended June 30, 2017 and 2016 , we recognized interest income of $1.3 million in respect of the registered investment company.
We also have separate accounts, with a balance of $229.0 million and $215.0 million as at June 30, 2017 and December 31, 2016 , respectively, managed by Eagle Point Credit Management and PRIMA Capital Advisors, which are affiliates of entities owned by Trident, with respect to which we incurred approximately $0.3 million and $0.2 million in management fees for the six months ended June 30, 2017 and 2016 , respectively.
In addition, we are invested in funds (carried within other investments) managed by Sound Point Capital, an entity in which Mr. Carey has an indirect minority ownership interest and serves as a director. The fair value of our investments in Sound Point Capital funds was $26.2 million and $25.4 million as of June 30, 2017 and December 31, 2016 , respectively. For the six months ended June 30, 2017 and 2016 , we have recognized net unrealized gains of $0.8 million and $0.7 million , respectively, in respect of investments managed by Sound Point Capital.
Sound Point Capital has acted as collateral manager for certain of our direct investments in CLO equity securities. The fair value of these investments was $17.8 million and $20.3 million as at June 30, 2017 and December 31, 2016 , respectively. For the six months ended June 30, 2017 and 2016 , we recognized net unrealized losses of $2.5 million and net unrealized gains of $0.7 million , respectively. For the six months ended June 30, 2017 and 2016 , we recognized interest income of $2.5 million and $3.6 million , respectively, in respect of these investments.
We have a separate account managed by Sound Point Capital, with a balance of $61.5 million and $61.2 million as at June 30, 2017 and December 31, 2016 , respectively, with respect to which we incurred approximately $0.2 million and $0.1 million in management fees for the six months ended June 30, 2017 and 2016 , respectively.
CPPIB
Canada Pension Plan Investment Board ("CPPIB"), together with management of Wilton Re, owns 100% of the common stock of Wilton Re. Subsequent to the closing of our transaction with Wilton Re to acquire our life settlements investments, on June 3, 2015, CPPIB purchased voting and non-voting shares in Enstar from FR XI Offshore AIV, L.P.,

45

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




First Reserve Fund XII, L.P., FR XII-A Parallel Vehicle L.P. and FR Torus Co-Investment, L.P. These shares constitute an approximately 9.1% voting interest and an approximately 9.8% aggregate economic interest in Enstar. On September 29, 2015, CPPIB exercised its acquired right to appoint a representative to our Board of Directors. During November 2016, CPPIB acquired additional non-voting shares in Enstar from Goldman Sachs in a private transaction. Following this transaction, CPPIB's shares constitute an approximate 9.1% voting interest and an approximate 16% aggregate economic interest in Enstar.
In addition, approximately 4.5% of our voting shares (constituting an aggregate economic interest of approximately 3.8% ) are held indirectly by CPPIB through CPPIB Epsilon Ontario Limited Partnership ("CPPIB LP"). CPPIB is the sole limited partner of CPPIB LP, and CPPIB Epsilon Ontario Trust ("CPPIB Trust") is the general partner, and CPPIB's director representative is the trustee of CPPIB Trust.
We also have a pre-existing reinsurance recoverable based on normal commercial terms from a company later acquired by Wilton Re, which was carried on our balance sheet at $8.8 million as of June 30, 2017 .
KaylaRe
On December 15, 2016, our equity method investee, KaylaRe Holdings Ltd. ("KaylaRe"), completed an initial capital raise of $620.0 million . We own approximately 48.4% of KaylaRe's common shares. We also have a warrant to purchase up to 900,000 common shares of KaylaRe, approximately 48.4% of the outstanding warrants, exercisable upon an initial public offering or listing of KaylaRe’s common shares at an exercise price of $20.00 per share. The remaining common shares and warrants of KaylaRe are held by the Trident funds (approximately 8.1% ) and HH KaylaRe Holdings, Ltd. (approximately 43.5% ), an affiliate of Hillhouse Capital Management (“Hillhouse”). In addition, Hillhouse will receive warrants as consideration for investment management services provided.
We recorded the investment in KaylaRe using the equity method basis of accounting, pursuant to the conclusion that we are not required to consolidate following an analysis based on the guidance in ASC 810 - Consolidation. Our investment in the common shares and warrants of KaylaRe was carried at $312.9 million and $294.6 million in other assets on our consolidated balance sheet as at June 30, 2017 and December 31, 2016 , respectively.
In connection with our investment in KaylaRe, we entered into a Shareholders Agreement with the other shareholders in KaylaRe, including the Trident funds and Hillhouse. The Shareholders Agreement (i) provides us with the right to appoint one member to the KaylaRe Board of Directors until the date that we own less than 1,250,000 common shares, (ii) includes a five year lock-up period on common shares of KaylaRe (unless KaylaRe completes an initial public offering before the expiry of this five year lock-up period), and (iii) provides customary tag-along rights and rights of first refusal in the case of certain proposed transfers by any other shareholder and customary preemptive rights in the event of a proposed new issuance of equity securities by KaylaRe. In the event that KaylaRe has not consummated an initial public offering by March 31, 2021, the Trident funds have the right to require us and Hillhouse to purchase on a pro rata basis all of their common shares in KaylaRe at the then-current fair market value.
Our subsidiary, Enstar Limited, acts as insurance and reinsurance manager to KaylaRe's subsidiary, KaylaRe Ltd. Affiliates of Enstar have also entered into various reinsurance agreements with KaylaRe Ltd., and KaylaRe Ltd. will also have the opportunity to participate in future Enstar legacy transactions. We also provide administrative services to KaylaRe and KaylaRe Ltd.
Through a Quota Share Agreement dated December 15, 2016 (the "KaylaRe-StarStone QS"), several of our StarStone affiliates have entered into a Quota Share Treaty with KaylaRe Ltd. pursuant to which KaylaRe Ltd. reinsures 35% of all business written by these StarStone affiliates for risks attaching from January 1, 2016, net of the StarStone affiliates’ external reinsurance programs. During the three and six months ended June 30, 2017 , StarStone ceded $56.0 million and $113.3 million of premium earned, $33.7 million and $60.0 million of net incurred losses and LAE and $21.9 million and $45.3 million of acquisition costs to KaylaRe Ltd. under the KaylaRe-StarStone QS. Our Non-life Run-off subsidiaries did not cede any net incurred losses to KaylaRe Ltd. during the three and six months ended June 30, 2017 .
Our consolidated balance sheets as at June 30, 2017 and December 31, 2016 include the following balances related to transactions between us and KaylaRe and KaylaRe Ltd.: reinsurance recoverable of $288.2 million (2016: $242.1 million ), prepaid reinsurance premiums of $114.5 million (2016: $109.0 million ), funds held of $182.3 million (2016: $182.3 million ) recorded in other liabilities, insurance and reinsurance balances payable of $196.5 million (2016: $132.6 million ), and ceded acquisition costs of $32.1 million (2016: $41.2 million ) recorded as a reduction of deferred acquisition costs.

46

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Hillhouse
Investment funds managed by Hillhouse collectively own approximately 2.1% of Enstar’s voting ordinary shares. These funds also own non-voting ordinary shares and warrants to purchase additional non-voting ordinary shares, which together with their voting ordinary shares, represent an approximate 9.8% economic interest in Enstar.
As of June 30, 2017 and December 31, 2016 , our equity method investee, KaylaRe, had investments in a fund managed by Hillhouse with a fair value of $397.3 million and $350.0 million , respectively.

47

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




20. COMMITMENTS AND CONTINGENCIES
Concentrations of Credit Risk
We believe that there are no significant concentrations of credit risk associated with our cash and cash equivalents, fixed maturity investments, or other investments. Cash, cash equivalents and fixed maturity investments are managed pursuant to guidelines that follow prudent standards of diversification and limit the allowable holdings of a single issue and issuers. Other investments are managed pursuant to guidelines that emphasize diversification and liquidity. Pursuant to these guidelines, we manage and monitor risk across a variety of investment funds and vehicles, markets and counterparties. We are also subject to custodial credit risk on our fixed maturity and equity investments, which we manage by diversifying our holdings amongst large financial institutions that are highly regulated.
We have exposure to credit risk on certain of our assets pledged to ceding companies under insurance contracts. In addition, we are potentially exposed should any insurance intermediaries be unable to fulfill their contractual obligations with respect to payments of balances owed to and by us.
Credit risk exists in relation to reinsurance balances recoverable. We remain liable to the extent that retrocessionaires do not meet their contractual obligations and, therefore, we evaluate and monitor concentration of credit risk among our reinsurers. These amounts are discussed in Note 8 - "Reinsurance Balances Recoverable."
We are also subject to credit risk in relation to funds held by reinsured companies. Under funds held arrangements, the reinsured company has retained funds that would otherwise have been remitted to our reinsurance subsidiaries. The funds balance is credited with investment income and losses payable are deducted. We are subject to credit risk if the reinsured company is unable to honor the value of the funds held balances, such as in the event of insolvency. However, we generally have the contractual ability to offset any shortfall in the payment of the funds held balances with amounts owed by us to the reinsured for losses payable and other amounts contractually due. We routinely monitor the creditworthiness of reinsured companies with whom we have funds held arrangements. We have a significant concentration of $1.0 billion to one reinsured company which has financial strength credit ratings of A+ from A.M. Best and AA from Standard & Poor's.
We limit the amount of credit exposure to any one counterparty, and none of our counterparty credit exposures, excluding U.S. and U.K. Government instruments and the funds held counterparty noted above, exceeded 10% of shareholders’ equity as at June 30, 2017 . Our credit exposure to the U.S. and U.K. governments was $1,086.6 million and $631.5 million , respectively, as at June 30, 2017 .
Legal Proceedings
We are, from time to time, involved in various legal proceedings in the ordinary course of business, including litigation and arbitration regarding claims. Estimated losses relating to claims arising in the ordinary course of business, including the anticipated outcome of any pending arbitration or litigation, are included in the liability for losses and LAE in our consolidated balance sheets. In addition to claims litigation, we may be subject to other lawsuits and regulatory actions in the normal course of business, which may involve, among other things, allegations of underwriting errors or omissions, employment claims or regulatory activity. We do not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material effect on our business, results of operations or financial condition. We anticipate that, similar to the rest of the insurance and reinsurance industry, we will continue to be subject to litigation and arbitration proceedings in the ordinary course of business, including litigation generally related to the scope of coverage with respect to asbestos and environmental and other claims.
Unfunded Investment Commitments
As at June 30, 2017 , we had unfunded commitments to investment funds of $183.7 million .
Guarantees
As at June 30, 2017 and December 31, 2016 , parental guarantees supporting subsidiaries' insurance obligations were $637.3 million and $625.7 million , respectively.
Asbestos Personal Injury Liabilities
We acquired Dana Companies, LLC ("Dana") on December 30, 2016, as described in Note 3 - "Acquisitions" of our consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31,

48

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




2016 . Dana continues to process asbestos personal injury claims in the normal course of business and is separately managed.
Other liabilities included $213.2 million and $220.5 million for indemnity and defense costs for pending and future claims at June 30, 2017 and December 31, 2016 , respectively, determined using standard actuarial techniques for asbestos-related exposures. Other liabilities also included $2.2 million and $2.3 million for environmental liabilities associated with Dana properties at June 30, 2017 and December 31, 2016 , respectively.

Other assets included $128.3 million and $133.0 million at June 30, 2017 and December 31, 2016 , respectively, for estimated insurance recoveries relating to these liabilities. The recorded asset represents our assessment of the capacity of the insurance agreements to provide for the payment of anticipated defense and indemnity costs for pending claims and projected future demands. The recognition of these recoveries is based on an assessment of the right to recover under the respective contracts and on the financial strength of the insurers. The recorded asset does not represent the limits of our insurance coverage, but rather the amount we would expect to recover if the accrued indemnity and defense costs were paid in full.

Redeemable Noncontrolling Interest

We have the right to purchase the RNCI interests from the RNCI holders at certain times in the future (each such right, a "call right"), and the RNCI holders have the right to sell their RNCI interests to us at certain times in the future (each such right, a "put right"). The RNCI rights held by Trident are described in Note 19 - "Related Party Transactions." Dowling has a right to participate if Trident exercises its put right.

49

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




21. SEGMENT INFORMATION
We monitor and report our results of operations in four segments: Non-life Run-off, Atrium, StarStone and Life and Annuities. These segments are described in Note 1 and Note 24 to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016 .
The following tables set forth selected and condensed consolidated statement of earnings results by segment for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30, 2017
Non-life
Run-off
Atrium
StarStone
Life and
Annuities
Eliminations
Consolidated
INCOME
Net premiums earned
$
3,365

$
32,380

$
118,551

$
1,275

$

$
155,571

Fees and commission income
10,817

8,070



(220
)
18,667

Net investment income
39,572

861

7,189

3,019

(1,224
)
49,417

Net realized and unrealized gains (losses)
50,556

474

7,209

(6,362
)

51,877

Other income
10,769

50

33

4


10,856

115,079

41,835

132,982

(2,064
)
(1,444
)
286,388

EXPENSES
Net incurred losses and LAE
(64,402
)
8,189

65,833



9,620

Life and annuity policy benefits



4,289


4,289

Acquisition costs
(946
)
12,057

17,698

150

1,396

30,355

General and administrative expenses
63,335

9,950

32,950

1,871

(1,616
)
106,490

Interest expense
7,646

265

644

242

(1,224
)
7,573

Net foreign exchange losses
1,879

3,480

815

948


7,122

Loss on sale of subsidiary



9,609


9,609

7,512

33,941

117,940

17,109

(1,444
)
175,058

EARNINGS (LOSSES) BEFORE INCOME TAXES
107,567

7,894

15,042

(19,173
)

111,330

INCOME TAXES
(3,679
)
(368
)
(679
)
(5
)

(4,731
)
NET EARNINGS (LOSSES) FROM CONTINUING OPERATIONS
103,888

7,526

14,363

(19,178
)

106,599

NET EARNINGS (LOSSES) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX EXPENSE



(4,871
)

(4,871
)
Less: Net earnings attributable to noncontrolling interest
(2,621
)
(3,087
)
(5,834
)


(11,542
)
NET EARNINGS (LOSSES) ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
101,267

$
4,439

$
8,529

$
(24,049
)
$

$
90,186


50

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Six Months Ended June 30, 2017
Non-life run-off
Atrium
StarStone
Life and annuities
Eliminations
Consolidated
INCOME
Net premiums earned
$
3,441

$
64,600

$
233,959

$
2,469

$

$
304,469

Fees and commission income
19,540

11,442

1,166


(1,567
)
30,581

Net investment income
75,301

1,985

12,638

10,353

(2,121
)
98,156

Net realized and unrealized gains (losses)
102,114

892

13,908

(6,518
)

110,396

Other income
22,697

119

79

159



23,054

223,093

79,038

261,750

6,463

(3,688
)
566,656

EXPENSES
Net incurred losses and LAE
(67,159
)
20,677

133,994



87,512

Life and annuity policy benefits



3,988


3,988

Acquisition costs
(546
)
22,829

28,312

581



51,176

General and administrative expenses
123,040

17,161

66,971

3,353

(1,567
)
208,958

Interest expense
14,327

536

1,266

433

(2,121
)
14,441

Net foreign exchange losses (gains)
2,664

4,312

2,708

1,153


10,837

Loss on sale of subsidiary



9,609


9,609

72,326

65,515

233,251

19,117

(3,688
)
386,521

EARNINGS BEFORE INCOME TAXES
150,767

13,523

28,499

(12,654
)

180,135

INCOME TAXES
(4,639
)
(724
)
3,570

(9
)

(1,802
)
NET EARNINGS (LOSSES) FROM CONTINUING OPERATIONS
146,128

12,799

32,069

(12,663
)

178,333

NET EARNINGS (LOSSES) FROM DISCONTINUING OPERATIONS, NET OF INCOME TAX EXPENSE



(4,500
)

(4,500
)
Less: Net earnings attributable to noncontrolling interest
(10,630
)
(5,250
)
(13,087
)


(28,967
)
NET EARNINGS (LOSSES) ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
135,498

$
7,549

$
18,982

$
(17,163
)
$

$
144,866



51

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Three Months Ended June 30, 2016
Non-life
Run-off
Atrium
StarStone
Life and
Annuities
Eliminations
Consolidated
INCOME
Net premiums earned
$
4,476

$
31,758

$
171,035

$
1,440

$

$
208,709

Fees and commission income
865

6,378



3,244

10,487

Net investment income
37,581

635

5,753

1,822

(859
)
44,932

Net realized and unrealized gains
26,161

68

8,021

253


34,503

Other income
2,036

65

1,584

(396
)

3,289

71,119

38,904

186,393

3,119

2,385

301,920

EXPENSES
Net incurred losses and LAE
(24,690
)
17,133

104,019



96,462

Life and annuity policy benefits



(1,613
)

(1,613
)
Acquisition costs
(56
)
11,240

32,518

162

(17
)
43,847

General and administrative expenses
61,449

6,629

31,311

1,551

3,266

104,206

Interest expense
6,016



269

(864
)
5,421

Net foreign exchange losses (gains)
(3,096
)
256

1,027

(43
)

(1,856
)
39,623

35,258

168,875

326

2,385

246,467

EARNINGS BEFORE INCOME TAXES
31,496

3,646

17,518

2,793


55,453

INCOME TAXES
(3,486
)
(580
)
(3,970
)
(14
)

(8,050
)
NET EARNINGS FROM CONTINUING OPERATIONS
28,010

3,066

13,548

2,779


47,403

NET EARNINGS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX EXPENSE



2,378


2,378

Less: Net earnings attributable to noncontrolling interest
(2,370
)
(1,258
)
(5,559
)


(9,187
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
25,640

$
1,808

$
7,989

$
5,157

$

$
40,594


52

ENSTAR GROUP LIMITED
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)




Six Months Ended June 30, 2016
Non-life run-off
Atrium
StarStone
Life and annuities
Eliminations
Consolidated
INCOME
Net premiums earned
$
9,911

$
63,669

$
325,117

$
2,899

$

$
401,596

Fees and commission income
7,431

10,210



(730
)
16,911

Net investment income
73,811

1,189

11,033

10,460

(1,281
)
95,212

Net realized and unrealized gains
49,551

108

22,370

751


72,780

Other income
3,836

99

1,595

169


5,699

144,540

75,275

360,115

14,279

(2,011
)
592,198

EXPENSES
Net incurred losses and LAE
(48,244
)
32,722

195,202



179,680

Life and annuity policy benefits



(1,455
)

(1,455
)
Acquisition costs
1,926

22,327

64,578

328

(283
)
88,876

General and administrative expenses
119,562

13,037

61,466

3,522

(447
)
197,140

Interest expense
11,496



604

(1,281
)
10,819

Net foreign exchange losses (gains)
(2,216
)
2,071

(272
)
333


(84
)
82,524

70,157

320,974

3,332

(2,011
)
474,976

EARNINGS BEFORE INCOME TAXES
62,016

5,118

39,141

10,947


117,222

INCOME TAXES
(8,159
)
(1,258
)
(5,988
)
(14
)

(15,419
)
NET EARNINGS FROM CONTINUING OPERATIONS
53,857

3,860

33,153

10,933


101,803

NET EARNINGS FROM DISCONTINUING
OPERATIONS, NET OF INCOME TAX EXPENSE



2,583


2,583

Less: Net earnings attributable to noncontrolling interest
(3,085
)
(1,584
)
(13,603
)


(18,272
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
50,772

$
2,276

$
19,550

$
13,516

$

$
86,114


Assets by Segment
Invested assets are managed on a subsidiary-by-subsidiary basis, and investment income and realized and unrealized gains (losses) on investments are recognized in each segment as earned. Our total assets as at June 30, 2017 and December 31, 2016 by segment were as follows (the elimination items include the elimination of intersegment assets):
June 30,
December 31,
2017
2016
Total assets:
Non-life Run-off
$
10,190,090

$
8,297,103

Atrium
576,995

563,754

StarStone
3,107,430

2,968,316

Life and annuities
1,555,754

1,644,013

Less:
Eliminations
(599,498
)
(607,442
)
$
14,830,771

$
12,865,744


53


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition as of June 30, 2017 and results of operations for the three and six months ended June 30, 2017 and 2016 should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this quarterly report and the audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2016 . Some of the information contained in this discussion and analysis or included elsewhere in this quarterly report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks, uncertainties and assumptions. Our actual results and the timing of events could differ materially from those anticipated by these forward-looking statements as a result of many factors, including those discussed under "Cautionary Statement Regarding Forward-Looking Statements" and "Risk Factors" included in this quarterly report and in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 .
Table of Contents

54


Business Overview
We are a multi-faceted insurance group that offers innovative capital release solutions and specialty underwriting capabilities through our network of group companies in Bermuda, the United States, the United Kingdom, Continental Europe, Australia, and other international locations. Our core focus is acquiring and managing insurance and reinsurance companies and portfolios of insurance and reinsurance business in run-off. Since the formation of our Bermuda-based holding company in 2001, we have completed over 75 acquisitions or portfolio transfers.
Until 2013, all but one of our acquisitions had been in the non-life run-off business, which for us generally includes property and casualty, workers’ compensation, asbestos and environmental, construction defect, marine, aviation and transit, and other closed business.
While our core focus remains acquiring and managing non-life run-off business, in recent years, we expanded our business to include active underwriting through our acquisitions of Atrium and StarStone. We partnered with the Trident V Funds ("Trident") in the Atrium and StarStone acquisitions, with Enstar owning a 59.0% interest, Trident owning a 39.3% interest, and Dowling Capital Partners, L.P. ("Dowling") owning a 1.7% interest. We also expanded our portfolio of run-off businesses to include closed life and annuities, primarily through our acquisition of Pavonia Holdings (US) Inc. and its subsidiaries (“Pavonia”) from HSBC Holdings plc in 2013, although we have recently entered into an agreement to sell Pavonia .
We have four segments of business that are each managed, operated and reported upon separately: (i) Non-life Run-off; (ii) Atrium; (iii) StarStone; and (iv) Life and Annuities. For additional information relating to our segments, see "Item 1. Business - Operating Segments" in our Annual Report on Form 10-K for the year ended December 31, 2016 .

Our business strategies are discussed in "Item 1. Business - Company Overview", "- Business Strategy", and "- Recent Acquisitions and Significant New Business" in our Annual Report on Form 10-K for the year ended December 31, 2016 .
Key Pe rformance Indicator
Our primary corporate objective is to grow our fully diluted book value per share. This is driven primarily by growth in our net earnings, which is in turn driven in large part by successfully completing new acquisitions, effectively managing companies and portfolios of business that we have acquired, and executing our active underwriting strategies. The drivers of our book value growth are discussed in "Item 1. Business - Business Strategy" in our Annual Report on Form 10-K for the year ended December 31, 2016 .
During the six months ended June 30, 2017 , we increased our book value per share on a fully diluted basis by 4.8% to $150.56 per share. The increase was primarily due to net earnings attributable to Enstar Group Limited of $144.9 million .
Current Outlook
Our business strategy includes generating growth through acquisitions and reinsurance transactions, particularly in our Non-life Run-off segment, and during the six months ended June 30, 2017 we completed two significant loss portfolio transfer reinsurance transactions with RSA Insurance Group PLC ("RSA") and QBE Insurance Group Limited ("QBE") in our Non-life Run-off segment. The net insurance reserves of $1.2 billion assumed in the RSA transaction reflected the impact of the recent updates to the Ogden rate, which is a discount rate used to determine lump sum compensation payments to injured claimants in the U.K. In our Life and Annuities segment, we have entered into transactions to sell Pavonia and Laguna Life DAC (" Laguna") that are expected to close in the second half of 2017.
Our industry continues to experience challenging market conditions in underwriting and investing. We continue to see overcapacity in many markets for insurable risks, resulting in continued pressure on premium rates and terms and conditions. We seek to maintain a disciplined underwriting approach to underwrite for profitability in our active underwriting segments, StarStone and Atrium. For the six months ended June 30, 2017 compared to 2016 , total gross premiums written were relatively consistent in both our StarStone and Atrium segments as we selectively grew in certain lines, which included the development of additional underwriting capabilities. StarStone's net earned premium, net incurred losses and acquisition costs decreased significantly as a result of the 35% quota share reinsurance agreement with our equity method investee KaylaRe Holdings Ltd. ("KaylaRe"), which covers the 2016 and subsequent underwriting years.

55


Low yields persist in the investment markets and investment returns remain volatile. We expect to maintain our investment strategy, which emphasizes the preservation of our assets, credit quality, and diversification. We are implementing strategies to selectively increase the duration in certain investment portfolios. We will continue to seek superior risk-adjusted returns by allocating a portion of our portfolio to non-investment grade securities or alternative investments in accordance with our investment guidelines.
Although there was significant volatility in the financial and foreign exchange markets following the Brexit referendum on June 23, 2016, this did not have a material impact on our financial statements. This volatility is expected to continue. During the six months ended June 30, 2017 , Article 50 of the Lisbon Treaty was triggered, which allows two years for the United Kingdom and the 27 remaining European Union members to reach an agreement, otherwise the United Kingdom will leave the European Union on March 29, 2019. For companies based in the United Kingdom, including our active underwriting and run-off companies, there is heightened uncertainty regarding trading relationships with countries in the European Union. Both our StarStone and Atrium operations have well-diversified sources of premium, which may mitigate the potential impact of Brexit. The majority of business written in StarStone and Atrium is in United States dollars, so the impact of currency volatility on those segments has not been significant. In addition, StarStone already has established operations within the European Economic Area. Lloyd's has stated its intention to retain passporting rights and to lobby the government to include this in its negotiations with the European Union, whilst also evaluating alternative models to access the markets. In the near-term, access to markets is unaffected, and all contracts entered into up until that time are expected to remain valid into the post-Brexit period.
Recent Developments
Our transactions take the form of either acquisition of companies or loss portfolio transfer, where a reinsurance contract transfers a portfolio of loss and loss adjustment expenses ("LAE") liabilities from a (re)insurance counterparty to an Enstar-owned reinsurer.
RSA
On February 7, 2017, we entered into an agreement to reinsure U.K. employers' liability legacy business of RSA. Pursuant to the transaction, our subsidiary assumed gross insurance reserves of £1,046.4 million ( $1,301.8 million ) relating to 2005 and prior year business. Net insurance reserves assumed were £927.5 million ( $1,153.9 million ), a nd the reinsurance premium paid to Enstar’s subsidiary was £801.6 million ( $997.2 million ). We elected the fair value option for this reinsurance contract, which means changes in the fair value of the net reserves are included in net incurred losses and LAE. The initial fair value adjustment was $174.1 million on the gross reserves and $156.7 million on the net reserves. Refer to Note 6 - "Fair Value Measurements" for a description of the fair value process and assumptions.
Following the initial reinsurance transaction, which transferred the economics of the portfolio up to the policy's limits, we and RSA are pursuing a portfolio transfer of the business under Part VII of the Financial Services and Markets Act 2000, which will provide legal finality for RSA's obligations.  The transfer is subject to court, regulatory and other approvals.
QBE
On January 11, 2017, we closed a transaction to reinsure multi-line property and casualty business of QBE. Our subsidiary assumed gross reinsurance reserves of approximately $1,019.0 million (net reserves of $447.0 million ) relating to the portfolio, which primarily includes workers' compensation, construction defect, and general liability discontinued lines of business. We elected the fair value option for this reinsurance contract. The initial fair value adjustment was $180.0 million on the gross reserves and $43.2 million on the net reserves. Refer to Note 6 - "Fair Value Measurements" for a description of the fair value process and assumptions.
In addition our subsidiary has pledged a portion of the premium as collateral to a subsidiary of QBE, and we have provided additional collateral and a limited parental guarantee.
Businesses Held for Sale in the Life and Annuities Segment
On May 12, 2017, we entered into a definitive agreement to sell Laguna for total consideration of €25.6 million (approximately $29.2 million ) to an affiliate of Monument Re Limited. The transaction is expected to close in the third quarter of 2017. The closing of the transaction is subject to customary closing conditions, including regulatory approvals. The proceeds of the sale are expected to be used for general corporate purposes.
On February 17, 2017, we entered into a definitive agreement to sell Pavonia for total consideration of $120.0 million to Southland National Holdings, Inc. The transaction is expected to close in the third or fourth quarter of 2017.

56


The closing of the transaction is subject to customary closing conditions, including regulatory approvals. The proceeds of the sale are expected to be used to pay down our revolving credit facility.
Pavonia and Laguna comprise a substantial portion of the Life and Annuities segment. Refer to Note 3 - "Businesses Held-for-Sale" for further information. Upon completion of these transactions, we expect to re-evaluate our reporting segments.
Non-GAAP Financial Measures
In presenting our results for the Atrium and StarStone segments, we discuss the loss ratio, acquisition cost ratio, other operating expense ratio, and the combined ratio of our active underwriting operations within these segments. While we consider these measures to be non-GAAP, management believes that these ratios provide the most meaningful measure for understanding our underwriting profitability. These non-GAAP measures may be defined or calculated differently by other companies. There are no comparable GAAP measures to our insurance ratios.
The loss ratio is calculated by dividing net incurred losses and LAE by net premiums earned. The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned. The other operating expense ratio is calculated by dividing other operating expenses by net premiums earned. The combined ratio is the sum of the loss ratio, the acquisition cost ratio and the other operating expense ratio. The ratios exclude items related to the holding companies, which we believe is the most meaningful presentation because these items are not incremental and/or directly related to the individual underwriting operations.
In the loss ratio, the excluded net premiums earned and net incurred losses and LAE of the holding companies relate to the amortization of our fair value adjustments associated with the liabilities for unearned premiums and losses and LAE acquired on acquisition date. Fair value purchase accounting adjustments established at the date of acquisition are recorded by the holding companies.
In Atrium’s other operating expense ratio, the excluded general and administrative expenses relate to amortization of the definite-lived intangible assets in the holding company and expenses relating to Atrium Underwriters Limited ("AUL"), including managing agency employee salaries, benefits, bonuses and current year share grant costs. The excluded AUL general and administrative expenses relate to expenses incurred in managing Syndicate 609 ("the syndicate"), and eliminated items represent our share of the fees and commissions paid to AUL by the syndicate. We believe it is a more meaningful presentation to exclude the costs in managing the syndicate because they are principally funded by the profit commission fees earned from the syndicate, which is a revenue item not included in the insurance ratios.
In StarStone’s other operating expense ratio, the excluded general and administrative expenses primarily relate to the amortization of the definite-lived intangible assets, recorded at the holding company level.

57


Consolidated Results of Operations - For the Three and Six Months Ended June 30, 2017 and 2016
The following table sets forth our consolidated statements of earnings for each of the periods indicated. For a discussion of the critical accounting policies that affect the results of operations, see "Critical Accounting Policies" in our Annual Report on Form 10-K for the year ended December 31, 2016 , and within this Quarterly Report on Form 10-Q.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
(in thousands of U.S. dollars)
INCOME
Net premiums earned
$
155,571

$
208,709

$
304,469

$
401,596

Fees and commission income
18,667

10,487

30,581

16,911

Net investment income
49,417

44,932

98,156

95,212

Net realized and unrealized gains
51,877

34,503

110,396

72,780

Other income
10,856

3,289

23,054

5,699

286,388

301,920

566,656

592,198

EXPENSES
Net incurred losses and LAE
9,620

96,462

87,512

179,680

Life and annuity policy benefits
4,289

(1,613
)
3,988

(1,455
)
Acquisition costs
30,355

43,847

51,176

88,876

General and administrative expenses
106,490

104,206

208,958

197,140

Interest expense
7,573

5,421

14,441

10,819

Net foreign exchange losses (gains)
7,122

(1,856
)
10,837

(84
)
Loss on sale of subsidiary
9,609


9,609


175,058

246,467

386,521

474,976

EARNINGS BEFORE INCOME TAXES
111,330

55,453

180,135

117,222

INCOME TAXES
(4,731
)
(8,050
)
(1,802
)
(15,419
)
NET EARNINGS FROM CONTINUING OPERATIONS
106,599

47,403

178,333

101,803

NET EARNINGS FROM DISCONTINUED OPERATIONS, NET OF INCOME
(4,871
)
2,378

(4,500
)
2,583

Less: Net earnings attributable to noncontrolling interest
(11,542
)
(9,187
)
(28,967
)
(18,272
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
90,186

$
40,594

$
144,866

$
86,114

Highlights
Consolidated Results of Operations for the Three Months Ended June 30, 2017
Consolidated net earnings of $90.2 million and basic and diluted earnings per ordinary share of $4.65 and $4.62 , respectively
Net earnings from Non-life Run-off segment of $101.3 million , including investment results
Net investment income of $49.4 million and net realized and unrealized gains of $51.9 million
Net premiums earned of $155.6 million , including $118.6 million and $32.4 million in our StarStone and Atrium segments, respectively
Combined ratios of 81.0% and 98.3% for the active underwriting operations within our Atrium and StarStone segments, respectively (refer to "Non-GAAP Financial Measures" above)
Consolidated Results of Operations for the Six Months Ended June 30, 2017
Consolidated net earnings of $144.9 million and basic and diluted earnings per ordinary share of $7.47 and

58


$7.43, respectively
Net earnings from Non-life Run-off segment of $135.5 million, including investment results
Net investment income of $98.2 million and net realized and unrealized gains of $110.4 million
Net premiums earned of $304.5 million, including $234.0 million and $64.6 million in our StarStone and Atrium segments, respectively
Combined ratios of 82.2% and 98.2% for the active underwriting operations within our Atrium and StarStone segments, respectively
Consolidated Financial Condition as at June 30, 2017:
Total investments and cash of $8,430.7 million
Total reinsurance balances recoverable of $2,032.2 million
Total assets of $14,830.8 million
Shareholders' equity of $2,962.2 million and redeemable noncontrolling interest of $457.6 million
Total gross reserves for losses and LAE of $7,641.4 million, with $1,401.0 million of net reserves assumed in our Non-life Run-off operations during the six months ended June 30, 2017
Diluted book value per ordinary share of $150.56
Consolidated Overview - For the Three Months Ended June 30, 2017 and 2016
We reported consolidated net earnings attributable to Enstar Group Limited shareholders of $90.2 million for the three months ended June 30, 2017 , an increase of $49.6 million from $40.6 million for the three months ended June 30, 2016 . Our comparative results were impacted by the loss portfolio transfer reinsurance transactions that we completed in 2017 and 2016 with RSA, QBE, Allianz SE, The Coca-Cola Company, and Neon Underwriting Limited (formerly Marketform), and the acquisition of Dana Companies, LLC in 2016.
The most significant drivers of our consolidated financial performance during the three months ended June 30, 2017 as compared to the three months ended June 30, 2016 included:
Non-life Run-off - Net earnings attributable to the Non-life Run-off segment were $101.3 million and $25.6 million for the three months ended June 30, 2017 and 2016, respectively. The increase in net earnings of $75.6 million was primarily due to an increase in net favorable loss development of $39.7 million and an increase in investment results of $26.4 million;
StarStone - Net earnings attributable to the StarStone segment were $8.5 million and $8.0 million for the three months ended June 30, 2017 and 2016 , respectively;

Atrium - Net earnings for the three months ended June 30, 2017 and 2016 were $4.4 million and $1.8 million , respectively. The increase was attributable to improved underwriting and investment results;

Net Investment Income - Net investment income was $49.4 million and $44.9 million for the three months ended June 30, 2017 and 2016 , respectively. The increase was primarily due to an increase in average investable assets due to the transactions noted above; and

Net Realized and Unrealized Gains - Net realized and unrealized gains were $51.9 million and $34.5 million for the three months ended June 30, 2017 and 2016 , respectively. This increase was primarily attributable to an increase in net unrealized gains of $19.4 million relating to other investments; partially offset by

Life and Annuities - Net earnings (losses) attributable to the Life and Annuities segment were ($24.0) million and $5.2 million for the three months ended June 30, 2017 and 2016 , respectively, with the decrease primarily attributable to the loss on sale of Laguna and impairments of our investments in life settlements; and

Noncontrolling Interest - Noncontrolling interest in earnings is directly attributable to the results from those subsidiary companies in which there are either noncontrolling interests or redeemable noncontrolling interests. For the three months ended June 30, 2017 and 2016 , the noncontrolling interest in earnings was

59


$11.5 million and $9.2 million , respectively. The increase was primarily due to improved results of our Atrium segment.

Consolidated Overview - For the Six Months Ended June 30, 2017 and 2016
We reported consolidated net earnings attributable to Enstar Group Limited shareholders of $144.9 million for the six months ended June 30, 2017 , an increase of $58.8 million from $86.1 million for the six months ended June 30, 2016 . Our comparative results were impacted by our acquisition and disposition activity and completed loss portfolio transfer reinsurance transactions noted above.
The most significant drivers of our consolidated financial performance during the six months ended June 30, 2017 as compared to the six months ended June 30, 2016 included:
Non-life Run-off - Net earnings attributable to the Non-life Run-off segment were $135.5 million and $50.8 million for the six months ended June 30, 2017 and 2016 , respectively. The increase in net earnings of $84.7 million was primarily due to an increase in investment results of $54.1 million and an increase in net favorable loss development of $18.9 million;
Atrium - Net earnings for the six months ended June 30, 2017 and 2016 were $7.5 million and $2.3 million , respectively. The increase was attributable to improved underwriting and investment results;
Net Investment Income - Net investment income was $98.2 million and $95.2 million for the six months ended June 30, 2017 and 2016 , respectively. The increase was primarily attributable to an increase in average investable assets due to the transactions noted above;

Net Realized and Unrealized Gains - Net realized and unrealized gains were $110.4 million and $72.8 million for the six months ended June 30, 2017 and 2016 , respectively. This increase was primarily attributable to to an increase in net unrealized gains of $54.4 million relating to other investments; partially offset by

StarStone - Net earnings attributable to the StarStone segment were $19.0 million and $19.6 million for the six months ended June 30, 2017 and 2016 , respectively;

Life and Annuities - Net earnings (losses) attributable to the Life and Annuities segment were ($17.2) million and $13.5 million for the six months ended June 30, 2017 and 2016 , respectively, with the decrease primarily attributable to the loss on sale of Laguna and impairments of our investments in life settlements; and

Noncontrolling Interest - Noncontrolling interest in earnings is directly attributable to the results from those subsidiary companies in which there are either noncontrolling interests or redeemable noncontrolling interests. For the six months ended June 30, 2017 and 2016 , the noncontrolling interest in earnings was $29.0 million and $18.3 million , respectively, primarily reflecting improved results of our Atrium segment and our subsidiaries in the Non-Life Run-off segment in which third parties hold noncontrolling interests.

60


Results of Operations by Segment - For the Three and Six Months Ended June 30, 2017 and 2016
We have four segments of business that are each managed, operated and reported on separately: (i) Non-life Run-off; (ii) Atrium; (iii) StarStone; and (iv) Life and Annuities. For a description of our segments, see "Item 1. Business - Operating Segments" in our Annual Report on Form 10-K for the year ended December 31, 2016 .
The below table provides a split by operating segment of the net earnings attributable to Enstar Group Limited:
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
(in thousands of U.S. dollars)
Segment split of net earnings attributable to Enstar Group Limited:
Non-life Run-off
$
101,267

$
25,640

$
135,498

$
50,772

Atrium
4,439

1,808

7,549

2,276

StarStone
8,529

7,989

18,982

19,550

Life and Annuities
(24,049
)
5,157

(17,163
)
13,516

Net earnings attributable to Enstar Group Limited
$
90,186

$
40,594

$
144,866

$
86,114

The following is a discussion of our results of operations by segment.

61


Non-life Run-off Segment
Our Non-life Run-off segment comprises the operations of our subsidiaries that are running off their property and casualty and other non-life lines of business, including the run-off business of Arden Reinsurance Company Ltd., acquired in the Atrium transaction, and StarStone. It also includes our smaller management business, which manages the run-off portfolios of third parties through our service companies. The following is a discussion and analysis of the results of operations for our Non-life Run-off segment for the three and six months ended June 30, 2017 and 2016 , which are summarized below.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
INCOME
Net premiums earned
$
3,365

$
4,476

$
(1,111
)
$
3,441

$
9,911

$
(6,470
)
Fees and commission income
10,817

865

9,952

19,540

7,431

12,109

Net investment income
39,572

37,581

1,991

75,301

73,811

1,490

Net realized and unrealized gains
50,556

26,161

24,395

102,114

49,551

52,563

Other income
10,769

2,036

8,733

22,697

3,836

18,861

115,079

71,119

43,960

223,093

144,540

78,553

EXPENSES
Net incurred losses and LAE
(64,402
)
(24,690
)
(39,712
)
(67,159
)
(48,244
)
(18,915
)
Acquisition costs
(946
)
(56
)
(890
)
(546
)
1,926

(2,472
)
General and administrative expenses
63,335

61,449

1,886

123,040

119,562

3,478

Interest expense
7,646

6,016

1,630

14,327

11,496

2,831

Net foreign exchange losses (gains)
1,879

(3,096
)
4,975

2,664

(2,216
)
4,880

7,512

39,623

(32,111
)
72,326

82,524

(10,198
)
EARNINGS BEFORE INCOME TAXES
107,567

31,496

76,071

150,767

62,016

88,751

INCOME TAXES
(3,679
)
(3,486
)
(193
)
(4,639
)
(8,159
)
3,520

NET EARNINGS
103,888

28,010

75,878

146,128

53,857

92,271

Less: Net earnings attributable to noncontrolling interest
(2,621
)
(2,370
)
(251
)
(10,630
)
(3,085
)
(7,545
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
101,267

$
25,640

$
75,627

$
135,498

$
50,772

$
84,726

Overall Results
Three Months Ended June 30: Net earnings were $101.3 million and $25.6 million for the three months ended June 30, 2017 and 2016 , respectively, an increase of $75.6 million . This was primarily due to favorable investment results, an increase in fees and commission income, an increase in other income as well as favorable loss reserve development. The increase was partially offset by an increase in general and administrative expenses, interest expense and net foreign exchange losses, amongst other items.
Six Months Ended June 30: Net earnings were $135.5 million and $50.8 million for the six months ended June 30, 2017 and 2016 , respectively, an increase of $84.7 million . This was primarily due to favorable investment results, an increase in fees and commission income, an increase in other income and favorable loss reserve development. The increase was partially offset by an increase in general and administrative expenses, interest expense and net foreign exchange losses, amongst other items.
The major components of earnings are discussed below, except for investment results which are separately discussed below in "Investments."



62



Net Premiums Earned:
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Gross premiums written
$
1,222

$
7,066

$
(5,844
)
$
2,205

$
13,763

$
(11,558
)
Ceded reinsurance premiums written
683

(4,290
)
4,973

(219
)
(5,716
)
5,497

Net premiums written
1,905

2,776

(871
)
1,986

8,047

(6,061
)
Gross premiums earned
4,712

9,216

(4,504
)
6,008

17,163

(11,155
)
Ceded reinsurance premiums earned
(1,347
)
(4,740
)
3,393

(2,567
)
(7,252
)
4,685

Net premiums earned
$
3,365

$
4,476

$
(1,111
)
$
3,441

$
9,911

$
(6,470
)
Because business in this segment is in run-off, our general expectation is for premiums associated with legacy business to decline in future periods. However, the actual amount in any particular year will be impacted by new acquisitions during the year and the run-off of premiums from acquisitions completed in recent years. Premiums earned in this segment are generally offset by net incurred losses and LAE related to the premiums.
Three and Six Months Ended June 30: Premiums written and earned in the three and six months ended June 30, 2017 and 2016 were primarily related to the run-off business of Sussex Insurance Company ("Sussex") and Alpha Insurance SA ("Alpha") for the obligatory renewal of certain policies that we are in the process of placing into run-off.
Fees and Commission Income:
Three and Six Months Ended June 30: Our management companies in the Non-life Run-off segment earned fees and commission income of $10.8 million and $0.9 million for the three months ended June 30, 2017 and 2016 , respectively, and $19.5 million and $7.4 million for the six months ended June 30, 2017 and 2016 , respectively. The increase in fees and commission income is primarily related to services provided to KaylaRe. While our consulting subsidiaries continue to provide management and consultancy services, claims inspection services and reinsurance collection services to third-party clients in limited circumstances, the core focus of these subsidiaries is providing in-house services to companies within the Enstar group. These internal fees are predominantly eliminated upon consolidation of our results of operations.
Other Income:
Three and Six Months Ended June 30: Other income for the three months ended June 30, 2017 increase d from $2.0 million for the three months ended June 30, 2016 to $10.8 million , an increase of $8.7 million . Other income for the six months ended June 30, 2017 increase d from $3.8 million for the six months ended June 30, 2016 to $22.7 million , an increase of $18.9 million .This primarily included earnings from the equity method investment in KaylaRe, and also included a gain on the sale of SeaBright Insurance Company ("SeaBright"). SeaBright contained only insurance licenses at the time of sale, having previously reinsured all of its run-off liabilities into another Enstar entity.

63


Net Incurred Losses and LAE:
The following table shows the components of net incurred losses and LAE for the Non-life-Run-off segment for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30,
2017
2016
Prior
Periods
Current
Period
Total
Prior
Periods
Current
Period
Total
(in thousands of U.S. dollars)
Net losses paid
$
144,282

$
130

$
144,412

$
140,998

$
2,058

$
143,056

Net change in case and LAE reserves (1)
(127,393
)
(16
)
(127,409
)
(74,832
)
272

(74,560
)
Net change in IBNR reserves (1)
(62,604
)
293

(62,311
)
(101,240
)
(1,596
)
(102,836
)
Amortization of deferred charge
5,130


5,130

5,734


5,734

Increase (reduction) in estimates of net ultimate losses
(40,585
)
407

(40,178
)
(29,340
)
734

(28,606
)
Increase (reduction) in provisions for bad debt
(735
)

(735
)
(5,184
)

(5,184
)
Increase (reduction) in provisions for unallocated LAE
(10,989
)
54

(10,935
)
(6,355
)
(216
)
(6,571
)
Amortization of fair value adjustments
678


678

15,671


15,671

Changes in fair value - fair value option
(13,232
)

(13,232
)
$

$

$

Net incurred losses and LAE
$
(64,863
)
$
461

$
(64,402
)
$
(25,208
)
$
518

$
(24,690
)
(1) Net change in case and LAE reserves comprises the movement during the period in specific case reserve liabilities as a result of claims settlements or changes advised to us by our policyholders and attorneys, less changes in case reserves recoverable advised by us to our reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR represents the gross change in our actuarial estimates of IBNR, less amounts recoverable.
Six Months Ended June 30,
2017
2016
Prior
Periods
Current
Period
Total
Prior
Periods
Current
Period
Total
(in thousands of U.S. dollars)
Net losses paid
$
300,613

$
371

$
300,984

$
271,321

$
4,048

$
275,369

Net change in case and LAE reserves (1)
(210,527
)
(16
)
(210,543
)
(183,801
)
456

(183,345
)
Net change in IBNR reserves (1)
(141,682
)
724

(140,958
)
(141,753
)
1,854

(139,899
)
Amortization of deferred charge
6,076


6,076

7,345


7,345

Increase (reduction) in estimates of net ultimate losses
(45,520
)
1,079

(44,441
)
(46,888
)
6,358

(40,530
)
Increase (reduction) in provisions for bad debt
(735
)

(735
)
(6,630
)

(6,630
)
Increase (reduction) in provisions for unallocated LAE
(25,354
)
96

(25,258
)
(14,590
)
229

(14,361
)
Amortization of fair value adjustments
2,025


2,025

13,277


13,277

Changes in fair value - fair value option
1,250

$

1,250

$

$

$

Net incurred losses and LAE

$
(68,334
)
$
1,175

$
(67,159
)
$
(54,831
)
$
6,587

$
(48,244
)
(1) Net change in case and LAE reserves comprises the movement during the period in specific case reserve liabilities as a result of claims settlements or changes advised to us by our policyholders and attorneys, less changes in case reserves recoverable advised by us to our reinsurers as a result of the settlement or movement of assumed claims. Net change in IBNR represents the gross change in our actuarial estimates of IBNR, less amounts recoverable.
Three Months Ended June 30: The reduction in net incurred losses and LAE for the three months ended June 30, 2017 of $64.4 million included net incurred losses a nd LAE of $0.5 million related to current period net earned premium, primarily for the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $0.5 million, net incurred losses and LAE liabilities relating to prior periods were reduced by $64.9 million , which was primarily attributable to a reduction in estimates of net ultimate losses of $40.6 million , a reduction in provisions for unallocated LAE of $11.0 million , relating to 2017 run-off activity, and a decrease in fair value of $13.2 million related to our assumed reinsurance agreements with RSA and QBE and for which we have elected the fair value option. The reduction in provisions for bad debt of $0.7 million was a result of the collection of certain reinsurance recoverables against which provisions for bad debt had been provided in earlier periods.

64


The reduction in net incurred losses and LAE for the three months ended June 30, 2016 of $24.7 million included net incurred losses and LAE of $0.5 million related to current period net premiums earned of $0.5 million, primarily related to the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $0.5 million, net incurred losses and LAE liabilities relating to prior periods were reduced by $25.2 million, which was attributable to a reduction in estimates of net ultimate losses of $29.3 million, a reduction in provisions for bad debt of $5.2 million and a reduction in provisions for unallocated LAE of $6.4 million, relating to 2016 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired of $15.7 million. The reduction in provisions for bad debt of $5.2 million was a result of the collection of certain reinsurance recoverables against which provisions for bad debt had been provided in earlier periods.
Six Months Ended June 30: The reduction in net incurred losses and LAE for the six months ended June 30, 2017 of $67.2 million included net incurred losses a nd LAE of $ 1.2 million related to current period net earned premium, related to the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $ 1.2 million , net incurred losses and LAE liabilities relating to prior periods were reduced by $ 68.3 million , which was attributable to a reduction in estimates of net ultimate losses of $ 45.5 million , a reduction in provisions for bad debt of $ 0.7 million and a reduction in provisions for unallocated LAE of $ 25.4 million , partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired of $ 2.0 million and an increase in fair value of $1.3 million related to our assumed retroactive reinsurance agreements with RSA and QBE completed during the quarter and for which we have elected the fair value option. The reduction in provisions for bad debt of $0.7 million was a result of the collection of certain reinsurance recoverables against which provisions for bad debt had been provided in earlier periods.
The reduction in net incurred losses and LAE for the six months ended June 30, 2016 of $48.2 million included net incurred losses and LAE of $6.6 million related to current period net premiums earned of $5.0 million, primarily related to the run-off business acquired with Sussex. Excluding current period net incurred losses and LAE of $6.6 million, net incurred losses and LAE liabilities relating to prior periods were reduced by $54.8 million, which was attributable to a reduction in estimates of net ultimate losses of $46.9 million, a reduction in provisions for bad debt of $6.6 million and a reduction in provisions for unallocated LAE of $14.6 million, relating to 2016 run-off activity, partially offset by amortization of fair value adjustments over the estimated payout period relating to companies acquired of $13.3 million. The reduction in provisions for bad debt of $6.6 million was a result of the collection of certain reinsurance recoverables against which provisions for bad debt had been provided in earlier periods.
Acquisition Costs:
Three and Six Months Ended June 30: Acquisition costs were $(0.9) million and $(0.1) million for the three months ended June 30, 2017 and 2016 , respectively, and $(0.5) million and $1.9 million for the six months ended June 30, 2017 and 2016 . Acquisition costs for the three and six months ended June 30, 2017 primarily related to net premiums earned on the Sussex and Alpha business that was placed into run-off.
General and Administrative Expenses:
Three and Six Months Ended June 30: General and administrative expenses were $63.3 million and $61.4 million for the three months ended June 30, 2017 and 2016 , respectively, and $123.0 million and $119.6 million for the six months ended June 30, 2017 and 2016 , respectively. The increase in general and administrative expenses was primarily related to expenses incurred in relation to significant new business acquired in 2017 and higher incentive compensation accruals in line with the increase in net earnings.
Interest Expense:
Three and Six Months Ended June 30: Interest expense was $7.6 million and $6.0 million for the three months ended June 30, 2017 and 2016 , respectively, and $14.3 million and $11.5 million for the six months ended June 30, 2017 and 2016 , respectively. The increase in interest expense was primarily due to the issuance of Senior Notes in the first quarter of 2017.

65


Net Foreign Exchange Losses
Three and Six Months Ended June 30: Net foreign exchange losses (gains) were $1.9 million and $(3.1) million for the three months ended June 30, 2017 and 2016 , respectively. We recorded net foreign exchange losses of $2.7 million compared with net foreign exchange gains of $(2.2) million for the six months ended June 30, 2017 and 2016 , respectively. The net foreign exchange losses for the six months ended June 30, 2017 and 2016 arose primarily as a result of the holding of surplus Euro and British pound assets at a time when the U.S. dollar depreciated against these currencies.
Noncontrolling Interest:
Three and Six Months Ended June 30: Noncontrolling interest in earnings of our Non-life Run-off segment was $(2.6) million and $(2.4) million for the three months ended June 30, 2017 and 2016 , respectively, and $(10.6) million and $(3.1) million for the six months ended June 30, 2017 and 2016 , respectively. The number of subsidiaries in this segment with a noncontrolling interest remained unchanged at two as at June 30, 2017 and June 30, 2016 .

66


Atrium Segment
The Atrium segment includes Atrium 5 Ltd. ("Atrium 5"), AUL, and Northshore Holdings Limited ("Holding Company"). Atrium 5 results represent its proportionate share of the results of Syndicate 609 for which it provides 25% of the underwriting capacity and capital. AUL results largely represent fees charged to Syndicate 609 and a 20% profit commission on the results of the syndicate less general and administrative expenses incurred in managing the syndicate. AUL also includes other Atrium Group non-syndicate fee income and associated expenses. The Holding Company results include the amortization of intangible assets that were fair valued upon acquisition.
The following is a discussion and analysis of the results of operations for our Atrium segment for the three and six months ended June 30, 2017 and 2016 , which are summarized below.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
INCOME
Net premiums earned
$
32,380

$
31,758

$
622

$
64,600

$
63,669

$
931

Fees and commission income
8,070

6,378

1,692

11,442

10,210

1,232

Net investment income
861

635

226

1,985

1,189

796

Net realized and unrealized gains
474

68

406

892

108

784

Other income
50

65

(15
)
119

99

20

41,835

38,904

2,931

79,038

75,275

3,763

EXPENSES
Net incurred losses and LAE
8,189

17,133

(8,944
)
20,677

32,722

(12,045
)
Acquisition costs
12,057

11,240

817

22,829

22,327

502

General and administrative expenses
9,950

6,629

3,321

17,161

13,037

4,124

Interest expense
265


265

536


536

Net foreign exchange losses
3,480

256

3,224

4,312

2,071

2,241

33,941

35,258

(1,317
)
65,515

70,157

(4,642
)
EARNINGS BEFORE INCOME TAXES
7,894

3,646

4,248

13,523

5,118

8,405

INCOME TAXES
(368
)
(580
)
212

(724
)
(1,258
)
534

NET EARNINGS
7,526

3,066

4,460

12,799

3,860

8,939

Less: Net earnings attributable to noncontrolling interest
(3,087
)
(1,258
)
(1,829
)
(5,250
)
(1,584
)
(3,666
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
4,439

$
1,808

$
2,631

$
7,549

$
2,276

$
5,273

Overall Results
An analysis of the components of the segment's net earnings is shown below, after the attribution of net earnings to noncontrolling interest.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Atrium 5
$
1,259

$
415

$
844

$
4,249

$
742

$
3,507

AUL
3,498

1,598

1,900

4,096

2,129

1,967

Atrium Total
4,757

2,013

2,744

8,345

2,871

5,474

Holding Company
(318
)
(205
)
(113
)
(796
)
(595
)
(201
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
4,439

$
1,808

$
2,631

$
7,549

$
2,276

$
5,273


67


In evaluating the underwriting performance of the Atrium segment, we consider the insurance ratios of Atrium 5, which is the active underwriting component of the segment and excludes AUL and the Holding Company. Atrium 5's insurance ratios are shown below.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
(Favorable)
Unfavorable
2017
2016
(Favorable)
Unfavorable
Loss ratio (1)
25.0
%
53.6
%
(28.6
)%
31.8
%
51.2
%
(19.4
)%
Acquisition cost ratio (1)
37.3
%
34.4
%
2.9
%
35.4
%
34.6
%
0.8
%
Other operating expense ratio (1)
18.7
%
12.1
%
6.6
%
15.0
%
11.5
%
3.5
%
Combined ratio (1)
81.0
%
100.1
%
(19.1
)%
82.2
%
97.3
%
(15.1
)%
(1) Refer to "Non-GAAP Financial Measures" for a description of how these ratios are calculated. The ratios are based upon the following amounts for Atrium 5, which exclude amounts for AUL and the Holding Company, for the three months ended June 30, 2017 and 2016, respectively: net premiums earned of $32,380 and $31,758, net incurred losses and LAE of $8,101 and $17,020, acquisition costs of $12,077 and $10,935, and other operating expenses of $6,045 and $3,830. The ratios are based upon the following amounts for Atrium 5, which exclude amounts for AUL and the Holding Company, for the six months ended June 30, 2017 and 2016, respectively: net premiums earned of $64,600 and $63,669, net incurred losses and LAE of $20,557 and $32,570, acquisition costs of $22,849 and $22,020, and other operating expenses of $9,720 and $7,295.
The lower combined ratio of Atrium 5 for the three and six months ended June 30, 2017 as compared to the three and six months ended June 30, 2016 was due to decreases in the net loss ratio. This was primarily attributable to favorable current year loss development in the three and six months ended June 30, 2017 as compared to the three and six months ended June 30, 2016 .

Holding Company expenses are included below under "General and Administrative Expenses".

Investment results are separately discussed below in "Investments."

Gross Premiums Written:

The following table provides gross premiums written by line of business for the Atrium segment for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Marine
$
4,328

$
5,832

$
(1,504
)
$
10,184

$
10,463

$
(279
)
Property and Casualty Binding Authorities
9,518

9,297

221

19,378

18,976

402

Upstream Energy
1,470

3,611

(2,141
)
4,594

6,484

(1,890
)
Reinsurance
4,150

3,646

504

13,379

10,029

3,350

Accident and Health
3,528

3,336

192

8,725

7,603

1,122

Non-Marine Direct and Facultative
3,881

4,651

(770
)
7,399

8,566

(1,167
)
Liability
5,846

4,786

1,060

11,586

10,055

1,531

Aviation
1,039

1,898

(859
)
3,956

5,350

(1,394
)
Terrorism (1)
805

724

81

1,777

1,773

4

Total
$
34,565

$
37,781

$
(3,216
)
$
80,978

$
79,299

$
1,679

(1) Terrorism previously included war-related premiums, which have been reclassified to the marine and aviation lines. For the three months ended June 30, 2016, gross written premiums of $0.6 million and $1.4 million were reclassified to the marine and aviation lines, respectively. For the six months ended June 30, 2016, gross written premiums of $1.1 million and $2.1 million were reclassified to the marine and aviation lines, respectively.
See below for a discussion of the drivers of the change in net premiums written and earned for the three and six months ended June 30, 2017 and 2016 .

68


Net Premiums Earned:
The following table provides net premiums earned by line of business for the Atrium segment for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Marine
$
3,987

$
4,733

$
(746
)
$
7,496

$
9,091

$
(1,595
)
Property and Casualty Binding Authorities
9,425

8,297

1,128

18,293

16,807

1,486

Upstream Energy
866

2,571

(1,705
)
2,962

4,687

(1,725
)
Reinsurance
3,928

3,173

755

7,645

5,953

1,692

Accident and Health
3,811

3,313

498

7,694

6,468

1,226

Non-Marine Direct and Facultative
3,163

3,108

55

6,201

6,674

(473
)
Liability
5,774

4,035

1,739

10,643

8,948

1,695

Aviation
812

1,736

(924
)
2,286

3,477

(1,191
)
Terrorism (1)
614

792

(178
)
1,380

1,564

(184
)
Total
$
32,380

$
31,758

$
622

$
64,600

$
63,669

$
931

(1) Terrorism previously included war-related premiums, which have been reclassified to aviation and marine lines. For the three months ended June 30, 2016, net earned premiums of $0.7 million and $0.6 million were reclassified to the marine and aviation lines, respectively. For the six months ended June 30, 2016, net earned premiums of $1.1 million and $1.1 million were reclassified to the marine and aviation lines, respectively.
Three and Six Months Ended June 30: Net premiums earned for the Atrium segment were $32.4 million and $31.8 million for the three months ended June 30, 2017 and 2016 , respectively, and $64.6 million and $63.7 million for six months June 30, 2017 and 2016 , respectively. The increase in the reinsurance and liability lines of business was primarily due to new business written by underwriters hired in property reinsurance and international professional liability, respectively. We are seeing continued pressure on premium rates and terms and conditions due to overcapacity in many markets for insurable risks. We continue to focus on risk selection and underwriting for profitability.
Fees and Commission Income:
Three and Six Months Ended June 30: Fees and commission income were $8.1 million and $6.4 million for the three months ended June 30, 2017 and 2016 , respectively, and $11.4 million and $10.2 million for six months June 30, 2017 and 2016 , respectively. The fees primarily represent profit commission fees earned by us in relation to AUL’s management of Syndicate 609 and other underwriting consortiums.
Net Incurred Losses and LAE:
Three and Six Months Ended June 30: Net incurred losses and LAE for the three months ended June 30, 2017 and 2016 were $8.2 million and $17.1 million , respectively, and $20.7 million and $32.7 million for six months June 30, 2017 and 2016 , respectively. Net favorable prior year loss development for the three months ended June 30, 2017 and 2016 was $6.7 million and $3.4 million, respectively, and $8.6 million and $3.9 million for six months June 30, 2017 and 2016 , respectively. Net favorable prior year loss development in the three months ended June 30, 2017 and 2016 , was spread across most lines of business. Excluding prior year loss development, net incurred losses and LAE for the three months ended June 30, 2017 and 2016 were $14.9 million and $20.6 million, respectively. Excluding prior year loss development, net incurred losses and LAE for the six months ended June 30, 2017 and 2016 were $29.3 million and $36.6 million, respectively. The decrease in net incurred losses and LAE for the three and six months ended June 30, 2017 compared with 2016, excluding prior year loss development, was due to the large losses in 2016, particularly in the war, terrorism and aviation lines of business, compared to a lower level of losses in 2017.
Acquisition Costs:
Three and Six Months Ended June 30: Acquisition costs were $12.1 million and $11.2 million for the three months ended June 30, 2017 and 2016 , respectively, and $22.8 million and $22.3 million for the six months ended June 30, 2017 and 2016 , respectively. The Atrium acquisition cost ratios for the three months ended June 30, 2017

69


and 2016 were 37.3% and 34.4% , respectively, and 35.4% and 34.6% for the six months June 30, 2017 and 2016 , respectively. The increase for the three and six months ended June 30, 2017 was primarily due to the growth of the binding authorities class which attracts higher acquisition costs.
General and Administrative Expenses:
Three and Six Months Ended June 30: General and administrative expenses for the Atrium segment were $10.0 million and $6.6 million for the three months ended June 30, 2017 and 2016 , respectively. General and administrative expenses for the Atrium segment were $17.2 million and $13.0 million for the six months ended June 30, 2017 and 2016, respectively. The increase of $4.2 million was primarily due to higher bonus accruals relating to higher net earnings in the six months ended June 30, 2017 as compared to the six months ended June 30, 2016 , and higher professional fees in 2017.
Net Foreign Exchange Losses:
Three and Six Months Ended June 30: Net foreign exchange losses for the Atrium segment were $3.5 million and $0.3 million for the three months ended June 30, 2017 and 2016 , respectively. Net foreign exchange losses for the Atrium segment were $4.3 million and $2.1 million for the six months ended June 30, 2017 and 2016, respectively. The foreign exchange losses for the three and six months ended June 30, 2017 were primarily due to the translation of non-functional currency liabilities which is substantially offset by foreign exchange on available-for-sale investments recorded in accumulated other comprehensive income.
Noncontrolling Interest:
Three and Six Months Ended June 30: Noncontrolling interest in earnings of the Atrium segment was $3.1 million and $1.3 million for the three months ended June 30, 2017 and 2016 , respectively. Noncontrolling interest in earnings of the Atrium segment was $5.3 million and $1.6 million for the six months ended June 30, 2017 and 2016 , respectively. As of June 30, 2017 and 2016 , Trident and Dowling had a combined 41.03% noncontrolling interest in the Atrium segment.

70


StarStone Segment
The results of our StarStone segment include the results of StarStone Insurance Bermuda Limited and its subsidiaries ("StarStone") and StarStone Specialty Holdings Limited ("Holding Company"). StarStone results represent its active underwriting operations. The Holding Company's results include the amortization of fair value adjustments such as for intangible assets that were fair valued upon acquisition, and other expenses incurred.
The following is a discussion and analysis of the results of operations for the StarStone segment for the three and six months ended June 30, 2017 and 2016 , which are summarized below.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
INCOME
Net premiums earned
$
118,551

$
171,035

$
(52,484
)
$
233,959

$
325,117

$
(91,158
)
Fee and commission income



1,166


1,166

Net investment income
7,189

5,753

1,436

12,638

11,033

1,605

Net realized and unrealized gains
7,209

8,021

(812
)
13,908

22,370

(8,462
)
Other income
33

1,584

(1,551
)
79

1,595

(1,516
)
132,982

186,393

(53,411
)
261,750

360,115

(98,365
)
EXPENSES
Net incurred losses and LAE
65,833

104,019

(38,186
)
133,994

195,202

(61,208
)
Acquisition costs
17,698

32,518

(14,820
)
28,312

64,578

(36,266
)
General and administrative expenses
32,950

31,311

1,639

66,971

61,466

5,505

Interest expense
644


644

1,266


1,266

Net foreign exchange losses (gains)
815

1,027

(212
)
2,708

(272
)
2,980

117,940

168,875

(50,935
)
233,251

320,974

(87,723
)
EARNINGS BEFORE INCOME TAXES
15,042

17,518

(2,476
)
28,499

39,141

(10,642
)
INCOME TAXES
(679
)
(3,970
)
3,291

3,570

(5,988
)
9,558

NET EARNINGS
14,363

13,548

815

32,069

33,153

(1,084
)
Less: Net earnings attributable to noncontrolling interest
(5,834
)
(5,559
)
(275
)
(13,087
)
(13,603
)
516

NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
8,529

$
7,989

$
540

$
18,982

$
19,550

$
(568
)
Overall Results
An analysis of the components of the segment's net earnings is shown below, after the attribution of net earnings to noncontrolling interest.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
StarStone (1)
$
8,537

$
7,712

$
825

$18,941
$18,975
$(34)
Holding Company
(8
)
277

(285
)
41

575

(534
)
NET EARNINGS ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
8,529

$
7,989

$
540

$18,982
$
19,550

$(568)
(1) StarStone's net earnings before noncontrolling interest were $14.4 million and $32.0 million for three and six months ended June 30, 2017 , respectively, and $13.1 million and $32.2 million for the three and six months ended June 30, 2016 , respectively.

71


Three Months Ended June 30: Net earnings were $8.5 million and $8.0 million for the three months ended June 30, 2017 and 2016 , respectively, an increase of $0.5 million . This was primarily attributable to an increase in investment results of $0.6 million. In addition, the decreases in net premiums earned, net incurred losses and LAE and acquisition costs reflect the impact of the 35% whole account quota share reinsurance agreement with KaylaRe.

Six Months Ended June 30: Net earnings were $19.0 million and $19.6 million for the six months ended June 30, 2017 and 2016 , respectively, a decrease of $(0.6) million . This was primarily attributable to a decrease in investment results and other income, an increase in interest expense and net foreign exchange losses, partially offset by a tax benefit in 2017 compared to a tax expense in 2016. In addition, the decreases in net premiums earned, net incurred losses and LAE and acquisition costs reflect the impact of the 35% whole account quota share reinsurance agreement with KaylaRe.

In evaluating the underwriting performance of the StarStone segment, we consider the insurance ratios of StarStone, which is the active underwriting component of the segment and excludes the Holding Company. StarStone's insurance ratios are shown below.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
(Favorable)
Unfavorable
2017
2016
(Favorable)
Unfavorable
Loss ratio (1)
55.6
%
60.9
%
(5.3
)%
57.5
%
60.6
%
(3.1
)%
Acquisition cost ratio (1)
14.9
%
19.0
%
(4.1
)%
12.1
%
19.9
%
(7.8
)%
Other operating expense ratio (1)
27.8
%
18.3
%
9.5
%
28.6
%
18.5
%
10.1
%
Combined ratio (1)
98.3
%
98.2
%
0.1
%
98.2
%
99.0
%
(0.8
)%
(1)
Refer to "Non-GAAP Financial Measures" for a description of how these ratios are calculated. The ratios are based upon the following amounts for StarStone, which exclude Holding Company amounts, for the three months ended June 30, 2017 and 2016 , respectively: net premiums earned of $118,564 and $171,172, net incurred losses and LAE of $65,946 and $104,232, acquisition costs of $17,698 and $32,518, and other operating expenses of $32,982 and $31,390. The ratios are based upon the following amounts for StarStone, which exclude Holding Company amounts, for the six months ended June 30, 2017 and 2016 , respectively: net premiums earned of $234,319 and $324,669, net incurred losses and LAE of $134,629 and $196,660, acquisition costs of $28,312 and $64,578, and other operating expenses of $66,973 and $60,121.
Three Months Ended June 30: The combined ratio was relatively consistent for the three months ended June 30, 2017 as compared to the three months ended June 30, 2016 . The reduction in the loss and acquisition cost ratios and the increase in the other operating expense ratio were primarily related to the 35% whole account quota share reinsurance arrangement with KaylaRe, which covers all business written during underwriting years 2016 and 2017. The ceding commission received from KaylaRe decreased the acquisition cost ratio. The other operating expense ratio increased significantly primarily due to a similar level of expenses on lower net premiums earned after the reinsurance cession to KaylaRe.
Six Months Ended June 30: The combined ratio improved by 0.8% for the six months ended June 30, 2017 as compared to the six months ended June 30, 2016 . The loss ratio and the acquisition ratio improved as a result of the 35% whole account quota share reinsurance arrangement with KaylaRe, which covers all business written during underwriting years 2016 and 2017. The loss ratio also improved based on mix of business written and benefiting from lower premium rates on reinsurance premium ceded. The other operating expense ratio increased significantly primarily due to a similar level of expenses on lower net premiums earned after the reinsurance cession to KaylaRe, and partially due to an increase in general and administrative expenses.
The Holding Company result primarily includes general and administrative expenses related to the amortization of the definite-lived intangible assets.

Investment results are separately discussed below in "Investments."

72



Gross Premiums Written:

The following table provides gross premiums written by line of business for the StarStone segment for the three and six months ended June 30, 2017 and 2016 :
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Casualty
$
71,036

$
66,229

$
4,807

$
138,067

$
133,541

$
4,526

Marine
49,893

42,987

6,906

125,645

112,364

13,281

Property
49,497

61,980

(12,483
)
99,754

103,978

(4,224
)
Aerospace
17,579

14,421

3,158

26,906

25,876

1,030

Workers' Compensation
36,559

37,751

(1,192
)
60,728

64,653

(3,925
)
Total
$
224,564

$
223,368

$
1,196

$
451,100

$
440,412

$
10,688

Three Months Ended June 30: Gross premiums written were $224.6 million and $223.4 million for the three months ended June 30, 2017 and 2016 , respectively, an increase of $1.2 million . The marine and casualty lines of business increased by $6.9 million and $4.8 million, respectively, primarily attributable to additional business written in the U.S. and Europe. The property line of business decreased due to the timing of contract renewals, primarily relating to start dates on construction business.
Six Months Ended June 30: Gross premiums written were $451.1 million and $440.4 million for the six months ended June 30, 2017 and 2016 , respectively, an increase of $10.7 million primarily attributable to the additional Marine business written in the U.S. and Europe.
Net Premiums Earned:
The following table provides net premiums earned by line of business for the StarStone segment for the six months ended June 30, 2017 and 2016 :
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Casualty
$
44,127

$
60,341

$
(16,214
)
$
79,836

$
108,750

$
(28,914
)
Marine
33,273

40,246

(6,973
)
60,583

74,235

(13,652
)
Property
21,646

32,049

(10,403
)
49,366

66,140

(16,774
)
Aerospace
4,847

16,207

(11,360
)
18,320

33,614

(15,294
)
Workers' Compensation
14,658

22,192

(7,534
)
25,854

42,378

(16,524
)
Total
$
118,551

$
171,035

$
(52,484
)
$
233,959

$
325,117

$
(91,158
)
Three Months Ended June 30: Net premiums earned for the StarStone segment for the three months ended June 30, 2017 decrease d from 2016 by $52.5 million to $118.6 million . The decrease was attributable to the 35% whole account quota share reinsurance cession to KaylaRe which covers all business written during underwriting years 2016 and 2017. Excluding the impact of the reinsurance cession to KaylaRe, net premiums earned increased across most lines, primarily Marine and Casualty.
Six Months Ended June 30: Net premiums earned for the StarStone segment for the six months ended June 30, 2017 decrease d from 2016 by $91.2 million to $234.0 million . The decrease across all lines of business was largely attributable to the KaylaRe 35% whole account quota share noted above.



73


Net Incurred Losses and LAE:
Three Months Ended June 30: Net incurred losses and LAE for the three months ended June 30, 2017 and 2016 were $65.8 million and $104.0 million , respectively, a decrease of $38.2 million . The decrease was primarily attributable to the reinsurance cession to KaylaRe. Net favorable prior year loss development for the three months ended June 30, 2017 and 2016 was $0.2 million and $1.5 million , respectively. The loss ratio for the three months ended June 30, 2017 decrease d by 5.3% to 55.6% , driven by mix of business and ceded reinsurance.
Six Months Ended June 30: Net incurred losses and LAE for the six months ended June 30, 2017 and 2016 were $134.0 million and $195.2 million , respectively, a decrease of $61.2 million . The decrease was primarily attributable to the reinsurance cession to KaylaRe. Net favorable prior year loss development for the six months ended June 30, 2017 and 2016 was $2.5 million and $3.5 million , respectively. The loss ratio for the six months ended June 30, 2017 decrease d by 3.1% to 57.5% , driven by mix of business and ceded reinsurance.
Acquisition Costs:
Three Months Ended June 30: Acquisition costs were $17.7 million and $32.5 million for the three months ended June 30, 2017 and 2016 , respectively, a decrease of $14.8 million . The acquisition cost ratios for the three months ended June 30, 2017 and 2016 were 14.9% and 19.0% , respectively, a decrease of 4.1% primarily due to the ceding commission earned on the KaylaRe quota share reinsurance contract.
Six Months Ended June 30: Acquisition costs were $28.3 million and $64.6 million for the six months ended June 30, 2017 and 2016 , respectively, a decrease of $36.3 million . The acquisition cost ratios for the six months ended June 30, 2017 and 2016 were 12.1% and 19.9% , respectively, a decrease of 7.8% primarily due to the ceding commission earned on the KaylaRe quota share reinsurance contract.
General and Administrative Expenses:
Three Months Ended June 30: General and administrative expenses for the three months ended June 30, 2017 and 2016 were $33.0 million and $31.3 million , respectively. The increase of $1.6 million for the three months ended June 30, 2017 was primarily due to an increase in compensation costs in respect of additional headcount for our growth strategies in certain lines of business.
Six Months Ended June 30: General and administrative expenses for the six months ended June 30, 2017 and 2016 were $67.0 million and $61.5 million , respectively. The increase of $5.5 million for the six months ended June 30, 2017 was primarily due to an increase in compensation costs in respect of additional headcount for our growth strategies in certain lines of business, and the related costs associated with setting up new business operations.
Noncontrolling Interest:
Three Months Ended June 30: Noncontrolling interest in earnings of the StarStone segment was $5.8 million and $5.6 million for the three months ended June 30, 2017 and 2016 , respectively. The increase was due to higher net earnings before noncontrolling interest for the three months ended June 30, 2017 compared with the three months ended June 30, 2016 . As of June 30, 2017 and 2016 , Trident and Dowling had a combined 41.03% noncontrolling interest in the StarStone segment.
Six Months Ended June 30: Noncontrolling interest in earnings of the StarStone segment was $13.1 million and $13.6 million for the six months ended June 30, 2017 and 2016 , respectively. The decrease was due to lower net earnings before noncontrolling interest for the six months ended June 30, 2017 compared with the six months ended June 30, 2016 .


74


Life and Annuities Segment
For our Life and Annuities segment, our run-off strategy differs from the non-life run-off business, in particular because we have limited ability to shorten the duration of the liabilities in this business through early claims settlement, commutations or policy buy-backs. Instead, we hold the policies associated with the life and annuities business to their natural maturity or lapse and pay claims as they become due. The presentation of the results in this segment reflect the classification of Pavonia as discontinued operations and held-for-sale, and Laguna as held-for-sale with its results and the loss on sale of Laguna reflected as continuing operations. Following the sales of Pavonia and Laguna, our continuing life business will comprise of Alpha term life products and the life settlements businesses.
The following is a discussion and analysis of our results of operations for our Life and Annuities segment for the three and six months ended June 30, 2017 and 2016 , which are summarized below.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
INCOME
Net premiums earned
$
1,275

$
1,440

$
(165
)
$
2,469

$
2,899

$
(430
)
Net investment income
3,019

1,822

1,197

10,353

10,460

(107
)
Net realized and unrealized gains (losses)
(6,362
)
253

(6,615
)
(6,518
)
751

(7,269
)
Other income
4

(396
)
400

159

169

(10
)
(2,064
)
3,119

(5,183
)
6,463

14,279

(7,816
)
EXPENSES
Life and annuity policy benefits
4,289

(1,613
)
5,902

3,988

(1,455
)
5,443

Acquisition costs
150

162

(12
)
581

328

253

General and administrative expenses
1,871

1,551

320

3,353

3,522

(169
)
Interest expense
242

269

(27
)
433

604

(171
)
Net foreign exchange losses
948

(43
)
991

1,153

333

820

Loss on sale of subsidiary
9,609


9,609

9,609


9,609

17,109

326

7,174

19,117

3,332

6,176

EARNINGS (LOSSES) BEFORE INCOME TAXES
(19,173
)
2,793

(21,966
)
(12,654
)
10,947

(23,601
)
INCOME TAXES
(5
)
(14
)
9

(9
)
(14
)
5

NET EARNINGS (LOSSES) FROM CONTINUING OPERATIONS
(19,178
)
2,779

(21,957
)
(12,663
)
10,933

(23,596
)
NET EARNINGS (LOSSES) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX EXPENSE
(4,871
)
2,378

(7,249
)
(4,500
)
2,583

(7,083
)
NET EARNINGS (LOSSES) ATTRIBUTABLE TO ENSTAR GROUP LIMITED
$
(24,049
)
$
5,157

$
(29,206
)
$
(17,163
)
$
13,516

$
(30,679
)
Overall Results:
Three and Six Months Ended June 30: Net earnings (losses) were ($24.0) million and $5.2 million for the three months ended June 30, 2017 and 2016, respectively. Net earnings (losses) were ($17.2) million and $13.5 million for the six months ended June 30, 2017 and 2016, respectively. The net losses in this segment for the three and six months ended June 30, 2017 were primarily due to an accrual for the loss on sale of Laguna of ($9.6) million and impairments on life settlements as discussed below, as well as operating losses in Pavonia and Alpha. The losses in Pavonia primarily related to term life products and are expected to be offset in the future by the expected gain recognizable upon the sale of the business which is expected to be completed in the third or fourth quarter of 2017. Further information regarding the businesses held-for-sale are included in Note 3 - "Held-For-Sale Businesses" included within Item 1 of this Quarterly Report on Form 10-Q. Our life settlements business contributed net earnings (losses)

75


of ($4.2) million and $2.0 million for the three and six months ended June 30, 2017, respectively. The losses on life settlements for the three months ended June 30, 2017 included impairment charges of $6.3 million as a result of updated medical underwriting and increases in premiums. There was no change to our impairment methodology during the six months ended June 30, 2017.

76


Investable Assets
We define investable assets as the sum of total investments, cash and cash equivalents, restricted cash and cash equivalents, and funds held. Investments consist primarily of investment grade, liquid, fixed maturity securities of short-to-medium duration, equities, and other investments. Cash and cash equivalents and restricted cash and cash equivalents is comprised mainly of cash, fixed deposits, and other highly liquid instruments such as commercial paper with maturities of less than three months at the time of acquisition and money market funds. Funds held primarily consists of investment grade, liquid, fixed maturity securities of short-to-medium duration. Assets held-for-sale are excluded from our definition of investable assets.
Investable assets were $9.7 billion as at June 30, 2017 as compared to $8.4 billion as at December 31, 2016 , an increase of 15.5% . The increase was primarily due to the investments and funds held balance acquired in relation to the QBE and RSA transactions.
A description of our investment strategies is included in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Investments" in our Annual Report on Form 10-K for the year ended December 31, 2016 . In addition, during the six months ended June 30, 2017, we have been implementing strategies to selectively increase the duration in certain investment portfolios.
Composition of Investment Portfolio By Asset Class
The following table summarizes the fair value and composition of our investment portfolio by asset class as at June 30, 2017 and December 31, 2016 :
June 30, 2017
December 31, 2016
Fair Value
Fair Value
Investment Grade (1)
Non-Investment Grade (2)
Total
%
Investment Grade (1)
Non-Investment Grade (2)
Total
%
(in thousands of U.S. dollars)
Fixed maturity and short-term investments, trading and available-for-sale
U.S. government & agency
$
696,643

$

$
696,643

9.5
%
$
852,984

$

$
852,984

14.1
%
Non-U.S. government
914,224

910

915,134

12.5
%
352,786


352,786

5.8
%
Corporate
3,157,735

114,346

3,272,081

44.6
%
2,385,295

160,682

2,545,977

42.2
%
Municipal
94,669


94,669

1.3
%
53,757


53,757

0.9
%
Residential mortgage-backed
285,217

80,003

365,220

5.0
%
373,957

98

374,055

6.2
%
Commercial mortgage-backed
284,067

19,020

303,087

4.1
%
199,827

17,385

217,212

3.6
%
Asset-backed
469,015

84,615

553,630

7.6
%
409,671

72,485

482,156

8.0
%
Total
5,901,570

298,894

6,200,464

84.6
%
4,628,277

250,650

4,878,927

80.8
%
Equities
U.S.
106,240

1.5
%
95,047

1.6
%
Total


106,240

1.5
%


95,047

1.6
%
Other investments
Private equity funds
269,016

3.7
%
300,529

5.0
%
Fixed income funds
249,573

3.4
%
249,023

4.1
%
Fixed income hedge funds
70,900

1.0
%
85,976

1.4
%
Equity funds
230,720

3.1
%
223,571

3.7
%
CLO equities
56,805

0.8
%
61,565

1.0
%
CLO equity funds
13,050

0.2
%
15,440

0.3
%
Other
879

%
943

%
Total


890,943

12.2
%
937,047

15.5
%
Other investments
Life settlements
127,777

1.7
%
129,474

2.1
%
Total investments
$
5,901,570

$
298,894

$
7,325,424

100.0
%
$
4,628,277

$
250,650

$
6,040,495

100.0
%
(1) Investment Grade are securities with a rating of BBB- or higher.

77


(2) Non-Investment Grade included non-rated securities with a fair value of $21.5 million and $28.1 million as at June 30, 2017 and December 31, 2016 , respectively.

A description of our investment valuation processes is included in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies" of our Annual Report on Form 10-K for the year ended December 31, 2016 and "Note 6 - Fair Value Measurements" included within Item 1 of this Quarterly Report on Form 10-Q.

Composition of Funds Held - Directly Managed by Asset Class
The following table summarizes the fair value and composition of our funds held - directly managed portfolio by asset class as at June 30, 2017 and December 31, 2016 :
June 30, 2017
December 31, 2016
Fair Value
Fair Value
Investment Grade (1)
Non-Investment Grade
Total
%
Investment Grade (1)
Non-Investment Grade
Total
%
Fixed maturity investments:
U.S. government & agency
$
52,548

$

$
52,548

4.4
%
$
47,885

$

$
47,885

4.8
%
Non-U.S. government
6,074


6,074

0.5
%
5,961


5,961

0.6
%
Corporate
778,757


778,757

64.6
%
663,556


663,556

66.8
%
Municipal
55,268


55,268

4.6
%
38,927


38,927

3.9
%
Commercial mortgage-backed
200,502


200,502

16.6
%
151,395


151,395

15.2
%
Asset-backed
96,395


96,395

8.0
%
79,806


79,806

8.0
%
Total
1,189,544


1,189,544

98.7
%
987,530


987,530

99.3
%
Other assets


16,048

1.3
%


7,135

0.7
%
Total funds held - directly managed
$
1,189,544

$

$
1,205,592

100.0
%
$
987,530

$

$
994,665

100.0
%
(1)
Investment Grade are securities with a rating of BBB- or higher.
Composition of Investable Assets By Segment
Across all of our segments, we strive to structure our investments in a manner that recognizes our liquidity needs for future liabilities. In that regard, we attempt to correlate the maturity and duration of our investment portfolio to our general liability profile. If our liquidity needs or general liability profile unexpectedly change, we may adjust the structure of our investment portfolio to meet our revised expectations. The following tables summarize the composition of total invested assets by segment as at June 30, 2017 and December 31, 2016 :
Non-life
Run-off
Atrium
StarStone
Life and Annuities
Total
(in thousands of U.S. dollars)
June 30, 2017

Short-term investments, trading, at fair value
$
268,526

$
8,628

$
50,441

$

$
327,595

Fixed maturities, trading, at fair value
4,402,824

57,427

1,183,847


5,644,098

Fixed maturities, available-for-sale, at fair value
53

107,446


121,272

228,771

Equities, trading, at fair value
99,169

2,006

5,065


106,240

Other investments, at fair value
713,133

8,391

158,117

11,302

890,943

Other investments, at cost



128,296

128,296

Total investments
5,483,705

183,898

1,397,470

260,870

7,325,943

Cash and cash equivalents
776,764

48,920

253,065

26,002

1,104,751

Funds held - directly managed
1,205,592




1,205,592

Funds held by reinsured companies
47,511

24,548

12,014


84,073

Total investable assets
$
7,513,572

$
257,366

$
1,662,549

$
286,872

$
9,720,359

Duration (in years)
3.93

1.73

2.11

2.69

3.53

Average Credit Rating
A+

AA-

A

A+

A+


78


Non-life
Run-off
Atrium
StarStone
Life and Annuities
Total
(in thousands of U.S. dollars)
December 31, 2016
Short-term investments, trading, at fair value
$
201,188

$
7,938

$
6,160

$
7,632

$
222,918

Short-term investments, available-for-sale, at fair value

268



268

Fixed maturities, trading, at fair value
3,144,811

13,320

1,199,460

30,651

4,388,242

Fixed maturities, available-for-sale, at fair value
3,108

142,562


121,829

267,499

Equities, trading, at fair value
88,481


6,566


95,047

Other investments, at fair value
783,857


153,190


937,047

Other investments, at cost



131,651

131,651

Total investments
4,221,445

164,088

1,365,376

291,763

6,042,672

Cash and cash equivalents
916,900

83,548

295,341

22,856

1,318,645

Funds held - directly managed
994,665




994,665

Funds held by reinsured companies
48,525

22,883

10,665


82,073

Total investable assets
$
6,181,535

$
270,519

$
1,671,382

$
314,619

$
8,438,055

Duration (in years)
2.68

1.20

2.31

2.67

2.56

Average Credit Rating
A+

AA-

AA-

A+

A+

Credit Quality and Maturity Profiles
As at June 30, 2017 and December 31, 2016 , our investment portfolio had an average credit quality rating of A+ . As at June 30, 2017 and December 31, 2016 , our fixed maturity investments rated lower than BBB- comprised 3.8% and 3.7% of our total investment portfolio, respectively. A detailed schedule of average credit ratings by asset class as at June 30, 2017 is included in Note 4 - "Investments - Credit Ratings" and Note 5 - "Funds Held - Directly Managed - Credit Ratings" of our unaudited condensed consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q. Schedules of maturities by asset class are included in Note 4 - "Investments" and Note 5 - "Funds Held - Directly Managed" of our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report on Form 10-Q.
Eurozone Exposure
As at June 30, 2017 and December 31, 2016 we owned $18.2 million and $15.0 million, respectively, of investments in fixed maturity securities issued by the sovereign governments of Italy, Ireland and Spain.

79


Investment Results - Consolidated
The followi ng table summarizes our investment results for the three and six months ended June 30, 2017 and 2016 .
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
(in thousands of U.S. dollars)
Net investment income
$
49,417

$
44,932

$
4,485

$
98,156

$
95,212

$
2,944

Net realized and unrealized gains
51,877

34,503

17,374

110,396

72,780

37,616

Annualized Investment Book Yield
Annualized net investment income
197,668

179,728

17,940

196,312

190,424

5,888

Average aggregate invested assets, at cost (1)
9,746,896

8,707,465

1,039,431

9,360,941

8,773,739

587,202

Annualized investment book yield
2.03
%
2.06
%
(0.03
)%
2.10
%
2.17
%
(0.07
)%
Financial Statement Portfolio Return
Total financial statement return (2)
101,294

79,435

21,859

208,552

167,992

40,560

Average aggregate invested assets, at fair value (1)
9,796,584

8,696,512

1,100,072

9,373,706

8,743,518

630,188

Financial statement portfolio return
1.03
%
0.91
%
0.12
%
2.22
%
1.92
%
0.30
%
(1) These amounts are an average of the amounts disclosed in our quarterly U.S. GAAP consolidated financial statements.
(2) This is the sum of net investment income and net realized and unrealized gains from our U.S. GAAP consolidated financial statements.
Three and Six Months Ended June 30: Net investment income increased by $4.5 million during the three months ended June 30, 2017 compared to the three months ended June 30, 2016 due to an increase in average investable assets, partially offset by a decrease of three basis points in the book yield we obtained on our assets. Net investment income increased by $2.9 million during the six months ended June 30, 2017 compared to the six months ended June 30, 2016 due to an increase in average investable assets, partially offset by a decrease of 7 basis points in the book yield we obtained on our assets. The increase in average investable assets was primarily due to our transactions with RSA and QBE. The decrease in yield was primarily due to the changing mix in asset allocation as the assets acquired in the RSA transaction carried a lower yield than our existing portfolio.
The increase of $17.4 million in net realized and unrealized gains for the three months ended June 30 was comprised of net unrealized gains of $51.8 million in the three months ended June 30, 2017 compared to net unrealized gains of $32.3 million in the three months ended June 30, 2016 , partially offset by a decrease in net realized gains of $2.0 million. The increase of $37.6 million in net realized and unrealized gains for the six months ended June 30 was comprised of net unrealized gains of $114.5 million in the six months ended June 30, 2017 compared to net unrealized gains of $72.0 million in the six months ended June 30, 2016 , partially offset by a decrease in net realized gains of $4.8 million. The increase in net unrealized gains was primarily due to the increase in the valuation of our other investments and equity portfolios, partially offset by a decrease in the valuation of our fixed maturity portfolio as the treasury yield curve flattened during the three and six months ended June 30, 2017, having less of an effect compared to the decrease in treasury yields during the three and six months ended June 30, 2016 .

80


Investment Results - By Segment
The following tables summarize our investment results by segment for the three and six months ended June 30, 2017 and 2016 . These tables have been prepared on a basis consistent with the consolidated table above.
Non-life Run-off
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Net investment income
$
39,572

$
37,581

$
1,991

$
75,301

$
73,811

$
1,490

Net realized and unrealized gains
50,556

26,161

24,395

102,114

49,551

52,563

Annualized Investment Book Yield
Annualized net investment income
158,288

150,324

7,964

150,602

147,622

2,980

Average aggregate invested assets, at cost
7,541,833

6,483,945

1,057,888

7,146,368

6,552,733

593,635

Annualized investment book yield
2.10
%
2.32
%
(0.22
)%
2.11
%
2.25
%
(0.14
)%
Financial Statement Portfolio Return
Total financial statement return
90,128

63,742

26,386

177,415

123,362

54,053

Average aggregate invested assets, at fair value
7,586,709

6,487,387

1,099,322

7,160,199

6,541,455

618,744

Financial statement portfolio return
1.19
%
0.98
%
0.21
%
2.48
%
1.89
%
0.59
%
Three and Six Months Ended June 30: Net investment income increased by $2.0 million during the three months ended June 30, 2017 compared to the three months ended June 30, 2016 due to an increase in average investable assets, partially offset by a decrease of 22 basis points in the book yield we obtained on our assets. Net investment income increased by $1.5 million during the six months ended June 30, 2017 compared to the six months ended June 30, 2016 due to an increase in average investable assets, partially offset by a decrease of 14 basis points in the book yield we obtained on our assets. The increase in average investable assets was primarily due to our transactions with RSA and QBE. The decrease in yield was primarily due to the changing mix in asset allocation as the assets acquired in the RSA transaction carried a lower yield than our existing portfolio.
The increase of $24.4 million in net realized and unrealized gains for the three months ended June 30 was primarily comprised of net unrealized gains of $49.8 million in the three months ended June 30, 2017 compared to net unrealized gains of $25.5 million in the three months ended June 30, 2016 . The increase of $52.6 million in net realized and unrealized gains for the six months ended June 30 was comprised of net unrealized gains of $104.0 million in the six months ended June 30, 2017 compared to net unrealized gains of $50.7 million in the six months ended June 30, 2016, partially offset by a decrease in net realized gains of $0.7 million. The increase in net unrealized gains was primarily due to the increase in the valuation of our other investment and equity portfolios, partially offset by a decrease in the valuation of our fixed maturity portfolio as the treasury yield curve flattened during the three and six months ended June 30, 2017, having less of an effect compared the decrease in treasury yields during the three and six months ended June 30, 2016 .

81


Atrium
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Net investment income
$
861

$
635

$
226

$
1,985

1,189

$
796

Net realized and unrealized gains
474

68

406

892

108

784

Annualized Investment Book Yield
Annualized net investment income
3,444

2,540

904

3,970

2,378

1,592

Average aggregate invested assets, at cost
271,727

312,637

(40,910
)
270,382

312,725

(42,343
)
Annualized investment book yield
1.27
%
0.81
%
0.46
%
1.47
%
0.76
%
0.71
%
Financial Statement Portfolio Return
Total financial statement return
1,335

703

632

2,877

1,297

1,580

Average aggregate invested assets, at fair value
269,619

309,818

(40,199
)
267,187

308,830

(41,643
)
Financial statement portfolio return
0.50
%
0.23
%
0.27
%
1.08
%
0.42
%
0.66
%

Three and Six Months Ended June 30: Net investment income increased by $0.2 million during the three months ended June 30, 2017 compared to the three months ended June 30, 2016 due to an increase of 46 basis points in the book yield we obtained on our investable assets, partially offset by a decrease in our average investable assets. Net investment income increased by $0.8 million during the six months ended June 30, 2017 compared to the six months ended June 30, 2016 due to an increase of 71 basis points in the book yield we obtained on our investable assets, partially offset by the decrease in our average investable assets. The increase in yield was primarily due to the changing mix in asset allocation as we executed on our investment strategies . Net realized and unrealized gains increased by $0.4 million for the three months ended June 30, 2017 compared with the three months ended June 30, 2016. Net realized and unrealized gains increased by $0.8 million for the six months ended June 30, 2017 compared with the six months ended June 30, 2016. The increase in net realized and unrealized gains was primarily attributable to gains on the recent purchases of trading, equities and other investments in the portfolio.
StarStone
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Net investment income
$
7,189

$
5,753

$
1,436

$
12,638

$
11,033

$
1,605

Net realized and unrealized gains
7,209

8,021

(812
)
13,908

22,370

(8,462
)
Annualized Investment Book Yield
Annualized net investment income
28,756

23,012

5,744

25,276

22,066

3,210

Average aggregate invested assets, at cost
1,633,059

1,585,479

47,580

1,637,823

1,583,748

54,075

Annualized investment book yield
1.76
%
1.45
%
0.31%

1.54
%
1.39
%
0.15%

Financial Statement Portfolio Return
Total financial statement return
14,398

13,774

624

26,546

33,403

(6,857
)
Average aggregate invested assets, at fair value
1,638,690

1,574,643

64,047

1,638,232

1,568,789

69,443

Financial statement portfolio return
0.88
%
0.87
%
0.01
%
1.62
%
2.13
%
(0.51
)%
Three and Six Months Ended June 30: Net investment income increased by $1.4 million for the three months ended June 30, 2017 as compared to the three months ended June 30, 2016 due to an increase in our average investable assets and an increase of 31 basis points in the book yield we obtained on those assets. Net investment income increased by $1.6 million in the six months ended June 30, 2017 compared to the six months ended June 30, 2016 due to an increase in our average investable assets and an increase of 15 basis points in the book yield we obtained on those assets. The increase in yield was primarily due to the changing mix in asset allocation as we executed

82


on our investment strategies. Net realized and unrealized gains decreased by $0.8 million during the three months ended June 30, 2017 as compared to the three months ended June 30, 2016. Net realized and unrealized gains decreased by $8.5 million during the six months ended June 30, 2017 compared to the six months ended June 30, 2017. The decreases were primarily due to a decrease in the valuation of the fixed maturity portfolio as the treasury yield curve flattened during the three and six months ended June 30, 2017 having less of an effect compared to the decrease in treasury yields during the three and six months ended June 30, 2016, partially offset by increases in the valuation of our other investments.
Life and Annuities
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Increase (decrease)
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Net investment income
$
3,019

$
1,822

$
1,197

$
10,353

$
10,460

$
(107
)
Net realized and unrealized gains (losses)
(6,362
)
253

(6,615
)
(6,518
)
751

(7,269
)
Annualized Investment Book Yield
Annualized net investment income
12,076

7,288

4,788

20,706

20,920

(214
)
Average aggregate invested assets, at cost
300,277

325,404

(25,127
)
306,368

324,533

(18,165
)
Annualized investment book yield
4.02
%
2.24
%
1.78
%
6.76
%
6.45
%
0.31
%
Financial Statement Portfolio Return
Total financial statement return
(3,343
)
2,075

(5,418
)
3,835

11,211

(7,376
)
Average aggregate invested assets, at fair value
301,566

324,664

(23,098
)
308,088

324,444

(16,356
)
Financial statement portfolio return
(1.11
)%
0.64
%
(1.75
)%
1.24
%
3.46
%
(2.22
)%
Three and Six Months Ended June 30: Net investment income increased by $1.2 million during the three months ended June 30, 2017 due to an increase in earnings from life settlements. Net investment income was relatively unchanged during the six months ended June 30, 2017 . Net realized and unrealized gains (losses) decreased by $6.6 million during the three months ended June 30, primarily due to impairment charges of $6.2 million on life settlements. Net realized and unrealized gains (losses) decreased by $7.3 million during the six months ended June 30, primarily due to impairment charges of $6.3 million on life settlements.

83


Liquidity and Capital Resources
Overview
Enstar aims to generate cash flows from our insurance operations and investments, preserve sufficient capital for future acquisitions, and develop relationships with lenders who provide borrowing capacity at competitive rates.
Our capital resources as at June 30, 2017 included shareholders' equity of $3.0 billion , redeemable noncontrolling interest of $0.5 billion classified as temporary equity, and debt obligations of $0.6 billion . The redeemable noncontrolling i nterest may be settled in the future in cash or Enstar ordinary shares, at our option. Based on our current loss reserves position, our portfolios of in-force insurance and reinsurance business, and our investment positions, we believe we are well capitalized.
Enstar has not historically declared a dividend. We retain earnings and utilize distributions from our subsidiaries to invest in our business strategies. We do not currently expect to pay any dividends on our ordinary shares. Any payment of dividends must be approved by our Board of Directors. Our ability to pay dividends is subject to certain restrictions, as described in "Note 22 - Dividend Restrictions and Statutory Requirements" in the notes to our consolidated financial statements included within Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2016 .
Cash and Cash Equivalents
As at June 30, 2017 and December 31, 2016 , we had total cash and cash equivalents, and restricted cash and cash equivalents of approximately $1.1 billion and $1.3 billion , respectively. We expect our cash flows, together with our existing capital base and cash and investments acquired on the purchase of insurance and reinsurance subsidiaries, to be sufficient to meet cash requirements and to operate our business. For a description of our sources and uses of cash in our holding company and operating companies, refer to "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operation - Liquidity and Capital Resources" in our Annual Report on Form 10-K for the year ended December 31, 2016 . Our cash and cash equivalents are comprised mainly of cash, fixed deposits, commercial paper with maturities of less than three months and money market funds.
As of June 30, 2017 , we had $681.1 million of cash and cash equivalents, excluding restricted cash that supports insurance operations, and included in this amount was $600.5 million held by foreign subsidiaries outside of Bermuda. Based on our group's current corporate structure with a Bermuda domiciled parent company and the jurisdictions in which we operate, if the cash and cash equivalents held by our foreign subsidiaries were to be distributed to us, as dividends or otherwise, such amounts would not be subject to incremental income taxes, however in certain circumstances withholding taxes may be imposed by some jurisdictions, including the United States. Based on existing tax laws, regulations and our current intentions, there was no accrual as of June 30, 2017 for any material withholding taxes on dividends or other distributions, as described in "Note 18 - Taxation" in the notes to our consolidated financial statements included within Item 1 of this Quarterly Report on Form 10-Q.
The following table summarizes our consolidated cash flows provided by (used in) operating, investing and financing activities for the six months ended June 30, 2017 and 2016 :
Six Months Ended June 30,
2017
2016
Increase (decrease)
(in thousands of U.S. dollars)
Cash provided by (used in):
Operating activities
$
(262,549
)
$
(184,037
)
$
(78,512
)
Investing activities
121,196

75,713

45,483

Financing activities
(66,858
)
13,548

(80,406
)
Effect of exchange rate changes on cash
636

451

185

Net increase (decrease) in cash and cash equivalents
(207,575
)
(94,325
)
(113,250
)
Cash and cash equivalents, beginning of period
1,318,645

1,295,169

23,476

Change in cash of businesses held-for-sale
(6,319
)

(6,319
)
Cash and cash equivalents, end of period
$
1,104,751

$
1,200,844

$
(89,774
)

84


Details of our consolidated cash flows are included in "Item 1. Financial Statements - Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 (unaudited)."
2017 versus 2016 : Cash and cash equivalents decreased by $207.6 million during the six months ended June 30, 2017 compared with a decrease of $94.3 million during the six months ended June 30, 2016 .
For the six months ended June 30, 2017 , cash and cash equivalents decreased by $207.6 million, as cash used in operations of $262.5 million and cash used in financing of $66.9 million was partially offset by cash provided by investing activities of $121.2 million. Cash used in operations is largely a result of the timing of loss payments across all of our segments. Cash used in financing activities for the six months ended June 30, 2017 related primarily to the repayment of the remaining principal on the Sussex term loan ("Sussex Facility"). Dividends of $27.5 million were also paid to redeemable noncontrolling interests during the six months ended June 30, 2017 . In addition, d uring the six months ended June 30, 2017 we raised $347.1 million of proceeds, net of issuance costs, from the public offering of Senior Notes, and those proceeds were used to repay a portion of our revolving credit facility. Cash provided by investing activities for the six months ended June 30, 2017 primarily related to the net redemptions of other investments of $85.1 million.

For the six months ended June 30, 2016 , cash and cash equivalents decreased by $94.3 million, as cash used in operations of $184.0 million, was partially offset by cash provided by investing activities of $75.7 million and cash provided by financing activities of $13.5 million. Cash provided by investing activities for the six months ended June 30, 2016 primarily related to the net redemptions of other investments of $59.7 million. Cash provided by financing activities for the six months ended June 30, 2016 was not significantly changed, as net drawdowns of $44.1 million under the Enstar Group Limited Revolving Credit Facility were substantially offset by repayments of $30.5 million related to the Sussex Facility.
Investments
As at June 30, 2017 and December 31, 2016 , we had total investments of approximately $7.3 billion and $6.0 billion , respectively. The increase related to the transactions with QBE and RSA.
For information regarding our investments, refer to "Item 2. Management’s Discussion and Analysi s of Financial Condition and Results of Operations - Investments."
Reinsurance Balances Recoverable
As at June 30, 2017 and December 31, 2016 , we had reinsurance balances recoverable of $2.0 billion and $1.5 billion , respectively. The increase related to the transactions with QBE and RSA.

Our insurance and reinsurance run-off subsidiaries, prior to acquisition, used retrocessional agreements to reduce their exposure to the risk of insurance and reinsurance assumed. On an annual basis, both Atrium and StarStone purchase a tailored outwards reinsurance program designed to manage their risk profiles. The majority of Atrium’s and StarStone's third-party reinsurance cover is with highly rated reinsurers or is collateralized by letters of credit.
We remain liable to the extent that retrocessionaires do not meet their obligations under these agreements, and therefore, we evaluate and monitor concentration of credit risk among our reinsurers. Provisions are made for amounts considered potentially uncollectible.
For furt her information regarding our reinsurance balances recoverable, refer to Note 8 - "Reinsurance Balances Recoverable" in the notes to our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report on Form 10-Q.
Funds Held by Reinsured Companies
As at June 30, 2017 and December 31, 2016, we had funds held - directly managed of $1.2 billion and $1.0 billion, respectively. The increase was primarily due to the completion on January 11, 2017 of our transaction with QBE to reinsure portfolios of QBE's run-off business, which was completed on a partial funds held basis. Our funds held - directly managed is carried on our consolidated balance sheets at fair value due to a variable investment crediting rate on the Allianz transaction and the election of the fair value option for the reinsurance transaction with QBE. For furt her information regarding our funds held - directly managed, refer to Note 5 - "Funds held - directly managed" in the notes to our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report on Form 10-Q.

85


In addition, as at June 30, 2017 and December 31, 2016, we had funds held by reinsured companies of $84.1 million and $82.1 million , respectively, which are carried at cost with a fixed crediting rate.

For information regarding credit risk, refer to "Item 3. Quantitative and Qualitative Disclosures About Market Risk - Credit Risk - Funds Held by Reinsured Companies" of this Quarterly Report on Form 10-Q.

Debt Obligations
We utilize loan facilities primarily for acquisitions, loss portfolio transfer reinsurance transactions and, from time to time, for general corporate purposes. For information regarding our loan facilities, including our loan covenants, refer to "Note 13 - Debt Obligations" in the notes to our consolidated financial statements included within Item 1 of this Quarterly Report on Form 10-Q. Debt obligations as of June 30, 2017 and December 31, 2016 were $640.8 million and $673.6 million, respectively.
On March 10, 2017, we issued Senior Notes (the "Notes") for an aggregate principal amount of $350.0 million. The Notes pay 4.5% interest semi-annually and mature on March 10, 2022. The Notes are unsecured and unsubordinated obligations that rank equal to any of our other unsecured and unsubordinated, senior to any future obligations that are expressly subordinated to the Notes, effectively subordinated to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness, and structurally subordinated to all liabilities of our subsidiaries.
Our main facility is the EGL Revolving Credit Facility, originated on September 16, 2014 for a five-year term, and most recently amended on March 20, 2017. This facility is among the Company and certain of its subsidiaries, as borrowers and as guarantors, and various financial institutions. We are permitted to borrow up to an aggregate of $831.3 million . The individual outstanding loans under the facility are unsecured short-term floating rate loans with an interest rate of LIBOR plus an applicable margin and utilization fee as set forth in the credit facility agreement. As at June 30, 2017 , $612.7 million of the total capacity was available for use under the EGL Revolving Credit Facility. During the six months ended June 30, 2017 , our borrowing included €75.0 million to hedge the foreign currency exposure on our net investment in certain of our subsidiaries whose functional currency is denominated in Euros. Subsequent to June 30, 2017 , we utilized nil and repaid $2.2 million , bringing unutilized capacity under this facility to $614.9 million .
We also have a three-year unsecured term loan (the "EGL Term Loan Facility") that was originated on November 18, 2016. As at June 30, 2017 , the outstanding principal under this facility was $75.0 million, and there was no unutilized capacity.
The Sussex Facility, a four-year term loan that was originated on December 24, 2014 with two financial institutions, was fully repaid during the six months ended June 30, 2017 . As at December 31, 2016, the outstanding principal under this facility was $63.5 million .


86


Contractual Obligations
The following table summarizes, as of June 30, 2017 , our future payments under contractual obligations and estimated payments for losses and LAE and policy benefits by expected payment date and updates the table on page 76 of our Annual Report on Form 10-K for the year ended December 31, 2016 . The table excludes short-term liabilities and includes only obligations that are expected to be settled in cash.
Total
Less than
1 Year
1 - 3
years
3 - 5
years
More than
5 Years
(in millions of U.S. dollars)
Operating Activities
Estimated gross reserves for losses and LAE (1)
$
8,119.3

$
1,401.5

$
2,348.7

$
1,211.7

$
3,157.4

Policy benefits for life and annuity contracts (2)
326.2

21.1

41.2

38.5

225.4

Operating lease obligations
47.4

10.7

17.7

10.5

8.5

Investing Activities
Investment commitments
183.7

80.0

78.8

24.9


Financing Activities
Loan repayments (including estimated interest payments)
755.8

33.4

340.9

381.5


Total
$
9,432.4

$
1,546.7

$
2,827.3

$
1,667.1

$
3,391.3

(1)
The reserves for losses and LAE represent management’s estimate of the ultimate cost of settling losses. The estimation of losses is based on various complex and subjective judgments. Actual losses paid may differ, perhaps significantly, from the reserve estimates reflected in our financial statements. Similarly, the timing of payment of our estimated losses is not fixed and there may be significant changes in actual payment activity. The assumptions used in estimating the likely payments due by period are based on our historical claims payment experience and industry payment patterns, but due to the inherent uncertainty in the process of estimating the timing of such payments, there is a risk that the amounts paid in any such period can be significantly different from the amounts disclosed above. The amounts in the above table represent our estimates of known liabilities as of June 30, 2017 and do not take into account corresponding reinsurance recoverable amounts that would be due to us. Furthermore, certain of the reserves included in the unaudited condensed consolidated financial statements as of June 30, 2017 were acquired by us and initially recorded at fair value with subsequent amortization, whereas the expected payments by period in the table above are the estimated payments at a future time and do not reflect the fair value adjustment in the amount payable.
(2)
Policy benefits for life and annuity contracts recorded in our unaudited condensed consolidated balance sheet as at June 30, 2017 of $114.7 million are computed on a discounted basis, whereas the expected payments by period in the table above are the estimated payments at a future time and do not reflect a discount of the amount payable.
For additional information relating to our commitments and contingencies, see "Note 20 - Commitments and Contingencies" in the notes to our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report on Form 10-Q.
Off-Balance Sheet Arrangements
At June 30, 2017 , we did not have any off-balance sheet arrangements, as defined by Item 303(a)(4) of Regulation S-K.

87


Critical Accounting Policies
Our critical accounting policies are discussed in Management's Discussion and Analysis of Results of Operations and Financial Condition contained in our Annual Report on Form 10-K for the year ended December 31, 2016 and have not materially changed, except as set forth below.
Fair Value Option - Insurance Contracts
In our Non-life Run-off segment we have elected to apply the fair value option for certain loss portfolio transfer reinsurance transactions. This is an irrevocable election that applies to all balances under the insurance contract, including funds held assets, reinsurance recoverable, and the liability for losses and loss adjustment expenses.
The fair value of the liability for losses and LAE and reinsurance recoverable under these contracts is presented separately in our consolidated balance sheet as at June 30, 2017 . Changes in the fair value of the liability for losses and LAE and reinsurance recoverable are included in net incurred losses and LAE in our consolidated statement of operations.
The Company uses an internal model to calculate the fair value of the liability for losses and loss adjustment expenses and reinsurance recoverable asset for certain retroactive reinsurance contracts where we have elected the fair value option in our Non-life Run-off segment.
The fair value was calculated as the aggregate of discounted cash flows plus a risk margin:
The discounted cash flow approach uses (i) estimated nominal cash flows based upon an appropriate payment pattern developed in accordance with standard actuarial techniques and (ii) a discount rate based upon a high quality rated corporate bond plus a credit spread for non-performance risk. The model uses corporate bond rates across the yield curve depending on the estimated timing of the future cash flows and specific to the currency of the risk.
The risk margin was calculated using the present value of the cost of capital. The cost of capital approach uses (i) projected capital requirements, (ii) multiplied by the risk cost of capital representing the return required for non-hedgeable risk based upon the weighted average cost of capital less investment income, and (iii) discounted using the weighted average cost of capital.
The observable and unobservable inputs used in the model are described in Note 6 - "Fair Value Measurements" in the notes to our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report.
The fair value of the liability for losses and LAE and reinsurance recoverable may increase or decrease due to changes in the corporate bond rate, the credit spread for non-performance risk, the risk cost of capital, the weighted average cost of capital and the estimated payment pattern:

An increase in the corporate bond rate or credit spread for non-performance risk would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a decrease in the corporate bond rate or credit spread for non-performance risk would result in an increase in the fair value of the liability for losses and LAE and reinsurance recoverable.
An increase in the weighted average cost of capital would result in an increase in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a decrease in the weighted average cost of capital would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.
An increase in the risk cost of capital would result in a increase in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a decrease in the risk cost of capital would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.
An acceleration of the estimated payment pattern would result in an increase in the fair value of the liability for losses and LAE and reinsurance recoverable. Conversely, a deceleration of the estimated payment pattern would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.
In addition, the estimate of the capital required to support the liabilities is based upon current industry standards for capital adequacy. If the required capital per unit of risk increases then the fair value of the liability for losses and LAE and reinsurance recoverable would increase. Conversely, a decrease in required capital would result in a decrease in the fair value of the liability for losses and LAE and reinsurance recoverable.

88


Cautionary Statement Regarding Forward-Looking Statements
This quarterly report and the documents incorporated by reference contain statements that constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our financial condition, results of operations, business strategies, operating efficiencies, competitive positions, growth opportunities, plans and objectives of our management, as well as the markets for our ordinary shares and the insurance and reinsurance sectors in general. Statements that include words such as "estimate," "project," "plan," "intend," "expect," "anticipate," "believe," "would," "should," "could," "seek," "may" and similar statements of a future or forward-looking nature identify forward-looking statements for purposes of the federal securities laws or otherwise. All forward-looking statements are necessarily estimates or expectations, and not statements of historical fact, reflecting the best judgment of our management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward looking statements should, therefore, be considered in light of various important factors, including those set forth in this quarterly report and in our Annual Report on Form 10-K for the year ended December 31, 2016 . These factors include:
risks associated with implementing our business strategies and initiatives;
risks that we may require additional capital in the future, which may not be available or may be available only on unfavorable terms;
the adequacy of our loss reserves and the need to adjust such reserves as claims develop over time;
risks relating to the availability and collectability of our reinsurance;
changes and uncertainty in economic conditions, including interest rates, inflation, currency exchange rates, equity markets and credit conditions, which could affect our investment portfolio, our ability to finance future acquisitions and our profitability;
the risk that ongoing or future industry regulatory developments will disrupt our business, affect the ability of our subsidiaries to operate in the ordinary course or to make distributions to us, or mandate changes in industry practices in ways that increase our costs, decrease our revenues or require us to alter aspects of the way we do business;
losses due to foreign currency exchange rate fluctuations;
increased competitive pressures, including the consolidation and increased globalization of reinsurance providers;
emerging claim and coverage issues;
lengthy and unpredictable litigation affecting assessment of losses and/or coverage issues;
loss of key personnel;
the ability of our subsidiaries to distribute funds to us and the resulting impact on our liquidity;
our ability to comply with covenants in our debt agreements;
changes in our plans, strategies, objectives, expectations or intentions, which may happen at any time at management’s discretion;
operational risks, including system, data security or human failures and external hazards;
risks relating to our acquisitions, including our ability to continue to grow, successfully price acquisitions, evaluate opportunities, address operational challenges, support our planned growth and assimilate acquired companies into our internal control system in order to maintain effective internal controls, provide reliable financial reports and prevent fraud;
risks relating to our ability to obtain regulatory approvals, including the timing, terms and conditions of any such approvals, and to satisfy other closing conditions in connection with our acquisition and disposition agreements, which could affect our ability to complete acquisitions;

89


risks relating to our active underwriting businesses, including unpredictability and severity of catastrophic and other major loss events, failure of risk management and loss limitation methods, the risk of a ratings downgrade or withdrawal, cyclicality of demand and pricing in the insurance and reinsurance markets;
our ability to implement our strategies relating to our active underwriting businesses;
risks relating to our life and annuities business, including mortality and morbidity rates, lapse rates, the performance of assets to support the insured liabilities, and the risk of catastrophic events;
risks relating to our investments in life settlements contracts, including that actual experience may differ from our assumptions regarding longevity, cost projections, and risk of non-payment from the insurance carrier;
risks relating to our subsidiaries with liabilities arising from legacy manufacturing operations;
risks relating to the performance of our investment portfolio and our ability to structure our investments in a manner that recognizes our liquidity needs;
tax, regulatory or legal restrictions or limitations applicable to us or the insurance and reinsurance business generally;
changes in tax laws or regulations applicable to us or our subsidiaries, or the risk that we or one of our non-U.S. subsidiaries become subject to significant, or significantly increased, income taxes in the United States or elsewhere;
changes in Bermuda law or regulation or the political stability of Bermuda; and
changes in accounting policies or practices.
The factors listed above should be not construed as exhaustive and should be read in conjunction with the other cautionary statements and Risk Factors that are included in our Annual Report on Form 10-K for the year ended December 31, 2016 . We undertake no obligation to publicly update or review any forward looking statement, whether to reflect any change in our expectations with regard thereto, or as a result of new information, future developments or otherwise, except as required by law.

90


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following risk management discussion and the estimated amounts generated from sensitivity analysis presented are forward-looking statements of market risk assuming certain market conditions occur. Future results may differ materially from these estimated results due to, among other things, actual developments in the global financial markets, changes in the composition of our investment portfolio, or changes in our business strategies. The results of analysis we use to assess and mitigate risk are not projections of future events or losses. See "Cautionary Statement Regarding Forward-Looking Statements" for additional information regarding our forward-looking statements.
We are principally exposed to four types of market risk: interest rate risk, credit risk, equity price risk and foreign currency risk. Our policies to address these risks in 2017 were not materially different than those used in 2016 , and based on our current knowledge and expectations, we do not currently anticipate significant changes in our market risk exposures or in how we will manage those exposures in future reporting periods.
Interest Rate Risk
Interest rate risk is the price sensitivity of a security to changes in interest rates. Our investment portfolio and funds held -directly managed includes fixed maturity and short-term investments, whose fair values will fluctuate with changes in interest rates. We attempt to maintain adequate liquidity in our fixed maturity investments portfolio with a strategy designed to emphasize the preservation of our invested assets and provide sufficient liquidity for the prompt payment of claims and contract liabilities, as well as for settlement of commutation payments. We also monitor the duration and structure of our investment portfolio.
The following table summarizes the aggregate hypothetical change in fair value from an immediate parallel shift in the treasury yield curve, assuming credit spreads remain constant, in our fixed maturity and short-term investments portfolio classified as t rading and available-for-sale as at June 30, 2017 and December 31, 2016 :
Interest Rate Shift in Basis Points
As at June 30, 2017
-100
-50
+50
+100
(in millions of U.S. dollars)
Total Market Value
$
6,459

$
6,328

$
6,200

$
6,075

$
5,956

Market Value Change from Base
4.2
%
2.1
%

(2.0
)%
(3.9
)%
Change in Unrealized Value
$
259

$
128

$

$
(125
)
$
(244
)
As at December 31, 2016
-100
-50
+50
+100
Total Market Value
$
5,040

$
4,969

$
4,879

$
4,830

$
4,762

Market Value Change from Base
3.3
%
1.8
%

(1.0
)%
(2.4
)%
Change in Unrealized Value
$
161

$
90

$

$
(49
)
$
(117
)
The following table summarizes the aggregate hypothetical change in fair value from an immediate parallel shift in the treasury yield curve, assuming credit spreads remain constant, in our funds held - directly managed portfolio as at June 30, 2017 and December 31, 2016 :
Interest Rate Shift in Basis Points
As at June 30, 2017
-100
-50
+50
+100
(in millions of U.S. dollars)
Total Market Value
$
1,275

$
1,231

$
1,190

$
1,152

$
1,116

Market Value Change from Base
7.1
%
3.4
%

(3.2
)%
(6.2
)%
Change in Unrealized Value
$
85

$
41

$

$
(38
)
$
(74
)
As at December 31, 2016
-100
-50
+50
+100
Total Market Value
$
1,057

$
1,022

$
988

$
958

$
928

Market Value Change from Base
7.0
%
3.4
%

(3.0
)%
(6.1
)%
Change in Unrealized Value
$
69

$
34

$

$
(30
)
$
(60
)
Actual shifts in interest rates may not change by the same magnitude across the maturity spectrum or on an individual security and, as a result, the impact on the fair value of our fixed maturity securities, short-term investments and funds held - directly managed may be materially different from the resulting change in value indicated in the tables above.

91


Credit Risk
Credit risk relates to the uncertainty of a counterparty’s ability to make timely payments in accordance with contractual terms of the instrument or contract. We are exposed to direct credit risk primarily within our portfolios of fixed maturity and short-term investments, and through customers, brokers and reinsurers in the form of premiums receivable, reinsurance recoverables, and funds held by reinsured companies, as discussed below.
Fixed Maturity and Short-Term Investments
As a holder of fixed maturity and short-term investments, we also have exposure to credit risk as a result of investment ratings downgrades or issuer defaults. In an effort to mitigate this risk, our investment portfolio consists primarily of investment grade-rated, liquid, fixed maturity investments of short-to-medium duration and mutual funds. A table of credit ratings for our fixed maturity and short-term investments is in "Note 4 - Investments" in the notes to our unaudited condensed consolidated financial statements included within Part I, Item 1 of this Quarterly Report on Form 10-Q. As at June 30, 2017 , approximately 47.8% of our fixed maturity and short-term investment portfo lio was rated AA or higher by a major rating agency ( December 31, 2016 : 52.2% ), with 4.5% rated lower than BBB- ( December 31, 2016 : 4.6% ). The portfolio as a whole had an average credit quality rating of A+ as at June 30, 2017 ( December 31, 2016 : A+). In addition, we manage our portfolio pursuant to guidelines that follow what we believe are prudent standards of diversification. The guidelines limit the allowable holdings of a single issue and issuers and, as a result, we do not believe we have significant concentrations of credit risk.
Reinsurance
We have exposure to credit risk as it relates to our reinsurance balances recoverable. Our insurance subsidiaries remain liable to the extent that retrocessionaires do not meet their contractual obligations and, therefore, we evaluate and monitor concentration of credit risk among our reinsurers. These amounts are discussed in "Note 8 - Reinsurance Balances Recoverable" in the notes to our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report.
As at June 30, 2017 and December 31, 2016 , our reinsurance balances recoverable included $288.2 million and $242.1 million, respectively, from a related party and equity method investee, KaylaRe Ltd., amongst other balances, as discussed in "Note 19 - Related Party Transactions" in the notes to our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report.

Funds Held

Under funds held arrangements, the reinsured company has retained funds that would otherwise have been remitted to our reinsurance subsidiaries. The funds balance is credited with investment income and losses payable are deducted. We are subject to credit risk if the reinsured company is unable to honor the value of the funds held balances, such as in the event of insolvency. However, we generally have the contractual ability to offset any shortfall in the payment of the funds held balances with amounts owed by us to the reinsured for losses payable and other amounts contractually due. Our funds held are shown under two categories on the consolidated balance sheets, where funds held upon which we receive the underlying portfolio economics are shown as "Funds held - directly managed", and funds held where we receive a fixed crediting rate are shown as "Funds held by reinsured companies". Both types of funds held are subject to credit risk. We routinely monitor the creditworthiness of reinsured companies with whom we have funds held arrangements. We have a significant concentration of $1.0 billion to one reinsured company which has financial strength credit ratings of A+ from A.M. Best and AA from Standard & Poor's.

Equity Price Risk
Our portfolio of equity investments, including the equity funds and call options on equities included in other investments (collectively, "equities at risk"), has exposure to equity price risk, which is the risk of potential loss in fair value resulting from adverse changes in stock prices. Our global equity portfolio is correlated with a blend of the S&P 500 and MSCI World indices, and changes in this blend of indices would approximate the impact on our portfolio. The fair value of our equities at risk at June 30, 2017 was approximately $336.9 million ( December 31, 2016 : $318.6 million ). At June 30, 2017 , the impact of a 10% decline in the overall market prices of our equities at risk would be approximately $33.7 million ( December 31, 2016 : $31.9 million ), on a pre-tax basis.
Foreign Currency Risk
Our foreign currency policy is to broadly manage, where possible, our foreign currency risk by seeking to match our liabilities under insurance and reinsurance policies that are payable in foreign currencies with assets that are

92


denominated in such currencies, subject to regulatory constraints. In addition, we may selectively utilize foreign currency forward contracts to mitigate foreign currency risk. To the extent our foreign currency exposure is not matched or hedged, we may experience foreign exchange losses or gains, which would be reflected in our results of operations and financial condition.
Through our subsidiaries located in various jurisdictions, we conduct our insurance and reinsurance operations in a variety of non-U.S. currencies. The functional currency for the majority of our subsidiaries is the U.S. dollar. Fluctuations in foreign currency exchange rates relative to a subsidiary's functional currency will have a direct impact on the valuation of our assets and liabilities denominated in other currencies. All changes in foreign exchange rates, with the exception of non-U.S. dollar denominated investments classified as available-for-sale, are recognized in foreign exchange gains (losses) in our consolidated statements of earnings. Changes in foreign exchange rates relating to non-U.S. dollar denominated investments classified as available-for-sale are recorded in unrealized gains (losses) on investments, which is a component of accumulated other comprehensive income (loss) in shareholders’ equity.
We have exposure to foreign currency risk through our ownership of European, British, Canadian, and Australian subsidiaries whose functional currencies are the Euro, British pound, Canadian dollar, and Australian dollar, respectively. The foreign exchange gain or loss resulting from the translation of their financial statements from functional currency into U.S. dollars is recorded in the currency translation adjustment account, which is a component of accumulated other comprehensive income (loss) in shareholders’ equity. During the six months ended June 30, 2017 , we maintained our borrowing of Euros under the EGL Revolving Credit Facility to hedge the foreign currency exposure on our net investment in certain of our subsidiaries whose functional currency is denominated in Euros. During the six months ended June 30, 2017 , we entered into forward exchange contracts to hedge the foreign currency exposure on our net investment in certain of our subsidiaries whose functional currencies are denominated in Canadian and Australian dollars. The loan and the forward contracts are discussed in "Note 13 - Debt Obligations" and "Note 7 - Derivative Instruments", respectively, in the notes to our unaudited condensed consolidated financial statements included within Item 1 of this Quarterly Report. We utilized hedge accounting to record the foreign exchange gain or loss on these instruments in the currency translation account. We also utilized foreign currency forward contracts to hedge certain foreign currency exposures in British pounds and Euros which were not designated for hedge accounting.
The table below summarizes our net exposures to foreign currencies as at June 30, 2017 and December 31, 2016 :
As at June 30, 2017
GBP
Euro
AUD
CDN
Other
Total
(in millions of U.S. dollars)
Total net foreign currency exposure
$
82.3

$
15.1

$
5.0

$
5.5

$
2.0

$
109.9

Pre-tax impact of a 10% movement of the U.S. dollar (1)
$
8.2

$
1.5

$
0.5

$
0.5

$
0.2

$
10.9

As at December 31, 2016
GBP
Euro
AUD
CDN
Other
Total
(in millions of U.S. dollars)
Total net foreign currency exposure
$
20.6

$
17.9

$
12.2

$
26.6

$
5.2

$
82.5

Pre-tax impact of a 10% movement of the U.S. dollar (1)
$
2.1

$
1.8

$
1.2

$
2.7

$
0.5

$
8.3

(1)
Assumes 10% change in the U.S. dollar relative to other currencies
Effects of Inflation
We do not believe that inflation has had or will have a material effect on our consolidated results of operations, however, the actual effects of inflation on our results cannot be accurately known until claims are ultimately resolved. Inflation may affect the value of our assets, as well as our liabilities including losses and LAE by causing the cost of claims to rise in the future. Although loss reserves are established to reflect likely loss settlements at the date payment is made, we would be subject to the risk that inflation could cause these costs to increase above established reserves.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of June 30, 2017 . Based on that evaluation, our Chief Executive

93


Officer and our Chief Financial Officer have concluded that we maintained effective disclosure controls and procedures to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and timely reported as specified in the rules and forms of the U.S. Securities and Exchange Commission and is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the three months ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

94


PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For a discussion of legal proceedings, see Note 20 - "Commitments and Contingencies" in the notes to our unaudited condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.
ITEM 1A. RISK FACTORS
Our results of operations and financial condition are subject to numerous risks and uncertainties described in “Risk Factors” included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 . The risk factors identified therein have not materially changed.
ITEM 6. EXHIBITS
The information required by this item is set forth on the exhibit index that follows the signature page of this report.

95


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on August 3, 2017 .
ENSTAR GROUP LIMITED
By:
/ S / M ARK S MITH
Mark Smith
Chief Financial Officer, Authorized Signatory and Principal Financial Officer
By:
/ S / G UY B OWKER
Guy Bowker
Chief Accounting Officer and Principal Accounting Officer



96


Exhibit Index
Exhibit
No.
Description
Stock Purchase Agreement, dated February 17, 2017, by and between Southland National Holdings, Inc. and Laguna Life Holdings SARL (incorporated by reference to Exhibit 2.1 of the Company's Form 8-K filed on February 21, 2017).
Memorandum of Association of Enstar Group Limited (incorporated by reference to Exhibit 3.1 of the Company’s Form 10-K/A filed on May 2, 2011).
Fourth Amended and Restated Bye-Laws of Enstar Group Limited (incorporated by reference to Exhibit 3.2(b) of the Company’s Form 10-Q filed on August 11, 2014).
Certificate of Designations of Series C Participating Non-Voting Perpetual Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on June 17, 2016).
Amended and Restated Employment Agreement, dated as of April 12, 2017 and effective April 17, 2017, by and between Enstar Group Limited and Dominic F. Silvester (incorporated by reference to Exhibit 10.2 of the Company’s Form 10-Q filed on May 8, 2017).
Amended and Restated Employment Agreement, dated May 19, 2017, by and between Enstar Group Limited and Paul J. O'Shea (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on May 22, 2017).
Amended and Restated Employment Agreement, dated May 19, 2017, by and between Enstar Group Limited and Orla M. Gregory (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on May 22, 2017).
Transition Agreement, dated May 19, 2017, by and between Enstar Group Limited and Mark W. Smith (incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K filed on May 22, 2017).
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted under Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted under Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*
Interactive Data Files.
________________________________
*     filed herewith
** furnished herewith
+     denotes management contract or compensatory arrangement


97
TABLE OF CONTENTS
Part I Financial InformationItem 1. Financial StatementsNote 2 - "significant Accounting Policies"Note 20 - "commitments and Contingencies" For Additional Information Regarding RnciItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 6. Exhibits

Exhibits

2.1 Stock Purchase Agreement, dated February 17, 2017, by and between Southland National Holdings, Inc. and Laguna Life Holdings SARL (incorporated by reference to Exhibit 2.1 of the Company's Form 8-K filed on February 21, 2017). 3.1 Memorandum of Association of Enstar Group Limited (incorporated by reference to Exhibit 3.1 of the Companys Form 10-K/A filed on May 2, 2011). 3.2 Fourth Amended and Restated Bye-Laws of Enstar Group Limited (incorporated by reference to Exhibit 3.2(b) of the Companys Form 10-Q filed on August 11, 2014). 3.3 Certificate of Designations of Series C Participating Non-Voting Perpetual Preferred Stock (incorporated by reference to Exhibit 3.1 of the Companys Form 8-K filed on June 17, 2016). 10.1+ Amended and Restated Employment Agreement, dated as of April 12, 2017 and effective April 17, 2017, by and between Enstar Group Limited and Dominic F. Silvester (incorporated by reference to Exhibit 10.2 of the Companys Form 10-Q filed on May 8, 2017). 10.2+ Amended and Restated Employment Agreement, dated May 19, 2017, by and between Enstar Group Limited and Paul J. O'Shea (incorporated by reference to Exhibit 10.1 of the Companys Form 8-K filed on May 22, 2017). 10.3+ Amended and Restated Employment Agreement, dated May 19, 2017, by and between Enstar Group Limited and Orla M. Gregory (incorporated by reference to Exhibit 10.2 of the Companys Form 8-K filed on May 22, 2017). 10.4+ Transition Agreement, dated May 19, 2017, by and between Enstar Group Limited and Mark W. Smith (incorporated by reference to Exhibit 10.3 of the Companys Form 8-K filed on May 22, 2017). 31.1* Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted under Section 302 of the Sarbanes-Oxley Act of 2002. 31.2* Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted under Section 302 of the Sarbanes-Oxley Act of 2002. 32.1** Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2** Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.