These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Pennsylvania
(State or other jurisdiction of incorporation or organization) |
33-0272839
(IRS Employer Identification No.) |
|
|
435 Devon Park Drive, Building 100
Wayne, PA 19087 (Address of principal executive offices) |
19087 (Zip code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
|
Part I. Financial Statements
|
||||
|
|
||||
|
Item 1. Condensed Consolidated Financial Statements (Unaudited)
|
||||
|
|
||||
|
Condensed Consolidated Balance Sheets as of December 31, 2009
and June 30, 2009 (Unaudited)
|
3 | |||
|
|
||||
|
Condensed Consolidated Statements of Operations for the three- and six-
month periods ended December 31, 2009 and 2008 (Unaudited)
|
4 | |||
|
|
||||
|
Condensed Consolidated Statements of Cash Flows for the six-month
periods ended December 31, 2009 and 2008 (Unaudited)
|
5 | |||
|
|
||||
|
Condensed Consolidated Statement of Shareholders Equity for the
six-month period ended December 31, 2009 (Unaudited)
|
6 | |||
|
|
||||
|
Condensed Consolidated Statement of Other Comprehensive (Loss)
for the three and six-month periods ended December 31, 2009 and 2008 (Unaudited)
|
7 | |||
|
|
||||
|
Notes to Condensed Consolidated Financial Statements
|
8 | |||
|
|
||||
|
Item 2. Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
14 | |||
|
|
||||
|
Item 3. Quantitive and Qualitative Disclosures about Market Risk
|
27 | |||
|
|
||||
|
Item 4T. Controls and Procedures
|
27 | |||
|
|
||||
|
Part II. Other Information
|
||||
|
|
||||
|
Item 1. Legal Proceedings
|
28 | |||
|
|
||||
|
Item 1A. Risk Factors
|
28 | |||
|
|
||||
|
Item 6. Exhibits
|
28 |
2
| December 31, | June 30, | |||||||
| 2009 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 918,786 | $ | 1,810,045 | ||||
|
Accounts receivable, net
|
5,426,032 | 4,853,856 | ||||||
|
Inventory, net
|
8,964,083 | 9,830,922 | ||||||
|
Other current assets
|
1,044,870 | 1,065,823 | ||||||
|
|
||||||||
|
Total current assets
|
16,353,771 | 17,560,646 | ||||||
|
|
||||||||
|
Furniture and equipment, net
|
887,917 | 892,966 | ||||||
|
Goodwill
|
2,065,236 | 2,065,236 | ||||||
|
Trademarks and trade names
|
694,006 | 694,006 | ||||||
|
Patents, net
|
1,730,267 | 1,824,172 | ||||||
|
Covenant not to compete, customer list and
other intangibles, net
|
1,740,719 | 1,880,639 | ||||||
|
Other assets
|
66,463 | 137,737 | ||||||
|
|
||||||||
|
Total assets
|
$ | 23,538,379 | $ | 25,055,402 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 1,281,328 | $ | 1,374,711 | ||||
|
Accounts payable
|
2,571,888 | 2,553,481 | ||||||
|
Accrued expenses
|
3,013,008 | 2,919,540 | ||||||
|
|
||||||||
|
Total current liabilities
|
6,866,224 | 6,847,732 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt, net of current portion
|
4,837,050 | 4,741,207 | ||||||
|
Accrued post-retirement benefits
|
1,027,821 | 1,027,821 | ||||||
|
|
||||||||
|
Total long-term liabilities
|
5,864,871 | 5,769,028 | ||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
12,731,095 | 12,616,760 | ||||||
|
|
||||||||
|
|
||||||||
|
Shareholders equity:
|
||||||||
|
Preferred stock, $0.001 par value; 2,000,000 shares authorized; no shares issued
|
||||||||
|
Common stock, $0.001 par value; 35,000,000
shares authorized; 7,526,430
issued and outstanding at December 31,
2009 and June 30, 2009, respectively
|
7,526 | 7,526 | ||||||
|
Common stock warrants
|
1,733,460 | 1,733,460 | ||||||
|
Additional paid-in capital
|
67,529,186 | 67,458,745 | ||||||
|
Accumulated deficit
|
(57,942,550 | ) | (56,232,503 | ) | ||||
|
Accumulated other comprehensive (loss) income
|
(520,338 | ) | (528,586 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
10,807,284 | 12,438,642 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 23,538,379 | $ | 25,055,402 | ||||
|
|
||||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Net revenues:
|
||||||||||||||||
|
Product revenue
|
$ | 8,856,748 | $ | 8,060,859 | $ | 17,291,700 | $ | 16,730,024 | ||||||||
|
Other revenue
|
27,697 | 37,723 | 46,995 | 66,001 | ||||||||||||
|
|
||||||||||||||||
|
Revenues, net
|
8,884,445 | 8,098,582 | 17,338,695 | 16,796,025 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of goods sold
|
4,722,339 | 4,635,641 | 9,312,242 | 9,479,782 | ||||||||||||
|
Marketing, general and administrative
|
4,531,381 | 3,341,204 | 8,328,084 | 6,646,321 | ||||||||||||
|
Research and development
|
508,320 | 892,836 | 1,113,728 | 1,939,001 | ||||||||||||
|
|
||||||||||||||||
|
Total costs and expenses
|
9,762,040 | 8,869,681 | 18,754,054 | 18,065,104 | ||||||||||||
|
|
||||||||||||||||
|
(Loss) from operations
|
(877,595 | ) | (771,099 | ) | (1,415,359 | ) | (1,269,079 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other (expense) and income:
|
||||||||||||||||
|
Equity in Ocular Telehealth
Management, LLC
|
(23,433 | ) | (13,051 | ) | (39,433 | ) | (34,051 | ) | ||||||||
|
Gain on sale of assets
|
0 | 91,871 | 0 | 91,871 | ||||||||||||
|
Interest income
|
43 | 3,127 | 197 | 50,653 | ||||||||||||
|
Interest expense
|
(151,562 | ) | (7,843 | ) | (255,452 | ) | (17,251 | ) | ||||||||
|
|
||||||||||||||||
|
Total other income (expense)
|
(174,952 | ) | 74,104 | (294,688 | ) | 91,222 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net (loss) before taxes
|
(1,052,547 | ) | (696,995 | ) | (1,710,047 | ) | (1,177,857 | ) | ||||||||
|
|
||||||||||||||||
|
Provision for income taxes
|
0 | 0 | 0 | 0 | ||||||||||||
|
|
||||||||||||||||
|
Net (loss)
|
$ | (1,052,547 | ) | $ | (696,995 | ) | $ | (1,710,047 | ) | $ | (1,177,857 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic net (loss) per share
|
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted net (loss) per share
|
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares basic
|
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares diluted
|
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
|
|
||||||||||||||||
4
| For the Six Months Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net (loss)
|
$ | (1,710,047 | ) | $ | (1,177,857 | ) | ||
|
Adjustments to reconcile net income (loss) to net cash provided
by (used in)operating activities:
|
||||||||
|
Depreciation and amortization
|
419,548 | 332,414 | ||||||
|
Compensation expense related to stock options
|
70,441 | 186,312 | ||||||
|
Loss on Ocular Telehealth Management, LLC
|
39,433 | 34,051 | ||||||
|
Gain on sale of assets
|
0 | (91,871 | ) | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
(1,320,485 | ) | (68,486 | ) | ||||
|
Inventory, net
|
888,139 | 257,999 | ||||||
|
Other current and long-term assets
|
89,851 | 63,306 | ||||||
|
Accounts payable, accrued and other liabilities
|
880,455 | (990,648 | ) | |||||
|
Net cash (used in) provided by operating activities
|
(642,665 | ) | (1,454,780 | ) | ||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchase of Biocode Hycel France, S.A.
|
| (196,478 | ) | |||||
|
Investment in Ocular Telehealth Management, LLC
|
(25,200 | ) | (22,000 | ) | ||||
|
Purchase of fixed assets
|
(91,103 | ) | (68,769 | ) | ||||
|
Net cash
used in investing activities
|
(116,303 | ) | (287,247 | ) | ||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Principal payments on term loans
|
(116,110 | ) | (250,871 | ) | ||||
|
Issuance of common stock private placement
|
0 | 1,029,000 | ||||||
|
Net cash
(used in) provided by financing activities
|
(116,110 | ) | 778,129 | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(16,181 | ) | (580,039 | ) | ||||
|
Net (decrease) in cash and cash equivalents
|
(891,259 | ) | (1,543,936 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
1,810,045 | 3,708,456 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 918,786 | $ | 2,164,519 | ||||
|
|
||||||||
|
Supplemental Schedule of Cash Flow Information:
|
||||||||
|
|
||||||||
|
Interest paid
|
$ | 3,237 | $ | 17,251 | ||||
|
|
||||||||
|
Sale of Equipment
|
||||||||
|
Note receivable for equipment
|
$ | | $ | 100,000 | ||||
|
Net book value of equipment sold
|
(8,129 | ) | ||||||
|
Gain of sale of equipment
|
| (91,871 | ) | |||||
|
|
||||||||
|
Cash received for equipment
|
$ | | $ | | ||||
|
|
||||||||
|
Acquistion of Biocode Hycel France, S.A.
|
||||||||
|
Working capital other than cash
|
$ | | $ | 3,487,769 | ||||
|
Fixed assets
|
| 56,552 | ||||||
|
Intangibles and other assets
|
| 2,537,822 | ||||||
|
Long term debt
|
| (5,885,665 | ) | |||||
|
|
||||||||
|
Cash paid to acquire Biocode-Hycel France S.A
|
$ | | $ | 196,478 | ||||
5
| Accumulated | ||||||||||||||||||||||||||||
| Common | Additional | Other | Total | |||||||||||||||||||||||||
| Common Stock | Stock | Paid-in | Accumulated | Comprehensive | Shareholders | |||||||||||||||||||||||
| Shares | Amount | Warrants | Capital | Deficit | Income (Loss) | Equity | ||||||||||||||||||||||
|
BALANCE AT JUNE 30, 2009
|
7,526,430 | $ | 7,526 | $ | 1,733,460 | $ | 67,458,745 | $ | (56,232,503 | ) | $ | (528,586 | ) | $ | 12,438,642 | |||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||
|
Net income
|
0 | 0 | 0 | 0 | (1,710,047 | ) | 0 | (1,710,047 | ) | |||||||||||||||||||
|
Foreign currency translation
|
0 | 0 | 0 | 0 | 0 | 8,248 | 8,248 | |||||||||||||||||||||
|
Total comprehensive income
|
(1,710,047 | ) | 8,248 | (1,701,799 | ) | |||||||||||||||||||||||
|
Compensation expense
|
0 | 0 | 0 | 70,441 | 0 | 0 | 70,441 | |||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2009
|
7,526,430 | $ | 7,526 | $ | 1,733,460 | $ | 67,529,186 | $ | (57,942,550 | ) | $ | (520,338 | ) | $ | 10,807,284 | |||||||||||||
6
| Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||
|
Net (loss)
|
$ | (1,052,547 | ) | $ | (696,995 | ) | $ | (1,710,047 | ) | $ | (1,177,857 | ) | |||||
|
Foreign currency translation
|
(109,579 | ) | (281,280 | ) | 8,248 | (584,976 | ) | ||||||||||
|
|
|||||||||||||||||
|
Comprehensive (loss)
|
$ | (1,162,126 | ) | $ | (978,275 | ) | $ | (1,701,799 | ) | $ | (1,762,833 | ) | |||||
7
8
| Three Months Ended December 31 | Six Months Ended December 31, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Numerator:
|
||||||||||||||||
|
Numerator
for basic and diluted earnings per share
|
||||||||||||||||
|
Net (loss)
|
$ | (1,052,547 | ) | $ | (696,995 | ) | $ | (1,710,047 | ) | $ | (1,177,857 | ) | ||||
|
Denominator:
|
||||||||||||||||
|
Denominator
for basic earnings per share weighted average shares
|
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Stock options and warrants
|
0 | 0 | 0 | 0 | ||||||||||||
|
Shares
reserved for future exchange
|
0 | |||||||||||||||
|
Denominator for diluted earnings
per share weighted average and assumed conversion
|
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
|
|
||||||||||||||||
|
Basic (loss) earnings per share
|
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
|
|
||||||||||||||||
|
Diluted (loss) earnings per share
|
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
9
| Segment Statements of Operations (in thousands) - Three months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
| Drew | Sonomed | Vascular | EMI | Medical/Trek | Total | |||||||||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||||
|
Revenues, net:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Product revenue
|
$ | 5,096 | $ | 3,753 | $ | 2,060 | $ | 2,560 | $ | 898 | $ | 898 | $ | 509 | $ | 540 | $ | 294 | $ | 310 | $ | 8,857 | $ | 8,061 | ||||||||||||||||||||||||
|
Other revenue
|
28 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 38 | ||||||||||||||||||||||||||||||||||||
|
Total revenue, net
|
5,124 | 3,791 | 2,060 | 2,560 | 898 | 898 | 509 | 540 | 294 | 310 | 8,885 | 8,099 | ||||||||||||||||||||||||||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of goods sold
|
2727 | 2370 | 1103 | 1406 | 373 | 319 | 290 | 314 | 229 | 228 | 4723 | 4637 | ||||||||||||||||||||||||||||||||||||
|
Research & Development
|
246 | 415 | 122 | 348 | 50 | 39 | 94 | 91 | (4 | ) | 0 | 508 | 893 | |||||||||||||||||||||||||||||||||||
|
Marketing, General & Admin
|
2692 | 1275 | 642 | 781 | 467 | 490 | 253 | 235 | 476 | 560 | 4531 | 3341 | ||||||||||||||||||||||||||||||||||||
|
Total costs and expenses
|
5665 | 4060 | 1867 | 2535 | 890 | 848 | 637 | 640 | 701 | 788 | 9762 | 8871 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) income from
operations
|
(541 | ) | (269 | ) | 193 | 25 | 8 | 50 | (128 | ) | (100 | ) | (406 | ) | (478 | ) | (877 | ) | (772 | ) | ||||||||||||||||||||||||||||
|
Other (expense) and
income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Equity in OTM
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (23 | ) | (13 | ) | (23 | ) | (13 | ) | ||||||||||||||||||||||||||||||||
|
Gain on sale of assets
|
0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | ||||||||||||||||||||||||||||||||||||
|
Interest income
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1 | ) | 3 | (1 | ) | 3 | ||||||||||||||||||||||||||||||||||
|
Interest expense
|
(151 | ) | (8 | ) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (151 | ) | (8 | ) | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total other (expense) and
income
|
(151 | ) | 84 | 0 | 0 | 0 | 0 | 0 | 0 | (24 | ) | (10 | ) | (175 | ) | 74 | ||||||||||||||||||||||||||||||||
|
(Loss) and income before taxes
|
(692 | ) | (185 | ) | 193 | 25 | 8 | 50 | (128 | ) | (100 | ) | (430 | ) | (488 | ) | (1052 | ) | (698 | ) | ||||||||||||||||||||||||||||
|
Income taxes
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
|
Net (loss) income
|
$ | (692 | ) | (185 | ) | 193 | 25 | 8 | 50 | (128 | ) | (100 | ) | (430 | ) | (488 | ) | (1052 | ) | $ | (698 | ) | ||||||||||||||||||||||||||
10
| Segment Statements of Operations (in thousands) - Six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
| Drew | Sonomed | Vascular | EMI | Medical/Trek/EHI | Total | |||||||||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||||
|
Revenues, net:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Product revenue
|
$ | 9,729 | $ | 8,003 | $ | 4,097 | $ | 5,132 | $ | 1,829 | $ | 1,896 | $ | 1,023 | $ | 1,066 | $ | 613 | $ | 633 | $ | 17,291 | $ | 16,730 | ||||||||||||||||||||||||
|
Other revenue
|
47 | 66 | | | | | | | | | 47 | 66 | ||||||||||||||||||||||||||||||||||||
|
Total revenue, net
|
9,776 | 8,069 | 4,097 | 5,132 | 1,829 | 1,896 | 1,023 | 1,066 | 613 | 633 | 17,338 | 16,796 | ||||||||||||||||||||||||||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Cost of goods sold
|
5,482 | 5,049 | 2,229 | 2,815 | 713 | 666 | 453 | 531 | 434 | 420 | 9,311 | 9,481 | ||||||||||||||||||||||||||||||||||||
|
Research & Development
|
469 | 955 | 327 | 688 | 164 | 109 | 158 | 187 | (4 | ) | | 1,114 | 1,939 | |||||||||||||||||||||||||||||||||||
|
Marketing, General & Admin
|
4,878 | 2,579 | 1,267 | 1,618 | 866 | 898 | 394 | 387 | 923 | 1,164 | 8,328 | 6,646 | ||||||||||||||||||||||||||||||||||||
|
Total costs and expenses
|
10,829 | 8,583 | 3,823 | 5,121 | 1,743 | 1,673 | 1,005 | 1,105 | 1,354 | 1,584 | 18,753 | 18,066 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(Loss) income from
operations
|
(1,053 | ) | (514 | ) | 274 | 11 | 86 | 223 | 18 | (39 | ) | (741 | ) | (951 | ) | (1,415 | ) | (1,270 | ) | |||||||||||||||||||||||||||||
|
Other (expense) and
income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Equity in OTM
|
| | | | | | | | (39 | ) | (34 | ) | (39 | ) | (34 | ) | ||||||||||||||||||||||||||||||||
|
Gain on sale of assets
|
| 92 | | | | | | | | | 92 | |||||||||||||||||||||||||||||||||||||
|
Interest income
|
| | | | | | | | (1 | ) | 50 | (1 | ) | 50 | ||||||||||||||||||||||||||||||||||
|
Interest expense
|
(255 | ) | (17 | ) | | | | | | | | | (255 | ) | (17 | ) | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total other (expense) and
income
|
(255 | ) | 75 | | | | | | | (40 | ) | 16 | (295 | ) | 91 | |||||||||||||||||||||||||||||||||
|
(Loss) and income before taxes
|
(1,308 | ) | (439 | ) | 274 | 11 | 86 | 223 | 18 | (39 | ) | (781 | ) | (935 | ) | (1,710 | ) | (1,179 | ) | |||||||||||||||||||||||||||||
|
Income taxes
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
|
Net (loss) income
|
$ | (1,308 | ) | (439 | ) | 274 | 11 | 86 | 223 | 18 | (39 | ) | (781 | ) | (935 | ) | (1,710 | ) | $ | (1,179 | ) | |||||||||||||||||||||||||||
11
12
13
| 1. | The first payment of 200,000 Euros was received on October 5, 2009. After associated taxes Biocode received 170,000 Euros ($235,000) during the three-month period ended December 31, 2009 related to this agreement, which is included in product revenue on the condensed consolidated statement of operations. | ||
| 2. | The second payment of 200.000 Euros is due upon the successful production of the first 5 units of the Xenia with the training of the engineer from Biocode in China and at a maximum of 6 months after signature of Agreement. | ||
| 3. | The third payment of 200,000 Euros is due 15 months after signature of Agreement. | ||
| 4. | The final payment of 150,000 Euros is due 24 months after signature of Agreement. |
14
| | Product revenue increased approximately 3.4% during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase was related to increases in the Drew segment. Product revenue at Drew increased 21.6% during the six-month period ended December 31, 2009 due to the acquisition of Biocode at the end of December 2008 when compared to the same period last fiscal year. These increases were offset by weakened sales in the Companys Sonomed, Vascular, EMI and Medical/Trek business segments. Sales at Sonomed, Vascular, EMI and Medical/Trek decreased approximately 20.2%, 3.5% 4.0% and 3.2% respectively during the six-month period ended December 31, 2009 compared to the same period last fiscal year. | ||
| | Other revenue decreased approximately $19,000 or 28.8% during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. This was attributable to decreased Bio-Rad royalties received in the Drew business segment. | ||
| | Cost of goods sold as a percentage of product revenue decreased to approximately 53.9% during the six-month period ended December 31, 2009, as compared to approximately 56.7% for the same period last fiscal year. This decrease was primarily attributed to decrease in the cost of goods sold as a percentage of revenue in Drew segment related to the Biocode acquisition. Cost of goods sold as a percentage of revenue in the Drew segment decreased by 6.8% from 63.1% in the same period of last fiscal year to 56.3% due to the addition of higher margin sales related to Biocode. | ||
| | Operating expenses increased approximately 10.0% during the six-month period ended December 31, 2009 as compared to the same period in the prior fiscal year. The increase was due to the inclusion of marketing, general and administrative cost of Biocode, which was acquired by the company on December 31, 2008. |
15
| | Persuasive evidence that an arrangement (purchase order and sales invoice) exists between a willing buyer (distributor) and the Company that outlines the terms of the sale (company information, quantity of goods, purchase price and payment terms). The buyer (distributor) does not have an immediate right of return. | ||
| | Shipping terms are ex-factory shipping point. At this point the buyer (distributor) takes title to the goods and is responsible for all risks and rewards of ownership, including insuring the goods as necessary. | ||
| | The Companys price to the buyer (distributor) is fixed and determinable as specifically outlined on the sales invoice. The sales arrangement does not have customer cancellation or termination clauses. | ||
| | The buyer (distributor) places a purchase order with the Company; the terms of the sale are cash, COD or credit. Customer credit is determined based on the Companys policies and procedures related to the buyers (distributors) creditworthiness. Based on this determination, the Company believes that collectability is reasonably assured. |
16
17
| For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
| 2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
|
Product Revenue:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Drew
|
$ | 5,096 | $ | 3,753 | 35.8 | % | $ | 9,729 | $ | 8,003 | 21.6 | % | ||||||||||||
|
Sonomed
|
2,060 | 2,560 | -19.5 | % | 4,097 | 5,132 | -20.2 | % | ||||||||||||||||
|
Vascular
|
898 | 898 | 0.0 | % | 1,829 | 1,896 | -3.5 | % | ||||||||||||||||
|
EMI
|
509 | 540 | -5.7 | % | 1,023 | 1,066 | -4.0 | % | ||||||||||||||||
|
Medical/Trek
|
294 | 310 | -5.2 | % | 613 | 633 | -3.2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 8,857 | $ | 8,061 | 9.9 | % | $ | 17,291 | $ | 16,730 | 3.4 | % | ||||||||||||
| | In the Drew business segment, product revenue increased $1,343,000, or 35.8%, as compared to the same period last fiscal year. The increase in product revenue is related to the acquisition of Biocode in December 2008. Biocode generated $1,251,000 in revenue for the three month period ended December 31, 2009 which included $235,000 related to the TECOM agreement. | ||
| | Product revenue decreased $500,000, or 19.5%, at the Sonomed business segment for the three month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in product revenue was primarily caused by a significant contraction in the capital equipment marketplace related to the global economic recession and to the continued reliance on lower margin international sales. | ||
| | Product revenue remained at $898,000 in the Vascular business segment during the three-month period ended December 31, 2009, as compared to the same period last fiscal year. | ||
| | Product revenue decreased $31,000, or 5.7%, in the EMI business segment for the three month period ended December 31, 2009 when compared to the same period last year. The decrease in sales is related to the weakening of the capital equipment market related to the global economic recession, offset by increased custom system sales during the three month period ended December 31, 2009. | ||
| | In the Medical/Trek business segment, product revenue decreased $16,000, or 5.2%, to $294,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in Medical/Trek product revenue is attributed to Medical/Treks aging product line of Ispan Intraocular gases and fiber optic light sources. |
| | In the Drew business segment, product revenue increased $1,726,000, or 21.6%, for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase in |
18
| product revenue is related to the acquisition of Biocode on December 31, 2008. Biocode generated $2,587,000 in revenue for the six-month period ended December 31, 2009 which include $235,000 related to the TECOM agreement. This increase was offset by weak demand for Drews historical instrument and reagent offerings which decreased $838,000 for the six-month period ended December 31, 2009. In addition, reagent sales from JAS Diagnostics (JAS) decreased $23,000 for the period ended December 31, 2009. |
| | In the Sonomed business segment, product revenue decreased $1,035,000, or 20.2%, for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in product revenue was primarily caused by a significant contraction in the capital equipment marketplace related to the global economic recession and to the continued reliance on lower margin international sales. | ||
| | In the Vascular business segment, product revenue decreased $67,000, or 3.5%, to $1,829,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in product revenue in the Vascular business segment was primarily related to weakened sales of disposable products and Vasculars core needle business | ||
| | Product revenue decreased $43,000, or 4.0%, during the six-month period ended December 31, 2009 in the EMI business segment when compared to the same period last year. The decrease in sales is related to the weakening of the capital equipment market related to the global economic recession, offset by increased custom system sales during the three month period ended December 31, 2009. | ||
| | In the Medical/Trek business segment, product revenue decreased $20,000, or 3.2%, to $613,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in Medical/Trek product revenue is attributed to Medical/Treks aging product line of Ispan Intraocular gases and fiber optic light sources. |
| For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
| 2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
|
Other Revenue:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Drew
|
$ | 28 | $ | 38 | -26.3 | % | $ | 47 | $ | 66 | -28.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 28 | $ | 38 | -26.3 | % | $ | 47 | $ | 66 | -28.8 | % | ||||||||||||
19
| For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||||||||||
| 2009 | % | 2008 | % | 2009 | % | 2008 | % | |||||||||||||||||||||||||
|
Cost of Goods Sold:
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Drew
|
$ | 2,727 | 53.5 | % | $ | 2,370 | 63.2 | % | $ | 5,482 | 56.4 | % | $ | 5,049 | 63.1 | % | ||||||||||||||||
|
Sonomed
|
1,103 | 53.5 | % | 1,406 | 54.9 | % | 2,229 | 54.4 | % | 2,815 | 54.9 | % | ||||||||||||||||||||
|
Vascular
|
373 | 41.5 | % | 319 | 35.5 | % | 713 | 39.0 | % | 666 | 35.1 | % | ||||||||||||||||||||
|
EMI
|
290 | 57.0 | % | 314 | 58.2 | % | 453 | 44.3 | % | 531 | 49.8 | % | ||||||||||||||||||||
|
Medical/Trek
|
229 | 77.9 | % | 228 | 73.6 | % | 434 | 70.8 | % | 420 | 66.4 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 4,722 | 53.3 | % | $ | 4,637 | 57.5 | % | $ | 9,311 | 53.9 | % | $ | 9,481 | 56.7 | % | ||||||||||||||||
| | Cost of goods sold in the Drew business segment totaled $2,727,000, or 53.5% of product revenue, for the three-month period ended December 31, 2009 as compared to $2,370,000, or 63.2% of product revenue, for the same period last fiscal year. Margins on Drews instruments continue to range between 10% and 20% depending on the product. These lower margin sales are offset by the margins achieved on increased reagent sales related to the Biocode acquisition which ranged from 50% to 75% during the three month period ended December 31, 2009 and 2008. | ||
| | Cost of goods sold in the Sonomed business segment totaled $1,103,000, or 53.5% of product revenue, for the three-month period ended December 31, 2009 as compared to $1,406,000, or 54.9% of product revenue, for the same period last fiscal year. Despite the drop off of capital equipment sales, margins remained relatively unchanged during the current period due to a similar mix of international and domestic sales during the three-month period ended December 31, 2009 and 2008. International sales typically have lower margins due to increased sales discounts to Sonomeds international distributors. | ||
| | Cost of goods sold in the Vascular business segment totaled $373,000, or 41.5% of product revenue, for the three-month period ended December 31, 2009 as compared to $319,000, or 35.5% of product revenue, for the same period last fiscal year. The margins on Vasculars core needle business remains near historical levels of approximately 60%. Overall margins could be lower depending on the amount of lower margin VascuView instruments sold in a given period. VascuView margins are approximately 50%. | ||
| | Cost of goods sold in the EMI business segment totaled $290,000, or 57.0% of product revenue, for the three-month period ended December 31, 2009 as compared to $314,000, or 58.2% of product revenue, during the same period last fiscal year. The decrease in cost of goods sold as a percentage of revenue is due to the product mix sold during the quarter. | ||
| | Cost of goods sold in the Medical/Trek business segment totaled $229,000, or 77.9% of product revenue, for the three-month period ended December 31, 2009 as compared to $228,000, or 73.6% of product revenue, for the same period last fiscal year. The reason for the increase in cost of goods sold as a percentage of revenue is a decline in sales to higher margin low volume purchasers. Medical/Trek anticipates that revenues will continue to decline as the product line continues to age. |
20
| | Cost of goods sold in the Drew business segment totaled $5,482,000, or 56.4% of product revenue, for the six-month period ended December 31, 2009 as compared to $5,049,000, or 63.1% of product revenue, for the same period last fiscal year. Margins on Drews instruments continue to range between 10% and 20% depending on the product. These lower margin sales are offset by the margins achieved on increased reagent sales related to the Biocode Acquisition which ranged from 50% to 75% during the six-month periods ended December 31, 2009 and 2008. | ||
| | Cost of goods sold in the Sonomed business segment totaled $2,229,000, or 54.4% of product revenue, for the six-month period ended December 31, 2009 as compared to $2,815,000 or 54.9% of product revenue, for the same period last fiscal year. Despite the drop off of capital equipment sales, margins remained relatively unchanged during the current period due to a similar mix of international and domestic sales during the six-month period ended December 31, 2009 and 2008. International sales typically have lower margins due to increased sales discounts to Sonomeds international distributors | ||
| | Cost of goods sold in the Vascular business segment totaled $713,000, or 39.0% of product revenue, for the six-month period ended December 31, 2009 as compared to $666,000, or 35.1% of product revenue, for the same period last fiscal year. The margins on Vasculars core needle business remains near historical levels of approximately 60%. Overall margins could be lower depending on the amount of lower margin VascuView instruments sold in a given period. VascuView margins are approximately 50%. | ||
| | Cost of goods sold in the EMI business segment totaled $453,000, or 44.3%, of product revenue for the six-month period ended December 31, 2009 as compared to $531,000, or 49.8%, of product revenue, during the same period last fiscal year. The margin increase is related to the product mix shifting toward higher margin products enhanced or customized by software modifications. | ||
| | Cost of goods sold in the Medical/Trek business segment totaled $434,000, or 70.8% of product revenue, for the six-month period ended December 31, 2009 as compared to $420,000 or 66.4% of product revenue, during the same period last fiscal year. |
| For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
| 2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
| Marketing, General and Administrative: | ||||||||||||||||||||||||
|
Drew
|
$ | 2,692 | $ | 1,275 | 111.1 | % | $ | 4,878 | $ | 2,579 | 89.1 | % | ||||||||||||
|
Sonomed
|
642 | 781 | -17.8 | % | 1,267 | 1,618 | -21.7 | % | ||||||||||||||||
|
Vascular
|
467 | 490 | -4.7 | % | 866 | 898 | -3.6 | % | ||||||||||||||||
|
EMI
|
253 | 235 | 7.7 | % | 394 | 387 | 1.8 | % | ||||||||||||||||
|
Medical/Trek
|
477 | 560 | -14.8 | % | 923 | 1,164 | -20.7 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 4,531 | $ | 3,341 | 35.6 | % | $ | 8,328 | $ | 6,646 | 25.3 | % | ||||||||||||
| | Marketing, general and administrative expenses in the Drew business segment increased $1,417,000, or 111.1%, to $2,692,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is primarily related to an additional $1,406,000 in expenses related to the operations of Biocode which was acquired in December 2008. |
21
| | Marketing, general and administrative expenses in the Sonomed business segment decreased $139,000, or 17.8%, to $642,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was due to a reduction in trade shows, advertising, travel, commissions and a reduction in force made during the fourth quarter of fiscal year 2009. | ||
| | Marketing, general and administrative expenses in the Vascular business segment decreased $23,000, or 4.7%, to $467,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to a reduction in force implemented during the fourth quarter of fiscal 2009. | ||
| | Marketing, general and administrative expenses in the EMI business segment increased $18,000, or 7.7%, to $253,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is related to increased marketing and travel during the period ended December 31, 2009 as compared to the same period last year. | ||
| | Marketing, general and administrative expenses in the Medical/Trek business segment decreased $83,000, or 15.0%, to $477,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was related to decreased stock-based compensation costs, a decrease in headcount, and a 10% salary cut taken by senior management in the third quarter of fiscal year 2009. |
| | Marketing, general and administrative expenses in the Drew business segment increased $2,299,000, or 89.1%, to $4,878,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase was primarily related to the additional marketing, general and administrative expenses since the acquisition of Biocode on December 31, 2008. | ||
| | Marketing, general and administrative expenses in the Sonomed business segment decreased $351,000, or 21.7%, to $1,267,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was due to a reduction in trade shows, advertising, travel, commissions and a reduction in force made during the fourth quarter of fiscal year 2009. | ||
| | Marketing, general and administrative expenses in the Vascular business segment decreased $32,000, or 3.6%, to $866,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to a reduction in force implemented during the fourth quarter of fiscal 2009. | ||
| | Marketing, general and administrative expenses in the EMI business segment increased $7,000, or 1.8%, to $394,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. | ||
| | Marketing, general and administrative expenses in the Medical/Trek business segment decreased $240,000, or 20.7%, to $924,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was related to decreased stock-based compensation costs, a decrease in headcount, and a 10% salary cut taken by senior management in the third quarter of fiscal year 2009. |
22
| For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
| 2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
|
Research and Development:
|
||||||||||||||||||||||||
|
Drew
|
$ | 246 | $ | 415 | -40.7 | % | $ | 469 | $ | 955 | -50.9 | % | ||||||||||||
|
Sonomed
|
122 | 348 | -64.9 | % | 327 | 688 | -52.5 | % | ||||||||||||||||
|
Vascular
|
50 | 39 | 28.2 | % | 164 | 109 | 50.5 | % | ||||||||||||||||
|
EMI
|
94 | 91 | 3.3 | % | 158 | 187 | -15.5 | % | ||||||||||||||||
|
Medical/Trek
|
(4 | ) | 0 | 0.0 | % | (4 | ) | 0 | 0.0 | % | ||||||||||||||
|
Total
|
$ | 508 | $ | 893 | -43.1 | % | $ | 1,114 | $ | 1,939 | -42.6 | % | ||||||||||||
| | Research and development expenses in the Drew business segment decreased $169,000, or 40.7%, to $246,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is due to the cost reduction implemented in June 2008, which significantly reduced the research and development headcount in favor of outsourcing substantially all future research and development projects on an as needed basis, which was substantially less for the three-month period ended December 31, 2009 as Drew completed the development of its new diabetes instrument the DS-360 in January 2010. | ||
| | Research and development expenses in the Sonomed business segment decreased $226,000, or 64.9%, to $122,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to the completion of the PacScan Plus and the Master Vu A products and the decision to suspend further work on the development of the VuMax III. | ||
| | Research and development expenses in the Vascular business segment increased $11,000, or 28.2%, to $50,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is related to prototype expenses incurred to complete the updated VascuView. The VascuView received FDA approval in November 2009. | ||
| | Research and development expenses in the EMI business segment increased $3,000, or 3.3%, to $94,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. |
| | Research and development expenses in the Drew business segment decreased $486,000, or 50.9%, to $469,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is due to the cost reduction implemented in June 2008, which significantly reduced the research and development headcount in favor of outsourcing substantially all future research and development projects on an as needed basis, which was substantially less for the six-month period ended December 31, 2009 as Drew has completed the development of its new diabetes instrument the DS-360. |
23
| | Research and development expenses in the Sonomed business segment decreased $361,000, or 52.5%, to $327,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to the completion of the PacScan Plus and the Master Vu A products and the decision to suspend further work on the development of the VuMax III. | ||
| | Research and development expenses in the Vascular business segment increased $55,000, or 50.5%, to $164,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is related to prototype expenses incurred to complete the updated VascuView. The VascuView received FDA approval in November 2009. | ||
| | Research and development expenses in the EMI business segment decreased $29,000, or 15.5%, to $158,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The expense is related to the continued upgrading of our digital imaging product offering. |
24
| December 31, | June 30, | |||||||
| 2009 | 2009 | |||||||
|
Current Ratio:
|
||||||||
|
|
||||||||
|
Current assets
|
$ | 16,354 | $ | 17,561 | ||||
|
Less: Current liabilities
|
6,866 | 6,848 | ||||||
|
|
||||||||
|
Working capital
|
$ | 9,488 | $ | 10,713 | ||||
|
|
||||||||
|
|
||||||||
|
Current ratio
|
2.4 to 1 | 2.6 to 1 | ||||||
|
|
||||||||
|
|
||||||||
|
Debt to Total Capital Ratio:
|
||||||||
|
|
||||||||
|
Notes payable and current maturities
|
$ | 1,281 | $ | 1,375 | ||||
|
Long-term debt and other long-term liabilities
|
5,865 | 5,769 | ||||||
|
|
||||||||
|
Total debt
|
7,146 | 7,144 | ||||||
|
|
||||||||
|
Total equity
|
10,807 | 12,439 | ||||||
|
|
||||||||
|
Total capital
|
$ | 17,953 | $ | 19,582 | ||||
|
|
||||||||
|
|
||||||||
|
Total debt to total capital
|
39.8 | % | 36.5 | % | ||||
|
|
||||||||
25
| | the first interest-only payment was due in December of 2009 at an annual interest rate of 7%; but was not yet paid due to an agreement reached with the seller; | ||
| | thereafter, every nine months, an interest payment is due at an annual interest rate of 7%; | ||
| | 18 months after the closing date a principal payment of Euro 800,000 is due; | ||
| | 30 months after the closing date a principal payment of Euro 1,000,000 is due; | ||
| | 36 months after the closing date a principal payment of Euro 1,000,000 is due; and | ||
| | 48 months after the closing date a principal payment of Euro 1,375,000 is due. |
26
| Less than | 3-5 | More than | ||||||||||||||||||
| Total | 1 Year | 1-3 Years | Years | 5 Years | ||||||||||||||||
|
Long-term debt
|
$ | 6,118,378 | $ | 1,281,328 | $ | 4,837,050 | $ | 0 | $ | 0 | ||||||||||
|
|
||||||||||||||||||||
|
Operating lease agreements
|
4,442,770 | 967,814 | 1,930,881 | 1,340,382 | 203,693 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 10,561,148 | $ | 2,249,142 | $ | 6,767,931 | $ | 1,340,382 | $ | 203,693 | ||||||||||
|
|
||||||||||||||||||||
| Interest | ||||||||||||||||||||||||
| Rate | 2010 | 2011 | 2012 | 2013 | Total | |||||||||||||||||||
|
Notes Payable -Former
JAS Shareholders
|
Prime | $ | 134,768 | $ | 134,768 | |||||||||||||||||||
|
Notes Payable-Bio Code
|
7% | $ | 1,146,560 | $ | 1,433,200 | $ | 1,433,200 | $ | 1,970,650 | $ | 5,983,610 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 6,118,378 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
27
| 31.1 | Certificate of Chief Executive Officer under Rule 13a-14(a). | |
| 31.2 | Certificate of Principal Financial and Accounting Officer under Rule 13a-14(a). | |
| 32.1 | Certificate of Chief Executive Officer under Section 1350 of Title 18 of the United States Code. | |
| 32.2 | Certificate of Principal Financial and Accounting Officer under Section 1350 of Title 18 of the United States Code. |
28
|
Escalon Medical Corp.
(Registrant) |
||||
| Date: February 22, 2010 | By: | /s/ Richard J. DePiano | ||
| Richard J. DePiano | ||||
| Chairman and Chief Executive Officer | ||||
| Date: February 22, 2010 | By: | /s/ Robert OConnor | ||
| Robert OConnor | ||||
| Chief Financial Officer | ||||
29
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|