These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Pennsylvania
(State or other jurisdiction of incorporation or organization) |
33-0272839
(IRS Employer Identification No.) |
|
|
435 Devon Park Drive, Building 100
Wayne, PA 19087 (Address of principal executive offices) |
19087
(Zip code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
1
| September 30, | June 30, | |||||||
| 2010 | 2010 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,677,003 | $ | 3,342,422 | ||||
|
Accounts receivable, net
|
4,837,384 | 4,481,249 | ||||||
|
Inventory, net
|
7,741,431 | 6,978,714 | ||||||
|
Other current assets
|
470,276 | 521,341 | ||||||
|
Assets of discontinued operations
|
1,307,794 | 1,424,183 | ||||||
|
|
||||||||
|
Total current assets
|
17,033,888 | 16,747,909 | ||||||
|
Furniture and equipment, net
|
672,135 | 672,490 | ||||||
|
Goodwill
|
1,124,018 | 1,124,018 | ||||||
|
Trademarks and trade names
|
694,006 | 694,006 | ||||||
|
Patents, net
|
1,332,947 | 1,284,109 | ||||||
|
Covenant not to compete and customer list, net
|
1,424,475 | 1,480,264 | ||||||
|
Other assets
|
2,145 | 4,140 | ||||||
|
|
||||||||
|
Total assets
|
$ | 22,283,614 | $ | 22,006,936 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 1,361,200 | $ | 1,254,492 | ||||
|
Accounts payable
|
2,080,665 | 1,537,860 | ||||||
|
Accrued expenses
|
2,597,339 | 2,499,878 | ||||||
|
Liabilities of discontinued operations
|
561,683 | 705,635 | ||||||
|
|
||||||||
|
Total current liabilities
|
6,600,887 | 5,997,865 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt, net of current portion
|
3,232,850 | 2,916,246 | ||||||
|
Accrued post-retirement benefits
|
1,027,821 | 1,027,821 | ||||||
|
|
||||||||
|
Total long-term liabilities
|
4,260,671 | 3,944,067 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
10,861,558 | 9,941,932 | ||||||
|
|
||||||||
|
Shareholders equity:
|
||||||||
|
Preferred stock, $0.001 par value; 2,000,000 shares authorized;
no shares issued
|
||||||||
|
Common stock, $0.001 par value; 35,000,000 shares authorized;
7,526,430
issued and outstanding at September 30, 2010 and June 30,
2010
|
7,526 | 7,526 | ||||||
|
Common stock warrants
|
1,733,460 | 1,733,460 | ||||||
|
Additional paid-in capital
|
67,623,264 | 67,583,905 | ||||||
|
Accumulated deficit
|
(57,295,528 | ) | (56,646,366 | ) | ||||
|
Accumulated other comprehensive loss
|
(646,666 | ) | (613,521 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
11,422,056 | 12,065,004 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 22,283,614 | $ | 22,006,936 | ||||
|
|
||||||||
2
| For the Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net revenues:
|
||||||||
|
Product revenue
|
$ | 7,472,582 | $ | 7,503,606 | ||||
|
Other revenue
|
6,933 | 19,298 | ||||||
|
|
||||||||
|
Revenues, net
|
7,479,516 | 7,522,904 | ||||||
|
|
||||||||
|
|
||||||||
|
Costs and expenses:
|
||||||||
|
Cost of goods sold
|
4,362,215 | 4,250,242 | ||||||
|
Marketing, general and administrative
|
3,570,261 | 3,467,527 | ||||||
|
Research and development
|
396,228 | 491,349 | ||||||
|
|
||||||||
|
Total costs and expenses
|
8,328,704 | 8,209,118 | ||||||
|
|
||||||||
|
Loss from operations
|
(849,188 | ) | (686,214 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Other (expense) and income:
|
||||||||
|
Equity in Ocular Telehealth Management, LLC
|
(22,638 | ) | (16,000 | ) | ||||
|
Interest income
|
66 | 154 | ||||||
|
Interest expense
|
(81,647 | ) | (103,890 | ) | ||||
|
|
||||||||
|
Total other (expense ) income
|
(104,219 | ) | (119,736 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net (loss) from continuing operations
before taxes
|
(953,406 | ) | (805,950 | ) | ||||
|
Provision for income taxes
|
0 | 0 | ||||||
|
|
||||||||
|
Net (loss) from continuing operations
|
(953,406 | ) | (805,950 | ) | ||||
|
Net income from discountinued operations
|
304,244 | 148,451 | ||||||
|
|
||||||||
|
Net loss
|
$ | (649,162 | ) | $ | (657,499 | ) | ||
|
|
||||||||
|
|
||||||||
|
Net income (loss) per share
|
||||||||
|
Basic:
|
||||||||
|
Continuing operarations
|
$ | (0.13 | ) | $ | (0.11 | ) | ||
|
Discontinued operarations
|
0.04 | 0.02 | ||||||
|
|
||||||||
|
|
$ | (0.09 | ) | $ | (0.09 | ) | ||
|
|
||||||||
|
Diluted:
|
||||||||
|
Continuing operarations
|
$ | (0.13 | ) | $ | (0.11 | ) | ||
|
Discontinued operarations
|
0.04 | 0.02 | ||||||
|
|
||||||||
|
|
$ | (0.09 | ) | $ | (0.09 | ) | ||
|
|
||||||||
|
|
||||||||
|
Weighted average shares basic
|
7,526,430 | 7,526,430 | ||||||
|
|
||||||||
|
|
||||||||
|
Weighted average shares diluted
|
7,526,430 | 7,526,430 | ||||||
|
|
||||||||
3
| For the Three Months Ended September 30, | 2010 | 2009 | ||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net (loss) before discontinued operations
|
$ | (953,406 | ) | $ | (805,950 | ) | ||
|
Adjustments to reconcile net loss before discontinued operations to net cash provided by (used in)
operating activities:
|
||||||||
|
Depreciation and amortization
|
240,182 | 242,639 | ||||||
|
Compensation expense related to stock options
|
39,359 | 39,973 | ||||||
|
Loss of Ocular Telehealth Management, LLC
|
22,638 | 16,000 | ||||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
(356,135 | ) | 184,335 | |||||
|
Inventory, net
|
(762,717 | ) | 695,922 | |||||
|
Other current and long-term assets
|
53,060 | (188,602 | ) | |||||
|
Accounts payable, accrued expenses and other liabilities
|
640,266 | (63,007 | ) | |||||
|
|
||||||||
|
Net cash (used in) provided by operating activities from continuing operations
|
(1,076,753 | ) | 121,310 | |||||
|
Net cash provided by operating activities from discontinued operations
|
243,967 | 168,677 | ||||||
|
|
||||||||
|
Net cash (used in) provided by operating activities
|
(832,786 | ) | 289,987 | |||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Investment in Ocular Telehealth Management, LLC
|
(24,000 | ) | (12,000 | ) | ||||
|
Purchase of fixed assets
|
(63,590 | ) | (37,581 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(87,590 | ) | (49,581 | ) | ||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Principal payments on long-term debt
|
(50,538 | ) | (51,117 | ) | ||||
|
|
||||||||
|
Net cash provided by/(used in) financing activities
|
(50,538 | ) | (51,117 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Effect of exchange rate changes on cash & cash equivalents
|
305,495 | (168,465 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net decrease (increase) in cash and cash equivalents
|
(665,419 | ) | 20,824 | |||||
|
|
||||||||
|
Cash and cash equivalents, beginning of period
|
3,342,422 | 1,810,045 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 2,677,003 | $ | 1,830,869 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Schedule of Cash Flow Information:
|
||||||||
|
Interest paid
|
$ | 590 | $ | 1,765 | ||||
|
|
||||||||
4
| Accumulated | ||||||||||||||||||||||||||||
| Common | Additional | Other | Total | |||||||||||||||||||||||||
| Common Stock | Stock | Paid-in | Accumulated | Comprehensive | Shareholders | |||||||||||||||||||||||
| Shares | Amount | Warrants | Capital | Deficit | Income (Loss) | Equity | ||||||||||||||||||||||
|
BALANCE AT JUNE 30, 2010
|
7,526,430 | $ | 7,526 | $ | 1,733,460 | $ | 67,583,905 | $ | (56,646,366 | ) | $ | (613,521 | ) | $ | 12,065,004 | |||||||||||||
|
Comprehensive (Loss):
|
||||||||||||||||||||||||||||
|
Net (loss)
|
0 | 0 | 0 | 0 | (649,162 | ) | 0 | (649,162 | ) | |||||||||||||||||||
|
Foreign currency translation
|
0 | 0 | 0 | 0 | 0 | (33,145 | ) | (33,145 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive (loss)
|
(649,162 | ) | (33,145 | ) | (682,307 | ) | ||||||||||||||||||||||
|
Compensation expense
|
0 | 0 | 0 | 39,359 | 0 | 0 | 39,359 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2010
|
7,526,430 | $ | 7,526 | $ | 1,733,460 | $ | 67,623,264 | ($57,295,528 | ) | ($646,666 | ) | $ | 11,422,056 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
5
| Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net loss
|
$ | (649,162 | ) | $ | (657,499 | ) | ||
|
Foreign currency translation
|
(33,145 | ) | (236,316 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Comprehensive (loss)
|
$ | (682,307 | ) | $ | (893,815 | ) | ||
|
|
||||||||
6
7
| Three Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Numerator:
|
||||||||
|
Numerator for basic and diluted
earnings per share
|
||||||||
|
Income from continuing operations
|
($953,406 | ) | ($805,950 | ) | ||||
|
Income from discontiuned operations
|
304,244 | 148,451 | ||||||
|
|
||||||||
|
Net (loss)
|
$ | (649,162 | ) | $ | (657,499 | ) | ||
|
|
||||||||
|
Denominator:
|
||||||||
|
Denominator for basic earnings per
share weighted average shares
|
7,526,430 | 7,526,430 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Stock options and warrants
|
| | ||||||
|
Shares reserved for future
exchange
|
| | ||||||
|
|
||||||||
|
Denominator for diluted earnings per
share weighted average and
assumed conversion
|
7,526,430 | 7,526,430 | ||||||
|
|
||||||||
|
|
||||||||
|
Net (loss) income per share
|
||||||||
|
Basic:
|
||||||||
|
Continuing operarations
|
$ | (0.13 | ) | $ | (0.11 | ) | ||
|
Discontinued operarations
|
0.04 | 0.02 | ||||||
|
|
||||||||
|
|
$ | (0.09 | ) | $ | (0.09 | ) | ||
|
|
||||||||
|
|
||||||||
|
Diluted:
|
||||||||
|
Continuing operarations
|
$ | (0.13 | ) | $ | (0.11 | ) | ||
|
Discontinued operarations
|
0.04 | 0.02 | ||||||
|
|
||||||||
|
|
$ | (0.09 | ) | $ | (0.09 | ) | ||
|
|
||||||||
8
| Segment Statements of Operations (in thousands) - Three months ended September 30, | ||||||||||||||||||||||||||||||||||||||||
| Drew | Sonomed | EMI | Medical/Trek | Total | ||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||
|
Revenues, net:
|
||||||||||||||||||||||||||||||||||||||||
|
Product revenue
|
$ | 4,998 | $ | 4,633 | $ | 1,880 | $ | 2,037 | $ | 286 | $ | 514 | $ | 309 | $ | 320 | $ | 7,473 | $ | 7,504 | ||||||||||||||||||||
|
Other revenue
|
7 | 19 | | | | | | | 7 | 19 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total revenue, net
|
5,005 | 4,652 | 1,880 | 2,037 | 286 | 514 | 309 | 320 | 7,480 | 7,523 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Costs and expenses:
|
||||||||||||||||||||||||||||||||||||||||
|
Cost of goods sold
|
2,991 | 2,755 | 1,032 | 1,126 | 102 | 163 | 237 | 206 | 4,362 | 4,250 | ||||||||||||||||||||||||||||||
|
Research & Development
|
189 | 223 | 109 | 205 | 98 | 64 | | | 396 | 492 | ||||||||||||||||||||||||||||||
|
Marketing, General & Admin
|
2,687 | 2,186 | 590 | 653 | 154 | 142 | 140 | 486 | 3,571 | 3,467 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
(Loss) income from
operations
|
(862 | ) | (512 | ) | 149 | 53 | (68 | ) | 145 | (68 | ) | (372 | ) | (849 | ) | (686 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Other
(expense) and income:
|
||||||||||||||||||||||||||||||||||||||||
|
Equity in OTM
|
| | | | | | (23 | ) | (16 | ) | (23 | ) | (16 | ) | ||||||||||||||||||||||||||
|
Interest income
|
| | | | | | | | | | ||||||||||||||||||||||||||||||
|
Interest expense
|
(82 | ) | (104 | ) | | | | | | | (82 | ) | (104 | ) | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total other (expense) and
income
|
(82 | ) | (104 | ) | | | 0 | 0 | (23 | ) | (16 | ) | (105 | ) | (120 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Income (loss) from
continuing operations
|
(944 | ) | (616 | ) | 149 | 53 | (68 | ) | 145 | (91 | ) | (388 | ) | (955 | ) | (806 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Income taxes
|
| 0 | 0 | 0 | | | | | | | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Net (loss) income
|
$ | (944 | ) | $ | (616 | ) | $ | 149 | $ | 53 | $ | (68 | ) | $ | 145 | $ | (91 | ) | $ | (388 | ) | $ | (955 | ) | $ | (806 | ) | |||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
9
10
11
12
| For the Three Months | ||||||||
| Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Total revenue, net
|
$ | 634 | $ | 931 | ||||
|
|
||||||||
|
Costs and expenses:
|
||||||||
|
Cost of goods sold
|
283 | 340 | ||||||
|
Research & Development
|
18 | 114 | ||||||
|
Marketing, General & Admin
|
29 | 329 | ||||||
|
|
||||||||
|
Operating expenses
|
||||||||
|
Total costs and expenses
|
330 | 783 | ||||||
|
|
||||||||
|
Income from disconttinued operations
|
$ | 304 | $ | 148 | ||||
|
|
||||||||
13
| September 30, | June 30, | |||||||
| 2010 | 2010 | |||||||
|
Assets
|
||||||||
|
Accounts receivable, trade
|
$ | 190 | $ | 325 | ||||
|
Inventory
|
363 | 342 | ||||||
|
Other assets
|
5 | 7 | ||||||
|
Receivable from sale of Vascular Assets
|
750 | 750 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Assets
|
1,308 | 1,424 | ||||||
|
|
||||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Payable related to sale of Vascular Assets
|
500 | 500 | ||||||
|
Accrued expenses and other liabilities
|
62 | 206 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Liabilities
|
562 | 706 | ||||||
|
|
||||||||
|
|
||||||||
|
Net Assets of Discontinued Operations
|
$ | 746 | $ | 718 | ||||
|
|
||||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| | Product revenue from continuing operations decreased approximately $31,000, or 0.4% during the three-month period ended September 30, 2010 as compared to the same period last fiscal year. Revenue at Sonomed, EMI and Medical/Trek decreased 7.7%, 44.3% and 3.4%, respectively, during the three-month period ended September 30, 2010 when compared to the same period last fiscal year. These decreases were offset by increased sales at the Drew business unit of 7.9%, during the three-month period ended September 30, 2010, as compared to the same period last fiscal year. |
14
| | Other revenue decreased approximately $12,000 or 63.2% during the three-month period ended September 30, 2010, as compared to the same period last fiscal year. This was attributable to decreased Bio-Rad royalties received in the Drew business unit. | ||
| | Cost of goods sold from continuing operations as a percentage of product revenue from continuing operations increased to approximately 58.3% of revenues during the three-month period ended September 30, 2010, as compared to approximately 56.6% of product revenue for the same period last fiscal year. | ||
| | Operating expenses from continuing operations remained approximately unchanged during the three-month period ended September 30, 2010, as compared to the same period in the prior fiscal year. Medical/Trek had increased marketing, general and administrative expenses of 11.3% for the three-month period ended September 30, 2010, as compared to the same period in the prior fiscal year. Operating expense at EMI unit also increased by 41.2% resulting from increased R&D expense. This was offset by decreases of 1.2% and 16.9% at Drew and Sonomed, respectively, for the same period. Research and development decreased 15.2% and 46.8% at Drew and Sonomed, respectively, for the three-month period ended September 30, 2010. These decreases were partially offset by a 55.6% increase at EMI business unit. |
15
| | Persuasive evidence that an arrangement (purchase order and sales invoice) exists between a willing buyer (distributor) and the Company that outlines the terms of the sale (company information, quantity of goods, purchase price and payment terms). The buyer (distributor) does not have a right of return. | ||
| | Shipping terms are ex-factory shipping point. At this point the buyer (distributor) takes title to the goods and is responsible for all risks and rewards of ownership, including insuring the goods as necessary. | ||
| | The Companys price to the buyer (distributor) is fixed and determinable as specifically outlined on the sales invoice. The sales arrangement does not have customer cancellation or termination clauses. | ||
| | The buyer (distributor) places a purchase order with the Company; the terms of the sale are cash, COD or credit. Customer credit is determined based on the Companys policies and procedures related to the buyers (distributors) creditworthiness. Based on this determination, the Company believes that collectibility is reasonably assured. |
16
17
| For the Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
|
Product Revenue:
|
||||||||||||
|
Drew
|
$ | 4,998 | $ | 4,633 | 7.8 | % | ||||||
|
Sonomed
|
1,880 | 2,037 | -7.7 | % | ||||||||
|
EMI
|
286 | 514 | -44.4 | % | ||||||||
|
Medical/Trek
|
309 | 320 | -3.4 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 7,473 | $ | 7,504 | -0.4 | % | ||||||
|
|
||||||||||||
| For the Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
|
Other Revenue:
|
||||||||||||
|
Drew
|
$ | 7 | $ | 19 | -63.1 | % | ||||||
|
Sonomed
|
0 | 0 | 0.0 | % | ||||||||
|
EMI
|
0 | 0 | 0.0 | % | ||||||||
|
Medical/Trek
|
0 | 0 | 0.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 7 | $ | 19 | -63.1 | % | ||||||
|
|
||||||||||||
18
| For the Three Months Ended September 30, | ||||||||||||||||
| 2010 | % | 2009 | % | |||||||||||||
|
Cost of Goods Sold:
|
||||||||||||||||
|
|
||||||||||||||||
|
Drew
|
$ | 2,991 | 59.8 | % | $ | 2,755 | 59.5 | % | ||||||||
|
Sonomed
|
1,032 | 54.9 | % | 1,126 | 55.3 | % | ||||||||||
|
EMI
|
102 | 35.6 | % | 163 | 31.7 | % | ||||||||||
|
Medical/Trek
|
237 | 76.6 | % | 206 | 64.4 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 4,362 | 58.3 | % | $ | 4,250 | 56.6 | % | ||||||||
|
|
||||||||||||||||
19
| For the Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
| Marketing, General and Administrative: | ||||||||||||
|
|
||||||||||||
|
Drew
|
$ | 2,192 | $ | 2,186 | 0.2 | % | ||||||
|
Sonomed
|
445 | 462 | -3.6 | % | ||||||||
|
EMI
|
132 | 99 | 33.4 | % | ||||||||
|
Medical/Trek
|
801 | 720 | 11.3 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 3,570 | $ | 3,467 | 3.0 | % | ||||||
|
|
||||||||||||
| For the Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
| Research and Development: | ||||||||||||
|
|
||||||||||||
|
Drew
|
$ | 189 | $ | 223 | -15.3 | % | ||||||
|
Sonomed
|
109 | 205 | -46.8 | % | ||||||||
|
EMI
|
98 | 63 | 55.6 | % | ||||||||
|
Medical/Trek
|
0 | 0 | 0.0 | % | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 396 | $ | 491 | -19.4 | % | ||||||
|
|
||||||||||||
20
| September 30, | June 30, | |||||||
| 2010 | 2010 | |||||||
|
Current Ratio:
|
||||||||
|
|
||||||||
|
Current assets
|
$ | 17,034 | $ | 16,747 | ||||
|
Less: Current liabilities
|
6,601 | 5,998 | ||||||
|
|
||||||||
|
Working capital
|
$ | 10,433 | $ | 10,749 | ||||
|
|
||||||||
|
|
||||||||
|
Current ratio
|
2.6 to 1 | 2.8 to 1 | ||||||
|
|
||||||||
|
|
||||||||
|
Debt to Total Capital Ratio:
|
||||||||
|
|
||||||||
|
Notes payable and current maturities
|
$ | 1,361 | $ | 1,255 | ||||
|
Long-term debt
|
3,233 | 2,916 | ||||||
|
|
||||||||
|
Total debt
|
4,594 | 4,171 | ||||||
|
|
||||||||
|
Total equity
|
11,422 | 12,065 | ||||||
|
|
||||||||
|
Total capital
|
$ | 16,016 | $ | 16,236 | ||||
|
|
||||||||
|
|
||||||||
|
Total debt to total capital
|
28.7 | % | 25.7 | % | ||||
|
|
||||||||
21
| | the first interest-only payment was due in December 2009 at an annual interest rate of 7%; this payment was paid on June 30, 2010 pursuant to an agreement reached with the seller; | |
| | thereafter, every nine months after June 30, 2010, an interest payment is due at an annual interest rate of 7%; | |
| | June 30, 2010 the principal payment of Euro 800,000 was made; | |
| | June 30, 2011 a principal payment of Euro 1,000,000 is due; | |
| | December 31, 2011 a principal payment of Euro 1,000,000 is due; and | |
| | December 31, 2012 a principal payment of Euro 1,375,000 is due. |
22
23
| Less than | 3-5 | More than | ||||||||||||||||||
| Total | 1 Year | 1-3 Years | Years | 5 Years | ||||||||||||||||
|
Long-term debt
|
$ | 4,594,050 | $ | 1,361,200 | $ | 3,232,850 | $ | 0 | $ | 0 | ||||||||||
|
|
||||||||||||||||||||
|
Operating lease agreements
|
$ | 4,274,850 | 822,266 | 1,668,299 | 1,120,096 | 664,189 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 8,868,900 | $ | 2,183,466 | $ | 4,901,149 | $ | 1,120,096 | $ | 664,189 | ||||||||||
|
|
||||||||||||||||||||
| Interest | ||||||||||||||||||||
| Rate | 2011 | 2012 | 2013 | Total | ||||||||||||||||
|
Notes Payable Bio Code
|
7 | % | $ | 1,361,200 | $ | 1,361,200 | $ | 1,871,650 | $ | 4,594,050 | ||||||||||
24
|
|
31.1 | Certificate of Chief Executive Officer under Rule 13a-14(a). | ||||
|
|
||||||
|
|
31.2 | Certificate of Principal Financial and Accounting Officer under Rule 13a-14(a). | ||||
|
|
||||||
|
|
32.1 | Certificate of Chief Executive Officer under Section 1350 of Title 18 of the United States Code. | ||||
|
|
||||||
|
|
32.2 | Certificate of Principal Financial and Accounting Officer under Section 1350 of Title 18 of the United States Code. |
25
|
Escalon Medical Corp.
(Registrant) |
||||
| Date: November 15, 2010 | By: | /s/ Richard J. DePiano | ||
| Richard J. DePiano | ||||
| Chairman and Chief Executive Officer | ||||
| Date: November 15, 2010 | By: | /s/ Robert OConnor | ||
| Robert OConnor | ||||
| Chief Financial Officer | ||||
26
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|