These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x | Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||
| For the quarterly period ended June 30, 2013 | |||
| o | Transition report under Section 13 or 15(d) of the Securities Exchange act of 1934 | ||
| For the transition period from _______________ to _________________ | |||
|
Energy Services of America Corporation
|
||
| (Exact Name of Registrant as Specified in its Charter) | ||
| Delaware | 20-4606266 | ||||
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | ||||
| 100 Industrial Lane, Huntington, West Virginia | 25702 | |||
| (Address of Principal Executive Office) | (Zip Code) | |||
|
(304) 399-6300
|
||
|
(Registrant’s Telephone Number including area code)
|
||
|
|
||
|
|
||
|
Consolidated Balance Sheets
|
1
|
|
|
Consolidated Statements of Income
|
2
|
|
|
Consolidated Statements of Cash Flows
|
3
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
4
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
5
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
10
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
22
|
|
Item 4.
|
Controls and Procedures
|
22
|
|
|
Other Information
|
23
|
|
Item 1.
|
Legal Proceedings
|
23
|
|
Item 1A.
|
Risk Factors
|
23
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
23
|
|
Item 4.
|
Removed and Reserved
|
23
|
|
Item 6.
|
Exhibits
|
24
|
|
Signatures
|
25
|
|
|
June 30,
|
September 30,
|
|||||||
|
Assets
|
2013
|
2012
|
||||||
|
(Unaudited)
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 1,475,894 | $ | 1,398,301 | ||||
|
Accounts receivable-trade
|
16,450,972 | 15,632,300 | ||||||
|
Allowance for doubtful accounts
|
(239,568 | ) | (240,071 | ) | ||||
|
Retainages receivable
|
2,198,437 | 1,713,702 | ||||||
|
Other receivables
|
271,593 | 277,933 | ||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
7,780,172 | 10,856,769 | ||||||
|
Deferred tax asset
|
501,709 | 1,250,154 | ||||||
|
Prepaid expenses and other
|
2,914,891 | 2,005,233 | ||||||
|
Assets of discontinued operations
|
2,386,031 | 7,808,451 | ||||||
|
Total Current Assets
|
33,740,131 | 40,702,772 | ||||||
|
Property, plant and equipment, at cost
|
28,642,757 | 29,060,709 | ||||||
|
less accumulated depreciation
|
(18,431,843 | ) | (16,485,112 | ) | ||||
|
Assets of discontinued operations, net
|
155,833 | 6,477,380 | ||||||
| 10,366,747 | 19,052,977 | |||||||
|
Total Assets
|
$ | 44,106,878 | $ | 59,755,749 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | 5,702,850 | $ | 10,118,907 | ||||
|
Lines of credit and short term borrowings
|
12,008,653 | 18,516,276 | ||||||
|
Accounts payable
|
3,533,478 | 8,171,650 | ||||||
|
Accrued expenses and other current liabilities
|
3,502,300 | 3,177,481 | ||||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
3,359,069 | 1,305,559 | ||||||
|
Liabilities of discontinued operations
|
1,443,646 | 2,149,435 | ||||||
|
Total Current Liabilities
|
29,549,996 | 43,439,308 | ||||||
|
Long-term debt, less current maturities
|
1,253,480 | 1,623,771 | ||||||
|
Long-term debt, payable to shareholder
|
1,223,325 | 1,223,325 | ||||||
|
Deferred income taxes payable
|
3,908,400 | 4,426,751 | ||||||
|
Liabilities of discontinued operations
|
728,981 | 2,601,229 | ||||||
|
Total Liabilities
|
36,664,182 | 53,314,384 | ||||||
|
Stockholders’ equity
|
||||||||
|
Preferred stock, $.0001 par value
Authorized 1,000,000 shares, none issued
|
- | - | ||||||
|
Common stock, $.0001 par value
Authorized 50,000,000 shares Issued and outstanding 14,458,836 shares
|
1,446 | 1,446 | ||||||
|
Additional paid in capital
|
56,136,133 | 56,107,650 | ||||||
|
Retained earnings (deficit)
|
(48,694,883 | ) | (49,667,731 | ) | ||||
|
Total Stockholders’ equity
|
7,442,696 | 6,441,365 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 44,106,878 | $ | 59,755,749 | ||||
| 1 |
|
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenue
|
$ | 26,551,541 | $ | 30,496,031 | $ | 78,424,217 | $ | 82,228,457 | ||||||||
|
Cost of revenues
|
24,133,642 | 30,532,221 | 71,185,726 | 78,159,235 | ||||||||||||
|
Gross profit (loss)
|
2,417,899 | (36,190 | ) | 7,238,491 | 4,069,222 | |||||||||||
|
Selling and administrative expenses
|
1,874,833 | 2,332,043 | 6,457,512 | 7,498,074 | ||||||||||||
|
Income (loss) from operations
|
543,066 | (2,368,233 | ) | 780,979 | (3,428,852 | ) | ||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Interest income
|
(489 | ) | 172 | 230 | 2,534 | |||||||||||
|
Other nonoperating income (expense)
|
1,109 | 2,134 | (15,898 | ) | 4,534 | |||||||||||
|
Interest expense
|
(429,004 | ) | (467,162 | ) | (1,384,146 | ) | (1,423,298 | ) | ||||||||
|
Gain on sale of equipment
|
262,396 | 2,500 | 556,647 | 24,021 | ||||||||||||
| (165,988 | ) | (462,356 | ) | (843,167 | ) | (1,392,209 | ) | |||||||||
|
Income (loss) from continuing operations before income taxes
|
377,078 | (2,830,589 | ) | (62,188 | ) | (4,821,061 | ) | |||||||||
|
Income tax expense (benefit)
|
253,209 | (1,088,247 | ) | 230,094 | (1,876,524 | ) | ||||||||||
|
Income (loss) from continuing operations
|
123,869 | (1,742,342 | ) | (292,282 | ) | (2,944,537 | ) | |||||||||
|
Income (loss) from discontinued operations
net of tax expense
|
2,808,198 | (265,263 | ) | 1,265,130 | (1,845,159 | ) | ||||||||||
|
Net income (loss)
|
$ | 2,932,067 | $ | (2,007,605 | ) | $ | 972,848 | $ | (4,789,696 | ) | ||||||
|
Weighted average shares outstanding-basic
|
14,458,836 | 14,446,836 | 14,458,836 | 14,446,836 | ||||||||||||
|
Earnings (loss) per share from continuing operations
|
$ | 0.009 | $ | (0.121 | ) | $ | (0.020 | ) | $ | (0.204 | ) | |||||
|
Earnings (loss) per share
|
$ | 0.203 | $ | (0.139 | ) | $ | 0.067 | $ | (0.332 | ) | ||||||
| 2 |
|
Nine Months Ended
|
Nine Months Ended
|
|||||||
|
June 30,
|
June 30,
|
|||||||
|
|
2013
|
2012
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 972,848 | $ | (4,789,696 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation expense
|
3,318,695 | 4,386,571 | ||||||
|
Provision for bad debts
|
300,000 | - | ||||||
|
Gain on sale/disposal of equipment
|
(2,701,901 | ) | (44,479 | ) | ||||
|
Provision for deferred taxes
|
(872,844 | ) | (2,650,856 | ) | ||||
|
Share-based compensation expense
|
28,483 | 53,802 | ||||||
|
Decrease in contracts receivable
|
1,495,968 | 2,451,257 | ||||||
|
(Increase) decrease in retainage receivable
|
(11,222 | ) | 3,624,127 | |||||
|
(Increase) decrease in other receivables
|
46,476 | (478,480 | ) | |||||
|
Decrease in cost and estimated earnings in excess of billings on uncompleted contracts
|
3,480,082 | 1,215,694 | ||||||
|
(Increase) decrease in prepaid expenses
|
(888,377 | ) | 38,444 | |||||
|
Increase (decrease) in accounts payable
|
(5,023,111 | ) | 1,831,017 | |||||
|
Increase (decrease) in accrued expenses
|
66,969 | (712,527 | ) | |||||
|
Increase (decrease) in billings in excess of cost and estimated earnings on uncompleted contracts
|
1,990,510 | (856,795 | ) | |||||
|
Net cash provided by operating activities
|
2,202,576 | 4,068,079 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Investment in property & equipment
|
(563,088 | ) | (730,055 | ) | ||||
|
Proceeds from sales of property and equipment
|
8,805,630 | 186,094 | ||||||
|
Net cash provided by (used in) investing activities
|
8,242,542 | (543,961 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of loans from shareholders
|
- | (1,100,000 | ) | |||||
|
Borrowings on lines of credit and short term debt, net of (repayments)
|
(6,507,623 | ) | 2,106,249 | |||||
|
Principal payments on long term debt
|
(4,959,454 | ) | (3,927,358 | ) | ||||
|
Net cash used in financing activities
|
(11,467,077 | ) | (2,921,109 | ) | ||||
|
Increase (decrease) in cash and cash equivalents
|
(1,021,959 | ) | 603,009 | |||||
|
Cash beginning of period
|
2,661,721 | 2,965,296 | ||||||
|
Cash end of period
|
$ | 1,639,762 | $ | 3,568,305 | ||||
|
Supplemental schedule of noncash investing and financing activities:
|
||||||||
|
Purchases of property & equipment under financing agreements
|
$ | 173,106 | $ | 384,492 | ||||
|
Insurance premiums financed
|
$ | 2,784,193 | $ | 2,867,738 | ||||
|
Supplemental disclosures of cash flows information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 1,346,206 | $ | 1,349,464 | ||||
|
Insurance premiums
|
$ | 2,427,308 | $ | 1,569,959 | ||||
| 3 |
|
ENERGY SERVICES OF AMERICA CORPORATION
|
|||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||
|
For the nine months ended June 30, 2013 and 2012
|
|||||||||
|
Unaudited
|
|
Total
|
||||||||||||||||||||
|
Common Stock
|
Additional Paid
|
Retained
|
Stockholders’
|
|||||||||||||||||
|
Shares
|
Amount
|
in Capital
|
Earnings (Deficit)
|
Equity
|
||||||||||||||||
|
Balance at September 30, 2011
|
14,446,836 | $ | 1,445 | $ | 56,059,825 | $ | (1,145,554 | ) | $ | 54,915,716 | ||||||||||
|
Share-based compensation expense
|
- | - | 53,802 | - | 53,802 | |||||||||||||||
|
Net loss
|
- | - | - | (4,789,696 | ) | (4,789,696 | ) | |||||||||||||
|
Balance at June 30, 2012
|
14,446,836 | $ | 1,445 | $ | 56,113,627 | $ | (5,935,250 | ) | $ | 50,179,822 | ||||||||||
|
Balance at September 30, 2012
|
14,458,836 | $ | 1,446 | $ | 56,107,650 | $ | (49,667,731 | ) | $ | 6,441,365 | ||||||||||
|
Share-based compensation expense
|
- | - | 28,483 | - | 28,483 | |||||||||||||||
|
Net income
|
- | - | - | 972,848 | 972,848 | |||||||||||||||
|
Balance at June 30, 2013
|
14,458,836 | $ | 1,446 | $ | 56,136,133 | $ | (48,694,883 | ) | $ | 7,442,696 | ||||||||||
| 4 |
|
Gross proceeds
|
$ | 8,105,230 | ||
|
Commission
|
(709,208 | ) | ||
|
Other auction expenses
|
(162,109 | ) | ||
|
Net proceeds
|
$ | 7,233,913 | ||
|
Book value of equipment
|
5,325,916 | |||
|
Gain on sale
|
$ | 1,907,997 |
In addition, on August 6, 2013, the Company issued 56 shares of Series A Preferred Stock to Marshall T. Reynolds, the Chairman of the Board of Directors of the Company, in exchange for Mr. Reynolds’ agreement to cancel and forgive the Company’s obligation under a promissory note held by Mr. Reynolds in the aggregate amount of $1,409,383 (including principal and accrued but unpaid interest). Mr. Reynolds did not receive any shares of common stock in connection with the exchange of the promissory note. Please see the Company’s Form 8-K filing on August 8, 2013 for further details.
| 5 |
| 6 |
|
June 30, 2013
|
September 30, 2012
|
|||||||
|
Costs incurred on contracts in progress
|
$ | 174,407,380 | $ | 177,189,987 | ||||
|
Estimated earnings, net of estimated losses
|
9,287,680 | 10,229,134 | ||||||
| 183,695,060 | 187,419,121 | |||||||
|
Less: Billings to date
|
179,273,957 | 177,867,911 | ||||||
| $ | 4,421,103 | $ | 9,551,210 | |||||
|
|
||||||||
|
Costs and estimated earnings in excess of billings on
uncompleted contracts
|
$ | 7,780,172 | $ | 10,856,769 | ||||
|
Less: Billings in excess of costs and estimated earnings
on uncompleted Contracts
|
3,359,069 | 1,305,559 | ||||||
| $ | 4,421,103 | $ | 9,551,210 | |||||
| 7 |
| 8 |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
|
(In Millions)
|
(In Millions)
|
(In Millions)
|
(In Millions)
|
|||||||||||||
|
Sales
|
$ | 0.30 | $ | 10.36 | $ | 2.10 | $ | 45.29 | ||||||||
|
Cost of Revenues
|
0.48 | 10.31 | 3.16 | 46.40 | ||||||||||||
|
Gross profit (loss)
|
(0.18 | ) | 0.05 | (1.06 | ) | (1.11 | ) | |||||||||
|
Selling & Adm.
|
0.11 | 0.49 | 0.92 | 1.66 | ||||||||||||
|
Loss from operations
|
(0.29 | ) | (0.44 | ) | (1.98 | ) | (2.77 | ) | ||||||||
|
Other income
|
1.93 | 0.13 | 2.14 | 0.15 | ||||||||||||
|
Income (loss) before tax
|
1.64 | (0.31 | ) | 0.16 | (2.62 | ) | ||||||||||
|
Income tax expense (benefit)
|
(1.17 | ) | (0.05 | ) | (1.10 | ) | (0.77 | ) | ||||||||
|
Net income (loss)
|
$ | 2.81 | $ | (0.26 | ) | $ | 1.26 | $ | (1.85 | ) | ||||||
|
June 30,
|
September 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
Accounts receivable, net
|
$ | 238 | $ | 2,853 | ||||
|
Costs in excess of billings
|
‐
|
403 | ||||||
|
Retainages receivable
|
291 | 764 | ||||||
|
Deferred tax asset
|
1,671 | 2,440 | ||||||
|
Prepaid and other current assets
|
186 | 1,348 | ||||||
|
Assets of discontinued operations‐current
|
2,386 | 7,808 | ||||||
|
Property, plant, and equipment, net
|
156 | 6,477 | ||||||
|
Total assets of discontinued operations
|
2,542 | 14,285 | ||||||
|
Accounts payable
|
1,361 | 1,745 | ||||||
|
Billings in excess of cost
|
‐
|
63 | ||||||
|
Accrued expenses and other current liabilities
|
83 | 341 | ||||||
|
Liabilities of discontinued operations‐current
|
1,444 | 2,149 | ||||||
|
Liabilities of discontinued operations‐long term
|
729 | 2,601 | ||||||
|
Total liabilities of discontinued operations
|
2,173 | 4,750 | ||||||
|
Net assets
|
$ | 369 | $ | 9,535 | ||||
| 9 |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Income (loss) from continuing operations
|
$ | 123,869 | $ | (1,742,342 | ) | $ | (292,282 | ) | $ | (2,944,537 | ) | |||||
|
Weighted average shares outstanding
|
14,458,836 | 14,446,836 | 14,458,836 | 14,446,836 | ||||||||||||
|
Earnings (loss) per share from continuing operations
|
$ | 0.009 | $ | (0.121 | ) | $ | (0.020 | ) | $ | (0.204 | ) | |||||
|
Income (loss) from discontinued operations
|
$ | 2,808,198 | $ | (265,263 | ) | $ | 1,265,130 | $ | (1,845,159 | ) | ||||||
|
Weighted average shares outstanding basic
|
14,458,836 | 14,446,836 | 14,458,836 | 14,446,836 | ||||||||||||
|
Earnings (loss) per share from discontinued operations
|
$ | 0.194 | $ | (0.018 | ) | $ | 0.087 | $ | (0.128 | ) | ||||||
|
Net income (loss)
|
$ | 2,932,067 | $ | (2,007,605 | ) | $ | 972,848 | $ | (4,789,696 | ) | ||||||
|
Earnings (loss) per share
|
$ | 0.203 | $ | (0.139 | ) | $ | 0.067 | $ | (0.332 | ) | ||||||
| 10 |
| 11 |
| 12 |
|
Three Months ended
|
Nine Months ended
|
|||||||
|
June 30, 2013
|
June 30, 2013
|
|||||||
|
(In Millions)
|
(In Millions)
|
|||||||
|
Continuing Operations
|
||||||||
|
Sales
|
$ | 26.55 | $ | 78.42 | ||||
|
Cost of revenues
|
24.13 | 71.18 | ||||||
|
Gross profit
|
2.42 | 7.24 | ||||||
|
Selling & Adm.
|
1.87 | 6.46 | ||||||
|
Income from operations
|
0.55 | 0.78 | ||||||
|
Other expense
|
(0.17 | ) | (0.84 | ) | ||||
|
Income (loss) before income tax
|
0.38 | (0.06 | ) | |||||
|
Income tax expense
|
0.25 | 0.23 | ||||||
|
Net income (loss) from continuing operations
|
$ | 0.13 | $ | (0.29 | ) | |||
|
Discontinued Operations
|
||||||||
|
Sales
|
$ | 0.30 | $ | 2.10 | ||||
|
Cost of revenues
|
0.48 | 3.16 | ||||||
|
Gross loss
|
(0.18 | ) | (1.06 | ) | ||||
|
Selling & Adm.
|
0.11 | 0.92 | ||||||
|
Loss from operations
|
(0.29 | ) | (1.98 | ) | ||||
|
Other income
|
1.92 | 2.14 | ||||||
|
Income before income tax
|
1.63 | 0.16 | ||||||
|
Income tax benefit
|
(1.17 | ) | (1.10 | ) | ||||
|
Income from discontinued operations
|
$ | 2.80 | $ | 1.26 | ||||
| 13 |
|
12,000 ft 6” replacement and 14,000 ft 12” replacement
|
||||||||||||||||||||||||
|
At Quarter Ended
|
||||||||||||||||||||||||
| 9/30/2011 | 12/31/2011 | 3/31/2012 | 6/30/2012 | 9/30/2012 |
12/31/2012
|
|||||||||||||||||||
|
Completed
|
||||||||||||||||||||||||
|
Contract amount
|
$ | 8,612,000 | $ | 8,612,000 | $ | 9,100,000 | $ | 9,377,720 | $ | 9,647,650 | $ | 9,653,550 | ||||||||||||
|
Cost to date
|
3,212,060 | 7,566,120 | 11,699,590 | 14,047,950 | 14,606,290 | 14,650,160 | ||||||||||||||||||
|
Est. costs to complete
|
4,060,500 | 1,200,000 | 2,250,000 | 250,000 | 63,000 | - | ||||||||||||||||||
|
Est. costs at completion
|
7,272,560 | 8,766,120 | 13,949,590 | 14,297,950 | 14,669,290 | 14,650,160 | ||||||||||||||||||
|
Est. profit (loss)
|
$ | 1,339,440 | $ | (154,120 | ) | $ | (4,849,590 | ) | $ | (4,920,230 | ) | $ | (5,021,640 | ) | $ | (4,996,610 | ) | |||||||
|
Percent complete
|
44.2 | % | 86.3 | % | 83.9 | % | 98.3 | % | 99.6 | % | 100 | % | ||||||||||||
| 14 |
|
For Quarter Ended
|
||||||||||||||||||||||||
|
9/30/2011
|
12/31/2011
|
3/31/2012
|
6/30/2012
|
9/30/2012 | 12/31/2012 | |||||||||||||||||||
|
Completed
|
||||||||||||||||||||||||
|
Earned revenue
|
$ | 3,803,648 | $ | 3,608,351 | $ | (562,000 | ) | $ | 2,277,720 | $ | 456,930 | $ | 68,900 | |||||||||||
|
Costs of revenue
|
3,212,060 | 4,354,060 | 4,133,470 | 2,348,360 | 558,340 | 43,870 | ||||||||||||||||||
|
Gross profit (loss)
|
$ | 591,588 | $ | (745,709 | ) | $ | (4,695,470 | ) | $ | (70,640 | ) | $ | (101,410 | ) | $ | 25,030 | ||||||||
| 15 |
| 49,400 ft of 24” pipe | ||||||||||||||||||||
| At Quarter Ended | ||||||||||||||||||||
|
12/31/2011
|
3/31/2012
|
6/30/2012
|
9/30/2012
|
12/31/2012
|
||||||||||||||||
|
Completed
|
||||||||||||||||||||
|
Contract amount
|
$ | 13,388,670 | $ | 18,946,437 | $ | 20,162,561 | $ | 21,174,380 | $ | 21,197,818 | ||||||||||
|
Cost to date
|
876,092 | 11,066,099 | 21,715,318 | 24,730,308 | 24,805,555 | |||||||||||||||
|
Est. costs to complete
|
11,977,031 | 7,673,385 | 926,944 | 25,000 | - | |||||||||||||||
|
Est. costs at completion
|
12,853,123 | 18,739,484 | 22,642,262 | 24,755,308 | 24,805,555 | |||||||||||||||
|
Est. profit (loss)
|
$ | 535,547 | $ | 206,953 | $ | (2,479,701 | ) | $ | (3,580,928 | ) | $ | (3,607,737 | ) | |||||||
|
Percent complete
|
6.8 | % | 59.1 | % | 95.9 | % | 99.9 | % | 100 | % | ||||||||||
|
For Quarter Ended
|
||||||||||||||||||||
|
12/31/2011
|
3/31/2012
|
6/30/2012
|
9/30/2012
|
12/31/2012
|
||||||||||||||||
| Completed | ||||||||||||||||||||
|
Earned revenue
|
$ | 912,596 | $ | 10,275,714 | $ | 8,047,307 | $ | 1,913,764 | $ | 48,438 | ||||||||||
|
Costs of revenue
|
876,092 | 10,190,007 | 10,649,219 | 3,014,990 | 75,247 | |||||||||||||||
|
Gross profit (loss)
|
$ | 36,504 | $ | 85,707 | $ | (2,601,912 | ) | $ | (1,101,226 | ) | $ | (26,809 | ) | |||||||
| 16 |
| 17 |
| 18 |
| 19 |
| 20 |
In addition, on August 6, 2013, the Company issued 56 shares of Series A Preferred Stock to Marshall T. Reynolds, the Chairman of the Board of Directors of the Company, in exchange for Mr. Reynolds’ agreement to cancel and forgive the Company’s obligation under a promissory note held by Mr. Reynolds in the aggregate amount of $1,409,383 (including principal and accrued but unpaid interest). Mr. Reynolds did not receive any shares of common stock in connection with the exchange of the promissory note. Please see the Company’s Form 8-K filing on August 8, 2013 for further details.
| 21 |
| 22 |
| 23 |
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
| 101.INS | XBRL Instance Document | |
|
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document | |
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document | |
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document |
| 24 |
| Date: August 13, 2013 | By: | /s/ Douglas V. Reynolds | |||
| Douglas V. Reynolds | |||||
| Chief Executive Officer | |||||
| Date: August 13, 2013 | By : | / s/ Larry A. Blount | |||
| Larry A. Blount | |||||
| Chief Financial Officer | |||||
| 25 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|