These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Energy Services of America Corporation | ||
| (Exact Name of Registrant as Specified in its Charter) | ||
|
Delaware
|
20-4606266
|
|||
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
|||
| 75 West 3 rd Ave., Huntington, West Virginia |
25701
|
|||
|
(Address of Principal Executive Office)
|
(Zip Code)
|
|||
| (304) 522-3868 | ||
| (Registrant’s Telephone Number including area code) | ||
|
|
Financial Information | |
|
Item 1.
|
Financial Statements (Unaudited): | |
|
Consolidated Balance Sheets
|
1
|
|
|
Consolidated Statements of Income
|
2
|
|
|
Consolidated Statements of Cash Flows
|
3
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
4
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
5
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
9
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
20
|
|
Item 4.
|
Controls and Procedures
|
21
|
|
|
Other Information
|
21
|
|
Item 1.
|
Legal Proceedings
|
21
|
|
Item 1A.
|
Risk Factors
|
21
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
22
|
|
Item 4.
|
Removed and Reserved
|
22
|
|
Item 6.
|
Exhibits
|
22
|
|
Signatures
|
23
|
|
|
ENERGY SERVICES OF AMERICA CORPORATION
|
|
December 31,
|
September 30,
|
|||||||
|
Assets
|
2013
|
2013
|
||||||
|
(Unaudited)
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 6,044,532 | $ | 6,152,382 | ||||
|
Accounts receivable-trade
|
13,984,256 | 16,774,884 | ||||||
|
Allowance for doubtful accounts
|
(196,692 | ) | (236,657 | ) | ||||
|
Retainages receivable
|
1,988,244 | 2,666,066 | ||||||
|
Other receivables
|
273,331 | 271,572 | ||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
4,195,554 | 9,034,956 | ||||||
|
Deferred tax asset
|
2,024,543 | 1,809,684 | ||||||
|
Prepaid expenses and other
|
1,848,558 | 2,191,551 | ||||||
|
Assets of discontinued operations
|
2,345,976 | 2,274,079 | ||||||
|
Total Current Assets
|
32,508,302 | 40,938,517 | ||||||
|
Property, plant and equipment, at cost
|
29,042,825 | 28,801,218 | ||||||
|
less accumulated depreciation
|
(20,055,020 | ) | (19,198,168 | ) | ||||
|
Assets of discontinued operations, net
|
- | 155,833 | ||||||
| 8,987,805 | 9,758,883 | |||||||
|
Total Assets
|
$ | 41,496,107 | $ | 50,697,400 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | 4,596,511 | $ | 5,280,558 | ||||
|
Lines of credit and short term borrowings
|
8,628,265 | 10,132,667 | ||||||
|
Accounts payable
|
1,667,617 | 6,367,120 | ||||||
|
Accrued expenses and other current liabilities
|
2,362,618 | 3,422,385 | ||||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
2,714,686 | 3,697,887 | ||||||
|
Income tax payable
|
170,764 | 384,303 | ||||||
|
Liabilities of discontinued operations
|
928,333 | 1,370,465 | ||||||
|
Total Current Liabilities
|
21,068,794 | 30,655,385 | ||||||
|
Long-term debt, less current maturities
|
905,220 | 1,058,720 | ||||||
|
Deferred income taxes payable
|
3,061,193 | 3,283,124 | ||||||
|
Liabilities of discontinued operations
|
799,790 | 756,983 | ||||||
|
Total Liabilities
|
25,834,997 | 35,754,212 | ||||||
|
Stockholders’ equity
|
||||||||
|
Preferred stock, $.0001 par value
Authorized 1,000,000 shares, 206 issued at December 31, 2013
and 196 at September 30, 2013
|
- | - | ||||||
|
Common stock, $.0001 par value
Authorized 50,000,000 shares, issued and outstanding
at December 31, 2013 14,539,836 shares and at September 30, 2013 14,514,836 shares
|
1,454 | 1,451 | ||||||
|
Additional paid in capital
|
61,289,260 | 61,039,262 | ||||||
|
Retained earnings (deficit)
|
(45,629,604 | ) | (46,097,525 | ) | ||||
|
Total Stockholders’ equity
|
15,661,110 | 14,943,188 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 41,496,107 | $ | 50,697,400 | ||||
| 1 |
|
Three Months Ended
|
Three Months Ended
|
|||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
$ | 25,050,410 | $ | 27,178,511 | ||||
|
Cost of revenues
|
22,874,079 | 24,236,470 | ||||||
|
Gross profit
|
2,176,331 | 2,942,041 | ||||||
|
Selling and administrative expenses
|
1,768,923 | 2,549,349 | ||||||
|
Income from operations
|
407,408 | 392,692 | ||||||
|
Other income (expense)
|
||||||||
|
Interest income
|
(223 | ) | 2,598 | |||||
|
Other nonoperating income
|
11,453 | - | ||||||
|
Interest expense (benefit)
|
(354,058 | ) | (483,377 | ) | ||||
|
Gain on sale of equipment
|
- | 294,251 | ||||||
| (342,828 | ) | (186,528 | ) | |||||
|
Income from continuing operations before income taxes
|
64,580 | 206,164 | ||||||
|
Income tax expense (benefit)
|
(382,899 | ) | 319,932 | |||||
|
Income (loss) from continuing operations
|
447,479 | (113,768 | ) | |||||
|
Income (loss) from discontinued operations
|
||||||||
|
net of tax benefit of $303,000 for December 2012
|
20,442 | (646,442 | ) | |||||
|
and $20,000 for December 2013
|
||||||||
|
Net income (loss)
|
$ | 467,921 | $ | (760,210 | ) | |||
|
Weighted average shares outstanding-basic
|
14,527,227 | 14,458,836 | ||||||
|
Weighted average shares-diluted
|
17,876,503 | 14,458,836 | ||||||
| $ | 0.031 | $ | (0.008 | ) | ||||
|
Earnings (loss) per share from continuing operations
|
||||||||
| $ | 0.025 | $ | (0.008 | ) | ||||
|
Earnings (loss) per share from continuing operations-diluted
|
||||||||
|
Earnings (loss) per share
|
$ | 0.032 | $ | (0.053 | ) | |||
|
Earnings (loss) per share-diluted
|
$ | 0.026 | $ | (0.053 | ) | |||
| 2 |
|
ENERGY SERVICES OF AMERICA CORPORATION
|
||||||||
|
|
||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||
|
December 31,
|
December 31,
|
|||||||
|
Cash flows from operating activities:
|
2013
|
2012
|
||||||
|
Net income (loss)
|
$ | 467,921 | $ | (760,210 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation expense
|
856,851 | 1,402,178 | ||||||
|
(Gain) loss on sale/disposal of equipment
|
20,833 | (501,806 | ) | |||||
|
Provision for deferred taxes
|
(457,232 | ) | (583,807 | ) | ||||
|
Share-based compensation expense
|
- | 9,494 | ||||||
|
(Increase) decrease in contracts receivable
|
2,605,100 | (2,795,111 | ) | |||||
|
(Increase) decrease in retainage receivable
|
823,385 | (278,750 | ) | |||||
|
(Increase) decrease in other receivables
|
(1,759 | ) | 44,595 | |||||
|
Decrease in cost and estimated earnings in excess of billings on uncompleted contracts
|
4,839,402 | 3,199,554 | ||||||
|
Decrease in prepaid expenses
|
341,935 | 540,771 | ||||||
|
Decrease in accounts payable
|
(5,134,202 | ) | (1,649,350 | ) | ||||
|
Decrease in accrued expenses
|
(1,067,200 | ) | (816 | ) | ||||
|
Increase (decrease) in billings in excess of cost and estimated earnings on uncompleted contracts
|
(983,201 | ) | 3,052,281 | |||||
|
Increase (decrease) in income taxes payable
|
(213,539 | ) | 600,656 | |||||
|
Net cash provided by operating activities
|
2,098,294 | 2,279,679 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Investment in property & equipment
|
(241,606 | ) | (3,615 | ) | ||||
|
Proceeds from sales of property and equipment
|
135,000 | 694,889 | ||||||
|
Net cash provided by (used in) investing activities
|
(106,606 | ) | 691,274 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from private placement of preferred stock
|
249,998 | - | ||||||
|
Par value of common stock issued to preferred shareholders
|
3 | - | ||||||
|
Borrowings on lines of credit and short term debt, net of (repayments)
|
(1,504,402 | ) | (1,003,473 | ) | ||||
|
Principal payments on long term debt
|
(837,547 | ) | (1,097,317 | ) | ||||
|
Net cash used in financing activities
|
(2,091,948 | ) | (2,100,790 | ) | ||||
|
Increase (decrease) in cash and cash equivalents
|
(100,260 | ) | 870,163 | |||||
|
Cash beginning of period
|
6,339,882 | 2,661,721 | ||||||
|
Cash end of period
|
$ | 6,239,622 | $ | 3,531,884 | ||||
|
Supplemental schedule of noncash investing and financing activities:
|
||||||||
|
Purchases of property & equipment under financing agreements
|
$ | - | $ | - | ||||
|
Insurance premiums financed
|
$ | - | $ | - | ||||
|
Supplemental disclosures of cash flows information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 412,708 | $ | 474,052 | ||||
|
Income taxes
|
$ | 267,430 | $ | - | ||||
|
Insurance premiums
|
$ | 221,320 | $ | 516,276 | ||||
| 3 |
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|
For the three months ended December 31, 2013 and 2012
|
|
Total
|
||||||||||||||||||||
|
Common Stock
|
Additional Paid
|
Retained
|
Stockholders’
|
|||||||||||||||||
|
Shares
|
Amount
|
in Capital
|
Earnings (deficit)
|
Equity
|
||||||||||||||||
|
Balance at September 30, 2012
|
14,458,836 | $ | 1,446 | $ | 56,107,650 | $ | (49,667,731 | ) | $ | 6,441,365 | ||||||||||
|
Share-based compensation expense
|
- | - | 9,494 | - | 9,494 | |||||||||||||||
|
Net loss
|
- | - | - | (760,210 | ) | (760,210 | ) | |||||||||||||
|
Balance at December 31, 2012
|
14,458,836 | $ | 1,446 | $ | 56,117,144 | $ | (50,427,941 | ) | $ | 5,690,649 | ||||||||||
|
Balance at September 30, 2013
|
14,514,836 | $ | 1,451 | $ | 61,039,262 | $ | (46,097,525 | ) | $ | 14,943,188 | ||||||||||
|
Private placement of preferred stock
|
249,998 | - | 249,998 | |||||||||||||||||
|
Common stock issued from private placement
|
25,000 | 3 | - | - | 3 | |||||||||||||||
|
Net Income
|
- | - | - | 467,921 | 467,921 | |||||||||||||||
|
Balance at December 31, 2013
|
14,539,836 | 1,454 | 61,289,260 | (45,629,604 | ) | 15,661,110 | ||||||||||||||
| 4 |
| 5 |
|
2.
UNCOMPLETED CONTRACTS
|
| December 31, 2013 | September 30, 2013 | |||||||
|
Costs
incurred on contracts in progress
|
$ | 146,724,521 | $ | 159,962,769 | ||||
|
Estimated earnings, net of estimated losses
|
7,848,044 | 3,929,091 | ||||||
| 154,572,565 | 163,891,860 | |||||||
|
Less: Billings to date
|
153,091,697 | 158,554,791 | ||||||
| $ | 1,480,868 | $ | 5,337,069 | |||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
$ | 4,195,554 | $ | 9,034,956 | ||||
|
Less: Billings in excess of costs and estimated earnings on uncompleted Contracts
|
2,714,686 | 3,697,887 | ||||||
| $ | 1,480,868 | $ | 5,337,069 | |||||
| 6 |
| 7 |
|
Three Months ended
|
Three Months ended
|
|||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
(In Millions)
|
(In Millions)
|
|||||||
|
Sales
|
$ |
-0-
|
$ | 1.49 | ||||
|
Cost of Revenues
|
(0.10 | ) | 2.29 | |||||
|
Gross Profit (Loss)
|
0.10 | (0.80 | ) | |||||
|
Selling & Adm.
|
0.08 | 0.36 | ||||||
|
Income (loss) from operations
|
0.02 | (1.16 | ) | |||||
|
Other income (loss)
|
(0.02 | ) | 0.21 | |||||
|
Income (loss) before tax
|
-0-
|
(0.95 | ) | |||||
|
Income tax benefit
|
(0.02 | ) | (0.30 | ) | ||||
|
Net income (loss)
|
$ | 0.02 | $ | (0.65 | ) | |||
|
December 31,
|
September 30,
|
|||||||
|
2013
|
2013
|
|||||||
|
Accounts receivable
|
$ | 177 | $ | 32 | ||||
|
Retainages receivable
|
145 | 291 | ||||||
|
Allowance for doubtful accounts
|
(300 | ) | (300 | ) | ||||
|
Deferred tax asset
|
2,105 | 2,042 | ||||||
|
Prepaid and other current assets
|
219 | 209 | ||||||
|
Assets of discontinued operations-current
|
2,346 | 2,274 | ||||||
|
Property, plant, and equipment, net
|
-0-
|
156 | ||||||
|
Total assets of discontinued operations
|
2,346 | 2,430 | ||||||
|
Accounts payable
|
923 | 1,357 | ||||||
|
Accrued expenses and other current liabilities
|
6 | 13 | ||||||
|
Liabilities of discontinued operations-current
|
929 | 1,370 | ||||||
|
Liabilities of discontinued operations-long term
|
800 | 757 | ||||||
|
Total liabilities of discontinued operations
|
1,729 | 2,127 | ||||||
|
Net assets
|
$ | 617 | $ | 303 | ||||
| 8 |
|
Three Months Ended
December 31, |
||||||||
| 2013 | 2012 | |||||||
|
Weighted average shares outstanding-basic
|
14,527,227 | 14,458,836 | ||||||
|
Weighted average shares outstanding-diluted
|
17,876,503 | 14,458,836 | ||||||
|
Income (loss) from continuing operations
|
$ | 447,479 | $ | (113,768 | ) | |||
|
Earnings (loss) per share from continuing operations-basic
|
$ | 0.031 | $ | (0.008 | ) | |||
|
Earnings (loss) per share from continuing operations-diluted
|
$ | 0.025 | $ | (0.008 | ) | |||
|
Net Income (loss) from discontinued operations
|
$ | 20,442 | $ | (646,442 | ) | |||
|
Earnings (loss) per share from discontinued operations-basic
|
$ | 0.001 | $ | (0.045 | ) | |||
|
Earnings (loss) per share from discontinued operations-diluted
|
$ | 0.001 | $ | (0.045 | ) | |||
|
Net Income (Loss)
|
$ | 467,921 | $ | (760,210 | ) | |||
|
Earnings (loss) per share-basic
|
$ | 0.032 | $ | (0.053 | ) | |||
|
Earnings (loss) per share -diluted
|
$ | 0.026 | $ | (0.053 | ) | |||
| 9 |
|
|
●
|
The installation, replacement and repairs of pipelines for the oil and natural gas industries.
|
|
|
●
|
General electrical services for both power companies and various other industrial applications.
|
|
|
●
|
The installation of water and sewer lines for various governmental agencies.
|
|
|
●
|
Various other ancillary services related to the other services.
|
| 10 |
| 11 |
|
Gross proceeds
|
$ | 8,105,230 | ||
|
Commission
|
(709,208 | ) | ||
|
Other auction expenses
|
(162,109 | ) | ||
|
Net proceeds
|
$ | 7,233,913 | ||
|
Book value of equipment
|
5,325,916 | |||
|
Gain on sale
|
$ | 1,907,997 |
| 12 |
| 13 |
| Three Months ended | Three Months ended | |||||||
| December 31, 2013 | December 31, 2012 | |||||||
| (In Millions) | (In Millions) | |||||||
|
Continuing Operations
|
||||||||
|
Sales
|
$ | 25.05 | $ | 27.18 | ||||
|
Cost of revenues
|
22.87 | 24.24 | ||||||
|
Gross profit
|
2.18 | 2.94 | ||||||
|
Selling & Adm.
|
1.77 | 2.55 | ||||||
|
Income from operations
|
0.41 | 0.39 | ||||||
|
Other expense
|
(0.34 | ) | (0.19 | ) | ||||
|
Income before income tax
|
0.07 | 0.20 | ||||||
|
Income tax expense (benefit)
|
(0.38 | ) | 0.32 | |||||
|
Net income (loss) from continuing operations
|
$ | 0.45 | $ | (0.12 | ) | |||
|
Discontinued Operations
|
||||||||
|
Sales
|
$ | -0- | $ | 1.49 | ||||
|
Cost of revenues
|
(0.10 | ) | 2.29 | |||||
|
Gross profit (loss)
|
0.10 | (0.80 | ) | |||||
|
Selling & Adm.
|
0.08 | 0.36 | ||||||
|
Income (loss) from operations
|
0.02 | (1.16 | ) | |||||
|
Other income
|
(0.02 | ) | 0.21 | |||||
|
Income (loss) before income tax
|
-0- | (0.95 | ) | |||||
|
Income tax benefit
|
(0.02 | ) | (0.30 | ) | ||||
|
Net income (loss) from discontinued operations
|
$ | 0.02 | $ | (0.65 | ) | |||
| 14 |
| 15 |
| 16 |
|
|
1.
|
Minimum tangible net worth of $10.0 million to be measured quarterly
|
|
|
2.
|
Minimum traditional debt service coverage of 1.50x to be measured quarterly on a rolling twelve month basis
|
|
|
3.
|
Minimum current ratio of 1.30x to be measured quarterly
|
|
|
4.
|
Maximum debt to tangible net worth ratio to be measured semi-annual on the following basis:
|
| Date | Debt to TNW | |||
| 6/30/2014 | 2.50x | |||
| 12/31/2014 | 2.25x | |||
| 6/30/2015 | 2.00x | |||
| 12/31/2015 | 1.75x | |||
| 6/30/2016 | 1.50x | |||
| Thereafter | 1.50x | |||
| 17 |
| 18 |
| 19 |
| 20 |
| 21 |
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
| 101.INS |
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| 22 |
| Date: February 14, 2014 | By : | /s/ Douglas V. Reynolds | |
| Douglas V. Reynolds | |||
| Chief Executive Officer | |||
| Date: February 14, 2014 | By : | / s/ Charles P. Crimmel | |
|
Charles P. Crimmel
|
|||
|
Chief Financial Officer
|
| 23 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|