These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
| For the quarterly period ended March 31, 2015 | ||
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange act of 1934 | |
| For the transition period from _______________ to _________________ | ||
| Energy Services of America Corporation | ||
| (Exact Name of Registrant as Specified in Its Charter) | ||
| Delaware | 20-4606266 | |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
| 75 West 3 rd Ave., Huntington, West Virginia | 25701 | |
| (Address of Principal Executive Office) | (Zip Code) |
| (304) 522-3868 |
|
|
Financial Information
|
||
|
Item 1.
|
Financial Statements (Unaudited):
|
||
|
Consolidated Balance Sheets
|
1
|
||
|
Consolidated Statements of Income
|
2
|
||
|
Consolidated Statements of Cash Flows
|
3
|
||
|
Consolidated Statements of Changes in Stockholders’ Equity
|
4
|
||
|
Notes to Unaudited Consolidated Financial Statements
|
5
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
10
|
|
|
Item 4.
|
Controls and Procedures
|
21
|
|
|
|
Other Information
|
21
|
|
|
Item 1.
|
Legal Proceedings
|
21
|
|
|
Item 1A.
|
Risk Factors
|
21
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
21
|
|
|
Item 6.
|
Exhibits
|
22
|
|
|
Signatures
|
23
|
||
|
March 31,
|
September 30,
|
|||||||
|
Assets
|
2015
|
2014
|
||||||
|
(Unaudited)
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 4,806,517 | $ | 2,654,154 | ||||
|
Accounts receivable-trade
|
9,701,628 | 14,544,399 | ||||||
|
Allowance for doubtful accounts
|
(147,922 | ) | (158,487 | ) | ||||
|
Retainages receivable
|
1,458,413 | 1,278,418 | ||||||
|
Other receivables
|
177,439 | 347,421 | ||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
5,866,318 | 9,326,557 | ||||||
|
Deferred tax asset
|
2,364,215 | 3,329,920 | ||||||
|
Prepaid expenses and other
|
3,184,543 | 1,823,132 | ||||||
|
Assets of discontinued operations
|
1,742,993 | 1,234,550 | ||||||
|
Total Current Assets
|
29,154,144 | 34,380,064 | ||||||
|
Property, plant and equipment, at cost
|
32,344,322 | 30,287,192 | ||||||
|
less accumulated depreciation
|
(23,725,888 | ) | (22,381,955 | ) | ||||
|
Total fixed assets
|
8,618,434 | 7,905,237 | ||||||
|
Total assets
|
$ | 37,772,578 | $ | 42,285,301 | ||||
|
Liabilities and shareholders’ equity
|
||||||||
|
Current liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | 2,421,502 | $ | 2,538,461 | ||||
|
Lines of credit and short term borrowings
|
1,291,063 | 760,132 | ||||||
|
Accounts payable
|
2,340,789 | 5,443,948 | ||||||
|
Accrued expenses and other current liabilities
|
3,367,461 | 3,485,042 | ||||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
441,367 | 723,161 | ||||||
|
Income tax payable
|
101,441 | 62,505 | ||||||
|
Liabilities of discontinued operations
|
176,282 | 387,227 | ||||||
|
Total current liabilities
|
10,139,905 | 13,400,476 | ||||||
|
Long-term debt, less current maturities
|
7,868,065 | 7,936,533 | ||||||
|
Deferred income taxes payable
|
1,794,436 | 2,480,016 | ||||||
|
Liabilities of discontinued operations
|
- | 13,170 | ||||||
|
Total liabilities
|
19,802,406 | 23,830,195 | ||||||
|
Shareholders’ equity
|
||||||||
|
Preferred stock, $.0001 par value
|
||||||||
|
Authorized 1,000,000 shares, 206 issued for March 31, 2015
and September 30, 2014
|
- | - | ||||||
|
Common stock, $.0001 par value
|
||||||||
|
Authorized 50,000,000 shares
|
||||||||
|
14,839,836 issued and 14,239,836 outstanding for March 31, 2015
|
||||||||
|
and September 30, 2014
|
1,484 | 1,484 | ||||||
|
Treasury stock, 600,000 shares at March 31, 2015
and September 30, 2014
|
(60 | ) | (60 | ) | ||||
|
Additional paid in capital
|
61,289,260 | 61,289,260 | ||||||
|
Retained earnings (deficit)
|
(43,320,512 | ) | (42,835,578 | ) | ||||
|
Total shareholders’ equity
|
17,970,172 | 18,455,106 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 37,772,578 | $ | 42,285,301 | ||||
| 1 |
|
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
March 31,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Revenue
|
$ | 20,871,013 | $ | 14,044,424 | $ | 44,016,608 | $ | 39,094,834 | ||||||||
|
Cost of revenues
|
19,571,371 | 12,579,984 | 40,666,603 | 35,454,063 | ||||||||||||
|
Gross profit
|
1,299,642 | 1,464,440 | 3,350,005 | 3,640,771 | ||||||||||||
|
Selling and administrative expenses
|
1,708,396 | 1,619,463 | 3,546,598 | 3,388,386 | ||||||||||||
|
Income (loss) from operations
|
(408,754 | ) | (155,023 | ) | (196,593 | ) | 252,385 | |||||||||
|
Other income (expense)
|
||||||||||||||||
|
Other nonoperating income
|
15,092 | 653 | 5,813 | 12,106 | ||||||||||||
|
Interest expense
|
(155,977 | ) | (106,586 | ) | (342,133 | ) | (460,867 | ) | ||||||||
|
Gain on sale of equipment
|
83,490 | 21,240 | 95,393 | 21,240 | ||||||||||||
| (57,395 | ) | (84,693 | ) | (240,927 | ) | (427,521 | ) | |||||||||
|
Loss from continuing operations before income taxes
|
(466,149 | ) | (239,716 | ) | (437,520 | ) | (175,136 | ) | ||||||||
|
Income tax benefit
|
(298,754 | ) | (245,618 | ) | (98,092 | ) | (628,517 | ) | ||||||||
|
Income (loss) from continuing operations
|
(167,395 | ) | 5,902 | (339,428 | ) | 453,381 | ||||||||||
|
Dividends on preferred stock
|
77,250 | 77,250 | 154,500 | 231,750 | ||||||||||||
|
Income (loss) from continuing operations
|
||||||||||||||||
|
available to common shareholders
|
(244,645 | ) | (71,348 | ) | (493,928 | ) | 221,631 | |||||||||
|
Income (loss) from discontinued operations
|
||||||||||||||||
|
net of tax expense
|
(27,848 | ) | (19,321 | ) | 8,994 | 1,121 | ||||||||||
|
Net income (loss) available to common shareholders
|
$ | (272,493 | ) | $ | (90,669 | ) | $ | (484,934 | ) | $ | 222,752 | |||||
|
Weighted average shares outstanding-basic
|
14,239,836 | 14,513,169 | 14,239,836 | 14,520,276 | ||||||||||||
|
Weighted average shares-diluted
|
14,239,836 | 14,513,169 | 14,239,836 | 17,911,118 | ||||||||||||
|
Earnings (loss) per share from continuing operations
|
||||||||||||||||
|
available to common shareholders
|
$ | (0.017 | ) | $ | (0.005 | ) | $ | (0.035 | ) | $ | 0.015 | |||||
|
Earnings (loss) per share from continuing operations-diluted
|
||||||||||||||||
|
available to common shareholders
|
$ | (0.017 | ) | $ | (0.005 | ) | $ | (0.035 | ) | $ | 0.012 | |||||
|
Earnings (loss) per share
|
||||||||||||||||
|
available to common shareholders
|
$ | (0.019 | ) | $ | (0.006 | ) | $ | (0.034 | ) | $ | 0.015 | |||||
|
Earnings (loss) per share-diluted
|
||||||||||||||||
|
available to common shareholders
|
$ | (0.019 | ) | $ | (0.006 | ) | $ | (0.034 | ) | $ | 0.012 | |||||
| 2 |
|
Six Months Ended
|
Six Months Ended
|
|||||||
|
March 31,
|
March 31,
|
|||||||
|
Cash flows from operating activities:
|
2015
|
2014
|
||||||
|
Net Income (loss) available to common shareholders
|
$ | (484,934 | ) | $ | 222,752 | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation expense
|
1,740,122 | 1,694,686 | ||||||
|
Gain on sale/disposal of equipment
|
(95,393 | ) | (407 | ) | ||||
|
Provision for deferred taxes
|
(245,747 | ) | (662,894 | ) | ||||
|
Decrease in contracts receivable
|
4,832,206 | 9,629,641 | ||||||
|
(Increase) decrease in retainage receivable
|
(179,995 | ) | 1,057,333 | |||||
|
(Increase) decrease in other receivables
|
169,982 | (89,356 | ) | |||||
|
Decrease in cost and estimated earnings in excess of billings on uncompleted contracts
|
3,460,239 | 4,224,876 | ||||||
|
Increase in prepaid expenses
|
(1,361,411 | ) | (1,277,697 | ) | ||||
|
Decrease in accounts payable
|
(3,250,459 | ) | (5,626,743 | ) | ||||
|
Decrease in accrued expenses
|
(142,290 | ) | (1,099,668 | ) | ||||
|
Decrease in billings in excess of cost and estimated earnings on uncompleted contracts
|
(281,794 | ) | (2,667,590 | ) | ||||
|
Decrease in income taxes payable
|
- | (273,971 | ) | |||||
|
Net cash provided by operating activities
|
4,160,526 | 5,130,962 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Investment in property & equipment
|
(1,180,260 | ) | (588,044 | ) | ||||
|
Proceeds from sales of property and equipment
|
131,203 | 156,240 | ||||||
|
Net cash used in investing activities
|
(1,049,057 | ) | (431,804 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from private placement of preferred stock
|
- | 249,998 | ||||||
|
Par value of stock issued to preferred shareholders
|
- | 3 | ||||||
|
Treasury stock purchased by company
|
- | (30 | ) | |||||
|
Borrowings on lines of credit and short term debt, net of (repayments)
|
530,931 | (9,005,458 | ) | |||||
|
Proceeds from long term debt
|
- | 10,457,965 | ||||||
|
Principal payments on long term debt
|
(1,494,296 | ) | (5,136,830 | ) | ||||
|
Net cash used in financing activities
|
(963,365 | ) | (3,434,352 | ) | ||||
|
Increase in cash and cash equivalents
|
2,148,104 | 1,264,806 | ||||||
|
Cash beginning of period
|
2,672,268 | 6,339,882 | ||||||
|
Cash end of period
|
$ | 4,820,372 | $ | 7,604,688 | ||||
|
Supplemental schedule of noncash investing and financing activities:
|
||||||||
|
Purchases of property & equipment under financing agreements
|
$ | 1,308,869 | $ | - | ||||
|
Insurance premiums financed
|
$ | 2,349,760 | $ | 2,268,510 | ||||
|
Supplemental disclosures of cash flows information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 342,133 | $ | 523,511 | ||||
|
Income taxes
|
$ | 138,868 | $ | 267,430 | ||||
|
Insurance premiums
|
$ | 1,068,829 | $ | 1,362,631 | ||||
|
Dividends paid on preferred stock
|
$ | 154,500 | $ | 128,050 | ||||
| 3 |
|
Total
Shareholders’ Equity |
||||||||||||||||||||||||
|
Common Stock
|
Additional Paid
in Capital |
Retained
Earnings (deficit) |
Treasury
Stock |
|||||||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||||||
|
Balance at September 30, 2013
|
14,514,836 | $ | 1,481 | $ | 61,039,262 | $ | (46,097,525 | ) | $ | (30 | ) | $ | 14,943,188 | |||||||||||
|
Private placement of preferred stock
|
- | - | 249,998 | - | - | 249,998 | ||||||||||||||||||
|
Common stock issued from private placement
|
25,000 | 3 | - | - | - | 3 | ||||||||||||||||||
|
Treasury stock purchased by company
|
(300,000 | ) | - | - | - | (30 | ) | (30 | ) | |||||||||||||||
|
Net Income available to common shareholders
|
- | - | - | 222,752 | - | 222,752 | ||||||||||||||||||
|
Balance at March 31, 2014
|
14,239,836 | $ | 1,484 | $ | 61,289,260 | $ | (45,874,773 | ) | $ | (60 | ) | $ | 15,415,911 | |||||||||||
|
Balance at September 30, 2014
|
14,239,836 | $ | 1,484 | $ | 61,289,260 | $ | (42,835,578 | ) | $ | (60 | ) | $ | 18,455,106 | |||||||||||
|
Net loss available to common shareholders
|
- | - | - | (484,934 | ) | - | (484,934 | ) | ||||||||||||||||
|
Balance at March 31, 2015
|
14,239,836 | $ | 1,484 | $ | 61,289,260 | $ | (43,320,512 | ) | $ | (60 | ) | $ | 17,970,172 | |||||||||||
| 4 |
| 5 |
|
2.
UNCOMPLETED CONTRACTS
|
|
March 31, 2015
|
September 30, 2014
|
||||||||
|
Costs incurred on uncompleted contracts
|
$ | 119,461,429 | $ | 114,771,991 | |||||
|
Estimated earnings, net of estimated losses
|
10,485,158 | 10,765,989 | |||||||
| 129,946,587 | 125,537,980 | ||||||||
|
Less billing to date
|
124,521,636 | 116,934,584 | |||||||
| $ | 5,424,951 | $ | 8,603,396 | ||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
$ | 5,866,318 | $ | 9,326,557 | |||||
|
Less billings in excess of costs and estimated earnings on uncompleted contracts
|
441,367 | 723,161 | |||||||
| $ | 5,424,951 | $ | 8,603,396 | ||||||
| 6 |
| 7 |
|
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
March 31,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Revenue
|
- | (3,000 | ) | - | (3,000 | ) | ||||||||||
|
Cost of revenues
|
- | (3,393 | ) | - | (106,734 | ) | ||||||||||
|
Gross profit
|
- | 393 | - | 103,734 | ||||||||||||
|
Selling and administrative expenses
|
- | 793 | - | 83,301 | ||||||||||||
|
Income (loss) from discontinued operations
|
- | (400 | ) | - | 20,433 | |||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Other nonoperating income (expense)
|
- | 400 | - | 400 | ||||||||||||
|
Loss on sale of equipment
|
- | - | - | (20,833 | ) | |||||||||||
| - | 400 | - | (20,433 | ) | ||||||||||||
|
Income before income taxes
|
- | - | - | - | ||||||||||||
|
Income tax expense (benefit)
|
27,848 | 19,321 | (8,994 | ) | (1,121 | ) | ||||||||||
|
Net income (loss) from discontinued operations
|
$ | (27,848 | ) | $ | (19,321 | ) | $ | 8,994 | $ | 1,121 | ||||||
|
March 31,
|
September 30,
|
|||||||
|
2015
|
2014
|
|||||||
|
Cash
|
$ | 13,855 | $ | 18,114 | ||||
|
Deferred tax asset
|
1,729,138 | 1,216,436 | ||||||
|
Assets o f discontinued operations-current
|
1,742,993 | 1,234,550 | ||||||
|
Property, plant, and equipment, net
|
- | - | ||||||
|
Total assets of discontinued operations
|
1,742,993 | 1,234,550 | ||||||
|
Accounts payable
|
256,659 | 403,959 | ||||||
|
Accrued expenses and other current liabilities
|
(80,377 | ) | (16,732 | ) | ||||
|
Liabilities of discontinued operations-current
|
176,282 | 387,227 | ||||||
|
Liabilities of discontinued operations-long term
|
- | 13,170 | ||||||
|
Total liabilities of discontinued operations
|
176,282 | 400,397 | ||||||
|
Net assets
|
$ | 1,566,711 | $ | 834,153 | ||||
| 8 |
|
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
March 31,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Income (loss) from continuting operations
|
$ | (167,395 | ) | $ | 5,902 | $ | (339,428 | ) | $ | 453,381 | ||||||
|
Dividends on preferred stock
|
77,250 | 77,250 | 154,500 | 231,750 | ||||||||||||
|
Income (loss) available to common shareholders-continuing operations
|
$ | (244,645 | ) | $ | (71,348 | ) | $ | (493,928 | ) | $ | 221,631 | |||||
|
Weighted average shares outstanding
|
14,239,836 | 14,513,169 | 14,239,836 | 14,520,276 | ||||||||||||
|
Weighted average shares outstanding-diluted
|
14,239,836 | 14,513,169 | 14,239,836 | 17,911,118 | ||||||||||||
|
Earnings (loss) per share from continuing operations available to common share holders
|
$ | (0.017 | ) | $ | (0.005 | ) | $ | (0.035 | ) | $ | 0.015 | |||||
|
Earnings (loss) per share from continuing operations available to common share holders-diluted
|
$ | (0.017 | ) | $ | (0.005 | ) | $ | (0.035 | ) | $ | 0.012 | |||||
|
Income (loss) from discontinued operations
|
$ | (27,848 | ) | $ | (19,321 | ) | $ | 8,994 | $ | 1,121 | ||||||
|
Weighted average shares outstanding
|
14,239,836 | 14,513,169 | 14,239,836 | 14,520,276 | ||||||||||||
|
Weighted average shares outstanding-diluted
|
14,239,836 | 14,513,169 | 14,239,836 | 17,911,118 | ||||||||||||
|
Earnings (loss) per share from discontinued operations
|
$ | (0.002 | ) | $ | (0.001 | ) | $ | 0.001 | $ | 0.000 | ||||||
|
Earnings (loss) per share from discontinued operations-diluted
|
$ | (0.002 | ) | $ | (0.001 | ) | $ | 0.001 | $ | 0.000 | ||||||
|
Net income (loss) available to common shareholders
|
$ | (195,243 | ) | $ | (13,419 | ) | $ | (330,434 | ) | $ | 454,502 | |||||
|
Dividends on preferred stock
|
77,250 | 77,250 | 154,500 | 231,750 | ||||||||||||
|
Net income (loss) available to common shareholders
|
$ | (272,493 | ) | $ | (90,669 | ) | $ | (484,934 | ) | $ | 222,752 | |||||
|
Earnings (loss) per share available to common shareholders
|
$ | (0.019 | ) | $ | (0.006 | ) | $ | (0.034 | ) | $ | 0.015 | |||||
|
Earnings (loss) per share available to common shareholders-diluted
|
$ | (0.019 | ) | $ | (0.006 | ) | $ | (0.034 | ) | $ | 0.012 | |||||
| 9 |
| 10 |
| 11 |
| 12 |
|
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||
|
March 31,
|
March 31,
|
March 31,
|
March 31,
|
|||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Revenue
|
$ | 20,871,013 | $ | 14,044,424 | $ | 44,016,608 | $ | 39,094,834 | ||||||||
|
Cost of revenues
|
19,571,371 | 12,579,984 | 40,666,603 | 35,454,063 | ||||||||||||
|
Gross profit
|
1,299,642 | 1,464,440 | 3,350,005 | 3,640,771 | ||||||||||||
|
Selling & administrative expenses
|
1,708,396 | 1,619,463 | 3,546,598 | 3,388,386 | ||||||||||||
|
Income (loss) from operations
|
(408,754 | ) | (155,023 | ) | (196,593 | ) | 252,385 | |||||||||
|
Other expense
|
(57,395 | ) | (84,693 | ) | (240,927 | ) | (427,521 | ) | ||||||||
|
Income (loss) before income tax
|
(466,149 | ) | (239,716 | ) | (437,520 | ) | (175,136 | ) | ||||||||
|
Income tax benefit
|
(298,754 | ) | (245,618 | ) | (98,092 | ) | (628,517 | ) | ||||||||
|
Net income (loss) from continuing operations
|
(167,395 | ) | 5,902 | (339,428 | ) | 453,381 | ||||||||||
|
Dividends on preferred stock
|
77,250 | 77,250 | 154,500 | 231,750 | ||||||||||||
|
Net income (loss) from continuing operations available to common shareholders
|
$ | (244,645 | ) | $ | (71,348 | ) | $ | (493,928 | ) | $ | 221,631 | |||||
|
Discontinued Operations
|
||||||||||||||||
|
Revenue
|
$ | - | $ | (3,000 | ) | $ | - | $ | (3,000 | ) | ||||||
|
Cost of revenues
|
- | (3,393 | ) | - | (106,734 | ) | ||||||||||
|
Gross profit
|
- | 393 | - | 103,734 | ||||||||||||
|
Selling & administrative expenses
|
- | 793 | - | 83,301 | ||||||||||||
|
Income (loss) from operations
|
- | (400 | ) | - | 20,433 | |||||||||||
|
Other income (expense)
|
- | 400 | - | (20,433 | ) | |||||||||||
|
Income before income tax
|
- | - | - | - | ||||||||||||
|
Income tax expense (benefit)
|
27,848 | 19,321 | (8,994 | ) | (1,121 | ) | ||||||||||
|
Net income (loss) from discontinued operations
|
$ | (27,848 | ) | $ | (19,321 | ) | $ | 8,994 | $ | 1,121 | ||||||
| 13 |
| 14 |
| 15 |
|
|
1.
|
Minimum tangible net worth (“TNW”) of $10.0 million to be measured quarterly
|
|
|
2.
|
Minimum traditional debt service coverage of 1.50x to be measured quarterly on a rolling twelve month basis
|
|
|
3.
|
Minimum current ratio of 1.30x to be measured quarterly
|
|
|
4.
|
Maximum debt to TNW ratio to be measured semi-annually on the following basis:
|
| 16 |
| 17 |
| 18 |
| 19 |
| 20 |
| 21 |
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||||
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||||
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||||
| 101.INS | XBRL Instance Document | ||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | ||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||||
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
||||
| 22 |
|
Date:
|
May 11, 2015 |
By:
|
/s/ Douglas V. Reynolds | ||
| Douglas V. Reynolds | |||||
| Chief Executive Officer |
|
Date:
|
May 11, 2015 |
By:
|
/s/ Charles P. Crimmel | ||
| Charles P. Crimmel | |||||
| Chief Financial Officer |
| 23 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|