These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Maryland
|
| |
27-5107901
|
|
| |
(State or other jurisdiction of incorporation or organization)
|
| |
(I.R.S. Employer Identification Number)
|
|
| |
100 Jericho Quadrangle, Suite 100, Jericho, New York
|
| |
11753
|
|
| |
(Address of principal executive offices)
|
| |
(Zip code)
|
|
| |
Title of each class
|
| |
Name of exchange on which registered
|
|
| |
Common Stock, $0.01 par value
|
| |
The NASDAQ Stock Market
|
|
| |
Large accelerated filer ☐
|
| | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | | Smaller reporting company ☐ | | |
Emerging growth company ☒
|
|
| | | |
PAGE
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 21 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| | | | | 41 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| SIGNATURES | | | | | 97 | | |
| | | |
Price Per Share
|
| |||||||||
| | | |
High
|
| |
Low
|
| ||||||
| 2017 | | | | | | | | | | | | | |
|
Quarter ended December 31
|
| | | $ | 23.18 | | | | | $ | 15.22 | | |
|
Quarter ended September 30
|
| | | $ | 16.52 | | | | | $ | 14.51 | | |
|
Quarter ended June 30
|
| | | $ | 15.90 | | | | | $ | 14.74 | | |
|
Plan Category
|
| |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights (a) |
| |
Weighted-average
exercise price of outstanding options, warrants and rights (b) |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
| |||||||||
|
Equity Compensation Plans Approved by Security Holders
|
| | | | 880,925 | | | | | $ | 12.36 | | | | | | 304,062 | | |
|
Equity Compensation Plans Not Approved by
Security Holders |
| | | | — | | | | | | — | | | | | | — | | |
|
Total Equity Compensation Plans
|
| | | | 880,925 | | | | | $ | 12.36 | | | | | | 304,062 | | |
| | | |
At or For the Years Ended December 31,
|
| |||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| ||||||||||||
| | | |
(Dollars in thousands, except share and per share data)
|
| |||||||||||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 533,629 | | | | | $ | 424,833 | | | | | $ | 352,650 | | | | | $ | 330,690 | | |
|
Cash and cash equivalents
|
| | | | 43,077 | | | | | | 42,993 | | | | | | 33,154 | | | | | | 71,891 | | |
|
Securities available-for-sale
|
| | | | 128,758 | | | | | | 92,645 | | | | | | 84,239 | | | | | | 70,925 | | |
|
Loans receivable, net
|
| | | | 344,714 | | | | | | 275,165 | | | | | | 221,720 | | | | | | 170,512 | | |
|
Restricted stock
|
| | | | 2,183 | | | | | | 1,649 | | | | | | 1,430 | | | | | | 237 | | |
|
Deposits
|
| | | | 448,494 | | | | | | 370,788 | | | | | | 301,687 | | | | | | 290,774 | | |
|
Secured borrowings
|
| | | | 278 | | | | | | 371 | | | | | | 381 | | | | | | 391 | | |
|
Total stockholders’ equity
|
| | | | 83,383 | | | | | | 52,186 | | | | | | 49,425 | | | | | | 38,542 | | |
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 20,394 | | | | | $ | 16,168 | | | | | $ | 12,451 | | | | | $ | 10,714 | | |
|
Interest expense
|
| | | | 538 | | | | | | 511 | | | | | | 457 | | | | | | 466 | | |
|
Net interest income
|
| | | | 19,856 | | | | | | 15,657 | | | | | | 11,994 | | | | | | 10,248 | | |
|
Provision for loan losses
|
| | | | 905 | | | | | | 595 | | | | | | 930 | | | | | | 300 | | |
|
Net interest income after provision for loan losses
|
| | | | 18,951 | | | | | | 15,062 | | | | | | 11,064 | | | | | | 9,948 | | |
|
Noninterest income
|
| | | | 5,516 | | | | | | 4,125 | | | | | | 2,943 | | | | | | 1,765 | | |
|
Noninterest expense
|
| | | | 17,433 | | | | | | 14,599 | | | | | | 12,171 | | | | | | 11,262 | | |
|
Income before income tax expense
|
| | | | 7,034 | | | | | | 4,588 | | | | | | 1,836 | | | | | | 451 | | |
|
Income tax expense
|
| | | | 3,390 | | | | | | 1,766 | | | | | | 664 | | | | | | 410 | | |
|
Net income
|
| | | | 3,644 | | | | | | 2,822 | | | | | | 1,172 | | | | | | 41 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net income available to common stockholders
|
| | | $ | 3,644 | | | | | $ | 2,822 | | | | | $ | 1,172 | | | | | $ | 41 | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings per common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.59 | | | | | $ | 0.56 | | | | | $ | 0.25 | | | | | $ | 0.01 | | |
|
Diluted
|
| | | $ | 0.58 | | | | | $ | 0.55 | | | | | $ | 0.25 | | | | | $ | 0.01 | | |
|
Book value per common share
(1)
|
| | | $ | 11.38 | | | | | $ | 10.29 | | | | | $ | 9.72 | | | | | $ | 8.98 | | |
|
Tangible book value per common share
(2)
|
| | | $ | 11.38 | | | | | $ | 10.29 | | | | | $ | 9.72 | | | | | $ | 8.98 | | |
| Selected Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets
|
| | | | 0.80 % | | | | | | 0.74 % | | | | | | 0.36 % | | | | | | 0.01 % | | |
|
Return on average common equity
|
| | | | 5.38 % | | | | | | 5.48 % | | | | | | 2.77 % | | | | | | 0.13 % | | |
|
Interest rate spread
|
| | | | 4.33 % | | | | | | 4.15 % | | | | | | 3.64 % | | | | | | 3.76 % | | |
|
Net interest margin
|
| | | | 4.43 % | | | | | | 4.25 % | | | | | | 3.74 % | | | | | | 3.86 % | | |
|
Efficiency ratio
(3)
|
| | | | 68.71 % | | | | | | 73.82 % | | | | | | 81.48 % | | | | | | 94.94 % | | |
|
Average interest earning assets to average interest bearing liabilities
|
| | | | 181.75 % | | | | | | 167.13 % | | | | | | 170.76 % | | | | | | 154.28 % | | |
|
Average equity to average assets
|
| | | | 14.93 % | | | | | | 13.87 % | | | | | | 13.42 % | | | | | | 11.31 % | | |
| | | |
At or For the Years Ended December 31,
|
| |||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| ||||||||||||
| | | |
(Dollars in thousands, except share and per share data)
|
| |||||||||||||||||||||
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for loan losses to total loans
|
| | | | 1.22 % | | | | | | 1.23 % | | | | | | 1.25 % | | | | | | 1.25 % | | |
|
Allowance for loan losses to nonperforming loans
(4)
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
|
Net charge-offs (recoveries) to average outstanding loans
|
| | | | 0.02 % | | | | | | (0.01 )% | | | | | | 0.16 % | | | | | | 0.00 % | | |
|
Nonperforming loans to total loans
(4)
|
| | | | 0.00 % | | | | | | 0.00 % | | | | | | 0.00 % | | | | | | 0.00 % | | |
|
Nonperforming loans to total assets
(4)
|
| | | | 0.00 % | | | | | | 0.00 % | | | | | | 0.00 % | | | | | | 0.00 % | | |
|
Nonperforming assets to total assets
(5)
|
| | | | 0.00 % | | | | | | 0.00 % | | | | | | 0.00 % | | | | | | 0.00 % | | |
| Capital Ratios (Esquire Bank): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total capital to risk weighted assets
|
| | | | 18.47 % | | | | | | 17.25 % | | | | | | 17.06 % | | | | | | 18.54 % | | |
|
Tier 1 capital to risk weighted assets
|
| | | | 17.32 % | | | | | | 16.09 % | | | | | | 15.91 % | | | | | | 17.40 % | | |
|
Tier 1 common equity to risk weighted assets
(6)
|
| | | | 17.32 % | | | | | | 16.09 % | | | | | | 15.91 % | | | | | | N/A | | |
|
Leverage capital ratio
|
| | | | 12.82 % | | | | | | 11.63 % | | | | | | 11.90 % | | | | | | 10.06 % | | |
| Other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of offices
|
| | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | 3 | | |
|
Number of full-time equivalent employees
|
| | | | 61 | | | | | | 52 | | | | | | 43 | | | | | | 42 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Efficiency Ratio: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income
|
| | | $ | 19,856 | | | | | $ | 15,657 | | | | | $ | 11,994 | | | | | $ | 10,248 | | |
|
Noninterest income
|
| | | | 5,516 | | | | | | 4,125 | | | | | | 2,943 | | | | | | 1,765 | | |
|
Less: Net gains on sales of securities
|
| | | | — | | | | | | 6 | | | | | | — | | | | | | 151 | | |
|
Adjusted revenue
|
| | | $ | 25,372 | | | | | $ | 19,776 | | | | | $ | 14,937 | | | | | $ | 11,862 | | |
|
Total noninterest expense
|
| | | | 17,433 | | | | | | 14,599 | | | | | | 12,171 | | | | | | 11,262 | | |
|
Efficiency ratio
|
| | | | 68.71 % | | | | | | 73.82 % | | | | | | 81.48 % | | | | | | 94.94 % | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | $ | 51,556 | | | | | | 14.81 % | | | | | $ | 49,597 | | | | | | 17.88 % | | | | | $ | 28,531 | | | | | | 12.77 % | | |
|
Multifamily
|
| | | | 98,432 | | | | | | 28.28 | | | | | | 83,410 | | | | | | 30.06 | | | | | | 71,184 | | | | | | 31.86 | | |
|
Commercial real estate
|
| | | | 24,761 | | | | | | 7.11 | | | | | | 22,198 | | | | | | 8.00 | | | | | | 21,272 | | | | | | 9.52 | | |
|
Construction
|
| | | | 5,047 | | | | | | 1.45 | | | | | | 5,610 | | | | | | 2.02 | | | | | | 5,297 | | | | | | 2.38 | | |
|
Total real estate
|
| | | | 179,796 | | | | | | 51.65 | | | | | | 160,815 | | | | | | 57.96 | | | | | | 126,284 | | | | | | 56.53 | | |
|
Commercial
|
| | | | 136,412 | | | | | | 39.19 | | | | | | 106,064 | | | | | | 38.23 | | | | | | 83,563 | | | | | | 37.40 | | |
|
Consumer
|
| | | | 31,881 | | | | | | 9.16 | | | | | | 10,571 | | | | | | 3.81 | | | | | | 13,556 | | | | | | 6.07 | | |
|
Total Loans
|
| | | $ | 348,089 | | | | | | 100.00 % | | | | | $ | 277,450 | | | | | | 100.00 % | | | | | $ | 223,403 | | | | | | 100.00 % | | |
|
Allowance for loan losses
|
| | | | (4,264 ) | | | | | | | | | | | | (3,413 ) | | | | | | | | | | | | (2,799 ) | | | | | | | | |
|
Deferred loan costs, net
|
| | | | 889 | | | | | | | | | | | | 1,128 | | | | | | | | | | | | 1,116 | | | | | | | | |
|
Loans, net
|
| | | $ | 344,714 | | | | | | | | | | | $ | 275,165 | | | | | | | | | | | $ | 221,720 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2014
|
| |
2013
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | $ | 23,072 | | | | | | 13.44 % | | | | | $ | 13,757 | | | | | | 9.22 % | | |
|
Multifamily
|
| | | | 58,578 | | | | | | 34.11 | | | | | | 54,702 | | | | | | 36.66 | | |
|
Commercial real estate
|
| | | | 13,776 | | | | | | 8.02 | | | | | | 8,016 | | | | | | 5.37 | | |
|
Construction
|
| | | | 1,105 | | | | | | 0.65 | | | | | | 6,693 | | | | | | 4.49 | | |
|
Total real estate
|
| | | | 96,531 | | | | | | 56.22 | | | | | | 83,168 | | | | | | 55.74 | | |
|
Commercial
|
| | | | 65,643 | | | | | | 38.22 | | | | | | 60,833 | | | | | | 40.77 | | |
|
Consumer
|
| | | | 9,556 | | | | | | 5.56 | | | | | | 5,208 | | | | | | 3.49 | | |
|
Total Loans
|
| | | $ | 171,730 | | | | | | 100.00 % | | | | | $ | 149,209 | | | | | | 100.00 % | | |
|
Allowance for loan losses
|
| | | | (2,165 ) | | | | | | | | | | | | (1,865 ) | | | | | | | | |
|
Deferred loan costs, net
|
| | | | 947 | | | | | | | | | | | | (27 ) | | | | | | | | |
|
Loans, net
|
| | | $ | 170,512 | | | | | | | | | | | $ | 147,317 | | | | | | | | |
| | |||||||||||||||||||||||||
| | | |
December 31, 2017
|
| |
December 31, 2016
|
| |
December 31, 2015
|
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Attorney-Related Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial Attorney-Related: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Working capital lines of credit
|
| | | $ | 96,070 | | | | | | 62.06 % | | | | | $ | 63,251 | | | | | | 63.46 % | | | | | $ | 51,433 | | | | | | 60.04 % | | |
|
Case cost lines of credit
|
| | | | 24,446 | | | | | | 15.79 | | | | | | 21,132 | | | | | | 21.20 | | | | | | 17,574 | | | | | | 20.51 | | |
|
Term loans
|
| | | | 7,082 | | | | | | 4.57 | | | | | | 9,675 | | | | | | 9.71 | | | | | | 7,358 | | | | | | 8.59 | | |
|
Post-settlement commercial and other commercial attorney-related loans
|
| | | | 68 | | | | | | 0.04 | | | | | | 894 | | | | | | 0.90 | | | | | | 819 | | | | | | 0.96 | | |
|
Total Commercial Attorney-Related
|
| | | | 127,666 | | | | | | 82.46 | | | | | | 94,952 | | | | | | 95.27 | | | | | | 77,184 | | | | | | 90.10 | | |
| Consumer Attorney-Related: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Post-settlement consumer loans
|
| | | | 25,731 | | | | | | 16.62 | | | | | | 3,078 | | | | | | 3.09 | | | | | | 6,653 | | | | | | 7.76 | | |
|
Structured settlement loans
|
| | | | 1,421 | | | | | | 0.92 | | | | | | 1,632 | | | | | | 1.64 | | | | | | 1,829 | | | | | | 2.14 | | |
|
Total Consumer Attorney-Related
|
| | | | 27,152 | | | | | | 17.54 | | | | | | 4,710 | | | | | | 4.73 | | | | | | 8,482 | | | | | | 9.90 | | |
|
Total Attorney-Related Loans
|
| | | $ | 154,818 | | | | | | 100.00 % | | | | | $ | 99,662 | | | | | | 100.00 % | | | | | $ | 85,666 | | | | | | 100.00 % | | |
| | |||||||||||||||||||||||||||||||||||||
|
December 31, 2017
|
| |
1 – 4 Family
Residential |
| |
Multifamily
|
| |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
|
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
| Amounts due in: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One year or less
|
| | | $ | 9,947 | | | | | $ | 35,127 | | | | | $ | 2,148 | | | | | $ | 5,047 | | | | | $ | 124,369 | | | | | $ | 30,271 | | | | | $ | 206,909 | | |
|
More than one to five years
|
| | | | 31,652 | | | | | | 23,232 | | | | | | 12,275 | | | | | | — | | | | | | 12,043 | | | | | | 1,478 | | | | | | 80,680 | | |
|
More than five to ten years
|
| | | | 7,260 | | | | | | 33,630 | | | | | | 8,195 | | | | | | — | | | | | | — | | | | | | 132 | | | | | | 49,217 | | |
|
More than ten years
|
| | | | 2,697 | | | | | | 6,443 | | | | | | 2,143 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,283 | | |
|
Total
|
| | | $ | 51,556 | | | | | $ | 98,432 | | | | | $ | 24,761 | | | | | $ | 5,047 | | | | | $ | 136,412 | | | | | $ | 31,881 | | | | | $ | 348,089 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Due After December 31, 2018
|
| |||||||||||||||
| | | |
Fixed
|
| |
Adjustable
|
| |
Total
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Real estate | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | $ | 41,363 | | | | | $ | 247 | | | | | $ | 41,610 | | |
|
Multifamily
|
| | | | 49,976 | | | | | | 13,329 | | | | | | 63,305 | | |
|
Commercial real estate
|
| | | | 20,326 | | | | | | 2,286 | | | | | | 22,612 | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | 283 | | | | | | 11,760 | | | | | | 12,043 | | |
|
Consumer
|
| | | | 1,410 | | | | | | 200 | | | | | | 1,610 | | |
|
Total
|
| | | $ | 113,358 | | | | | $ | 27,822 | | | | | $ | 141,180 | | |
| | |||||||||||||||||||
| | | |
At December 31, 2017
|
| |
At December 31, 2016
|
| |
At December 31, 2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
1 – 4 family residential
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 203 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 203 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
At December 31, 2014
|
| |
At December 31, 2013
|
| ||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
1 – 4 family residential
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 843 | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 685 | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 634 | | |
|
Commercial
|
| | | | — | | | | | | 2,100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | — | | | | | $ | 2,100 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,528 | | | | | $ | 634 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Non-accrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 634 | | |
|
Commercial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total non-accrual loans
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 634 | | |
|
Other real estate owned
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Loans past due 90 days and still accruing
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Troubled debt restructurings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total nonperforming assets
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 634 | | |
|
Total loans
(1)
|
| | | $ | 348,978 | | | | | $ | 278,578 | | | | | $ | 224,519 | | | | | $ | 172,677 | | | | | $ | 149,182 | | |
|
Total assets
|
| | | $ | 533,629 | | | | | $ | 424,833 | | | | | $ | 352,650 | | | | | $ | 330,690 | | | | | $ | 237,580 | | |
|
Total non-accrual loans to total loans
|
| | | | — % | | | | | | — % | | | | | | — % | | | | | | — % | | | | | | 0.42 % | | |
|
Total non-performing assets to total assets
|
| | | | — % | | | | | | — % | | | | | | — % | | | | | | — % | | | | | | 0.27 % | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
|
Allowance at beginning of year
|
| | | $ | 3,413 | | | | | $ | 2,799 | | | | | $ | 2,165 | | | | | $ | 1,865 | | | | | $ | 1,855 | | |
|
Provision for loan losses
|
| | | | 905 | | | | | | 595 | | | | | | 930 | | | | | | 300 | | | | | | 60 | | |
| Charge-offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 39 | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | |
|
Commercial
|
| | | | 14 | | | | | | — | | | | | | 296 | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 40 | | | | | | 7 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total charge-offs
|
| | | | 54 | | | | | | 7 | | | | | | 296 | | | | | | — | | | | | | 51 | | |
| Recoveries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial
|
| | | | — | | | | | | 26 | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total recoveries
|
| | | | — | | | | | | 26 | | | | | | — | | | | | | — | | | | | | 1 | | |
|
Allowance at end of year
|
| | | $ | 4,264 | | | | | $ | 3,413 | | | | | $ | 2,799 | | | | | $ | 2,165 | | | | | $ | 1,865 | | |
|
Nonperforming loans at end of period
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 634 | | |
|
Total loans outstanding at end of period
(1)
|
| | | $ | 348,978 | | | | | $ | 278,578 | | | | | $ | 224,519 | | | | | $ | 172,677 | | | | | $ | 149,182 | | |
|
Average loans outstanding during the period
(1)
|
| | | $ | 305,339 | | | | | $ | 248,068 | | | | | $ | 187,317 | | | | | $ | 147,330 | | | | | $ | 134,748 | | |
|
Allowance for loan losses to non-performing loans
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A % | | | | | | 294.16 % | | |
|
Allowance for loan losses to total loans at end of
the period (1) |
| | | | 1.22 % | | | | | | 1.23 % | | | | | | 1.25 % | | | | | | 1.25 % | | | | | | 1.25 % | | |
|
Net charge-offs to average loans outstanding during the period
|
| | | | 0.02 % | | | | | | (0.01 )% | | | | | | 0.16 % | | | | | | 0.00 % | | | | | | 0.04 % | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | | |
Allowance
for Loan Losses |
| |
Percent of
Loans in Each Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
Percent of
Loans in Each Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
Percent of
Loans in Each Category to Total Loans |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
1 – 4 family residential
|
| | | $ | 382 | | | | | | 14.81 % | | | | | $ | 360 | | | | | | 17.88 % | | | | | $ | 213 | | | | | | 12.77 % | | |
|
Multifamily
|
| | | | 713 | | | | | | 28.28 | | | | | | 621 | | | | | | 30.06 | | | | | | 533 | | | | | | 31.86 | | |
|
Commercial real estate
|
| | | | 266 | | | | | | 7.11 | | | | | | 238 | | | | | | 8.00 | | | | | | 230 | | | | | | 9.52 | | |
|
Construction
|
| | | | 127 | | | | | | 1.45 | | | | | | 141 | | | | | | 2.02 | | | | | | 134 | | | | | | 2.38 | | |
|
Commercial
|
| | | | 2,272 | | | | | | 39.19 | | | | | | 1,934 | | | | | | 38.23 | | | | | | 1,536 | | | | | | 37.40 | | |
|
Consumer
|
| | | | 504 | | | | | | 9.16 | | | | | | 119 | | | | | | 3.81 | | | | | | 153 | | | | | | 6.07 | | |
|
Total allocated allowance
|
| | | $ | 4,264 | | | | | | 100.00 % | | | | | $ | 3,413 | | | | | | 100.00 % | | | | | $ | 2,799 | | | | | | 100.00 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2014
|
| |
2013
|
| ||||||||||||||||||
| | | |
Allowance
for Loan Losses |
| |
Percent of
Loans in Each Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
Percent of
Loans in Each Category to Total Loans |
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
1 – 4 family residential
|
| | | $ | 162 | | | | | | 13.44 % | | | | | $ | 60 | | | | | | 9.22 % | | |
|
Multifamily
|
| | | | 528 | | | | | | 34.11 | | | | | | 536 | | | | | | 36.66 | | |
|
Commercial real estate
|
| | | | 97 | | | | | | 8.02 | | | | | | 115 | | | | | | 5.37 | | |
|
Construction
|
| | | | 27 | | | | | | 0.65 | | | | | | 98 | | | | | | 4.49 | | |
|
Commercial
|
| | | | 1,222 | | | | | | 38.22 | | | | | | 960 | | | | | | 40.77 | | |
|
Consumer
|
| | | | 129 | | | | | | 5.56 | | | | | | 96 | | | | | | 3.49 | | |
|
Total allocated allowance
|
| | | $ | 2,165 | | | | | | 100.00 % | | | | | $ | 1,865 | | | | | | 100.00 % | | |
| | |||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
|
Government agency debentures
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 4,064 | | | | | $ | 4,001 | | |
|
Mortgage backed securities-agency
|
| | | | 20,082 | | | | | | 19,803 | | | | | | 16,417 | | | | | | 16,012 | | | | | | 17,445 | | | | | | 17,147 | | |
|
Collateralized mortgage obligations-agency
|
| | | | 110,590 | | | | | | 108,955 | | | | | | 77,677 | | | | | | 76,633 | | | | | | 63,447 | | | | | | 63,091 | | |
|
Total
|
| | | $ | 130,672 | | | | | $ | 128,758 | | | | | $ | 94,094 | | | | | $ | 92,645 | | | | | $ | 84,956 | | | | | $ | 84,239 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31, 2017
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
One Year or Less
|
| |
More Than One Year
through Five Years |
| |
More Than Five Years
Through Ten Years |
| |
More Than Ten Years
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Book
Value |
| |
Weighted
Average Yield |
| |
Book
Value |
| |
Weighted
Average Yield |
| |
Book
Value |
| |
Weighted
Average Yield |
| |
Book
Value |
| |
Weighted
Average Yield |
| |
Book
Value |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Government agency debentures
|
| | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | |
|
Mortgage backed securities-agency
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,082 | | | | | | 2.16 | | | | | | 20,082 | | | | | | 2.16 | | |
|
Collateralized mortgage obligations-agency
|
| | | | — | | | | | | — | | | | | | 1,534 | | | | | | 2.21 | | | | | | — | | | | | | — | | | | | | 109,056 | | | | | | 2.31 | | | | | | 110,590 | | | | | | 2.31 | | |
|
Total securities available for sale
|
| | | $ | — | | | | | | — % | | | | | $ | 1,534 | | | | | | 2.21 % | | | | | $ | — | | | | | | — % | | | | | $ | 129,138 | | | | | | 2.29 % | | | | | $ | 130,672 | | | | | | 2.29 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
For the Year Ended December 31, 2017
|
| |||||||||||||||
| | | |
Average
Balance |
| |
Percent
|
| |
Average
Rate |
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
|
Demand
|
| | | $ | 139,674 | | | | | | 36.19 % | | | | | | 0.00 % | | |
|
Savings, NOW and Money Market
|
| | | | 221,997 | | | | | | 57.52 % | | | | | | 0.19 % | | |
|
Time
|
| | | | 24,299 | | | | | | 6.29 % | | | | | | 0.38 % | | |
|
Total deposits
|
| | | $ | 385,970 | | | | | | 100.00 % | | | | | | 0.13 % | | |
| | |||||||||||||||||||
| | | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||
| | | |
Average
Balance |
| |
Percent
|
| |
Average
Rate |
| |
Average
Balance |
| |
Percent
|
| |
Average
Rate |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
Demand
|
| | | $ | 105,036 | | | | | | 32.29 % | | | | | | 0.00 % | | | | | $ | 95,820 | | | | | | 33.83 % | | | | | | 0.00 % | | |
|
Savings, NOW and Money Market
|
| | | | 203,185 | | | | | | 62.47 % | | | | | | 0.20 % | | | | | | 176,892 | | | | | | 62.46 % | | | | | | 0.20 % | | |
|
Time
|
| | | | 17,041 | | | | | | 5.24 % | | | | | | 0.42 % | | | | | | 10,494 | | | | | | 3.71 % | | | | | | 0.74 % | | |
|
Total deposits
|
| | | $ | 325,262 | | | | | | 100.00 % | | | | | | 0.15 % | | | | | $ | 283,206 | | | | | | 100.00 % | | | | | | 0.15 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At
December 31, 2017 |
| |||
| | | |
(In thousands)
|
| |||
| Maturing period: | | | | | | | |
|
Three months or less
|
| | | $ | 19,254 | | |
|
Over three months through six months.
|
| | | | 1,665 | | |
|
Over six months through twelve months.
|
| | | | 1,048 | | |
|
Over twelve months
|
| | | | 1,602 | | |
|
Total certificates
|
| | | $ | 23,569 | | |
| | |||||||
| | | |
Years Ended December 31,
|
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| | |||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Balance |
| |
Interest
|
| |
Average
Yield/Rate |
| |
Average
Balance |
| |
Interest
|
| |
Average
Yield/Rate |
| |
Average
Balance |
| |
Interest
|
| |
Average
Yield/Rate |
| | |||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
INTEREST EARNING
ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Loans
|
| | | $ | 305,339 | | | | | $ | 17,554 | | | | | | 5.75 % | | | | | $ | 248,068 | | | | | $ | 14,071 | | | | | | 5.67 % | | | | | $ | 187,317 | | | | | $ | 10,594 | | | | | | 5.66 % | | | | ||
| Securities, includes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
restricted stock
|
| | | | 108,497 | | | | | | 2,549 | | | | | | 2.35 % | | | | | | 87,830 | | | | | | 1,964 | | | | | | 2.24 % | | | | | | 78,021 | | | | | | 1,747 | | | | | | 2.24 % | | | | ||
|
Interest earning cash
|
| | | | 34,346 | | | | | | 291 | | | | | | 0.85 % | | | | | | 32,849 | | | | | | 133 | | | | | | 0.40 % | | | | | | 55,309 | | | | | | 110 | | | | | | 0.20 % | | | | ||
|
Total interest earning assets
|
| | | | 448,182 | | | | | | 20,394 | | | | | | 4.55 % | | | | | | 368,747 | | | | | | 16,168 | | | | | | 4.38 % | | | | | | 320,647 | | | | | | 12,451 | | | | | | 3.88 % | | | | ||
|
NON-INTEREST EARNING ASSETS
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Cash and due from banks
|
| | | | 545 | | | | | | | | | | | | | | | | | | 550 | | | | | | | | | | | | | | | | | | 556 | | | | | | | | | | | | | | | | ||
|
Other assets
|
| | | | 7,587 | | | | | | | | | | | | | | | | | | 10,100 | | | | | | | | | | | | | | | | | | 7,423 | | | | | | | | | | | | | | | | ||
|
TOTAL AVERAGE
ASSETS |
| | | $ | 456,314 | | | | | | | | | | | | | | | | | $ | 379,397 | | | | | | | | | | | | | | | | | $ | 328,626 | | | | | | | | | | | | | | | | ||
|
INTEREST-BEARING
LIABILITIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Savings, NOW, Money Markets
|
| | | $ | 221,997 | | | | | | 424 | | | | | | 0.19 % | | | | | $ | 203,185 | | | | | | 414 | | | | | | 0.20 % | | | | | $ | 176,892 | | | | | | 353 | | | | | | 0.20 % | | | | ||
|
Time deposits
|
| | | | 24,299 | | | | | | 93 | | | | | | 0.38 % | | | | | | 17,041 | | | | | | 72 | | | | | | 0.42 % | | | | | | 10,494 | | | | | | 78 | | | | | | 0.74 % | | | | ||
|
Total deposits
|
| | | | 246,296 | | | | | | 517 | | | | | | 0.21 % | | | | | | 220,226 | | | | | | 486 | | | | | | 0.22 % | | | | | | 187,386 | | | | | | 431 | | | | | | 0.23 % | | | | ||
|
Secured borrowings
|
| | | | 298 | | | | | | 21 | | | | | | 7.05 % | | | | | | 405 | | | | | | 25 | | | | | | 6.17 % | | | | | | 388 | | | | | | 26 | | | | | | 6.70 % | | | | ||
|
Total borrowings
|
| | | | 298 | | | | | | 21 | | | | | | 7.05 % | | | | | | 405 | | | | | | 25 | | | | | | 6.17 % | | | | | | 388 | | | | | | 26 | | | | | | 6.70 % | | | | ||
|
Total interest-bearing liabilities
|
| | | | 246,594 | | | | | | 538 | | | | | | 0.22 % | | | | | | 220,631 | | | | | | 511 | | | | | | 0.23 % | | | | | | 187,774 | | | | | | 457 | | | | | | 0.24 % | | | | ||
|
NON-INTEREST BEARING LIABILITIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Demand deposits
|
| | | | 139,674 | | | | | | | | | | | | | | | | | | 105,036 | | | | | | | | | | | | | | | | | | 95,820 | | | | | | | | | | | | | | | | ||
|
Other liabilities
|
| | | | 1,908 | | | | | | | | | | | | | | | | | | 1,094 | | | | | | | | | | | | | | | | | | 922 | | | | | | | | | | | | | | | | ||
|
Total liabilities
|
| | | | 141,582 | | | | | | | | | | | | | | | | | | 106,130 | | | | | | | | | | | | | | | | | | 96,742 | | | | | | | | | | | | | | | | ||
|
Stockholders’ equity
|
| | | | 68,138 | | | | | | | | | | | | | | | | | | 52,636 | | | | | | | | | | | | | | | | | | 44,110 | | | | | | | | | | | | | | | | ||
|
TOTAL AVERAGE LIABILITIES AND EQUITY
|
| | | $ | 456,314 | | | | | | | | | | | | | | | | | $ | 379,397 | | | | | | | | | | | | | | | | | $ | 328,626 | | | | | | | | | | | | | | | | ||
|
Net interest spread
|
| | | | | | | | | $ | 19,856 | | | | | | 4.33 % | | | | | | | | | | | $ | 15,657 | | | | | | 4.15 % | | | | | | | | | | | $ | 11,994 | | | | | | 3.64 % | | | | ||
|
Net interest margin
|
| | | | | | | | | | | | | | | | 4.43 % | | | | | | | | | | | | | | | | | | 4.25 % | | | | | | | | | | | | | | | | | | 3.74 % | | | | ||
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
For the Years Ended
December 31, 2017 vs. 2016 |
| |||||||||||||||
| | | |
Increase
(Decrease) due to |
| |
Total
Increase (Decrease) |
| ||||||||||||
| | | |
Volume
|
| |
Rate
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| Interest earned on: | | | | | | | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 3,290 | | | | | $ | 193 | | | | | $ | 3,483 | | |
|
Securities, includes restricted stock
|
| | | | 481 | | | | | | 104 | | | | | | 585 | | |
|
Interest earning cash
|
| | | | 6 | | | | | | 152 | | | | | | 158 | | |
|
Total interest income
|
| | | | 3,777 | | | | | | 449 | | | | | | 4,226 | | |
| Interest paid on: | | | | | | | | | | | | | | | | | | | |
|
Savings, NOW, Money Markets
|
| | | | 37 | | | | | | (27 ) | | | | | | 10 | | |
|
Time deposits
|
| | | | 28 | | | | | | (7 ) | | | | | | 21 | | |
|
Total deposits
|
| | | | 65 | | | | | | (34 ) | | | | | | 31 | | |
|
Secured borrowings
|
| | | | (7 ) | | | | | | 3 | | | | | | (4 ) | | |
|
Total interest expense
|
| | | | 58 | | | | | | (31 ) | | | | | | 27 | | |
|
Change in net interest income
|
| | | $ | 3,719 | | | | | $ | 480 | | | | | $ | 4,199 | | |
| | |||||||||||||||||||
| | | |
For the Years Ended
December 31, 2016 vs. 2015 |
| |||||||||||||||
| | | |
Increase
(Decrease) due to |
| |
Total
Increase (Decrease) |
| ||||||||||||
| | | |
Volume
|
| |
Rate
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| Interest earned on: | | | | | | | | | | | | | | | | | | | |
|
Loans
|
| | | $ | 3,446 | | | | | $ | 31 | | | | | $ | 3,477 | | |
|
Securities, includes restricted stock
|
| | | | 210 | | | | | | (48 ) | | | | | | 162 | | |
|
Interest earning cash
|
| | | | (77 ) | | | | | | 155 | | | | | | 78 | | |
|
Total interest income
|
| | | | 3,579 | | | | | | 138 | | | | | | 3,717 | | |
| Interest paid on: | | | | | | | | | | | | | | | | | | | |
|
Savings, NOW, Money Markets
|
| | | | 54 | | | | | | 7 | | | | | | 61 | | |
|
Time deposits
|
| | | | 36 | | | | | | (42 ) | | | | | | (6 ) | | |
|
Total deposits
|
| | | | 90 | | | | | | (35 ) | | | | | | 55 | | |
|
Secured borrowings
|
| | | | 1 | | | | | | (2 ) | | | | | | (1 ) | | |
|
Total interest expense
|
| | | | 91 | | | | | | (37 ) | | | | | | 54 | | |
|
Change in net interest income
|
| | | $ | 3,488 | | | | | $ | 175 | | | | | $ | 3,663 | | |
| | |||||||||||||||||||
| | | |
For the Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Noninterest income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Customer related fees and service charges
|
| | | $ | 2,194 | | | | | $ | 1,039 | | | | | $ | 1,155 | | | | | | 111.2 % | | |
|
Merchant processing income
|
| | | | 3,322 | | | | | | 3,080 | | | | | | 242 | | | | | | 7.9 | | |
|
Gains of sales of securities
|
| | | | — | | | | | | 6 | | | | | | (6 ) | | | | | | (100.0 ) | | |
|
Total noninterest income
|
| | | $ | 5,516 | | | | | $ | 4,125 | | | | | $ | 1,391 | | | | | | 33.7 % | | |
| | | |
For the Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | $ | 10,072 | | | | | $ | 8,244 | | | | | $ | 1,828 | | | | | | 22.2 % | | |
|
Occupancy and equipment
|
| | | | 1,557 | | | | | | 1,604 | | | | | | (47 ) | | | | | | (2.9 ) | | |
|
Professional and consulting services
|
| | | | 1,902 | | | | | | 1,642 | | | | | | 260 | | | | | | 15.8 | | |
|
FDIC assessment
|
| | | | 127 | | | | | | 99 | | | | | | 28 | | | | | | 28.3 | | |
|
Advertising and marketing
|
| | | | 485 | | | | | | 430 | | | | | | 55 | | | | | | 12.8 | | |
|
Travel and business relations
|
| | | | 428 | | | | | | 324 | | | | | | 104 | | | | | | 32.1 | | |
|
OCC assessments
|
| | | | 129 | | | | | | 112 | | | | | | 17 | | | | | | 15.2 | | |
|
Data processing
|
| | | | 1,709 | | | | | | 1,369 | | | | | | 340 | | | | | | 24.8 | | |
|
Other operating expenses
|
| | | | 1,024 | | | | | | 775 | | | | | | 249 | | | | | | 32.1 | | |
|
Total noninterest expense
|
| | | $ | 17,433 | | | | | $ | 14,599 | | | | | $ | 2,834 | | | | | | 19.4 % | | |
| | | |
For the Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | | |
2016
|
| |
2015
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Noninterest income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Customer related fees and service charges
|
| | | $ | 1,039 | | | | | $ | 741 | | | | | $ | 298 | | | | | | 40.2 % | | |
|
Merchant processing income
|
| | | | 3,080 | | | | | | 2,202 | | | | | | 878 | | | | | | 39.9 | | |
|
Gains of sales of securities
|
| | | | 6 | | | | | | — | | | | | | 6 | | | | | | N/A | | |
|
Total noninterest income
|
| | | $ | 4,125 | | | | | $ | 2,943 | | | | | $ | 1,182 | | | | | | 40.2 % | | |
| | | |
For the Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | | |
2016
|
| |
2015
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | $ | 8,244 | | | | | $ | 6,251 | | | | | $ | 1,993 | | | | | | 31.9 % | | |
|
Occupancy and equipment
|
| | | | 1,604 | | | | | | 1,412 | | | | | | 192 | | | | | | 13.6 | | |
|
Professional and consulting services
|
| | | | 1,642 | | | | | | 1,699 | | | | | | (57 ) | | | | | | (3.4 ) | | |
|
FDIC assessment
|
| | | | 99 | | | | | | 245 | | | | | | (146 ) | | | | | | (59.6 ) | | |
|
Advertising and marketing
|
| | | | 430 | | | | | | 334 | | | | | | 96 | | | | | | 28.7 | | |
|
Travel and business relations
|
| | | | 324 | | | | | | 301 | | | | | | 23 | | | | | | 7.6 | | |
|
OCC assessments
|
| | | | 112 | | | | | | 105 | | | | | | 7 | | | | | | 6.7 | | |
|
Data processing
|
| | | | 1,369 | | | | | | 1,187 | | | | | | 182 | | | | | | 15.3 | | |
|
Other operating expenses
|
| | | | 775 | | | | | | 637 | | | | | | 138 | | | | | | 21.7 | | |
|
Total noninterest expense
|
| | | $ | 14,599 | | | | | $ | 12,171 | | | | | $ | 2,428 | | | | | | 19.9 % | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
|
Changes in
Interest Rates (Basis Points) |
| |
Estimated
12-Months Net Interest Income |
| |
Change
|
| |
Estimated
12-Months Net Interest Income |
| |
Change
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
400
|
| | | $ | 31,412 | | | | | | 6,708 | | | | | $ | 24,445 | | | | | | 5,519 | | |
|
300
|
| | | | 29,386 | | | | | | 4,682 | | | | | | 23,083 | | | | | | 4,157 | | |
|
200
|
| | | | 27,513 | | | | | | 2,809 | | | | | | 21,714 | | | | | | 2,788 | | |
|
100
|
| | | | 26,040 | | | | | | 1,336 | | | | | | 20,339 | | | | | | 1,413 | | |
|
0
|
| | | | 24,704 | | | | | | — | | | | | | 18,926 | | | | | | — | | |
|
-100
|
| | | | 22,347 | | | | | | (2,357 ) | | | | | | 17,260 | | | | | | (1,666 ) | | |
|
-200
|
| | | | 20,527 | | | | | | (4,177 ) | | | | | | 16,220 | | | | | | (2,706 ) | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
|
Changes in
Interest Rates (Basis Points) |
| |
Economic
Value of Equity |
| |
Change
|
| |
Economic
Value of Equity |
| |
Change
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
400
|
| | | $ | 108,330 | | | | | | 9,518 | | | | | $ | 79,188 | | | | | | 6,362 | | |
|
300
|
| | | | 106,190 | | | | | | 7,378 | | | | | | 78,277 | | | | | | 5,451 | | |
|
200
|
| | | | 103,804 | | | | | | 4,992 | | | | | | 77,062 | | | | | | 4,236 | | |
|
100
|
| | | | 101,889 | | | | | | 3,077 | | | | | | 75,397 | | | | | | 2,571 | | |
|
0
|
| | | | 98,812 | | | | | | — | | | | | | 72,826 | | | | | | — | | |
|
-100
|
| | | | 89,975 | | | | | | (8,837 ) | | | | | | 65,985 | | | | | | (6,841 ) | | |
|
-200
|
| | | | 76,118 | | | | | | (22,694 ) | | | | | | 56,208 | | | | | | (16,618 ) | | |
| | | |
“Well Capitalized”
|
| |
For Capital Adequacy
Purposes Minimum Capital with Conservation Buffer |
| |
Agreed to
Minimum Capital Requirements |
| |
Actual
At December 31, 2017 |
| ||||||||||||
| Tier 1 Leverage Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bank.
|
| | | | 5.00 % | | | | | | 4.00 % | | | | | | 9.00 % | | | | | | 12.82 % | | |
|
Tier 1 Risk-based Capital Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Bank.
|
| | | | 8.00 % | | | | | | 7.25 % | | | | | | 11.00 % | | | | | | 17.32 % | | |
| Total Risk-based Capital Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bank.
|
| | | | 10.00 % | | | | | | 9.25 % | | | | | | 13.00 % | | | | | | 18.47 % | | |
|
Common Equity Tier 1 Capital Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Bank.
|
| | | | 6.50 % | | | | | | 5.75 % | | | | | | N/A | | | | | | 17.32 % | | |
| | | |
“Well Capitalized”
|
| |
Actual
At December 31, 2016 |
| ||||||
| Tier 1 Leverage Ratio | | | | | | | | | | | | | |
|
Bank
|
| | | | 5.00 % | | | | | | 11.63 % | | |
| Tier 1 Risk-based Capital Ratio | | | | | | | | | | | | | |
|
Bank
|
| | | | 8.00 % | | | | | | 16.09 % | | |
| Total Risk-based Capital Ratio | | | | | | | | | | | | | |
|
Bank
|
| | | | 10.00 % | | | | | | 17.25 % | | |
| Common Equity Tier 1 Capital Ratio | | | | | | | | | | | | | |
|
Bank
|
| | | | 6.50 % | | | | | | 16.09 % | | |
|
Contractual Maturities
|
| ||||||||||||||||||||||||||||||
| | | |
Less Than
One Year |
| |
More Than One
Year Through Three Years |
| |
More Than Three
Years Through Five Years |
| |
Over Five
Years |
| |
Total
|
| |||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
Operating lease obligations
|
| | | $ | 506 | | | | | $ | 816 | | | | | $ | 848 | | | | | $ | 1,793 | | | | | $ | 3,963 | | |
|
Time deposits
|
| | | | 23,981 | | | | | | 2,951 | | | | | | — | | | | | | — | | | | | | 26,932 | | |
|
Total
|
| | | $ | 24,487 | | | | | $ | 3,767 | | | | | $ | 848 | | | | | $ | 1,793 | | | | | $ | 30,895 | | |
| | |||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 43,077 | | | | | $ | 42,993 | | |
|
Securities available-for-sale, at fair value
|
| | | | 128,758 | | | | | | 92,645 | | |
|
Securities, restricted, at cost
|
| | | | 2,183 | | | | | | 1,649 | | |
|
Loans
|
| | | | 348,978 | | | | | | 278,578 | | |
|
Allowance for loan losses
|
| | | | (4,264 ) | | | | | | (3,413 ) | | |
|
Loans, net
|
| | | | 344,714 | | | | | | 275,165 | | |
|
Premises and equipment, net
|
| | | | 2,546 | | | | | | 2,767 | | |
|
Accrued interest receivable
|
| | | | 2,836 | | | | | | 1,541 | | |
|
Deferred tax asset
|
| | | | 2,241 | | | | | | 3,108 | | |
|
Other assets
|
| | | | 7,274 | | | | | | 4,965 | | |
|
Total assets
|
| | | $ | 533,629 | | | | | $ | 424,833 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Demand
|
| | | $ | 190,847 | | | | | $ | 124,990 | | |
|
Savings, NOW and money market
|
| | | | 230,715 | | | | | | 221,843 | | |
|
Time
|
| | | | 26,932 | | | | | | 23,955 | | |
|
Total deposits
|
| | | | 448,494 | | | | | | 370,788 | | |
|
Secured borrowings
|
| | | | 278 | | | | | | 371 | | |
|
Accrued expenses and other liabilities
|
| | | | 1,474 | | | | | | 1,488 | | |
|
Total liabilities
|
| | | | 450,246 | | | | | | 372,647 | | |
|
Commitments and contingencies (Note 10)
|
| | | | — | | | | | | — | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, par value $0.01; authorized 2,000,000 shares (non-voting); 0 issued and outstanding at December 31, 2017 and 66,985 shares at December 31, 2016
|
| | | | — | | | | | | 1 | | |
|
Common stock, par value $0.01; authorized 15,000,000 shares; issued and
outstanding 7,326,536 shares at December 31, 2017, and 5,002,950 shares at December 31, 2016 |
| | | | 73 | | | | | | 50 | | |
|
Additional paid-in capital
|
| | | | 86,660 | | | | | | 58,845 | | |
|
Retained deficit
|
| | | | (1,960 ) | | | | | | (5,826 ) | | |
|
Accumulated other comprehensive loss
|
| | | | (1,390 ) | | | | | | (884 ) | | |
|
Total stockholders’ equity
|
| | | | 83,383 | | | | | | 52,186 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 533,629 | | | | | $ | 424,833 | | |
| | |||||||||||||
| | | |
For the Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| Interest income | | | | | | | | | | | | | | | | | | | |
| Loans | | | | $ | 17,554 | | | | | $ | 14,071 | | | | | $ | 10,594 | | |
|
Securities, available-for-sale
|
| | | | 2,549 | | | | | | 1,964 | | | | | | 1,747 | | |
|
Interest earning deposits and other
|
| | | | 291 | | | | | | 133 | | | | | | 110 | | |
|
Total interest income
|
| | | | 20,394 | | | | | | 16,168 | | | | | | 12,451 | | |
| Interest expense | | | | | | | | | | | | | | | | | | | |
|
Savings, NOW and money market deposits
|
| | | | 424 | | | | | | 414 | | | | | | 353 | | |
|
Time deposits
|
| | | | 93 | | | | | | 72 | | | | | | 78 | | |
| Borrowings | | | | | 21 | | | | | | 25 | | | | | | 26 | | |
|
Total interest expense
|
| | | | 538 | | | | | | 511 | | | | | | 457 | | |
|
Net interest income
|
| | | | 19,856 | | | | | | 15,657 | | | | | | 11,994 | | |
|
Provision for loan losses
|
| | | | 905 | | | | | | 595 | | | | | | 930 | | |
|
Net interest income after provision for loan losses
|
| | | | 18,951 | | | | | | 15,062 | | | | | | 11,064 | | |
| Non-interest income | | | | | | | | | | | | | | | | | | | |
|
Customer related fees and service charges
|
| | | | 2,194 | | | | | | 1,039 | | | | | | 741 | | |
|
Merchant processing income
|
| | | | 3,322 | | | | | | 3,080 | | | | | | 2,202 | | |
|
Net gains on securities available-for-sale
|
| | | | — | | | | | | 6 | | | | | | — | | |
|
Total non-interest income
|
| | | | 5,516 | | | | | | 4,125 | | | | | | 2,943 | | |
| Non-interest expense | | | | | | | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | | 10,072 | | | | | | 8,244 | | | | | | 6,251 | | |
|
Occupancy and equipment, net
|
| | | | 1,557 | | | | | | 1,604 | | | | | | 1,412 | | |
|
Professional and consulting services
|
| | | | 1,902 | | | | | | 1,642 | | | | | | 1,699 | | |
|
Data processing
|
| | | | 1,709 | | | | | | 1,369 | | | | | | 1,187 | | |
|
Advertising and marketing
|
| | | | 485 | | | | | | 430 | | | | | | 334 | | |
|
Travel and business relations
|
| | | | 428 | | | | | | 324 | | | | | | 301 | | |
|
OCC assessments
|
| | | | 129 | | | | | | 112 | | | | | | 105 | | |
|
FDIC assessments
|
| | | | 127 | | | | | | 99 | | | | | | 245 | | |
|
Other operating expenses
|
| | | | 1,024 | | | | | | 775 | | | | | | 637 | | |
|
Total non-interest expense
|
| | | | 17,433 | | | | | | 14,599 | | | | | | 12,171 | | |
|
Net income before income taxes
|
| | | | 7,034 | | | | | | 4,588 | | | | | | 1,836 | | |
|
Income tax expense
|
| | | | 3,390 | | | | | | 1,766 | | | | | | 664 | | |
|
Net income
|
| | | $ | 3,644 | | | | | $ | 2,822 | | | | | $ | 1,172 | | |
| Earnings per common share (See Note 9) | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.59 | | | | | $ | 0.56 | | | | | $ | 0.25 | | |
|
Diluted
|
| | | $ | 0.58 | | | | | $ | 0.55 | | | | | $ | 0.25 | | |
| | | |
For the Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Net income
|
| | | $ | 3,644 | | | | | $ | 2,822 | | | | | $ | 1,172 | | |
| Other comprehensive loss: | | | | | | | | | | | | | | | | | | | |
|
Unrealized losses arising during the period on securities available-for-sale
|
| | | | (465 ) | | | | | | (738 ) | | | | | | (304 ) | | |
|
Reclassification adjustment for net gains included in net income
|
| | | | — | | | | | | 6 | | | | | | — | | |
|
Tax effect
|
| | | | 181 | | | | | | 282 | | | | | | 120 | | |
|
Total other comprehensive loss
|
| | | | (284 ) | | | | | | (450 ) | | | | | | (184 ) | | |
|
Total comprehensive income
|
| | | $ | 3,360 | | | | | $ | 2,372 | | | | | $ | 988 | | |
| | |||||||||||||||||||
| | | |
Preferred
shares |
| |
Common
shares |
| |
Preferred
Stock |
| |
Common
stock |
| |
Additional
paid in capital |
| |
Retained
deficit |
| |
Accumulated
other comprehensive loss |
| |
Total
stockholders’ equity |
| ||||||||||||||||||||||||
|
Balance at January 1, 2015
|
| | | | 157,985 | | | | | | 4,088,410 | | | | | $ | 2 | | | | | $ | 41 | | | | | $ | 48,569 | | | | | $ | (9,820 ) | | | | | $ | (250 ) | | | | | $ | 38,542 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,172 | | | | | | — | | | | | | 1,172 | | |
|
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (184 ) | | | | | | (184 ) | | |
|
Exchange of preferred stock for
common stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock
|
| | | | — | | | | | | 823,460 | | | | | | — | | | | | | 8 | | | | | | 9,749 | | | | | | — | | | | | | — | | | | | | 9,757 | | |
|
Stock options expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 138 | | | | | | — | | | | | | — | | | | | | 138 | | |
|
Balance at December 31, 2015
|
| | | | 157,985 | | | | | | 4,911,870 | | | | | $ | 2 | | | | | $ | 49 | | | | | $ | 58,456 | | | | | $ | (8,648 ) | | | | | $ | (434 ) | | | | | $ | 49,425 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,822 | | | | | | — | | | | | | 2,822 | | |
|
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (450 ) | | | | | | (450 ) | | |
|
Exchange of preferred stock for
common stock |
| | | | (91,000 ) | | | | | | 91,000 | | | | | | (1 ) | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock
|
| | | | — | | | | | | 80 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
|
Stock options expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 388 | | | | | | — | | | | | | — | | | | | | 388 | | |
|
Balance at December 31, 2016
|
| | | | 66,985 | | | | | | 5,002,950 | | | | | $ | 1 | | | | | $ | 50 | | | | | $ | 58,845 | | | | | $ | (5,826 ) | | | | | $ | (884 ) | | | | | $ | 52,186 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,644 | | | | | | — | | | | | | 3,644 | | |
|
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (284 ) | | | | | | (284 ) | | |
|
Exchange of preferred stock for
common stock |
| | | | (66,985 ) | | | | | | 66,985 | | | | | | (1 ) | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Exercise of stock options, net
|
| | | | — | | | | | | 101,941 | | | | | | — | | | | | | 1 | | | | | | 941 | | | | | | — | | | | | | — | | | | | | 942 | | |
|
Issuance of common stock
|
| | | | — | | | | | | 2,154,660 | | | | | | — | | | | | | 21 | | | | | | 26,320 | | | | | | — | | | | | | — | | | | | | 26,341 | | |
|
Stock options expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 554 | | | | | | — | | | | | | — | | | | | | 554 | | |
|
Reclassification due to adoption
of ASU 2018-02 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 222 | | | | | | (222 ) | | | | | | — | | |
|
Balance at December 31, 2017
|
| | | | — | | | | | | 7,326,536 | | | | | $ | — | | | | | $ | 73 | | | | | $ | 86,660 | | | | | $ | (1,960 ) | | | | | $ | (1,390 ) | | | | | $ | 83,383 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
For the Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 3,644 | | | | | $ | 2,822 | | | | | $ | 1,172 | | |
|
Adjustments to reconcile net income to net cash used in operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Provision for loan losses
|
| | | | 905 | | | | | | 595 | | | | | | 930 | | |
|
Net gains on securities available-for-sale
|
| | | | — | | | | | | (6 ) | | | | | | — | | |
|
Depreciation
|
| | | | 411 | | | | | | 166 | | | | | | 237 | | |
|
Stock options expense
|
| | | | 554 | | | | | | 388 | | | | | | 138 | | |
|
Net amortization:
|
| | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | 403 | | | | | | 344 | | | | | | 256 | | |
|
Loans
|
| | | | 632 | | | | | | 421 | | | | | | 395 | | |
|
Changes in other assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
|
Accrued interest receivable
|
| | | | (1,295 ) | | | | | | (123 ) | | | | | | (321 ) | | |
|
Deferred tax asset
|
| | | | 1,048 | | | | | | 1,521 | | | | | | 546 | | |
|
Other assets
|
| | | | (2,309 ) | | | | | | (202 ) | | | | | | (2,123 ) | | |
|
Accrued expenses and other liabilities
|
| | | | (14 ) | | | | | | 172 | | | | | | 292 | | |
|
Write-offs related to offices closed
|
| | | | — | | | | | | 221 | | | | | | 47 | | |
|
Net cash provided by operating activities
|
| | | | 3,979 | | | | | | 6,319 | | | | | | 1,569 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
|
Originations and purchases of loans, net of principal repayments
|
| | | | (71,086 ) | | | | | | (54,461 ) | | | | | | (52,533 ) | | |
|
Purchases of securities available-for-sale
|
| | | | (58,503 ) | | | | | | (30,235 ) | | | | | | (24,664 ) | | |
|
Settlement of sales of securities available-for-sale
|
| | | | — | | | | | | — | | | | | | 6,719 | | |
|
Proceeds of sales of securities available-for-sale
|
| | | | — | | | | | | 4,068 | | | | | | — | | |
|
Principal repayments on securities available-for-sale
|
| | | | 21,522 | | | | | | 16,691 | | | | | | 10,790 | | |
|
Purchase of securities, restricted
|
| | | | (534 ) | | | | | | (453 ) | | | | | | (1,202 ) | | |
|
Redemption of securities, restricted
|
| | | | — | | | | | | 234 | | | | | | 9 | | |
|
Other assets
|
| | | | — | | | | | | 1,250 | | | | | | — | | |
|
Purchases of premises and equipment
|
| | | | (190 ) | | | | | | (2,666 ) | | | | | | (85 ) | | |
|
Net cash used in investing activities
|
| | | | (108,791 ) | | | | | | (65,572 ) | | | | | | (60,966 ) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
|
Net increase in deposits
|
| | | | 77,706 | | | | | | 69,101 | | | | | | 10,913 | | |
|
Decrease in secured borrowings
|
| | | | (93 ) | | | | | | (10 ) | | | | | | (10 ) | | |
|
Exercise of stock options
|
| | | | 942 | | | | | | — | | | | | | — | | |
|
Proceeds from the issuance of common stock
|
| | | | 26,341 | | | | | | 1 | | | | | | 9,757 | | |
|
Net cash provided by financing activities
|
| | | | 104,896 | | | | | | 69,092 | | | | | | 20,660 | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | 84 | | | | | | 9,839 | | | | | | (38,737 ) | | |
|
Cash and cash equivalents at beginning of the period
|
| | | | 42,993 | | | | | | 33,154 | | | | | | 71,891 | | |
|
Cash and cash equivalents at end of the period
|
| | | $ | 43,077 | | | | | $ | 42,993 | | | | | $ | 33,154 | | |
| Supplemental disclosures of cash flow information: | | | | | | | | | | | | | | | | | | | |
| Cash paid during the period for: | | | | | | | | | | | | | | | | | | | |
|
Interest
|
| | | $ | 535 | | | | | $ | 508 | | | | | $ | 458 | | |
|
Taxes
|
| | | | 2,630 | | | | | | 234 | | | | | | 95 | | |
| Noncash disclosures: | | | | | | | | | | | | | | | | | | | |
|
Exchange of preferred stock for common stock
|
| | | | 1 | | | | | | 1 | | | | | | — | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
| 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage-backed securities – agency
|
| | | $ | 20,082 | | | | | $ | 12 | | | | | $ | (291 ) | | | | | $ | 19,803 | | |
|
Collateralized mortgage obligations (CMO’s) – agency
|
| | | | 110,590 | | | | | | 13 | | | | | | (1,648 ) | | | | | | 108,955 | | |
|
Total available-for-sale
|
| | | $ | 130,672 | | | | | $ | 25 | | | | | $ | (1,939 ) | | | | | $ | 128,758 | | |
| | |||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
| 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage-backed securities – agency
|
| | | | 16,417 | | | | | | 12 | | | | | | (417 ) | | | | | | 16,012 | | |
|
Collateralized mortgage obligations (CMO’s) – agency
|
| | | | 77,677 | | | | | | 56 | | | | | | (1,100 ) | | | | | | 76,633 | | |
|
Total available-for-sale
|
| | | $ | 94,094 | | | | | $ | 68 | | | | | $ | (1,517 ) | | | | | $ | 92,645 | | |
| | |||||||||||||||||||||||||
| | | |
December 31, 2017
|
| |||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Mortgage-backed securities – agency
|
| | | $ | 20,082 | | | | | $ | 19,803 | | |
|
CMO’s – agency
|
| | | | 110,590 | | | | | | 108,955 | | |
|
Total
|
| | | $ | 130,672 | | | | | $ | 128,758 | | |
| | |||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Proceeds
|
| | | $ | — | | | | | $ | 4,068 | | | | | $ | — | | |
|
Gross gains
|
| | | | — | | | | | | 6 | | | | | | — | | |
|
Gross losses
|
| | | | — | | | | | | — | | | | | | — | | |
| | | |
Less Than 12 Months
|
| |
12 Months or Longer
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage-backed securities – agency
|
| | | $ | 5,766 | | | | | $ | (26 ) | | | | | $ | 12,312 | | | | | $ | (265 ) | | | | | $ | 18,078 | | | | | $ | (291 ) | | |
|
CMO’s – agency
|
| | | | 75,056 | | | | | | (685 ) | | | | | | 28,848 | | | | | | (963 ) | | | | | | 103,904 | | | | | | (1,648 ) | | |
|
Total temporarily impaired securities
|
| | | $ | 80,822 | | | | | $ | (711 ) | | | | | $ | 41,160 | | | | | $ | (1,228 ) | | | | | $ | 121,982 | | | | | $ | (1,939 ) | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Less Than 12 Months
|
| |
12 Months or Longer
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage-backed securities – agency
|
| | | $ | 13,936 | | | | | $ | (417 ) | | | | | $ | — | | | | | $ | — | | | | | $ | 13,936 | | | | | $ | (417 ) | | |
|
CMO’s – agency
|
| | | | 50,269 | | | | | | (859 ) | | | | | | 5,973 | | | | | | (241 ) | | | | | | 56,242 | | | | | | (1,100 ) | | |
|
Total temporarily impaired securities
|
| | | $ | 64,205 | | | | | $ | (1,276 ) | | | | | $ | 5,973 | | | | | $ | (241 ) | | | | | $ | 70,178 | | | | | $ | (1,517 ) | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
% of Total
|
| |
2016
|
| |
% of Total
|
| ||||||||||||
|
1 – 4 family residential
|
| | | $ | 51,556 | | | | | | 15 % | | | | | $ | 49,597 | | | | | | 18 % | | |
|
Commercial
|
| | | | 136,412 | | | | | | 39 | | | | | | 106,064 | | | | | | 38 | | |
|
Multifamily
|
| | | | 98,432 | | | | | | 28 | | | | | | 83,410 | | | | | | 30 | | |
|
Commercial real estate
|
| | | | 24,761 | | | | | | 7 | | | | | | 22,198 | | | | | | 8 | | |
| Construction | | | | | 5,047 | | | | | | 2 | | | | | | 5,610 | | | | | | 2 | | |
| Consumer | | | | | 31,881 | | | | | | 9 | | | | | | 10,571 | | | | | | 4 | | |
|
Total Loans
|
| | | | 348,089 | | | | | | 100 % | | | | | | 277,450 | | | | | | 100 % | | |
|
Deferred costs and unearned premiums, net
|
| | | | 889 | | | | | | | | | | | | 1,128 | | | | | | | | |
|
Allowance for loan losses
|
| | | | (4,264 ) | | | | | | | | | | | | (3,413 ) | | | | | | | | |
|
Net loans
|
| | | $ | 344,714 | | | | | | | | | | | $ | 275,165 | | | | | | | | |
| | |||||||||||||||||||||||||
| | | |
1 – 4 Family
Residential |
| |
Commercial
|
| |
Multifamily
|
| |
Commercial
Real Estate |
| |
Construction
|
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 360 | | | | | $ | 1,934 | | | | | $ | 621 | | | | | $ | 238 | | | | | $ | 141 | | | | | $ | 119 | | | | | $ | 3,413 | | |
|
Provision (credit) for loan losses
|
| | | | 22 | | | | | | 352 | | | | | | 92 | | | | | | 28 | | | | | | (14 ) | | | | | | 425 | | | | | | 905 | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Loans charged-Off
|
| | | | — | | | | | | (14 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (40 ) | | | | | | (54 ) | | |
|
Total ending allowance balance
|
| | | $ | 382 | | | | | $ | 2,272 | | | | | $ | 713 | | | | | $ | 266 | | | | | $ | 127 | | | | | $ | 504 | | | | | $ | 4,264 | | |
| December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 213 | | | | | $ | 1,536 | | | | | $ | 533 | | | | | $ | 230 | | | | | $ | 134 | | | | | $ | 153 | | | | | $ | 2,799 | | |
|
Provision (credit) for loan losses
|
| | | | 147 | | | | | | 372 | | | | | | 88 | | | | | | 8 | | | | | | 7 | | | | | | (27 ) | | | | | | 595 | | |
|
Recoveries
|
| | | | — | | | | | | 26 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 26 | | |
|
Loans charged-Off
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7 ) | | | | | | (7 ) | | |
|
Total ending allowance balance
|
| | | $ | 360 | | | | | $ | 1,934 | | | | | $ | 621 | | | | | $ | 238 | | | | | $ | 141 | | | | | $ | 119 | | | | | $ | 3,413 | | |
| December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 162 | | | | | $ | 1,222 | | | | | $ | 528 | | | | | $ | 97 | | | | | $ | 27 | | | | | $ | 129 | | | | | $ | 2,165 | | |
|
Provision (credit) for loan losses
|
| | | | 51 | | | | | | 610 | | | | | | 5 | | | | | | 133 | | | | | | 107 | | | | | | 24 | | | | | | 930 | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Loans charged-Off
|
| | | | — | | | | | | (296 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (296 ) | | |
|
Total ending allowance balance
|
| | | $ | 213 | | | | | $ | 1,536 | | | | | $ | 533 | | | | | $ | 230 | | | | | $ | 134 | | | | | $ | 153 | | | | | $ | 2,799 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
1 – 4 Family
Residential |
| |
Commercial
|
| |
Multifamily
|
| |
Commercial
Real Estate |
| |
Construction
|
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ending allowance Balance attributable to loans:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Collectively evaluated for impairment
|
| | | | 382 | | | | | | 2,272 | | | | | | 713 | | | | | | 266 | | | | | | 127 | | | | | | 504 | | | | | | 4,264 | | |
|
Total ending allowance balance
|
| | | $ | 382 | | | | | $ | 2,272 | | | | | $ | 713 | | | | | $ | 266 | | | | | $ | 127 | | | | | $ | 504 | | | | | $ | 4,264 | | |
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans individually evaluated for impairment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Loans collectively evaluated for impairment
|
| | | | 51,556 | | | | | | 136,412 | | | | | | 98,432 | | | | | | 24,761 | | | | | | 5,047 | | | | | | 31,881 | | | | | | 348,089 | | |
|
Total ending loans balance
|
| | | $ | 51,556 | | | | | $ | 136,412 | | | | | $ | 98,432 | | | | | $ | 24,761 | | | | | $ | 5,047 | | | | | $ | 31,881 | | | | | $ | 348,089 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
1 – 4 Family
Residential |
| |
Commercial
|
| |
Multifamily
|
| |
Commercial
Real Estate |
| |
Construction
|
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ending allowance Balance attributable to loans:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Collectively evaluated for impairment
|
| | | | 360 | | | | | | 1,934 | | | | | | 621 | | | | | | 238 | | | | | | 141 | | | | | | 119 | | | | | | 3,413 | | |
|
Total ending allowance balance
|
| | | $ | 360 | | | | | $ | 1,934 | | | | | $ | 621 | | | | | $ | 238 | | | | | $ | 141 | | | | | $ | 119 | | | | | $ | 3,413 | | |
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans individually evaluated for impairment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Loans collectively evaluated for impairment
|
| | | | 49,597 | | | | | | 106,064 | | | | | | 83,410 | | | | | | 22,198 | | | | | | 5,610 | | | | | | 10,571 | | | | | | 277,450 | | |
|
Total ending loans balance
|
| | | $ | 49,597 | | | | | $ | 106,064 | | | | | $ | 83,410 | | | | | $ | 22,198 | | | | | $ | 5,610 | | | | | $ | 10,571 | | | | | $ | 277,450 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
Greater than
90 Days Past Due |
| |
Total
Past Due |
| |
Loans Not
Past Due |
| |
Total
|
| ||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 51,556 | | | | | $ | 51,556 | | |
|
Commercial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 136,412 | | | | | | 136,412 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 98,432 | | | | | | 98,432 | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,761 | | | | | | 24,761 | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,047 | | | | | | 5,047 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,881 | | | | | | 31,881 | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 348,089 | | | | | $ | 348,089 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
Greater than
90 Days Past Due |
| |
Total
Past Due |
| |
Loans Not
Past Due |
| |
Total
|
| ||||||||||||||||||
| December 31, 2016 | | | | | | | | ||||||||||||||||||||||||||||||
|
1 – 4 family residential
|
| | | $ | 203 | | | | | $ | — | | | | | $ | — | | | | | $ | 203 | | | | | $ | 49,394 | | | | | $ | 49,597 | | |
|
Commercial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 106,064 | | | | | | 106,064 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 83,410 | | | | | | 83,410 | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,198 | | | | | | 22,198 | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,610 | | | | | | 5,610 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,571 | | | | | | 10,571 | | |
|
Total
|
| | | $ | 203 | | | | | $ | — | | | | | $ | — | | | | | $ | 203 | | | | | $ | 277,247 | | | | | $ | 277,450 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special Mention
|
| |
Substandard
|
| |
Doubtful
|
| ||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | $ | 51,556 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| Commercial | | | | | 126,577 | | | | | | 9,835 | | | | | | — | | | | | | — | | |
| Multifamily | | | | | 98,432 | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | 24,761 | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | 5,047 | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 31,881 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 338,254 | | | | | $ | 9,835 | | | | | $ | — | | | | | $ | — | | |
| | |||||||||||||||||||||||||
| | | |
Pass
|
| |
Special Mention
|
| |
Substandard
|
| |
Doubtful
|
| ||||||||||||
| December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 – 4 family residential
|
| | | $ | 49,597 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| Commercial | | | | | 105,777 | | | | | | 287 | | | | | | — | | | | | | — | | |
| Multifamily | | | | | 83,410 | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | 22,198 | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | 5,610 | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 10,571 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 277,163 | | | | | $ | 287 | | | | | $ | — | | | | | $ | — | | |
| | |||||||||||||||||||||||||
| |
Beginning balance
|
| | | $ | 3,364 | | |
| |
New advances
|
| | | | 5,388 | | |
| |
Repayments
|
| | | | (2,364 ) | | |
| |
Ending balance
|
| | | $ | 6,388 | | |
| | ||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Leasehold improvements
|
| | | $ | 1,614 | | | | | $ | 1,575 | | |
| Equipment | | | | | 2,889 | | | | | | 2,876 | | |
|
Construction in progress
|
| | | | 12 | | | | | | — | | |
| | | | | | 4,515 | | | | | | 4,451 | | |
|
Less: accumulated depreciation and amortization
|
| | | | 1,969 | | | | | | 1,684 | | |
|
Total premises and equipment, net
|
| | | $ | 2,546 | | | | | $ | 2,767 | | |
| | |||||||||||||
| | | |
Total
|
| |||
|
2018
|
| | | $ | 23,981 | | |
|
2019
|
| | | | 2,951 | | |
|
Total
|
| | | $ | 26,932 | | |
| | |||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| Current | | | | | | | | | | | | | | | | | | | |
|
Federal expense
|
| | | $ | 1,955 | | | | | $ | 147 | | | | | $ | 37 | | |
|
State and city expense
|
| | | | 387 | | | | | | 98 | | | | | | 81 | | |
|
Total current tax expense
|
| | | | 2,342 | | | | | | 245 | | | | | | 118 | | |
| Deferred | | | | | | | | | | | | | | | | | | | |
|
Federal expense
|
| | | | 444 | | | | | | 1,474 | | | | | | 641 | | |
|
State and city expense
|
| | | | 604 | | | | | | 47 | | | | | | (95 ) | | |
|
Total deferred tax expense
|
| | | | 1,048 | | | | | | 1,521 | | | | | | 546 | | |
|
Tax expense
|
| | | $ | 3,390 | | | | | $ | 1,766 | | | | | $ | 664 | | |
| | |||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Federal tax expense at statutory rate
|
| | | $ | 2,462 | | | | | $ | 1,560 | | | | | $ | 624 | | |
|
State and local income taxes, net of federal income taxes
|
| | | | 200 | | | | | | 97 | | | | | | (16 ) | | |
|
Incentive stock options
|
| | | | 32 | | | | | | 71 | | | | | | 4 | | |
|
Change to deferred tax as a result of tax reform
|
| | | | 683 | | | | | | — | | | | | | 16 | | |
|
Other
|
| | | | 13 | | | | | | 38 | | | | | | 36 | | |
|
Net tax expense
|
| | | $ | 3,390 | | | | | $ | 1,766 | | | | | $ | 664 | | |
| | |||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating loss carry forwards
|
| | | $ | 429 | | | | | $ | 1,136 | | |
|
Pre-opening costs
|
| | | | 92 | | | | | | 172 | | |
|
Stock options expense
|
| | | | 130 | | | | | | 308 | | |
|
Allowance for loan loss
|
| | | | 1,044 | | | | | | 1,208 | | |
|
Fixed assets
|
| | | | 27 | | | | | | (31 ) | | |
|
Unrealized loss on securities available-for-sale
|
| | | | 524 | | | | | | 565 | | |
|
Other
|
| | | | 145 | | | | | | 145 | | |
|
Total deferred tax assets
|
| | | | 2,391 | | | | | | 3,503 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Deferred rent
|
| | | | (37 ) | | | | | | (43 ) | | |
|
Deferred loan fees
|
| | | | (113 ) | | | | | | (352 ) | | |
|
Total deferred tax liabilities
|
| | | | (150 ) | | | | | | (395 ) | | |
|
Net deferred tax assets
|
| | | $ | 2,241 | | | | | $ | 3,108 | | |
| | |||||||||||||
| | | |
2016
|
| |
2015
|
|
|
Risk-Free Interest Rate
|
| |
1.44%
|
| |
1.88%
|
|
|
Expected Term
|
| |
84 months
|
| |
84 months
|
|
|
Expected Stock Price Volatility
|
| |
24.1%
|
| |
19.9%
|
|
|
Dividend Yield
|
| |
0.0%
|
| |
0.0%
|
|
| | | |
Options
|
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Life (Years) |
| |||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | |
|
Outstanding at beginning of year
|
| | | | 1,024,045 | | | | | $ | 12.13 | | | | | | | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
| Exercised | | | | | (132,120 ) | | | | | | 10.61 | | | | | | | | |
|
Forfeited
|
| | | | (11,000 ) | | | | | | 11.36 | | | | | | | | |
|
Outstanding at year end
|
| | | | 880,925 | | | | | $ | 12.36 | | | | | | 7.15 | | |
|
Vested or expected to vest
|
| | | | 880,925 | | | | | $ | 12.36 | | | | | | 7.15 | | |
|
Exercisable at year end
|
| | | | 356,468 | | | | | $ | 12.17 | | | | | | 5.68 | | |
| | |||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| Basic | | | | | | | | | | | | | | | | | | | |
|
Net income available to common shareholders
|
| | | $ | 3,644 | | | | | $ | 2,822 | | | | | $ | 1,172 | | |
|
Less: Earnings allocated to participating securities
|
| | | | 23 | | | | | | 62 | | | | | | 40 | | |
|
Net income allocated to common shareholders
|
| | | | 3,621 | | | | | | 2,760 | | | | | | 1,132 | | |
|
Weighted average common shares outstanding
|
| | | | 6,163,549 | | | | | | 4,958,655 | | | | | | 4,460,098 | | |
|
Basic earnings per common share
|
| | | $ | 0.59 | | | | | $ | 0.56 | | | | | $ | 0.25 | | |
| Diluted | | | | | | | | | | | | | | | | | | | |
|
Net income allocated to common shareholders for basic earnings per share
|
| | | $ | 3,621 | | | | | $ | 2,760 | | | | | $ | 1,132 | | |
|
Weighted average shares outstanding for basic earnings per common share
|
| | | | 6,163,549 | | | | | | 4,958,655 | | | | | | 4,460,098 | | |
|
Add: Dilutive effects of assumed exercises of stock options
|
| | | | 68,695 | | | | | | 30,550 | | | | | | 30,550 | | |
|
Average shares and dilutive potential common shares
|
| | | | 6,232,244 | | | | | | 4,989,205 | | | | | | 4,490,648 | | |
|
Diluted earnings per common share
|
| | | $ | 0.58 | | | | | $ | 0.55 | | | | | $ | 0.25 | | |
| | | |
Minimum
Rentals |
| |||
|
2018
|
| | | $ | 506 | | |
|
2019
|
| | | | 407 | | |
|
2020
|
| | | | 409 | | |
|
2021
|
| | | | 419 | | |
|
2022
|
| | | | 429 | | |
| Thereafter | | | | | 1,793 | | |
|
Total lease commitments
|
| | | $ | 3,963 | | |
| | |||||||
| | | |
Fair Value Measurements Using
|
| |||||||||||||||
| | | |
Quoted Prices
In Active Markets For Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | |
| Assets | | | | | | | | | | | | | | | | | | | |
|
Available-for-sale securities
|
| | | | | | | | | | | | | | | | | | |
|
Mortgage-backed securities – agency
|
| | | $ | — | | | | | $ | 19,803 | | | | | $ | — | | |
|
CMO’s – agency
|
| | | | — | | | | | | 108,955 | | | | | | — | | |
|
Total
|
| | | $ | — | | | | | $ | 128,758 | | | | | $ | — | | |
| December 31, 2016 | | | | | | | | | | | | | | | | | | | |
| Assets | | | | | | | | | | | | | | | | | | | |
|
Available-for-sale securities
|
| | | | | | | | | | | | | | | | | | |
|
Mortgage-backed securities – agency
|
| | | $ | — | | | | | $ | 16,012 | | | | | $ | — | | |
|
CMO’s – agency
|
| | | | — | | | | | | 76,633 | | | | | | — | | |
|
Total
|
| | | $ | — | | | | | $ | 92,645 | | | | | $ | — | | |
| | |||||||||||||||||||
| | | |
Carrying
Value |
| |
Fair Value Measurement at
December 31, 2017, Using: |
| |
Total
|
| |||||||||||||||||||||
| | | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 43,077 | | | | | $ | 471 | | | | | $ | 42,606 | | | | | $ | — | | | | | $ | 43,077 | | |
|
Securities available-for-sale
|
| | | | 128,758 | | | | | | — | | | | | | 128,758 | | | | | | — | | | | | | 128,758 | | |
|
Securities, restricted
|
| | | | 2,183 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
|
Loans, net of allowance
|
| | | | 344,714 | | | | | | — | | | | | | — | | | | | | 345,540 | | | | | | 345,540 | | |
|
Accrued interest receivable
|
| | | | 2,836 | | | | | | — | | | | | | 300 | | | | | | 2,536 | | | | | | 2,836 | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Certificates of deposit
|
| | | | 26,932 | | | | | | — | | | | | | 26,847 | | | | | | — | | | | | | 26,847 | | |
|
Demand and other deposits
|
| | | | 421,562 | | | | | | 421,562 | | | | | | — | | | | | | — | | | | | | 421,562 | | |
|
Secured borrowings
|
| | | | 278 | | | | | | — | | | | | | 278 | | | | | | — | | | | | | 278 | | |
|
Accrued interest payable
|
| | | | 6 | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 6 | | |
| | | |
Carrying
Value |
| |
Fair Value Measurement at
December 31, 2016, Using: |
| |
Total
|
| |||||||||||||||||||||
| | | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 42,993 | | | | | $ | 437 | | | | | $ | 42,556 | | | | | $ | — | | | | | $ | 42,993 | | |
|
Securities available-for-sale
|
| | | | 92,645 | | | | | | — | | | | | | 92,645 | | | | | | — | | | | | | 92,645 | | |
|
Securities, restricted
|
| | | | 1,649 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
|
Loans, net of allowance
|
| | | | 275,165 | | | | | | — | | | | | | — | | | | | | 277,620 | | | | | | 277,620 | | |
|
Accrued interest receivable
|
| | | | 1,541 | | | | | | — | | | | | | 201 | | | | | | 1,340 | | | | | | 1,541 | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Certificates of deposit
|
| | | | 23,955 | | | | | | — | | | | | | 23,930 | | | | | | — | | | | | | 23,930 | | |
|
Demand and other deposits
|
| | | | 346,833 | | | | | | 346,833 | | | | | | — | | | | | | — | | | | | | 346,833 | | |
|
Secured borrowings
|
| | | | 371 | | | | | | — | | | | | | 371 | | | | | | — | | | | | | 371 | | |
|
Accrued interest payable
|
| | | | 3 | | | | | | — | | | | | | 3 | | | | | | — | | | | | | 3 | | |
| | | |
Actual
|
| |
Required
For Capital Adequacy Purposes* |
| |
For Capital
Adequacy Purposes Including Capital Conservation Buffer (1) |
| |
To be Well
Capitalized Under Prompt Corrective Action Regulations* |
|||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
|||||||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total capital to risk weighted assets
|
| | | $ | 68,079 | | | | | | 18.47 % | | | | | $ | 29,483 | | | | | | 8.00 % | | | | | $ | 34,090 | | | | | | 9.25 % | | | | | $ | 36,854 | | | | | | 10.00 % |
|
Tier 1 (core) capital to risk weighted assets
|
| | | | 63,814 | | | | | | 17.32 | | | | | | 22,112 | | | | | | 6.00 | | | | | | 26,719 | | | | | | 7.25 | | | | | | 29,483 | | | | | | 8.00 |
|
Tier 1 (common) capital to risk weighted assets
|
| | | | 63,814 | | | | | | 17.32 | | | | | | 16,584 | | | | | | 4.50 | | | | | | 21,191 | | | | | | 5.75 | | | | | | 23,955 | | | | | | 6.50 |
|
Tier 1 (core) capital to adjusted total assets
|
| | | | 63,814 | | | | | | 12.82 | | | | | | 19,906 | | | | | | 4.00 | | | | | | 19,906 | | | | | | 4.00 | | | | | | 24,883 | | | | | | 5.00 |
| December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total capital to risk weighted assets
|
| | | $ | 50,974 | | | | | | 17.25 % | | | | | $ | 23,642 | | | | | | 8.00 % | | | | | $ | 25,489 | | | | | | 8.63 % | | | | | $ | 29,552 | | | | | | 10.00 % |
|
Tier 1 (core) capital to risk weighted assets
|
| | | | 47,560 | | | | | | 16.09 | | | | | | 17,731 | | | | | | 6.00 | | | | | | 19,578 | | | | | | 6.63 | | | | | | 23,642 | | | | | | 8.00 |
|
Tier 1 (common) capital to risk weighted assets
|
| | | | 47,560 | | | | | | 16.09 | | | | | | 13,299 | | | | | | 4.50 | | | | | | 15,146 | | | | | | 5.13 | | | | | | 19,209 | | | | | | 6.50 |
|
Tier 1 (core) capital to adjusted total assets
|
| | | | 47,560 | | | | | | 11.63 | | | | | | 16,351 | | | | | | 4.00 | | | | | | 16,351 | | | | | | 4.00 | | | | | | 20,439 | | | | | | 5.00 |
| | | |
At December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 19,461 | | | | | $ | 4,473 | | |
|
Investment in banking subsidiary
|
| | | | 62,940 | | | | | | 47,085 | | |
|
Other assets
|
| | | | 1,048 | | | | | | 660 | | |
|
Total assets
|
| | | | 83,449 | | | | | | 52,218 | | |
| LIABILITIES | | | | | | | | | | | | | |
|
Due to subsidiary
|
| | | | — | | | | | | — | | |
|
Other liabilities
|
| | | | 66 | | | | | | 32 | | |
|
Total liabilities
|
| | | | 66 | | | | | | 32 | | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Preferred stock
|
| | | | — | | | | | | 1 | | |
|
Common stock
|
| | | | 73 | | | | | | 50 | | |
|
Additional paid-in-capital
|
| | | | 86,660 | | | | | | 58,845 | | |
|
Retained deficit
|
| | | | (1,960 ) | | | | | | (5,826 ) | | |
|
Other comprehensive loss
|
| | | | (1,390 ) | | | | | | (884 ) | | |
|
Total stockholders’ equity
|
| | | $ | 83,383 | | | | | $ | 52,186 | | |
|
Total liabilities and equity
|
| | | $ | 83,449 | | | | | $ | 52,218 | | |
| | |||||||||||||
| | | |
For the Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Interest income
|
| | | $ | — | | | | | $ | 100 | | | | | $ | — | | |
|
Other expense
|
| | | | 883 | | | | | | 621 | | | | | | 540 | | |
|
Loss before income tax and undistributed subsidiary income
|
| | | | (883 ) | | | | | | (521 ) | | | | | | (540 ) | | |
|
Income tax benefit
|
| | | | (388 ) | | | | | | (200 ) | | | | | | (213 ) | | |
|
Equity in undistributed subsidiary income
|
| | | | 4,139 | | | | | | 3,143 | | | | | | 1,499 | | |
|
Net income
|
| | | $ | 3,644 | | | | | $ | 2,822 | | | | | $ | 1,172 | | |
|
Comprehensive income
|
| | | $ | 3,360 | | | | | $ | 2,372 | | | | | $ | 988 | | |
| | | |
For the Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 3,644 | | | | | $ | 2,822 | | | | | $ | 1,172 | | |
|
Adjustments:
|
| | | | | | | | | | | | | | | | | | |
|
Stock options expense
|
| | | | 554 | | | | | | 388 | | | | | | 138 | | |
|
Equity in undistributed subsidiary income
|
| | | | (4,139 ) | | | | | | (3,142 ) | | | | | | (1,499 ) | | |
|
Change in other assets
|
| | | | (388 ) | | | | | | (200 ) | | | | | | (213 ) | | |
|
Change in other liabilities
|
| | | | 34 | | | | | | (105 ) | | | | | | (438 ) | | |
|
Net cash provided by (used in) operating activities
|
| | | | (295 ) | | | | | | (237 ) | | | | | | (840 ) | | |
| Cash flows from investing activities | | | | | | | | | | | | | | | | | | | |
|
Investments in subsidiaries
|
| | | | (12,000 ) | | | | | | (4,000 ) | | | | | | (3,000 ) | | |
|
Other assets
|
| | | | — | | | | | | 1,250 | | | | | | (1,250 ) | | |
|
Net cash used in investing activities
|
| | | | (12,000 ) | | | | | | (2,750 ) | | | | | | (4,250 ) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
|
Exercise of stock options
|
| | | | 942 | | | | | | — | | | | | | — | | |
|
Proceeds from the issuance of common stock
|
| | | | 26,341 | | | | | | 1 | | | | | | 9,757 | | |
|
Net cash from financing activities
|
| | | | 27,283 | | | | | | 1 | | | | | | 9,757 | | |
|
Net change in cash and cash equivalents
|
| | | | 14,988 | | | | | | (2,986 ) | | | | | | 4,667 | | |
|
Beginning cash and cash equivalents
|
| | | | 4,473 | | | | | | 7,459 | | | | | | 2,792 | | |
|
Ending cash and cash equivalents
|
| | | $ | 19,461 | | | | | $ | 4,473 | | | | | $ | 7,459 | | |
| | |||||||||||||||||||
| | | |
For the Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
Unrealized Losses on
Available for Sale Securities |
| |||||||||||||||
|
Beginning balance
|
| | | $ | (884 ) | | | | | $ | (434 ) | | | | | $ | (250 ) | | |
|
Other comprehensive loss before reclassifications
|
| | | | (284 ) | | | | | | (454 ) | | | | | | (184 ) | | |
|
Amounts reclassified from accumulated other comprehensive income
|
| | | | — | | | | | | 4 | | | | | | — | | |
|
Net current period other comprehensive loss
|
| | | | (284 ) | | | | | | (450 ) | | | | | | (184 ) | | |
|
Reclassification due to adoption of ASU 2018-02
|
| | | | (222 ) | | | | | | — | | | | | | — | | |
|
Ending balance
|
| | | $ | (1,390 ) | | | | | $ | (884 ) | | | | | $ | (434 ) | | |
| | |||||||||||||||||||
| | | |
Twelve months ended December 31,
|
| |
Affected Line in the
Consolidated Statement of Income |
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| ||||||||||||
|
Realized gain on securities sales, AFS
|
| | | $ | — | | | | | $ | 6 | | | | | $ | — | | | |
Net gains on securities available-for-sale
|
|
|
Income tax expense
|
| | | | — | | | | | | (2 ) | | | | | | — | | | | Income tax expense | |
|
Total reclassifications, net of tax
|
| | | $ | — | | | | | $ | 4 | | | | | $ | — | | | | | |
| | ||||||||||||||||||||||
| | 3.1 | | | | |
| | 3.2 | | | | |
| | 3.3 | | | | |
| | 4 | | | | |
| | 10.1 | | | | |
| | 10.2 | | | | |
| | 10.3 | | | | |
| | 10.4 | | | | |
| | 10.5 | | | | |
| | 10.6 | | | | |
| | 10.7 | | | |
| | 10.8 | | | | |
| | 10.9 | | | | |
| | 21 | | | Subsidiaries of Registrant | |
| | 23 | | | Consent of Independent Registered Public Accounting Firm | |
| | 31.1 | | | | |
| | 31.2 | | | | |
| | 32 | | | | |
| | 101 | | |
The following materials from the Company’s Annual Report on Form 10-K, formatted in XBRL: (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity (v) Consolidated Statements of Cash Flows and (v) Notes to the Consolidated Financial Statements
|
|
| | | | | ESQUIRE FINANCIAL HOLDINGS, INC. | |
| | Date: March 29, 2018 | | |
By:
/s/ Andrew C. Sagliocca
Andrew C. Sagliocca
President, Chief Executive Officer and Director (Duly Authorized Representative) |
|
| |
Signatures
|
| |
Title
|
| |
Date
|
|
| |
/s/ Andrew C. Sagliocca
Andrew C. Sagliocca
|
| | President and Chief Executive Officer and Director (Principal Executive Officer) | | |
March 29, 2018
|
|
| |
/s/ Eric S. Bader
Eric S. Bader
|
| | Eric S. Bader (Principal Financial and Accounting Officer) | | |
March 29, 2018
|
|
| |
/s/ Dennis Shields
Dennis Shields
|
| | Executive Chairman | | |
March 29, 2018
|
|
| |
/s/ Anthony Coelho
Anthony Coelho
|
| | Vice Chairman | | |
March 29, 2018
|
|
| |
/s/ Todd Deutsch
Todd Deutsch
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Marc D. Grossman
Marc D. Grossman
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Russ M. Herman
Russ M. Herman
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Janet Hill
Janet Hill
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Robert J. Mitzman
Robert J. Mitzman
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ John Morgan
John Morgan
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Richard T. Powers
Richard T. Powers
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Jack Thompson
Jack Thompson
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Kevin C. Waterhouse
Kevin C. Waterhouse
|
| | Director | | |
March 29, 2018
|
|
| |
/s/ Selig Zises
Selig Zises
|
| | Director | | |
March 29, 2018
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|