These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
77-0369576
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, $.0001 par value
|
New York Stock Exchange
|
|
|
4.875% Series G Cumulative Convertible Preferred Stock
|
New York Stock Exchange
|
|
|
7.125% Series H Cumulative Redeemable Preferred Stock
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
Smaller reporting company
o
|
|
Part I.
|
Page
|
|
|
Item 1.
|
1
|
|
|
Item 1A.
|
7
|
|
|
Item 1B.
|
17
|
|
|
Item 2.
|
17
|
|
|
Item 3.
|
23
|
|
|
Item 4.
|
23
|
|
|
Part II.
|
||
|
Item 5.
|
24
|
|
|
Item 6.
|
27
|
|
|
Item 7.
|
28
|
|
|
Item 7A.
|
42
|
|
|
Item 8.
|
43
|
|
|
Item 9.
|
43
|
|
|
Item 9A.
|
43
|
|
|
Item 9B.
|
43
|
|
|
Part III.
|
||
|
Item 10.
|
44
|
|
|
Item 11.
|
44
|
|
|
Item 12.
|
44
|
|
|
Item 13.
|
44
|
|
|
Item 14.
|
44
|
|
|
Part IV.
|
||
|
Item 15.
|
45
|
|
|
S-1
|
|
|
·
|
Focus on markets in major metropolitan areas that have regional population in excess of one million;
|
|
|
·
|
Constraints on new supply driven by: (i) low availability of developable land sites where competing housing could be economically built; (ii) political growth barriers, such as protected land, urban growth boundaries, and potential lengthy and expensive development permit processes; and (iii) natural limitations to development, such as mountains or waterways;
|
|
|
·
|
Rental demand is enhanced by affordability of rents relative to costs of for-sale housing; and
|
|
|
·
|
Housing demand that is based on proximity to jobs, high median incomes, the quality of life and related commuting factors, as well as potential job growth.
|
|
|
·
|
Property Management
–
Oversee delivery of and quality of the housing provided to our residents and are responsible for the properties financial performance.
|
|
|
·
|
Capital Preservation –
Asset Management is responsible for the planning, budgeting and completion of major capital improvement projects at the Company’s communities.
|
|
|
·
|
Business Planning and Control –
Comprehensive business plans are implemented in conjunction with every investment decision. These plans include benchmarks for future financial performance, based on collaborative discussions between on-site managers and senior management.
|
|
|
·
|
Development and Redevelopment –
The Company focuses on acquiring and developing apartment communities in supply constrained markets, and redeveloping its existing communities to improve the financial and physical aspects of the Company’s communities.
|
|
Essex
|
Assumed
|
Assumed
|
Assumed
|
||||||||||||||||||||||||||||
|
Ownership
|
Purchase
|
Debt
|
Debt Stated
|
Debt Effective
|
|||||||||||||||||||||||||||
|
Property Name
|
Location
|
Units
|
Percentage
|
Ownership
|
Date
|
Price
|
Principal
|
Rate
|
Rate
|
||||||||||||||||||||||
|
Bon Terra
|
Redmond, WA
|
60 | 100 | % |
EPLP
|
Q1 2012 | $ | 16,000 | $ | - | - | - | |||||||||||||||||||
|
Reed Square
|
Sunnyvale, CA
|
100 | 100 | % |
EPLP
|
Q1 2012 | 23,000 | - | - | - | |||||||||||||||||||||
|
Park Catalina
|
Los Angeles, CA
|
90 | 100 | % |
EPLP
|
Q2 2012 | 23,650 | - | - | - | |||||||||||||||||||||
|
Skyline (1)
|
Santa Ana, CA
|
349 | 100 | % |
EPLP
|
Q2 2012 | 85,000 | - | - | - | |||||||||||||||||||||
|
The Huntington
|
Huntington Beach, CA
|
276 | 100 | % |
EPLP
|
Q2 2012 | 48,250 | 30,300 | 5.7 | % | 3.3 | % | |||||||||||||||||||
|
Domaine
|
Seattle, WA
|
92 | 100 | % |
EPLP
|
Q3 2012 | 34,000 | 14,600 | 5.7 | % | 3.0 | % | |||||||||||||||||||
|
Montebello
|
Kirkland, WA
|
248 | 100 | % |
EPLP
|
Q3 2012 | 52,000 | 26,515 | 5.6 | % | 3.1 | % | |||||||||||||||||||
|
Park West
|
San Francisco, CA
|
126 | 100 | % |
EPLP
|
Q3 2012 | 31,600 | - | - | - | |||||||||||||||||||||
|
Riley Square
|
Santa Clara, CA
|
156 | 50 | % |
Wesco I
|
Q3 2012 | 38,250 | 17,500 | 5.2 | % | 3.1 | % | |||||||||||||||||||
|
Ascent
|
Kirkland, WA
|
90 | 100 | % |
EPLP
|
Q4 2012 | 15,850 | - | - | - | |||||||||||||||||||||
|
Bennett Lofts (2)
|
San Francisco, CA
|
113 | 100 | % |
EPLP
|
Q4 2012 | 73,730 | - | - | - | |||||||||||||||||||||
|
Haver Hill
|
Fullerton, CA
|
264 | 50 | % |
Wesco III
|
Q4 2012 | 45,600 | - | - | - | |||||||||||||||||||||
|
Madrid
|
Mission Viejo, CA
|
230 | 50 | % |
Wesco I
|
Q4 2012 | (3 | ) | 33,266 | 5.3 | % | 2.6 | % | ||||||||||||||||||
|
Pacific Electric Lofts
|
Los Angeles, CA
|
314 | 50 | % |
Wesco I
|
Q4 2012 | (3 | ) | 46,939 | 4.0 | % | 2.5 | % | ||||||||||||||||||
|
Willow Lake
|
San Jose, CA
|
508 | 100 | % |
EPLP
|
Q4 2012 | 148,000 | - | - | - | |||||||||||||||||||||
|
Total 2012
|
3,016 | $ | 801,930 | $ | 169,120 | ||||||||||||||||||||||||||
|
|
(1) In April 2012, the Company purchased the joint venture partner's remaining membership interest in the co-investment Essex Skyline at MacArthur Place for a purchase price of $85 million. The property is now consolidated.
|
|
(2)
Approximately 75% of the property was acquired in December and the remainder in January 2013 for $22.2 million.
|
|
(3)
In accordance with terms of the purchase agreements, purchase price of the properties are not being disclosed by the Company.
|
|
Essex
|
As of 12/31/12 ($ in millions)
|
|||||||||||||||||||||
|
Ownership
|
Incurred
|
Estimated
|
Estimated
|
Projected
|
||||||||||||||||||
|
Development Pipeline
|
Location
|
%
|
Units
|
Project Cost
|
Remaining Cost
|
Project Cost
(1)
|
Stabilization
|
|||||||||||||||
|
Development Projects - Consolidated
|
||||||||||||||||||||||
|
64th & Christie
|
Emeryville, CA
|
100 | % | 190 | $ | 18.1 | $ | 40.1 | $ | 58.2 |
Feb-15
|
|||||||||||
|
Valley Village
|
Valley Village, CA
|
(2 | ) | 121 | 1.5 | 36.1 | 37.6 |
Jun-14
|
||||||||||||||
|
Total - Consolidated Development Projects
|
311 | 19.6 | 76.2 | 95.8 | ||||||||||||||||||
|
Development Projects - Joint Venture
|
||||||||||||||||||||||
|
Expo
|
Seattle, WA
|
50 | % | 275 | 64.5 | 5.5 | 70.0 |
Apr-13
|
||||||||||||||
|
Epic - Phase I and II
|
San Jose, CA
|
55 | % | 569 | 128.2 | 63.4 | 191.6 |
Dec-14
|
||||||||||||||
|
Connolly Station (fka Linc)
|
Dublin, CA
|
55 | % | 309 | 51.6 | 42.9 | 94.5 |
May-14
|
||||||||||||||
|
The Huxley (fka Fountain at La Brea)
|
West Hollywood, CA
|
50 | % | 187 | 46.2 | 28.8 | 75.0 |
Jul-14
|
||||||||||||||
|
The Dylan (fka Santa Monica at La Brea)
|
West Hollywood, CA
|
50 | % | 184 | 41.3 | 34.1 | 75.4 |
Oct-14
|
||||||||||||||
|
Folsom and Fifth
|
San Francisco, CA
|
55 | % | 463 | 88.5 | 161.5 | 250.0 |
Mar-15
|
||||||||||||||
|
Elkhorn
|
San Mateo, CA
|
55 | % | 197 | 24.6 | 51.5 | 76.1 |
Dec-14
|
||||||||||||||
|
Total - Joint Venture Development Projects
|
2,184 | 444.9 | 387.7 | 832.6 | ||||||||||||||||||
|
Predevelopment Projects
|
||||||||||||||||||||||
|
City Centre
|
Moorpark, CA
|
100 | % | 200 | 9.7 | - | 9.7 | |||||||||||||||
|
Epic - Phase III
|
San Jose, CA
|
55 | % (3) | 200 | 19.8 | - | 19.8 | |||||||||||||||
|
Main Street
|
Walnut Creek, CA
|
50 | % | 49 | 28.5 | - | 28.5 | |||||||||||||||
|
Other Projects
|
- | 1.6 | - | 1.6 | ||||||||||||||||||
|
Total - Predevelopment Projects
|
449 | 59.6 | - | 59.6 | ||||||||||||||||||
|
Land Held for Future Development or Sale
|
||||||||||||||||||||||
|
Palo Alto, CA
|
(4 | ) | 50 | 7.5 | - | 7.5 | ||||||||||||||||
|
Grand Total - Development Pipeline
|
2,994 | $ | 531.6 | $ | 463.9 | $ | 995.5 | |||||||||||||||
|
|
(1)
|
Includes incurred costs and estimated costs to complete these development projects.
|
|
|
(2)
|
The Company invested $1.0 million and has incurred $0.5 million of additional internal costs as part of an agreement to purchase the property upon receipt of temporary certificate of occupancy for total estimated cost of $37.6 million, which is expected in the first quarter of 2014.
|
|
|
(3)
|
The Company accounts for this joint venture predevelopment project on the equity method.
|
|
|
(4)
|
This property was sold in January 2013 for $9.1 million, representing a gain on sale of $1.5 million.
|
|
|
·
|
cash flow may not be sufficient to meet required payments of principal and interest;
|
|
|
·
|
inability to refinance maturing indebtedness on encumbered apartment communities;
|
|
|
·
|
inability to comply with debt covenants could cause an acceleration of the maturity date; and
|
|
|
·
|
repaying debt before the scheduled maturity date could result in prepayment penalties.
|
|
|
·
|
the general economic climate;
|
|
|
·
|
local economic conditions in which the communities are located, such as oversupply of housing or a reduction in demand for rental housing;
|
|
|
·
|
the attractiveness of the communities to tenants;
|
|
|
·
|
competition from other available housing; and
|
|
|
·
|
the Company’s ability to provide for adequate maintenance and insurance.
|
|
|
·
|
funds may be expended and management's time devoted to projects that may not be completed;
|
|
|
·
|
construction costs of a project may exceed original estimates possibly making the project economically unfeasible;
|
|
|
·
|
projects may be delayed due to, without limitation, adverse weather conditions, labor or material shortage;
|
|
|
·
|
occupancy rates and rents at a completed project may be less than anticipated; and
|
|
|
·
|
expenses at completed development projects may be higher than anticipated.
|
|
|
·
|
regional, national and global economic conditions;
|
|
|
·
|
actual or anticipated variations in the Company’s quarterly operating results or dividends;
|
|
|
·
|
changes in the Company’s funds from operations or earnings estimates;
|
|
|
·
|
issuances of common stock, preferred stock or convertible debt securities;
|
|
|
·
|
publication of research reports about the Company or the real estate industry;
|
|
|
·
|
the general reputation of real estate investment trusts and the attractiveness of their equity securities in comparison to other equity securities (including securities issued by other real estate based companies);
|
|
|
·
|
general stock and bond market conditions, including changes in interest rates on fixed income securities, that may lead prospective purchasers of the Company’s stock to demand a higher annual yield from dividends;
|
|
|
·
|
availability to capital markets and cost of capital;
|
|
|
·
|
a change in analyst ratings or the Company’s credit ratings;
|
|
|
·
|
terrorist activity may adversely affect the markets in which the Company’s securities trade, possibly increasing market volatility and causing erosion of business and consumer confidence and spending; and
|
|
|
·
|
Natural disasters such as earthquakes.
|
|
·
|
consummate a merger, consolidation or sale of all or substantially all of our assets; and
|
|
·
|
incur additional secured and unsecured indebtedness.
|
|
|
·
|
authorize or create any class or series of stock that ranks senior to the Series H Preferred Stock with respect to the payment of dividends, rights upon liquidation, dissolution or winding-up of the Company’s business; or
|
|
|
·
|
amend, alter or repeal the provisions of the Company’s Charter, including by merger or consolidation, that would materially and adversely affect the rights of the Series H Preferred Stock; provided that in the case of a merger or consolidation, so long as the Series H Preferred Stock remains outstanding with the terms thereof materially unchanged or the holders of shares of Series H Preferred Stock receive shares of stock or other equity securities with rights, preferences, privileges and voting powers substantially similar to that of the Series H Preferred Stock, the occurrence of such merger or consolidation shall not be deemed to materially and adversely affect the rights of the holders of the Series H Preferred Stock.
|
|
|
·
|
80% of the votes entitled to be cast by holders of outstanding voting shares; and
|
|
|
·
|
Two-thirds of the votes entitled to be cast by holders of outstanding voting shares other than shares held by the interested stockholder with whom the business combination is to be effected.
|
|
|
·
|
the Company’s directors have terms of office of three years and the board of directors is divided into three classes with staggered terms; as a result, less than a majority of directors are up for re-election to the board in any one year;
|
|
|
·
|
directors may be removed, without cause, only upon a two-thirds vote of stockholders, and with cause, only upon a majority vote of stockholders;
|
|
|
·
|
the Company’s board can fix the number of directors and fill vacant directorships upon the vote of a majority of the directors;
|
|
|
·
|
stockholders must give advance notice to nominate directors or propose business for consideration at a stockholders’ meeting; and
|
|
|
·
|
for stockholders to call a special meeting, the meeting must be requested by not less than a majority of all the votes entitled to be cast at the meeting.
|
|
|
·
|
the Company’s partners in Fund II might remove the Company as the general partner of Fund II;
|
|
|
·
|
the Company’s partners in Fund II might have economic or business interests or goals that are inconsistent with the Company’s business interests or goals; or
|
|
|
·
|
the Company’s partners in Fund II might fail to approve decisions regarding Fund II that are in the Company’s best interest.
|
|
·
|
that the value of mortgaged property may be less than the amounts owed, causing realized or unrealized losses;
|
|
|
·
|
the borrower may not pay indebtedness under the mortgage when due, requiring the Company to foreclose, and the amount recovered in connection with the foreclosure may be less than the amount owed;
|
|
|
·
|
that interest rates payable on the mortgages may be lower than the Company’s cost of funds; and
|
|
|
·
|
in the case of junior mortgages, that foreclosure of a senior mortgage could eliminate the junior mortgage.
|
|
|
·
|
located near employment centers;
|
|
●
|
attractive communities that are well maintained; and
|
|
●
|
proactive customer service approach.
|
|
Rentable
|
||||||||||||||||||||||
|
Square
|
Year
|
Year
|
||||||||||||||||||||
|
Communities (1)
|
Location
|
Units
|
Footage
|
Built
|
Acquired
|
Occupancy(2)
|
||||||||||||||||
|
Southern California
|
||||||||||||||||||||||
|
Alpine Village
|
Alpine, CA
|
301 | 254,400 | 1971 | 2002 | 97 | % | |||||||||||||||
|
Anavia
|
Anaheim, CA
|
250 | 312,343 | 2009 | 2010 | 95 | % | |||||||||||||||
|
Barkley, The(3)(4)
|
Anaheim, CA
|
161 | 139,800 | 1984 | 2000 | 97 | % | |||||||||||||||
|
Bonita Cedars
|
Bonita, CA
|
120 | 120,800 | 1983 | 2002 | 96 | % | |||||||||||||||
|
Camarillo Oaks
|
Camarillo, CA
|
564 | 459,000 | 1985 | 1996 | 96 | % | |||||||||||||||
|
Camino Ruiz Square
|
Camarillo, CA
|
160 | 105,448 | 1990 | 2006 | 97 | % | |||||||||||||||
|
Cambridge
|
Chula Vista, CA
|
40 | 22,100 | 1965 | 2002 | 95 | % | |||||||||||||||
|
Mesa Village
|
Clairemont, CA
|
133 | 43,600 | 1963 | 2002 | 97 | % | |||||||||||||||
|
Regency at Encino
|
Encino, CA
|
75 | 78,487 | 1989 | 2009 | 97 | % | |||||||||||||||
|
Valley Park(4)
|
Fountain Valley, CA
|
160 | 169,700 | 1969 | 2001 | 97 | % | |||||||||||||||
|
Capri at Sunny Hills(4)
|
Fullerton, CA
|
100 | 128,100 | 1961 | 2001 | 95 | % | |||||||||||||||
|
Haver Hill(5)
|
Fullerton, CA
|
264 | 224,130 | 1973 | 2012 | 96 | % | |||||||||||||||
|
Wilshire Promenade
|
Fullerton, CA
|
149 | 128,000 | 1992 | 1997 | 96 | % | |||||||||||||||
|
Montejo(4)
|
Garden Grove, CA
|
124 | 103,200 | 1974 | 2001 | 97 | % | |||||||||||||||
|
CBC Apartments
|
Goleta, CA
|
148 | 91,538 | 1962 | 2006 | 95 | % | |||||||||||||||
|
Sweeps, The (Chimney Sweep Apartments)
|
Goleta, CA
|
91 | 88,370 | 1967 | 2006 | 84 | % | |||||||||||||||
|
416 on Broadway
|
Glendale, CA
|
115 | 126,782 | 2009 | 2010 | 95 | % | |||||||||||||||
|
Hampton Court
|
Glendale, CA
|
83 | 71,500 | 1974 | 1999 | 97 | % | |||||||||||||||
|
Hampton Place
|
Glendale, CA
|
132 | 141,500 | 1970 | 1999 | 97 | % | |||||||||||||||
|
Devonshire
|
Hemet, CA
|
276 | 207,200 | 1988 | 2002 | 92 | % | |||||||||||||||
|
Huntington Breakers
|
Huntington Beach, CA
|
342 | 241,700 | 1984 | 1997 | 95 | % | |||||||||||||||
|
The Huntington
|
Huntington Beach, CA
|
276 | 202,256 | 1975 | 2012 | 97 | % | |||||||||||||||
|
Axis 2300
|
Irvine, CA
|
115 | 170,714 | 2010 | (6) | 2010 | 95 | % | ||||||||||||||
|
Hillsborough Park
|
La Habra, CA
|
235 | 215,500 | 1999 | 1999 | 96 | % | |||||||||||||||
|
Trabuco Villas
|
Lake Forest, CA
|
132 | 131,000 | 1985 | 1997 | 96 | % | |||||||||||||||
|
Madrid Apartments(7)
|
Mission Viejo, CA
|
230 | 228,099 | 2000 | 2012 | 97 | % | |||||||||||||||
|
Marbrisa
|
Long Beach, CA
|
202 | 122,800 | 1987 | 2002 | 97 | % | |||||||||||||||
|
Pathways
|
Long Beach, CA
|
296 | 197,700 | 1975 | (8) | 1991 | 96 | % | ||||||||||||||
|
Belmont Station
|
Los Angeles, CA
|
275 | 225,000 | 2008 | 2008 | 96 | % | |||||||||||||||
|
Bellerive
|
Los Angeles, CA
|
63 | 79,296 | 2011 | 2011 | 98 | % | |||||||||||||||
|
Bunker Hill
|
Los Angeles, CA
|
456 | 346,600 | 1968 | 1998 | 96 | % | |||||||||||||||
|
Cochran Apartments
|
Los Angeles, CA
|
58 | 51,400 | 1989 | 1998 | 96 | % | |||||||||||||||
|
Kings Road
|
Los Angeles, CA
|
196 | 132,100 | 1979 | 1997 | 96 | % | |||||||||||||||
|
Marbella, The
|
Los Angeles, CA
|
60 | 50,108 | 1991 | 2005 | 96 | % | |||||||||||||||
|
Pacific Electric Lofts(7)
|
Los Angeles, CA
|
314 | 277,980 | 2006 | 2012 | 100 | % | |||||||||||||||
|
Park Catalina
|
Los Angeles, CA
|
90 | 72,864 | 2002 | 2012 | 98 | % | |||||||||||||||
|
Park Place
|
Los Angeles, CA
|
60 | 48,000 | 1988 | 1997 | 96 | % | |||||||||||||||
|
Renaissance, The(9)
|
Los Angeles, CA
|
169 | 154,268 | 1990 | (10) | 2006 | 98 | % | ||||||||||||||
|
Santee Court
|
Los Angeles, CA
|
165 | 132,040 | 2004 | 2010 | 97 | % | |||||||||||||||
|
Santee Village
|
Los Angeles, CA
|
73 | 69,817 | 2011 | 2010 | 97 | % | |||||||||||||||
|
Windsor Court
|
Los Angeles, CA
|
58 | 46,600 | 1988 | 1997 | 96 | % | |||||||||||||||
|
Marina City Club(11)
|
Marina Del Rey, CA
|
101 | 127,200 | 1971 | 2004 | 97 | % | |||||||||||||||
|
Mirabella
|
Marina Del Rey, CA
|
188 | 176,800 | 2000 | 2000 | 96 | % | |||||||||||||||
|
Mira Monte
|
Mira Mesa, CA
|
355 | 262,600 | 1982 | 2002 | 97 | % | |||||||||||||||
|
Hillcrest Park
|
Newbury Park, CA
|
608 | 521,900 | 1973 | 1998 | 97 | % | |||||||||||||||
|
Fairways(12)
|
Newport Beach, CA
|
74 | 107,100 | 1972 | 1999 | 95 | % | |||||||||||||||
|
Muse
|
North Hollywood, CA
|
152 | 135,292 | 2011 | 2011 | 96 | % | |||||||||||||||
|
Country Villas
|
Oceanside, CA
|
180 | 179,700 | 1976 | 2002 | 96 | % | |||||||||||||||
|
Mission Hills
|
Oceanside, CA
|
282 | 244,000 | 1984 | 2005 | 97 | % | |||||||||||||||
|
Mariners Place
|
Oxnard, CA
|
105 | 77,200 | 1987 | 2000 | 98 | % | |||||||||||||||
|
Monterey Villas
|
Oxnard, CA
|
122 | 122,100 | 1974 | 1997 | 97 | % | |||||||||||||||
|
Tierra Vista
|
Oxnard, CA
|
404 | 387,100 | 2001 | 2001 | 96 | % | |||||||||||||||
|
Arbors Parc Rose(7)
|
Oxnard, CA
|
373 | 503,196 | 2001 | 2011 | 96 | % | |||||||||||||||
|
Monterra del Mar
|
Pasadena, CA
|
123 | 74,400 | 1972 | 1997 | 97 | % | |||||||||||||||
|
Monterra del Rey
|
Pasadena, CA
|
84 | 73,100 | 1972 | 1999 | 97 | % | |||||||||||||||
|
Monterra del Sol
|
Pasadena, CA
|
85 | 69,200 | 1972 | 1999 | 97 | % | |||||||||||||||
|
Villa Angelina(4)
|
Placentia, CA
|
256 | 217,600 | 1970 | 2001 | 97 | % | |||||||||||||||
|
Rentable
|
||||||||||||||||||||||
|
Square
|
Year
|
Year
|
||||||||||||||||||||
|
Communities (1)
|
Location
|
Units
|
Footage
|
Built
|
Acquired
|
Occupancy(2)
|
||||||||||||||||
|
Southern California (continued)
|
||||||||||||||||||||||
|
Fountain Park
|
Playa Vista, CA
|
705 | 608,900 | 2002 | 2004 | 97 | % | |||||||||||||||
|
Highridge(4)
|
Rancho Palos Verdes, CA
|
255 | 290,200 | 1972 | (13) | 1997 | 94 | % | ||||||||||||||
|
CentrePointe (The Bluffs II)
|
San Diego, CA
|
224 | 126,700 | 1974 | (14) | 1997 | 94 | % | ||||||||||||||
|
Summit Park
|
San Diego, CA
|
300 | 229,400 | 1972 | 2002 | 96 | % | |||||||||||||||
|
Vista Capri - North
|
San Diego, CA
|
106 | 51,800 | 1975 | 2002 | 97 | % | |||||||||||||||
|
Brentwood(4)
|
Santa Ana, CA
|
140 | 154,800 | 1970 | 2001 | 98 | % | |||||||||||||||
|
Essex Skyline at MacArthur Place (15)
|
Santa Ana, CA
|
349 | 512,791 | 2008 | (6) | 2010 | 95 | % | ||||||||||||||
|
Fairhaven (Treehouse)(4)
|
Santa Ana, CA
|
164 | 135,700 | 1970 | 2001 | 96 | % | |||||||||||||||
|
Hope Ranch Collection
|
Santa Barbara, CA
|
108 | 126,700 |
1965 &73
|
2007 | 98 | % | |||||||||||||||
|
Hidden Valley(16)
|
Simi Valley, CA
|
324 | 310,900 | 2004 | 2004 | 96 | % | |||||||||||||||
|
Meadowood
|
Simi Valley, CA
|
320 | 264,500 | 1986 | 1996 | 96 | % | |||||||||||||||
|
Shadow Point
|
Spring Valley, CA
|
172 | 131,200 | 1983 | 2002 | 96 | % | |||||||||||||||
|
Coldwater Canyon
|
Studio City, CA
|
39 | 34,125 | 1979 | 2007 | 96 | % | |||||||||||||||
|
Allegro
|
Valley Village, CA
|
97 | 127,812 | 2010 | (6) | 2010 | 97 | % | ||||||||||||||
|
Lofts at Pinehurst, The
|
Ventura, CA
|
118 | 71,100 | 1971 | 1997 | 96 | % | |||||||||||||||
|
Pinehurst(17
|
Ventura, CA
|
28 | 21,200 | 1973 | 2004 | 99 | % | |||||||||||||||
|
Woodside Village
|
Ventura, CA
|
145 | 136,500 | 1987 | 2004 | 97 | % | |||||||||||||||
|
Walnut Heights
|
Walnut, CA
|
163 | 146,700 | 1964 | 2003 | 96 | % | |||||||||||||||
|
Reveal(7)
|
Woodland Hills, CA
|
438 | 414,892 | 2010 | 2011 | 93 | % | |||||||||||||||
|
Avondale at Warner Center
|
Woodland Hills, CA
|
446 | 331,000 | 1970 | (18) | 1997 | 97 | % | ||||||||||||||
| 15,444 | 13,717,248 | 96 | % | |||||||||||||||||||
|
Northern California
|
||||||||||||||||||||||
|
Belmont Terrace
|
Belmont, CA
|
71 | 72,951 | 1974 | 2006 | 98 | % | |||||||||||||||
|
Carlmont Woods(9)
|
Belmont, CA
|
195 | 107,200 | 1971 | 2004 | 96 | % | |||||||||||||||
|
Davey Glen(9)
|
Belmont, CA
|
69 | 65,974 | 1962 | 2006 | 96 | % | |||||||||||||||
|
Fourth and U
|
Berkeley, CA
|
171 | 146,255 | 2010 | 2010 | 96 | % | |||||||||||||||
|
Commons, The
|
Campbell, CA
|
264 | 153,168 | 1973 | 2010 | 97 | % | |||||||||||||||
|
Pointe at Cupertino, The
|
Cupertino, CA
|
116 | 135,200 | 1963 | (19) | 1998 | 97 | % | ||||||||||||||
|
Harbor Cove(9)
|
Foster City, CA
|
400 | 306,600 | 1971 | 2004 | 96 | % | |||||||||||||||
|
Stevenson Place
|
Fremont, CA
|
200 | 146,200 | 1971 | 1983 | 97 | % | |||||||||||||||
|
Boulevard
|
Fremont, CA
|
172 | 131,200 | 1978 | (20) | 1996 | 95 | % | ||||||||||||||
|
Briarwood(7)
|
Fremont, CA
|
160 | 111,160 | 1975 | 2011 | 96 | % | |||||||||||||||
|
The Woods(7)
|
Fremont, CA
|
160 | 105,280 | 1978 | 2011 | 97 | % | |||||||||||||||
|
City View
|
Hayward, CA
|
572 | 462,400 | 1975 | (21) | 1998 | 96 | % | ||||||||||||||
|
Alderwood Park(9)
|
Newark, CA
|
96 | 74,624 | 1987 | 2006 | 97 | % | |||||||||||||||
|
Bridgeport
|
Newark, CA
|
184 | 139,000 | 1987 | (22) | 1987 | 97 | % | ||||||||||||||
|
The Grand
|
Oakland, CA
|
243 | 205,026 | 2009 | 2009 | 99 | % | |||||||||||||||
|
San Marcos
|
Richmond, CA
|
432 | 407,600 | 2003 | 2003 | 98 | % | |||||||||||||||
|
Mt. Sutro
|
San Francisco, CA
|
99 | 64,000 | 1973 | 2001 | 96 | % | |||||||||||||||
|
Park West
|
San Francisco, CA
|
126 | 90,060 | 1958 | 2012 | 82 | % | |||||||||||||||
|
Bennett Lofts
|
San Francisco, CA
|
113 | 142,667 | 2004 | 2012 | 93 | % | |||||||||||||||
|
101 San Fernando
|
San Jose, CA
|
323 | 296,078 | 2001 | 2010 | 97 | % | |||||||||||||||
|
Willow Lake
|
San Jose, CA
|
508 | 471,744 | 1989 | 2012 | 95 | % | |||||||||||||||
|
Bella Villagio
|
San Jose, CA
|
231 | 227,511 | 2004 | 2010 | 98 | % | |||||||||||||||
|
Carlyle, The
|
San Jose, CA
|
132 | 129,200 | 2000 | 2000 | 97 | % | |||||||||||||||
|
Esplanade
|
San Jose, CA
|
278 | 279,000 | 2002 | 2004 | 97 | % | |||||||||||||||
|
Waterford, The
|
San Jose, CA
|
238 | 219,600 | 2000 | 2000 | 97 | % | |||||||||||||||
|
Hillsdale Garden
|
San Mateo, CA
|
697 | 611,505 | 1948 | 2006 | 97 | % | |||||||||||||||
|
Bel Air
|
San Ramon, CA
|
462 | 391,000 | 1988/2000 | 1997 | 96 | % | |||||||||||||||
|
Canyon Oaks
|
San Ramon, CA
|
250 | 237,894 | 2005 | 2007 | 97 | % | |||||||||||||||
|
Foothill Gardens
|
San Ramon, CA
|
132 | 155,100 | 1985 | 1997 | 95 | % | |||||||||||||||
|
Mill Creek at Windermere
|
San Ramon, CA
|
400 | 381,060 | 2005 | 2007 | 96 | % | |||||||||||||||
|
Twin Creeks
|
San Ramon, CA
|
44 | 51,700 | 1985 | 1997 | 95 | % | |||||||||||||||
|
1000 Kiely
|
Santa Clara, CA
|
121 | 128,486 | 1971 | 2011 | 96 | % | |||||||||||||||
|
Le Parc Luxury Apartments
|
Santa Clara, CA
|
140 | 113,200 | 1975 | 1994 | 97 | % | |||||||||||||||
|
Marina Cove(23)
|
Santa Clara, CA
|
292 | 250,200 | 1974 | (24) | 1994 | 96 | % | ||||||||||||||
|
Riley Square(7)
|
Santa Clara, CA
|
156 | 126,900 | 1972 | 2012 | 94 | % | |||||||||||||||
|
Chestnut Street
|
Santa Cruz, CA
|
96 | 87,640 | 2002 | 2008 | 95 | % | |||||||||||||||
|
Harvest Park
|
Santa Rosa, CA
|
104 | 116,628 | 2004 | 2007 | 97 | % | |||||||||||||||
|
Bristol Commons
|
Sunnyvale, CA
|
188 | 142,600 | 1989 | 1997 | 97 | % | |||||||||||||||
|
Rentable
|
||||||||||||||||||||||
|
Square
|
Year
|
Year
|
||||||||||||||||||||
|
Communities (1)
|
Location
|
Units
|
Footage
|
Built
|
Acquired
|
Occupancy(2)
|
||||||||||||||||
|
Northern California (continued)
|
||||||||||||||||||||||
|
Brookside Oaks(4)
|
Sunnyvale, CA
|
170 | 119,900 | 1973 | 2000 | 96 | % | |||||||||||||||
|
Magnolia Lane(25)
|
Sunnyvale, CA
|
32 | 31,541 | 2001 | (26) | 2007 | 96 | % | ||||||||||||||
|
Montclaire, The
|
Sunnyvale, CA
|
390 | 294,100 | 1973 | (27) | 1988 | 97 | % | ||||||||||||||
|
Reed Square
|
Sunnyvale, CA
|
100 | 95,440 | 1970 | 2011 | 96 | % | |||||||||||||||
|
Summerhill Park
|
Sunnyvale, CA
|
100 | 78,500 | 1988 | 1988 | 98 | % | |||||||||||||||
|
Magnolia Square (4)
|
Sunnyvale, CA
|
156 | 110,824 | 1969 | (26) | 2007 | 96 | % | ||||||||||||||
|
Sunnyvale, CA
|
216 | 161,800 | 1989 | 1989 | 97 | % | ||||||||||||||||
| Via |
Sunnyvale, CA
|
284 | 309,421 | 2011 | 2011 | 97 | % | |||||||||||||||
|
Vista Belvedere
|
Tiburon, CA
|
76 | 78,300 | 1963 | 2004 | 96 | % | |||||||||||||||
|
Tuscana
|
Tracy, CA
|
30 | 29,088 | 2007 | 2007 | 93 | % | |||||||||||||||
| 10,189 | 8,792,525 | 97 | % | |||||||||||||||||||
|
Seattle, Washington Metropolitan Area
|
||||||||||||||||||||||
|
Cedar Terrace
|
Bellevue, WA
|
180 | 174,200 | 1984 | 2005 | 96 | % | |||||||||||||||
|
Courtyard off Main
|
Bellevue, WA
|
109 | 108,388 | 2000 | 2010 | 97 | % | |||||||||||||||
|
Emerald Ridge
|
Bellevue, WA
|
180 | 144,000 | 1987 | 1994 | 96 | % | |||||||||||||||
|
Foothill Commons
|
Bellevue, WA
|
388 | 288,300 | 1978 | (28) | 1990 | 94 | % | ||||||||||||||
|
Palisades, The
|
Bellevue, WA
|
192 | 159,700 | 1977 | 1990 | 97 | % | |||||||||||||||
|
Sammamish View
|
Bellevue, WA
|
153 | 133,500 | 1986 | 1994 | 98 | % | |||||||||||||||
|
Woodland Commons
|
Bellevue, WA
|
236 | 172,300 | 1978 | (29) | 1990 | 88 | % | ||||||||||||||
|
Canyon Pointe
|
Bothell, WA
|
250 | 210,400 | 1990 | 2003 | 96 | % | |||||||||||||||
|
Inglenook Court
|
Bothell, WA
|
224 | 183,600 | 1985 | 1994 | 96 | % | |||||||||||||||
|
Salmon Run at Perry Creek
|
Bothell, WA
|
132 | 117,100 | 2000 | 2000 | 98 | % | |||||||||||||||
|
Stonehedge Village
|
Bothell, WA
|
196 | 214,800 | 1986 | 1997 | 98 | % | |||||||||||||||
|
Highlands at Wynhaven
|
Issaquah, WA
|
333 | 424,674 | 2000 | 2008 | 96 | % | |||||||||||||||
|
Park Hill at Issaquah
|
Issaquah, WA
|
245 | 277,700 | 1999 | 1999 | 97 | % | |||||||||||||||
|
Wandering Creek
|
Kent, WA
|
156 | 124,300 | 1986 | 1995 | 98 | % | |||||||||||||||
|
Ascent
|
Kirkland, WA
|
90 | 75,840 | 1988 | 2012 | 94 | % | |||||||||||||||
|
Bridle Trails
|
Kirkland, WA
|
108 | 99,700 | 1986 | (30) | 1997 | 97 | % | ||||||||||||||
|
Corbella at Juanita Bay
|
Kirkland, WA
|
169 | 103,339 | 1978 | 2010 | 97 | % | |||||||||||||||
|
Evergreen Heights
|
Kirkland, WA
|
200 | 188,300 | 1990 | 1997 | 95 | % | |||||||||||||||
|
Montebello
|
Kirkland, WA
|
248 | 272,734 | 1996 | 2012 | 96 | % | |||||||||||||||
|
Laurels at Mill Creek, The
|
Mill Creek, WA
|
164 | 134,300 | 1981 | 1996 | 95 | % | |||||||||||||||
|
Morning Run(9)
|
Monroe, WA
|
222 | 221,786 | 1991 | 2005 | 97 | % | |||||||||||||||
|
The Elliot at Mukilteo (Anchor Village)(4)
|
Mukilteo, WA
|
301 | 245,900 | 1981 | 1997 | 95 | % | |||||||||||||||
|
Castle Creek
|
Newcastle, WA
|
216 | 191,900 | 1997 | 1997 | 97 | % | |||||||||||||||
|
Delano/Bon Terra
|
Redmond, WA
|
126 | 116,340 | 2011/2005 | 2011/2012 | 96 | % | |||||||||||||||
|
Elevation
|
Redmond, WA
|
157 | 138,916 | 1986 | 2010 | 94 | % | |||||||||||||||
|
Vesta (Redmond Hill East)(7)
|
Redmond, WA
|
440 | 381,675 | 1998 | 2011 | 96 | % | |||||||||||||||
|
Redmond Hill West(7)
|
Redmond, WA
|
442 | 350,275 | 1985 | 2011 | 96 | % | |||||||||||||||
|
Brighton Ridge
|
Renton, WA
|
264 | 201,300 | 1986 | 1996 | 97 | % | |||||||||||||||
|
Fairwood Pond
|
Renton, WA
|
194 | 189,200 | 1997 | 2004 | 96 | % | |||||||||||||||
|
Forest View
|
Renton, WA
|
192 | 182,500 | 1998 | 2003 | 97 | % | |||||||||||||||
|
Bernard, The
|
Seattle, WA
|
63 | 43,151 | 2008 | 2011 | 97 | % | |||||||||||||||
|
Cairns, The
|
Seattle, WA
|
100 | 70,806 | 2006 | 2007 | 96 | % | |||||||||||||||
|
Domaine
|
Seattle, WA
|
92 | 79,421 | 2012 | 2012 | 88 | % | |||||||||||||||
|
Eastlake 2851(9)
|
Seattle, WA
|
133 | 234,086 | 2008 | 2008 | 96 | % | |||||||||||||||
|
Fountain Court
|
Seattle, WA
|
320 | 207,000 | 2000 | 2000 | 95 | % | |||||||||||||||
|
Joule (31)
|
Seattle, WA
|
295 | 191,109 | 2010 | 2010 | 96 | % | |||||||||||||||
|
Linden Square
|
Seattle, WA
|
183 | 142,200 | 1994 | 2000 | 96 | % | |||||||||||||||
|
Wharfside Pointe
|
Seattle, WA
|
142 | 119,200 | 1990 | 1994 | 95 | % | |||||||||||||||
| 7,835 | 6,913,940 | 96 | % | |||||||||||||||||||
|
Total/Weighted Average
|
33,468 | 29,423,713 | 96 | % | ||||||||||||||||||
|
Rentable
|
||||||||||||||||||||||
|
Square
|
Year
|
Year
|
||||||||||||||||||||
|
Other real estate assets
(1)
|
Location
|
Tenants
|
Footage
|
Built
|
Acquired
|
Occupancy
(2)
|
||||||||||||||||
|
Office Buildings
|
||||||||||||||||||||||
|
925 / 935 East Meadow Drive(32)
|
Palo Alto, CA
|
1 | 31,900 | 1988 / 1962 | 1997 / 2007 | 100 | % | |||||||||||||||
|
6230 Sunset Blvd(33)
|
Los Angeles, CA
|
1 | 35,000 | 1938 | 2006 | 100 | % | |||||||||||||||
|
17461 Derian Ave(34)
|
Irvine, CA
|
6 | 110,000 | 1983 | 2000 | 93 | % | |||||||||||||||
|
Santa Clara Retail
|
Santa Clara, CA
|
3 | 139,000 | 1970 | 2011 | 100 | % | |||||||||||||||
|
Total Office Buildings
|
11 | 315,900 | 99 | % | ||||||||||||||||||
|
|
(1)
|
Unless otherwise specified, the Company has a 100% ownership interest in each community.
|
|
|
(2)
|
For communities, occupancy rates are based on financial occupancy for the year ended December 31, 2012; for the commercial buildings or properties which have not yet stabilized, or have insufficient operating history, occupancy rates are based on physical occupancy as of December 31, 2012. For an explanation of how financial occupancy and physical occupancy are calculated, see “Properties-Occupancy Rates” in this Item 2.
|
|
|
(3)
|
The community is subject to a ground lease, which, unless extended, will expire in 2082.
|
|
|
(4)
|
The Company holds a 1% special limited partner interest in the partnerships which own these apartment communities. These investments were made under arrangements whereby EMC became the 1% sole general partner and the other limited partners were granted the right to require the applicable partnership to redeem their interest for cash. Subject to certain conditions, the Company may, however, elect to deliver an equivalent number of shares of the Company’s common stock in satisfaction of the applicable partnership’s cash redemption obligation.
|
|
|
(5)
|
This community is owned by Wesco III. The Company has a 50% interest in Wesco III which is accounted for using the equity method of accounting.
|
|
|
(6)
|
The Company completed development of the property in 2010.
|
|
|
(7)
|
This community is owned by Wesco I. The Company has a 50% interest in Wesco I which is accounted for using the equity method of accounting.
|
|
|
(8)
|
The Company completed a $10.8 million redevelopment in 2009.
|
|
|
(9)
|
This community is owned by Fund II. The Company has a 28.2% interest in Fund II which is accounted for using the equity method of accounting.
|
|
|
(10)
|
Fund II completed a $5.3 million redevelopment in 2008.
|
|
|
(11)
|
This community is subject to a ground lease, which, unless extended, will expire in 2067.
|
|
|
(12)
|
This community is subject to a ground lease, which, unless extended, will expire in 2027.
|
|
|
(13)
|
The Company completed a $16.6 million redevelopment in 2009.
|
|
|
(14)
|
The Company is in the process of performing a $10.2 million redevelopment.
|
|
|
(15)
|
The Company has a 97% interest. A 50% voting interest was acquired in April 2012 when the Company acquired the joint venture partner’s membership interest.
|
|
|
(16)
|
The Company and EMC have a 74.0% and a 1% member interest, respectively.
|
|
|
(17)
|
The Community is subject to a ground lease, which, unless extended, will expire in 2028.
|
|
|
(18)
|
The Company completed a $12.0 million redevelopment in 2008.
|
|
|
(19)
|
The Company is in the process of performing a $10.0 million redevelopment
|
|
|
(20)
|
The Company completed an $8.9 million redevelopment in 2008.
|
|
|
(21)
|
The Company completed a $9.4 million redevelopment in 2009.
|
|
|
(22)
|
The Company completed a $4.6 million redevelopment in 2009.
|
|
|
(23)
|
A portion of this community on which 84 units are presently located is subject to a ground lease, which, unless extended, will expire in 2028.
|
|
|
(24)
|
The Company is in the process of performing a $9.9 million redevelopment.
|
|
|
(25)
|
The community is subject to a ground lease, which, unless extended, will expire in 2070.
|
|
|
(26)
|
The Company is in the process of performing a $13.3 million redevelopment.
|
|
|
(27)
|
The Company completed a $12.5 million redevelopment in 2009.
|
|
|
(28)
|
The Company completed a $36.3 million redevelopment in 2012, which included the construction of 28 in-fill units in 2009.
|
|
|
(29)
|
The Company completed the construction of 66 additional apartment homes in 2012 and is in the process of performing a redevelopment for a total cost of $21.6 million.
|
|
|
(30)
|
The Company completed a $5.1 million redevelopment and completed construction of 16 units of the community’s 108 units in 2006.
|
|
|
(31)
|
The Company has 99% ownership in this community.
|
|
|
(32)
|
The Company occupies 100% of this property.
|
|
|
(33)
|
The property is leased through July 2014 to a single tenant.
|
|
|
(34)
|
The Company occupies 7% of this property.
|
|
Quarter Ended
|
High
|
Low
|
Close
|
|||||||||
|
December 31, 2012
|
$ | 150.71 | $ | 136.38 | $ | 146.65 | ||||||
|
September 30, 2012
|
$ | 160.64 | $ | 147.38 | $ | 148.24 | ||||||
|
June 30, 2012
|
$ | 161.53 | $ | 146.05 | $ | 153.92 | ||||||
|
March 31, 2012
|
$ | 151.54 | $ | 136.43 | $ | 151.51 | ||||||
|
December 31, 2011
|
$ | 148.44 | $ | 111.25 | $ | 140.51 | ||||||
|
September 30, 2011
|
$ | 145.40 | $ | 119.15 | $ | 120.04 | ||||||
|
June 30, 2011
|
$ | 138.31 | $ | 122.67 | $ | 135.29 | ||||||
|
March 31, 2011
|
$ | 124.41 | $ | 109.98 | $ | 124.00 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Common Stock
|
||||||||||||
|
Ordinary income
|
70.58 | % | 63.68 | % | 82.46 | % | ||||||
|
Capital gain
|
8.75 | % | 11.16 | % | 5.61 | % | ||||||
|
Unrecaptured section 1250 capital gain
|
7.97 | % | 0.74 | % | 0.00 | % | ||||||
|
Return of capital
|
12.70 | % | 24.42 | % | 11.93 | % | ||||||
| 100.00 | % | 100.00 | % | 100.00 | % | |||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Series F, G, and H Preferred stock
|
||||||||||||
|
Ordinary income
|
80.85 | % | 100.00 | % | 93.63 | % | ||||||
|
Capital gains
|
10.02 | % | 0.00 | % | 6.37 | % | ||||||
|
Unrecaptured section 1250 capital gain
|
9.13 | % | 0.00 | % | 0.00 | % | ||||||
| 100.00 | % | 100.00 | % | 100.00 | % | |||||||
|
Year Ended
|
Annual Dividend
|
Quarter Ended
|
2012
|
2011
|
2010
|
||||||||||||||
|
1995
|
$ | 1.685 |
March 31,
|
$ | 1.100 | $ | 1.040 | $ | 1.033 | ||||||||||
|
1996
|
$ | 1.720 |
June 30,
|
1.100 | 1.040 | 1.033 | |||||||||||||
|
1997
|
$ | 1.770 |
September 30,
|
1.100 | 1.040 | 1.033 | |||||||||||||
|
1998
|
$ | 1.950 |
December 31,
|
1.100 | 1.040 | 1.033 | |||||||||||||
|
1999
|
$ | 2.150 | |||||||||||||||||
|
2000
|
$ | 2.380 |
Annual Dividend
|
$ | 4.400 | $ | 4.160 | $ | 4.130 | ||||||||||
|
2001
|
$ | 2.800 | |||||||||||||||||
|
2002
|
$ | 3.080 | |||||||||||||||||
|
2003
|
$ | 3.120 | |||||||||||||||||
|
2004
|
$ | 3.160 | |||||||||||||||||
|
2005
|
$ | 3.240 | |||||||||||||||||
|
2006
|
$ | 3.360 | |||||||||||||||||
|
2007
|
$ | 3.720 | |||||||||||||||||
|
2008
|
$ | 4.080 | |||||||||||||||||
|
2009
|
$ | 4.120 | |||||||||||||||||
|
Period Ending
|
||||||||||||||||||||||||
|
Index
|
12/31/07
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
||||||||||||||||||
|
Essex Property Trust, Inc.
|
100.00 | 81.99 | 94.78 | 134.70 | 171.15 | 183.99 | ||||||||||||||||||
|
NAREIT All Equity REIT Index
|
100.00 | 62.27 | 79.70 | 101.98 | 110.42 | 132.18 | ||||||||||||||||||
|
S&P 500
|
100.00 | 63.00 | 79.68 | 91.68 | 93.61 | 108.59 | ||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
($ in thousands, except per share amounts)
|
||||||||||||||||||||
|
OPERATING DATA:
|
||||||||||||||||||||
|
REVENUES
|
||||||||||||||||||||
|
Rental and other property
|
$ | 531,936 | $ | 465,713 | $ | 405,728 | $ | 401,550 | $ | 397,673 | ||||||||||
|
Management and other fees from affiliates
|
11,489 | 6,780 | 4,551 | 4,325 | 5,166 | |||||||||||||||
| 543,425 | 472,493 | 410,279 | 405,875 | 402,839 | ||||||||||||||||
|
EXPENSES
|
||||||||||||||||||||
|
Property operating expenses
|
174,088 | 159,234 | 143,164 | 137,457 | 130,328 | |||||||||||||||
|
Depreciation
|
170,592 | 151,428 | 128,221 | 116,540 | 108,221 | |||||||||||||||
|
General and administrative
|
23,307 | 20,694 | 23,255 | 24,966 | 24,725 | |||||||||||||||
|
Cost of management and other fees
|
6,513 | 4,610 | 2,707 | 3,096 | 2,959 | |||||||||||||||
|
Impairment and other charges
|
- | - | 2,302 | 13,084 | 650 | |||||||||||||||
| 374,500 | 335,966 | 299,649 | 295,143 | 266,883 | ||||||||||||||||
|
Earnings from operations
|
168,925 | 136,527 | 110,630 | 110,732 | 135,956 | |||||||||||||||
|
Interest expense before amortization expense
|
(100,244 | ) | (91,694 | ) | (82,756 | ) | (81,196 | ) | (78,203 | ) | ||||||||||
|
Amortization expense
|
(11,644 | ) | (11,474 | ) | (4,828 | ) | (4,820 | ) | (6,860 | ) | ||||||||||
|
Interest and other income
|
13,833 | 17,139 | 27,841 | 13,040 | 11,337 | |||||||||||||||
|
Equity income (loss) from co-investments
|
41,745 | (467 | ) | (1,715 | ) | 670 | 7,820 | |||||||||||||
| Gain on remeasurement of co-investment | 21,947 | - | - | - | - | |||||||||||||||
|
(Loss) gain on early retirement of debt
|
(5,009 | ) | (1,163 | ) | (10 | ) | 4,750 | 3,997 | ||||||||||||
|
Gain on the sales of real estate
|
- | - | - | 103 | 4,578 | |||||||||||||||
|
Income before discontinued operations
|
129,553 | 48,868 | 49,162 | 43,279 | 78,625 | |||||||||||||||
|
Income from discontinued operations
|
10,037 | 8,648 | 1,620 | 10,460 | 5,770 | |||||||||||||||
|
Net income
|
139,590 | 57,516 | 50,782 | 53,739 | 84,395 | |||||||||||||||
|
Net income attributable to noncontrolling interest
|
(14,306 | ) | (10,446 | ) | (14,848 | ) | (16,631 | ) | (22,255 | ) | ||||||||||
|
Net income attributable to controlling interest
|
125,284 | 47,070 | 35,934 | 37,108 | 62,140 | |||||||||||||||
|
Dividends to preferred stockholders
|
(5,472 | ) | (4,753 | ) | (2,170 | ) | (4,860 | ) | (9,241 | ) | ||||||||||
|
Excess (deficit) of the carrying amount of preferred stock redeemed over the cash paid to redeem preferred stock
|
- | (1,949 | ) | - | 49,952 | - | ||||||||||||||
|
Net income available to common stockholders
|
$ | 119,812 | $ | 40,368 | $ | 33,764 | $ | 82,200 | $ | 52,899 | ||||||||||
|
Per share data:
|
||||||||||||||||||||
|
Basic:
|
||||||||||||||||||||
|
Income before discontinued operations available to common stockholders
|
$ | 3.15 | $ | 0.99 | $ | 1.09 | $ | 2.66 | $ | 1.88 | ||||||||||
|
Net income available to common stockholders
|
$ | 3.42 | $ | 1.24 | $ | 1.14 | $ | 3.01 | $ | 2.10 | ||||||||||
|
Weighted average common stock outstanding
|
35,032 | 32,542 | 29,667 | 27,270 | 25,205 | |||||||||||||||
|
Diluted:
|
||||||||||||||||||||
|
Income before discontinued operations available to common stockholders
|
$ | 3.14 | $ | 0.99 | $ | 1.09 | $ | 2.56 | $ | 1.87 | ||||||||||
|
Net income available to common stockholders
|
$ | 3.41 | $ | 1.24 | $ | 1.14 | $ | 2.91 | $ | 2.09 | ||||||||||
|
Weighted average common stock outstanding
|
35,125 | 32,629 | 29,734 | 29,747 | 25,347 | |||||||||||||||
|
Cash dividend per common share
|
$ | 4.40 | $ | 4.16 | $ | 4.13 | $ | 4.12 | $ | 4.08 | ||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||
|
BALANCE SHEET DATA:
|
||||||||||||||||||||
|
Investment in rental properties (before accumulated depreciation)
|
$ | 5,033,672 | $ | 4,313,064 | $ | 3,964,561 | $ | 3,412,930 | $ | 3,279,788 | ||||||||||
|
Net investment in rental properties
|
3,952,155 | 3,393,038 | 3,189,008 | 2,663,466 | 2,639,762 | |||||||||||||||
|
Real estate under development
|
66,851 | 44,280 | 217,531 | 274,965 | 272,273 | |||||||||||||||
|
Total assets
|
4,847,223 | 4,036,964 | 3,732,887 | 3,254,637 | 3,164,823 | |||||||||||||||
|
Total secured indebtedness
|
1,565,599 | 1,745,858 | 2,082,745 | 1,832,549 | 1,588,931 | |||||||||||||||
|
Total unsecured indebtedness
|
1,253,084 | 615,000 | 176,000 | 14,893 | 165,457 | |||||||||||||||
|
Cumulative convertible preferred stock
|
4,349 | 4,349 | 4,349 | 4,349 | 145,912 | |||||||||||||||
|
Cumulative redeemable preferred stock
|
73,750 | 73,750 | 25,000 | 25,000 | 25,000 | |||||||||||||||
|
Stockholders' equity
|
1,764,804 | 1,437,527 | 1,149,946 | 1,053,096 | 852,227 | |||||||||||||||
|
As of and for the years ended December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
OTHER DATA:
|
||||||||||||||||||||
|
Net income
|
$ | 139,590 | $ | 57,516 | $ | 50,782 | $ | 53,739 | $ | 84,395 | ||||||||||
|
Interest expense before amortization expense
|
100,244 | 91,694 | 82,756 | 81,196 | 78,203 | |||||||||||||||
|
Amortization expense
|
11,644 | 11,474 | 4,828 | 4,820 | 6,860 | |||||||||||||||
|
Tax benefit
|
- | (1,682 | ) | - | - | - | ||||||||||||||
|
Depreciation
(1)
|
170,686 | 152,543 | 129,712 | 118,522 | 113,294 | |||||||||||||||
|
EBITDA
(2)
|
$ | 422,164 | $ | 311,545 | $ | 268,078 | $ | 258,277 | $ | 282,752 | ||||||||||
|
|
(1)
|
Includes amounts classified within discontinued operations.
|
|
|
(2)
|
EBITDA is an operating measure and is defined as net income before interest expense, income taxes, depreciation and amortization. EBITDA, as defined by the Company, is not a recognized measurement under U.S. generally accepted accounting principles, or GAAP. This measurement should not be considered in isolation or as a substitute for net income, cash flows from operating activities and other income or cash flow statement data prepared in accordance with GAAP, or as a measure of profitability or liquidity. The Company’s definition may not be comparable to that of other companies.
|
|
As of December 31, 2012
|
As of December 31, 2011
|
|||||||||||||||
|
Apartment Units
|
%
|
Apartment Units
|
%
|
|||||||||||||
|
Southern California
|
13,656 | 47 | % | 13,205 | 48 | % | ||||||||||
|
Northern California
|
8,987 | 31 | % | 8,106 | 30 | % | ||||||||||
|
Seattle Metro
|
6,598 | 22 | % | 6,108 | 22 | % | ||||||||||
|
Total
|
29,241 | 100 | % | 27,419 | 100 | % | ||||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Southern California
|
96.1 | % | 96.1 | % | ||||
|
Northern California
|
96.7 | % | 96.7 | % | ||||
|
Seattle Metro
|
96.1 | % | 96.1 | % | ||||
|
Years Ended
|
||||||||||||||||||||
|
Number of
|
December 31,
|
Dollar
|
Percentage
|
|||||||||||||||||
|
Properties
|
2012
|
2011
|
Change
|
Change
|
||||||||||||||||
|
Property Revenues
($ in thousands)
|
||||||||||||||||||||
|
2012/2011 Same-Properties:
|
||||||||||||||||||||
|
Southern California
|
58 | $ | 227,768 | $ | 218,626 | $ | 9,142 | 4.2 | % | |||||||||||
|
Northern California
|
33 | 159,993 | 146,008 | 13,985 | 9.6 | |||||||||||||||
|
Seattle Metro
|
28 | 85,373 | 78,785 | 6,588 | 8.4 | |||||||||||||||
|
Total 2011/2010 Same-Property revenues
|
119 | 473,134 | 443,419 | 29,715 | 6.7 | |||||||||||||||
|
2012/2011 Non-Same Property Revenues (1)
|
58,802 | 22,294 | 36,508 | 163.8 | ||||||||||||||||
|
Total property revenues
|
$ | 531,936 | $ | 465,713 | $ | 66,223 | 14.2 | % | ||||||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Southern California
|
96.3 | % | 96.8 | % | ||||
|
Northern California
|
96.6 | % | 97.2 | % | ||||
|
Seattle Metro
|
96.4 | % | 96.9 | % | ||||
|
Years Ended
|
||||||||||||||||||||
|
Number of
|
December 31,
|
Dollar
|
Percentage
|
|||||||||||||||||
|
Properties
|
2011
|
2010
|
Change
|
Change
|
||||||||||||||||
|
Property Revenues
($ in thousands)
|
||||||||||||||||||||
|
2011/2010 Same-Properties:
|
||||||||||||||||||||
|
Southern California
|
58 | $ | 204,748 | $ | 199,348 | $ | 5,400 | 2.7 | % | |||||||||||
|
Northern California
|
28 | 123,451 | 116,796 | 6,655 | 5.7 | |||||||||||||||
|
Seattle Metro
|
23 | 61,827 | 59,101 | 2,726 | 4.6 | |||||||||||||||
|
Total 2010/2009 Same-Property revenues
|
109 | 390,026 | 375,245 | 14,781 | 3.9 | |||||||||||||||
|
2011/2010 Non-Same Property Revenues (1)
|
75,687 | 30,483 | 45,204 | 148.3 | ||||||||||||||||
|
Total property revenues
|
$ | 465,713 | $ | 405,728 | $ | 59,985 | 14.8 | % | ||||||||||||
|
2014 and
|
2016 and
|
|||||||||||||||||||
|
2013
|
2015
|
2017
|
Thereafter
|
Total
|
||||||||||||||||
|
Mortgage notes payable
|
$ | 57,621 | $ | 134,268 | $ | 197,957 | $ | 1,175,753 | $ | 1,565,599 | ||||||||||
|
Unsecured debt
|
- | - | 540,000 | 572,084 | 1,112,084 | |||||||||||||||
|
Lines of credit
|
- | 141,000 | - | - | 141,000 | |||||||||||||||
|
Interest on indebtedness (1)
|
119,547 | 226,264 | 180,971 | 225,038 | 751,820 | |||||||||||||||
|
Development commitments (including co-investments)
|
198,400 | 87,700 | - | - | 286,100 | |||||||||||||||
|
Redevelopment commitments
|
13,820 | 6,908 | - | - | 20,728 | |||||||||||||||
| $ | 389,388 | $ | 596,140 | $ | 918,928 | $ | 1,972,875 | $ | 3,877,331 | |||||||||||
|
(a)
|
historical cost accounting for real estate assets in accordance with GAAP assumes, through depreciation charges, that the value of real estate assets diminishes predictably over time. NAREIT stated in its White Paper on Funds from Operations “since real estate asset values have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.” Consequently, NAREIT’s definition of FFO reflects the fact that real estate, as an asset class, generally appreciates over time and depreciation charges required by GAAP do not reflect the underlying economic realities.
|
|
(b)
|
REITs were created as a legal form of organization in order to encourage public ownership of real estate as an asset class through investment in firms that were in the business of long-term ownership and management of real estate. The exclusion, in NAREIT’s definition of FFO, of gains from the sales of previously depreciated operating real estate assets allows investors and analysts to readily identify the operating results of the long-term assets that form the core of a REIT’s activity and assists in comparing those operating results between periods.
|
|
For the year
|
||||||||||||||||||||
|
ended
|
For the quarter ended
|
|||||||||||||||||||
|
12/31/12
|
12/31/12
|
9/30/12
|
6/30/12
|
3/31/12
|
||||||||||||||||
|
Net income available to common stockholders
|
$ | 119,812 | $ | 43,793 | $ | 16,219 | $ | 37,078 | $ | 22,722 | ||||||||||
|
Adjustments:
|
||||||||||||||||||||
|
Depreciation and amortization
|
170,686 | 45,017 | 43,041 | 41,801 | 40,827 | |||||||||||||||
|
Gains not included in FFO, net of internal disposition costs
|
(60,842 | ) | (29,112 | ) | - | (21,947 | ) | (9,783 | ) | |||||||||||
|
Depreciation add back from unconsolidated co-investments and add back convertible preferred dividend - Series G
|
14,467 | 3,365 | 3,352 | 3,366 | 4,384 | |||||||||||||||
|
Noncontrolling interests related to Operating Partnership units
|
7,950 | 2,781 | 1,077 | 2,502 | 1,590 | |||||||||||||||
|
Depreciation attributable to third party of co-investments
|
(1,223 | ) | (319 | ) | (312 | ) | (303 | ) | (289 | ) | ||||||||||
|
Funds from operations
|
$ | 250,850 | $ | 65,525 | $ | 63,377 | $ | 62,497 | $ | 59,451 | ||||||||||
|
Funds from operations per share - diluted
|
$ | 6.71 | $ | 1.72 | $ | 1.67 | $ | 1.69 | $ | 1.63 | ||||||||||
|
Non-core items:
|
||||||||||||||||||||
|
Loss on early retirement of debt
|
5,009 | 2,348 | 1,211 | 1,450 | - | |||||||||||||||
|
Acquisition costs
|
2,255 | 1,480 | 277 | 312 | 186 | |||||||||||||||
|
Gain on sales of marketable securities
|
(819 | ) | (298 | ) | - | (521 | ) | - | ||||||||||||
|
Co-investment promote income
|
(2,299 | ) | - | - | (2,299 | ) | - | |||||||||||||
|
Funds from operations excluding non-core items
|
$ | 254,996 | $ | 69,055 | $ | 64,865 | $ | 61,439 | $ | 59,637 | ||||||||||
|
Core funds from operations per share - diluted
|
$ | 6.82 | $ | 1.81 | $ | 1.71 | $ | 1.66 | $ | 1.64 | ||||||||||
|
Weighted average number of shares outstanding, diluted
(1)
|
37,377,986 | 38,182,569 | 37,969,407 | 36,947,477 | 36,396,641 | |||||||||||||||
|
For the year
|
||||||||||||||||||||
|
ended
|
For the quarter ended
|
|||||||||||||||||||
|
12/31/11
|
12/31/11
|
9/30/11
|
6/30/11
|
3/31/11
|
||||||||||||||||
|
Net income available to common stockholders
|
$ | 40,368 | $ | 13,937 | $ | 7,687 | $ | 10,325 | $ | 8,419 | ||||||||||
|
Adjustments:
|
- | |||||||||||||||||||
|
Depreciation and amortization
|
152,544 | 39,863 | 38,137 | 37,510 | 37,034 | |||||||||||||||
|
Gains not included in FFO, net of internal disposition costs.
|
(7,543 | ) | (3,159 | ) | 880 | (5,264 | ) | - | ||||||||||||
|
Depreciation add back from unconsolidated co-investments and add back convertible preferred dividend - Series G
|
12,642 | 4,145 | 3,502 | 1,957 | 3,038 | |||||||||||||||
|
Noncontrolling interests related to
|
||||||||||||||||||||
|
Operating Partnership units
|
3,228 | 1,027 | 583 | 987 | 631 | |||||||||||||||
|
Depreciation attributable to third party of co-investments
|
(1,066 | ) | (277 | ) | (266 | ) | (260 | ) | (263 | ) | ||||||||||
|
Funds from operations
|
$ | 200,173 | $ | 55,536 | $ | 50,523 | $ | 45,255 | $ | 48,859 | ||||||||||
|
Funds from operations per share - diluted
|
$ | 5.74 | $ | 1.55 | $ | 1.43 | $ | 1.32 | $ | 1.45 | ||||||||||
|
Non-core items:
|
||||||||||||||||||||
|
Loss on early retirement of debt
|
1,163 | 343 | 567 | 253 | - | |||||||||||||||
|
Acquisition costs
|
1,231 | 181 | 210 | 510 | 330 | |||||||||||||||
|
Gain on sales of marketable securities
|
(4,956 | ) | (414 | ) | - | - | (4,542 | ) | ||||||||||||
|
Tax benefit - TRS activity
|
(1,682 | ) | (1,682 | ) | - | - | - | |||||||||||||
|
Gain on sale of co-investment
|
(919 | ) | - | (919 | ) | - | - | |||||||||||||
|
Gain on sale of land
|
(180 | ) | - | (180 | ) | - | - | |||||||||||||
|
Excess of cash paid to redeem preferred stock and units over the carrying value
|
1,949 | - | - | 1,949 | - | |||||||||||||||
|
Funds from operations excluding non-core items
|
$ | 196,779 | $ | 53,964 | $ | 50,201 | $ | 47,967 | $ | 44,647 | ||||||||||
|
Core funds from operations per share - diluted
|
$ | 5.64 | $ | 1.51 | $ | 1.42 | $ | 1.40 | $ | 1.32 | ||||||||||
|
Weighted average number of shares outstanding, diluted
(1)
|
34,860,521 | 35,818,631 | 35,437,693 | 34,365,418 | 33,787,332 | |||||||||||||||
|
(1)
|
Assumes conversion of all dilutive outstanding operating partnership interests in the Operating Partnership.
|
|
For the year
|
||||||||||||||||||||
|
ended
|
For the quarter ended
|
|||||||||||||||||||
|
12/31/12
|
12/31/2012
|
9/30/2012
|
6/30/2012
|
3/31/2012
|
||||||||||||||||
|
Cash flow provided by (used in):
|
||||||||||||||||||||
|
Operating activities
|
$ | 267,499 | $ | 48,164 | $ | 89,943 | $ | 57,232 | $ | 72,160 | ||||||||||
|
Investing activities
|
(812,138 | ) | (294,072 | ) | (201,888 | ) | (272,127 | ) | (44,051 | ) | ||||||||||
|
Financing activities
|
550,356 | 262,571 | 109,756 | 205,283 | (27,254 | ) | ||||||||||||||
|
For the year
|
||||||||||||||||||||
|
ended
|
For the quarter ended
|
|||||||||||||||||||
|
12/31/11
|
12/31/2011
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
||||||||||||||||
|
Cash flow provided by (used in):
|
||||||||||||||||||||
|
Operating activities
|
$ | 216,571 | $ | 45,877 | $ | 66,343 | $ | 47,044 | $ | 57,307 | ||||||||||
|
Investing activities
|
(425,783 | ) | (167,271 | ) | (108,393 | ) | (65,933 | ) | (84,186 | ) | ||||||||||
|
Financing activities
|
208,348 | 125,263 | 42,261 | (69,985 | ) | 110,809 | ||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Earnings from operations
|
$ | 168,925 | $ | 136,527 | $ | 110,630 | ||||||
|
Adjustments:
|
||||||||||||
|
General and administrative
|
23,307 | 20,694 | 23,255 | |||||||||
|
Cost of management and other fees
|
6,513 | 4,610 | 2,707 | |||||||||
|
Depreciation
|
170,592 | 151,428 | 128,221 | |||||||||
|
Impairment and other charges
|
- | - | 2,302 | |||||||||
|
Management and other fees from affiliates
|
(11,489 | ) | (6,780 | ) | (4,551 | ) | ||||||
|
Net operating income
|
357,848 | 306,479 | 262,564 | |||||||||
|
Less: Non Same-Property NOI
|
(39,569 | ) | (14,907 | ) | (22,867 | ) | ||||||
|
Same-Property NOI
|
$ | 318,279 | $ | 291,572 | $ | 239,697 | ||||||
|
Carrying and
|
Estimated Carrying Value
|
|||||||||||||||||||
|
Notional
|
Maturity
|
Estimate Fair
|
+ 50 | - 50 | ||||||||||||||||
|
($ in thousands
)
|
Amount
|
Date Range
|
Value
|
Basis Points
|
Basis Points
|
|||||||||||||||
|
Cash flow hedges:
|
||||||||||||||||||||
|
Interest rate swaps
|
$ | 300,000 | 2016-2017 | $ | (6,606 | ) | $ | (474 | ) | $ | (11,619 | ) | ||||||||
|
Interest rate caps
|
187,788 | 2013-2018 | - | 102 | - | |||||||||||||||
|
Total cash flow hedges
|
$ | 487,788 | 2013-2018 | $ | (6,606 | ) | $ | (372 | ) | $ | (11,619 | ) | ||||||||
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
Total
|
Fair value
|
||||||||||||||||||||||||||
|
Fixed rate debt
|
$ | 38,201 | $ | 47,994 | $ | 68,926 | $ | 162,656 | $ | 225,301 | $ | 1,582,737 | $ | 2,125,815 | $ | 2,237,462 | |||||||||||||||||
|
Average interest rate
|
5.6 | % | 5.2 | % | 5.2 | % | 4.5 | % | 5.5 | % | 5.4 | % | |||||||||||||||||||||
|
Variable rate debt
|
$ | 19,420 | $ | - | $ | 141,000 | $ | 200,000 | $ | 150,000 | $ | 182,448 | (1 | ) | $ | 692,868 | $ | 671,651 | |||||||||||||||
|
Average interest rate
|
1.5 | % | - | 2.3 | % | 2.6 | % | 2.7 | % | 1.9 | % | ||||||||||||||||||||||
|
(1) Consolidated Financial Statements
|
Page
|
|
Reports of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Balance Sheets:
As of December 31, 2012 and 2011
|
F-4
|
|
Consolidated Statements of Operations:
Years ended December 31, 2012, 2011, and 2010
|
F-5
|
|
Consolidated Statements of Comprehensive Income (Loss):
Years ended December 31, 2012, 2011, and 2010
|
F-6
|
|
Consolidated Statements of Equity:
Years ended December 31, 2012, 2011, and 2010
|
F-7
|
|
Consolidated Statements of Cash Flows:
Years ended December 31, 2012, 2011, and 2010
|
F-
8
|
|
Notes to the Consolidated Financial Statements
|
F-
10
|
|
(2) Financial Statement Schedule - Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2011
|
F-3
8
|
|
(3) See the Exhibit Index immediately following the signature page and certifications for a list of exhibits filed or incorporated by reference as part of this report.
|
| /S/ KPMG LLP | |
| KPMG LLP |
| /S/ KPMG LLP | |
| KPMG LLP |
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Real estate:
|
||||||||
|
Rental properties:
|
||||||||
|
Land and land improvements
|
$ | 1,003,171 | $ | 860,661 | ||||
|
Buildings and improvements
|
4,030,501 | 3,452,403 | ||||||
| 5,033,672 | 4,313,064 | |||||||
|
Less: accumulated depreciation
|
(1,081,517 | ) | (920,026 | ) | ||||
| 3,952,155 | 3,393,038 | |||||||
|
Real estate under development
|
66,851 | 44,280 | ||||||
|
Co-investments
|
571,345 | 383,412 | ||||||
| 4,590,351 | 3,820,730 | |||||||
|
Cash and cash equivalents-unrestricted
|
18,606 | 12,889 | ||||||
|
Cash and cash equivalents-restricted
|
23,520 | 22,574 | ||||||
|
Marketable securities
|
92,713 | 74,275 | ||||||
|
Notes and other receivables
|
66,163 | 66,369 | ||||||
|
Prepaid expenses and other assets
|
35,003 | 22,682 | ||||||
|
Deferred charges, net
|
20,867 | 17,445 | ||||||
|
Total assets
|
$ | 4,847,223 | $ | 4,036,964 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Mortgage notes payable
|
$ | 1,565,599 | $ | 1,745,858 | ||||
|
Unsecured debt
|
1,112,084 | 465,000 | ||||||
|
Lines of credit
|
141,000 | 150,000 | ||||||
|
Accounts payable and accrued liabilities
|
64,858 | 48,324 | ||||||
|
Construction payable
|
5,392 | 6,505 | ||||||
|
Dividends payable
|
45,052 | 39,611 | ||||||
|
Derivative liabilities
|
6,606 | 3,061 | ||||||
|
Other liabilities
|
22,167 | 20,528 | ||||||
|
Total liabilities
|
2,962,758 | 2,478,887 | ||||||
|
Commitments and contingencies
|
||||||||
|
Cumulative convertible 4.875% Series G preferred stock; $.0001 par value: 5,890,000 issued, and 178,249 outstanding
|
4,349 | 4,349 | ||||||
|
Equity:
|
||||||||
|
Common stock; $.0001 par value, 656,020,000 shares authorized; 36,442,994 and 33,888,082 shares issued and outstanding
|
3 | 3 | ||||||
|
Cumulative redeemable preferred stock at liquidation value
|
73,750 | 73,750 | ||||||
|
Excess stock, $.0001 par value, 330,000,000 shares authorized and no shares issued or outstanding
|
- | - | ||||||
|
Additional paid-in capital
|
2,204,778 | 1,844,611 | ||||||
|
Distributions in excess of accumulated earnings
|
(444,466 | ) | (408,066 | ) | ||||
|
Accumulated other comprehensive loss
|
(69,261 | ) | (72,771 | ) | ||||
|
Total stockholders' equity
|
1,764,804 | 1,437,527 | ||||||
|
Noncontrolling interest
|
115,312 | 116,201 | ||||||
|
Total equity
|
1,880,116 | 1,553,728 | ||||||
|
Total liabilities and equity
|
$ | 4,847,223 | $ | 4,036,964 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues:
|
||||||||||||
|
Rental and other property
|
$ | 531,936 | $ | 465,713 | $ | 405,728 | ||||||
|
Management and other fees from affiliates
|
11,489 | 6,780 | 4,551 | |||||||||
| 543,425 | 472,493 | 410,279 | ||||||||||
|
Expenses:
|
||||||||||||
|
Property operating, excluding real estate taxes
|
125,437 | 115,528 | 104,049 | |||||||||
|
Real estate taxes
|
48,651 | 43,706 | 39,115 | |||||||||
|
Depreciation
|
170,592 | 151,428 | 128,221 | |||||||||
|
General and administrative
|
23,307 | 20,694 | 23,255 | |||||||||
|
Cost of management and other fees
|
6,513 | 4,610 | 2,707 | |||||||||
|
Impairment and other charges
|
- | - | 2,302 | |||||||||
| 374,500 | 335,966 | 299,649 | ||||||||||
|
Earnings from operations
|
168,925 | 136,527 | 110,630 | |||||||||
|
Interest expense before amortization
|
(100,244 | ) | (91,694 | ) | (82,756 | ) | ||||||
|
Amortization expense
|
(11,644 | ) | (11,474 | ) | (4,828 | ) | ||||||
|
Interest and other income
|
13,833 | 17,139 | 27,841 | |||||||||
|
Equity income (loss) from co-investments
|
41,745 | (467 | ) | (1,715 | ) | |||||||
|
Gain on remeasurement of co-investment
|
21,947 | - | - | |||||||||
|
Loss on early retirement of debt
|
(5,009 | ) | (1,163 | ) | (10 | ) | ||||||
|
Income before discontinued operations
|
129,553 | 48,868 | 49,162 | |||||||||
|
Income from discontinued operations
|
10,037 | 8,648 | 1,620 | |||||||||
|
Net income
|
139,590 | 57,516 | 50,782 | |||||||||
|
Net income attributable to noncontrolling interest
|
(14,306 | ) | (10,446 | ) | (14,848 | ) | ||||||
|
Net income attributable to controlling interest
|
125,284 | 47,070 | 35,934 | |||||||||
|
Dividends to preferred stockholders
|
(5,472 | ) | (4,753 | ) | (2,170 | ) | ||||||
|
Excess of cash paid to redeem preferred stock and units over the carrying value
|
- | (1,949 | ) | - | ||||||||
|
Net income available to common stockholders
|
$ | 119,812 | $ | 40,368 | $ | 33,764 | ||||||
|
Per share data:
|
||||||||||||
|
Basic:
|
||||||||||||
|
Income before discontinued operations available to common stockholders
|
$ | 3.15 | $ | 0.99 | $ | 1.09 | ||||||
|
Income from discontinued operations available to common stockholders
|
0.27 | 0.25 | 0.05 | |||||||||
|
Net income available to common stockholders
|
$ | 3.42 | $ | 1.24 | $ | 1.14 | ||||||
|
Weighted average number of shares outstanding during the year
|
35,032,491 | 32,541,792 | 29,667,064 | |||||||||
|
Diluted:
|
||||||||||||
|
Income before discontinued operations available to common stockholders
|
$ | 3.14 | $ | 0.99 | $ | 1.09 | ||||||
|
Income from discontinued operations available to common stockholders
|
0.27 | 0.25 | 0.05 | |||||||||
|
Net income available to common stockholders
|
$ | 3.41 | $ | 1.24 | $ | 1.14 | ||||||
|
Weighted average number of shares outstanding during the year
|
35,124,921 | 32,628,714 | 29,734,383 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
|
||||||||||||
|
Net income
|
$ | 139,590 | $ | 57,516 | $ | 50,782 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
3,402 | 7,707 | (50,437 | ) | ||||||||
|
Changes in fair value of marketable securities
|
1,411 | 1,330 | 5,357 | |||||||||
|
Reversal of unrealized gains upon the sale of marketable securities
|
(1,082 | ) | (4,286 | ) | (12,027 | ) | ||||||
|
Total other comprehensive income (loss)
|
3,731 | 4,751 | (57,107 | ) | ||||||||
|
Comprehensive income (loss)
|
143,321 | 62,267 | (6,325 | ) | ||||||||
|
Comprehensive income attributable to noncontrolling interest
|
(14,527 | ) | (10,751 | ) | (10,752 | ) | ||||||
|
Comprehensive income (loss) attributable to the Company
|
$ | 128,794 | $ | 51,516 | $ | (17,077 | ) | |||||
|
Distributions
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
|
|
Additional
|
in excess of
|
other
|
|||||||||||||||||||||||||||||||||
|
Preferred stock
|
Common stock
|
paid-in
|
accumulated
|
comprehensive
|
Noncontrolling
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
earnings
|
(loss) income
|
Interest
|
Total
|
||||||||||||||||||||||||||||
|
Balances at December 31, 2009
|
1,000 | $ | 25,000 | 28,849 | $ | 3 | $ | 1,275,251 | $ | (222,952 | ) | $ | (24,206 | ) | $ | 220,445 | $ | 1,273,541 | ||||||||||||||||||
|
Net income
|
- | - | - | - | - | 35,934 | - | 14,848 | 50,782 | |||||||||||||||||||||||||||
|
Reversal of unrealized gains upon the sale of marketable securities
|
- | - | - | - | - | - | (11,163 | ) | (864 | ) | (12,027 | ) | ||||||||||||||||||||||||
|
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
- | - | - | - | - | - | (46,817 | ) | (3,620 | ) | (50,437 | ) | ||||||||||||||||||||||||
|
Changes in fair value of marketable securities
|
- | - | - | - | - | - | 4,969 | 388 | 5,357 | |||||||||||||||||||||||||||
|
Issuance of common stock under:
|
||||||||||||||||||||||||||||||||||||
|
Stock option plans
|
- | - | 122 | - | 5,803 | - | - | - | 5,803 | |||||||||||||||||||||||||||
|
Sale of common stock
|
- | - | 2,354 | - | 251,455 | - | - | - | 251,455 | |||||||||||||||||||||||||||
|
Equity based compensation costs
|
- | - | - | - | (260 | ) | - | - | 2,474 | 2,214 | ||||||||||||||||||||||||||
|
Retirement of exchangeable bonds
|
- | - | - | - | (434 | ) | - | - | - | (434 | ) | |||||||||||||||||||||||||
|
Contributions of noncontrolling interest
|
- | - | - | - | - | - | - | 4,038 | 4,038 | |||||||||||||||||||||||||||
|
Redemptions of noncontrolling interest
|
- | - | - | - | (16,347 | ) | - | - | (7,839 | ) | (24,186 | ) | ||||||||||||||||||||||||
|
Distributions to noncontrolling interest
|
- | - | - | - | - | - | - | (24,802 | ) | (24,802 | ) | |||||||||||||||||||||||||
|
Common and preferred stock dividends declared
|
- | - | - | - | - | (126,290 | ) | - | - | (126,290 | ) | |||||||||||||||||||||||||
|
Balances at December 31, 2010
|
1,000 | 25,000 | 31,325 | 3 | 1,515,468 | (313,308 | ) | (77,217 | ) | 205,068 | 1,355,014 | |||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 47,070 | - | 10,446 | 57,516 | |||||||||||||||||||||||||||
|
Reversal of unrealized gains upon the sale of marketable securities
|
- | - | - | - | - | - | (4,011 | ) | (275 | ) | (4,286 | ) | ||||||||||||||||||||||||
|
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
- | - | - | - | - | - | 7,212 | 495 | 7,707 | |||||||||||||||||||||||||||
|
Changes in fair value of marketable securities
|
- | - | - | - | - | - | 1,245 | 85 | 1,330 | |||||||||||||||||||||||||||
|
Issuance of common stock under:
|
||||||||||||||||||||||||||||||||||||
|
Stock option plans
|
- | - | 103 | - | 8,412 | - | - | - | 8,412 | |||||||||||||||||||||||||||
|
Sale of common stock
|
- | - | 2,460 | - | 323,931 | - | - | - | 323,931 | |||||||||||||||||||||||||||
|
Equity based compensation costs
|
- | - | - | - | (725 | ) | - | - | 1,598 | 873 | ||||||||||||||||||||||||||
|
Issuance of Series H Preferred
|
2,950 | 73,750 | - | - | (2,541 | ) | - | - | - | 71,209 | ||||||||||||||||||||||||||
|
Redemptions of Series F Preferred
|
(1,000 | ) | (25,000 | ) | - | - | - | - | - | - | (25,000 | ) | ||||||||||||||||||||||||
|
Redemptions of Series B Preferred
|
- | - | - | - | 1,200 | - | - | (80,000 | ) | (78,800 | ) | |||||||||||||||||||||||||
|
Redemptions of noncontrolling interest
|
- | - | - | - | (1,134 | ) | - | - | (4,253 | ) | (5,387 | ) | ||||||||||||||||||||||||
|
Distributions to noncontrolling interest
|
- | - | - | - | - | - | - | (16,963 | ) | (16,963 | ) | |||||||||||||||||||||||||
|
Common and preferred stock dividends declared
|
- | - | - | - | - | (141,828 | ) | - | - | (141,828 | ) | |||||||||||||||||||||||||
|
Balances at December 31, 2011
|
2,950 | 73,750 | 33,888 | 3 | 1,844,611 | (408,066 | ) | (72,771 | ) | 116,201 | 1,553,728 | |||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 125,284 | - | 14,306 | 139,590 | |||||||||||||||||||||||||||
|
Reversal of unrealized gains upon the sale of marketable securities
|
- | - | - | - | - | - | (1,018 | ) | (64 | ) | (1,082 | ) | ||||||||||||||||||||||||
|
Changes in fair value of cash flow hedges and amortization of settlement swaps
|
- | - | - | - | - | - | 3,183 | 219 | 3,402 | |||||||||||||||||||||||||||
|
Changes in fair value of marketable securities
|
- | - | - | - | - | - | 1,345 | 66 | 1,411 | |||||||||||||||||||||||||||
|
Issuance of common stock under:
|
||||||||||||||||||||||||||||||||||||
|
Stock option plans
|
- | - | 151 | - | 4,675 | - | - | - | 4,675 | |||||||||||||||||||||||||||
|
Sale of common stock
|
- | - | 2,404 | - | 357,720 | - | - | - | 357,720 | |||||||||||||||||||||||||||
|
Equity based compensation costs
|
- | - | - | - | (430 | ) | - | - | 2,231 | 1,801 | ||||||||||||||||||||||||||
|
Contributions from noncontrollong interest
|
- | - | - | - | - | - | - | 4,232 | 4,232 | |||||||||||||||||||||||||||
|
Redemptions of noncontrolling interest
|
- | - | - | - | (1,798 | ) | - | - | (5,188 | ) | (6,986 | ) | ||||||||||||||||||||||||
|
Distributions to noncontrolling interest
|
- | - | - | - | - | - | - | (16,691 | ) | (16,691 | ) | |||||||||||||||||||||||||
|
Common and preferred stock dividends declared
|
- | - | - | - | - | (161,684 | ) | - | - | (161,684 | ) | |||||||||||||||||||||||||
|
Balances at December 31, 2012
|
2,950 | $ | 73,750 | 36,443 | $ | 3 | $ | 2,204,778 | $ | (444,466 | ) | $ | (69,261 | ) | $ | 115,312 | $ | 1,880,116 | ||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 139,590 | $ | 57,516 | $ | 50,782 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Gain on sale of marketable securities
|
(819 | ) | (4,956 | ) | (12,491 | ) | ||||||
|
Gain on remeasurement of co-investment
|
(21,947 | ) | - | - | ||||||||
|
Company's share of gain on the sales of co-investment
|
(29,112 | ) | (919 | ) | - | |||||||
|
Gain on the sales of real estate
|
(10,870 | ) | (8,562 | ) | - | |||||||
|
Loss on early retirement of debt
|
5,009 | 1,163 | 10 | |||||||||
|
Co-investments
|
1,626 | 7,929 | 1,715 | |||||||||
|
Amortization expense
|
11,644 | 11,474 | 4,828 | |||||||||
|
Amortization of discount on notes receivables
|
(1,832 | ) | (1,757 | ) | (4,806 | ) | ||||||
|
Amortization of discount on marketable securities
|
(5,127 | ) | (4,794 | ) | (3,714 | ) | ||||||
|
Loss on derivative instruments - ineffectiveness
|
- | - | 2,301 | |||||||||
|
Depreciation
|
170,686 | 152,542 | 129,711 | |||||||||
|
Equity-based compensation
|
4,141 | 2,927 | 3,251 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaid expenses and other assets
|
(9,488 | ) | (1,172 | ) | (2,771 | ) | ||||||
|
Accounts payable and accrued liabilities
|
12,360 | 3,620 | 4,302 | |||||||||
|
Other liabilities
|
1,638 | 1,560 | 2,412 | |||||||||
|
Net cash provided by operating activities
|
267,499 | 216,571 | 175,530 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Additions to real estate:
|
||||||||||||
|
Acquisitions of real estate
|
(393,771 | ) | (57,478 | ) | (279,607 | ) | ||||||
|
Improvements to recent acquisitions
|
(13,704 | ) | (16,446 | ) | (6,388 | ) | ||||||
|
Redevelopment
|
(40,200 | ) | (45,130 | ) | (14,096 | ) | ||||||
|
Revenue generating capital expenditures
|
(7,620 | ) | (7,616 | ) | (1,584 | ) | ||||||
|
Non-revenue generating capital expenditures
|
(30,491 | ) | (26,090 | ) | (29,278 | ) | ||||||
|
Acquisition of and additions to real estate under development
|
(29,196 | ) | (79,194 | ) | (155,267 | ) | ||||||
|
Acquisition of membership interest in co-investment
|
(85,000 | ) | - | - | ||||||||
|
Dispositions of real estate
|
27,800 | 23,003 | - | |||||||||
|
Changes in restricted cash and refundable deposits
|
(6,069 | ) | (1,376 | ) | (4,414 | ) | ||||||
|
Purchases of marketable securities
|
(73,735 | ) | (8,048 | ) | (49,974 | ) | ||||||
|
Sales and maturities marketable securities
|
61,703 | 32,998 | 102,039 | |||||||||
|
Proceeds from tax investor
|
- | - | 1,223 | |||||||||
|
Purchases of and advances under notes and other receivables
|
(26,000 | ) | (12,325 | ) | (37,627 | ) | ||||||
|
Collections of notes and other receivables
|
14,525 | 884 | 1,855 | |||||||||
|
Contributions to co-investments
|
(260,153 | ) | (246,106 | ) | (79,450 | ) | ||||||
|
Non-operating distributions from co-investments
|
49,773 | 17,141 | 41,700 | |||||||||
|
Net cash used in investing activities
|
(812,138 | ) | (425,783 | ) | (510,868 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Borrowings under debt agreements
|
1,745,853 | 1,514,684 | 1,214,216 | |||||||||
|
Repayment of debt
|
(1,371,317 | ) | (1,435,135 | ) | (882,646 | ) | ||||||
|
Additions to deferred charges
|
(6,707 | ) | (5,533 | ) | (4,109 | ) | ||||||
|
Payments to settle derivative instruments
|
- | (2,395 | ) | (81,282 | ) | |||||||
|
Retirement of exchangeable bonds
|
- | - | (5,396 | ) | ||||||||
|
Net proceeds from issuance of Preferred stock, Series H
|
- | 71,209 | - | |||||||||
|
Retirement of Series B preferred units and Series F Preferred stock
|
- | (103,800 | ) | - | ||||||||
|
Equity related issuance cost
|
(309 | ) | (627 | ) | - | |||||||
|
Net proceeds from stock options exercised
|
2,643 | 6,986 | 4,765 | |||||||||
|
Net proceeds from issuance of common stock
|
357,720 | 323,931 | 251,455 | |||||||||
|
Contributions from noncontrolling interest
|
2,400 | - | 4,038 | |||||||||
|
Distributions to noncontrolling interest
|
(16,691 | ) | (16,963 | ) | (24,795 | ) | ||||||
|
Redemption of noncontrolling interest
|
(6,986 | ) | (5,387 | ) | (24,186 | ) | ||||||
|
Common and preferred stock dividends paid
|
(156,250 | ) | (138,622 | ) | (123,629 | ) | ||||||
|
Net cash provided by financing activities
|
550,356 | 208,348 | 328,431 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
5,717 | (864 | ) | (6,907 | ) | |||||||
|
Cash and cash equivalents at beginning of year
|
12,889 | 13,753 | 20,660 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 18,606 | $ | 12,889 | $ | 13,753 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for interest, net of $10,346, $8,240, and $9,486 capitalized in 2012, 2011 and 2010, respectively
|
$ | 95,597 | $ | 89,691 | $ | 83,497 | ||||||
|
Supplemental disclosure of noncash investing and financing activities:
|
||||||||||||
|
Transfer from real estate under development to rental properties
|
$ | 6,632 | $ | 165,214 | $ | 170,940 | ||||||
|
Transfer from co-investments to rental properties
|
$ | 148,053 | $ | - | $ | - | ||||||
|
Mortgage notes assumed in connection with purchases of real estate including the loan premiums recorded
|
$ | 82,133 | $ | 20,927 | $ | 87,336 | ||||||
|
Transfer from real estate under development to co-investments
|
$ | - | $ | 54,472 | $ | - | ||||||
|
Note receivable settled when the company purchased the property securing the note receivable
|
$ | - | $ | - | $ | 25,750 | ||||||
|
Contribution of note receivable to co-investment
|
$ | 12,325 | $ | - | $ | - | ||||||
|
Change in accrual of dividends
|
$ | 5,441 | $ | 3,206 | $ | 2,655 | ||||||
|
Change in fair value of derivative liabilities
|
$ | 4,461 | $ | 230 | $ | 1,907 | ||||||
|
Change in fair value of marketable securities
|
$ | 459 | $ | 2,836 | $ | 6,670 | ||||||
|
Change in construction payable
|
$ | 1,113 | $ | 2,518 | $ | 1,304 | ||||||
|
Computer software and equipment
|
3 - 5 years
|
|
|
Interior unit improvements
|
5 years
|
|
|
Land improvements and certain exterior components of real property
|
10 years
|
|
|
Real estate structures
|
30 years
|
|
(1)
|
Adjust the purchase price for any fair value adjustments resulting from such things as assumed debt or contingencies.
|
|
(2)
|
estimate the value of the real estate “as if vacant” as of the acquisition date;
|
|
(3)
|
allocate that value among land and building;
|
|
(4)
|
compute the value of the difference between the “as if vacant” value and the adjusted purchase price, which will represent the total intangible assets;
|
|
(5)
|
compute the value of the above and below market leases and determine the associated life of the above market/ below market leases;
|
|
(6)
|
compute the value of the in-place leases and customer relationships, if any, and the associated lives of these assets.
|
|
December 31, 2012
|
||||||||||||
|
Gross
|
||||||||||||
|
Amortized
|
Unrealized
|
Carrying
|
||||||||||
|
Cost
|
Gain
|
Value
|
||||||||||
|
Available for sale:
|
||||||||||||
|
Investment-grade unsecured bonds
|
$ | 5,143 | $ | 98 | $ | 5,241 | ||||||
|
Investment funds - US treasuries
|
14,120 | 729 | 14,849 | |||||||||
|
Common stock
|
18,917 | 1,704 | 20,621 | |||||||||
|
Held to maturity:
|
||||||||||||
|
Mortgage backed securities
|
52,002 | - | 52,002 | |||||||||
|
Total
|
$ | 90,182 | $ | 2,531 | $ | 92,713 | ||||||
|
December 31, 2011
|
||||||||||||
|
Gross
|
||||||||||||
|
Amortized
|
Unrealized
|
Carrying
|
||||||||||
|
Cost
|
Gain
|
Value
|
||||||||||
|
Available for sale:
|
||||||||||||
|
Investment-grade unsecured bonds
|
$ | 3,615 | $ | 399 | $ | 4,014 | ||||||
|
Investment funds - US treasuries
|
11,783 | 121 | 11,904 | |||||||||
|
Common stock
|
10,067 | 1,552 | 11,619 | |||||||||
|
Held to maturity:
|
||||||||||||
|
Mortgage backed securities
|
46,738 | - | 46,738 | |||||||||
|
Total
|
$ | 72,203 | $ | 2,072 | $ | 74,275 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Interest income
|
$ | 10,715 | $ | 10,501 | $ | 15,350 | ||||||
|
Co-investment promote fee
|
2,299 | - | - | |||||||||
|
Gains on sales of marketable securities
|
819 | 4,956 | 12,491 | |||||||||
|
Tax benefit - taxable REIT subsidiary
|
- | 1,682 | - | |||||||||
| $ | 13,833 | $ | 17,139 | $ | 27,841 | |||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Common Stock
|
||||||||||||
|
Ordinary income
|
70.58 | % | 63.68 | % | 82.46 | % | ||||||
|
Capital gain
|
8.75 | % | 11.16 | % | 5.61 | % | ||||||
|
Unrecaptured section 1250 capital gain
|
7.97 | % | 0.74 | % | 0.00 | % | ||||||
|
Return of capital
|
12.70 | % | 24.42 | % | 11.93 | % | ||||||
| 100.00 | % | 100.00 | % | 100.00 | % | |||||||
| 2012 | 2011 | 2010 | ||||||||||
|
Series F, G, and H Preferred stock
|
||||||||||||
|
Ordinary income
|
80.85 | % | 100.00 | % | 93.63 | % | ||||||
|
Capital gains
|
10.02 | % | 0.00 | % | 6.37 | % | ||||||
|
Unrecaptured section 1250 capital gain
|
9.13 | % | 0.00 | % | 0.00 | % | ||||||
| 100.00 | % | 100.00 | % | 100.00 | % | |||||||
|
Communities
|
Location
|
Purchase Price
|
Units
|
|||||||
|
Delano
|
Redmond, WA
|
$ | 14,100 | 66 | ||||||
|
Bernard
|
Seattle, WA
|
13,800 | 63 | |||||||
|
Bellerive
|
Los Angeles, CA
|
27,000 | 63 | |||||||
|
Santee Village
|
Los Angeles, CA
|
17,000 | 73 | |||||||
|
1000 Kiely
|
Santa Clara, CA
|
31,400 | 121 | |||||||
|
Total 2011 purchases
|
$ | 103,300 | 386 | |||||||
|
Communities
|
Location
|
Purchase Price
|
Units
|
|||||||
|
Arbors Parc Rose
|
Oxnard, CA
|
$ | 92,000 | 373 | ||||||
|
Redmond Hill
|
Redmond, WA
|
151,300 | 882 | |||||||
|
Reveal
|
Woodland Hills, CA
|
132,900 | 438 | |||||||
|
Briarwood
|
Fremont, CA
|
27,800 | 160 | |||||||
|
The Woods
|
Fremont, CA
|
25,200 | 160 | |||||||
|
Total 2011 purchases
|
$ | 429,200 | 2,013 | |||||||
|
Communities
|
Location
|
Purchase Price
|
Units
|
|||||||
|
Parcwood
|
Corona, CA
|
$ | 42,200 | 312 | ||||||
|
Regency Tower
|
Oakland, CA
|
31,000 | 178 | |||||||
|
Studio 40-41
|
Studio City, CA
|
56,300 | 149 | |||||||
|
Tower @ 801
|
Seattle, WA
|
50,100 | 173 | |||||||
|
Cielo
|
Chatsworth, CA
|
33,100 | 119 | |||||||
|
Echo Ridge
|
Snoqualmie, WA
|
26,500 | 120 | |||||||
|
The Enclave
|
San Jose, CA
|
173,750 | 637 | |||||||
|
Total 2012 sales
|
$ | 412,950 | 1,688 | |||||||
|
Ownership
|
Estimated
|
Construction
|
||||||||||||
|
Development Projects - CPPIB Joint Venture
|
Location
|
%
|
Units
|
Total Cost
|
Start
|
|||||||||
|
Epic - Phase I and II
|
San Jose, CA
|
55% | 569 | $ | 191.6 |
Aug-11
|
||||||||
|
Connolly Station (fka Linc)
|
Dublin, CA
|
55% | 309 | 94.5 |
Aug-11
|
|||||||||
|
Folsom and Fifth
|
San Francisco, CA
|
55% | 463 | 250.0 |
Jun-12
|
|||||||||
|
Elkhorn
|
San Mateo, CA
|
55% | 197 | 76.1 |
Aug-12
|
|||||||||
|
Total - CPPIB Joint Venture Development Projects
|
1,538 | $ | 612.2 | |||||||||||
|
2012
|
2011
|
|||||||
|
Investments in joint ventures accounted for under the equity method of accounting:
|
||||||||
|
Membership interest in Wesco I
|
$ | 143,874 | $ | 75,588 | ||||
|
Partnership interest in Fund II
|
53,601 | 64,294 | ||||||
|
Membership interest in Wesco III
|
9,941 | - | ||||||
|
Membership interest in a limited liability company that owns Essex Skyline at MacArthur Place
|
- | 24,063 | ||||||
|
Total operating co-investments
|
207,416 | 163,945 | ||||||
|
Membership interests in limited liability companies that own and are developing Epic, Connolly Station, Folsom and Fifth, and Elkhorn
|
186,362 | 62,897 | ||||||
|
Membership interest in a limited liability company that owns and is developing Expo
|
18,752 | 17,981 | ||||||
|
Membership interests in limited liability companies that own and are developing The Huxley and The Dylan
|
16,552 | 15,194 | ||||||
|
Total development co-investments
|
221,666 | 96,072 | ||||||
|
Membership interest in Wesco II that owns a preferred equity interest in Parkmerced with a perferred return of 10.1%
|
91,843 | 88,075 | ||||||
|
Preferred interests in limited liability companies that own apartment communities in downtown Los Angeles with preferred returns of 9% and 10%
|
22,807 | 22,792 | ||||||
|
Preferred interests in related party limited liability company that owns Sage at Cupertino with a preferred return of 9.5%
|
14,438 | - | ||||||
|
Preferred interest in a related party limited liability company that owns Madison Park at Anaheim with a preferred return of 13%
|
13,175 | 12,528 | ||||||
|
Total preferred interest investments
|
142,263 | 123,395 | ||||||
|
Total co-investments
|
$ | 571,345 | $ | 383,412 | ||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Balance sheets:
|
||||||||
|
Rental properties and real estate under development
|
$ | 1,745,147 | $ | 1,659,078 | ||||
|
Other assets
|
168,061 | 63,847 | ||||||
|
Total assets
|
$ | 1,913,208 | $ | 1,722,925 | ||||
|
Debt
|
$ | 820,895 | $ | 900,095 | ||||
|
Other liabilities
|
91,922 | 48,518 | ||||||
|
Equity
|
1,000,391 | 774,312 | ||||||
|
Total liabilities and partners' equity
|
$ | 1,913,208 | $ | 1,722,925 | ||||
|
Company's share of equity
|
$ | 571,345 | $ | 383,412 | ||||
|
Years ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Statements of operations:
|
||||||||||||
|
Property revenues
|
$ | 130,128 | $ | 106,386 | $ | 54,699 | ||||||
|
Property operating expenses
|
(55,990 | ) | (43,066 | ) | (24,098 | ) | ||||||
|
Net operating income
|
74,138 | 63,320 | 30,601 | |||||||||
|
Gain on sale of real estate
|
106,016 | - | - | |||||||||
|
Interest expense
|
(34,959 | ) | (27,843 | ) | (13,619 | ) | ||||||
|
General and administrative
|
(3,697 | ) | (1,748 | ) | (709 | ) | ||||||
|
Depreciation and amortization
|
(47,917 | ) | (44,412 | ) | (20,850 | ) | ||||||
|
Net income (loss)
|
$ | 93,581 | $ | (10,683 | ) | $ | (4,577 | ) | ||||
|
Company's share of net income (loss)
|
$ | 41,745 | $ | (467 | ) | $ | (1,715 | ) | ||||
|
2012
|
2011
|
|||||||
|
Note receivable, secured, bearing interest at 9.8%, paid in full January 2012
|
$ | - | $ | 7,331 | ||||
|
Note receivable, secured, bearing interest at 5.0%, due November 2012
(1)
|
- | 12,428 | ||||||
|
Note receivable, secured, bearing interest at LIBOR + 8.0%, paid in full December 2012
|
- | 6,422 | ||||||
|
Note receivable, secured, bearing interest at 8.8%, due February 2014
(2)
|
10,800 | 10,928 | ||||||
|
Note receivable, secured, bearing interest at 8.0%, due November 2013
|
971 | 971 | ||||||
|
Note receivable, secured, effective interest at 9.6%, due February 2014
|
18,499 | 17,646 | ||||||
|
Note receivable, secured, bearing interest at 4.0%, due December 2014
(3)
|
3,212 | 3,221 | ||||||
|
Notes and other receivables from affiliates
(4)
|
28,896 | 2,734 | ||||||
|
Other receivables
|
3,785 | 4,688 | ||||||
| $ | 66,163 | $ | 66,369 | |||||
|
|
(1)
|
$12.4 million note receivable was contributed to the Elkhorn co-investment during the first quarter of 2012.
|
|
|
(2)
|
During the fourth quarter of 2012, the Company amended the loan to extend the maturity date to February 2014.
|
|
|
(3)
|
During the first quarter 2012, the Company amended the loan secured by Vacationer RV Park to extend the maturity date to December 2014. Beginning January 1, 2012 the note which has a carrying value of $3.2 million, bears interest at a rate of 4%, and the borrower funds an impound account for capital replacement.
|
|
|
(4)
|
The Company provided a $26.0 million short-term bridge loan to Wesco III at a rate of LIBOR + 2.5%.
|
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues
|
$ | 608 | $ | 4,081 | $ | 5,453 | ||||||
|
Property operating expenses
|
(260 | ) | (1,861 | ) | (2,342 | ) | ||||||
|
Depreciation and amortization
|
(94 | ) | (1,115 | ) | (1,491 | ) | ||||||
|
Expenses
|
(354 | ) | (2,976 | ) | (3,833 | ) | ||||||
|
Operating income from real estate sold
|
254 | 1,105 | 1,620 | |||||||||
|
Gain on sale of real estate
|
10,870 | 8,382 | - | |||||||||
|
Internal disposition costs
|
(1,087 | ) | (839 | ) | - | |||||||
|
Income from discontinued operations
|
$ | 10,037 | $ | 8,648 | $ | 1,620 | ||||||
|
2012
|
2011
|
|||||||
|
Fixed rate mortgage notes payable
|
$ | 1,363,731 | $ | 1,502,208 | ||||
|
Variable rate mortgage notes payable
(1)
|
201,868 | 243,650 | ||||||
| $ | 1,565,599 | $ | 1,745,858 | |||||
|
Number of properties securing mortgage notes
|
55 | 68 | ||||||
|
Remaining terms
|
1-27 years
|
1-28 years
|
||||||
|
Weighted average interest rate
|
5.4 | % | 5.4 | % | ||||
|
2013
|
$ | 57,621 | ||
|
2014
|
47,994 | |||
|
2015
|
68,926 | |||
|
2016
|
12,656 | |||
|
2017
|
185,301 | |||
|
Thereafter
|
1,193,101 | |||
| $ | 1,565,599 |
|
(1)
|
Variable rate mortgage notes payable consists of multifamily housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 1.9% at December 2012 and 2.0% at December 2011) plus credit enhancement and underwriting fees ranging from approximately 1.2% to 1.9%. Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the units are subject to tenant income criteria. Principal balances are due in full at various maturity dates from September 2013 through December 2039. Of these bonds $187.8 million are subject to various interest rate cap agreements which limit the maximum interest rate to such bonds.
|
|
Weighted Average
|
||||||||||||
|
Maturity
|
||||||||||||
|
2012
|
2011
|
In Years
|
||||||||||
|
Bonds private placement - fixed rate
|
$ | 465,000 | $ | 265,000 | 6.2 | |||||||
|
Term loan - variable rate
|
350,000 | 200,000 | 4.2 | |||||||||
|
Bonds public offering - fixed rate
|
297,084 | - | 9.6 | |||||||||
|
Unsecured debt
|
1,112,084 | 465,000 | ||||||||||
|
Lines of credit
|
141,000 | 150,000 | 3.0 | |||||||||
|
Total unsecured debt
|
$ | 1,253,084 | $ | 615,000 | ||||||||
|
Weighted average interest rate on fixed rate unsecured bonds
|
4.2 | % | 4.5 | % | ||||||||
|
Weighted average interest rate on variable rate term loan
|
2.7 | % | 2.7 | % | ||||||||
|
Weighted average interest rate on line of credit
|
2.3 | % | 2.5 | % | ||||||||
|
Coupon
|
|||||||||||||
|
Maturity
|
2012
|
2011
|
Rate
|
||||||||||
|
Senior unsecured private placement notes
|
March 2016
|
$ | 150,000 | $ | 150,000 | 4.36 | % | ||||||
|
Senior unsecured private placement notes
|
September 2017
|
40,000 | 40,000 | 4.50 | % | ||||||||
|
Senior unsecured private placement notes
|
December 2019
|
75,000 | 75,000 | 4.92 | % | ||||||||
|
Senior unsecured private placement notes
|
April 2021
|
100,000 | - | 4.27 | % | ||||||||
|
Senior unsecured private placement notes
|
June 2021
|
50,000 | - | 4.30 | % | ||||||||
|
Senior unsecured private placement notes
|
August 2021
|
50,000 | - | 4.37 | % | ||||||||
| $ | 465,000 | $ | 265,000 | ||||||||||
|
Future
|
||||
|
Minimum
|
||||
|
Rent
|
||||
|
2013
|
$ | 8,592 | ||
|
2014
|
8,395 | |||
|
2015
|
6,933 | |||
|
2016
|
4,512 | |||
|
2017
|
2,781 | |||
|
Thereafter
|
14,562 | |||
| $ | 45,775 | |||
|
Shares
|
Shares
|
Liquidation
|
||||||||
|
Description
|
Issue Date
|
Authorized
|
Outstanding
|
Preference
|
||||||
|
7.125% Series H
|
April 2011
|
8,000,000
|
2,950,000
|
$ | 73,750 | |||||
|
4.875% Series G
|
July 2006
|
5,980,000
|
178,249
|
$ | 4,456 | |||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||||||||||||||
|
Weighted-
|
Per
|
Weighted-
|
Per
|
Weighted-
|
Per
|
|||||||||||||||||||||||||||||||
|
average
|
Common
|
average
|
Common
|
average
|
Common
|
|||||||||||||||||||||||||||||||
|
Common
|
Share
|
Common
|
Share
|
Common
|
Share
|
|||||||||||||||||||||||||||||||
|
Income
|
Shares
|
Amount
|
Income
|
Shares
|
Amount
|
Income
|
Shares
|
Amount
|
||||||||||||||||||||||||||||
|
Basic:
|
||||||||||||||||||||||||||||||||||||
|
Income from continuing operations available to common stockholders
|
$ | 110,373 | 35,032,491 | $ | 3.15 | $ | 32,256 | 32,541,792 | $ | 0.99 | $ | 32,251 | 29,667,064 | $ | 1.09 | |||||||||||||||||||||
|
Income from discontinued operations available to common stockholders
|
9,439 | 35,032,491 | 0.27 | 8,112 | 32,541,792 | 0.25 | 1,513 | 29,667,064 | 0.05 | |||||||||||||||||||||||||||
| 119,812 | 3.42 | 40,368 | 1.24 | 33,764 | 1.14 | |||||||||||||||||||||||||||||||
|
Effect of Dilutive Securities (1)
|
- | 92,430 | - | 86,922 | - | 67,319 | ||||||||||||||||||||||||||||||
|
Diluted:
|
||||||||||||||||||||||||||||||||||||
|
Income from continuing operations available to common stockholders (1)
|
$ | 110,373 | 35,124,921 | $ | 3.14 | $ | 32,256 | 32,628,714 | $ | 0.99 | $ | 32,251 | 29,734,383 | $ | 1.09 | |||||||||||||||||||||
|
Income from discontinued operations available to common stockholders
|
9,439 | 35,124,921 | 0.27 | 8,112 | 32,628,714 | 0.25 | 1,513 | 29,734,383 | 0.05 | |||||||||||||||||||||||||||
| $ | 119,812 | $ | 3.41 | $ | 40,368 | $ | 1.24 | $ | 33,764 | $ | 1.14 | |||||||||||||||||||||||||
|
|
(1)
|
Weighted convertible limited partnership units of 2,219,046, 2,231,807 and 2,293,886, which include vested Series Z incentive units
,
for the years ended December 31, 2012, 2011 and 2010, respectively, were not included in the determination of diluted EPS because they were anti-dilutive. The Company has the ability to redeem DownREIT limited partnership units for cash and does not consider them to be potentially dilutive securities.
|
|
2012
|
2011
|
2010
|
|||||||
|
Stock price
|
$143.95 | $131.87 | $107.21 | ||||||
|
Risk-free interest rates
|
1.16% | 2.23% | 3.50% | ||||||
|
Expected lives
|
5 - 10 years
|
10 years
|
10 years
|
||||||
|
Volatility
|
20.05% | 19.63% | 22.00% | ||||||
|
Dividend yield
|
3.26% | 3.29% | 3.85% |
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||
|
average
|
average
|
average
|
||||||||||||||||||||||
|
exercise
|
exercise
|
exercise
|
||||||||||||||||||||||
|
Shares
|
price
|
Shares
|
price
|
Shares
|
price
|
|||||||||||||||||||
|
Outstanding at beginning of year
|
415,020 | $ | 109.71 | 300,642 | $ | 88.11 | 378,542 | $ | 82.08 | |||||||||||||||
|
Granted
|
263,113 | 143.95 | 197,500 | 131.87 | 18,214 | 107.21 | ||||||||||||||||||
|
Exercised
|
(41,603 | ) | 77.21 | (83,122 | ) | 84.24 | (78,381 | ) | 63.97 | |||||||||||||||
|
Forfeited and canceled
|
(13,096 | ) | 128.36 | - | 0.00 | (17,733 | ) | 105.40 | ||||||||||||||||
|
Outstanding at end of year
|
623,434 | 125.96 | 415,020 | 109.71 | 300,642 | 88.11 | ||||||||||||||||||
|
Options exercisable at year end
|
250,620 | 107.12 | 219,820 | 92.31 | 265,770 | 86.28 | ||||||||||||||||||
|
Options outstanding
|
Options exercisable
|
||||||||||||||||
|
Number
|
Weighted-
|
Number
|
|||||||||||||||
|
outstanding
|
average
|
Weighted-
|
exercisable
|
Weighted-
|
|||||||||||||
|
as of
|
remaining
|
average
|
as of
|
average
|
|||||||||||||
|
Range of
|
December 31,
|
contractual
|
exercise
|
December 31,
|
exercise
|
||||||||||||
|
exercise prices
|
2012
|
life
|
price
|
2012
|
price
|
||||||||||||
|
$51.01 - 79.05
|
34,973 |
3.0 years
|
$ | 69.97 | 34,973 | $ | 69.97 | ||||||||||
|
79.25 - 125.84
|
144,498 |
3.9 years
|
99.10 | 130,498 | 98.69 | ||||||||||||
|
126.73 - 155.34
|
443,963 |
7.9 years
|
139.10 | 85,149 | 135.31 | ||||||||||||
| 623,434 |
6.7 years
|
125.96 | 250,620 | 107.12 | |||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||
|
average
|
average
|
average
|
||||||||||||||||||||||
|
grant
|
grant
|
grant
|
||||||||||||||||||||||
|
Shares
|
price
|
Shares
|
price
|
Shares
|
price
|
|||||||||||||||||||
|
Unvested at beginning of year
|
35,219 | $ | 98.57 | 44,877 | $ | 102.46 | 37,727 | $ | 99.43 | |||||||||||||||
|
Granted
|
1,614 | 149.68 | 1,540 | 134.44 | 14,415 | 109.62 | ||||||||||||||||||
|
Vested
|
(8,641 | ) | 106.69 | (9,532 | ) | 104.91 | (6,126 | ) | 102.27 | |||||||||||||||
|
Forfeited and canceled
|
(3,270 | ) | 102.00 | (1,666 | ) | 94.35 | (1,139 | ) | 93.92 | |||||||||||||||
|
Unvested at end of year
|
24,922 | 104.52 | 35,219 | 98.57 | 44,877 | 102.46 | ||||||||||||||||||
|
Long Term Incentive Plan - Z Units
|
||||||||||||||||||||||
|
Aggregate
|
Weighted-
|
|||||||||||||||||||||
|
Intrinsic
|
Weighted-
|
average
|
||||||||||||||||||||
|
Total
|
Total
|
Value
|
Total
|
average
|
Remaining
|
|||||||||||||||||
|
Vested
|
Unvested
|
of Unvested
|
Outstanding
|
Grant-date
|
Contractual
|
|||||||||||||||||
|
Units
|
Units
|
Units
|
Units
|
Fair Value
|
Life
|
|||||||||||||||||
|
Balance, December 2009
|
288,651 | 105,881 | $ | 8,751 | 394,532 | $ | 39.36 |
8.2 years
|
||||||||||||||
|
Granted
|
- | 108,000 | 108,000 | |||||||||||||||||||
|
Vested
|
37,629 | (37,629 | ) | - | ||||||||||||||||||
|
Cancelled
|
(4,350 | ) | (4,350 | ) | ||||||||||||||||||
|
Balance, December 2010
|
326,280 | 171,902 | 19,463 | 498,182 | 54.15 |
11.2 years
|
||||||||||||||||
|
Granted
|
- | 46,500 | 46,500 | |||||||||||||||||||
|
Vested
|
44,520 | (44,520 | ) | - | ||||||||||||||||||
|
Converted
|
(191,718 | ) | - | (191,718 | ) | |||||||||||||||||
|
Cancelled
|
- | (3,863 | ) | (3,863 | ) | |||||||||||||||||
|
Balance, December 2011
|
179,082 | 170,019 | 23,719 | 349,101 | 58.17 |
12.3 years
|
||||||||||||||||
|
Granted
|
- | - | - | |||||||||||||||||||
|
Vested
|
28,163 | (28,163 | ) | - | ||||||||||||||||||
|
Converted
|
(16,541 | ) | - | (16,541 | ) | |||||||||||||||||
|
Cancelled
|
- | (1,813 | ) | (1,813 | ) | |||||||||||||||||
|
Balance, December 2012
|
190,704 | 140,043 | $ | 20,800 | 330,747 | $ | 58.44 |
11.3 years
|
||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues:
|
||||||||||||
|
Southern California
|
$ | 249,524 | $ | 223,304 | $ | 200,541 | ||||||
|
Northern California
|
175,325 | 149,457 | 127,302 | |||||||||
|
Seattle Metro
|
94,708 | 81,967 | 70,348 | |||||||||
|
Other real estate assets
|
12,379 | 10,985 | 7,537 | |||||||||
|
Total property revenues
|
$ | 531,936 | $ | 465,713 | $ | 405,728 | ||||||
|
Net operating income:
|
||||||||||||
|
Southern California
|
$ | 166,162 | $ | 146,519 | $ | 132,150 | ||||||
|
Northern California
|
120,540 | 99,047 | 82,288 | |||||||||
|
Seattle Metro
|
62,076 | 52,173 | 43,006 | |||||||||
|
Other real estate assets
|
9,070 | 8,740 | 5,120 | |||||||||
|
Total net operating income
|
357,848 | 306,479 | 262,564 | |||||||||
|
Depreciation
|
(170,592 | ) | (151,428 | ) | (128,221 | ) | ||||||
|
Interest expense before amortization
|
(100,244 | ) | (91,694 | ) | (82,756 | ) | ||||||
|
Amortization expense
|
(11,644 | ) | (11,474 | ) | (4,828 | ) | ||||||
|
Management and other fees from affiliates
|
11,489 | 6,780 | 4,551 | |||||||||
|
General and administrative
|
(23,307 | ) | (20,694 | ) | (23,255 | ) | ||||||
|
Cost of management and other fees
|
(6,513 | ) | (4,610 | ) | (2,707 | ) | ||||||
|
Impairment and other charges
|
- | - | (2,302 | ) | ||||||||
|
Interest and other income
|
13,833 | 17,139 | 27,841 | |||||||||
|
Loss on early retirement of debt
|
(5,009 | ) | (1,163 | ) | (10 | ) | ||||||
|
Equity income (loss) income from co-investments
|
41,745 | (467 | ) | (1,715 | ) | |||||||
|
Gain on remeasurement of co-investment
|
21,947 | - | - | |||||||||
|
Income before discontinued operations
|
$ | 129,553 | $ | 48,868 | $ | 49,162 | ||||||
|
As of December 31,
|
||||||||
|
Assets:
|
2012
|
2011
|
||||||
|
Southern California
|
$ | 1,675,265 | $ | 1,478,018 | ||||
|
Northern California
|
1,489,095 | 1,241,320 | ||||||
|
Seattle Metro
|
699,465 | 579,612 | ||||||
|
Other real estate assets
|
88,330 | 94,088 | ||||||
|
Net reportable operating segments - real estate assets
|
3,952,155 | 3,393,038 | ||||||
|
Real estate under development
|
66,851 | 44,280 | ||||||
|
Co-investments
|
571,345 | 383,412 | ||||||
|
Cash and cash equivalents, including restricted cash
|
42,126 | 35,463 | ||||||
|
Marketable securities
|
92,713 | 74,275 | ||||||
|
Notes and other receivables
|
66,163 | 66,369 | ||||||
|
Other non-segment assets
|
55,870 | 40,127 | ||||||
|
Total assets
|
$ | 4,847,223 | $ | 4,036,964 | ||||
|
Quarter ended
|
Quarter ended
|
Quarter ended
|
Quarter ended
|
|||||||||||||
|
December 31
|
September 30
|
June 30
|
March 31
|
|||||||||||||
|
2012:
|
||||||||||||||||
|
Total property revenues
|
$ | 141,628 | $ | 135,070 | $ | 129,764 | $ | 125,474 | ||||||||
|
Income before discontinued operations
|
$ | 49,640 | $ | 20,221 | $ | 42,490 | $ | 17,202 | ||||||||
|
Net income
|
$ | 49,640 | $ | 20,221 | $ | 42,490 | $ | 27,239 | ||||||||
|
Net income available to common stockholders
|
$ | 43,793 | $ | 16,219 | $ | 37,078 | $ | 22,722 | ||||||||
|
Per share data:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Basic
|
$ | 1.22 | $ | 0.46 | $ | 1.07 | $ | 0.67 | ||||||||
|
Diluted
|
$ | 1.22 | $ | 0.45 | $ | 1.07 | $ | 0.67 | ||||||||
|
Market price:
|
||||||||||||||||
|
High
|
$ | 150.71 | $ | 160.64 | $ | 161.53 | $ | 151.54 | ||||||||
|
Low
|
$ | 136.38 | $ | 147.38 | $ | 146.05 | $ | 136.43 | ||||||||
|
Close
|
$ | 146.65 | $ | 148.24 | $ | 153.92 | $ | 151.51 | ||||||||
|
Dividends declared
|
$ | 1.10 | $ | 1.10 | $ | 1.10 | $ | 1.10 | ||||||||
|
2011:
|
||||||||||||||||
|
Total property revenues
|
$ | 122,373 | $ | 117,226 | $ | 114,906 | $ | 111,208 | ||||||||
|
Income before discontinued operations
|
$ | 14,493 | $ | 11,767 | $ | 10,502 | $ | 12,106 | ||||||||
|
Net income
|
$ | 17,868 | $ | 11,085 | $ | 16,052 | $ | 12,511 | ||||||||
|
Net income available to common stockholders
|
$ | 13,937 | $ | 7,687 | $ | 10,326 | $ | 8,418 | ||||||||
|
Per share data:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Basic
|
$ | 0.42 | $ | 0.23 | $ | 0.32 | $ | 0.27 | ||||||||
|
Diluted
|
$ | 0.42 | $ | 0.23 | $ | 0.32 | $ | 0.27 | ||||||||
|
Market price:
|
||||||||||||||||
|
High
|
$ | 148.44 | $ | 145.40 | $ | 138.31 | $ | 124.41 | ||||||||
|
Low
|
$ | 111.25 | $ | 119.15 | $ | 122.67 | $ | 109.98 | ||||||||
|
Close
|
$ | 140.51 | $ | 120.04 | $ | 135.29 | $ | 124.00 | ||||||||
|
Dividends declared
|
$ | 1.04 | $ | 1.04 | $ | 1.04 | $ | 1.04 | ||||||||
|
Costs
|
||||||||||||||||||||||||||
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
||||||||||||||||||||||||
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||||
|
Property
|
Units
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||
|
Encumbered communities
|
||||||||||||||||||||||||||
|
Anchor Village(The Elliot at Mukilteo)
|
301
|
Mukilteo, WA
|
10,750
|
2,498
|
10,595
|
11,861
|
2,824
|
22,130
|
24,954
|
(9,585)
|
1981
|
01/97
|
3-30
|
|||||||||||||
|
Avondale at Warner Center
|
446
|
Woodland Hills, CA
|
46,761
|
10,536
|
24,522
|
14,571
|
10,601
|
39,028
|
49,629
|
(19,625)
|
1970
|
01/97
|
3-30
|
|||||||||||||
|
Bridgeport
|
184
|
Newark, CA
|
21,724
|
1,608
|
7,582
|
6,107
|
1,525
|
13,772
|
15,297
|
(9,783)
|
1987
|
07/87
|
3-30
|
|||||||||||||
|
Barkley, The
(2)
|
161
|
Anaheim, CA
|
16,784
|
-
|
8,520
|
4,533
|
2,353
|
10,700
|
13,053
|
(4,485)
|
1984
|
04/00
|
3-30
|
|||||||||||||
|
Bel Air
|
462
|
San Ramon, CA
|
55,835
|
12,105
|
18,252
|
22,959
|
12,682
|
40,634
|
53,316
|
(18,970)
|
1988
|
01/97
|
3-30
|
|||||||||||||
|
Belmont Station
|
275
|
Los Angeles, CA
|
30,045
|
8,100
|
66,666
|
2,765
|
8,267
|
69,264
|
77,531
|
(13,106)
|
2008
|
12/08
|
3-30
|
|||||||||||||
|
Bella Villagio
|
231
|
San Jose, CA
|
38,088
|
17,247
|
40,343
|
1,515
|
17,247
|
41,858
|
59,105
|
(3,304)
|
2004
|
09/10
|
3-30
|
|||||||||||||
|
Brentwood
|
140
|
Santa Ana, CA
|
19,283
|
2,833
|
11,303
|
5,482
|
3,502
|
16,116
|
19,618
|
(5,786)
|
1970
|
11/01
|
3-30
|
|||||||||||||
|
Brighton Ridge
|
264
|
Renton, WA
|
14,644
|
2,623
|
10,800
|
2,779
|
2,656
|
13,546
|
16,202
|
(7,375)
|
1986
|
12/96
|
3-30
|
|||||||||||||
|
Brookside Oaks
|
170
|
Sunnyvale, CA
|
19,974
|
7,301
|
16,310
|
19,923
|
10,328
|
33,206
|
43,534
|
(11,170)
|
1973
|
06/00
|
3-30
|
|||||||||||||
|
Camarillo Oaks
|
564
|
Camarillo, CA
|
47,350
|
10,953
|
25,254
|
2,634
|
11,075
|
27,766
|
38,841
|
(15,403)
|
1985
|
07/96
|
3-30
|
|||||||||||||
|
Camino Ruiz Square
|
160
|
Camarillo, CA
|
21,110
|
6,871
|
26,119
|
831
|
6,931
|
26,890
|
33,821
|
(5,525)
|
1990
|
12/06
|
3-30
|
|||||||||||||
|
Canyon Oaks
|
250
|
San Ramon, CA
|
28,989
|
19,088
|
44,473
|
1,338
|
19,088
|
45,811
|
64,899
|
(8,857)
|
2005
|
05/07
|
3-30
|
|||||||||||||
|
Canyon Pointe
|
250
|
Bothell, WA
|
14,391
|
4,692
|
18,288
|
3,507
|
4,693
|
21,794
|
26,487
|
(7,095)
|
1990
|
10/03
|
3-30
|
|||||||||||||
|
Carlyle, The
|
132
|
San Jose, CA
|
18,613
|
3,954
|
15,277
|
9,847
|
5,801
|
23,277
|
29,078
|
(9,265)
|
2000
|
04/00
|
3-30
|
|||||||||||||
|
City View
|
572
|
Hayward, CA
|
63,159
|
9,883
|
37,670
|
20,699
|
10,350
|
57,902
|
68,252
|
(29,059)
|
1975
|
03/98
|
3-30
|
|||||||||||||
|
Coldwater Canyon
|
39
|
Studio City, CA
|
5,538
|
1,674
|
6,640
|
1,178
|
1,676
|
7,816
|
9,492
|
(1,972)
|
1979
|
05/07
|
3-30
|
|||||||||||||
|
Courtyard off Main
|
109
|
Bellevue, WA
|
16,261
|
7,465
|
21,405
|
2,627
|
7,465
|
24,032
|
31,497
|
(1,806)
|
2000
|
10/10
|
3-30
|
|||||||||||||
|
Domaine
|
92
|
Seattle, WA
|
16,866
|
9,059
|
27,177
|
167
|
9,059
|
27,344
|
36,403
|
(266)
|
2009
|
09/12
|
3-30
|
|||||||||||||
|
Elevation
|
157
|
Redmond, WA
|
11,839
|
4,758
|
14,285
|
4,666
|
4,757
|
18,951
|
23,708
|
(2,019)
|
1986
|
06/10
|
3-30
|
|||||||||||||
|
Esplanade
|
278
|
San Jose, CA
|
44,928
|
18,170
|
40,086
|
5,765
|
18,429
|
45,592
|
64,021
|
(13,226)
|
2002
|
11/04
|
3-30
|
|||||||||||||
|
Fairhaven(Treehouse)
|
164
|
Santa Ana, CA
|
17,269
|
2,626
|
10,485
|
4,806
|
2,957
|
14,960
|
17,917
|
(5,128)
|
1970
|
11/01
|
3-30
|
|||||||||||||
|
Fairwood Pond
|
194
|
Renton, WA
|
13,307
|
5,296
|
15,564
|
2,054
|
5,297
|
17,617
|
22,914
|
(5,257)
|
1997
|
10/04
|
3-30
|
|||||||||||||
|
Fountain Park
|
705
|
Playa Vista, CA
|
97,450
|
25,073
|
94,980
|
21,849
|
25,203
|
116,699
|
141,902
|
(36,486)
|
2002
|
02/04
|
3-30
|
|||||||||||||
|
Harvest Park
|
104
|
Santa Rosa, CA
|
10,691
|
6,700
|
15,479
|
888
|
6,690
|
16,377
|
23,067
|
(3,401)
|
2004
|
03/07
|
3-30
|
|||||||||||||
|
Hampton Place /Hampton Court
|
215
|
Glendale, CA
|
21,296
|
6,695
|
16,753
|
5,266
|
6,733
|
21,981
|
28,714
|
(9,914)
|
1970
|
06/99
|
3-30
|
|||||||||||||
|
Hidden Valley
|
324
|
Simi Valley, CA
|
30,603
|
14,174
|
34,065
|
1,404
|
9,725
|
39,918
|
49,643
|
(11,368)
|
2004
|
12/04
|
3-30
|
|||||||||||||
|
Highridge
|
255
|
Rancho Palos Verdes, CA
|
44,807
|
5,419
|
18,347
|
23,194
|
6,073
|
40,887
|
46,960
|
(17,025)
|
1972
|
05/97
|
3-30
|
|||||||||||||
|
Highlands at Wynhaven
|
333
|
Issaquah, WA
|
33,343
|
16,271
|
48,932
|
4,331
|
16,271
|
53,263
|
69,534
|
(8,371)
|
2000
|
08/08
|
3-30
|
|||||||||||||
|
Hillcrest Park
|
608
|
Newbury Park, CA
|
69,555
|
15,318
|
40,601
|
14,623
|
15,755
|
54,787
|
70,542
|
(25,168)
|
1973
|
03/98
|
3-30
|
|||||||||||||
|
Hillsborough Park
|
235
|
La Habra, CA
|
37,909
|
6,291
|
15,455
|
1,414
|
6,272
|
16,888
|
23,160
|
(7,487)
|
1999
|
09/99
|
3-30
|
|||||||||||||
|
Huntington, The
|
276
|
Huntington Beach, CA
|
34,121
|
10,374
|
41,495
|
646
|
10,374
|
42,141
|
52,515
|
(757)
|
1975
|
06/12
|
3-30
|
|||||||||||||
|
Huntington Breakers
|
342
|
Huntington Beach, CA
|
38,734
|
9,306
|
22,720
|
5,399
|
9,315
|
28,110
|
37,425
|
(13,781)
|
1984
|
10/97
|
3-30
|
|||||||||||||
|
Inglenook Court
|
224
|
Bothell, WA
|
8,300
|
3,467
|
7,881
|
5,494
|
3,474
|
13,368
|
16,842
|
(8,091)
|
1985
|
10/94
|
3-30
|
|||||||||||||
|
Magnolia Square
|
156
|
Sunnyvale, CA
|
18,314
|
8,190
|
24,736
|
5,097
|
8,191
|
29,832
|
38,023
|
(5,069)
|
1969
|
09/07
|
3-30
|
|||||||||||||
|
Marbrisa
|
202
|
Long Beach, CA
|
18,959
|
4,700
|
18,605
|
3,082
|
4,760
|
21,627
|
26,387
|
(7,385)
|
1987
|
09/02
|
3-30
|
|||||||||||||
|
Mirabella
|
188
|
Marina Del Rey, CA
|
46,338
|
6,180
|
26,673
|
12,934
|
6,270
|
39,517
|
45,787
|
(14,326)
|
2000
|
05/00
|
3-30
|
|||||||||||||
|
Mill Creek at Windermere
|
400
|
San Ramon, CA
|
50,027
|
29,551
|
69,032
|
1,594
|
29,551
|
70,626
|
100,177
|
(12,721)
|
2005
|
09/07
|
3-30
|
|||||||||||||
|
Montclaire, The
|
390
|
Sunnyvale, CA
|
47,283
|
4,842
|
19,776
|
19,907
|
4,997
|
39,528
|
44,525
|
(27,380)
|
1973
|
12/88
|
3-30
|
|||||||||||||
|
Montebello
|
248
|
Kirkland, WA
|
30,158
|
13,857
|
41,575
|
3,810
|
13,858
|
45,384
|
59,242
|
(684)
|
1996
|
07/12
|
3-30
|
|||||||||||||
|
Montejo
|
124
|
Garden Grove, CA
|
13,307
|
1,925
|
7,685
|
2,264
|
2,194
|
9,680
|
11,874
|
(3,760)
|
1974
|
11/01
|
3-30
|
|||||||||||||
|
Park Hill at Issaquah
|
245
|
Issaquah, CA
|
29,477
|
7,284
|
21,937
|
1,905
|
7,284
|
23,842
|
31,126
|
(6,882)
|
1999
|
02/99
|
3-30
|
|||||||||||||
|
Palisades, The
|
192
|
Bellevue, WA
|
21,277
|
1,560
|
6,242
|
10,331
|
1,565
|
16,568
|
18,133
|
(10,156)
|
1977
|
05/90
|
3-30
|
|||||||||||||
|
Pathways
|
296
|
Long Beach, CA
|
38,219
|
4,083
|
16,757
|
18,076
|
6,239
|
32,677
|
38,916
|
(20,789)
|
1975
|
02/91
|
3-30
|
|||||||||||||
|
Stevenson Place
|
200
|
Fremont, CA
|
22,034
|
996
|
5,582
|
6,974
|
1,001
|
12,551
|
13,552
|
(8,698)
|
1971
|
04/83
|
3-30
|
|||||||||||||
|
Costs
|
||||||||||||||||||||||||||
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
||||||||||||||||||||||||
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||||
|
Property
|
Units
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||
|
Encumbered communities (continued)
|
||||||||||||||||||||||||||
|
Stonehedge Village
|
196
|
Bothell, WA
|
12,657
|
3,167
|
12,603
|
4,531
|
3,201
|
17,100
|
20,301
|
(8,471)
|
1986
|
10/97
|
3-30
|
|||||||||||||
|
Summerhill Park
|
100
|
Sunnyvale, CA
|
13,769
|
2,654
|
4,918
|
1,069
|
2,656
|
5,985
|
8,641
|
(4,530)
|
1988
|
09/88
|
3-30
|
|||||||||||||
|
The Bernard
|
63
|
Seattle, CA
|
10,064
|
3,699
|
11,345
|
43
|
3,689
|
11,398
|
15,087
|
(490)
|
2008
|
09/11
|
3-30
|
|||||||||||||
|
Tierra Vista
|
404
|
Oxnard, CA
|
57,444
|
13,652
|
53,336
|
3,030
|
13,661
|
56,357
|
70,018
|
(16,376)
|
2001
|
01/01
|
3-30
|
|||||||||||||
|
Valley Park
|
160
|
Fountain Valley, CA
|
22,592
|
3,361
|
13,420
|
3,210
|
3,761
|
16,230
|
19,991
|
(6,161)
|
1969
|
11/01
|
3-30
|
|||||||||||||
|
Villa Angelina
|
256
|
Placentia, CA
|
27,542
|
4,498
|
17,962
|
4,726
|
4,962
|
22,224
|
27,186
|
(7,778)
|
1970
|
11/01
|
3-30
|
|||||||||||||
|
Vista Belvedere
|
76
|
Tiburon, CA
|
10,272
|
5,573
|
11,901
|
4,180
|
5,573
|
16,081
|
21,654
|
(5,201)
|
1963
|
08/04
|
3-30
|
|||||||||||||
|
Wandering Creek
|
156
|
Kent, WA
|
5,300
|
1,285
|
4,980
|
3,366
|
1,296
|
8,335
|
9,631
|
(4,945)
|
1986
|
11/95
|
3-30
|
|||||||||||||
|
Waterford, The
|
238
|
San Jose, CA
|
31,975
|
11,808
|
24,500
|
12,418
|
15,165
|
33,561
|
48,726
|
(13,735)
|
2000
|
06/00
|
3-30
|
|||||||||||||
|
Wilshire Promenade
|
149
|
Fullerton, CA
|
18,276
|
3,118
|
7,385
|
6,683
|
3,797
|
13,389
|
17,186
|
(6,013)
|
1992
|
01/97
|
3-30
|
|||||||||||||
|
1,565,599
|
424,411
|
1,295,274
|
366,352
|
439,119
|
1,646,917
|
2,086,036
|
(541,466)
|
|||||||||||||||||||
|
Unencumbered communities
|
||||||||||||||||||||||||||
|
Allegro
|
97
|
Valley Village, CA
|
5,869
|
23,977
|
949
|
5,869
|
24,926
|
30,795
|
(2,624)
|
2010
|
10/10
|
3-30
|
||||||||||||||
|
Alpine Village
|
301
|
Alpine, CA
|
4,967
|
19,728
|
3,690
|
4,982
|
23,403
|
28,385
|
(8,158)
|
1971
|
12/02
|
3-30
|
||||||||||||||
|
Anavia
|
250
|
Anaheim, CA
|
15,925
|
63,712
|
5,469
|
15,925
|
69,181
|
85,106
|
(4,704)
|
2009
|
12/10
|
3-30
|
||||||||||||||
|
Ascent
|
90
|
Kirkland, CA
|
3,924
|
11,862
|
271
|
3,924
|
12,133
|
16,057
|
(86)
|
1988
|
10/12
|
3-30
|
||||||||||||||
|
Axis 2300
|
115
|
Irvine, CA
|
5,405
|
33,585
|
518
|
5,405
|
34,103
|
39,508
|
(3,659)
|
2010
|
08/10
|
3-30
|
||||||||||||||
|
Bellerive
|
63
|
Los Angeles, CA
|
5,401
|
21,803
|
517
|
5,401
|
22,320
|
27,721
|
(1,347)
|
2011
|
08/11
|
3-30
|
||||||||||||||
|
Belmont Terrace
|
71
|
Belmont, CA
|
4,446
|
10,290
|
2,250
|
4,473
|
12,513
|
16,986
|
(3,635)
|
1974
|
10/06
|
3-30
|
||||||||||||||
|
Bennett Lofts
|
113
|
San Francisco, CA
|
21,771
|
50,800
|
80
|
21,771
|
50,880
|
72,651
|
(212)
|
2004
|
12/12
|
3-30
|
||||||||||||||
|
Bonita Cedars
|
120
|
Bonita, CA
|
2,496
|
9,913
|
1,584
|
2,503
|
11,490
|
13,993
|
(4,124)
|
1983
|
12/02
|
3-30
|
||||||||||||||
|
Boulevard
|
172
|
Fremont, CA
|
3,520
|
8,182
|
10,469
|
3,580
|
18,591
|
22,171
|
(9,989)
|
1978
|
01/96
|
3-30
|
||||||||||||||
|
Bridle Trails
|
108
|
Kirkland, WA
|
1,500
|
5,930
|
5,304
|
1,531
|
11,203
|
12,734
|
(5,243)
|
1986
|
10/97
|
3-30
|
||||||||||||||
|
Bristol Commons
|
188
|
Sunnyvale, CA
|
5,278
|
11,853
|
2,033
|
5,293
|
13,871
|
19,164
|
(7,384)
|
1989
|
01/97
|
3-30
|
||||||||||||||
|
416 on Broadway
|
115
|
Glendale, CA
|
8,557
|
34,235
|
756
|
8,557
|
34,991
|
43,548
|
(2,448)
|
2009
|
12/10
|
3-30
|
||||||||||||||
|
Bunker Hill
|
456
|
Los Angeles, CA
|
11,498
|
27,871
|
7,472
|
11,639
|
35,202
|
46,841
|
(15,732)
|
1968
|
03/98
|
3-30
|
||||||||||||||
|
Cairns, The
|
100
|
Seattle, WA
|
6,937
|
20,679
|
364
|
6,939
|
21,041
|
27,980
|
(3,941)
|
2006
|
06/07
|
3-30
|
||||||||||||||
|
Cambridge
|
40
|
Chula Vista, CA
|
497
|
1,973
|
324
|
498
|
2,296
|
2,794
|
(831)
|
1965
|
12/02
|
3-30
|
||||||||||||||
|
Capri at Sunny Hills
|
100
|
Fullerton, CA
|
3,337
|
13,320
|
6,230
|
4,048
|
18,839
|
22,887
|
(6,863)
|
1961
|
09/01
|
3-30
|
||||||||||||||
|
Castle Creek
|
216
|
Newcastle, WA
|
4,149
|
16,028
|
2,097
|
4,833
|
17,441
|
22,274
|
(9,292)
|
1997
|
12/97
|
3-30
|
||||||||||||||
|
CBC Apartments
|
148
|
Goleta, CA
|
6,283
|
24,000
|
2,418
|
6,288
|
26,413
|
32,701
|
(6,800)
|
1962
|
01/06
|
3-30
|
||||||||||||||
|
CentrePointe (The Bluffs II)
|
224
|
San Diego, CA
|
3,405
|
7,743
|
14,218
|
3,442
|
21,924
|
25,366
|
(5,977)
|
1974
|
06/97
|
3-30
|
||||||||||||||
|
Cedar Terrace
|
180
|
Bellevue, WA
|
5,543
|
16,442
|
3,572
|
5,652
|
19,905
|
25,557
|
(6,150)
|
1984
|
01/05
|
3-30
|
||||||||||||||
|
Chestnut Street
|
96
|
Santa Cruz, CA
|
6,582
|
15,689
|
955
|
6,582
|
16,644
|
23,226
|
(2,602)
|
2002
|
07/08
|
3-30
|
||||||||||||||
|
Commons, The
|
264
|
Campbell, CA
|
12,555
|
29,307
|
3,566
|
12,556
|
32,872
|
45,428
|
(3,067)
|
1973
|
07/10
|
3-30
|
||||||||||||||
|
Corbella at Juanita Bay
|
169
|
Kirkland, WA
|
5,801
|
17,415
|
852
|
5,801
|
18,267
|
24,068
|
(1,373)
|
1978
|
11/10
|
3-30
|
||||||||||||||
|
Country Villas
|
180
|
Oceanside, CA
|
4,174
|
16,583
|
2,443
|
4,187
|
19,013
|
23,200
|
(6,884)
|
1976
|
12/02
|
3-30
|
||||||||||||||
|
Delano/Bon Terra
|
126
|
Redmond, WA
|
7,470
|
22,511
|
561
|
7,470
|
23,072
|
30,542
|
(773)
|
2005/2011
|
12/11
|
3-30
|
||||||||||||||
|
Devonshire
|
276
|
Hemet, CA
|
3,470
|
13,786
|
2,282
|
3,482
|
16,056
|
19,538
|
(5,780)
|
1988
|
12/02
|
3-30
|
||||||||||||||
|
Emerald Ridge - North
|
180
|
Bellevue, WA
|
3,449
|
7,801
|
2,828
|
3,449
|
10,629
|
14,078
|
(6,697)
|
1987
|
11/94
|
3-30
|
||||||||||||||
|
Essex Skyline at MacAuthur Place
|
349
|
Santa Ana, CA
|
21,537
|
146,099
|
463
|
21,537
|
146,562
|
168,099
|
(3,536)
|
2008
|
04/12
|
3-30
|
||||||||||||||
|
Evergreen Heights
|
200
|
Kirkland, WA
|
3,566
|
13,395
|
3,346
|
3,649
|
16,658
|
20,307
|
(8,384)
|
1990
|
06/97
|
3-30
|
||||||||||||||
|
Fairways
(3)
|
74
|
Newport Beach, CA
|
-
|
7,850
|
4,218
|
9
|
12,059
|
12,068
|
(4,634)
|
1972
|
06/99
|
3-30
|
||||||||||||||
|
Foothill Commons
|
388
|
Bellevue, WA
|
2,435
|
9,821
|
30,872
|
2,440
|
40,688
|
43,128
|
(18,651)
|
1978
|
03/90
|
3-30
|
||||||||||||||
|
Foothill Gardens/Twin Creeks
|
176
|
San Ramon, CA
|
5,875
|
13,992
|
4,360
|
5,964
|
18,263
|
24,227
|
(9,093)
|
1985
|
02/97
|
3-30
|
||||||||||||||
|
Forest View
|
192
|
Renton, WA
|
3,731
|
14,530
|
1,212
|
3,731
|
15,742
|
19,473
|
(5,132)
|
1998
|
10/03
|
3-30
|
||||||||||||||
|
|
Costs
|
|||||||||||||||||||||||||
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
||||||||||||||||||||||||
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||||
|
Property
|
Units
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||
|
Unencumbered communities (continued)
|
||||||||||||||||||||||||||
|
Fountain Court
|
320
|
Seattle, WA
|
6,702
|
27,306
|
4,214
|
6,985
|
31,237
|
38,222
|
(13,626)
|
2000
|
03/00
|
3-30
|
||||||||||||||
|
Fourth & U
|
171
|
Berkeley, CA
|
8,879
|
52,351
|
1,821
|
8,879
|
54,172
|
63,051
|
(5,429)
|
2010
|
04/10
|
3-30
|
||||||||||||||
|
Hillsdale Garden Apartments
|
697
|
San Mateo, CA
|
22,000
|
94,681
|
17,407
|
22,244
|
111,844
|
134,088
|
(23,317)
|
1948
|
09/06
|
3-30
|
||||||||||||||
|
Hope Ranch Collection
|
108
|
Santa Barbara, CA
|
4,078
|
16,877
|
2,291
|
4,208
|
19,038
|
23,246
|
(3,366)
|
1965
|
03/07
|
3-30
|
||||||||||||||
|
Joule
|
295
|
Seattle, WA
|
14,558
|
69,417
|
2,473
|
14,558
|
71,890
|
86,448
|
(7,421)
|
2010
|
03/10
|
3-30
|
||||||||||||||
|
1000 Kiely
|
121
|
Santa Clara, CA
|
9,359
|
21,845
|
3,675
|
9,359
|
25,520
|
34,879
|
(1,590)
|
1971
|
03/11
|
3-30
|
||||||||||||||
|
Kings Road
|
196
|
Los Angeles, CA
|
4,023
|
9,527
|
7,646
|
4,031
|
17,165
|
21,196
|
(7,801)
|
1979
|
06/97
|
3-30
|
||||||||||||||
|
Le Parc Luxury Apartments
|
140
|
Santa Clara, CA
|
3,090
|
7,421
|
10,766
|
3,092
|
18,185
|
21,277
|
(9,041)
|
1975
|
02/94
|
3-30
|
||||||||||||||
|
Linden Square
|
183
|
Seattle, WA
|
4,374
|
11,588
|
1,886
|
4,202
|
13,646
|
17,848
|
(5,673)
|
1994
|
06/00
|
3-30
|
||||||||||||||
|
Lofts at Pinehurst, The
|
118
|
Ventura, CA
|
1,570
|
3,912
|
4,197
|
1,618
|
8,061
|
9,679
|
(3,461)
|
1971
|
06/97
|
3-30
|
||||||||||||||
|
Magnolia Lane
(4)
|
32
|
Sunnyvale, CA
|
-
|
5,430
|
210
|
-
|
5,640
|
5,640
|
(1,080)
|
2001
|
06/07
|
3-30
|
||||||||||||||
|
Marina City Club
(5)
|
101
|
Marina Del Rey, CA
|
-
|
28,167
|
6,696
|
-
|
34,863
|
34,863
|
(10,453)
|
1971
|
01/04
|
3-30
|
||||||||||||||
|
Marina Cove
(6)
|
292
|
Santa Clara, CA
|
5,320
|
16,431
|
8,311
|
5,324
|
24,738
|
30,062
|
(13,558)
|
1974
|
06/94
|
3-30
|
||||||||||||||
|
Mariners Place
|
105
|
Oxnard, CA
|
1,555
|
6,103
|
1,748
|
1,562
|
7,844
|
9,406
|
(3,476)
|
1987
|
05/00
|
3-30
|
||||||||||||||
|
Meadoweood
|
320
|
Simi Valley, CA
|
7,852
|
18,592
|
5,498
|
7,898
|
24,044
|
31,942
|
(12,206)
|
1986
|
11/96
|
3-30
|
||||||||||||||
|
Mesa Village
|
133
|
Clairemont, CA
|
1,888
|
7,498
|
1,001
|
1,894
|
8,493
|
10,387
|
(2,890)
|
1963
|
12/02
|
3-30
|
||||||||||||||
|
Mira Monte
|
355
|
Mira Mesa, CA
|
7,165
|
28,459
|
7,652
|
7,186
|
36,090
|
43,276
|
(14,088)
|
1982
|
12/02
|
3-30
|
||||||||||||||
|
Miracle Mile/Marbella
|
236
|
Los Angeles, CA
|
7,791
|
23,075
|
10,885
|
7,886
|
33,865
|
41,751
|
(15,215)
|
1988
|
08/97
|
3-30
|
||||||||||||||
|
Mission Hills
|
282
|
Oceanside, CA
|
10,099
|
38,778
|
3,677
|
10,167
|
42,387
|
52,554
|
(11,755)
|
1984
|
07/05
|
3-30
|
||||||||||||||
|
Monterra del Mar/Rey/Sol
|
292
|
Pasadena, CA
|
2,202
|
4,794
|
28,101
|
8,385
|
26,712
|
35,097
|
(12,072)
|
1972
|
04/99
|
3-30
|
||||||||||||||
|
Monterey Villas
|
122
|
Oxnard, CA
|
2,349
|
5,579
|
5,217
|
2,424
|
10,721
|
13,145
|
(4,670)
|
1974
|
07/97
|
3-30
|
||||||||||||||
|
Mt. Sutro
|
99
|
San Francisco, CA
|
2,334
|
8,507
|
2,988
|
2,809
|
11,020
|
13,829
|
(4,924)
|
1973
|
06/01
|
3-30
|
||||||||||||||
|
Muse
|
152
|
Hollywood, CA
|
7,822
|
33,436
|
1,136
|
7,823
|
34,571
|
42,394
|
(3,117)
|
2011
|
02/11
|
3-30
|
||||||||||||||
|
Park Catalina
|
90
|
Los Angeles, CA
|
4,710
|
18,839
|
293
|
4,710
|
19,132
|
23,842
|
(346)
|
2002
|
06/12
|
3-30
|
||||||||||||||
|
Park West
|
126
|
San Francisco, CA
|
9,424
|
21,988
|
659
|
9,424
|
22,647
|
32,071
|
(215)
|
1958
|
09/12
|
3-30
|
||||||||||||||
|
Pinehurst
(7)
|
28
|
Ventura, CA
|
355
|
1,356
|
377
|
6
|
2,082
|
2,088
|
(733)
|
1973
|
12/04
|
3-30
|
||||||||||||||
|
Pointe at Cupertino, The
|
116
|
Cupertino, CA
|
4,505
|
17,605
|
8,388
|
4,505
|
25,993
|
30,498
|
(6,545)
|
1963
|
08/98
|
3-30
|
||||||||||||||
|
Reed Square
|
100
|
Sunnyvale, CA
|
6,873
|
16,037
|
1,897
|
6,873
|
17,934
|
24,807
|
(550)
|
1970
|
01/12
|
3-30
|
||||||||||||||
|
Regency at Encino
|
75
|
Encino, CA
|
3,184
|
12,737
|
1,348
|
3,184
|
14,084
|
17,268
|
(1,730)
|
1989
|
12/09
|
3-30
|
||||||||||||||
|
Salmon Run at Perry Creek
|
132
|
Bothell, WA
|
3,717
|
11,483
|
1,119
|
3,801
|
12,518
|
16,319
|
(5,024)
|
2000
|
10/00
|
3-30
|
||||||||||||||
|
101 San Fernando
|
323
|
San Jose, CA
|
4,173
|
58,961
|
3,678
|
4,173
|
62,639
|
66,812
|
(5,392)
|
2001
|
07/10
|
3-30
|
||||||||||||||
|
Sammamish View
|
153
|
Bellevue, WA
|
3,324
|
7,501
|
5,677
|
3,331
|
13,171
|
16,502
|
(8,094)
|
1986
|
11/94
|
3-30
|
||||||||||||||
|
San Marcos
|
432
|
Richmond, CA
|
15,563
|
36,204
|
26,282
|
22,866
|
55,183
|
78,049
|
(17,358)
|
2003
|
11/03
|
3-30
|
||||||||||||||
|
Santee Court
|
165
|
Los Angeles, CA
|
6,177
|
24,716
|
956
|
6,177
|
25,672
|
31,849
|
(1,992)
|
2004
|
10/10
|
3-30
|
||||||||||||||
|
Santee Village
|
73
|
Los Angeles, CA
|
3,404
|
15,601
|
1,391
|
3,404
|
16,992
|
20,396
|
(997)
|
2011
|
07/11
|
3-30
|
||||||||||||||
|
Shadow Point
|
172
|
Spring Valley, CA
|
2,812
|
11,170
|
1,747
|
2,820
|
12,909
|
15,729
|
(4,606)
|
1983
|
12/02
|
3-30
|
||||||||||||||
|
Summit Park
|
300
|
San Diego, CA
|
5,959
|
23,670
|
3,273
|
5,977
|
26,925
|
32,902
|
(9,704)
|
1972
|
12/02
|
3-30
|
||||||||||||||
|
The Laurels at Mill Creek
|
164
|
Mill Creek, WA
|
1,559
|
6,430
|
4,945
|
1,595
|
11,339
|
12,934
|
(5,607)
|
1981
|
12/96
|
3-30
|
||||||||||||||
|
The Grand
|
243
|
Oakland, CA
|
4,531
|
89,208
|
3,969
|
4,531
|
93,177
|
97,708
|
(13,803)
|
2009
|
01/09
|
3-30
|
||||||||||||||
|
The Sweep Apartments
|
91
|
Goleta, CA
|
5,558
|
21,320
|
1,866
|
5,618
|
23,126
|
28,744
|
(6,481)
|
1967
|
01/06
|
3-30
|
||||||||||||||
|
Trabucco Villas
|
132
|
Lake Forest, CA
|
3,638
|
8,640
|
2,035
|
3,890
|
10,423
|
14,313
|
(4,949)
|
1985
|
10/97
|
3-30
|
||||||||||||||
|
Tuscana
|
30
|
Tracy, CA
|
2,828
|
6,599
|
154
|
2,870
|
6,711
|
9,581
|
(1,260)
|
2007
|
02/07
|
3-30
|
||||||||||||||
|
Via
|
284
|
Sunnyvale, CA
|
22,000
|
82,270
|
169
|
22,016
|
82,423
|
104,439
|
(4,617)
|
2011
|
07/11
|
3-30
|
||||||||||||||
|
Vista Capri - North
|
106
|
San Diego, CA
|
1,663
|
6,609
|
830
|
1,668
|
7,434
|
9,102
|
(2,526)
|
1975
|
12/02
|
3-30
|
||||||||||||||
|
Walnut Heights
|
163
|
Walnut, CA
|
4,858
|
19,168
|
2,212
|
4,887
|
21,351
|
26,238
|
(6,775)
|
1964
|
10/03
|
3-30
|
||||||||||||||
|
Wharfside Pointe
|
142
|
Seattle, WA
|
2,245
|
7,020
|
6,010
|
2,258
|
13,017
|
15,275
|
(6,954)
|
1990
|
06/94
|
3-30
|
||||||||||||||
|
Willow Lake
|
508
|
San Jose, CA
|
43,194
|
101,030
|
857
|
43,194
|
101,887
|
145,081
|
(707)
|
1989
|
10/12
|
3-30
|
||||||||||||||
|
Windsor Ridge
|
216
|
Sunnyvale, CA
|
4,017
|
10,315
|
6,281
|
4,021
|
16,592
|
20,613
|
(11,252)
|
1989
|
03/89
|
3-30
|
||||||||||||||
|
Woodland Commons
|
236
|
Bellevue, WA
|
2,040
|
8,727
|
16,655
|
2,044
|
25,378
|
27,422
|
(10,043)
|
1978
|
03/90
|
3-30
|
||||||||||||||
|
Woodside Village
|
145
|
Ventura, CA
|
5,331
|
21,036
|
2,828
|
5,341
|
23,854
|
29,195
|
(6,678)
|
1987
|
12/04
|
3-30
|
||||||||||||||
|
29,207
|
1,565,599
|
948,416
|
3,263,992
|
740,286
|
980,247
|
3,972,447
|
4,952,694
|
(1,062,438)
|
|
|||||||||||||||||
|
Costs
|
||||||||||||||||||||||||||||||||||
|
Rentable
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|||||||||||||||||||||||||||||||
|
Square
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
Accumulated
|
Date of
|
Date
|
Lives
|
||||||||||||||||||||||||||
|
Property
|
Footage
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||||||
|
Other real estate assets
|
||||||||||||||||||||||||||||||||||
|
Office Buildings
|
||||||||||||||||||||||||||||||||||
|
Essex Hollywood
|
35,000 |
Los Angeles, CA
|
10,200 | 13,800 | 2,177 | 10,200 | 15,977 | 26,177 | (4,243) | 1938 | 07/06 | 3-30 | ||||||||||||||||||||||
|
Santa Clara Square retail
|
139,000 |
Santa Clara, CA
|
6,472 | 11,704 | 2,636 | 6,472 | 14,340 | 20,812 | (1,711) | 1970 | 09/11 | 3-30 | ||||||||||||||||||||||
|
925/935 East Meadow
|
31,900 |
Palo Alto, CA
|
1,401 | 3,172 | 7,985 | 3,147 | 9,411 | 12,558 | (3,866) | 1988 | 11/97 | 3-30 | ||||||||||||||||||||||
|
17461 Derian
|
110,000 |
Irvine, CA
|
3,079 | 12,315 | 6,037 | 3,105 | 18,326 | 21,431 | (9,259) | 1983 | 07/00 | 3-30 | ||||||||||||||||||||||
|
Consolidated Development Pipeline
|
31,957 | - | 34,894 | 66,851 | - | 66,851 | - | |||||||||||||||||||||||||||
|
Total apartment communities and other real estate assets
|
$ | 1,565,599 | $ | 1,001,525 | $ | 3,304,983 | $ | 794,015 | $ | 1,070,022 | $ | 4,030,501 | $ | 5,100,523 | $ | (1,081,517) | ||||||||||||||||||
|
(1)
|
The aggregate cost for federal income tax purposes is approximately $4.0 billion (unaudited).
|
|
(2)
|
The land is leased pursuant to a ground lease expiring 2082.
|
|
(3)
|
The land is leased pursuant to a ground lease expiring 2027.
|
|
(4)
|
The land is leased pursuant to a ground lease expiring 2070.
|
|
(5)
|
The land is leased pursuant to a ground lease expiring 2067.
|
|
(6)
|
A portion of land is leased pursuant to a ground lease expiring in 2028.
|
|
(7)
|
The land is leased pursuant to a ground lease expiring in 2028.
|
|
2012
|
2011
|
2010
|
2012
|
2011
|
2010
|
||||||||||||||||||||
|
Rental properties:
|
Accumulated depreciation:
|
||||||||||||||||||||||||
|
Balance at beginning of year
|
$ | 4,313,064 | $ | 3,964,561 | $ | 3,310,152 |
Balance at beginning of year
|
$ | 920,026 | $ | 775,553 | $ | 646,686 | ||||||||||||
|
Improvements
|
97,947 | 219,692 | 51,101 |
Depreciation expense - Acquisitions
|
3,744 | 1,279 | 2,505 | ||||||||||||||||||
|
Acquisition of real estate
|
619,743 | 103,300 | 387,300 |
Depreciation expense - Discontinued operations
|
2,108 | 315 | 700 | ||||||||||||||||||
|
Development of real estate
|
25,545 | 44,280 | 216,008 |
Depreciation expense - Rental properties
|
161,492 | 148,337 | 125,662 | ||||||||||||||||||
|
Disposition of real estate
|
(22,627 | ) | (18,769 | ) | - |
Dispositions
|
(5,853 | ) | (5,458 | ) | - | ||||||||||||||
|
Balance at the end of year
|
$ | 5,033,672 | $ | 4,313,064 | $ | 3,964,561 |
Balance at the end of year
|
$ | 1,081,517 | $ | 920,026 | $ | 775,553 | ||||||||||||
|
ESSEX PROPERTY TRUST, INC.
|
|
|
(Registrant)
|
|
|
Date: February 22, 2013
|
|
|
By: /S/ MICHAEL T. DANCE
|
|
|
|
Michael T. Dance
|
|
|
Executive Vice President, Chief Financial Officer
|
|
(Authorized Officer, Principal Financial Officer)
|
|
|
By: /S/ BRYAN G. HUNT
|
|
|
Bryan G. Hunt
|
|
|
First Vice President, Chief Accounting Officer
|
|
Signature
|
Title
|
Date
|
|
/S/ MICHAEL J. SCHALL
|
Chief Executive Officer and President, and Director
|
February 22, 2013
|
|
Michael J. Schall
|
(Principal Executive Officer)
|
|
|
/S/ KEITH R. GUERICKE
|
Director, and Vice Chairman of the Board
|
February 22, 2013
|
|
Keith R. Guericke
|
||
|
/S/ GEORGE M. MARCUS
|
Director and Chairman of the Board
|
February 22, 2013
|
|
George M. Marcus
|
||
|
/S/ DAVID W. BRADY
|
Director
|
February 22, 2013
|
|
David W. Brady
|
||
|
/S/ GARY P. MARTIN
|
Director
|
February 22, 2013
|
|
Gary P. Martin
|
||
|
/S/ ISSIE N. RABINOVITCH
|
Director
|
February 22, 2013
|
|
Issie N. Rabinovitch
|
|
Signature
|
Title
|
Date
|
|
/S/ THOMAS E. RANDLETT
|
Director
|
February 22, 2013
|
|
Thomas E. Randlett
|
||
|
/S/ BYRON A. SCORDELIS.
|
Director
|
February 22, 2013
|
|
Byron A. Scordelis
|
||
|
/S/ JANICE L. SEARS.
|
Director
|
February 22, 2013
|
|
Janice L. Sears
|
||
|
/S/ CLAUDE J. ZINNGRABE
|
Director
|
February 22, 2013
|
|
Claude J. Zinngrabe
|
|
Exhibit No.
|
Document
|
|
3.1
|
Articles of Restatement of Essex Property Trust, Inc., attached as Exhibit 3.1 to the Company's Current Report on Form 8-K, filed February 16, 2012, and incorporated herein by reference.
|
|
3.2
|
Second Amended and Restated Bylaws of Essex Property Trust, Inc., dated as of September 16, 2008, attached as Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed September 22, 2008, and incorporated herein by reference.
|
|
4.1
|
Form of 4.875% Series G Cumulative Convertible Preferred Stock Certificate, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed July 27, 2006, and incorporated herein by reference.
|
|
4.2
|
Form of 7.125% Series H Cumulative Redeemable Preferred Stock Certificate, attached as Exhibit 4.1 to the Company's Current Report on Form 8-K, filed April 13, 2011, and incorporated herein by reference.
|
|
4.3
|
Indenture, dated August 15, 2012, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.625% Senior Notes due 2022 and the guarantee thereof, attached as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed August 15, 2012, and incorporated herein by reference.
|
|
10.1
|
Essex Property Trust, Inc. 1994 Stock Incentive Plan, (amended and restated), attached as Exhibit 10.1 to the Company's Form 10-Q for the quarter ended June 30, 2000 and incorporated herein by reference.*
|
|
10.2
|
Form of Essex Property Trust, Inc. 1994 Non-Employee and Director Stock Incentive Plan, attached as Exhibit 10.3 to the Company's Registration Statement on Form S-11 (Registration No. 33-76578), which became effective on June 6, 1994, and incorporated herein by reference.*
|
|
10.3
|
Agreement between Essex Property Trust, Inc. and George M. Marcus, dated March 27, 2003 attached as Exhibit 10.32 to the Company's Form 10-K for the year ended December 31, 2002 and incorporated herein by reference.
|
|
10.4
|
Essex Property Trust, Inc. 2004 Stock Incentive Plan, attached as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2004, and incorporated herein by reference.*
|
|
10.5
|
2005 Deferred Compensation Plan (as amended and restated) of Essex Portfolio, L.P., dated as of December 2, 2008, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 8, 2008, and incorporated herein by reference.*
|
|
10.6
|
Executive Severance Plan of Essex Property Trust, Inc., amended and restated effective as of December 31, 2008, attached as Exhibit 10.2 to the Company's Current Report on Form 8-K, filed December 8, 2008, and incorporated herein by reference.*
|
|
10.7
|
Second Amended and Restated Agreement of Limited Partnership of Essex Portfolio, L.P., dated as of May 27, 2009, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed May 27, 2009, and incorporated herein by reference.*
|
|
10.8
|
First Amendment to the Second Amended and Restated Agreement of Limited Partnership of Essex Portfolio, L.P., dated as of December 23, 2009, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 30, 2009, and incorporated herein by reference.*
|
|
10.9
|
Form of Indemnification Agreement between Essex Property Trust, Inc. and its directors and officers, attached as Exhibit 99.1 to the Company's Current Report on Form 8-K, filed February 25, 2011, and incorporated herein by reference.*
|
|
10.10
|
Note Purchase Agreement, dated as of March 31, 2011, among Essex Portfolio, L.P., Essex Property Trust, Inc. and the purchasers of the notes party thereto (including the form of the 4.36% Senior Guaranteed Notes, due March 31, 2016), attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed April 1, 2011, and incorporated herein by reference.†
|
|
10.11
|
Second Amendment to the Second Amended and Restated Agreement of Limited Partnership of Essex Portfolio, L.P., dated as of April 13, 2011, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed April 13, 2011, and incorporated herein by reference.
|
|
10.12
|
Note Purchase Agreement, dated as of June 30, 2011, among Essex Portfolio, L.P., Essex Property Trust, Inc. and the purchasers of the notes party thereto (including the forms of the 4.50% Senior Guaranteed Notes, Series A, due September 30, 2017, and the 4.92% Senior Guaranteed Notes, Series B, due December 30, 2019) , attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed July 5, 2011, and incorporated herein by reference.†
|
|
10.13
|
Amended and Restated 2004 Non-Employee Director Equity Award Program, dated May 1, 2011, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference.*
|
|
10.14
|
Amended and Restated Revolving Credit Agreement, dated as of September 16, 2011, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent, Swing Line Lender and L/C Issuer, and other lenders as specified therein, attached as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, and incorporated herein by reference.
|
|
10.15
|
Equity Distribution Agreement between the Company and Cantor Fitzgerald & Co. dated March 5, 2012 (relating to common stock), attached as exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on March 7, 2012, and incorporated herein by reference.
|
|
10.16
|
Equity Distribution Agreement between the Company and Cantor Fitzgerald & Co. dated March 5, 2012 (relating to preferred stock), attached as exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on March 7, 2012, and incorporated herein by reference.
|
|
10.17
|
Note Purchase Agreement, dated as of March 14, 2012, among Essex Portfolio, L.P., the Company and the purchasers of the notes party thereto (including the forms of the 4.27% Senior Guaranteed Notes, Series C, due April 30, 2021, the 4.30% Senior Guaranteed Notes, Series D, due June 29, 2021, and the 4.37% Senior Guaranteed Notes, Series E, due August 30, 2021), attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on March 20, 2012, and incorporated herein by reference. †
|
|
10.18
|
First Amendment to Amended and Restated Revolving Credit Agreement, dated May 31, 2012, filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and incorporated herein by reference.
|
|
10.19
|
Modification Agreement, dated July 30, 2012, filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and incorporated herein by reference
|
|
10.20
|
Registration Rights Agreement, dated August 15, 2012, among Essex Portfolio, L.P., the Company and Citigroup Global Markets Inc., J.P. Morgan Securities LLC and Wells Fargo Securities, LLC as representatives of the several initial purchasers, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on August 15, 2012, and incorporated herein by reference.
|
|
10.21
|
Amendment to Agreement, dated as of September 11, 2012, between the Company and George Marcus, attached as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, and incorporated herein by reference.
|
|
10.22
|
Third Amendment to the Second Amended and Restated Agreement of Limited Partnership of Essex Portfolio, L.P., as amended, dated December 4, 2012, attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on December 10, 2012, and incorporated herein by reference.
|
|
Schedule of Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends.
|
|
|
14.1
|
Code of Business Conduct and Ethics, attached as Exhibit 14.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, and incorporated herein by reference.
|
|
List of Subsidiaries of Essex Property Trust, Inc.
|
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
|
24.1
|
Power of Attorney (see signature page)
|
|
Certification of Michael J. Schall, Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Michael T. Dance, Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Michael J. Schall, Principal Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Michael T. Dance, Principal Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|