These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2011
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
30-0108820
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Units
|
|
New York Stock Exchange
|
|
|
|
PAGE
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 1B.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 7A.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 9A.
|
||
|
|
|
|
|
ITEM 9B.
|
||
|
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
||
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
|
/d
|
|
per day
|
|
|
|
|
|
|
|
Bbls
|
|
barrels
|
|
|
|
|
|
|
|
Btu
|
|
British thermal unit, an energy measurement used by gas companies to convert the volume of gas used to its heat equivalent, and thus calculate the actual energy content
|
|
|
|
|
|
|
|
Capacity
|
|
capacity of a pipeline, processing plant or storage facility refers to the maximum capacity under normal operating conditions and, with respect to pipeline transportation capacity, is subject to multiple factors (including natural gas injections and withdrawals at various delivery points along the pipeline and the utilization of compression) which may reduce the throughput capacity from specified capacity levels
|
|
|
|
|
|
|
|
Mcf
|
|
thousand cubic feet
|
|
|
|
|
|
|
|
MMBtu
|
|
million British thermal units
|
|
|
|
|
|
|
|
MMcf
|
|
million cubic feet
|
|
|
|
|
|
|
|
Bcf
|
|
billion cubic feet
|
|
|
|
|
|
|
|
NGL
|
|
natural gas liquid, such as propane, butane and natural gasoline
|
|
|
|
|
|
|
|
Tcf
|
|
trillion cubic feet
|
|
|
|
|
|
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
|
|
|
|
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
|
|
|
|
|
|
Reservoir
|
|
a porous and permeable underground formation containing a natural accumulation of producible natural gas and/or oil that is confined by impermeable rock or water barriers
|
|
|
|
|
|
|
|
WTI
|
|
West Texas Intermediate Crude
|
|
|
General Partner
Interest (as a %
of total
partnership
interest)
|
|
Incentive
Distribution
Rights
(“IDRs”)
|
|
Limited
Partner Units
|
|||
|
ETP
|
1.5
|
%
|
|
100
|
%
|
|
50,226,967
|
|
|
Regency
|
1.8
|
%
|
|
100
|
%
|
|
26,266,791
|
|
|
•
|
acquired the general partner interest and IDRs in Regency in exchange for 3,000,000 Series A Convertible preferred units (“the Preferred Units”) having an aggregate liquidation preference of $300 million;
|
|
•
|
acquired from ETP an indirect 49.9% interest in Midcontinent Express Pipeline LLC (“MEP”), ETP’s joint venture with Kinder Morgan Energy Partners, L.P. (“KMP”) to operate the Midcontinent Express Pipeline, and an option to acquire an additional 0.1% interest in MEP in exchange for the redemption by ETP of approximately 12.3 million ETP Common Units we previously owned; and,
|
|
•
|
acquired 26.3 million Regency Common Units in exchange for our contribution to Regency of all interests in MEP acquired by the Parent Company from ETP, including the option to acquire an additional 0.1% interest.
|
|
•
|
ETP is a publicly traded partnership owning and operating a diversified portfolio of energy assets. ETP has pipeline operations in Arizona, Arkansas, Colorado, Louisiana, New Mexico, Utah and West Virginia and owns the largest intrastate pipeline system in Texas. ETP currently has natural gas operations that include more than 17, 500 miles of gathering and transportation pipelines, treating and processing assets, and three storage facilities located in Texas. ETP also holds a 70% membership interest in Lone Star NGL LLC (“Lone Star”), a joint venture that owns and operates NGL storage, fractionation and transportation assets in Texas, Louisiana and Mississippi.
|
|
•
|
Regency is a publicly traded partnership engaged in the gathering and processing, contract compression, treating and transportation of natural gas and the transportation, fractionation and storage of NGLs. Regency focuses on providing midstream services in some of the most prolific natural gas producing regions in the United States, including the Eagle Ford, Haynesville, Barnett, Fayetteville, Marcellus, Bone Spring and Avalon Shales, as well as the Permian Delaware basin. Its assets are primarily located in Texas, Louisiana, Arkansas, Pennsylvania, California, Mississippi, Alabama, West Virginia and the mid-continent region of the United States, which includes Kansas, Colorado and Oklahoma. Regency also holds a 30% membership interest in Lone Star.
|
|
•
|
Capacity of 5.2 Bcf/d
|
|
•
|
Approximately 2,950 miles of natural gas pipeline
|
|
•
|
Two storage facilities with 12.4 Bcf of total working gas capacity
|
|
•
|
Bi-directional capabilities
|
|
•
|
Capacity of 1.2 Bcf/d
|
|
•
|
Approximately 600 miles of natural gas pipeline
|
|
•
|
Connects Waha to Katy market hubs
|
|
•
|
Capacity of 5.5 Bcf/d
|
|
•
|
Approximately 4,350 miles of natural gas pipeline
|
|
•
|
Bammel storage facility with 62 Bcf of total working gas capacity
|
|
•
|
Capacity of 2.4 Bcf/d
|
|
•
|
Approximately 370 miles of natural gas pipeline
|
|
•
|
Capacity of 2.1 Bcf/d
|
|
•
|
Approximately 2,690 miles of interstate natural gas pipeline
|
|
•
|
Bi-directional capabilities
|
|
•
|
Capacity of 2.4 Bcf/d
|
|
•
|
Approximately 195 miles of interstate natural gas pipeline
|
|
•
|
Bi-directional capabilities
|
|
•
|
Capacity of 2.0 Bcf/d
|
|
•
|
Approximately 185 miles of interstate natural gas pipeline
|
|
•
|
50/50 joint venture with Kinder Morgan Energy Partners, L.P. (“KMP”)
|
|
•
|
Approximately 5,540 miles of natural gas pipeline
|
|
•
|
One natural gas processing plant (the La Grange plant) with aggregate capacity of 210 MMcf/d
|
|
•
|
12 natural gas treating facilities with aggregate capacity of 1.6 Bcf/d
|
|
•
|
Four natural gas conditioning facilities with aggregate capacity of 650 MMcf/d
|
|
•
|
Approximately 160 miles of natural gas pipeline
|
|
•
|
One natural gas processing plant (the Godley plant) with aggregate capacity of 480 MMcf/d
|
|
•
|
One natural gas conditioning facility with capacity of 100 MMcf/d
|
|
•
|
Approximately 1,390 miles of natural gas pipeline
|
|
•
|
Five natural gas conditioning facilities with aggregate capacity of 96 MMcf/d
|
|
•
|
Approximately 240 miles of natural gas pipeline
|
|
•
|
Three natural gas treating facilities with aggregate capacity of 385 MMcf/d
|
|
•
|
Capacity of 137,000 Bbls
|
|
•
|
Approximately 1,170 miles of NGL transmission pipelines
|
|
•
|
Working storage capacity of approximately 43 million Bbls
|
|
•
|
Approximately 140 miles of NGL transmission pipelines
|
|
•
|
Working storage capacity of four million Bbls
|
|
•
|
One cryogenic processing plant (the Chalmette Plant) with 850 MMcf/d residue capacity and 26,000 Bbls/d NGL capacity
|
|
•
|
20% non-operating interest held by Lone Star
|
|
•
|
One cryogenic processing plant (the Chalmette Plant) with 54 MMcf/d capacity
|
|
•
|
One cryogenic processing plant (the Sorrento Plant) with 28 MMcf/d capacity
|
|
•
|
One NGL fractionator with 25,000 Bbls/d capacity
|
|
•
|
Approximately 100 miles of NGL pipelines
|
|
•
|
Approximately 442 miles of natural gas pipeline
|
|
•
|
Two cryogenic natural gas processing facilities, a refrigeration plant, a conditioning plant and two amine treating plants
|
|
•
|
Approximately 565 miles of natural gas pipeline
|
|
•
|
Two treating plants
|
|
•
|
Approximately 806 miles of natural gas pipeline
|
|
•
|
One cryogenic natural gas processing plant
|
|
•
|
Approximately 3,470 miles of natural gas pipeline
|
|
•
|
One processing plant
|
|
•
|
A 49.99% general partner interest in its RIGS Haynesville Partnership Co. joint venture (“HPC”), which owns Regency Intrastate Gas System (“RIGS”), a 450 mile intrastate pipeline that delivers natural gas from Northwest Louisiana to downstream pipelines and markets;
|
|
•
|
a 50% membership interest in Midcontinent Express Pipeline LLC (“MEP”), which owns an interstate natural gas pipeline with approximately 500 miles stretching from Southeast Oklahoma through Northeast Texas, northern Louisiana and Central Mississippi to an interconnect with the Transcontinental Gas Pipe Line system in Butler, Alabama;
|
|
•
|
a 30% membership interest in Lone Star, an entity owning a diverse set of midstream energy assets including NGL pipelines, storage, fractionation and processing facilities located in Texas, Mississippi and Louisiana; and
|
|
•
|
a 33.33% interest in Ranch JV, which, upon completion of construction in the fourth quarter of 2012, will process natural gas delivered from the NGL-rich Bone Spring and Avalon Shale formations in West Texas.
|
|
•
|
the certification and construction of new facilities;
|
|
•
|
the review and approval of transportation rates;
|
|
•
|
the types of services that ETP’s and Regency’s regulated assets are permitted to perform;
|
|
•
|
the terms and conditions associated with these services;
|
|
•
|
the extension or abandonment of services and facilities;
|
|
•
|
the maintenance of accounts and records;
|
|
•
|
the acquisition and disposition of facilities; and
|
|
•
|
the initiation and discontinuation of services.
|
|
•
|
restricting how ETP and Regency can release materials or waste products into the air, water, or soils;
|
|
•
|
limiting or prohibiting construction activities in sensitive areas such as wetlands or areas of endangered species habitat, or otherwise constraining how or when construction is conducted;
|
|
•
|
requiring remedial action to mitigate pollution from former operations, or requiring plans and activities to prevent pollution from ongoing operations; and
|
|
•
|
imposing substantial liabilities on ETP and Regency for pollution resulting from its operations, including, for example, potentially enjoining the operations of facilities if it were determined that they did not comply with permit terms.
|
|
•
|
the amount of natural gas transported through ETP’s and Regency’s transportation pipelines and gathering systems;
|
|
•
|
the level of throughput in its processing and treating operations;
|
|
•
|
the fees they charged and the margins realized by ETP and Regency for their gathering, treating, processing, storage and transportation services;
|
|
•
|
the price of natural gas and NGLs;
|
|
•
|
the relationship between natural gas and NGL prices;
|
|
•
|
the amount of cash distributions ETP receives with respect to its ownership of AmeriGas common units;
|
|
•
|
the weather in their respective operating areas;
|
|
•
|
the level of competition from other midstream companies, interstate pipeline companies and other energy providers;
|
|
•
|
the level of their respective operating costs;
|
|
•
|
prevailing economic conditions; and
|
|
•
|
the level of their respective derivative activities.
|
|
•
|
the level of capital expenditures they make;
|
|
•
|
the level of costs related to litigation and regulatory compliance matters;
|
|
•
|
the cost of acquisitions, if any;
|
|
•
|
the levels of any margin calls that result from changes in commodity prices;
|
|
•
|
debt service requirements;
|
|
•
|
fluctuations in working capital needs;
|
|
•
|
their ability to borrow under their respective credit facilities;
|
|
•
|
their ability to access capital markets;
|
|
•
|
restrictions on distributions contained in their respective debt agreements; and
|
|
•
|
the amount, if any, of cash reserves established by the board of directors and their respective general partners in their discretion for the proper conduct of their respective businesses.
|
|
•
|
interest expense and principal payments on our indebtedness;
|
|
•
|
restrictions on distributions contained in any current or future debt agreements;
|
|
•
|
our general and administrative expenses;
|
|
•
|
expenses of our subsidiaries other than ETP or Regency, including tax liabilities of our corporate subsidiaries, if any;
|
|
•
|
capital contributions we may make to maintain our General Partner interests in ETP or Regency upon the issuance of additional partnership securities by ETP or Regency, as applicable; and
|
|
•
|
reserves our General Partner believes prudent for us to maintain for the proper conduct of our business or to provide for future distributions.
|
|
•
|
a significant portion of ETP’s and Regency’s cash flows from operations will be dedicated to the payment of principal and interest on outstanding debt and will not be available for other purposes, including payment of distributions to us;
|
|
•
|
covenants contained in ETP’s and Regency’s existing debt agreements require ETP and Regency to meet financial tests that may adversely affect their flexibility in planning for and reacting to changes in their respective businesses;
|
|
•
|
ETP’s and Regency’s ability to obtain additional financing for working capital, capital expenditures, acquisitions and general partnership purposes may be limited;
|
|
•
|
ETP and Regency may be at a competitive disadvantage relative to similar companies that have less debt;
|
|
•
|
ETP and Regency may be more vulnerable to adverse economic and industry conditions as a result of their significant debt levels; and
|
|
•
|
failure to comply with the various restrictive covenants of the debt agreements could negatively impact ETP’s and Regency’s ability to incur additional debt, including their ability to utilize the available capacity under their revolving credit facilities, and to pay distributions.
|
|
•
|
our Unitholders’ current proportionate ownership interest in us will decrease;
|
|
•
|
the amount of cash available for distribution on each Common Unit or partnership security may decrease;
|
|
•
|
the ratio of taxable income to distributions may increase;
|
|
•
|
the relative voting strength of each previously outstanding Common Unit may be diminished; and
|
|
•
|
the market price of our Common Units may decline.
|
|
•
|
a court or government agency determined that we were conducting business in a state but had not complied with that particular state’s partnership statute; or
|
|
•
|
a limited partner’s right to act with other Unitholders to take other actions under our partnership agreement is found to constitute “control” of our business.
|
|
•
|
voluntarily withdraws from the partnership by giving notice to the other partners;
|
|
•
|
transfers all, but not less than all, of its partnership interests to another entity in accordance with the terms of ETP’s or Regency’s partnership agreement, as applicable;
|
|
•
|
makes a general assignment for the benefit of creditors, files a voluntary bankruptcy petition, seeks to liquidate, acquiesces in the appointment of a trustee, receiver or liquidator, or becomes subject to an involuntary bankruptcy petition; or
|
|
•
|
dissolves itself under Delaware law without reinstatement within the requisite period.
|
|
•
|
Unitholders’ current proportionate ownership interest in ETP or Regency, as applicable, will decrease;
|
|
•
|
the amount of cash available for distribution on each common unit or partnership security may decrease;
|
|
•
|
the ratio of taxable income to distributions may increase;
|
|
•
|
the relative voting strength of each previously outstanding common unit may be diminished; and
|
|
•
|
the market price of ETP’s or Regency’s Common Units, as applicable, may decline.
|
|
•
|
the allocation of shared overhead expenses to ETP, Regency and us;
|
|
•
|
the interpretation and enforcement of contractual obligations between us and our affiliates, on the one hand, and ETP or Regency, on the other hand;
|
|
•
|
the determination of the amount of cash to be distributed to ETP’s or Regency’s partners and the amount of cash to be reserved for the future conduct of ETP’s or Regency’s business;
|
|
•
|
the determination whether to make borrowings under ETP’s or Regency’s respective revolving credit facility to pay distributions to ETP’s or Regency’s partners, as applicable; and
|
|
•
|
any decision we make in the future to engage in business activities independent of ETP or Regency.
|
|
•
|
Our General Partner is allowed to take into account the interests of parties other than us, including ETP, Regency and their respective affiliates and any General Partners and limited partnerships acquired in the future, in resolving conflicts of interest, which has the effect of limiting its fiduciary duties to us.
|
|
•
|
Our General Partner has limited its liability and reduced its fiduciary duties under the terms of our partnership agreement, while also restricting the remedies available for actions that, without these limitations, might constitute breaches of fiduciary duty. As a result of purchasing our units, Unitholders consent to various actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable state law.
|
|
•
|
Our General Partner determines the amount and timing of our investment transactions, borrowings, issuances of additional partnership securities and reserves, each of which can affect the amount of cash that is available for distribution.
|
|
•
|
Our General Partner determines which costs it and its affiliates have incurred are reimbursable by us.
|
|
•
|
Our partnership agreement does not restrict our General Partner from causing us to pay it or its affiliates for any services rendered, or from entering into additional contractual arrangements with any of these entities on our behalf, so long as the terms of any such payments or additional contractual arrangements are fair and reasonable to us.
|
|
•
|
Our General Partner controls the enforcement of obligations owed to us by it and its affiliates.
|
|
•
|
Our General Partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
|
•
|
permits our General Partner to make a number of decisions in its individual capacity, as opposed to in its capacity as our General Partner. This entitles our General Partner to consider only the interests and factors that it desires, and it has no duty or obligation to give any consideration to any interest of, or factors affecting, us, our affiliates or any limited partner;
|
|
•
|
provides that our General Partner is entitled to make other decisions in “good faith” if it reasonably believes that the decisions are in our best interests;
|
|
•
|
generally provides that affiliated transactions and resolutions of conflicts of interest not approved by the Audit and Conflicts Committee of the board of directors of our General Partner and not involving a vote of Unitholders must be on terms no less favorable to us than those generally being provided to or available from unrelated third parties or be “fair and reasonable” to us and that, in determining whether a transaction or resolution is “fair and reasonable,” our General Partner may consider the totality of the relationships among the parties involved, including other transactions that may be particularly advantageous or beneficial to us; and
|
|
•
|
provides that our General Partner and its officers and directors will not be liable for monetary damages to us, our limited partners or assignees for any acts or omissions unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that the General Partner or those other persons acted in bad faith or engaged in fraud, willful misconduct or gross negligence.
|
|
•
|
the impact of weather on the demand for oil and natural gas;
|
|
•
|
the level of domestic oil and natural gas production;
|
|
•
|
the availability of imported oil and natural gas;
|
|
•
|
actions taken by foreign oil and gas producing nations;
|
|
•
|
the availability of local, intrastate and interstate transportation systems;
|
|
•
|
the price, availability and marketing of competitive fuels;
|
|
•
|
the demand for electricity;
|
|
•
|
the impact of energy conservation efforts; and
|
|
•
|
the extent of governmental regulation and taxation.
|
|
•
|
inability to identify attractive acquisition candidates or negotiate acceptable purchase contracts with them;
|
|
•
|
inability to raise financing for such acquisitions on economically acceptable terms; or
|
|
•
|
inability to outbid by competitors, some of which are substantially larger than ETP or Regency and may have greater financial resources and lower costs of capital.
|
|
•
|
fail to realize anticipated benefits, such as new customer relationships, cost-savings or cash flow enhancements;
|
|
•
|
decrease its liquidity by using a significant portion of its available cash or borrowing capacity to finance acquisitions;
|
|
•
|
significantly increase its interest expense or financial leverage if the acquisition is financed with additional debt;
|
|
•
|
encounter difficulties operating in new geographic areas or new lines of business;
|
|
•
|
incur or assume unanticipated liabilities, losses or costs associated with the business or assets acquired for which there is no indemnity or the indemnity is inadequate;
|
|
•
|
be unable to hire, train or retrain qualified personnel to manage and operate its growing business and assets;
|
|
•
|
less effectively manage its historical assets, due to the diversion of management’s attention from other business concerns; or
|
|
•
|
incur other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges.
|
|
•
|
inability to identify pipeline construction opportunities with favorable projected financial returns;
|
|
•
|
inability to raise financing for its identified pipeline construction opportunities; or
|
|
•
|
inability to secure sufficient natural gas transportation commitments from potential customers due to competition from other pipeline construction projects or for other reasons.
|
|
•
|
operating terms and conditions of service;
|
|
•
|
the types of services interstate pipelines may offer their customers;
|
|
•
|
construction of new facilities;
|
|
•
|
acquisition, extension or abandonment of services or facilities;
|
|
•
|
reporting and information posting requirements;
|
|
•
|
accounts and records; and
|
|
•
|
relationships with affiliated companies involved in all aspects of the natural gas and energy businesses.
|
|
•
|
adverse weather condition resulting in reduced demand;
|
|
•
|
cost volatility and availability of propane, and the capacity to transport propane to its customers;
|
|
•
|
the availability of, and its ability to consummate, acquisition or combination opportunities;
|
|
•
|
successful integration and future performance of acquired assets or businesses;
|
|
•
|
changes in laws and regulations, including safety, tax, consumer protection and accounting matters;
|
|
•
|
competitive pressures from the same and alternative energy sources;
|
|
•
|
failure to acquire new customers and retain current customers thereby reducing or limiting any increase in revenues;
|
|
•
|
liability for environmental claims;
|
|
•
|
increased customer conservation measures due to high energy prices and improvements in energy efficiency and technology resulting in reduced demand;
|
|
•
|
adverse labor relations;
|
|
•
|
large customer, counter-party or supplier defaults;
|
|
•
|
liability in excess of insurance coverage for personal injury and property damage arising from explosions and other catastrophic events, including acts of terrorism, resulting from operating hazards and risks incidental to transporting, storing and distributing propane, butane and ammonia;
|
|
•
|
political, regulatory and economic conditions in the United States and foreign countries;
|
|
•
|
capital market conditions, including reduced access to capital markets and interest rate fluctuations;
|
|
•
|
changes in commodity market prices resulting in significantly higher cash collateral requirements;
|
|
•
|
the impact of pending and future legal proceedings;
|
|
•
|
the timing and success of its acquisitions and investments to grow its business; and
|
|
•
|
its ability to successfully integrate acquired businesses and achieve anticipated synergies.
|
|
•
|
the impact of weather on the demand for oil, natural gas and NGLs;
|
|
•
|
the level of domestic oil and natural gas production;
|
|
•
|
the availability of imported oil, natural gas and NGLs;
|
|
•
|
actions taken by foreign oil and gas producing nations;
|
|
•
|
the availability of local transportation systems;
|
|
•
|
the price, availability and marketing of competitive fuels;
|
|
•
|
the demand for electricity;
|
|
•
|
the impact of energy conservation efforts; and
|
|
•
|
the extent of governmental regulation and taxation.
|
|
•
|
ETE will be required to pay certain costs relating to the SUG Merger, whether or not the SUG Merger is completed, such as legal, accounting, financial advisor and printing fees;
|
|
•
|
ETE would not realize the expected benefits of the SUG Merger;
|
|
•
|
under the merger agreement, ETE is subject to certain restrictions on the conduct of its business prior to completing the SUG Merger which may adversely affect its ability to execute certain of its business strategies; and
|
|
•
|
matters relating to the SUG Merger may require substantial commitments of time and resources by ETE management, which could otherwise have been devoted to other opportunities that may have been beneficial to ETE.
|
|
|
Price Range
|
|
Cash
Distribution
(1)
|
||||||||
|
|
High
|
|
Low
|
|
|||||||
|
Fiscal Year 2011:
|
|
|
|
|
|
||||||
|
Fourth Quarter
(2)
|
$
|
42.00
|
|
|
$
|
30.78
|
|
|
$
|
0.625
|
|
|
Third Quarter
(2)
|
45.42
|
|
|
33.21
|
|
|
0.625
|
|
|||
|
Second Quarter
(2)
|
47.34
|
|
|
38.77
|
|
|
0.625
|
|
|||
|
First Quarter
(2)
|
45.47
|
|
|
37.27
|
|
|
0.560
|
|
|||
|
Fiscal Year 2010:
|
|
|
|
|
|
||||||
|
Fourth Quarter
(2)
|
$
|
40.46
|
|
|
$
|
36.90
|
|
|
$
|
0.540
|
|
|
Third Quarter
(2)
|
37.97
|
|
|
32.61
|
|
|
0.540
|
|
|||
|
Second Quarter
(2)
|
35.51
|
|
|
27.25
|
|
|
0.540
|
|
|||
|
First Quarter
|
34.80
|
|
|
30.09
|
|
|
0.540
|
|
|||
|
(1)
|
Distributions are shown in the quarter with respect to which they relate. For each of the indicated quarters for which distributions have been made, an identical per unit cash distribution was paid on any units subordinated to our Common Units outstanding at such time. Please see “– Cash Distribution Policy” below for a discussion of our policy regarding the payment of distributions.
|
|
(2)
|
Excludes the Series A Convertible Preferred Units issued in connection with the Regency Transactions in May 2010. See Note
7
to our consolidated financial statements.
|
|
•
|
provide for the proper conduct of its business;
|
|
•
|
comply with applicable law and/or debt instrument or other agreement; and
|
|
•
|
provide funds for distributions to unitholders and its General Partner in respect of any one or more of the next four quarters.
|
|
|
Years Ended December 31,
|
|
Four Months Ended
December 31, 2007
|
|
Year Ended
August 31, 2007
|
||||||||||||||||||
|
Statement of Operations Data:
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
|||||||||||||||
|
Total revenues
|
$
|
8,240,703
|
|
|
$
|
6,598,132
|
|
|
$
|
5,417,295
|
|
|
$
|
9,293,367
|
|
|
$
|
2,349,342
|
|
|
$
|
6,792,037
|
|
|
Operating income
|
1,234,819
|
|
|
1,036,729
|
|
|
1,110,398
|
|
|
1,098,903
|
|
|
316,651
|
|
|
809,336
|
|
||||||
|
Income from continuing operations
|
528,247
|
|
|
337,824
|
|
|
697,871
|
|
|
679,754
|
|
|
182,809
|
|
|
551,968
|
|
||||||
|
Basic net income per limited partner unit
|
1.39
|
|
|
0.86
|
|
|
1.98
|
|
|
1.68
|
|
|
0.41
|
|
|
1.56
|
|
||||||
|
Diluted net income per limited partner unit
|
1.38
|
|
|
0.86
|
|
|
1.98
|
|
|
1.68
|
|
|
0.41
|
|
|
1.55
|
|
||||||
|
Cash distribution per unit
|
2.44
|
|
|
2.16
|
|
|
2.14
|
|
|
1.91
|
|
|
0.55
|
|
|
1.46
|
|
||||||
|
Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets
|
20,896,793
|
|
|
17,378,730
|
|
|
12,160,509
|
|
|
11,069,902
|
|
|
9,462,094
|
|
|
8,183,089
|
|
||||||
|
Long-term debt, less current maturities
|
10,946,864
|
|
|
9,346,067
|
|
|
7,750,998
|
|
|
7,190,357
|
|
|
5,870,106
|
|
|
5,198,676
|
|
||||||
|
Total equity
|
7,388,945
|
|
|
6,247,732
|
|
|
3,220,251
|
|
|
2,339,316
|
|
|
2,091,156
|
|
|
1,835,300
|
|
||||||
|
|
General Partner
Interest (as a %
of total
partnership
interest)
|
|
Incentive
Distribution
Rights
(“IDRs”)
|
|
Limited
Partner Units
|
|||
|
ETP
|
1.5
|
%
|
|
100
|
%
|
|
50,226,967
|
|
|
Regency
|
1.8
|
%
|
|
100
|
%
|
|
26,266,791
|
|
|
•
|
acquired the general partner interest and IDRs in Regency in exchange for 3,000,000 Preferred Units having an aggregate liquidation preference of $300 million;
|
|
•
|
acquired from ETP an indirect 49.9% interest in Midcontinent Express Pipeline LLC (“MEP”), ETP’s joint venture with Kinder Morgan Energy Partners, L.P. (“KMP”) to operate the Midcontinent Express Pipeline, and an option to acquire an additional 0.1% interest in MEP in exchange for the redemption by ETP of approximately 12.3 million ETP Common Units we previously owned; and
|
|
•
|
acquired 26.3 million Regency Common Units in exchange for our contribution of all of our interests in MEP, including the option to acquire an additional 0.1% interest, to Regency.
|
|
•
|
Investment in ETP
– ETP is a publicly traded partnership owning and operating a diversified portfolio of energy assets. ETP has pipeline operations in Arizona, Arkansas, Colorado, Louisiana, New Mexico, Utah and West Virginia and owns the largest intrastate pipeline system in Texas. ETP currently has natural gas operations that include more than 17,500 miles of gathering and transportation pipelines, treating and processing assets, and three storage facilities located in Texas. ETP also holds a 70% membership interest in Lone Star NGL LLC (“Lone Star”), a joint venture that owns and operates NGL storage, fractionation and transportation assets in Texas, Louisiana and Mississippi.
|
|
•
|
Investment in Regency
– Regency is a publicly traded partnership engaged in the gathering and processing, contract compression, treating and transportation of natural gas and the transportation, fractionation and storage of NGLs. Regency focuses on providing midstream services in some of the most prolific natural gas producing regions in the United States, including the Eagle Ford, Haynesville, Barnett, Fayetteville, Marcellus, Bone Spring and Avalon shales, as well as the Permian Delaware basin. Its assets are primarily located in Texas, Louisiana, Arkansas, Pennsylvania, California, Mississippi, Alabama, West Virginia and the mid-continent region of the United States, which includes Kansas, Colorado and Oklahoma. Regency also holds a 30% membership interest in Lone Star.
|
|
•
|
provide accretion to cash flow, both immediately and over the long-term;
|
|
•
|
provide a commercial and operational fit with the existing natural gas and NGL operations that we control through ETP and Regency;
|
|
•
|
create a larger interstate and midstream platform with enhanced and expanded geographic diversity;
|
|
•
|
add significant demand-side, market-centric pipelines to the asset portfolio that we control and provide additional organic growth opportunities in strategic geographical locations as well as potential affiliate joint ventures;
|
|
•
|
increase our fee-based revenues from long-term contracts with strong credit quality customers;
|
|
•
|
allow us and our subsidiaries to take advantage of immediate operational and commercial synergies;
|
|
•
|
diversify our cash flow, as the combined entities will derive a larger portion of cash flow from large scale, regulated and investment-grade operations; and,
|
|
•
|
provide the potential for asset drop-downs to ETP and Regency or asset sales over time.
|
|
|
Years Ended December 31,
|
|
Change
|
||||||||
|
|
2011
|
|
2010
|
|
|||||||
|
Revenues
|
$
|
8,240,703
|
|
|
$
|
6,598,132
|
|
|
$
|
1,642,571
|
|
|
Cost of products sold
|
5,182,999
|
|
|
4,111,337
|
|
|
1,071,662
|
|
|||
|
Gross margin
|
3,057,704
|
|
|
2,486,795
|
|
|
570,909
|
|
|||
|
Operating expenses
|
918,918
|
|
|
784,546
|
|
|
134,372
|
|
|||
|
Depreciation and amortization
|
611,809
|
|
|
431,199
|
|
|
180,610
|
|
|||
|
Selling, general and administrative
|
292,158
|
|
|
234,321
|
|
|
57,837
|
|
|||
|
Operating income
|
1,234,819
|
|
|
1,036,729
|
|
|
198,090
|
|
|||
|
Interest expense, net of interest capitalized
|
(739,811
|
)
|
|
(624,887
|
)
|
|
(114,924
|
)
|
|||
|
Equity in earnings of affiliates
|
117,188
|
|
|
65,220
|
|
|
51,968
|
|
|||
|
Losses on disposal of assets
|
(816
|
)
|
|
(5,255
|
)
|
|
4,439
|
|
|||
|
Losses on non-hedged interest rate derivatives
|
(77,806
|
)
|
|
(52,357
|
)
|
|
(25,449
|
)
|
|||
|
Allowance for equity funds used during construction
|
957
|
|
|
28,942
|
|
|
(27,985
|
)
|
|||
|
Impairment of investments in affiliates
|
(5,355
|
)
|
|
(52,620
|
)
|
|
47,265
|
|
|||
|
Other, net
|
15,954
|
|
|
(44,210
|
)
|
|
60,164
|
|
|||
|
Income tax expense
|
(16,883
|
)
|
|
(13,738
|
)
|
|
(3,145
|
)
|
|||
|
Loss from discontinued operations
|
—
|
|
|
(1,244
|
)
|
|
1,244
|
|
|||
|
Net income
|
$
|
528,247
|
|
|
$
|
336,580
|
|
|
$
|
191,667
|
|
|
|
Years Ended December 31,
|
|
Change
|
||||||||
|
|
2011
|
|
2010
|
|
|||||||
|
Selling, general and administrative expenses
|
$
|
(29,641
|
)
|
|
$
|
(21,829
|
)
|
|
$
|
(7,812
|
)
|
|
Interest expense
|
(163,612
|
)
|
|
(167,658
|
)
|
|
4,046
|
|
|||
|
Equity in earnings of affiliates
|
509,361
|
|
|
455,901
|
|
|
53,460
|
|
|||
|
Losses on non-hedged interest rate derivatives
|
—
|
|
|
(53,388
|
)
|
|
53,388
|
|
|||
|
Other, net
|
(5,796
|
)
|
|
(19,721
|
)
|
|
13,925
|
|
|||
|
•
|
Investment in ETP — Reflects the consolidated operations of ETP.
|
|
•
|
Investment in Regency — Reflects the consolidated operations of Regency.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Investment in ETP
|
$
|
697,162
|
|
|
$
|
617,222
|
|
|
$
|
79,940
|
|
|
Investment in Regency
|
73,619
|
|
|
(5,972
|
)
|
|
79,591
|
|
|||
|
Corporate and Other
|
(214,346
|
)
|
|
(274,670
|
)
|
|
60,324
|
|
|||
|
Adjustments and Eliminations
|
(28,188
|
)
|
|
—
|
|
|
(28,188
|
)
|
|||
|
Net income
|
$
|
528,247
|
|
|
$
|
336,580
|
|
|
$
|
191,667
|
|
|
|
Years Ended December 31,
|
|
Change
|
||||||||
|
|
2011
|
|
2010
|
|
|||||||
|
Revenues
|
$
|
6,850,440
|
|
|
$
|
5,884,827
|
|
|
$
|
965,613
|
|
|
Cost of products sold
|
4,189,353
|
|
|
3,599,941
|
|
|
589,412
|
|
|||
|
Gross margin
|
2,661,087
|
|
|
2,284,886
|
|
|
376,201
|
|
|||
|
Operating expenses
|
773,767
|
|
|
707,271
|
|
|
66,496
|
|
|||
|
Depreciation and amortization
|
430,904
|
|
|
343,011
|
|
|
87,893
|
|
|||
|
Selling, general and administrative
|
211,609
|
|
|
176,433
|
|
|
35,176
|
|
|||
|
Operating income
|
1,244,807
|
|
|
1,058,171
|
|
|
186,636
|
|
|||
|
Interest expense, net of interest capitalized
|
(474,113
|
)
|
|
(412,553
|
)
|
|
(61,560
|
)
|
|||
|
Equity in earnings of affiliates
|
25,836
|
|
|
11,727
|
|
|
14,109
|
|
|||
|
Losses on disposal of assets
|
(3,188
|
)
|
|
(5,043
|
)
|
|
1,855
|
|
|||
|
Gains (losses) on non-hedged interest rate derivatives
|
(77,409
|
)
|
|
4,616
|
|
|
(82,025
|
)
|
|||
|
Allowance for equity funds used during construction
|
957
|
|
|
28,942
|
|
|
(27,985
|
)
|
|||
|
Impairment of investments in affiliates
|
(5,355
|
)
|
|
(52,620
|
)
|
|
47,265
|
|
|||
|
Other, net
|
4,442
|
|
|
(482
|
)
|
|
4,924
|
|
|||
|
Income tax expense
|
(18,815
|
)
|
|
(15,536
|
)
|
|
(3,279
|
)
|
|||
|
Net income
|
$
|
697,162
|
|
|
$
|
617,222
|
|
|
$
|
79,940
|
|
|
•
|
Revenue generated by ETP's interstate transportation operations increased $154.3 million primarily as a result of incremental revenues from the Tiger pipeline being placed into service in December 2010 and a related expansion placed into service in August 2011. Increased revenue from the Tiger pipeline was partially offset by decreased revenue from the Transwestern pipeline as a result of lower volumes.
|
|
•
|
Gross margin from ETP's midstream operations increased $97.2 million, $44.7 million of which was a result from increases in gathering and processing fee-based revenues primarily due to increased volumes in production in the Eagle Ford Shale along with increased volumes in ETP's assets in West Virginia and North Texas. Gross margin for non fee-based contracts and processing increased $48.7 million primarily due to more favorable NGL prices.
|
|
•
|
Gross margin from ETP's NGL transportation and services operations was $178.8 million during 2011, which represented 100% of the results from Lone Star since LDH Energy Asset Holdings LLC ("LDH") was acquired in May 2011. Accordingly, no comparative amounts were reflected in ETP's results prior to May 2, 2011.
|
|
•
|
Gross margin from ETP's retail propane and other retail propane related operations decreased $37.1 million primarily as a result of decreased volumes which were affected by unfavorable weather patterns and continued customer conservatism.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Revenues
|
$
|
1,433,898
|
|
|
$
|
716,613
|
|
|
$
|
717,285
|
|
|
Cost of products sold
|
1,012,826
|
|
|
504,327
|
|
|
508,499
|
|
|||
|
Gross margin
|
421,072
|
|
|
212,286
|
|
|
208,786
|
|
|||
|
Operating expenses
|
147,643
|
|
|
77,808
|
|
|
69,835
|
|
|||
|
Depreciation and amortization
|
168,684
|
|
|
75,967
|
|
|
92,717
|
|
|||
|
Selling, general and administrative
|
67,408
|
|
|
43,739
|
|
|
23,669
|
|
|||
|
Gains (losses) on disposal of assets
|
(2,372
|
)
|
|
213
|
|
|
(2,585
|
)
|
|||
|
Operating income
|
39,709
|
|
|
14,559
|
|
|
25,150
|
|
|||
|
Interest expense, net of interest capitalized
|
(102,474
|
)
|
|
(48,251
|
)
|
|
(54,223
|
)
|
|||
|
Equity in earnings of affiliates
|
119,540
|
|
|
53,493
|
|
|
66,047
|
|
|||
|
Other, net
|
17,309
|
|
|
(23,977
|
)
|
|
41,286
|
|
|||
|
Income tax expense
|
(465
|
)
|
|
(552
|
)
|
|
87
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
(1,244
|
)
|
|
1,244
|
|
|||
|
Net income
|
$
|
73,619
|
|
|
$
|
(5,972
|
)
|
|
$
|
79,591
|
|
|
|
Years Ended December 31,
|
|
Change
|
||||||||
|
|
2010
|
|
2009
|
|
|||||||
|
Revenues
|
$
|
6,598,132
|
|
|
$
|
5,417,295
|
|
|
$
|
1,180,837
|
|
|
Cost of products sold
|
4,111,337
|
|
|
3,122,056
|
|
|
989,281
|
|
|||
|
Gross margin
|
2,486,795
|
|
|
2,295,239
|
|
|
191,556
|
|
|||
|
Operating expenses
|
784,546
|
|
|
680,893
|
|
|
103,653
|
|
|||
|
Depreciation and amortization
|
431,199
|
|
|
325,024
|
|
|
106,175
|
|
|||
|
Selling, general and administrative
|
234,321
|
|
|
178,924
|
|
|
55,397
|
|
|||
|
Operating income
|
1,036,729
|
|
|
1,110,398
|
|
|
(73,669
|
)
|
|||
|
Interest expense, net of interest capitalized
|
(624,887
|
)
|
|
(468,420
|
)
|
|
(156,467
|
)
|
|||
|
Equity in earnings of affiliates
|
65,220
|
|
|
20,597
|
|
|
44,623
|
|
|||
|
Losses on disposal of assets
|
(5,255
|
)
|
|
(1,564
|
)
|
|
(3,691
|
)
|
|||
|
Gains (losses) on non-hedged interest rate derivatives
|
(52,357
|
)
|
|
33,619
|
|
|
(85,976
|
)
|
|||
|
Allowance for equity funds used during construction
|
28,942
|
|
|
10,557
|
|
|
18,385
|
|
|||
|
Impairment of investment in affiliate
|
(52,620
|
)
|
|
—
|
|
|
(52,620
|
)
|
|||
|
Other, net
|
(44,210
|
)
|
|
1,913
|
|
|
(46,123
|
)
|
|||
|
Income tax expense
|
(13,738
|
)
|
|
(9,229
|
)
|
|
(4,509
|
)
|
|||
|
Loss from discontinued operations
|
(1,244
|
)
|
|
—
|
|
|
(1,244
|
)
|
|||
|
Net income
|
$
|
336,580
|
|
|
$
|
697,871
|
|
|
$
|
(361,291
|
)
|
|
|
Years Ended December 31,
|
|
Change
|
||||||||
|
|
2010
|
|
2009
|
|
|||||||
|
Selling, general and administrative expenses
|
$
|
(21,829
|
)
|
|
$
|
(4,970
|
)
|
|
$
|
(16,859
|
)
|
|
Interest expense
|
(167,658
|
)
|
|
(74,049
|
)
|
|
(93,609
|
)
|
|||
|
Equity in earnings of affiliates
|
455,901
|
|
|
526,383
|
|
|
(70,482
|
)
|
|||
|
Losses on non-hedged interest rate derivatives
|
(53,388
|
)
|
|
(5,620
|
)
|
|
(47,768
|
)
|
|||
|
Other, net
|
(19,721
|
)
|
|
79
|
|
|
(19,800
|
)
|
|||
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2010
|
|
2009
|
|
Change
|
||||||
|
Investment in ETP
|
$
|
617,222
|
|
|
$
|
791,542
|
|
|
$
|
(174,320
|
)
|
|
Investment in Regency
|
(5,972
|
)
|
|
—
|
|
|
(5,972
|
)
|
|||
|
Corporate and Other
|
(274,670
|
)
|
|
(93,671
|
)
|
|
(180,999
|
)
|
|||
|
Net income
|
$
|
336,580
|
|
|
$
|
697,871
|
|
|
$
|
(361,291
|
)
|
|
|
Years Ended December 31,
|
|
Change
|
||||||||
|
|
2010
|
|
2009
|
|
|||||||
|
Revenues
|
$
|
5,884,827
|
|
|
$
|
5,417,295
|
|
|
$
|
467,532
|
|
|
Cost of products sold
|
3,599,941
|
|
|
3,122,056
|
|
|
477,885
|
|
|||
|
Gross margin
|
2,284,886
|
|
|
2,295,239
|
|
|
(10,353
|
)
|
|||
|
Operating expenses
|
707,271
|
|
|
680,893
|
|
|
26,378
|
|
|||
|
Depreciation and amortization
|
343,011
|
|
|
312,803
|
|
|
30,208
|
|
|||
|
Selling, general and administrative
|
176,433
|
|
|
173,936
|
|
|
2,497
|
|
|||
|
Operating income
|
1,058,171
|
|
|
1,127,607
|
|
|
(69,436
|
)
|
|||
|
Interest expense, net of interest capitalized
|
(412,553
|
)
|
|
(394,274
|
)
|
|
(18,279
|
)
|
|||
|
Equity in earnings of affiliates
|
11,727
|
|
|
20,597
|
|
|
(8,870
|
)
|
|||
|
Losses on disposal of assets
|
(5,043
|
)
|
|
(1,564
|
)
|
|
(3,479
|
)
|
|||
|
Gains on non-hedged interest rate derivatives
|
4,616
|
|
|
39,239
|
|
|
(34,623
|
)
|
|||
|
Allowance for equity funds used during construction
|
28,942
|
|
|
10,557
|
|
|
18,385
|
|
|||
|
Impairment of investment in affiliate
|
(52,620
|
)
|
|
—
|
|
|
(52,620
|
)
|
|||
|
Other, net
|
(482
|
)
|
|
2,157
|
|
|
(2,639
|
)
|
|||
|
Income tax expense
|
(15,536
|
)
|
|
(12,777
|
)
|
|
(2,759
|
)
|
|||
|
Net income
|
$
|
617,222
|
|
|
$
|
791,542
|
|
|
$
|
(174,320
|
)
|
|
•
|
Gross margin related to ETP’s intrastate transportation and storage operations decreased $88.7 million due to (i) a decrease of $44.6 million in transportation fees primarily cause by a decrease in the average spot price differential between West and East Texas market hubs and (ii) a decrease of $68.0 million in storage margin caused by the spread between spot prices and forward prices of natural gas being less favorable in 2010 as compared to 2009. These decreases were partially offset by an increase of $18.1 million in margin from natural gas sales and other activity primarily due to more favorable margins on gas sales and favorable impacts from system optimization activities.
|
|
•
|
Revenues from ETP’s interstate transportation operations increased by $22.2 million primarily due to increased gas prices for operational gas sales related for the Transwestern pipeline. In addition, transportation revenues increased approximately $1.9 million due to incremental revenues of $10.2 million for the Tiger pipeline since being placed into service in December 2010.
|
|
•
|
Gross margin related to ETP’s midstream operations increased $85.3 million primarily due to (i) an increase of $24.1 million in fee-based gathering and processing revenues on ETP’s North Texas system, (ii) an increase of $27.9 million in gathering and processing revenues related to increased volumes resulting from ETP’s recent acquisitions and other growth capital expenditures located in Louisiana and West Virginia, and (iii) an increase of $63.0 million in non-fee based margin primarily due to higher processing margins and more favorable NGL prices. These increases in gross margin from ETP’s midstream operations were partially offset by a decrease of $34.2 million due to losses from marketing activities as a result of less favorable market conditions.
|
|
•
|
Gross margin related to ETP’s retail propane and other retail propane related operations decreased due to (i) a decrease of $48.7 million attributable to mark-to-market adjustments for financial instruments used in commodity risk management activities, and (ii) a decrease of approximately $13.5 million due to lower sales volumes as a result of the timing and geographic distribution of temperature patterns. These unfavorable impacts to ETP’s retail propane gross margin were partially offset by an increase in the average margin per gallon sold which resulted in a favorable impact of $8.6 million between periods.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2010
|
|
2009
|
|
Change
|
||||||
|
Revenues
|
$
|
716,613
|
|
|
$
|
—
|
|
|
$
|
716,613
|
|
|
Cost of products sold
|
504,327
|
|
|
—
|
|
|
504,327
|
|
|||
|
Gross margin
|
212,286
|
|
|
—
|
|
|
212,286
|
|
|||
|
Operating expenses
|
77,808
|
|
|
—
|
|
|
77,808
|
|
|||
|
Depreciation and amortization
|
75,967
|
|
|
—
|
|
|
75,967
|
|
|||
|
Selling, general and administrative
|
43,739
|
|
|
—
|
|
|
43,739
|
|
|||
|
Loss on disposal of assets
|
213
|
|
|
—
|
|
|
213
|
|
|||
|
Operating income
|
14,559
|
|
|
—
|
|
|
14,559
|
|
|||
|
Interest expense, net of interest capitalized
|
(48,251
|
)
|
|
—
|
|
|
(48,251
|
)
|
|||
|
Equity in earnings of affiliates
|
53,493
|
|
|
—
|
|
|
53,493
|
|
|||
|
Other, net
|
(23,977
|
)
|
|
—
|
|
|
(23,977
|
)
|
|||
|
Income tax expense
|
(552
|
)
|
|
—
|
|
|
(552
|
)
|
|||
|
Loss from discontinued operations
|
(1,244
|
)
|
|
—
|
|
|
(1,244
|
)
|
|||
|
Net income
|
$
|
(5,972
|
)
|
|
$
|
—
|
|
|
$
|
(5,972
|
)
|
|
•
|
growth capital expenditures for its midstream and intrastate transportation and storage operations, primarily for construction of new pipelines and compression facilities, for which ETP expects to spend between $800 million and $900 million in 2012;
|
|
•
|
growth capital expenditures for its NGL transportation and services operations of between $1.3 billion and $1.5 billion in 2012, for which ETP expects to receive capital contributions from Regency related to their 30% interest in Lone Star of between $350 million and $400 million; and
|
|
•
|
maintenance capital expenditures of between $130 million and $140 million in 2012, which include (i) capital expenditures for its intrastate operations for pipeline integrity and for connecting additional wells to its intrastate natural gas systems in order to maintain or increase throughput on existing assets; (ii) capital expenditures for its interstate operations, primarily for pipeline integrity; and (iii) capital expenditures related to NGL transportation and services, which includes amounts ETP expects to be funded by Regency related to its 30% interest in Lone Star.
|
|
•
|
growth capital expenditures of $245 million in 2012 for its gathering and processing operations;
|
|
•
|
growth capital expenditures of $70 million in 2012 for its contract compression operations;
|
|
•
|
growth capital expenditures of $15 million in 2012 for its contract treating operations;
|
|
•
|
capital contributions in relation to its respective ownership interest in joint ventures of between $385million and $435 million in 2012 for its joint venture operations, which includes between $350 million and $400 million to Lone Star and $35 million to Ranch JV;
|
|
•
|
capital expenditures of $5 million in 2012 for its corporate and others operations; and
|
|
•
|
maintenance capital expenditures, including Regency's proportionate share related to joint ventures, of $28 million in 2012.
|
|
|
Pro Forma December 31, 2011
(1)
|
|
Actual at December 31,
|
|||||||||
|
|
|
2011
|
|
2010
|
||||||||
|
Parent Company Indebtedness:
|
|
|
|
|
|
|||||||
|
ETE Senior Notes
|
$
|
1,800,000
|
|
|
$
|
1,800,000
|
|
|
$
|
1,800,000
|
|
|
|
ETE senior secured revolving credit facilities
|
71,500
|
|
|
71,500
|
|
|
—
|
|
||||
|
Subsidiary Indebtedness:
|
|
|
|
|
|
|||||||
|
ETP Senior Notes
|
7,800,000
|
|
|
6,550,000
|
|
—
|
|
5,050,000
|
|
|||
|
Regency Senior Notes
|
1,350,000
|
|
|
1,350,000
|
|
|
850,000
|
|
||||
|
Transwestern Senior Unsecured Notes
|
870,000
|
|
|
870,000
|
|
|
870,000
|
|
||||
|
HOLP Senior Secured Notes
|
—
|
|
|
71,314
|
|
|
103,127
|
|
||||
|
ETP Revolving Credit Facility
|
314,438
|
|
|
314,438
|
|
|
402,327
|
|
||||
|
Regency Revolving Credit Facility
|
332,000
|
|
|
332,000
|
|
|
285,000
|
|
||||
|
Other long-term debt
|
89
|
|
|
10,434
|
|
|
9,671
|
|
||||
|
Unamortized discounts, net
|
(16,259
|
)
|
|
(10,309
|
)
|
|
(6,013
|
)
|
||||
|
Fair value adjustments related to interest rate swaps
|
11,647
|
|
|
11,647
|
|
|
17,260
|
|
||||
|
Total debt
|
12,533,415
|
|
|
11,371,024
|
|
|
9,381,372
|
|
||||
|
Less: current maturities
|
108,043
|
|
|
424,160
|
|
|
35,305
|
|
||||
|
Long-term debt, less current maturities
|
$
|
12,425,372
|
|
|
$
|
10,946,864
|
|
|
$
|
9,346,067
|
|
|
|
(1)
|
Pro forma amounts reflect December 31, 2011 actual amounts, as adjusted for (i) the closing of the Propane Transaction in January 2012 and assumption by AmeriGas of the debt related to the Propane Business, (ii) the January 2012 senior notes offering described below, and (iii) the 2012 tender offer as described below under “ETP Indebtedness — ETP Senior Notes.”
|
|
•
|
incur indebtedness;
|
|
•
|
grant liens;
|
|
•
|
enter into mergers;
|
|
•
|
dispose of assets;
|
|
•
|
make certain investments;
|
|
•
|
make Distributions (as defined in such credit agreement) during certain Defaults (as defined in such credit agreement) and during any Event of Default (as defined in such credit agreement);
|
|
•
|
engage in business substantially different in nature than the business currently conducted by ETP and its subsidiaries;
|
|
•
|
engage in transactions with affiliates; and
|
|
•
|
enter into restrictive agreements.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay distributions on, or repurchase or redeem equity interests;
|
|
•
|
make certain investments;
|
|
•
|
incur liens;
|
|
•
|
enter into certain types of transactions with affiliates; and
|
|
•
|
sell assets, consolidate or merge with or into other companies.
|
|
•
|
incur indebtedness;
|
|
•
|
grant liens;
|
|
•
|
enter into sale and leaseback transactions;
|
|
•
|
make certain investments, loans and advances;
|
|
•
|
dissolve or enter into a merger or consolidation;
|
|
•
|
enter into asset sales or make acquisitions;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
prepay other indebtedness or amend organizational documents or transaction documents (as defined in the credit agreement governing the Regency Credit Facility);
|
|
•
|
issue capital stock or create subsidiaries; and
|
|
•
|
engage in any business other than those businesses in which it was engaged at the time of the effectiveness of the Regency Credit Facility or reasonable extensions thereof.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less Than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Thereafter
|
||||||||||
|
Long-term debt
|
$
|
11,288,027
|
|
|
$
|
400,043
|
|
|
$
|
1,120,046
|
|
|
$
|
1,510,938
|
|
|
$
|
8,257,000
|
|
|
Interest on long-term debt
(a)
|
7,495,746
|
|
|
755,236
|
|
|
1,422,817
|
|
|
1,243,443
|
|
|
4,074,250
|
|
|||||
|
Payments on derivatives
|
119,339
|
|
|
76,633
|
|
|
42,706
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase commitments
(b)
|
66,781
|
|
|
66,781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Lease obligations
|
247,663
|
|
|
22,480
|
|
|
38,135
|
|
|
34,575
|
|
|
152,473
|
|
|||||
|
Distributions and Redemption of Preferred Units
(c)
|
299,369
|
|
|
31,781
|
|
|
49,097
|
|
|
15,563
|
|
|
202,928
|
|
|||||
|
Totals
(d)
|
$
|
19,516,925
|
|
|
$
|
1,352,954
|
|
|
$
|
2,672,801
|
|
|
$
|
2,804,519
|
|
|
$
|
12,686,651
|
|
|
(a)
|
Interest payments on long-term debt are based on the principal amount of debt obligations as of
December 31, 2011
. With respect to variable rate debt, the interest payments were estimated using the interest rate as of
December 31, 2011
. To the extent interest rates change, our contractual obligation for interest payments will change. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” for further discussion.
|
|
(b)
|
We define a purchase commitment as an agreement to purchase goods or services that is enforceable and legally binding (unconditional) on us that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions. We have long and short-term product purchase obligations for propane and energy commodities with third-party suppliers. These purchase obligations are entered into at either variable or fixed prices. The purchase prices that we are obligated to pay under variable price contracts approximate market prices at the time we take delivery of the volumes. Our estimated future variable price contract payment obligations are based on the
December 31, 2011
market price of the applicable commodity applied to future volume commitments. Actual future payment obligations may vary depending on market prices at the time of delivery. The purchase prices that we are obligated to pay under fixed price contracts are established at the inception of the contract. Our estimated future fixed price contract payment obligations are based on the contracted fixed price under each commodity contract. Obligations shown in the table represent estimated payment obligations under these contracts for the periods indicated.
|
|
(c)
|
Assumes the Preferred Units are converted to ETE Common Units on May 26, 2014 and assumes the Regency Preferred Units are redeemed for cash on September 2, 2029.
|
|
(d)
|
Excludes net non-current deferred tax liabilities of
$217.2 million
due to uncertainty of the timing of future cash flows for such liabilities.
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Distribution per
ETE Common Unit
|
||
|
September 30, 2011
|
|
November 4, 2011
|
|
November 18, 2011
|
|
$
|
0.6250
|
|
|
June 30, 2011
|
|
August 5, 2011
|
|
August 19, 2011
|
|
0.6250
|
|
|
|
March 31, 2011
|
|
May 6, 2011
|
|
May 19, 2011
|
|
0.5600
|
|
|
|
December 31, 2010
|
|
February 7, 2011
|
|
February 18, 2011
|
|
0.5400
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2010
|
|
November 8, 2010
|
|
November 19, 2010
|
|
$
|
0.5400
|
|
|
June 30, 2010
|
|
August 9, 2010
|
|
August 19, 2010
|
|
0.5400
|
|
|
|
March 31, 2010
|
|
May 7, 2010
|
|
May 19, 2010
|
|
0.5400
|
|
|
|
December 31, 2009
|
|
February 8, 2010
|
|
February 19, 2010
|
|
0.5400
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2009
|
|
November 9, 2009
|
|
November 19, 2009
|
|
$
|
0.5350
|
|
|
June 30, 2009
|
|
August 7, 2009
|
|
August 19, 2009
|
|
0.5350
|
|
|
|
March 31, 2009
|
|
May 8, 2009
|
|
May 19, 2009
|
|
0.5250
|
|
|
|
December 31, 2008
|
|
February 6, 2009
|
|
February 19, 2009
|
|
0.5100
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Limited Partners
|
$
|
542,939
|
|
|
$
|
481,554
|
|
|
$
|
475,911
|
|
|
General Partner interest
|
1,685
|
|
|
1,495
|
|
|
1,478
|
|
|||
|
Total Parent Company distributions
|
$
|
544,624
|
|
|
$
|
483,049
|
|
|
$
|
477,389
|
|
|
•
|
ETE’s ownership of the general partner interest in ETP, which it holds through its ownership interests in ETP GP.
|
|
•
|
50,226,967 ETP Common Units, which ETE holds directly, representing approximately
22%
of the total outstanding ETP Common Units as of
December 31, 2011
.
|
|
•
|
100% of the IDRs in ETP, which we hold through our ownership interest in ETP GP and which entitle us to receive specified percentages of the cash distributed by ETP as ETP’s per unit distribution increases. The IDRs held by ETP GP entitles it to receive an increasing share of ETP’s cash distributions when pre-defined distribution targets are achieved. The IDRs in ETP entitle us to receive 48% of ETP’s cash distributions in excess of $0.4125 per unit.
|
|
•
|
ETE’s ownership of the general partner interest in Regency, which it holds through it ownership interest in Regency GP.
|
|
•
|
26,266,791 Regency Common Units, which ETE holds directly, representing approximately
17%
of the total outstanding Regency Common Units as of
December 31, 2011
.
|
|
•
|
100% of the IDRs in Regency, which we hold through our ownership interest in Regency GP and which entitle us to receive the specified percentages of the cash distributed by Regency as Regency’s per unit distribution increases. The IDRs held by Regency GP entitles it to receive an increasing share of cash distributions when pre-defined distribution targets are achieved. Regency’s partnership agreement, which IDRs entitle the Parent Company to receive 13% of Regency’s cash distributions after each unitholder receives a total of $0.4025 per unit and until $0.4375 per unit, 23% of Regency’s cash distributions after each Regency Unitholder receives a total of $0.4375 per unit and until $0.525 per unit and 48% of Regency’s cash distributions in excess of $0.525 per unit.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Distributions from ETP:
|
|
|
|
|
|
||||||
|
Limited Partners
|
$
|
179,561
|
|
|
$
|
190,531
|
|
|
$
|
223,440
|
|
|
General Partner Interest
|
19,603
|
|
|
19,524
|
|
|
19,505
|
|
|||
|
Incentive Distribution Rights
|
421,888
|
|
|
375,979
|
|
|
350,486
|
|
|||
|
Total distributions from ETP
|
621,052
|
|
|
586,034
|
|
|
593,431
|
|
|||
|
Distributions from Regency:
|
|
|
|
|
|
||||||
|
Limited Partners
|
47,543
|
|
|
35,066
|
|
|
—
|
|
|||
|
General Partner Interest
|
5,185
|
|
|
3,640
|
|
|
—
|
|
|||
|
Incentive Distribution Rights
|
6,057
|
|
|
3,016
|
|
|
—
|
|
|||
|
Total distributions from Regency
|
58,785
|
|
|
41,722
|
|
|
—
|
|
|||
|
Total distributions from subsidiaries
|
$
|
679,837
|
|
|
$
|
627,756
|
|
|
$
|
593,431
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Distribution per
ETP Common Unit
|
||
|
September 30, 2011
|
|
November 4, 2011
|
|
November 14, 2011
|
|
$
|
0.89375
|
|
|
June 30, 2011
|
|
August 5, 2011
|
|
August 15, 2011
|
|
0.89375
|
|
|
|
March 31, 2011
|
|
May 6, 2011
|
|
May 16, 2011
|
|
0.89375
|
|
|
|
December 31, 2010
|
|
February 7, 2011
|
|
February 14, 2011
|
|
0.89375
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2010
|
|
November 8, 2010
|
|
November 15, 2010
|
|
$
|
0.89375
|
|
|
June 30, 2010
|
|
August 9, 2010
|
|
August 16, 2010
|
|
0.89375
|
|
|
|
March 31, 2010
|
|
May 7, 2010
|
|
May 17, 2010
|
|
0.89375
|
|
|
|
December 31, 2009
|
|
February 8, 2010
|
|
February 15, 2010
|
|
0.89375
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2009
|
|
November 9, 2009
|
|
November 16, 2009
|
|
$
|
0.89375
|
|
|
June 30, 2009
|
|
August 7, 2009
|
|
August 14, 2009
|
|
0.89375
|
|
|
|
March 31, 2009
|
|
May 8, 2009
|
|
May 15, 2009
|
|
0.89375
|
|
|
|
December 31, 2008
|
|
February 6, 2009
|
|
February 13, 2009
|
|
0.89375
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Limited Partners:
|
|
|
|
|
|
||||||
|
Common Units
|
$
|
762,350
|
|
|
$
|
676,798
|
|
|
$
|
629,263
|
|
|
Class E Units
|
12,484
|
|
|
12,484
|
|
|
12,484
|
|
|||
|
General Partner interest
|
19,603
|
|
|
19,524
|
|
|
19,505
|
|
|||
|
Incentive Distribution Rights
|
421,888
|
|
|
375,979
|
|
|
350,486
|
|
|||
|
Total ETP distributions
|
$
|
1,216,325
|
|
|
$
|
1,084,785
|
|
|
$
|
1,011,738
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Distribution per
Regency Common
Unit
|
||
|
September 30, 2011
|
|
November 7, 2011
|
|
November 14, 2011
|
|
$
|
0.455
|
|
|
June 30, 2011
|
|
August 5, 2011
|
|
August 12, 2011
|
|
0.450
|
|
|
|
March 31, 2011
|
|
May 6, 2011
|
|
May 13, 2011
|
|
0.445
|
|
|
|
December 31, 2010
|
|
February 7, 2011
|
|
February 14, 2011
|
|
0.445
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2010
|
|
November 5, 2010
|
|
November 12, 2010
|
|
$
|
0.445
|
|
|
June 30, 2010
|
|
August 6, 2010
|
|
August 13, 2010
|
|
0.445
|
|
|
|
|
Years Ended December 31,
|
||||||
|
2011
|
|
2010
|
|||||
|
Limited Partners
|
$
|
274,538
|
|
|
$
|
175,360
|
|
|
General Partner Interest
|
5,185
|
|
|
3,640
|
|
||
|
Incentive Distribution Rights
|
6,057
|
|
|
3,016
|
|
||
|
Total Regency distributions
|
$
|
285,780
|
|
|
$
|
182,016
|
|
|
•
|
the volumes transported on our subsidiaries' pipelines and gathering systems;
|
|
•
|
the level of throughput in our subsidiaries' processing and treating facilities;
|
|
•
|
the fees our subsidiaries charge and the margins they realize for their gathering, treating, processing, storage and transportation services;
|
|
•
|
the prices and market demand for, and the relationship between, natural gas and NGLs;
|
|
•
|
energy prices generally;
|
|
•
|
the prices of natural gas and NGLs compared to the price of alternative and competing fuels;
|
|
•
|
the general level of petroleum product demand and the availability and price of NGL supplies;
|
|
•
|
the level of domestic oil, natural gas and NGL production;
|
|
•
|
the availability of imported oil, natural gas and NGLs;
|
|
•
|
actions taken by foreign oil and gas producing nations;
|
|
•
|
the political and economic stability of petroleum producing nations;
|
|
•
|
the effect of weather conditions on demand for oil, natural gas and NGLs;
|
|
•
|
availability of local, intrastate and interstate transportation systems;
|
|
•
|
the continued ability to find and contract for new sources of natural gas supply;
|
|
•
|
availability and marketing of competitive fuels;
|
|
•
|
the impact of energy conservation efforts;
|
|
•
|
energy efficiencies and technological trends;
|
|
•
|
governmental regulation and taxation;
|
|
•
|
changes to, and the application of, regulation of tariff rates and operational requirements related to our subsidiaries' interstate and intrastate pipelines;
|
|
•
|
hazards or operating risks incidental to the gathering, treating, processing and transporting of natural gas and NGLs;
|
|
•
|
competition from other midstream companies and interstate pipeline companies;
|
|
•
|
loss of key personnel;
|
|
•
|
loss of key natural gas producers or the providers of fractionation services;
|
|
•
|
reductions in the capacity or allocations of third-party pipelines that connect with our subsidiaries pipelines and facilities;
|
|
•
|
the effectiveness of risk-management policies and procedures and the ability of our subsidiaries liquids marketing counterparties to satisfy their financial commitments;
|
|
•
|
the nonpayment or nonperformance by our subsidiaries' customers;
|
|
•
|
regulatory, environmental, political and legal uncertainties that may affect the timing and cost of our subsidiaries' internal growth projects, such as our subsidiaries' construction of additional pipeline systems;
|
|
•
|
risks associated with the construction of new pipelines and treating and processing facilities or additions to our subsidiaries' existing pipelines and facilities, including difficulties in obtaining permits and rights-of-way or other regulatory approvals and the performance by third-party contractors;
|
|
•
|
the availability and cost of capital and our subsidiaries' ability to access certain capital sources;
|
|
•
|
a deterioration of the credit and capital markets;
|
|
•
|
risks associated with the assets and operations of entities in which our subsidiaries own less than a controlling interests, including risks related to management actions at such entities that our subsidiaries may not be able to control or exert influence;
|
|
•
|
the ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses;
|
|
•
|
changes in laws and regulations to which we are subject, including tax, environmental, transportation and employment regulations or new interpretations by regulatory agencies concerning such laws and regulations; and
|
|
•
|
the costs and effects of legal and administrative proceedings.
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||||||||||
|
|
Notional
Volume
|
|
Fair Value
Asset
(Liability)
|
|
Effect of
Hypothetical
10%
Change
|
|
Notional
Volume
|
|
Fair Value
Asset
(Liability)
|
|
Effect of
Hypothetical
10%
Change
|
||||||||||
|
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basis Swaps
IFERC/NYMEX - Trading
(1)
|
(151,260,000
|
)
|
|
$
|
(22,582
|
)
|
|
$
|
2,593
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basis Swaps
IFERC/NYMEX - Non-trading
|
(61,420,000
|
)
|
|
4,024
|
|
|
266
|
|
|
(38,897,500
|
)
|
|
(2,334
|
)
|
|
304
|
|
||||
|
Swing Swaps IFERC
|
92,370,000
|
|
|
(1,072
|
)
|
|
138
|
|
|
(19,720,000
|
)
|
|
(2,086
|
)
|
|
2,228
|
|
||||
|
Fixed Swaps/Futures
|
797,500
|
|
|
(4,301
|
)
|
|
145
|
|
|
(2,570,000
|
)
|
|
(11,488
|
)
|
|
1,176
|
|
||||
|
Forward Physical Contracts (MMbtu)
|
(10,672,028
|
)
|
|
(13
|
)
|
|
1,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Options — Calls
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,000,000
|
)
|
|
62
|
|
|
7
|
|
||||
|
Propane:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forwards/Swaps
|
38,766,000
|
|
|
(4,122
|
)
|
|
5,290
|
|
|
1,974,000
|
|
|
275
|
|
|
258
|
|
||||
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basis Swaps
IFERC/NYMEX - Non-trading
|
(28,752,500
|
)
|
|
(808
|
)
|
|
181
|
|
|
(28,050,000
|
)
|
|
722
|
|
|
322
|
|
||||
|
Fixed Swaps/Futures
|
(45,822,500
|
)
|
|
70,761
|
|
|
14,048
|
|
|
(39,105,000
|
)
|
|
8,599
|
|
|
16,837
|
|
||||
|
Cash Flow Hedging Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Swaps/Futures
|
—
|
|
|
—
|
|
|
—
|
|
|
(210,000
|
)
|
|
232
|
|
|
93
|
|
||||
|
Options — Puts
|
3,600,000
|
|
|
6,435
|
|
|
933
|
|
|
26,760,000
|
|
|
10,545
|
|
|
7,125
|
|
||||
|
Options — Calls
|
(3,600,000
|
)
|
|
(12
|
)
|
|
13
|
|
|
(26,760,000
|
)
|
|
4,812
|
|
|
1,565
|
|
||||
|
Propane:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forwards/Swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
32,466,000
|
|
|
6,589
|
|
|
4,196
|
|
||||
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||||||||||
|
|
Notional
Volume
|
|
Fair Value
Asset
(Liability)
|
|
Effect of
Hypothetical
10%
Change
|
|
Notional
Volume
|
|
Fair Value
Asset
(Liability)
|
|
Effect of
Hypothetical
10%
Change
|
||||||||||
|
Cash Flow Hedging Derivatives
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Swaps/Futures
|
2,198,000
|
|
|
$
|
3,907
|
|
|
$
|
717
|
|
|
3,830,000
|
|
|
$
|
2,053
|
|
|
$
|
1,684
|
|
|
Propane:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forwards/Swaps
|
11,802,000
|
|
|
(2,488
|
)
|
|
1,588
|
|
|
18,648,000
|
|
|
(4,203
|
)
|
|
2,277
|
|
||||
|
NGLs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forwards/Swaps
|
533,000
|
|
|
(5,979
|
)
|
|
2,956
|
|
|
1,212,110
|
|
|
(6,288
|
)
|
|
4,910
|
|
||||
|
Options - Puts
|
110,000
|
|
|
309
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
WTI Crude:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forwards/Swaps
|
350,000
|
|
|
(1,029
|
)
|
|
3,429
|
|
|
373,655
|
|
|
(3,581
|
)
|
|
3,501
|
|
||||
|
|
|
|
|
|
|
Notional Amount
Outstanding |
||||||
|
Entity
|
|
Term
|
|
Type(1)
|
|
December 31, 2011
|
|
December 31, 2010
|
||||
|
ETP
|
|
May 2012
(2)
|
|
Forward starting to pay a fixed rate of 2.59% and receive a floating rate
|
|
$
|
350,000
|
|
|
$
|
—
|
|
|
ETP
|
|
August 2012
(2)
|
|
Forward starting to pay a fixed rate of 3.51% and receive a floating rate
|
|
500,000
|
|
|
400,000
|
|
||
|
ETP
|
|
July 2013
(2)
|
|
Forward starting to pay a fixed rate of 4.02% and receive a floating rate
|
|
300,000
|
|
|
—
|
|
||
|
ETP
|
|
July 2018
|
|
Pay a floating rate plus a spread of 4.01% and receive a fixed rate of 6.70%
|
|
500,000
|
|
|
500,000
|
|
||
|
Regency
|
|
April 2012
|
|
Pay a fixed rate of 1.325% and receive a floating rate
|
|
250,000
|
|
|
250,000
|
|
||
|
(1)
|
Floating rates are based on LIBOR.
|
|
(2)
|
Represents the effective date. These forward starting swaps have a term of 10 years with a mandatory termination date the same as the effective date.
|
|
•
|
annually review and approve goals and objectives relevant to compensation of our President and CFO, if applicable;
|
|
•
|
annually evaluate the President and CFO’s performance in light of these goals and objectives, and make recommendations to the board of directors of our General Partner with respect to the President and CFO’s compensation levels, if applicable, based on this evaluation;
|
|
•
|
make determinations with respect to the grant of equity-based awards to executive officers under ETE’s equity incentive plans;
|
|
•
|
periodically evaluate the terms and administration of ETE’s long-term incentive plans to assure that they are structured and administered in a manner consistent with ETE’s goals and objectives;
|
|
•
|
periodically evaluate incentive compensation and equity-related plans and consider amendments if appropriate;
|
|
•
|
periodically evaluate the compensation of the directors;
|
|
•
|
retain and terminate any compensation consultant to be used to assist in the evaluation of director, President and CFO or executive officer compensation; and
|
|
•
|
perform other duties as deemed appropriate by the board of directors of our General Partner.
|
|
•
|
annually review and approve goals and objectives relevant to compensation of the Chief Executive Officer, or the CEO, if applicable; annually evaluate the CEO’s performance in light of these goals and objectives, and make recommendations to the board of directors of ETP’s general partner with respect to the CEO’s compensation levels based on this evaluation, if applicable;
|
|
•
|
based on input from, and discussion with, the CEO, make recommendations to the board of directors of ETP’s general partner with respect to non-CEO executive officer compensation, including incentive compensation and compensation under equity based plans;
|
|
•
|
make determinations with respect to the grant of equity-based awards to executive officers under ETP’s equity incentive plans;
|
|
•
|
periodically evaluate the terms and administration of ETP’s short-term and long-term incentive plans to assure that they are structured and administered in a manner consistent with ETP’s goals and objectives;
|
|
•
|
periodically evaluate incentive compensation and equity-related plans and consider amendments if appropriate;
|
|
•
|
periodically evaluate the compensation of the directors;
|
|
•
|
retain and terminate any compensation consultant to be used to assist in the evaluation of director, CEO or executive officer compensation; and
|
|
•
|
perform other duties as deemed appropriate by the board of directors of ETP’s general partner.
|
|
Name
|
|
Age
|
|
Position with Our General Partner
|
|
John W. McReynolds
|
|
61
|
|
Director, President and Chief Financial Officer
|
|
Kelcy L. Warren
|
|
56
|
|
Director and Chairman of the Board
|
|
David R. Albin
|
|
52
|
|
Director
|
|
Ray C. Davis
|
|
70
|
|
Director
|
|
John D. Harkey, Jr.
|
|
51
|
|
Director
|
|
Marshall S. (Mackie) McCrea, III
|
|
52
|
|
Director
|
|
K. Rick Turner
|
|
53
|
|
Director
|
|
•
|
John W. McReynolds, President and Chief Financial Officer of our General Partner.
|
|
•
|
Kelcy L. Warren, Chief Executive Officer;
|
|
•
|
Marshall S. (Mackie) McCrea, III, President and Chief Operating Officer;
|
|
•
|
Martin Salinas, Jr., Chief Financial Officer;
|
|
•
|
Thomas P. Mason, Vice President, General Counsel and Secretary; and
|
|
•
|
Robert P. (Paul) Grady, President of Propane Operations.
|
|
•
|
attract, retain and reward talented executive officers and key management employees by providing total compensation competitive with that of other executive officers and key management employees employed by publicly traded limited partnerships of similar size and in similar lines of business;
|
|
•
|
motivate executive officers and key employees to achieve strong financial and operational performance;
|
|
•
|
emphasize performance-based compensation; and
|
|
•
|
reward individual performance.
|
|
•
|
annual base salary;
|
|
•
|
non-equity incentive plan compensation consisting solely of discretionary cash bonuses; and
|
|
•
|
equity incentive plan compensation.
|
|
•
|
annual base salary;
|
|
•
|
non-equity incentive plan compensation consisting solely of cash bonuses;
|
|
•
|
vesting of previously issued equity-based awards issued pursuant to ETP’s equity incentive plans;
|
|
•
|
compensation resulting from the vesting of equity awards made by an affiliate; and
|
|
•
|
401(k) plan contributions.
|
|
Enterprise Products Partners L.P.
|
|
Sunoco Logistics Partners L.P.
|
|
Plains All American Pipeline, L.P.
|
|
Atmos Energy Corporation
|
|
CenterPoint Energy, Inc.
|
|
El Paso Corporation
|
|
The Williams Companies, Inc.
|
|
Spectra Energy Partners, LP
|
|
Sempra Energy
|
|
Targa Resources Partners LP
|
|
Kinder Morgan Energy Partners, L.P.
|
|
NuStar Energy L.P.
|
|
ONEOK Partners, L.P.
|
|
Southern Union Company
|
|
Enbridge Energy Partners, L.P.
|
|
|
|
Name and Principal Position
|
|
Year
|
|
Salary ($)
|
|
Bonus
($) (1)
|
|
Equity
Awards
($) (2)
|
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
|
|
All Other
Compensation
($) (3)
|
|
Total
($)
|
||||||||||||||||
|
ETE Officer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
John W. McReynolds
|
|
2011
|
|
$
|
550,000
|
|
|
$
|
550,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,795
|
|
|
$
|
1,112,795
|
|
|
President and Chief Financial Officer
|
|
2010
|
|
550,000
|
|
|
550,000
|
|
|
995,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,462
|
|
|
2,103,962
|
|
||||||||
|
2009
|
|
500,000
|
|
|
—
|
|
|
922,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|
1,435,050
|
|
||||||||||
|
ETP Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Kelcy L. Warren
(4)
|
|
2011
|
|
$
|
3,240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,240
|
|
|
Chief Executive Officer
|
|
2010
|
|
2,766
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,766
|
|
||||||||
|
2009
|
|
2,289
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,289
|
|
||||||||||
|
Martin Salinas, Jr.
|
|
2011
|
|
360,532
|
|
|
400,000
|
|
|
1,128,500
|
|
|
—
|
|
|
—
|
|
|
(6,462
|
)
|
|
25,020
|
|
|
1,907,590
|
|
||||||||
|
Chief Financial Officer
|
|
2010
|
|
356,058
|
|
|
480,000
|
|
|
999,600
|
|
|
—
|
|
|
—
|
|
|
7,648
|
|
|
27,250
|
|
|
1,870,556
|
|
||||||||
|
2009
|
|
350,000
|
|
|
—
|
|
|
847,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,293
|
|
|
1,228,355
|
|
||||||||||
|
Marshall S. (Mackie) McCrea, III
|
|
2011
|
|
615,049
|
|
|
750,000
|
|
|
9,542,520
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,972
|
|
|
10,920,541
|
|
||||||||
|
President and Chief Operating Officer
|
|
2010
|
|
538,077
|
|
|
729,500
|
|
|
13,455,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|
14,734,827
|
|
||||||||
|
2009
|
|
500,000
|
|
|
—
|
|
|
883,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,250
|
|
|
1,395,250
|
|
||||||||||
|
Thomas P. Mason
|
|
2011
|
|
432,901
|
|
|
750,000
|
|
|
1,805,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,590
|
|
|
3,021,091
|
|
||||||||
|
Vice President, General Counsel and Secretary
|
|
2010
|
|
427,513
|
|
|
482,530
|
|
|
999,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,990
|
|
|
1,944,633
|
|
||||||||
|
2009
|
|
420,240
|
|
|
—
|
|
|
802,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,005
|
|
|
1,264,157
|
|
||||||||||
|
Robert P. (Paul) Grady
(5)
|
|
2011
|
|
387,500
|
|
|
275,000
|
|
|
266,900
|
|
|
—
|
|
|
—
|
|
|
745
|
|
|
13,540
|
|
|
943,685
|
|
||||||||
|
President of Propane Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
The discretionary cash bonus amounts for named executive officers for 2011 reflect cash bonuses approved by the ETE and ETP Compensation Committees in February 2012 that are expected to be paid in March 2012.
|
|
(2)
|
Equity award amounts reflect the aggregate grant date fair value of unit awards granted for the periods presented, computed in accordance with FASB ASC Topic 718. See Note 9 to our consolidated financial statements for additional assumptions underlying the value of the equity awards. Equity awards for 2011 have not yet been made by the ETE Compensation Committee.
|
|
(3)
|
The amounts reflected for 2011 in this column include (i) contributions to the 401(k) plan made by ETP on behalf of the named executive officers of $9,567 for Mr. Salinas and $12,250 each for Messrs. McCrea, Mason and Grady, (ii) expenses paid by us for housing for Messrs. Salinas and Mason near our executive office in Dallas and (iii) the dollar value of life insurance premiums paid for the benefit of the named executive officers. Vesting in 401(k) contributions occurs immediately.
|
|
(4)
|
Mr. Warren voluntarily determined that his salary would be reduced to $1.00 per year (plus an amount sufficient to cover his allocated payroll deductions for health and welfare benefits). He does not accept a cash bonus or any equity awards under the equity incentive plans.
|
|
(5)
|
Mr. Grady was promoted to President of Propane Operations in July 2011. The 2011 amounts reflect his compensation for the entire year.
|
|
|
|
Grant
Date
|
|
Estimated Future Payouts Under
Equity Incentive Plan Awards
|
|
All Other
Unit Awards:
Number of Units
(#)
|
|
All Other Option Awards:
Number of Securities Underlying Options
(#)
|
|
Exercise or Base Price of Option Awards ($ / Sh)
|
|
Grant Date
Fair Value of
Unit Awards
(1)
|
|||||||||||||
|
Name
|
|
|
Threshold
(#)
|
|
Target
(#)
|
|
Maximum
(#)
|
|
|||||||||||||||||
|
ETE Officer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
John W. McReynolds
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
ETP Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Kelcy L. Warren
|
|
N/A
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Martin Salinas, Jr.
|
|
12/20/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|
1,128,500
|
|
||
|
Marshall S. (Mackie) McCrea, III
|
|
5/2/2011
12/20/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136,000
50,000
|
|
|
—
|
|
|
—
|
|
|
7,285,520
2,257,000
|
|
||
|
Thomas P. Mason
|
|
12/20/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,000
|
|
|
—
|
|
|
—
|
|
|
1,805,600
|
|
||
|
Robert P. (Paul) Grady
|
|
4/20/2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
266,900
|
|
||
|
(1)
|
We have computed the grant date fair value of unit awards in accordance with FASB ASC Topic 718, as further described above and in Note
9
to our consolidated financial statements.
|
|
|
|
Grant Date
(1)
|
|
Unit Awards
|
|||||
|
Name
|
|
|
Equity Incentive Plan
Awards: Number of
Units That Have Not
Vested
(#) (1)
|
|
Equity Incentive Plan
Awards: Market or
Payout Value of Units
That Have Not Vested
($) (2)
|
||||
|
ETE Officer:
|
|
|
|
|
|
|
|||
|
John W. McReynolds
|
|
2/24/2011
|
|
25,000
|
|
|
$
|
1,014,500
|
|
|
|
|
12/29/2009
|
|
18,000
|
|
|
730,440
|
|
|
|
|
|
12/19/2008
|
|
20,000
|
|
|
811,600
|
|
|
|
ETP Officers:
|
|
|
|
|
|
|
|||
|
Kelcy L. Warren
|
|
N/A
|
|
—
|
|
|
$
|
—
|
|
|
Martin Salinas, Jr.
|
|
12/20/2011
|
|
25,000
|
|
|
1,146,250
|
|
|
|
|
|
12/15/2010
|
|
16,000
|
|
|
733,600
|
|
|
|
|
|
12/15/2009
|
|
11,512
|
|
|
527,825
|
|
|
|
|
|
12/22/2008
|
|
8,000
|
|
|
366,800
|
|
|
|
|
|
12/5/2007
|
|
1,200
|
|
|
55,020
|
|
|
|
Marshall S. (Mackie) McCrea, III
|
|
12/20/2011
|
|
50,000
|
|
|
2,292,500
|
|
|
|
|
|
5/2/2011
|
|
108,800
|
|
|
4,988,480
|
|
|
|
|
|
1/14/2011
|
|
200,000
|
|
|
9,170,000
|
|
|
|
|
|
12/15/2009
|
|
12,000
|
|
|
550,200
|
|
|
|
|
|
12/22/2008
|
|
8,000
|
|
|
366,800
|
|
|
|
|
|
12/5/2007
|
|
4,400
|
|
|
201,740
|
|
|
|
Thomas P. Mason
|
|
12/20/2011
|
|
40,000
|
|
|
1,834,000
|
|
|
|
|
|
12/15/2010
|
|
16,000
|
|
|
733,600
|
|
|
|
|
|
12/15/2009
|
|
10,912
|
|
|
500,315
|
|
|
|
|
|
12/22/2008
|
|
8,000
|
|
|
366,800
|
|
|
|
|
|
10/17/2008
|
|
20,000
|
|
|
917,000
|
|
|
|
|
|
12/5/2007
|
|
3,600
|
|
|
165,060
|
|
|
|
Robert P. (Paul) Grady
|
|
4/20/2011
|
|
4,000
|
|
|
183,400
|
|
|
|
|
|
12/15/2010
|
|
4,320
|
|
|
198,072
|
|
|
|
|
|
12/15/2009
|
|
3,274
|
|
|
150,113
|
|
|
|
|
|
12/22/2008
|
|
2,400
|
|
|
110,040
|
|
|
|
|
|
2/28/2008
|
|
8,000
|
|
|
366,800
|
|
|
|
|
|
12/5/2007
|
|
1,200
|
|
|
55,020
|
|
|
|
(1)
|
With the exception of Mr. Mason's unit awards granted October 17, 2008, which vest ratably on each anniversary of the grant date through 2013, the unit awards outstanding as of
December 31, 2011
reflected in the table above ratably vest in December of each year through 2016 for awards granted in 2011, through 2015 for awards granted in 2010, through 2014 for awards granted in 2009, through 2013 for awards granted in 2008 and through 2012 for awards granted in 2007. All of Mr. Grady's outstanding unit awards were forfeited in January 2012, in connection with the contribution of ETP's propane operations to AmeriGas.
|
|
(2)
|
Market value was computed as the number of unvested awards as of
December 31, 2011
multiplied by the closing price of ETP’s Common Units for ETP officers and ETE’s Common Units for the ETE officer on
December 31, 2011
.
|
|
|
|
Unit Awards
|
|||||
|
Name
|
|
Number of Units
Acquired on Vesting
(#) (1)
|
|
Value Realized on
Vesting
($) (1)
|
|||
|
ETE Officer:
|
|
|
|
|
|||
|
John W. McReynolds
|
|
16,000
|
|
|
$
|
648,000
|
|
|
ETP Officers:
|
|
|
|
|
|||
|
Kelcy L. Warren
|
|
—
|
|
|
$
|
—
|
|
|
Martin Salinas, Jr.
|
|
13,037
|
|
|
572,129
|
|
|
|
Marshall S. (Mackie) McCrea, III
|
|
89,600
|
|
|
3,932,096
|
|
|
|
Thomas P. Mason
|
|
25,237
|
|
|
1,079,956
|
|
|
|
Robert P. (Paul) Grady
|
|
9,571
|
|
|
460,563
|
|
|
|
(1)
|
Amounts presented represent the number of unit awards vested during
2011
and the value realized upon vesting of these awards, which is calculated as the number of units vested multiplied by the applicable closing market price per unit upon the vesting date.
|
|
Name
|
|
Executive Contributions in Last FY
($)
|
|
Registrant
Contributions
in Last FY
($)
|
|
Aggregate
Earnings in
Last FY
($)
|
|
Aggregate
Withdrawals/
Distributions
($)
|
|
Aggregate Balance
At December 31, 2011
($)
|
||||||||||
|
ETE Officer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
John W. McReynolds
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
ETP Officers:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Kelcy L. Warren
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Martin Salinas, Jr.
|
|
67,151
|
|
|
—
|
|
|
(6,462
|
)
|
|
—
|
|
|
117,204
|
|
|||||
|
Marshall S. (Mackie) McCrea, III
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Thomas P. Mason
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Robert P. (Paul) Grady
|
|
116,250
|
|
|
—
|
|
|
745
|
|
|
—
|
|
|
430,304
|
|
|||||
|
Name
|
|
Fees Paid in
Cash ($) (1)
|
|
Unit Awards
($) (2)
|
|
All Other
Compensation
($)
|
|
Total
($)
|
||||||||
|
David R. Albin
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE Director
|
|
$
|
14,375
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,375
|
|
|
As ETP Director
|
|
165,889
|
|
|
—
|
|
|
—
|
|
|
165,889
|
|
||||
|
Bill W. Byrne
(3)
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE Director
|
|
45,900
|
|
|
14,988
|
|
|
—
|
|
|
60,888
|
|
||||
|
As ETP Director
|
|
94,500
|
|
|
45,659
|
|
|
—
|
|
|
140,159
|
|
||||
|
Ray C. Davis
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE Director
|
|
12,500
|
|
|
—
|
|
|
—
|
|
|
12,500
|
|
||||
|
As ETP Director
|
|
38,575
|
|
|
22,283
|
|
|
—
|
|
|
60,858
|
|
||||
|
Paul E. Glaske
(3)
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE Director
|
|
45,900
|
|
|
14,988
|
|
|
—
|
|
|
60,888
|
|
||||
|
As ETP Director
|
|
123,300
|
|
|
45,659
|
|
|
—
|
|
|
168,959
|
|
||||
|
John D. Harkey, Jr.
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE Director
|
|
65,800
|
|
|
14,988
|
|
|
—
|
|
|
80,788
|
|
||||
|
As Regency Director
|
|
49,000
|
|
|
414,400
|
|
|
—
|
|
|
463,400
|
|
||||
|
K. Rick Turner
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE Director
|
|
45,575
|
|
|
14,988
|
|
|
—
|
|
|
60,563
|
|
||||
|
As ETP Director
|
|
33,222
|
|
|
22,283
|
|
|
—
|
|
|
55,505
|
|
||||
|
(1)
|
Fees paid in cash for ETE Directors are based on amounts earned during the period. Fees paid to Mr. Albin during 2012 include amounts owed from prior years.
|
|
(2)
|
Unit award amounts reflect the aggregate grant date fair value of awards granted based on the market price as of the grant date. For ETP unit awards, the grant date market price is reduced by the expected distributions during the vesting period to determine the grant date fair value. As of
December 31, 2011
, Messrs. Harkey and Turner each had 978 unvested ETE restricted units outstanding. As of December 31, 2011, Mr. Harkey had 15,101 unvested Regency restricted units outstanding.
|
|
(3)
|
Messrs. Byrne and Glaske resigned from ETE's board of directors effective June 30, 2011. All outstanding awards to these individuals were vested upon resignation.
|
|
Plan Category
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
|
||||
|
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
2,853,676
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
2,853,676
|
|
|
Title of Class
|
|
Name and Address of
Beneficial Owner
(1)
|
|
Beneficially
Owned
(2)
|
|
Percent of Class
|
||
|
Common Units
|
|
Kelcy L. Warren
(7)
|
|
44,752,580
|
|
|
20.1
|
%
|
|
|
|
John W. McReynolds
(6)
|
|
6,635,644
|
|
|
3.0
|
%
|
|
|
|
David R. Albin
(3)
|
|
501,226
|
|
|
*
|
|
|
|
|
Ray C. Davis
(4)
|
|
16,802,475
|
|
|
7.5
|
%
|
|
|
|
John D. Harkey, Jr.
(5)
|
|
42,951
|
|
|
*
|
|
|
|
|
Marshall S. (Mackie) McCrea, III
|
|
1,022,937
|
|
|
*
|
|
|
|
|
K. Rick Turner
|
|
83,400
|
|
|
*
|
|
|
|
|
All Directors and Executive Officers as a group (7 persons)
|
|
69,841,213
|
|
|
31.2
|
%
|
|
|
|
Kayne Anderson Capital Advisors, L.P.
|
|
20,138,793
|
|
|
9.0
|
%
|
|
*
|
Less than 1%
|
|
(1)
|
The address for Messrs. Warren, McReynolds, Albin, Davis, Harkey, McCrea and Turner is 3738 Oak Lawn Avenue, Dallas, Texas 75219. The address for Kayne Anderson Capital Advisors, L.P. is 1800 Avenue of the Stars, 2nd Floor, Los Angeles, California 90067.
|
|
(2)
|
Beneficial ownership for the purposes of the foregoing table is defined by Rule 13d-3 under the Exchange Act. Under that rule, a person is generally considered to be the beneficial owner of a security if he has or shares the power to vote or direct the voting thereof or to dispose or direct the disposition thereof or has the right to acquire either of those powers within sixty days. Nature of beneficial ownership is direct with sole investment and disposition power unless otherwise noted.
|
|
(3)
|
Includes 487,717 units held by Spectra Holdings, L.P., an entity owned by Mr. Albin. Mr. Albin disclaims beneficial ownership of the units held by Spectra Holdings, L.P. other than to the extent of his pecuniary interest therein.
|
|
(4)
|
Includes 741,654 units held by Avatar Investments, L.P., 50 units held by Avatar Holdings, LLC, 3,223,005 units held by Mr. Davis as Trustee of a trust for the benefit of his spouse and 7,881,953 units held by ETC Holdings, L.P. (over which Mr. Davis exercises shared voting and dispositive power with Mr. Warren). ET GP LLC is the sole general partner of ETC Holdings, L.P. and therefore may be deemed to be beneficially own units held by ETC Holdings, L.P. Excludes an additional 17,964,706 units held by ETC Holdings L.P. in which Mr. Davis has no ownership interest (see note 7 below).
|
|
(5)
|
Includes 15,000 units held by the Katemcy Trust.
|
|
(6)
|
Includes 4,008,274 units held by McReynolds Energy Partners L.P. and 2,521,570 units held by McReynolds Equity
|
|
(7)
|
Includes 19,175,550 units held by Kelcy Warren Partners, L.P. and 1,500,000 units held by Kelcy Warren Partners II, L.P., the general partners of which are owned by Mr. Warren. Also includes 17,964,706 units held by ETC Holdings L.P. (over which Mr. Warren exercises shared voting and dispositive power with Mr. Davis). ET GP LLC is the sole general partner of ETC Holdings, L.P. and therefore may be deemed to be beneficially own units held by ETC Holdings, L.P. Excludes an additional 7,881,953 units held by ETC Holdings L.P. in which Mr. Warren has no ownership interest (see note 4 above). Also includes 150,269 units held by LE GP, LLC. Mr. Warren may be deemed to own units held by LE GP, LLC due to his ownership of 81.2% of its member interests. The voting and disposition of these units is directly controlled by the board of directors of LE GP, LLC. Mr. Warren disclaims beneficial ownership of units owned by LE GP, LLC other than to the extent of his interest in such entity.
|
|
•
|
our ownership of the general partner interest in ETP, which we hold through our ownership interests in Energy Transfer Parters GP, L.P. (“ETP GP”);
|
|
•
|
50.2 million
ETP Common Units, representing approximately
22%
of the total outstanding ETP Common Units, which we hold directly;
|
|
•
|
100%
of the IDRs in ETP, which we likewise hold through our ownership interests in ETP GP and which entitle us to receive specified percentages of the cash distributed by ETP as ETP’s per unit distribution increases;
|
|
•
|
our ownership of the general partner interest in Regency, which we hold through our ownership interests in Regency GP LP(“Regency GP”);
|
|
•
|
26.3 million
Regency Common Units, representing approximately
17%
of the total outstanding Regency Common Units; and
|
|
•
|
100%
of the IDRs in Regency, which we likewise hold through our ownership interests in Regency GP and which entitle us to receive specified percentages of the cash distributed by Regency as Regency’s per unit distribution increases.
|
|
|
Years Ended December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Audit fees
(1)
|
$
|
3,138,500
|
|
|
$
|
2,616,045
|
|
|
Audit related fees
(2)
|
372,000
|
|
|
—
|
|
||
|
Tax fees
(3)
|
9,553
|
|
|
—
|
|
||
|
All other fees
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
3,520,053
|
|
|
$
|
2,616,045
|
|
|
(1)
|
Includes fees for audits of annual financial statements of our companies, reviews of the related quarterly financial statements, and services that are normally provided by the independent accountants in connection with statutory and regulatory filings or engagements, including reviews of documents filed with the SEC and services related to the audit of our internal controls over financial reporting.
|
|
(2)
|
Includes fees in 2011 for attestation engagements of subsidiary entities in connection with the contribution of the Partnership's retail propane operations to AmeriGas Partners, L.P. in January 2012.
|
|
(3)
|
Includes fees in 2011 related to state and local tax consultation and training.
|
|
•
|
the auditors’ internal quality-control procedures;
|
|
•
|
any material issues raised by the most recent internal quality-control review, or peer review, of the external auditors;
|
|
•
|
the independence of the external auditors;
|
|
•
|
the aggregate fees billed by our external auditors for each of the previous two years; and
|
|
•
|
the rotation of the lead partner.
|
|
(1)
|
Financial Statements - see Index to Financial Statements appearing on page F-1.
|
|
(2)
|
Financial Statement Schedules - None.
|
|
(3)
|
Exhibits - see Index to Exhibits set forth on page E-1.
|
|
|
|
ENERGY TRANSFER EQUITY, L.P.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
LE GP, LLC,
|
|
|
|
|
|
its general partner
|
|
|
|
|
|
|
|
Date:
|
February 22, 2012
|
By:
|
|
/s/ John W. McReynolds
|
|
|
|
|
|
John W. McReynolds
|
|
|
|
|
|
President and Chief Financial Officer (duly authorized to sign on behalf of the registrant)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ John W. McReynolds
|
|
President and Chief Financial Officer
|
|
February 22, 2012
|
|
John W. McReynolds
|
|
(Principal Executive, Financial and
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Kelcy L. Warren
|
|
Director and Chairman of the Board
|
|
February 22, 2012
|
|
Kelcy L. Warren
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David R. Albin
|
|
Director
|
|
February 22, 2012
|
|
David R. Albin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ray C. Davis
|
|
Director
|
|
February 22, 2012
|
|
Ray C. Davis
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John D. Harkey
|
|
Director
|
|
February 22, 2012
|
|
John D. Harkey
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marshall S. McCrea, III
|
|
Director
|
|
February 22, 2012
|
|
Marshall S. McCrea, III
|
|
|
|
|
|
|
|
|
|
|
|
/s/ K. Rick Turner
|
|
Director
|
|
February 22, 2012
|
|
K. Rick Turner
|
|
|
|
|
|
Exhibit
Number
|
|
Previously Filed *
|
|
|
||
|
With File
Number
(Form) (Period Ended or Date)
|
|
As
Exhibit
|
|
|||
|
2.1
|
|
1-32740
(8-K/A) (5/13/10)
|
|
2.1
|
|
General Partner Purchase Agreement, dated May 10, 2010, by and among Regency GP Acquirer, L.P., Energy Transfer Equity, L.P. and ETE GP Acquirer LLC.
|
|
2.2
|
|
1-32740
(8-K/A) (5/13/10)
|
|
2.2
|
|
Redemption and Exchange Agreement, dated May 10, 2010, by and among Energy Transfer Partners, L.P. and Energy Transfer Equity, L.P.
|
|
2.3
|
|
1-32740
(8-K/A) (5/13/10)
|
|
2.3
|
|
Contribution Agreement, dated May 10, 2010, by and among Energy Transfer Equity, L.P., Regency Energy Partners LP and Regency Midcontinent Express LLC.
|
|
2.4
|
|
1-32740
(8-K) (6/20/11)
|
|
2.1
|
|
Agreement and Plan of Merger, by and among, Energy Transfer Equity, L.P., Sigma Acquisition Corporation, and Southern Union Company, dated as of June 15, 2011.
|
|
2.5
|
|
1-32740
(8-K)(7/5/11) |
|
2.1
|
|
Agreement and Plan of Merger, by and among, Energy Transfer Equity, L.P., Sigma Acquisition Corporation, and Southern Union Company, dated as of June 15, 2011, as Amended and Restated as of July 4, 2011.
|
|
2.5.1
|
|
1-32740
(8-K)(7/5/11) |
|
10.1
|
|
Support Agreement dated June 15, 2011 by and among Energy Transfer Equity, L.P., Sigma Acquisition Corporation, and certain stockholders of Southern Union Company.
|
|
2.6
|
|
1-32740
(8-K)(7/20/11) |
|
2.2
|
|
Amended and Restated Agreement and Plan of Merger, by and among, Energy Transfer Partners, L.P., Citrus ETP Acquisition L.L.C., Energy Transfer Equity, L.P., Southern Union Company, and CrossCountry Energy, LLC, dated as of July 19, 2011.
|
|
2.7
|
|
1-32740
(8-K)(9/15/11) |
|
2.1
|
|
Amendment No. 1, dated as of September 14, 2011, to Second Amended and Restated Agreement and Plan of Merger, dated as of July 19, 2011, by and among Energy Transfer Equity, L.P., Sigma Acquisition Corporation and Southern Union Company.
|
|
2.8
|
|
1-32740
(8-K)(9/15/11) |
|
2.2
|
|
Amendment No. 1, dated as of September 14, 2011, to Amended and Restated Agreement and Plan of Merger, dated as of July 19, 2011, by and between Energy Transfer Partners, L.P. and Energy Transfer Equity, L.P.
|
|
3.1
|
|
333-128097
(S-1) (9/2/05)
|
|
3.1
|
|
Certificate of Conversion of Energy Transfer Company, L.P.
|
|
3.2
|
|
333-128097
(S-1) (9/2/05)
|
|
3.2
|
|
Certificate of Limited Partnership of Energy Transfer Equity, L.P.
|
|
3.3
|
|
1-32740
(8-K) (2/14/06)
|
|
3.1
|
|
Third Amended Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P.
|
|
3.3.1
|
|
1-32740
(10-K) (8/31/06)
|
|
3.3.1
|
|
Amendment No. 1 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P.
|
|
3.3.2
|
|
1-32740
(8-K) (11/13/07)
|
|
3.3.2
|
|
Amendment No. 2 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P.
|
|
3.3.3
|
|
1-32740
(8-K) (6/2/10)
|
|
3.1
|
|
Amendment No. 3 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P.
|
|
3.4
|
|
333-128097
(S-1) (9/2/05)
|
|
3.4
|
|
Certificate of Conversion of LE GP, LLC.
|
|
3.5
|
|
333-128097
(S-1) (9/2/05)
|
|
3.5
|
|
Certificate of Formation of LE GP, LLC.
|
|
Exhibit
Number
|
|
Previously Filed *
|
|
|
||
|
With File
Number
(Form) (Period Ended or Date)
|
|
As
Exhibit
|
|
|||
|
3.6
|
|
1-32740
(8-K) (5/8/07)
|
|
3.6.1
|
|
Amended and Restated Limited Liability Company Agreement of LE GP, LLC.
|
|
3.6.1
|
|
1-32740
(8-K) (12/23/09)
|
|
3.1
|
|
Amendment No. 1 to Amended and Restated Limited Liability Company Agreement of LE GP, LLC.
|
|
3.7
|
|
1-11727
(8-K) (7/28/09)
|
|
3.1
|
|
Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P. (formerly named Heritage Propane Partners, L.P.)
|
|
3.8
|
|
1-11727
(10-Q) (2/29/04)
|
|
3.3
|
|
Amended Certificate of Limited Partnership of Energy Transfer Partners, L.P.
|
|
3.9
|
|
1-11727
(10-Q) (5/31/07)
|
|
3.5
|
|
Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners GP, L.P.
|
|
3.10
|
|
1-11727
(10-Q) (5/31/07)
|
|
3.6
|
|
Third Amended and Restated Limited Liability Company Agreement of Energy Transfer Partners, L.L.C.
|
|
3.10.1
|
|
1-11727
(8-K) (8/10/10)
|
|
3.6
|
|
Fourth Amended and Restated Limited Liability Company Agreement of Energy Transfer Partners, L.L.C.
|
|
3.11
|
|
333-128097
(S-1/A) (12/20/05)
|
|
3.13
|
|
Certificate of Formation of Energy Transfer Partners, L.L.C.
|
|
3.11.1
|
|
333-128097
(S-1/A) (12/20/05)
|
|
3.13.1
|
|
Certificate of Amendment of Energy Transfer Partners, L.L.C.
|
|
3.12
|
|
333-128097
(S-1/A) (12/20/05)
|
|
3.14
|
|
Restated Certificate of Limited Partnership of Energy Transfer Partners GP, L.P.
|
|
3.13
|
|
1-32740
(8-K) (8/10/10)
|
|
3.2
|
|
Second Amendment to Amended and Restated Limited Liability Company Agreement of Regency GP, L.L.C.
|
|
4.1
|
|
1-11727
(8-K) (1/19/05)
|
|
4.1
|
|
Indenture dated January 18, 2005 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee.
|
|
4.2
|
|
1-11727
(8-K) (1/19/05)
|
|
4.2
|
|
First Supplemental Indenture dated January 18, 2005, among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee.
|
|
4.3
|
|
1-11727
(10-Q) (2/28/05)
|
|
10.45
|
|
Second Supplemental Indenture dated as of February 24, 2005 to Indenture dated as of January 18, 2005.
|
|
4.4
|
|
1-11727
(10-Q) (2/28/05)
|
|
10.46
|
|
Notation of Guaranty.
|
|
4.5
|
|
1-11727
(8-K) (1/19/05)
|
|
4.3
|
|
Registration Rights Agreement dated January 18, 2005, among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and the initial purchasers party thereto.
|
|
4.6
|
|
1-11727
(10-Q) (2/28/05)
|
|
10.39.1
|
|
Joinder to Registration Rights Agreement dated February 24, 2005, among Energy Transfer Partners, L.P., the Subsidiary Guarantors and Wachovia Bank, National Association, as trustee.
|
|
Exhibit
Number
|
|
Previously Filed *
|
|
|
||
|
With File
Number
(Form) (Period Ended or Date)
|
|
As
Exhibit
|
|
|||
|
4.7
|
|
1-11727
(8-K) (8/2/05)
|
|
4.1
|
|
Third Supplemental Indenture dated July 29, 2005, to Indenture dated January 18, 2005, among Energy Transfer Partners, L.P., the subsidiary guarantors named therein, and Wachovia Bank, National Association, as trustee.
|
|
4.8
|
|
1-11727
(8-K) (8/2/05)
|
|
4.2
|
|
Registration Rights Agreement dated July 29, 2005, among Energy Transfer Partners, L.P., the subsidiary guarantors named therein, and the initial purchasers party thereto.
|
|
4.9
|
|
1-11727
(10-K/A) (8/31/05)
|
|
4.9
|
|
Form of Senior Indenture of Energy Transfer Partners, L.P.
|
|
4.10
|
|
1-11727
(10-K/A) (8/31/05)
|
|
4.10
|
|
Form of Subordinated Indenture of Energy Transfer Partners, L.P.
|
|
4.11
|
|
1-11727
(10-K) (8/31/06)
|
|
4.13
|
|
Fourth Supplemental Indenture dated as of June 29, 2006 to Indenture dated January 18, 2005, among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee.
|
|
4.12
|
|
1-11727
(8-K) (10/25/06)
|
|
4.1
|
|
Fifth Supplemental Indenture dated as of October 23, 2006 to Indenture dated January 18, 2005, among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee.
|
|
4.13
|
|
1-11727
(8-K) (3/28/08)
|
|
4.2
|
|
Sixth Supplemental Indenture dated March 28, 2008, by and between Energy Transfer Partners, L.P., as issuer, and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee.
|
|
4.14
|
|
1-11727
(8-K) (12/23/08)
|
|
4.2
|
|
Seventh Supplemental Indenture dated December 23, 2008, by and between Energy Transfer Partners, L.P., as issuer, and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee.
|
|
4.15
|
|
1-11727
(8-K) (4/7/09)
|
|
4.2
|
|
Eighth Supplemental Indenture dated April 7, 2009, by and between Energy Transfer Partners, L.P., as issuer, and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee.
|
|
4.16
|
|
1-11727
(DEF 14A) (11/21/08)
|
|
A
|
|
Energy Transfer Partners, L.P. 2008 Long-Term Incentive Plan.
|
|
4.17
|
|
1-32740
(8-K) (6/2/10)
|
|
4.14
|
|
Registration Rights Agreement by and among Energy Transfer Equity, L.P. and Regency GP Acquirer, L.P., dated as of May 26, 2010.
|
|
4.18
|
|
1-32740
(8-K) (9/20/10)
|
|
4.14
|
|
Indenture dated September 20, 2010 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee.
|
|
4.19
|
|
1-32740
(8-K) (9/20/10)
|
|
4.15
|
|
First Supplemental Indenture dated September 20, 2010 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes).
|
|
Exhibit
Number
|
|
Previously Filed *
|
|
|
||
|
With File
Number
(Form) (Period Ended or Date)
|
|
As
Exhibit
|
|
|||
|
10.1
|
|
1-11727
(8-K) (2/1/05)
|
|
10.1
|
|
Purchase and Sale Agreement dated January 26, 2005, among HPL Storage, LP and AEP Energy Services Gas Holding Company II, L.L.C., as Sellers, and LaGrange Acquisition, L.P., as Buyer.
|
|
10.2
|
|
1-11727
(8-K) (2/1/05)
|
|
10.2
|
|
Cushion Gas Litigation Agreement dated January 26, 2005, among AEP Energy Services Gas Holding Company II, L.L.C. and HPL Storage LP, as Sellers, and LaGrange Acquisition, L.P., as Buyer, and AEP Asset Holdings LP, AEP Leaseco LP, Houston Pipe Line Company, LP and HPL Resources Company LP, as Companies.
|
|
10.3
|
|
1-11727
(10-K) (8/31/06)
|
|
10.45
|
|
Energy Transfer Partners, L.P. Summary of Director Compensation.
|
|
10.4.1**
|
|
1-11727
(10-Q) (2/28/02)
|
|
10.6.3
|
|
Heritage Propane Partners, L.P. (now known as Energy Transfer Partners, L.P.) Second Amended and Restated Restricted Unit Plan dated as of February 4, 2002.
|
|
10.4.2**
|
|
1-11727
(10-Q) (6/30/08)
|
|
10.6.6
|
|
Energy Transfer Partners, L.P. Amended and Restated 2004 Unit Plan.
|
|
10.4.3**
|
|
1-11727
(8-K) (11/1/04)
|
|
10.1
|
|
Form of Grant Agreement.
|
|
10.4.4**
|
|
1-11727
(8-K) (3/3/2008)
|
|
10.1
|
|
Energy Transfer Partners, L.P. Midstream Bonus Plan.
|
|
10.5
|
|
1-11727
(8-K) (2/4/02)
|
|
4.1
|
|
Registration Rights Agreement for Limited Partner Interests of Heritage Propane Partners, L.P.
|
|
10.6
|
|
1-11727
(10-Q) (2/29/04)
|
|
4.2
|
|
Unitholder Rights Agreement dated January 20, 2004, among Heritage Propane Partners, L.P., Heritage Holdings, Inc., TAAP LP and LaGrange Energy, L.P.
|
|
10.7
|
|
333-128097
(S-1) (333-128097)
|
|
10.47
|
|
Registration Rights Agreement for Limited Partnership Units of LaGrange Energy, L.P.
|
|
10.8**
|
|
333-128097
(S-1) (333-128097)
|
|
10.25
|
|
Energy Transfer Equity Long-Term Incentive Plan.
|
|
10.9**
|
|
333-128097
(S-1) (333-128097)
|
|
10.26
|
|
Form of Director and Officer Indemnification Agreement.
|
|
Exhibit
Number
|
|
Previously Filed *
|
|
|
||
|
With File
Number
(Form) (Period Ended or Date)
|
|
As
Exhibit
|
|
|||
|
10.10
|
|
1-11727
(8-K) (11/2/11)
|
|
10.1
|
|
Second Amended and Restated Credit Agreement, dated October 27, 2011, among Energy Transfer Partners, L.P., the borrower, and Wachovia Bank, National Association, as administrative agent, LC issuer and swingline lender, Bank of America, N.A., as syndication agent, BNP Paribas, JPMorgan Chase Bank, N.A. and the Royal Bank of Scotland PLC, as co-documentation agents, and Citibank, N.A., Credit Suisse, Cayman Islands Branch, Deutsche Bank Securities, Inc., Morgan Stanley Bank, Suntrust Bank and UBS Securities, LLC, as senior managing agents, and other lenders party hereto.
|
|
10.11
|
|
1-32740
(8-K) (7/19/06)
|
|
10.2
|
|
Amended and Restated Credit Agreement dated July 13, 2006, between Energy Transfer Equity, L.P. and Wachovia Bank, National Association, as administrative agent, LC issuer and swingline lender, Bank of America, N.A. and Citicorp North America, Inc., as co-syndication agents, BNP Paribas and The Royal Bank of Scotland plc, as co-documentation agents, Credit Suisse Cayman Islands Branch, Deutsche Bank AG New York Branch and UBS Securities LLC, as senior managing agents, and Fortis Capital Corp, Suntrust Bank and Wells Fargo Bank, N.A., as managing agents.
|
|
10.12
|
|
1-32740
(10-K) (8/31/06)
|
|
10.34
|
|
First Amendment to Amended and Restated Credit Agreement, dated November 1, 2006, among Energy Transfer Equity, L.P., as the borrower, Wachovia Bank, National Association as administrative agent, UBS Loan Finance LLC, as syndication agent, BNP Paribas, Citicorp North America, Inc. and JPMorgan Chase Bank, N.A. as co-documentation agents, and UBS Securities LLC and Wachovia Capital Markets, LLC, as joint lead arrangers and joint book managers.
|
|
10.12.1
|
|
1-32740
(8-K) (6/2/10)
|
|
10.1
|
|
Second Amended and Restated Credit Agreement, dated as of May 19, 2010, among Energy Transfer Equity, L.P. as the borrower, Wells Fargo Bank, National Association, as administrative agent, Bank of America, N.A. and Citicorp North America, Inc., as co-syndication agents, BNP PARIBAS and the Royal Bank of Scotland plc, as co-documentation agents, Credit Suisse, Cayman Islands Branch, Deutsche Bank AG New York Branch, and UBS Securities LLC, as senior managing agents, Fortis Capital Corp, and Sun Trust Banks, as managing agents, and other lenders party thereto.
|
|
10.13
|
|
1-32740
(10-K) (8/31/06)
|
|
10.35
|
|
Contribution and Conveyance Agreement, dated November 1, 2006, between Energy Transfer Equity, L.P., and Energy Transfer Partners, L.P.
|
|
10.14
|
|
1-32740
(10-K) (8/31/06)
|
|
10.36
|
|
Contribution, Assumption and Conveyance Agreement, dated November 1, 2006, between Energy Transfer Equity, L.P., and Energy Transfer Investments, L.P.
|
|
Exhibit
Number
|
|
Previously Filed *
|
|
|
||
|
With File
Number
(Form) (Period Ended or Date)
|
|
As
Exhibit
|
|
|||
|
10.15
|
|
1-11727
(8-K) (11/3/06)
|
|
3.1.10
|
|
Registration Rights Agreement, dated November 1, 2006, between Energy Transfer Partners, L.P. and Energy Transfer Equity, L.P.
|
|
10.16
|
|
1-32740
(10-K) (8/31/06)
|
|
10.38
|
|
Registration Rights Agreement, dated November 1, 2006, between Energy Transfer Equity, L.P. and Energy Transfer Investments, L.P.
|
|
10.17
|
|
1-11727
(8-K) (9/18/06)
|
|
10.1
|
|
Purchase and Sale Agreement, dated as of September 14, 2006, among Energy Transfer Partners, L.P. and EFS-PA, LLC (a/k/a GE Energy Financial Services), CDPQ Investments (U.S.) Inc., Lake Bluff, Inc., Merrill Lynch Ventures, L.P. and Kings Road Holding I LLC.
|
|
10.18
|
|
1-11727
(8-K) (9/18/06)
|
|
10.2
|
|
Redemption Agreement, dated September 14, 2006, between Energy Transfer Partners, L.P. and CCE Holdings, LLC.
|
|
10.19
|
|
1-11727
(8-K) (9/18/06)
|
|
10.3
|
|
Letter Agreement, dated September 14, 2006, between Energy Transfer Partners, L.P. and Southern Union Company.
|
|
10.20
|
|
1-32740
(8-K)(11/30/06)
|
|
99.1
|
|
Registration Rights Agreement, dated November 27, 2006, by and among Energy Transfer Equity, L.P. and certain investors named therein.
|
|
10.21**
|
|
1-32740
(8-K)(12/26/06)
|
|
99.1
|
|
LE GP, LLC Outside Director Compensation Policy.
|
|
10.22
|
|
1-32740
(8-K)(3/5/07)
|
|
99.1
|
|
Registration Rights Agreement, dated March 2, 2007, by and among Energy Transfer Equity, L.P. and certain investors named therein.
|
|
10.23
|
|
1-32740
(8-K)(5/7/07)
|
|
10.45
|
|
Unitholder Rights and Restrictions Agreement, dated as of May 7, 2007, by and among Energy Transfer Equity, L.P., Ray C. Davis, Natural Gas Partners VI, L.P. and Enterprise GP Holdings, L.P.
|
|
10.24
|
|
1-11727
(10-Q) (5/31/07)
|
|
10.55
|
|
Note Purchase Agreement, dated as of November 17, 2004, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto.
|
|
10.24.1
|
|
1-11727
(10-Q) (5/31/07)
|
|
10.55.1
|
|
Amendment No. 1 to the Note Purchase Agreement, dated as of April 18, 2007, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto.
|
|
10.25
|
|
1-11727
(10-Q) (5/31/07)
|
|
10.56
|
|
Note Purchase Agreement, dated as of May 24, 2007, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto.
|
|
10.26
|
|
1-32740
(8-K) (9/20/10)
|
|
10.10
|
|
Credit Agreement, dated September 20, 2010 among Energy Transfer Equity, L.P., as the borrower, Credit Suisse AG, as administrative agent and collateral agent, and the other lenders party thereto, and Credit Suisse Securities (USA) LLC, as sole lead arranger and sole book runner.
|
|
Exhibit
Number
|
|
Previously Filed *
|
|
|
||
|
With File
Number
(Form) (Period Ended or Date)
|
|
As
Exhibit
|
|
|||
|
10.27
|
|
1-32740
(8-K) (9/20/10)
|
|
10.2
|
|
Pledge and Security Agreement, dated September 20, 2010, by and among Energy Transfer Equity, L.P., Energy Transfer Partners, L.L.C., ETE GP Acquirer LLC, ETE Services Company, LLC, Regency GP LLC, as the grantors, and Credit Suisse AG, Cayman Islands Branch, as collateral agent for the lenders under the Credit Agreement dated September 20, 2010.
|
|
10.28
|
|
1-32740
(8-K)(7/5/11) |
|
10.5
|
|
Amended and Restated Support Agreement dated July 4, 2011 by and among Energy Transfer Equity, L.P., Sigma Acquisition Corporation and certain stockholders of Southern Union Company
|
|
10.29
|
|
1-32740
(8-K)(7/20/11) |
|
10.1
|
|
Second Amended and Restated Support Agreement, dated as of July 19, 2011, by and among, Energy Transfer Equity, L.P., Sigma Acquisition Corporation and certain stockholders of Southern Union Company.
|
|
10.30
|
|
1-32740
(10-Q)(8/8/11) |
|
10.1.1
|
|
First Amendment to Credit Agreement, dated September 20, 2010 among Energy Transfer Equity, L.P., as the borrower, Credit Suisse AG, as administrative agent and collateral agent, and the other lenders party thereto, and Credit Suisse Securities (USA) LLC, as sole lead arranger and sole book runner.
|
|
10.31
|
|
1-32740
(8-K)(7/5/11) |
|
10.1
|
|
Support Agreement dated June 15, 2011 by and among Energy Transfer Equity, L.P., Sigma Acquisition Corporation, and certain stockholders of Southern Union Company.
|
|
10.3
|
|
1-32740
(8-K)(10/21/11) |
|
10.1
|
|
Senior Bridge Term Loan Credot Agreement, dated as of October 17, 2011 among Energy Transfer Equity, L.P., as the borrower, Credit Suisse AG, as administrative agent, and the other lenders party thereto, and Credit Suisse Securities (USA) LLC, as sole arranger and sole bookrunner.
|
|
12.1
|
|
|
|
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
21.1
|
|
|
|
|
|
List of Subsidiaries.
|
|
23.1
|
|
|
|
|
|
Consent of Grant Thornton LLP.
|
|
23.2
|
|
|
|
|
|
Consent of KPMG LLP.
|
|
23.3
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
31.1
|
|
|
|
|
|
Certification of President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
|
|
|
|
Certification of President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm — KPMG LLP opinion on consolidated financial statements of Regency Energy Partners LP.
|
|
99.2
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm — PricewaterhouseCoopers LLP opinion on financial statements of Midcontinent Express Pipeline LLC.
|
|
101
|
|
|
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Balance Sheets as of December 31, 2011 and December 31, 2010; (ii) our Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009; (iii) our Consolidated Statements of Comprehensive Income for years ended December 31, 2011, 2010 and 2009; (iv) our Consolidated Statement of Equity for the years ended December 31, 2011, 2010 and 2009; and (v) our Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009.
|
|
*
|
Incorporated herein by reference.
|
|
**
|
Denotes a management contract or compensatory plan or arrangement.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
126,342
|
|
|
$
|
86,264
|
|
|
Marketable securities
|
1,229
|
|
|
2,032
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $8,841 and $6,706 as of December 31, 2011 and 2010, respectively
|
680,491
|
|
|
612,357
|
|
||
|
Accounts receivable from related companies
|
100,406
|
|
|
76,331
|
|
||
|
Inventories
|
327,963
|
|
|
366,384
|
|
||
|
Exchanges receivable
|
21,307
|
|
|
21,926
|
|
||
|
Price risk management assets
|
15,802
|
|
|
16,357
|
|
||
|
Other current assets
|
181,904
|
|
|
109,359
|
|
||
|
Total current assets
|
1,455,444
|
|
|
1,291,010
|
|
||
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
16,529,339
|
|
|
13,284,430
|
|
||
|
ACCUMULATED DEPRECIATION
|
(1,970,777
|
)
|
|
(1,431,698
|
)
|
||
|
|
14,558,562
|
|
|
11,852,732
|
|
||
|
|
|
|
|
||||
|
ADVANCES TO AND INVESTMENTS IN AFFILIATES
|
1,496,600
|
|
|
1,359,979
|
|
||
|
LONG-TERM PRICE RISK MANAGEMENT ASSETS
|
26,011
|
|
|
13,971
|
|
||
|
GOODWILL
|
2,038,975
|
|
|
1,600,611
|
|
||
|
INTANGIBLE ASSETS, net
|
1,072,291
|
|
|
1,034,846
|
|
||
|
OTHER NON-CURRENT ASSETS, net
|
248,910
|
|
|
225,581
|
|
||
|
Total assets
|
$
|
20,896,793
|
|
|
$
|
17,378,730
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
512,023
|
|
|
$
|
421,556
|
|
|
Accounts payable to related companies
|
33,208
|
|
|
27,351
|
|
||
|
Exchanges payable
|
17,957
|
|
|
16,003
|
|
||
|
Price risk management liabilities
|
90,053
|
|
|
13,172
|
|
||
|
Accrued and other current liabilities
|
763,912
|
|
|
567,688
|
|
||
|
Current maturities of long-term debt
|
424,160
|
|
|
35,305
|
|
||
|
Total current liabilities
|
1,841,313
|
|
|
1,081,075
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT, less current maturities
|
10,946,864
|
|
|
9,346,067
|
|
||
|
LONG-TERM PRICE RISK MANAGEMENT LIABILITIES
|
81,415
|
|
|
79,465
|
|
||
|
SERIES A CONVERTIBLE PREFERRED UNITS (Note 7)
|
322,910
|
|
|
317,600
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
244,202
|
|
|
235,848
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
|
|
|
||||
|
|
|
|
|
||||
|
PREFERRED UNITS OF SUBSIDIARY (Note 7)
|
71,144
|
|
|
70,943
|
|
||
|
EQUITY:
|
|
|
|
||||
|
General Partner
|
321
|
|
|
520
|
|
||
|
Limited Partners:
|
|
|
|
||||
|
Common Unitholders (222,972,708 and 222,941,172 units authorized, issued and outstanding as of December 31, 2011 and 2010, respectively)
|
52,485
|
|
|
115,350
|
|
||
|
Accumulated other comprehensive income
|
678
|
|
|
4,798
|
|
||
|
Total partners’ capital
|
53,484
|
|
|
120,668
|
|
||
|
Noncontrolling interest
|
7,335,461
|
|
|
6,127,064
|
|
||
|
Total equity
|
7,388,945
|
|
|
6,247,732
|
|
||
|
Total liabilities and equity
|
$
|
20,896,793
|
|
|
$
|
17,378,730
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
REVENUES:
|
|
|
|
|
|
||||||
|
Natural gas sales
|
$
|
2,985,471
|
|
|
$
|
2,732,153
|
|
|
$
|
2,417,741
|
|
|
NGL sales
|
1,735,242
|
|
|
836,610
|
|
|
472,874
|
|
|||
|
Gathering, transportation and other fees
|
1,845,267
|
|
|
1,388,034
|
|
|
1,187,969
|
|
|||
|
Retail propane sales
|
1,360,653
|
|
|
1,314,973
|
|
|
1,190,524
|
|
|||
|
Other
|
314,070
|
|
|
326,362
|
|
|
148,187
|
|
|||
|
Total revenues
|
8,240,703
|
|
|
6,598,132
|
|
|
5,417,295
|
|
|||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
||||||
|
Cost of products sold
|
5,182,999
|
|
|
4,111,337
|
|
|
3,122,056
|
|
|||
|
Operating expenses
|
918,918
|
|
|
784,546
|
|
|
680,893
|
|
|||
|
Depreciation and amortization
|
611,809
|
|
|
431,199
|
|
|
325,024
|
|
|||
|
Selling, general and administrative
|
292,158
|
|
|
234,321
|
|
|
178,924
|
|
|||
|
Total costs and expenses
|
7,005,884
|
|
|
5,561,403
|
|
|
4,306,897
|
|
|||
|
OPERATING INCOME
|
1,234,819
|
|
|
1,036,729
|
|
|
1,110,398
|
|
|||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
|
Interest expense, net of interest capitalized
|
(739,811
|
)
|
|
(624,887
|
)
|
|
(468,420
|
)
|
|||
|
Equity in earnings of affiliates
|
117,188
|
|
|
65,220
|
|
|
20,597
|
|
|||
|
Losses on disposal of assets
|
(816
|
)
|
|
(5,255
|
)
|
|
(1,564
|
)
|
|||
|
Gains (losses) on non-hedged interest rate derivatives
|
(77,806
|
)
|
|
(52,357
|
)
|
|
33,619
|
|
|||
|
Allowance for equity funds used during construction
|
957
|
|
|
28,942
|
|
|
10,557
|
|
|||
|
Impairment of investments in affiliates
|
(5,355
|
)
|
|
(52,620
|
)
|
|
—
|
|
|||
|
Other, net
|
15,954
|
|
|
(44,210
|
)
|
|
1,913
|
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE
|
545,130
|
|
|
351,562
|
|
|
707,100
|
|
|||
|
Income tax expense
|
16,883
|
|
|
13,738
|
|
|
9,229
|
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
528,247
|
|
|
337,824
|
|
|
697,871
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
(1,244
|
)
|
|
—
|
|
|||
|
NET INCOME
|
528,247
|
|
|
336,580
|
|
|
697,871
|
|
|||
|
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
218,436
|
|
|
143,822
|
|
|
255,398
|
|
|||
|
NET INCOME ATTRIBUTABLE TO PARTNERS
|
309,811
|
|
|
192,758
|
|
|
442,473
|
|
|||
|
GENERAL PARTNER’S INTEREST IN NET INCOME
|
959
|
|
|
597
|
|
|
1,370
|
|
|||
|
LIMITED PARTNERS’ INTEREST IN NET INCOME
|
$
|
308,852
|
|
|
$
|
192,161
|
|
|
$
|
441,103
|
|
|
BASIC NET INCOME PER LIMITED PARTNER UNIT
|
$
|
1.39
|
|
|
$
|
0.86
|
|
|
$
|
1.98
|
|
|
BASIC AVERAGE NUMBER OF UNITS OUTSTANDING
|
222,968,261
|
|
|
222,941,156
|
|
|
222,898,203
|
|
|||
|
DILUTED NET INCOME PER LIMITED PARTNER UNIT
|
$
|
1.38
|
|
|
$
|
0.86
|
|
|
$
|
1.98
|
|
|
DILUTED AVERAGE NUMBER OF UNITS OUTSTANDING
|
222,968,261
|
|
|
222,941,156
|
|
|
222,898,203
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Net income
|
$
|
528,247
|
|
|
$
|
336,580
|
|
|
$
|
697,871
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Reclassification to earnings of gains and losses on derivative instruments accounted for as cash flow hedges
|
(18,952
|
)
|
|
49,353
|
|
|
16,958
|
|
|||
|
Change in value of derivative instruments accounted for as cash flow hedges
|
6,502
|
|
|
19,012
|
|
|
(11,017
|
)
|
|||
|
Change in value of available-for-sale securities
|
(804
|
)
|
|
(4,023
|
)
|
|
10,924
|
|
|||
|
|
(13,254
|
)
|
|
64,342
|
|
|
16,865
|
|
|||
|
Comprehensive income
|
514,993
|
|
|
400,922
|
|
|
714,736
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interest
|
209,302
|
|
|
149,738
|
|
|
258,066
|
|
|||
|
Comprehensive income attributable to partners
|
$
|
305,691
|
|
|
$
|
251,184
|
|
|
$
|
456,670
|
|
|
|
General
Partner
|
|
Common
Unitholders
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Total
|
||||||||||
|
Balance, December 31, 2008
|
$
|
155
|
|
|
$
|
(15,762
|
)
|
|
$
|
(67,825
|
)
|
|
$
|
2,422,748
|
|
|
$
|
2,339,316
|
|
|
Distributions to partners
|
(1,457
|
)
|
|
(469,201
|
)
|
|
—
|
|
|
—
|
|
|
(470,658
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(381,471
|
)
|
|
(381,471
|
)
|
|||||
|
Subsidiary units issued for cash
|
300
|
|
|
96,696
|
|
|
—
|
|
|
902,680
|
|
|
999,676
|
|
|||||
|
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
576
|
|
|
—
|
|
|
21,838
|
|
|
22,414
|
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,762
|
)
|
|
(3,762
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
14,197
|
|
|
2,668
|
|
|
16,865
|
|
|||||
|
Net income
|
1,370
|
|
|
441,103
|
|
|
—
|
|
|
255,398
|
|
|
697,871
|
|
|||||
|
Balance, December 31, 2009
|
368
|
|
|
53,412
|
|
|
(53,628
|
)
|
|
3,220,099
|
|
|
3,220,251
|
|
|||||
|
Regency Transactions (See Notes 1 and 3)
|
648
|
|
|
209,065
|
|
|
—
|
|
|
1,895,268
|
|
|
2,104,981
|
|
|||||
|
Distributions to partners
|
(1,495
|
)
|
|
(481,553
|
)
|
|
—
|
|
|
—
|
|
|
(483,048
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(567,593
|
)
|
|
(567,593
|
)
|
|||||
|
Subsidiary units issued for cash
|
441
|
|
|
142,154
|
|
|
—
|
|
|
1,409,215
|
|
|
1,551,810
|
|
|||||
|
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
936
|
|
|
—
|
|
|
24,995
|
|
|
25,931
|
|
|||||
|
Other, net
|
(39
|
)
|
|
(825
|
)
|
|
—
|
|
|
(4,658
|
)
|
|
(5,522
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
58,426
|
|
|
5,916
|
|
|
64,342
|
|
|||||
|
Net income
|
597
|
|
|
192,161
|
|
|
—
|
|
|
143,822
|
|
|
336,580
|
|
|||||
|
Balance, December 31, 2010
|
520
|
|
|
115,350
|
|
|
4,798
|
|
|
6,127,064
|
|
|
6,247,732
|
|
|||||
|
Distributions to partners
|
(1,626
|
)
|
|
(523,970
|
)
|
|
—
|
|
|
—
|
|
|
(525,596
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(778,557
|
)
|
|
(778,557
|
)
|
|||||
|
Subsidiary units issued for cash
|
474
|
|
|
152,565
|
|
|
—
|
|
|
1,749,603
|
|
|
1,902,642
|
|
|||||
|
Subsidiary units issued in acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|
3,000
|
|
|||||
|
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
1,139
|
|
|
—
|
|
|
32,851
|
|
|
33,990
|
|
|||||
|
Other, net
|
(6
|
)
|
|
(1,451
|
)
|
|
—
|
|
|
(7,802
|
)
|
|
(9,259
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
(4,120
|
)
|
|
(9,134
|
)
|
|
(13,254
|
)
|
|||||
|
Net income
|
959
|
|
|
308,852
|
|
|
—
|
|
|
218,436
|
|
|
528,247
|
|
|||||
|
Balance, December 31, 2011
|
$
|
321
|
|
|
$
|
52,485
|
|
|
$
|
678
|
|
|
$
|
7,335,461
|
|
|
$
|
7,388,945
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
528,247
|
|
|
$
|
336,580
|
|
|
$
|
697,871
|
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Impairment of investments in affiliates
|
5,355
|
|
|
52,620
|
|
|
—
|
|
|||
|
Payment for termination of Parent Company interest rate derivatives (See Note 11)
|
—
|
|
|
(168,550
|
)
|
|
—
|
|
|||
|
Proceeds from termination of ETP interest rate derivatives
|
—
|
|
|
26,495
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
611,809
|
|
|
431,199
|
|
|
325,024
|
|
|||
|
Amortization of finance costs charged to interest
|
19,779
|
|
|
18,111
|
|
|
14,954
|
|
|||
|
Non-cash compensation expense
|
42,181
|
|
|
31,168
|
|
|
25,833
|
|
|||
|
Losses on disposal of assets
|
816
|
|
|
5,255
|
|
|
1,564
|
|
|||
|
Distribution in excess of earnings of affiliates, net
|
3,075
|
|
|
79,975
|
|
|
3,224
|
|
|||
|
Other non-cash
|
7,281
|
|
|
14,483
|
|
|
3,627
|
|
|||
|
Changes in operating assets and liabilities, net of effects of acquisitions (see Note 2)
|
158,148
|
|
|
259,543
|
|
|
(348,636
|
)
|
|||
|
Net cash provided by operating activities
|
1,376,691
|
|
|
1,086,879
|
|
|
723,461
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Cash paid for acquisitions, net of cash received
|
(1,971,581
|
)
|
|
(345,237
|
)
|
|
30,367
|
|
|||
|
Capital expenditures (excluding allowance for equity funds used during construction)
|
(1,810,230
|
)
|
|
(1,509,977
|
)
|
|
(748,621
|
)
|
|||
|
Contributions in aid of construction costs
|
25,371
|
|
|
13,720
|
|
|
6,453
|
|
|||
|
Advances to affiliates, net
|
(149,717
|
)
|
|
(92,603
|
)
|
|
(655,500
|
)
|
|||
|
Proceeds from the sale of assets
|
33,275
|
|
|
104,118
|
|
|
21,545
|
|
|||
|
Net cash used in investing activities
|
(3,872,882
|
)
|
|
(1,829,979
|
)
|
|
(1,345,756
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
8,261,905
|
|
|
4,388,531
|
|
|
3,542,612
|
|
|||
|
Principal payments on debt
|
(6,263,802
|
)
|
|
(4,078,171
|
)
|
|
(3,020,587
|
)
|
|||
|
Subsidiary equity offerings, net of issue costs
|
1,902,642
|
|
|
1,551,810
|
|
|
936,337
|
|
|||
|
Distributions to partners
|
(525,596
|
)
|
|
(483,048
|
)
|
|
(470,658
|
)
|
|||
|
Distributions to noncontrolling interests
|
(778,557
|
)
|
|
(567,593
|
)
|
|
(381,471
|
)
|
|||
|
Debt issuance costs
|
(53,298
|
)
|
|
(48,613
|
)
|
|
(7,646
|
)
|
|||
|
Other, net
|
(7,025
|
)
|
|
(1,867
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
2,536,269
|
|
|
761,049
|
|
|
598,587
|
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
40,078
|
|
|
17,949
|
|
|
(23,708
|
)
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
86,264
|
|
|
68,315
|
|
|
92,023
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
126,342
|
|
|
$
|
86,264
|
|
|
$
|
68,315
|
|
|
|
General Partner
Interest (as a %
of total
partnership
interest)
|
|
Incentive
Distribution
Rights
(“IDRs”)
|
|
Limited
Partner Units
|
|||
|
ETP
|
1.5
|
%
|
|
100
|
%
|
|
50,226,967
|
|
|
Regency
|
1.8
|
%
|
|
100
|
%
|
|
26,266,791
|
|
|
•
|
our controlled subsidiaries, Energy Transfer Partners, L.P. (“ETP”) and Regency Energy Partners LP (“Regency”) (see description of their respective operations below under “Business Operations”);
|
|
•
|
ETP’s and Regency’s wholly-owned subsidiaries; and
|
|
•
|
our wholly-owned subsidiaries that own the general partner and IDR interest in ETP and Regency.
|
|
•
|
ETP is a publicly traded partnership owning and operating a diversified portfolio of energy assets. ETP has pipeline operations in Arizona, Arkansas, Colorado, Louisiana, New Mexico, Utah and West Virginia and owns the largest intrastate pipeline system in Texas. ETP currently has natural gas operations that include gathering and transportation pipelines, treating and processing assets, and storage facilities located in Texas. ETP also holds a
70%
membership interest in Lone Star NGL LLC (“Lone Star”), a joint venture that owns and operates NGL storage, fractionation and transportation assets in Texas, Louisiana and Mississippi.
|
|
•
|
Regency is a publicly traded partnership engaged in the gathering and processing, contract compression, treating and transportation of natural gas and the transportation, fractionation and storage of NGLs. Regency focuses on providing midstream services in some of the most prolific natural gas producing regions in the United States, including the Eagle Ford, Haynesville, Barnett, Fayetteville, Marcellus, Bone Spring and Avalon shales, as well as the Permian Delaware basin. Its assets are primarily located in Texas, Louisiana, Arkansas, Pennsylvania, California, Mississippi, Alabama, West Virginia and the mid-continent region of the United States, which includes Kansas, Colorado and Oklahoma. Regency also holds a
30%
membership interest in Lone Star.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Accounts receivable
|
$
|
6,073
|
|
|
$
|
92,085
|
|
|
$
|
28,431
|
|
|
Accounts receivable from related companies
|
(23,816
|
)
|
|
(26,265
|
)
|
|
(26,321
|
)
|
|||
|
Inventories
|
50,991
|
|
|
14,750
|
|
|
(101,592
|
)
|
|||
|
Exchanges receivable
|
620
|
|
|
1,064
|
|
|
22,074
|
|
|||
|
Other current assets
|
(51,398
|
)
|
|
33,233
|
|
|
8,195
|
|
|||
|
Other non-current assets
|
7,077
|
|
|
5,843
|
|
|
(1,467
|
)
|
|||
|
Accounts payable
|
21,452
|
|
|
(66,936
|
)
|
|
(16,024
|
)
|
|||
|
Accounts payable to related companies
|
5,857
|
|
|
(9,939
|
)
|
|
4,184
|
|
|||
|
Exchanges payable
|
1,954
|
|
|
(3,841
|
)
|
|
(35,433
|
)
|
|||
|
Accrued and other current liabilities
|
84,704
|
|
|
72,669
|
|
|
(101,927
|
)
|
|||
|
Other non-current liabilities
|
(118
|
)
|
|
442
|
|
|
1,401
|
|
|||
|
Price risk management assets and liabilities, net
|
54,752
|
|
|
146,438
|
|
|
(130,157
|
)
|
|||
|
Net change in operating assets and liabilities, net of effects of acquisitions
|
$
|
158,148
|
|
|
$
|
259,543
|
|
|
$
|
(348,636
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Accrued capital expenditures
|
$
|
225,827
|
|
|
$
|
108,076
|
|
|
$
|
46,134
|
|
|
Gain from subsidiary common unit transactions
|
$
|
153,039
|
|
|
$
|
352,307
|
|
|
$
|
96,996
|
|
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Long-term debt assumed and non-compete agreement notes payable issued from acquisitions
|
$
|
4,166
|
|
|
$
|
1,242,604
|
|
|
$
|
26,237
|
|
|
Subsidiary issuance of Common Units in connection with certain acquisitions
|
$
|
3,000
|
|
|
$
|
584,436
|
|
|
$
|
63,339
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of interest capitalized
|
$
|
728,112
|
|
|
$
|
547,286
|
|
|
$
|
440,492
|
|
|
Cash paid for income taxes
|
$
|
26,603
|
|
|
$
|
9,188
|
|
|
$
|
15,447
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Natural gas and NGLs, excluding propane
|
$
|
146,132
|
|
|
$
|
170,179
|
|
|
Propane
|
86,958
|
|
|
76,341
|
|
||
|
Appliances, parts and fittings and other
|
94,873
|
|
|
119,864
|
|
||
|
Total inventories
|
$
|
327,963
|
|
|
$
|
366,384
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Deposits paid to vendors
|
$
|
66,231
|
|
|
$
|
52,192
|
|
|
Prepaid and other
|
115,673
|
|
|
57,167
|
|
||
|
Total other current assets
|
$
|
181,904
|
|
|
$
|
109,359
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Land and improvements
|
$
|
137,352
|
|
|
$
|
103,325
|
|
|
Buildings and improvements (10 to 83 years)
|
278,829
|
|
|
383,274
|
|
||
|
Pipelines and equipment (10 to 83 years)
|
11,358,550
|
|
|
9,709,568
|
|
||
|
Natural gas and NGL storage facilities (40 years)
(1)
|
789,612
|
|
|
100,909
|
|
||
|
Bulk storage, equipment and facilities (5 to 83 years)
|
976,882
|
|
|
736,520
|
|
||
|
Tanks and other equipment (10 to 30 years)
|
643,527
|
|
|
623,126
|
|
||
|
Vehicles (3 to 33 years)
|
230,609
|
|
|
200,702
|
|
||
|
Right of way (20 to 83 years)
|
793,232
|
|
|
637,930
|
|
||
|
Furniture and fixtures (3 to 33 years)
|
48,466
|
|
|
41,205
|
|
||
|
Linepack
|
58,982
|
|
|
55,744
|
|
||
|
Pad gas
|
57,907
|
|
|
57,907
|
|
||
|
Other (5 to 33 years)
|
234,440
|
|
|
189,103
|
|
||
|
Construction work-in-process
|
920,951
|
|
|
445,117
|
|
||
|
|
16,529,339
|
|
|
13,284,430
|
|
||
|
Less - Accumulated depreciation
|
(1,970,777
|
)
|
|
(1,431,698
|
)
|
||
|
Property, plant and equipment, net
|
$
|
14,558,562
|
|
|
$
|
11,852,732
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Depreciation expense
|
$
|
556,569
|
|
|
$
|
394,698
|
|
|
$
|
304,129
|
|
|
Capitalized interest, excluding AFUDC
|
$
|
12,630
|
|
|
$
|
4,071
|
|
|
$
|
11,791
|
|
|
|
Investment in
ETP
|
|
Investment in
Regency
|
|
Corporate
and Other
|
|
Total
|
||||||||
|
Balance, December 31, 2009
|
$
|
745,505
|
|
|
$
|
—
|
|
|
$
|
29,589
|
|
|
$
|
775,094
|
|
|
Goodwill acquired
|
36,460
|
|
|
789,789
|
|
|
—
|
|
|
826,249
|
|
||||
|
Other
|
(732
|
)
|
|
—
|
|
|
—
|
|
|
(732
|
)
|
||||
|
Balance, December 31, 2010
|
781,233
|
|
|
789,789
|
|
|
29,589
|
|
|
1,600,611
|
|
||||
|
Goodwill acquired
|
438,364
|
|
|
—
|
|
|
—
|
|
|
438,364
|
|
||||
|
Balance, December 31, 2011
|
$
|
1,219,597
|
|
|
$
|
789,789
|
|
|
$
|
29,589
|
|
|
$
|
2,038,975
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships, contracts and agreements (3 to 46 years)
|
$
|
1,058,662
|
|
|
$
|
(134,909
|
)
|
|
$
|
971,657
|
|
|
$
|
(88,583
|
)
|
|
Trade names (20 years)
|
65,500
|
|
|
(5,185
|
)
|
|
65,500
|
|
|
(1,910
|
)
|
||||
|
Noncompete agreements (3 to 15 years)
|
15,431
|
|
|
(7,835
|
)
|
|
21,165
|
|
|
(11,888
|
)
|
||||
|
Patents (9 years)
|
750
|
|
|
(201
|
)
|
|
750
|
|
|
(118
|
)
|
||||
|
Other (10 to 15 years)
|
1,320
|
|
|
(581
|
)
|
|
1,320
|
|
|
(492
|
)
|
||||
|
Total amortizable intangible assets
|
1,141,663
|
|
|
(148,711
|
)
|
|
1,060,392
|
|
|
(102,991
|
)
|
||||
|
Non-amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
79,339
|
|
|
—
|
|
|
77,445
|
|
|
—
|
|
||||
|
Total intangible assets
|
$
|
1,221,002
|
|
|
$
|
(148,711
|
)
|
|
$
|
1,137,837
|
|
|
$
|
(102,991
|
)
|
|
Amortizable intangible assets:
|
|
||
|
Customer relationships, contracts and agreements (30 years)
|
$
|
600,860
|
|
|
Trade names (20 years)
|
65,500
|
|
|
|
Total intangible and other assets acquired
|
$
|
666,360
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Reported in depreciation and amortization
|
$
|
54,655
|
|
|
$
|
35,602
|
|
|
$
|
20,895
|
|
|
Years Ending December 31:
|
|
||
|
2012
|
$
|
44,793
|
|
|
2013
|
40,871
|
|
|
|
2014
|
39,746
|
|
|
|
2015
|
39,746
|
|
|
|
2016
|
39,746
|
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Unamortized financing costs (3 to 30 years)
|
$
|
132,375
|
|
|
$
|
98,067
|
|
|
Regulatory assets
|
88,993
|
|
|
92,939
|
|
||
|
Other
|
27,542
|
|
|
34,575
|
|
||
|
Total other non-current assets, net
|
$
|
248,910
|
|
|
$
|
225,581
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Interest payable
|
$
|
204,182
|
|
|
$
|
191,466
|
|
|
Customer advances and deposits
|
100,525
|
|
|
111,448
|
|
||
|
Accrued capital expenditures
|
228,877
|
|
|
87,260
|
|
||
|
Accrued wages and benefits
|
80,205
|
|
|
76,592
|
|
||
|
Taxes payable other than income taxes
|
79,331
|
|
|
36,204
|
|
||
|
Income taxes payable
|
14,781
|
|
|
8,344
|
|
||
|
Other
|
56,011
|
|
|
56,374
|
|
||
|
Total accrued and other current liabilities
|
$
|
763,912
|
|
|
$
|
567,688
|
|
|
|
Fair Value Measurements at
December 31, 2011 Using |
||||||||||||||
|
|
Fair Value
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
1,229
|
|
|
$
|
1,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate derivatives
|
36,301
|
|
|
—
|
|
|
36,301
|
|
|
—
|
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Condensate — Forward Swaps
|
538
|
|
|
—
|
|
|
538
|
|
|
—
|
|
||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
62,924
|
|
|
62,924
|
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
15,002
|
|
|
1,687
|
|
|
13,315
|
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
218,479
|
|
|
214,572
|
|
|
3,907
|
|
|
—
|
|
||||
|
Options — Puts
|
6,435
|
|
|
—
|
|
|
6,435
|
|
|
—
|
|
||||
|
Forward Physical Swaps
|
699
|
|
|
—
|
|
|
699
|
|
|
—
|
|
||||
|
NGLs:
|
|
|
|
|
|
|
|
||||||||
|
Forward Swaps
|
94
|
|
|
—
|
|
|
94
|
|
|
—
|
|
||||
|
Options — Puts
|
309
|
|
|
—
|
|
|
309
|
|
|
—
|
|
||||
|
Propane — Forward Swaps
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
304,489
|
|
|
279,183
|
|
|
25,306
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
342,019
|
|
|
$
|
280,412
|
|
|
$
|
61,607
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(117,490
|
)
|
|
$
|
—
|
|
|
$
|
(117,490
|
)
|
|
$
|
—
|
|
|
Series A Convertible Preferred Units
|
(322,910
|
)
|
|
—
|
|
|
—
|
|
|
(322,910
|
)
|
||||
|
Embedded derivatives in the Regency Preferred Units
|
(39,049
|
)
|
|
—
|
|
|
—
|
|
|
(39,049
|
)
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Condensate — Forward Swaps
|
(1,567
|
)
|
|
—
|
|
|
(1,567
|
)
|
|
—
|
|
||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
(82,290
|
)
|
|
(82,290
|
)
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
(16,074
|
)
|
|
(3,061
|
)
|
|
(13,013
|
)
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(148,111
|
)
|
|
(148,111
|
)
|
|
—
|
|
|
—
|
|
||||
|
Options — Calls
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
||||
|
Forward Physical Swaps
|
(712
|
)
|
|
—
|
|
|
(712
|
)
|
|
—
|
|
||||
|
NGLs — Forward Swaps
|
(8,561
|
)
|
|
—
|
|
|
(8,561
|
)
|
|
—
|
|
||||
|
Propane — Forward Swaps
|
(4,131
|
)
|
|
—
|
|
|
(4,131
|
)
|
|
—
|
|
||||
|
Total commodity derivatives
|
(261,458
|
)
|
|
(233,462
|
)
|
|
(27,996
|
)
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
(740,907
|
)
|
|
$
|
(233,462
|
)
|
|
$
|
(145,486
|
)
|
|
$
|
(361,959
|
)
|
|
|
Fair Value Measurements at
December 31, 2010 Using |
||||||||||||||
|
|
Fair Value
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
2,032
|
|
|
$
|
2,032
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate derivatives
|
20,790
|
|
|
—
|
|
|
20,790
|
|
|
—
|
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
15,756
|
|
|
15,756
|
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
1,682
|
|
|
1,562
|
|
|
120
|
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
44,955
|
|
|
42,474
|
|
|
2,481
|
|
|
—
|
|
||||
|
Options — Calls
|
75
|
|
|
—
|
|
|
75
|
|
|
—
|
|
||||
|
Options — Puts
|
26,241
|
|
|
—
|
|
|
26,241
|
|
|
—
|
|
||||
|
NGLs — Forward Swaps
|
192
|
|
|
—
|
|
|
192
|
|
|
—
|
|
||||
|
Propane — Forward Swaps
|
6,864
|
|
|
—
|
|
|
6,864
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
95,765
|
|
|
59,792
|
|
|
35,973
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
118,587
|
|
|
$
|
61,824
|
|
|
$
|
56,763
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(20,922
|
)
|
|
$
|
—
|
|
|
$
|
(20,922
|
)
|
|
$
|
—
|
|
|
Series A Convertible Preferred Units
|
(317,600
|
)
|
|
—
|
|
|
—
|
|
|
(317,600
|
)
|
||||
|
Embedded derivatives in the Regency Preferred Units
|
(57,023
|
)
|
|
—
|
|
|
—
|
|
|
(57,023
|
)
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
(17,372
|
)
|
|
(17,372
|
)
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
(3,768
|
)
|
|
(3,520
|
)
|
|
(248
|
)
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(42,252
|
)
|
|
(41,825
|
)
|
|
(427
|
)
|
|
—
|
|
||||
|
Options — Calls
|
(2,643
|
)
|
|
—
|
|
|
(2,643
|
)
|
|
—
|
|
||||
|
Options — Puts
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
||||
|
NGLs — Forward Swaps
|
(10,684
|
)
|
|
—
|
|
|
(10,684
|
)
|
|
—
|
|
||||
|
WTI Crude Oil
|
(3,581
|
)
|
|
—
|
|
|
(3,581
|
)
|
|
—
|
|
||||
|
Total commodity derivatives
|
(80,307
|
)
|
|
(62,717
|
)
|
|
(17,590
|
)
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
(475,852
|
)
|
|
$
|
(62,717
|
)
|
|
$
|
(38,512
|
)
|
|
$
|
(374,623
|
)
|
|
Net liability balance, December 31, 2010
|
$
|
(374,623
|
)
|
|
Net unrealized gains included in other income (expense)
|
12,664
|
|
|
|
Net liability balance, December 31, 2011
|
$
|
(361,959
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Current expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(842
|
)
|
|
$
|
1,602
|
|
|
$
|
(8,850
|
)
|
|
State
|
16,883
|
|
|
8,594
|
|
|
9,657
|
|
|||
|
Total
|
16,041
|
|
|
10,196
|
|
|
807
|
|
|||
|
Deferred expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
416
|
|
|
2,788
|
|
|
8,643
|
|
|||
|
State
|
426
|
|
|
754
|
|
|
(221
|
)
|
|||
|
Total
|
842
|
|
|
3,542
|
|
|
8,422
|
|
|||
|
Total income tax expense
|
$
|
16,883
|
|
|
$
|
13,738
|
|
|
$
|
9,229
|
|
|
Total current assets
|
$
|
118,177
|
|
|
Property, plant and equipment
(1)
|
1,419,591
|
|
|
|
Goodwill
|
432,026
|
|
|
|
Intangible assets
|
81,000
|
|
|
|
Other assets
|
157
|
|
|
|
|
2,050,951
|
|
|
|
|
|
||
|
Total current liabilities
|
74,964
|
|
|
|
Other long-term liabilities
|
438
|
|
|
|
|
75,402
|
|
|
|
Total consideration
|
1,975,549
|
|
|
|
Cash received
|
31,231
|
|
|
|
Total consideration, net of cash received
|
$
|
1,944,318
|
|
|
(1)
|
Property, plant and equipment (and estimated useful lives) acquired in the LDH Acquisition consisted of the following:
|
|
Land and improvements
|
$
|
30,759
|
|
|
Buildings and improvements (10 to 40 years)
|
3,123
|
|
|
|
Pipelines and equipment (20 to 65 years)
|
662,881
|
|
|
|
Natural gas liquids storage (40 years)
|
682,419
|
|
|
|
Linepack
|
704
|
|
|
|
Vehicles (3 to 20 years)
|
242
|
|
|
|
Furniture and fixtures (3 to 10 years)
|
49
|
|
|
|
Other (5 to 10 years)
|
8,526
|
|
|
|
Construction work-in-process
|
30,888
|
|
|
|
Property, plant and equipment
|
$
|
1,419,591
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Revenues
|
$
|
8,349,292
|
|
|
$
|
7,406,943
|
|
|
Net income
|
520,034
|
|
|
347,572
|
|
||
|
Net income attributable to partners
|
307,809
|
|
|
228,206
|
|
||
|
Basic net income per Limited Partner unit
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
Diluted net income per Limited Partner unit
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
•
|
include the results of LDH and Regency for all periods presented;
|
|
•
|
include the incremental expenses associated with the fair value adjustments recorded as a result of applying the acquisition method of accounting;
|
|
•
|
include incremental interest expense related to financing the purchase price;
|
|
•
|
adjust for one-time expenses; and
|
|
•
|
adjust for relative changes in ownership resulting from both transactions.
|
|
•
|
acquired the general partner interest and IDRs in Regency in exchange for
3,000,000
Preferred Units having an aggregate liquidation preference of
$300 million
;
|
|
•
|
acquired from ETP an indirect
49.9%
interest in Midcontinent Express Pipeline LLC (“MEP”), ETP’s joint venture with Kinder Morgan Energy Partners, L.P. (“KMP”) to operate the Midcontinent Express Pipeline, and an option to acquire an additional
0.1%
interest in MEP in exchange for the redemption by ETP of approximately
12.3 million
ETP Common Units we previously owned; and
|
|
•
|
acquired
26.3 million
Regency Common Units in exchange for our contribution of all of our interests in MEP, including the option to acquire an additional
0.1%
interest, to Regency.
|
|
Total current assets
|
$
|
189,502
|
|
|
Property, plant and equipment
|
1,548,384
|
|
|
|
Advances to and investments in affiliates
|
739,164
|
|
|
|
Goodwill
|
789,789
|
|
|
|
Intangible assets
|
666,360
|
|
|
|
Other assets
|
37,693
|
|
|
|
|
3,970,892
|
|
|
|
Total current liabilities
|
192,788
|
|
|
|
Long-term debt
|
1,239,863
|
|
|
|
Other long-term liabilities
|
57,517
|
|
|
|
Regency convertible preferred units
|
70,793
|
|
|
|
Noncontrolling interest
|
2,104,981
|
|
|
|
|
3,665,942
|
|
|
|
Total consideration
|
304,950
|
|
|
|
Cash received
|
23,995
|
|
|
|
Total consideration, net of cash received
|
$
|
280,955
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Current assets
|
$
|
88,583
|
|
|
$
|
83,735
|
|
|
Property, plant and equipment, net
|
3,987,460
|
|
|
4,052,396
|
|
||
|
Other assets
|
152,904
|
|
|
160,655
|
|
||
|
Total assets
|
$
|
4,228,947
|
|
|
$
|
4,296,786
|
|
|
Current liabilities
|
$
|
83,989
|
|
|
$
|
91,860
|
|
|
Non-current liabilities
|
1,478,499
|
|
|
1,772,686
|
|
||
|
Equity
|
2,666,459
|
|
|
2,432,240
|
|
||
|
Total liabilities and equity
|
$
|
4,228,947
|
|
|
$
|
4,296,786
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Revenue
|
$
|
569,116
|
|
|
$
|
406,346
|
|
|
$
|
142,076
|
|
|
Operating income
|
324,686
|
|
|
221,623
|
|
|
66,333
|
|
|||
|
Net income
|
242,316
|
|
|
166,910
|
|
|
56,247
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Basic Net Income per Limited Partner Unit:
|
|
|
|
|
|
||||||
|
Limited Partners’ interest in net income
|
$
|
308,852
|
|
|
$
|
192,161
|
|
|
$
|
441,103
|
|
|
Weighted average limited partner units
|
222,968,261
|
|
|
222,941,156
|
|
|
222,898,203
|
|
|||
|
Basic net income per limited partner unit
|
$
|
1.39
|
|
|
$
|
0.86
|
|
|
$
|
1.98
|
|
|
Diluted Net Income per Limited Partner Unit:
|
|
|
|
|
|
||||||
|
Limited Partners’ interest in net income
|
$
|
308,852
|
|
|
$
|
192,161
|
|
|
$
|
441,103
|
|
|
Dilutive effect of Unit Grants
|
(620
|
)
|
|
(228
|
)
|
|
(410
|
)
|
|||
|
Diluted net income available to limited partners
|
$
|
308,232
|
|
|
$
|
191,933
|
|
|
$
|
440,693
|
|
|
Weighted average limited partner units
|
222,968,261
|
|
|
222,941,156
|
|
|
222,898,203
|
|
|||
|
Diluted net income per limited partner unit
|
$
|
1.38
|
|
|
$
|
0.86
|
|
|
$
|
1.98
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Parent Company Indebtedness:
|
|
|
|
||||
|
ETE Senior Notes, due October 15, 2020
|
$
|
1,800,000
|
|
|
$
|
1,800,000
|
|
|
ETE Senior Secured Revolving Credit Facility
|
71,500
|
|
|
—
|
|
||
|
Subsidiary Indebtedness:
|
|
|
|
||||
|
ETP Senior Notes:
|
|
|
|
||||
|
5.65% Senior Notes due August 1, 2012
|
400,000
|
|
|
400,000
|
|
||
|
6.0% Senior Notes due July 1, 2013
|
350,000
|
|
|
350,000
|
|
||
|
8.5% Senior Notes due April 15, 2014
|
350,000
|
|
|
350,000
|
|
||
|
5.95% Senior Notes due February 1, 2015
|
750,000
|
|
|
750,000
|
|
||
|
6.125% Senior Notes due February 15, 2017
|
400,000
|
|
|
400,000
|
|
||
|
6.7% Senior Notes due July 1, 2018
|
600,000
|
|
|
600,000
|
|
||
|
9.7% Senior Notes due March 15, 2019
|
600,000
|
|
|
600,000
|
|
||
|
9.0% Senior Notes due April 15, 2019
|
650,000
|
|
|
650,000
|
|
||
|
4.65% Senior Notes due June 1, 2021
|
800,000
|
|
|
—
|
|
||
|
6.625% Senior Notes due October 15, 2036
|
400,000
|
|
|
400,000
|
|
||
|
7.5% Senior Notes due July 1, 2038
|
550,000
|
|
|
550,000
|
|
||
|
6.05% Senior Notes due June 1, 2041
|
700,000
|
|
|
—
|
|
||
|
Regency Senior Notes:
|
|
|
|
||||
|
9.375% Senior Notes due June 1, 2016
|
250,000
|
|
|
250,000
|
|
||
|
6.875% Senior Notes due December 1, 2018
|
600,000
|
|
|
600,000
|
|
||
|
6.5% Senior Notes due July 15, 2021
|
500,000
|
|
|
—
|
|
||
|
Transwestern Senior Unsecured Notes:
|
|
|
|
||||
|
5.39% Senior Notes due November 17, 2014
|
88,000
|
|
|
88,000
|
|
||
|
5.54% Senior Notes due November 17, 2016
|
125,000
|
|
|
125,000
|
|
||
|
5.64% Senior Notes due May 24, 2017
|
82,000
|
|
|
82,000
|
|
||
|
5.36% Senior Notes due December 9, 2020
|
175,000
|
|
|
175,000
|
|
||
|
5.89% Senior Notes due May 24, 2022
|
150,000
|
|
|
150,000
|
|
||
|
5.66% Senior Notes due December 9, 2024
|
175,000
|
|
|
175,000
|
|
||
|
6.16% Senior Notes due May 24, 2037
|
75,000
|
|
|
75,000
|
|
||
|
HOLP Senior Secured Notes:
|
|
|
|
||||
|
Senior Secured Notes with interest rates ranging from 7.26% to 8.87%
|
71,314
|
|
|
103,127
|
|
||
|
Revolving Credit Facilities:
|
|
|
|
||||
|
ETP Revolving Credit Facility
|
314,438
|
|
|
402,327
|
|
||
|
Regency Revolving Credit Facility
|
332,000
|
|
|
285,000
|
|
||
|
Other Long-Term Debt
|
10,434
|
|
|
9,671
|
|
||
|
Unamortized discounts, net
|
(10,309
|
)
|
|
(6,013
|
)
|
||
|
Fair value adjustments related to interest rate swaps
|
11,647
|
|
|
17,260
|
|
||
|
|
11,371,024
|
|
|
9,381,372
|
|
||
|
Current maturities
|
(424,160
|
)
|
|
(35,305
|
)
|
||
|
|
$
|
10,946,864
|
|
|
$
|
9,346,067
|
|
|
2012
|
$
|
400,043
|
|
|
2013
|
350,046
|
|
|
|
2014
|
770,000
|
|
|
|
2015
|
821,500
|
|
|
|
2016
|
689,438
|
|
|
|
Thereafter
|
8,257,000
|
|
|
|
Total
|
$
|
11,288,027
|
|
|
•
|
Maximum Leverage Ratio – Consolidated Funded Debt of the Parent Company (as defined) to Consolidated EBITDA (as defined in the agreements) of the Parent Company of not more than
4.5
to
1
, with a permitted increase to
5
to
1
during a specified acquisition period extending for two fiscal quarters following the close of a specified acquisition;
|
|
•
|
Maximum Consolidated Leverage Ratio – Consolidated Funded Debt of the Parent Company, ETP and Regency to Consolidated EBITDA of ETP and Regency of not more than
5.5
to
1
;
|
|
•
|
Fixed Charge Coverage Ratio of not less than
3
to
1
; and
|
|
•
|
Value to Loan Ratio of not less than
2
to
1
.
|
|
•
|
incur indebtedness;
|
|
•
|
grant liens;
|
|
•
|
enter into mergers;
|
|
•
|
dispose of assets;
|
|
•
|
make certain investments;
|
|
•
|
make Distributions (as defined in such credit agreement) during certain Defaults (as defined in such credit agreement) and during any Event of Default (as defined in such credit agreement);
|
|
•
|
engage in business substantially different in nature than the business currently conducted by ETP and its subsidiaries;
|
|
•
|
engage in transactions with affiliates; and
|
|
•
|
enter into restrictive agreements.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay distributions on, or repurchase or redeem equity interests;
|
|
•
|
make certain investments;
|
|
•
|
incur liens;
|
|
•
|
enter into certain types of transactions with affiliates; and
|
|
•
|
sell assets, consolidate or merge with or into other companies.
|
|
•
|
Regency’s consolidated EBITDA ratio for any preceding four fiscal quarter period, as defined in the credit agreement governing the Regency Credit Facility, must not exceed
5.25
to
1
.
|
|
•
|
Regency's consolidated EBITDA to consolidated interest expense, as defined in the credit agreement governing the Regency Credit Facility, must not exceed
2.75
to
1
.
|
|
•
|
Regency’s consolidated senior secured leverage ratio for any preceding four fiscal quarter period, as defined in the credit agreement governing the Regency Credit Facility, must not exceed
3
to
1
.
|
|
•
|
incur indebtedness;
|
|
•
|
grant liens;
|
|
•
|
enter into sale and leaseback transactions;
|
|
•
|
make certain investments, loans and advances;
|
|
•
|
dissolve or enter into a merger or consolidation;
|
|
•
|
enter into asset sales or make acquisitions;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
prepay other indebtedness or amend organizational documents or transaction documents (as defined in the credit agreement governing the Regency Credit Facility);
|
|
•
|
issue capital stock or create subsidiaries; or
|
|
•
|
engage in any business other than those businesses in which it was engaged at the time of the effectiveness of the Regency Credit Facility or reasonable extensions thereof.
|
|
|
Regency
Preferred
Units
|
|
Amount
|
|||
|
Balance at date of Acquisition
|
4,371,586
|
|
|
$
|
70,793
|
|
|
Accretion to redemption value
|
—
|
|
|
150
|
|
|
|
Balance, December 31, 2010
|
4,371,586
|
|
|
70,943
|
|
|
|
Accretion to redemption value
|
—
|
|
|
201
|
|
|
|
Balance, December 31, 2011
|
4,371,586
|
|
|
$
|
71,144
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2011
|
|
2010
|
|
2009
|
|||
|
Number of Common Units, beginning of period
|
222,941,172
|
|
|
222,898,248
|
|
|
222,829,956
|
|
|
Issuance of restricted Common Units under long-term incentive plan
|
31,536
|
|
|
42,924
|
|
|
68,292
|
|
|
Number of Common Units, end of period
|
222,972,708
|
|
|
222,941,172
|
|
|
222,898,248
|
|
|
Date
|
|
Number of
ETP Common
Units
(1)
|
|
Price per ETP
Unit
|
|
Net Proceeds
|
|
Use of
Proceeds
|
|||||
|
January 2009
|
|
6,900,000
|
|
|
$
|
34.05
|
|
|
$
|
225,354
|
|
|
(2)
|
|
April 2009
|
|
9,775,000
|
|
|
37.55
|
|
|
352,369
|
|
|
(3)
|
||
|
October 2009
|
|
6,900,000
|
|
|
41.27
|
|
|
275,979
|
|
|
(2)
|
||
|
January 2010
|
|
9,775,000
|
|
|
44.72
|
|
|
423,551
|
|
|
(2)(3)
|
||
|
August 2010
|
|
10,925,000
|
|
|
46.22
|
|
|
489,418
|
|
|
(2)(3)
|
||
|
April 2011
|
|
14,202,500
|
|
|
50.52
|
|
|
695,496
|
|
|
(3)
|
||
|
November 2011
|
|
15,237,500
|
|
|
44.67
|
|
|
660,241
|
|
|
(2)(3)
|
||
|
(1)
|
Number of Common Units includes the exercise of the overallotment options by the underwriters.
|
|
(2)
|
Proceeds were used to repay amounts outstanding under the ETP Credit Facility.
|
|
(3)
|
Proceeds were used to fund capital expenditures and capital contributions to joint ventures, as well as for general partnership purposes.
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Distribution per
ETE Common Unit
|
||
|
September 30, 2011
|
|
November 4, 2011
|
|
November 18, 2011
|
|
$
|
0.6250
|
|
|
June 30, 2011
|
|
August 5, 2011
|
|
August 19, 2011
|
|
0.6250
|
|
|
|
March 31, 2011
|
|
May 6, 2011
|
|
May 19, 2011
|
|
0.5600
|
|
|
|
December 31, 2010
|
|
February 7, 2011
|
|
February 18, 2011
|
|
0.5400
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2010
|
|
November 8, 2010
|
|
November 19, 2010
|
|
$
|
0.5400
|
|
|
June 30, 2010
|
|
August 9, 2010
|
|
August 19, 2010
|
|
0.5400
|
|
|
|
March 31, 2010
|
|
May 7, 2010
|
|
May 19, 2010
|
|
0.5400
|
|
|
|
December 31, 2009
|
|
February 8, 2010
|
|
February 19, 2010
|
|
0.5400
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2009
|
|
November 9, 2009
|
|
November 19, 2009
|
|
$
|
0.5350
|
|
|
June 30, 2009
|
|
August 7, 2009
|
|
August 19, 2009
|
|
0.5350
|
|
|
|
March 31, 2009
|
|
May 8, 2009
|
|
May 19, 2009
|
|
0.5250
|
|
|
|
December 31, 2008
|
|
February 6, 2009
|
|
February 19, 2009
|
|
0.5100
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Limited Partners
|
$
|
542,939
|
|
|
$
|
481,554
|
|
|
$
|
475,911
|
|
|
General Partner interest
|
1,685
|
|
|
1,495
|
|
|
1,478
|
|
|||
|
Total ETE distributions
|
$
|
544,624
|
|
|
$
|
483,049
|
|
|
$
|
477,389
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Distribution per
ETP Common Unit
|
||
|
September 30, 2011
|
|
November 4, 2011
|
|
November 14, 2011
|
|
$
|
0.89375
|
|
|
June 30, 2011
|
|
August 5, 2011
|
|
August 15, 2011
|
|
0.89375
|
|
|
|
March 31, 2011
|
|
May 6, 2011
|
|
May 16, 2011
|
|
0.89375
|
|
|
|
December 31, 2010
|
|
February 7, 2011
|
|
February 14, 2011
|
|
0.89375
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2010
|
|
November 8, 2010
|
|
November 15, 2010
|
|
$
|
0.89375
|
|
|
June 30, 2010
|
|
August 9, 2010
|
|
August 16, 2010
|
|
0.89375
|
|
|
|
March 31, 2010
|
|
May 7, 2010
|
|
May 17, 2010
|
|
0.89375
|
|
|
|
December 31, 2009
|
|
February 8, 2010
|
|
February 15, 2010
|
|
0.89375
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2009
|
|
November 9, 2009
|
|
November 16, 2009
|
|
$
|
0.89375
|
|
|
June 30, 2009
|
|
August 7, 2009
|
|
August 14, 2009
|
|
0.89375
|
|
|
|
March 31, 2009
|
|
May 8, 2009
|
|
May 15, 2009
|
|
0.89375
|
|
|
|
December 31, 2008
|
|
February 6, 2009
|
|
February 13, 2009
|
|
0.89375
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Limited Partners:
|
|
|
|
|
|
||||||
|
Common Units
|
$
|
762,350
|
|
|
$
|
676,798
|
|
|
$
|
629,263
|
|
|
Class E Units
|
12,484
|
|
|
12,484
|
|
|
12,484
|
|
|||
|
General Partner interest
|
19,603
|
|
|
19,524
|
|
|
19,505
|
|
|||
|
Incentive Distribution Rights
|
421,888
|
|
|
375,979
|
|
|
350,486
|
|
|||
|
Total ETP distributions
|
$
|
1,216,325
|
|
|
$
|
1,084,785
|
|
|
$
|
1,011,738
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Distribution per
Regency Common
Unit
|
||
|
September 30, 2011
|
|
November 7, 2011
|
|
November 14, 2011
|
|
$
|
0.455
|
|
|
June 30, 2011
|
|
August 5, 2011
|
|
August 12, 2011
|
|
0.450
|
|
|
|
March 31, 2011
|
|
May 6, 2011
|
|
May 13, 2011
|
|
0.445
|
|
|
|
December 31, 2010
|
|
February 7, 2011
|
|
February 14, 2011
|
|
0.445
|
|
|
|
|
|
|
|
|
|
|
||
|
September 30, 2010
|
|
November 5, 2010
|
|
November 12, 2010
|
|
$
|
0.445
|
|
|
June 30, 2010
|
|
August 6, 2010
|
|
August 13, 2010
|
|
0.445
|
|
|
|
|
Years Ended December 31,
|
||||||
|
2011
|
|
2010
|
|||||
|
Limited Partners
|
$
|
274,538
|
|
|
$
|
175,360
|
|
|
General Partner interest
|
5,185
|
|
|
3,640
|
|
||
|
Incentive Distribution Rights
|
6,057
|
|
|
3,016
|
|
||
|
Total Regency distributions
|
$
|
285,780
|
|
|
$
|
182,016
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Net gains on commodity related hedges
|
$
|
1,696
|
|
|
$
|
14,146
|
|
|
Unrealized gains on available-for-sale securities
|
114
|
|
|
918
|
|
||
|
Subtotal
|
1,810
|
|
|
15,064
|
|
||
|
Amounts attributable to noncontrolling interest
|
(1,132
|
)
|
|
(10,266
|
)
|
||
|
Total AOCI included in partners' capital, net of tax
|
$
|
678
|
|
|
$
|
4,798
|
|
|
|
Number of
ETP Units
|
|
Weighted Average
Grant-Date Fair
Value Per ETP
Unit
|
|||
|
Unvested awards as of December 31, 2010
|
1,936,578
|
|
|
$
|
43.95
|
|
|
Awards granted
|
1,386,251
|
|
|
48.35
|
|
|
|
Awards vested
|
(610,557
|
)
|
|
44.07
|
|
|
|
Awards forfeited
|
(148,563
|
)
|
|
42.74
|
|
|
|
Unvested awards as of December 31, 2011
|
2,563,709
|
|
|
46.37
|
|
|
|
•
|
156,850
Regency Common Unit options, all of which are exercisable, with a weighted average exercise price of
$21.99
per unit option;
|
|
•
|
no
Regency restricted (non-vested) Common Units; and
|
|
•
|
1,086,393
Regency Phantom Units, with a weighted average grant date fair value of
$24.51
per Phantom Unit.
|
|
Years Ending December 31:
|
|
||
|
2012
|
$
|
22,480
|
|
|
2013
|
20,667
|
|
|
|
2014
|
17,467
|
|
|
|
2015
|
17,292
|
|
|
|
2016
|
17,283
|
|
|
|
Thereafter
|
152,473
|
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||
|
|
Notional
Volume
|
|
Maturity
|
|
Notional
Volume
|
|
Maturity
|
||
|
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
||
|
Natural Gas:
|
|
|
|
|
|
|
|
||
|
Basis Swaps IFERC/NYMEX (MMBtu) - trading
(1)
|
(151,260,000
|
)
|
|
2012-2013
|
|
—
|
|
|
—
|
|
Basis Swaps IFERC/NYMEX (MMBtu) - non-trading
|
(61,420,000
|
)
|
|
2012-2013
|
|
(38,897,500
|
)
|
|
2011
|
|
Swing Swaps IFERC (MMBtu)
|
92,370,000
|
|
|
2012-2013
|
|
(19,720,000
|
)
|
|
2011
|
|
Fixed Swaps/Futures (MMBtu)
|
797,500
|
|
|
2012
|
|
(2,570,000
|
)
|
|
2011
|
|
Forward Physical Contracts (MMBtu)
|
(10,672,028
|
)
|
|
2012
|
|
—
|
|
|
—
|
|
Options — Calls (MMBtu)
|
—
|
|
|
—
|
|
(3,000,000
|
)
|
|
2011
|
|
Propane:
|
|
|
|
|
|
|
|
||
|
Forwards/Swaps (Gallons)
|
38,766,000
|
|
|
2012-2013
|
|
1,974,000
|
|
|
2011
|
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
||
|
Natural Gas:
|
|
|
|
|
|
|
|
||
|
Basis Swaps IFERC/NYMEX (MMBtu)
|
(28,752,500
|
)
|
|
2012
|
|
(28,050,000
|
)
|
|
2011
|
|
Fixed Swaps/Futures (MMBtu)
|
(45,822,500
|
)
|
|
2012
|
|
(39,105,000
|
)
|
|
2011
|
|
Hedged Item — Inventory (MMBtu)
|
45,822,500
|
|
|
2012
|
|
39,105,000
|
|
|
2011
|
|
Cash Flow Hedging Derivatives
|
|
|
|
|
|
|
|
||
|
Natural Gas:
|
|
|
|
|
|
|
|
||
|
Fixed Swaps/Futures (MMBtu)
|
—
|
|
|
—
|
|
(210,000
|
)
|
|
2011
|
|
Options — Puts (MMBtu)
|
3,600,000
|
|
|
2012
|
|
26,760,000
|
|
|
2011-2012
|
|
Options — Calls (MMBtu)
|
(3,600,000
|
)
|
|
2012
|
|
(26,760,000
|
)
|
|
2011-2012
|
|
Propane:
|
|
|
|
|
|
|
|
||
|
Forwards/Swaps (Gallons)
|
—
|
|
|
—
|
|
32,466,000
|
|
|
2011
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||
|
|
Notional
Volume
|
|
Maturity
|
|
Notional
Volume
|
|
Maturity
|
||
|
Cash Flow Hedging Derivatives
|
|
|
|
|
|
|
|
||
|
Natural Gas:
|
|
|
|
|
|
|
|
||
|
Fixed Swaps/Futures (MMBtu)
|
2,198,000
|
|
|
2012
|
|
3,830,000
|
|
|
2011
|
|
Propane:
|
|
|
|
|
|
|
|
||
|
Forwards/Swaps (Gallons)
|
11,802,000
|
|
|
2012-2013
|
|
18,648,000
|
|
|
2011-2012
|
|
Natural Gas Liquids:
|
|
|
|
|
|
|
|
||
|
Forwards/Swaps (Barrels)
|
533,000
|
|
|
2012-2013
|
|
1,212,110
|
|
|
2011-2012
|
|
Options - Puts (Barrels)
|
110,000
|
|
|
2012
|
|
—
|
|
|
—
|
|
WTI Crude Oil:
|
|
|
|
|
|
|
|
||
|
Forwards/Swaps (Barrels)
|
350,000
|
|
|
2012-2014
|
|
373,655
|
|
|
2011-2012
|
|
|
|
|
|
|
|
Notional Amount
Outstanding
|
||||||
|
Entity
|
|
Term
|
|
Type
(1)
|
|
December 31, 2011
|
|
December 31, 2010
|
||||
|
ETP
|
|
May 2012
(2)
|
|
Forward starting to pay a fixed rate of 2.59% and receive a floating rate
|
|
$
|
350,000
|
|
|
$
|
—
|
|
|
ETP
|
|
August 2012
(2)
|
|
Forward starting to pay a fixed rate of 3.51% and receive a floating rate
|
|
500,000
|
|
|
400,000
|
|
||
|
ETP
|
|
July 2013
(2)
|
|
Forward starting to pay a fixed rate of 4.02% and receive a floating rate
|
|
300,000
|
|
|
—
|
|
||
|
ETP
|
|
July 2018
|
|
Pay a floating rate plus a spread of 4.01% and receive a fixed rate of 6.70%
|
|
500,000
|
|
|
500,000
|
|
||
|
Regency
|
|
April 2012
|
|
Pay a fixed rate of 1.325% and receive a floating rate
|
|
250,000
|
|
|
250,000
|
|
||
|
(1)
|
Floating rates are based on LIBOR.
|
|
(2)
|
Represents the effective date. These forward starting swaps have a term of
10
years with a mandatory termination date the same as the effective date.
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives (margin deposits)
|
$
|
77,197
|
|
|
$
|
35,031
|
|
|
$
|
(819
|
)
|
|
$
|
(6,631
|
)
|
|
Commodity derivatives
|
4,539
|
|
|
9,263
|
|
|
(10,128
|
)
|
|
(14,692
|
)
|
||||
|
|
81,736
|
|
|
44,294
|
|
|
(10,947
|
)
|
|
(21,323
|
)
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives (margin deposits)
|
$
|
227,337
|
|
|
$
|
64,940
|
|
|
$
|
(251,268
|
)
|
|
$
|
(72,729
|
)
|
|
Commodity derivatives
|
1,017
|
|
|
275
|
|
|
(4,844
|
)
|
|
—
|
|
||||
|
Interest rate derivatives
|
36,301
|
|
|
20,790
|
|
|
(117,490
|
)
|
|
(20,922
|
)
|
||||
|
Embedded derivatives in Regency Preferred Units
|
—
|
|
|
—
|
|
|
(39,049
|
)
|
|
(57,023
|
)
|
||||
|
|
264,655
|
|
|
86,005
|
|
|
(412,651
|
)
|
|
(150,674
|
)
|
||||
|
Total derivatives
|
$
|
346,391
|
|
|
$
|
130,299
|
|
|
$
|
(423,598
|
)
|
|
$
|
(171,997
|
)
|
|
|
Change in Value Recognized in OCI
on Derivatives (Effective Portion)
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
$
|
6,369
|
|
|
$
|
49,665
|
|
|
$
|
3,143
|
|
|
Interest rate derivatives
|
—
|
|
|
(29,980
|
)
|
|
(14,705
|
)
|
|||
|
Total
|
$
|
6,369
|
|
|
$
|
19,685
|
|
|
$
|
(11,562
|
)
|
|
|
|
Location of
Gain/(Loss) Reclassified
from AOCI into Income
(Effective Portion)
|
|
Amount of Gain/(Loss) Reclassified from
AOCI into Income (Effective Portion)
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
Cost of products sold
|
|
$
|
18,685
|
|
|
$
|
37,325
|
|
|
$
|
9,924
|
|
|
Interest rate derivatives
|
|
Interest expense, net
|
|
—
|
|
|
(86,697
|
)
|
|
(26,882
|
)
|
|||
|
Total
|
|
|
|
$
|
18,685
|
|
|
$
|
(49,372
|
)
|
|
$
|
(16,958
|
)
|
|
|
|
Location of
Gain/(Loss) Reclassified
from AOCI into Income
(Ineffective Portion)
|
|
Amount of Gain/(Loss) Recognized
in Income on Ineffective Portion
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
Cost of products sold
|
|
$
|
286
|
|
|
$
|
(70
|
)
|
|
$
|
—
|
|
|
Total
|
|
|
|
$
|
286
|
|
|
$
|
(70
|
)
|
|
$
|
—
|
|
|
|
|
Location of Gain/(Loss)
Recognized in
Income on Derivatives
|
|
Amount of Gain/(Loss) Recognized in Income
Representing Hedge Ineffectiveness and
Amount Excluded from the Assessment of
Effectiveness
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
||||||||
|
Derivatives in fair value hedging relationships (including hedged item):
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
Cost of products sold
|
|
$
|
34,000
|
|
|
$
|
16,210
|
|
|
$
|
60,045
|
|
|
Total
|
|
|
|
$
|
34,000
|
|
|
$
|
16,210
|
|
|
$
|
60,045
|
|
|
|
|
Location of Gain/
(Loss) Recognized in
Income on Derivatives
|
|
Amount of Gain/(Loss) Recognized
in Income on Derivatives
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives – non-trading
|
|
Cost of products sold
|
|
$
|
9,199
|
|
|
$
|
3,806
|
|
|
$
|
99,807
|
|
|
Commodity derivatives – trading
|
|
Cost of products sold
|
|
(29,777
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest rate derivatives
|
|
Gains (losses) on non-hedged interest rate derivatives
|
|
(77,804
|
)
|
|
(52,357
|
)
|
|
33,619
|
|
|||
|
Embedded derivatives
|
|
Other income (expense)
|
|
17,974
|
|
|
(8,390
|
)
|
|
—
|
|
|||
|
Total
|
|
|
|
$
|
(80,408
|
)
|
|
$
|
(56,941
|
)
|
|
$
|
133,426
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
ETP’s Natural Gas Operations:
|
|
|
|
|
|
||||||
|
Sales
|
$
|
654,129
|
|
|
$
|
538,657
|
|
|
$
|
414,333
|
|
|
Purchases
|
26,992
|
|
|
23,592
|
|
|
48,528
|
|
|||
|
Regency’s Natural Gas Operations:
|
|
|
|
|
|
||||||
|
Sales
|
376,542
|
|
|
142,631
|
|
|
—
|
|
|||
|
Purchases
|
9,427
|
|
|
4,606
|
|
|
—
|
|
|||
|
ETP’s Propane Operations:
|
|
|
|
|
|
||||||
|
Sales
|
10,613
|
|
|
15,527
|
|
|
19,961
|
|
|||
|
Purchases
|
471,046
|
|
|
415,897
|
|
|
343,540
|
|
|||
|
|
As of December 31,
|
|||||||
|
|
2011
|
|
2010
|
|||||
|
Accounts receivable from related parties:
|
|
|
|
|||||
|
Enterprise:
|
|
|
|
|||||
|
ETP’s Natural Gas Operations
|
$
|
54,644
|
|
|
$
|
36,736
|
|
|
|
Regency’s Natural Gas Operations
|
41,781
|
|
|
25,539
|
|
|||
|
ETP’s Propane Operations
|
—
|
|
|
2,327
|
|
|||
|
Other
|
3,981
|
|
|
11,729
|
|
|||
|
Total accounts receivable from related parties
|
$
|
100,406
|
|
76,331,000
|
|
$
|
76,331
|
|
|
Accounts payable to related parties:
|
|
|
|
|||||
|
Enterprise:
|
|
|
|
|||||
|
ETP’s Natural Gas Operations
|
$
|
2,198
|
|
|
$
|
2,687
|
|
|
|
Regency’s Natural Gas Operations
|
1,469
|
|
|
1,323
|
|
|||
|
ETP’s Propane Operations
|
27,770
|
|
|
22,985
|
|
|||
|
Other
|
1,771
|
|
|
356
|
|
|||
|
Total accounts payable to related parties
|
$
|
33,208
|
|
|
$
|
27,351
|
|
|
|
ETP’s net imbalance receivable from (payable to) Enterprise
|
$
|
(780
|
)
|
|
$
|
1,360
|
|
|
|
Regency’s net imbalance receivable from Enterprise
|
$
|
2,008
|
|
|
$
|
753
|
|
|
|
•
|
Investment in ETP - Reflects the consolidated operations of ETP.
|
|
•
|
Investment in Regency - Reflects the consolidated operations of Regency.
|
|
|
Investment
in ETP
|
|
Investment
in Regency
|
|
Corporate
and Other
|
|
Adjustments
and
Eliminations
|
|
Total
|
||||||||||
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from external customers
|
$
|
6,812,431
|
|
|
$
|
1,425,859
|
|
|
$
|
—
|
|
|
$
|
2,413
|
|
|
$
|
8,240,703
|
|
|
Intersegment revenues
|
38,009
|
|
|
8,039
|
|
|
—
|
|
|
(46,048
|
)
|
|
—
|
|
|||||
|
Depreciation and amortization
|
430,904
|
|
|
168,684
|
|
|
12,221
|
|
|
—
|
|
|
611,809
|
|
|||||
|
Interest expense, net of interest capitalized
|
474,113
|
|
|
102,474
|
|
|
163,622
|
|
|
(398
|
)
|
|
739,811
|
|
|||||
|
Equity in earnings of affiliates
|
25,836
|
|
|
119,540
|
|
|
—
|
|
|
(28,188
|
)
|
|
117,188
|
|
|||||
|
Income tax expense (benefit)
|
18,815
|
|
|
465
|
|
|
(2,397
|
)
|
|
—
|
|
|
16,883
|
|
|||||
|
Net income (loss)
|
697,162
|
|
|
73,619
|
|
|
(214,346
|
)
|
|
(28,188
|
)
|
|
528,247
|
|
|||||
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from external customers
|
$
|
5,884,786
|
|
|
$
|
715,324
|
|
|
$
|
—
|
|
|
$
|
(1,978
|
)
|
|
$
|
6,598,132
|
|
|
Intersegment revenues
|
41
|
|
|
1,289
|
|
|
—
|
|
|
(1,330
|
)
|
|
—
|
|
|||||
|
Depreciation and amortization
|
343,011
|
|
|
75,967
|
|
|
12,221
|
|
|
—
|
|
|
431,199
|
|
|||||
|
Interest expense, net of interest capitalized
|
412,553
|
|
|
48,251
|
|
|
167,669
|
|
|
(3,586
|
)
|
|
624,887
|
|
|||||
|
Equity in earnings of affiliates
|
11,727
|
|
|
53,493
|
|
|
—
|
|
|
—
|
|
|
65,220
|
|
|||||
|
Income tax expense (benefit)
|
15,536
|
|
|
552
|
|
|
(2,350
|
)
|
|
—
|
|
|
13,738
|
|
|||||
|
Net income (loss)
|
617,222
|
|
|
(5,972
|
)
|
|
(274,670
|
)
|
|
—
|
|
|
336,580
|
|
|||||
|
Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from external customers
|
$
|
5,417,295
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,417,295
|
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
312,803
|
|
|
—
|
|
|
12,221
|
|
|
—
|
|
|
325,024
|
|
|||||
|
Interest expense, net of interest capitalized
|
394,274
|
|
|
—
|
|
|
74,146
|
|
|
—
|
|
|
468,420
|
|
|||||
|
Equity in earnings of affiliates
|
20,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,597
|
|
|||||
|
Income tax expense (benefit)
|
12,777
|
|
|
—
|
|
|
(3,548
|
)
|
|
—
|
|
|
9,229
|
|
|||||
|
Net income (loss)
|
791,542
|
|
|
—
|
|
|
(93,671
|
)
|
|
—
|
|
|
697,871
|
|
|||||
|
|
As of December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Total assets:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
15,518,616
|
|
|
$
|
12,149,992
|
|
|
$
|
11,734,972
|
|
|
Investment in Regency
|
5,567,856
|
|
|
4,770,204
|
|
|
—
|
|
|||
|
Corporate and Other
|
470,086
|
|
|
469,221
|
|
|
431,109
|
|
|||
|
Adjustments and Eliminations
|
(659,765
|
)
|
|
(10,687
|
)
|
|
(5,572
|
)
|
|||
|
Total
|
$
|
20,896,793
|
|
|
$
|
17,378,730
|
|
|
$
|
12,160,509
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis):
|
|
|
|
|
|
||||||
|
Investment in ETP
(1)
|
$
|
2,921,865
|
|
|
$
|
1,470,001
|
|
|
$
|
680,780
|
|
|
Investment in Regency
(2)
|
410,814
|
|
|
2,068,328
|
|
|
—
|
|
|||
|
Total
|
$
|
3,332,679
|
|
|
$
|
3,538,329
|
|
|
$
|
680,780
|
|
|
|
As of December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Advances to and investments in affiliates:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
200,612
|
|
|
$
|
8,723
|
|
|
$
|
663,298
|
|
|
Investment in Regency
|
1,924,705
|
|
|
1,351,256
|
|
|
—
|
|
|||
|
Adjustments and Eliminations
|
(628,717
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
1,496,600
|
|
|
$
|
1,359,979
|
|
|
$
|
663,298
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Intrastate Transportation and Storage
|
$
|
2,397,887
|
|
|
$
|
2,075,217
|
|
|
$
|
1,773,528
|
|
|
Interstate Transportation
|
446,743
|
|
|
292,419
|
|
|
270,213
|
|
|||
|
Midstream
|
2,041,600
|
|
|
1,955,627
|
|
|
2,060,451
|
|
|||
|
NGL Transportation and Services
|
362,701
|
|
|
—
|
|
|
—
|
|
|||
|
Retail Propane and Other Retail Propane Related
|
1,468,082
|
|
|
1,419,646
|
|
|
1,292,583
|
|
|||
|
All Other
|
133,427
|
|
|
141,918
|
|
|
20,520
|
|
|||
|
Total revenues
|
$
|
6,850,440
|
|
|
$
|
5,884,827
|
|
|
$
|
5,417,295
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Gathering and Processing
|
$
|
1,226,260
|
|
|
$
|
606,944
|
|
|
$
|
—
|
|
|
Joint Ventures
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Contract Compression
|
150,496
|
|
|
86,099
|
|
|
—
|
|
|||
|
Contract Treating
|
39,604
|
|
|
13,662
|
|
|
—
|
|
|||
|
Corporate and Others
|
17,538
|
|
|
9,908
|
|
|
—
|
|
|||
|
Total revenues
|
$
|
1,433,898
|
|
|
$
|
716,613
|
|
|
$
|
—
|
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
|
2011:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,989,120
|
|
|
$
|
1,974,906
|
|
|
$
|
2,097,866
|
|
|
$
|
2,178,811
|
|
|
$
|
8,240,703
|
|
|
Gross margin
|
787,694
|
|
|
710,754
|
|
|
744,829
|
|
|
814,427
|
|
|
3,057,704
|
|
|||||
|
Operating income
|
364,243
|
|
|
260,561
|
|
|
270,008
|
|
|
340,007
|
|
|
1,234,819
|
|
|||||
|
Net income
|
199,092
|
|
|
106,652
|
|
|
60,699
|
|
|
161,804
|
|
|
528,247
|
|
|||||
|
Limited Partners’ interest in net income
|
88,366
|
|
|
66,080
|
|
|
68,869
|
|
|
85,537
|
|
|
308,852
|
|
|||||
|
Basic net income per limited partner unit
|
$
|
0.40
|
|
|
$
|
0.30
|
|
|
$
|
0.31
|
|
|
$
|
0.38
|
|
|
$
|
1.39
|
|
|
Diluted net income per limited partner unit
|
$
|
0.40
|
|
|
$
|
0.30
|
|
|
$
|
0.31
|
|
|
$
|
0.38
|
|
|
$
|
1.38
|
|
|
2010:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,871,981
|
|
|
$
|
1,362,529
|
|
|
$
|
1,587,807
|
|
|
$
|
1,775,815
|
|
|
$
|
6,598,132
|
|
|
Gross margin
|
647,116
|
|
|
522,075
|
|
|
592,702
|
|
|
724,902
|
|
|
2,486,795
|
|
|||||
|
Operating income
|
338,928
|
|
|
179,257
|
|
|
202,052
|
|
|
316,492
|
|
|
1,036,729
|
|
|||||
|
Net income (loss)
|
204,082
|
|
|
(20,479
|
)
|
|
(4,826
|
)
|
|
157,803
|
|
|
336,580
|
|
|||||
|
Limited Partners’ interest in net income (loss)
|
112,428
|
|
|
19,208
|
|
|
(15,289
|
)
|
|
75,814
|
|
|
192,161
|
|
|||||
|
Basic net income (loss) per limited partner unit
|
$
|
0.50
|
|
|
$
|
0.09
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.34
|
|
|
$
|
0.86
|
|
|
Diluted net income (loss) per limited partner unit
|
$
|
0.50
|
|
|
$
|
0.09
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.34
|
|
|
$
|
0.86
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
18,460
|
|
|
$
|
27,247
|
|
|
Accounts receivable from related companies
|
1,456
|
|
|
171
|
|
||
|
Other current assets
|
714
|
|
|
864
|
|
||
|
Total current assets
|
20,630
|
|
|
28,282
|
|
||
|
ADVANCES TO AND INVESTMENTS IN AFFILIATES
|
2,225,572
|
|
|
2,231,722
|
|
||
|
INTANGIBLES AND OTHER ASSETS, net
|
49,906
|
|
|
29,118
|
|
||
|
Total assets
|
$
|
2,296,108
|
|
|
$
|
2,289,122
|
|
|
LIABILITIES AND PARTNERS’ CAPITAL
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
174
|
|
|
$
|
—
|
|
|
Accounts payable to related companies
|
12,334
|
|
|
6,654
|
|
||
|
Accrued and other current liabilities
|
35,706
|
|
|
44,200
|
|
||
|
Total current liabilities
|
48,214
|
|
|
50,854
|
|
||
|
LONG-TERM DEBT, less current maturities
|
1,871,500
|
|
|
1,800,000
|
|
||
|
SERIES A CONVERTIBLE PREFERRED UNITS
|
322,910
|
|
|
317,600
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
|
|
|
|
|
||||
|
PARTNERS’ CAPITAL:
|
|
|
|
||||
|
General Partner
|
321
|
|
|
520
|
|
||
|
Limited Partners – Common Unitholders (222,972,708 and 222,941,172 units authorized, issued and outstanding at December 31, 2011 and 2010, respectively)
|
52,485
|
|
|
115,350
|
|
||
|
Accumulated other comprehensive income
|
678
|
|
|
4,798
|
|
||
|
Total partners’ capital
|
53,484
|
|
|
120,668
|
|
||
|
Total liabilities and partners’ capital
|
$
|
2,296,108
|
|
|
$
|
2,289,122
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
$
|
(29,641
|
)
|
|
$
|
(21,829
|
)
|
|
$
|
(4,970
|
)
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
|
Interest expense
|
(163,612
|
)
|
|
(167,658
|
)
|
|
(74,049
|
)
|
|||
|
Equity in earnings of affiliates
|
509,361
|
|
|
455,901
|
|
|
526,383
|
|
|||
|
Losses on non-hedged interest rate derivatives
|
—
|
|
|
(53,388
|
)
|
|
(5,620
|
)
|
|||
|
Other, net
|
(5,796
|
)
|
|
(19,721
|
)
|
|
79
|
|
|||
|
INCOME BEFORE INCOME TAXES
|
310,312
|
|
|
193,305
|
|
|
441,823
|
|
|||
|
Income tax expense (benefit)
|
501
|
|
|
547
|
|
|
(650
|
)
|
|||
|
NET INCOME
|
309,811
|
|
|
192,758
|
|
|
442,473
|
|
|||
|
GENERAL PARTNER’S INTEREST IN NET INCOME
|
959
|
|
|
597
|
|
|
1,370
|
|
|||
|
LIMITED PARTNERS’ INTEREST IN NET INCOME
|
$
|
308,852
|
|
|
$
|
192,161
|
|
|
$
|
441,103
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
469,004
|
|
|
$
|
317,328
|
|
|
$
|
468,969
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
MEP Transaction
|
—
|
|
|
3,258
|
|
|
—
|
|
|||
|
Net cash provided by investing activities
|
—
|
|
|
3,258
|
|
|
—
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
91,500
|
|
|
1,858,245
|
|
|
67,505
|
|
|||
|
Principal payments on debt
|
(20,000
|
)
|
|
(1,632,374
|
)
|
|
(65,816
|
)
|
|||
|
Distributions to partners
|
(525,596
|
)
|
|
(483,048
|
)
|
|
(470,658
|
)
|
|||
|
Debt issuance costs
|
(23,695
|
)
|
|
(36,224
|
)
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(477,791
|
)
|
|
(293,401
|
)
|
|
(468,969
|
)
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(8,787
|
)
|
|
27,185
|
|
|
—
|
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
27,247
|
|
|
62
|
|
|
62
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
18,460
|
|
|
$
|
27,247
|
|
|
$
|
62
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|