These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2016
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
30-0108820
|
|
(state or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Units
|
|
New York Stock Exchange
|
|
|
|
PAGE
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 1B.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 7A.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 9A.
|
||
|
|
|
|
|
ITEM 9B.
|
||
|
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
||
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
ITEM 16
|
||
|
|
|
|
|
/d
|
|
per day
|
|
|
|
|
|
Aloha
|
|
Aloha Petroleum, Ltd
|
|
|
|
|
|
AmeriGas
|
|
AmeriGas Partners, L.P.
|
|
|
|
|
|
AOCI
|
|
accumulated other comprehensive income (loss)
|
|
|
|
|
|
AROs
|
|
asset retirement obligations
|
|
|
|
|
|
Bbls
|
|
barrels
|
|
|
|
|
|
Bcf
|
|
billion cubic feet
|
|
|
|
|
|
Btu
|
|
British thermal unit, an energy measurement used by gas companies to convert the volume of gas used to its heat equivalent, and thus calculate the actual energy content
|
|
|
|
|
|
Capacity
|
|
capacity of a pipeline, processing plant or storage facility refers to the maximum capacity under normal operating conditions and, with respect to pipeline transportation capacity, is subject to multiple factors (including natural gas injections and withdrawals at various delivery points along the pipeline and the utilization of compression) which may reduce the throughput capacity from specified capacity levels
|
|
|
|
|
|
Citrus
|
|
Citrus, LLC which owns 100% of FGT
|
|
|
|
|
|
CrossCountry
|
|
CrossCountry Energy, LLC
|
|
|
|
|
|
DOE
|
|
U.S. Department of Energy
|
|
|
|
|
|
DOT
|
|
U.S. Department of Transportation
|
|
|
|
|
|
Eagle Rock
|
|
Eagle Rock Energy Partners, L.P.
|
|
|
|
|
|
ELG
|
|
Edwards Lime Gathering, LLC
|
|
|
|
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
|
|
|
|
ETC FEP
|
|
ETC Fayetteville Express Pipeline, LLC
|
|
|
|
|
|
ETC MEP
|
|
ETC Midcontinent Express Pipeline, L.L.C.
|
|
|
|
|
|
ETC OLP
|
|
La Grange Acquisition, L.P., which conducts business under the assumed name of Energy Transfer Company
|
|
|
|
|
|
ETG
|
|
Energy Transfer Group, L.L.C.
|
|
|
|
|
|
ETE Holdings
|
|
ETE Common Holdings, LLC, a wholly-owned subsidiary of ETE
|
|
|
|
|
|
ET Interstate
|
|
Energy Transfer Interstate Holdings, LLC
|
|
|
|
|
|
ET Rover
|
|
ET Rover Pipeline LLC
|
|
|
|
|
|
ETP
|
|
Energy Transfer Partners, L.P.
|
|
|
|
|
|
ETP Credit Facility
|
|
ETP’s $3.75 billion revolving credit facility
|
|
|
|
|
|
ETP GP
|
|
Energy Transfer Partners GP, L.P., the general partner of ETP
|
|
|
|
|
|
ETP Holdco
|
|
ETP Holdco Corporation
|
|
|
|
|
|
ETP LLC
|
|
Energy Transfer Partners, L.L.C., the general partner of ETP GP
|
|
|
|
|
|
ETP Preferred Units
|
|
ETP’s Series A Convertible Preferred Units,
|
|
|
|
|
|
Exchange Act
|
|
Securities Exchange Act of 1934
|
|
|
|
|
|
FDOT/FTE
|
|
Florida Department of Transportation, Florida’s Turnpike Enterprise
|
|
|
|
|
|
FEP
|
|
Fayetteville Express Pipeline LLC
|
|
|
|
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
|
|
|
|
FGT
|
|
Florida Gas Transmission Company, LLC, which owns a natural gas pipeline system that originates in Texas and delivers natural gas to the Florida peninsula
|
|
|
|
|
|
GAAP
|
|
accounting principles generally accepted in the United States of America
|
|
|
|
|
|
General Partner
|
|
LE GP, LLC, the general partner of ETE
|
|
|
|
|
|
HPC
|
|
RIGS Haynesville Partnership Co. and its wholly-owned subsidiary, Regency Intrastate Gas LP
|
|
|
|
|
|
HOLP
|
|
Heritage Operating, L.P.
|
|
|
|
|
|
Hoover
|
|
Hoover Energy Partners, LP
|
|
|
|
|
|
IDRs
|
|
incentive distribution rights
|
|
|
|
|
|
KMI
|
|
Kinder Morgan Inc.
|
|
|
|
|
|
Lake Charles LNG
|
|
Lake Charles LNG Company, LLC
|
|
|
|
|
|
LCL
|
|
Lake Charles LNG Export Company, LLC
|
|
|
|
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
|
|
|
|
LNG
|
|
liquefied natural gas
|
|
|
|
|
|
LNG Holdings
|
|
Lake Charles LNG Holdings, LLC
|
|
|
|
|
|
LPG
|
|
liquefied petroleum gas
|
|
|
|
|
|
Lone Star
|
|
Lone Star NGL LLC
|
|
|
|
|
|
MACS
|
|
Mid-Atlantic Convenience Stores, LLC
|
|
|
|
|
|
MEP
|
|
Midcontinent Express Pipeline LLC
|
|
|
|
|
|
MLP Merger
|
|
The merger of Sunoco Logistics with and into ETP, with ETP surviving the merger as a wholly owned subsidiary of Sunoco Logistics
|
|
|
|
|
|
MMBtu
|
|
million British thermal units
|
|
|
|
|
|
MMcf
|
|
million cubic feet
|
|
|
|
|
|
MTBE
|
|
methyl tertiary butyl ether
|
|
|
|
|
|
NGA
|
|
Natural Gas Act of 1938
|
|
|
|
|
|
NGPA
|
|
Natural Gas Policy Act of 1978
|
|
|
|
|
|
NGL
|
|
natural gas liquid, such as propane, butane and natural gasoline
|
|
|
|
|
|
NYMEX
|
|
New York Mercantile Exchange
|
|
|
|
|
|
NYSE
|
|
New York Stock Exchange
|
|
|
|
|
|
OSHA
|
|
Federal Occupational Safety and Health Act
|
|
|
|
|
|
OTC
|
|
over-the-counter
|
|
|
|
|
|
Panhandle
|
|
Panhandle Eastern Pipe Line Company, LP and its subsidiaries
|
|
|
|
|
|
PCBs
|
|
polychlorinated biphenyls
|
|
|
|
|
|
PEPL
|
|
Panhandle Eastern Pipe Line Company, LP
|
|
|
|
|
|
PennTex
|
|
PennTex Midstream Partners, LP
|
|
|
|
|
|
PES
|
|
Philadelphia Energy Solutions
|
|
|
|
|
|
PHMSA
|
|
Pipeline Hazardous Materials Safety Administration
|
|
|
|
|
|
PropCo
|
|
Susser Petroleum Property Company LLC
|
|
|
|
|
|
PVR
|
|
PVR Partners, L.P.
|
|
|
|
|
|
RIGS
|
|
Regency Intrastate Gas System
|
|
|
|
|
|
RGS
|
|
Regency Gas Services, a wholly-owned subsidiary of Regency
|
|
|
|
|
|
Ranch JV
|
|
Ranch Westex JV LLC
|
|
|
|
|
|
Regency
|
|
Regency Energy Partners LP
|
|
|
|
|
|
Regency Preferred Units
|
|
Regency’s Series A Convertible Preferred Units, the Preferred Units of a Subsidiary
|
|
|
|
|
|
Retail Holdings
|
|
ETP Retail Holdings LLC, an indirect wholly-owned subsidiary of ETP
|
|
|
|
|
|
Sea Robin
|
|
Sea Robin Pipeline Company, LLC
|
|
|
|
|
|
SEC
|
|
Securities and Exchange Commission
|
|
|
|
|
|
Southern Union
|
|
Southern Union Company
|
|
|
|
|
|
Southwest Gas
|
|
Pan Gas Storage, LLC
|
|
|
|
|
|
Sunoco GP
|
|
Sunoco GP LLC, the general partner of Sunoco LP
|
|
|
|
|
|
Sunoco Logistics
|
|
Sunoco Logistics Partners L.P.
|
|
|
|
|
|
Sunoco LP
|
|
Sunoco LP (previously named Susser Petroleum Partners, LP)
|
|
|
|
|
|
Sunoco Partners
|
|
Sunoco Partners LLC, the general partner of Sunoco Logistics
|
|
|
|
|
|
Susser
|
|
Susser Holdings Corporation
|
|
|
|
|
|
TCEQ
|
|
Texas Commission on Environmental Quality
|
|
|
|
|
|
Transwestern
|
|
Transwestern Pipeline Company, LLC
|
|
|
|
|
|
TRRC
|
|
Texas Railroad Commission
|
|
|
|
|
|
Trunkline
|
|
Trunkline Gas Company, LLC, a subsidiary of Panhandle
|
|
|
|
|
|
WMB
|
|
The Williams Companies, Inc.
|
|
|
|
|
|
WPZ
|
|
Williams Partners, L.P.
|
|
|
|
|
|
WTI
|
|
West Texas Intermediate Crude
|
|
•
|
In January 2017, ETE issued
32.2 million
common units representing limited partner interests in the Partnership to certain institutional investors in a private transaction for gross proceeds of approximately
$580 million
, which ETE used to purchase
15.8 million
newly issued ETP common units.
|
|
•
|
In November 2016, ETP and Sunoco Logistics entered into a merger agreement providing for the acquisition of ETP by Sunoco Logistics in a unit-for-unit transaction. Under the terms of the transaction, ETP unitholders will receive
1.5
common units of Sunoco Logistics for each common unit of ETP they own. Under the terms of the merger agreement, Sunoco Logistics’ general partner will be merged with and into ETP GP, with ETP GP surviving as an indirect wholly-owned subsidiary of ETE. The transaction is expected to close in April 2017.
|
|
•
|
On November 1, 2016, ETP acquired certain interests in PennTex from various parties for total consideration of approximately
$627 million
in ETP units and cash. Through this transaction, ETP acquired a controlling financial interest in PennTex, whose assets complement ETP’s existing midstream footprint in northern Louisiana.
|
|
•
|
On October 12, 2016, Sunoco LP completed the acquisition of the convenience store, wholesale motor fuel distribution, and commercial fuels distribution business serving East Texas and Louisiana from Denny Oil Company (“Denny”) for approximately $55 million plus inventory on hand at closing, subject to closing adjustments. This acquisition includes six company owned and operated locations, six company-owned and dealer operated locations, wholesale fuel supply contracts for a network of independent dealer-owned and dealer-operated locations, and a commercial fuels business in the Eastern Texas and Louisiana markets. As part of the acquisition, Sunoco LP acquired 13 fee properties, which included the six company operated locations, six dealer operated locations and a bulk plant and an office facility.
|
|
•
|
In November 2016, Sunoco Logistics completed an acquisition from Vitol, Inc. (“Vitol”) of an integrated crude oil business in West Texas for
$760 million
plus working capital. The acquisition provides Sunoco Logistics with an approximately
2 million
barrel crude oil terminal in Midland, Texas, a crude oil gathering and mainline pipeline system in the Midland Basin, including a significant acreage dedication from an investment-grade Permian producer, and crude oil inventories related to Vitol's crude oil purchasing and marketing business in West Texas. The acquisition also included the purchase of a
50%
interest in SunVit Pipeline LLC ("SunVit"), which increased Sunoco Logistics' overall ownership of SunVit to
100%
.
|
|
•
|
In February 2017, Sunoco Logistics formed Permian Express Partners LLC ("PEP"), a strategic joint venture, with ExxonMobil Corp. Sunoco Logistics contributed its Permian Express 1, Permian Express 2 and Permian Longview and Louisiana Access pipelines. ExxonMobil Corp. contributed its Longview to Louisiana and Pegasus pipelines; Hawkins gathering system; an idle pipeline in southern Oklahoma; and its Patoka, Illinois terminal. Sunoco Logistics’ ownership percentage is approximately
85%
.
Upon commencement of operations on the Bakken Pipeline, Sunoco Logistics will contribute its investment in the project, with a corresponding increase in its ownership percentage in PEP. Sunoco Logistics maintains a controlling financial and voting interest in PEP and is the operator of all of the assets. As such, PEP will be reflected as a consolidated subsidiary of Sunoco Logistics. ExxonMobil Corp.’s interest will be reflected as noncontrolling interest in Sunoco Logistics’ consolidated balance sheet.
|
|
•
|
On August 31, 2016, Sunoco LP acquired the fuels business (the "Fuels Business") from Emerge Energy Services LP (NYSE: EMES) ("Emerge") for $171
million, inclusive of working capital and other adjustments. The Fuels Business comprises Dallas-based Direct Fuels LLC and Birmingham-based Allied Energy Company LLC, both wholly owned subsidiaries of Emerge, and engages in the processing of transmix and the distribution of refined fuels. As part of the acquisition, Sunoco LP acquired two transmix processing plants with attached refined product terminals. Combined, the plants can process over 10,000 barrels per day of transmix, and the associated terminals have over 800,000 barrels of storage capacity.
|
|
•
|
On August 2, 2016, Bakken Holdings Company LLC, an entity in which ETP indirectly owns a
60%
membership interest and Sunoco Logistics indirectly owns a
40%
membership interest, agreed to sell a
49%
interest in its wholly-owned subsidiary, Bakken Pipeline Investments LLC, to MarEn Bakken Company LLC, an entity jointly owned by Marathon Petroleum Corporation and Enbridge Energy Partners, L.P. for
$2.00 billion
in cash. This transaction closed in February 2017. Bakken Pipeline Investments LLC indirectly owns a
75%
interest in each of Dakota Access, LLC (“Dakota Access”) and Energy Transfer Crude Oil Company, LLC (“ETCO”). The remaining
25%
of each of Dakota Access and ETCO is owned by wholly-owned subsidiaries of Phillips 66. ETP will continue to consolidate Dakota Access and ETCO subsequent to this transaction.
Upon closing, ETP and Sunoco Logistics collectively own a 38.25% interest in the Dakota Access Pipeline and Energy Transfer Crude Oil Pipeline projects (collectively, the “Bakken Pipeline”) and MarEn Bakken Company owns 36.75% and Phillips 66 owns 25% in the Bakken Pipeline.
|
|
•
|
In August 2016, ETP, Sunoco Logistics and Phillips 66 announced the completion of the project-level financing of the Bakken Pipeline. The
$2.50 billion
credit facility is anticipated to provide substantially all of the remaining capital necessary to complete the projects. As of
December 31, 2016
,
$1.10 billion
was outstanding under this credit facility.
|
|
•
|
On June 22, 2016, Sunoco LP acquired 18 convenience stores serving the upstate New York market from Valentine Stores, Inc. (“Valentine”) for $76 million plus the value of inventory on hand at closing. The acquisition included 19 fee properties (of which 18 are company operated convenience stores and one is a standalone Tim Hortons), one leased Tim Hortons property, and three raw tracts of land in fee for future store development.
|
|
•
|
On May 2, 2016, Sunoco LP finalized an agreement with the Indiana Toll Road Concession Company to develop and operate 8 travel plazas along the 150-mile toll road. The agreement has a 20-year term with an estimated cost of $31 million. The first series of plaza reconstruction began in the third quarter of 2016, and the total construction period is expected to last two years.
|
|
•
|
On March 28, 2016, Sunoco LP entered into a Store Development Agreement with Dunkin’ Donuts to be the exclusive developer of Dunkin’ Donuts restaurants in the state of Hawaii for an initial term of eight years. We have
committed to building and operating 15 Dunkin’ Donuts restaurants at an estimated cost of $20 million. We anticipate
that approximately half the restaurants will be built on existing Aloha-controlled (convenience store/gas station) properties and half will be standalone restaurants developed on properties that will be acquired in the future.
|
|
•
|
In March 2016, ETP contributed to Sunoco LP its remaining
68.42%
interest in Sunoco, LLC and
100%
interest in the legacy Sunoco, Inc. retail business for
$2.23 billion
.
Sunoco LP paid
$2.20 billion
in cash, including a working capital adjustment and issued
5.7 million
Sunoco LP common units to Retail Holdings, a wholly-owned subsidiary of the Partnership. The transaction was effective January 1, 2016. In connection with this transaction, the Partnership deconsolidated the legacy Sunoco, Inc. retail business, including goodwill of
$1.29 billion
and intangible assets of
$294 million
.
The results of Sunoco, LLC and the legacy Sunoco, Inc. retail business’ operations have not been presented as discontinued operations and Sunoco, Inc.’s retail business assets and liabilities have not been presented as held for sale in the Partnership’s consolidated financial statements.
|
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
|
•
|
Corporate and Other, including the activities of the Parent Company.
|
|
•
|
ETP owns an equity method investment in limited partner units of Sunoco LP consisting of
43.5 million
units, representing
44.3%
of Sunoco LP’s total outstanding common units
.
|
|
•
|
ETP’s wholly-owned subsidiary, Sunoco, Inc., owns an approximate
33%
non-operating interest in PES, a refining joint venture with The Carlyle Group, L.P. (“The Carlyle Group”), which owns a refinery in Philadelphia.
|
|
•
|
ETP conducts marketing operations in which it markets the natural gas that flows through its gathering and intrastate transportation assets, referred to as on-system gas. ETP also attracts other customers by marketing volumes of natural gas that do not move through its assets, referred to as off-system gas. For both on-system and off-system gas, ETP purchases natural gas from natural gas producers and other suppliers and sells that natural gas to utilities, industrial consumers, other marketers and pipeline companies, thereby generating gross margins based upon the difference between the purchase and resale prices of natural gas, less the costs of transportation. For the off-system gas, ETP purchases gas or acts as an agent for small independent producers that may not have marketing operations.
|
|
•
|
ETP owns all of the outstanding equity interests of a natural gas compression equipment business with operations in Arkansas, California, Colorado, Louisiana, New Mexico, Oklahoma, Pennsylvania and Texas.
|
|
•
|
ETP owns 100% of the membership interests of ETG, which owns all of the partnership interests of Energy Transfer Technologies, Ltd. (“ETT”). ETT provides compression services to customers engaged in the transportation of natural gas, including ETP’s other operations.
|
|
•
|
ETP owns a
40%
interest in the parent of LCL, which is developing a LNG liquefaction project.
|
|
•
|
ETP owns and operates a fleet of compressors used to provide turn-key natural gas compression services for customer specific systems. ETP also owns and operates a fleet of equipment used to provide treating services, such as carbon dioxide and hydrogen sulfide removal, natural gas cooling, dehydration and BTU management.
|
|
•
|
ETP is involved in the management of coal and natural resources properties and the related collection of royalties. ETP also earns revenues from other land management activities, such as selling standing timber, leasing coal-related infrastructure facilities, and collecting oil and gas royalties. These operations also include Coal Handling, which owns and operates end-user coal handling facilities.
|
|
•
|
ETP also owns PEI Power Corp. and PEI Power II, which own and operate a facility in Pennsylvania that generates a total of
75
megawatts of electrical power.
|
|
•
|
1,345 company-operated convenience stores and fuel outlets;
|
|
•
|
165 independently operated consignment locations where we sell motor fuel under consignment arrangements to retail customers;
|
|
•
|
5,550 convenience stores and retail fuel outlets operated by independent operators, which are referred to as “dealers” or “distributors,” pursuant to long-term distribution agreements; and
|
|
•
|
2,130 other commercial customers, including unbranded convenience stores, other fuel distributors, school districts and municipalities and other industrial customers.
|
|
Description of Assets
|
|
Ownership Interest
(%) |
|
Miles of Natural Gas Pipeline
|
|
Pipeline Throughput Capacity
(Bcf/d)
|
|
Working Storage Capacity
(Bcf/d)
|
||||
|
ET Fuel System
|
|
100
|
%
|
|
2,780
|
|
|
5.2
|
|
|
11.2
|
|
|
Oasis Pipeline
|
|
100
|
%
|
|
750
|
|
|
2.3
|
|
|
—
|
|
|
HPL System
|
|
100
|
%
|
|
3,900
|
|
|
5.3
|
|
|
52.5
|
|
|
East Texas Pipeline
|
|
100
|
%
|
|
460
|
|
|
2.4
|
|
|
—
|
|
|
RIGS Haynesville Partnership Co.
|
|
49.99
|
%
|
|
450
|
|
|
2.1
|
|
|
—
|
|
|
•
|
The ET Fuel System serves some of the most prolific production areas in the United States and is comprised of intrastate natural gas pipeline and related natural gas storage facilities. The ET Fuel System has many interconnections with pipelines providing direct access to power plants, other intrastate and interstate pipelines, and has bi-directional capabilities. It is strategically located near high-growth production areas and provides access to the Waha Hub near Midland, Texas, the Katy Hub near Houston, Texas and the Carthage Hub in East Texas, the three major natural gas trading centers in Texas.
|
|
•
|
The Oasis Pipeline is primarily a 36-inch natural gas pipeline. It has bi-directional capabilities with approximately 1.2 Bcf/d of throughput capacity moving west-to-east and greater than 750 MMcf/d of throughput capacity moving east-to-west. The Oasis pipeline connects to the Waha and Katy market hubs and has many interconnections with other pipelines, power plants, processing facilities, municipalities and producers.
|
|
•
|
The HPL System is an extensive network of intrastate natural gas pipelines, an underground Bammel storage reservoir and related transportation assets. The system has access to multiple sources of historically significant natural gas supply reserves from South Texas, the Gulf Coast of Texas, East Texas and the western Gulf of Mexico, and is directly connected to major gas distribution, electric and industrial load centers in Houston, Corpus Christi, Texas City and other cities located along the Gulf Coast of Texas. The HPL System is well situated to gather and transport gas in many of the major gas producing areas in Texas including a strong presence in the key Houston Ship Channel and Katy Hub markets, allowing us to play an important role in the Texas natural gas markets. The HPL System also offers its shippers off-system opportunities due to its numerous
|
|
•
|
The East Texas Pipeline connects three treating facilities, one of which ETP owns, with our Southeast Texas System. The East Texas pipeline serves producers in East and North Central Texas and provided access to the Katy Hub. The East Texas pipeline expansions include the 36-inch East Texas extension to connect our Reed compressor station in Freestone County to our Grimes County compressor station, the 36-inch Katy expansion connecting Grimes to the Katy Hub, and the 42-inch Southeast Bossier pipeline connecting our Cleburne to Carthage pipeline to the HPL System.
|
|
•
|
RIGS is a
450
-mile intrastate pipeline that delivers natural gas from northwest Louisiana to downstream pipelines and markets. The Partnership owns a
49.99%
general partner interest in RIGS.
|
|
Description of Assets
|
|
Ownership Interest
(%) |
|
Miles of Natural Gas Pipeline
|
|
Pipeline Throughput Capacity
(Bcf/d)
|
|
Working Gas Capacity
(Bcf/d)
|
||||
|
Florida Gas Transmission Pipeline
|
|
50
|
%
|
|
5,325
|
|
|
3.1
|
|
|
—
|
|
|
Transwestern Pipeline
|
|
100
|
%
|
|
2,600
|
|
|
2.1
|
|
|
—
|
|
|
Panhandle Eastern Pipe Line
|
|
100
|
%
|
|
6,000
|
|
|
2.8
|
|
|
83.9
|
|
|
Trunkline Gas Pipeline
|
|
100
|
%
|
|
2,000
|
|
|
0.9
|
|
|
13.0
|
|
|
Tiger Pipeline
|
|
100
|
%
|
|
195
|
|
|
2.4
|
|
|
—
|
|
|
Fayetteville Express Pipeline
|
|
50
|
%
|
|
185
|
|
|
2.0
|
|
|
—
|
|
|
Sea Robin Pipeline
|
|
100
|
%
|
|
1,000
|
|
|
2.0
|
|
|
—
|
|
|
Midcontinent Express Pipeline
|
|
50
|
%
|
|
500
|
|
|
1.8
|
|
|
—
|
|
|
Gulf States
|
|
100
|
%
|
|
10
|
|
|
0.1
|
|
|
—
|
|
|
•
|
The Florida Gas Transmission Pipeline (“FGT”) is an open-access interstate pipeline system with a mainline capacity of
3.1 Bcf/d
and approximately
5,325
miles of pipelines extending from south Texas through the Gulf Coast region of the United States to south Florida. The FGT system receives natural gas from various onshore and offshore natural gas producing basins. FGT is the principal transporter of natural gas to the Florida energy market, delivering over 66% of the natural gas consumed in the state. In addition, FGT’s system operates and maintains over 81 interconnects with major interstate and intrastate natural gas pipelines, which provide FGT’s customers access to diverse natural gas producing regions. FGT’s customers include electric utilities, independent power producers, industrials and local distribution companies. FGT is owned by Citrus, a 50/50 joint venture between ETP and KMI.
|
|
•
|
The Transwestern Pipeline is an open-access interstate natural gas pipeline extending from the gas producing regions of West Texas, eastern and northwestern New Mexico, and southern Colorado primarily to pipeline interconnects off the east end of its system and to pipeline interconnects at the California border. The Transwestern Pipeline has bi-directional capabilities and access to three significant gas basins: the Permian Basin in West Texas and eastern New Mexico; the San Juan Basin in northwestern New Mexico and southern Colorado; and the Anadarko Basin in the Texas and Oklahoma panhandles. Natural gas sources from the San Juan Basin and surrounding producing areas can be delivered eastward to Texas intrastate and mid-continent connecting pipelines and natural gas market hubs as well as westward to markets in Arizona, Nevada and California. Transwestern’s Phoenix Lateral Pipeline, with a throughput capacity of 660 MMcf/d, connects the Phoenix area to the Transwestern mainline. Transwestern’s customers include local distribution companies, producers, marketers, electric power generators and industrial end-users.
|
|
•
|
The Panhandle Eastern Pipe Line’s transmission system consists of four large diameter pipelines with bi-directional capabilities, extending approximately 1,300 miles from producing areas in the Anadarko Basin of Texas, Oklahoma and Kansas through Missouri, Illinois, Indiana, Ohio and into Michigan.
|
|
•
|
The Trunkline Gas Pipeline’s transmission system consists of one large diameter pipeline with bi-directional capabilities, extending approximately 1,400 miles from the Gulf Coast areas of Texas and Louisiana through Arkansas, Mississippi, Tennessee, Kentucky, Illinois, Indiana and Michigan.
|
|
•
|
The Tiger Pipeline is an approximately
195
-mile interstate natural gas pipeline with bi-directional capabilities, that connects to our dual 42-inch pipeline system near Carthage, Texas, extends through the heart of the Haynesville Shale and ends near Delhi, Louisiana, with interconnects to at least seven interstate pipelines at various points in Louisiana.
|
|
•
|
The Fayetteville Express Pipeline is an approximately
185
-mile interstate natural gas pipeline that originates near Conway County, Arkansas, continues eastward through White County, Arkansas and terminates at an interconnect with Trunkline Gas Company in Panola County, Mississippi. The Fayetteville Express Pipeline is owned by a 50/50 joint venture with KMI.
|
|
•
|
The Sea Robin Pipeline’s transmission system consists of two offshore Louisiana natural gas supply systems extending approximately 120 miles into the Gulf of Mexico.
|
|
•
|
The Midcontinent Express Pipeline is an approximately
500
-mile interstate pipeline stretching from southeast Oklahoma through northeast Texas, northern Louisiana and central Mississippi to an interconnect with the Transcontinental Gas Pipeline System in Butler, Alabama. The Midcontinent Express Pipeline is owned by a 50/50 joint venture with KMI.
|
|
•
|
Gulf States owns a
10
-mile interstate pipeline that extends from Harrison County, Texas to Caddo Parish, Louisiana.
|
|
Description of Assets
|
|
Net Gas Processing Capacity
(MMcf/d)
|
|
Net Gas Treating Capacity
(MMcf/d)
|
||
|
South Texas Region:
|
|
|
|
|
||
|
Southeast Texas System
|
|
410
|
|
|
510
|
|
|
Eagle Ford System
|
|
1,920
|
|
|
930
|
|
|
Ark-La-Tex Region
|
|
1,025
|
|
|
1,186
|
|
|
North Central Texas Region
|
|
740
|
|
|
1,120
|
|
|
Permian Region
|
|
1,743
|
|
|
1,580
|
|
|
Mid-Continent Region
|
|
885
|
|
|
20
|
|
|
Eastern Region
|
|
—
|
|
|
70
|
|
|
•
|
The Southeast Texas System is an integrated system that gathers, compresses, treats, processes, dehydrates and transports natural gas from the Austin Chalk trend and Eagle Ford shale formation. The Southeast Texas System is a large natural gas gathering system covering thirteen counties between Austin and Houston. This system is connected to the Katy Hub through the East Texas Pipeline and is also connected to the Oasis Pipeline. The Southeast Texas System includes two natural gas processing plant (La Grange and Alamo) with aggregate capacity of
410 MMcf/d
and natural gas treating facilities with aggregate capacity of
510 MMcf/d
. The La Grange and Alamo processing plants are natural gas processing plants that process the rich gas that flows through ETP’s gathering system to produce residue gas and NGLs. Residue gas is delivered into our intrastate pipelines and NGLs are delivered into ETP’s NGL pipelines to Lone Star.
|
|
•
|
The Eagle Ford Gathering System consists of 30-inch and 42-inch natural gas gathering pipelines with over
1.4 Bcf/d
of capacity originating in Dimmitt County, Texas, and extending to both ETP’s King Ranch gas plant in Kleberg County, Texas and Jackson plant in Jackson County, Texas. The Eagle Ford Gathering System includes four processing plants (Chisholm, Kenedy, Jackson and King Ranch) with aggregate capacity of
1,920 MMcf/d
and one natural gas treating facility with capacity of
930 MMcf/d
. ETP’s Chisholm, Kenedy, Jackson and King Ranch processing plants are connected to its intrastate transportation pipeline systems for deliveries of residue gas and are also connected with ETP’s NGL pipelines for delivery of NGLs to Lone Star.
|
|
•
|
ETP’s Northern Louisiana assets are comprised of several gathering systems in the Haynesville Shale with access to multiple markets through interconnects with several pipelines, including our Tiger Pipeline. ETP’s Northern Louisiana assets include the Bistineau, Creedence, and Tristate Systems, which collectively include three natural gas treating facilities, with aggregate capacity of
1,186 MMcf/d
.
|
|
•
|
ETP’s PennTex Midstream System is primarily located in Lincoln Parish, Louisiana, and consists of the Lincoln Parish plant, a 200 MMcf/d design-capacity cryogenic natural gas processing plant located near Arcadia, Louisiana, the Mt. Olive plant, a 200 MMcf/d design-capacity cryogenic natural gas processing plant located near Ruston, Louisiana, with on-site liquids handling facilities for inlet gas; a 35-mile rich gas gathering system that provides producers with access to ETP’s processing plants and third-party processing capacity; a 15-mile residue gas pipeline that provides market access for natural gas from our processing plants, including connections with pipelines that provide access to the Perryville Hub and other markets in the Gulf Coast region; and a 40-mile NGL pipeline that provides connections to the Mont Belvieu market for NGLs produced from ETP’s processing plants.
|
|
•
|
The Ark-La-Tex assets gather, compress, treat and dehydrate natural gas in several parishes in north and west Louisiana and several counties in East Texas. These assets also include cryogenic natural gas processing facilities, a refrigeration plant, a conditioning plant, amine treating plants, and an interstate NGL pipeline. Collectively, the eight natural gas processing facilities (Dubach, Dubberly, Lisbon, Salem, Elm Grove, Minden, Ada and Brookeland) have an aggregate capacity of
1,025 MMcf/d
.
|
|
Description of Assets
|
|
Miles of Liquids Pipeline
|
|
Pipeline Throughput Capacity
(Bbls/d)
|
|
NGL Fractionation / Processing Capacity
(Bbls/d)
|
|
Working Storage Capacity
(Bbls)
|
||||
|
Liquids Pipelines:
|
|
|
|
|
|
|
|
|
||||
|
Lone Star Express
|
|
532
|
|
|
507,000
|
|
|
—
|
|
|
—
|
|
|
West Texas Gateway Pipeline
|
|
570
|
|
|
240,000
|
|
|
—
|
|
|
—
|
|
|
Other NGL Pipelines
|
|
356
|
|
|
691,000
|
|
|
—
|
|
|
—
|
|
|
Liquids Fractionation and Services Facilities:
|
|
|
|
|
|
|
|
|
||||
|
Mont Belvieu Facilities
|
|
185
|
|
|
42,000
|
|
|
520,000
|
|
|
50,000,000
|
|
|
Sea Robin Processing Plant
1
|
|
—
|
|
|
—
|
|
|
26,000
|
|
|
—
|
|
|
Refinery Services
1
|
|
100
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
Hattiesburg Storage Facilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000,000
|
|
|
(1)
|
Additionally, the Sea Robin Processing Plant and Refinery Services have residue capacities of
850 MMcf/d
and
54 MMcf/d
, respectively.
|
|
•
|
The Lone Star Express System is an intrastate NGL pipeline consisting of 24-inch and 30-inch long-haul transportation pipeline that delivers mixed NGLs from processing plants in the Permian Basin, the Barnett Shale, and from East Texas to the Mont Belvieu NGL storage facility.
|
|
•
|
The West Texas Gateway Pipeline transports NGLs produced in the Permian and Delaware Basins and the Eagle Ford Shale to Mont Belvieu, Texas.
|
|
•
|
Other NGL pipelines include the 127-mile Justice pipeline with capacity of 375,000 Bbls/d, the 45-mile Freedom pipeline with a capacity of 56,000 Bbls/d, the 15-mile Spirit pipeline with a capacity of 20,000 Bbls/d, the
82-mile
Rio Bravo crude oil pipeline with a capacity of 100,000 Bbls/d and a 50% interest in the 87-mile Liberty pipeline with a capacity of 140,000 Bbls/d.
|
|
•
|
ETP’s Mont Belvieu storage facility is an integrated liquids storage facility with over
50 million Bbls
of salt dome capacity providing 100% fee-based cash flows. The Mont Belvieu storage facility has access to multiple NGL and refined product pipelines, the Houston Ship Channel trading hub, and numerous chemical plants, refineries and fractionators.
|
|
•
|
Sea Robin is a rich gas processing plant located on the Sea Robin Pipeline in southern Louisiana. The plant, which is connected to nine interstate and four intrastate residue pipelines, as well as various deep-water production fields.
|
|
•
|
Refinery Services consists of a refinery off-gas processing and O-grade NGL fractionation complex located along the Mississippi River refinery corridor in southern Louisiana that cryogenically processes refinery off-gas and fractionates the O-grade NGL stream into its higher value components. The O-grade fractionator, located in Geismar, Louisiana, is connected by approximately
100
miles of pipeline to the Chalmette processing plant, which has a processing capacity of
54 MMcf/d
.
|
|
•
|
The Hattiesburg storage facility is an integrated liquids storage facility with approximately
3 million Bbls
of salt dome capacity, providing 100% fee-based cash flows.
|
|
•
|
Southwest United States Pipelines.
The Southwest pipelines include crude oil trunk pipelines and crude oil gathering pipelines in Texas and Oklahoma. This includes the Permian Express 2 pipeline project which provides takeaway capacity from the Permian Basin, with origins in multiple locations in Western Texas: Midland, Garden City and Colorado City. Sunoco Logistics’ fourth quarter 2016 acquisition of a West Texas crude oil system from Vitol Inc. and the remaining ownership interest in PET facilitates connection of its Permian Express 2 pipeline to terminal assets in Midland and Garden City, Texas.
|
|
•
|
Midwest United States Pipelines.
Sunoco Logistics owns a controlling financial interest in the Mid-Valley pipeline system which originates in Longview, Texas and passes through Louisiana, Arkansas, Mississippi, Tennessee, Kentucky and Ohio, and terminates in Samaria, Michigan. This pipeline provides crude oil to a number of refineries, primarily in the midwest United States.
|
|
•
|
Nederland.
The Nederland terminal, located on the Sabine-Neches waterway between Beaumont and Port Arthur, Texas, is a large marine terminal providing storage and distribution services for refiners and other large transporters of crude oil and NGLs. The terminal receives, stores, and distributes crude oil, NGLs, feedstocks, lubricants, petrochemicals, and bunker oils (used for fueling ships and other marine vessels), and also blends lubricants. The terminal currently has a total storage capacity of approximately 26 million barrels in approximately 150 above ground storage tanks with individual capacities of up to 660,000 Bbls.
|
|
•
|
purchasing crude oil at both the wellhead from producers, and in bulk from aggregators at major pipeline interconnections and trading locations;
|
|
•
|
storing inventory during contango market conditions (when the price of crude oil for future delivery is higher than current prices);
|
|
•
|
buying and selling crude oil of different grades, at different locations in order to maximize value;
|
|
•
|
transporting crude oil using the pipelines, terminals and trucks or, when necessary or cost effective, pipelines, terminals or trucks owned and operated by third parties; and
|
|
•
|
marketing crude oil to major integrated oil companies, independent refiners and resellers through various types of sale and exchange transactions.
|
|
•
|
The Mariner East pipeline transports NGLs from the Marcellus and Utica Shales areas in Western Pennsylvania, West Virginia and Eastern Ohio to destinations in Pennsylvania, including our Marcus Hook Industrial Complex on the Delaware River, where they are processed, stored and distributed to local, domestic and waterborne markets. The first phase of the project, referred to as Mariner East 1, consisted of interstate and intrastate propane and ethane service and commenced operations in the fourth quarter of 2014 and the first quarter of 2016, respectively. The second phase of the project, referred to as Mariner East 2, will expand the total takeaway capacity to 345,000 Bbls/d for interstate and intrastate propane, ethane and butane service, and is expected to commence operations in the third quarter of 2017.
|
|
•
|
The Mariner South pipeline is part of a joint project with Lone Star to deliver export-grade propane and butane products from Lone Star’s Mont Belvieu, Texas storage and fractionation complex to Sunoco Logistics’ marine terminal in Nederland, Texas. The pipeline has a capacity of approximately 200,000 Bbls/d and can be scaled depending on shipper interest.
|
|
•
|
The Mariner West pipeline provides transportation of ethane products from the Marcellus shale processing and fractionating areas in Houston, Texas, Pennsylvania to Marysville, Michigan and the Canadian border. Mariner West commenced operations in the fourth quarter 2013, with capacity to transport approximately 50,000 Bbls/d of NGLs and other products.
|
|
•
|
Nederland.
In addition to crude oil activities, the Nederland terminal also provides approximately 1 million barrels of storage and distribution services for NGLs in connection with the Mariner South pipeline, which provides transportation of propane and butane products from the Mont Belvieu region to the Nederland terminal, where such products can be delivered via ship.
|
|
•
|
Marcus Hook Industrial Complex.
In 2013, Sunoco Logistics acquired Sunoco, Inc.’s Marcus Hook Industrial Complex. The acquisition included terminalling and storage assets, with a capacity of approximately 3 million barrels of NGL storage capacity in underground caverns, and related commercial agreements. The facility can receive NGLs via marine vessel, pipeline, truck and rail, and can deliver via marine vessel, pipeline and truck. In addition to providing NGLs storage and terminalling services to both affiliates and third-party customers, the Marcus Hook Industrial Complex currently serves as an off-take outlet for the Mariner East 1 pipeline, and will provide similar off-take capabilities for the Mariner East 2 pipeline when it commences operations.
|
|
•
|
Inkster.
The Inkster terminal, located near Detroit, Michigan, consists of multiple salt caverns with a total storage capacity of approximately 1 million barrels of NGLs. Sunoco Logistics uses the Inkster terminal's storage in connection with the Toledo North pipeline system and for the storage of NGLs from local producers and a refinery in Western Ohio. The terminal can receive and ship by pipeline in both directions and has a truck loading and unloading rack.
|
|
•
|
Refined Products.
Sunoco Logistics has approximately 40 refined products terminals with an aggregate storage capacity of approximately 8 million barrels that facilitate the movement of refined products to or from storage or transportation systems, such as a pipeline, to other transportation systems, such as trucks or other pipelines. Each facility typically consists of multiple storage tanks and is equipped with automated truck loading equipment that is operational 24 hours a day.
|
|
•
|
Eagle Point.
In additional to crude oil service, the Eagle Point terminal can accommodate three marine vessels (ships or barges) to receive and deliver refined products to outbound ships and barges. The tank farm has a total active refined products storage capacity of approximately 6 million barrels, and provides customers with access to the facility via barge and pipeline. The terminal can deliver via barge, truck or pipeline, providing customers with access to various markets. The terminal generates revenue primarily by charging fees based on throughput, blending services and storage.
|
|
•
|
Marcus Hook Industrial Complex.
The Marcus Hook Industrial Complex can receive refined products via marine vessel, pipeline, truck and rail, and can deliver via marine vessel, pipeline and truck. The terminal has a total active refined products storage capacity of approximately 2 million barrels.
|
|
•
|
Marcus Hook Tank Farm.
The Marcus Hook Tank Farm has a total refined products storage capacity of approximately 2 million barrels of refined products storage. The tank farm historically served Sunoco Inc.'s Marcus Hook refinery and generated revenue from the related throughput and storage. In 2012, the main processing units at the refinery were idled in connection with Sunoco Inc.'s exit from its refining business. The terminal continues to receive and deliver refined products via pipeline and now primarily provides terminalling services to support movements on Sunoco Logistics’ refined products pipelines.
|
|
•
|
Sunoco LP.
ETP has an
equity method investment in limited partnership units of Sunoco LP consisting of
43.5 million
units, representing
44.3%
of Sunoco LP’s total outstanding common units
.
|
|
•
|
PES.
ETP has
a non-controlling interest in PES, comprising
33%
of PES’ outstanding common units.
|
|
•
|
Susser Petroleum Operating Company LLC, a Delaware limited liability company, distributes motor fuel, propane and lubricating oils to Stripes’ retail locations, consignment locations, and third party customers in Texas, New Mexico, Oklahoma, Louisiana, and Kansas.
|
|
•
|
Sunoco LLC, a Delaware limited liability company, primarily distributes motor fuel across more than 26 states throughout the East Coast, Midwest, and Southeast regions of the United States. Sunoco LLC also processes transmix and distributes refined product through its terminals in Alabama and the Greater Dallas, TX metroplex.
|
|
•
|
Southside Oil, LLC, a Virginia limited liability company, distributes motor fuel primarily in Virginia, Maryland, Tennessee, and Georgia.
|
|
•
|
Aloha Petroleum LLC, a Delaware limited liability company, distributes motor fuel and operates terminal facilities on the Hawaiian Islands.
|
|
•
|
Susser Petroleum Property Company LLC , a Delaware limited liability company, primarily owns and leases convenience store properties.
|
|
•
|
Susser Holdings Corporation, a Delaware corporation, sells motor fuel and merchandise in Texas, New Mexico, and Oklahoma through Stripes-branded convenience stores.
|
|
•
|
Sunoco Retail, a Pennsylvania limited liability company, owns and operates convenience stores that sell motor fuel and merchandise primarily in Pennsylvania, New York, and Florida.
|
|
•
|
MACS Retail LLC, a Virginia limited liability company, owns and operates convenience stores in Virginia, Maryland, and Tennessee.
|
|
•
|
Aloha Petroleum, Ltd., a Hawaii corporation, owns and operates convenience stores on the Hawaiian Islands.
|
|
•
|
approve the siting, construction and operation of new facilities;
|
|
•
|
review and approve transportation rates;
|
|
•
|
determine the types of services our regulated assets are permitted to perform;
|
|
•
|
regulate the terms and conditions associated with these services;
|
|
•
|
permit the extension or abandonment of services and facilities;
|
|
•
|
require the maintenance of accounts and records; and
|
|
•
|
authorize the acquisition and disposition of facilities.
|
|
•
|
interest expense and principal payments on our indebtedness;
|
|
•
|
restrictions on distributions contained in any current or future debt agreements;
|
|
•
|
our general and administrative expenses;
|
|
•
|
expenses of our subsidiaries other than ETP, PennTex, Sunoco LP and Sunoco Logistics, including tax liabilities of our corporate subsidiaries, if any; and
|
|
•
|
reserves our General Partner believes prudent for us to maintain for the proper conduct of our business or to provide for future distributions.
|
|
•
|
the amount of natural gas, crude oil and products transported through ETP’s and Sunoco Logistics’ transportation pipelines and gathering systems;
|
|
•
|
the level of throughput in processing and treating operations;
|
|
•
|
the fees charged and the margins realized by ETP, PennTex, Sunoco LP and Sunoco Logistics for their services;
|
|
•
|
the price of natural gas, NGLs, crude oil and products;
|
|
•
|
the relationship between natural gas, NGL and crude oil prices;
|
|
•
|
the amount of cash distributions ETP receives with respect to the PennTex, Sunoco Logistics and Sunoco LP common units that ETP or its subsidiaries own;
|
|
•
|
the weather in their respective operating areas;
|
|
•
|
the level of competition from other midstream, transportation and storage and retail marketing companies and other energy providers;
|
|
•
|
the level of their respective operating costs and maintenance and integrity capital expenditures;
|
|
•
|
the tax profile on any blocker entities treated as corporations for federal income tax purposes that are owned by any of our subsidiaries;
|
|
•
|
prevailing economic conditions; and
|
|
•
|
the level and results of their respective derivative activities.
|
|
•
|
the level of capital expenditures they make;
|
|
•
|
the level of costs related to litigation and regulatory compliance matters;
|
|
•
|
the cost of acquisitions, if any;
|
|
•
|
the levels of any margin calls that result from changes in commodity prices;
|
|
•
|
debt service requirements;
|
|
•
|
fluctuations in working capital needs;
|
|
•
|
their ability to borrow under their respective revolving credit facilities;
|
|
•
|
their ability to access capital markets;
|
|
•
|
restrictions on distributions contained in their respective debt agreements; and
|
|
•
|
the amount, if any, of cash reserves established by the board of directors and their respective general partners in their discretion for the proper conduct of their respective businesses.
|
|
•
|
our Unitholders’ current proportionate ownership interest in us will decrease;
|
|
•
|
the amount of cash available for distribution on each Common Unit or partnership security may decrease;
|
|
•
|
the ratio of taxable income to distributions may increase;
|
|
•
|
the relative voting strength of each previously outstanding Common Unit may be diminished; and
|
|
•
|
the market price of our Common Units may decline.
|
|
•
|
Unitholders’ current proportionate ownership interest in the respective partnerships will decrease;
|
|
•
|
the amount of cash available for distribution on each common unit or partnership security may decrease;
|
|
•
|
the ratio of taxable income to distributions may increase;
|
|
•
|
the relative voting strength of each previously outstanding common unit may be diminished; and
|
|
•
|
the market price of the respective partnerships common units may decline.
|
|
•
|
the right to share in the Partnership’s profits and losses;
|
|
•
|
the right to share in the Partnership’s distributions;
|
|
•
|
the rights upon dissolution and liquidation of the Partnership;
|
|
•
|
whether, and the terms upon which, the Partnership may redeem the securities;
|
|
•
|
whether the securities will be issued, evidenced by certificates and assigned or transferred; and
|
|
•
|
the right, if any, of the security to vote on matters relating to the Partnership, including matters relating to the relative rights, preferences and privileges of such security.
|
|
•
|
a significant portion of ETP’s, PennTex’s, Sunoco Logistics’ and Sunoco LP’s and their subsidiaries’ cash flows from operations will be dedicated to the payment of principal and interest on outstanding debt and will not be available for other purposes, including payment of distributions to us;
|
|
•
|
covenants contained in ETP’s, PennTex’s, Sunoco Logistics’ and Sunoco LP’s and their subsidiaries’ existing debt agreements require ETP, Sunoco LP and their subsidiaries, as applicable, to meet financial tests that may adversely affect their flexibility in planning for and reacting to changes in their respective businesses;
|
|
•
|
ETP’s, PennTex’s, Sunoco Logistics’ and Sunoco LP’s and their subsidiaries’ ability to obtain additional financing for working capital, capital expenditures, acquisitions and general partnership, corporate or limited liability company purposes, as applicable, may be limited;
|
|
•
|
ETP, PennTex, Sunoco Logistics and Sunoco LP may be at a competitive disadvantage relative to similar companies that have less debt;
|
|
•
|
ETP and Sunoco LP may be more vulnerable to adverse economic and industry conditions as a result of their significant debt levels;
|
|
•
|
failure by ETP, Sunoco LP or their subsidiaries to comply with the various restrictive covenants of the respective debt agreements could negatively impact ETP’s and Sunoco LP’s ability to incur additional debt, including their ability to utilize the available capacity under their revolving credit facilities, and to pay distributions to us and their unitholders.
|
|
•
|
to provide for the proper conduct of our business and the businesses of our operating subsidiaries (including reserves for future capital expenditures and for our anticipated future credit needs);
|
|
•
|
to provide funds for distributions to our Unitholders and our General Partner for any one or more of the next four calendar quarters; or
|
|
•
|
to comply with applicable law or any of our loan or other agreements.
|
|
•
|
economic downturns;
|
|
•
|
deteriorating capital market conditions;
|
|
•
|
declining market prices for natural gas, NGLs and other commodities;
|
|
•
|
terrorist attacks or threatened attacks on our facilities or those of other energy companies; and
|
|
•
|
the overall health of the energy industry, including the bankruptcy or insolvency of other companies.
|
|
•
|
a significant portion of our and our subsidiaries’ cash flow from operations will be dedicated to the payment of principal and interest on outstanding debt and will not be available for other purposes, including payment of distributions;
|
|
•
|
covenants contained in our and our subsidiaries’ existing debt agreements require us and them, as applicable, to meet financial tests that may adversely affect our flexibility in planning for and reacting to changes in our business;
|
|
•
|
our and our subsidiaries’ ability to obtain additional financing for working capital, capital expenditures, acquisitions and general partnership, corporate or limited liability company purposes, as applicable, may be limited;
|
|
•
|
we may be at a competitive disadvantage relative to similar companies that have less debt;
|
|
•
|
we may be more vulnerable to adverse economic and industry conditions as a result of our significant debt level; and
|
|
•
|
failure by us or our subsidiaries to comply with the various restrictive covenants of our respective debt agreements could negatively impact our ability to incur additional debt, including our ability to utilize the available capacity under our revolving credit facility, and our ability to pay our distributions.
|
|
•
|
the allocation of shared overhead expenses to ETP, Sunoco LP and us;
|
|
•
|
the interpretation and enforcement of contractual obligations between us and our affiliates, on the one hand, and ETP and Sunoco LP, on the other hand;
|
|
•
|
the determination of the amount of cash to be distributed to ETP’s and Sunoco LP’s partners and the amount of cash to be reserved for the future conduct of ETP’s and Sunoco LP’s businesses;
|
|
•
|
the determination whether to make borrowings under ETP’s and Sunoco LP’s revolving credit facilities to pay distributions to their respective partners;
|
|
•
|
the determination of whether a business opportunity (such as a commercial development opportunity or an acquisition) that we may become aware of independently of ETP and Sunoco LP is made available for ETP and Sunoco LP to pursue; and
|
|
•
|
any decision we make in the future to engage in business activities independent of ETP and Sunoco LP.
|
|
•
|
Our General Partner is allowed to take into account the interests of parties other than us, including ETP and their respective affiliates and any General Partners and limited partnerships acquired in the future, in resolving conflicts of interest, which has the effect of limiting its fiduciary duties to us.
|
|
•
|
Our General Partner has limited its liability and reduced its fiduciary duties under the terms of our partnership agreement, while also restricting the remedies available for actions that, without these limitations, might constitute breaches of fiduciary duty. As a result of purchasing our units, Unitholders consent to various actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable state law.
|
|
•
|
Our General Partner determines the amount and timing of our investment transactions, borrowings, issuances of additional partnership securities and reserves, each of which can affect the amount of cash that is available for distribution.
|
|
•
|
Our General Partner determines which costs it and its affiliates have incurred are reimbursable by us.
|
|
•
|
Our partnership agreement does not restrict our General Partner from causing us to pay it or its affiliates for any services rendered, or from entering into additional contractual arrangements with any of these entities on our behalf, so long as the terms of any such payments or additional contractual arrangements are fair and reasonable to us.
|
|
•
|
Our General Partner controls the enforcement of obligations owed to us by it and its affiliates.
|
|
•
|
Our General Partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
|
•
|
permits our General Partner to make a number of decisions in its individual capacity, as opposed to in its capacity as our General Partner. This entitles our General Partner to consider only the interests and factors that it desires, and it has no duty or obligation to give any consideration to any interest of, or factors affecting, us, our affiliates or any limited partner;
|
|
•
|
provides that our General Partner is entitled to make other decisions in “good faith” if it reasonably believes that the decisions are in our best interests;
|
|
•
|
generally provides that affiliated transactions and resolutions of conflicts of interest not approved by the Audit and Conflicts Committee of the board of directors of our General Partner and not involving a vote of Unitholders must be on terms no less favorable to us than those generally being provided to or available from unrelated third parties or be “fair and reasonable” to us and that, in determining whether a transaction or resolution is “fair and reasonable,” our General Partner may consider the totality of the relationships among the parties involved, including other transactions that may be particularly advantageous or beneficial to us;
|
|
•
|
provides that unless our General Partner has acted in bad faith, the action taken by our General Partner shall not constitute a breach of its fiduciary duty;
|
|
•
|
provides that our General Partner may resolve any conflicts of interest involving us and our General Partner and its affiliates, and any resolution of a conflict of interest by our General Partner that is “fair and reasonable” to us will be deemed approved by all partners, including the Unitholders, and will not constitute a breach of the partnership agreement;
|
|
•
|
provides that our General Partner may, but is not required, in connection with its resolution of a conflict of interest, to seek “special approval” of such resolution by appointing a conflicts committee of the General Partner’s board of directors composed of two or more independent directors to consider such conflicts of interest and to recommend action to the board of directors, and any resolution of the conflict of interest by the conflicts committee shall be conclusively deemed “fair and reasonable” to us; and
|
|
•
|
provides that our General Partner and its officers and directors will not be liable for monetary damages to us, our limited partners or assignees for any acts or omissions unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that the General Partner or those other persons acted in bad faith or engaged in fraud, willful misconduct or gross negligence.
|
|
•
|
inability to identify attractive acquisition candidates or negotiate acceptable purchase contracts with them;
|
|
•
|
inability to raise financing for such acquisitions on economically acceptable terms; or
|
|
•
|
inability to outbid by competitors, some of which are substantially larger than ETP or Sunoco LP and may have greater financial resources and lower costs of capital.
|
|
•
|
fail to realize anticipated benefits, such as new customer relationships, cost-savings or cash flow enhancements;
|
|
•
|
decrease its liquidity by using a significant portion of its available cash or borrowing capacity to finance acquisitions;
|
|
•
|
significantly increase its interest expense or financial leverage if the acquisition is financed with additional debt;
|
|
•
|
encounter difficulties operating in new geographic areas or new lines of business;
|
|
•
|
incur or assume unanticipated liabilities, losses or costs associated with the business or assets acquired for which there is no indemnity or the indemnity is inadequate;
|
|
•
|
be unable to hire, train or retrain qualified personnel to manage and operate its growing business and assets;
|
|
•
|
less effectively manage its historical assets, due to the diversion of management’s attention from other business concerns; or
|
|
•
|
incur other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges.
|
|
•
|
the level of domestic natural gas, NGL, and oil production;
|
|
•
|
the level of natural gas, NGL, and oil imports and exports, including liquefied natural gas;
|
|
•
|
actions taken by natural gas and oil producing nations;
|
|
•
|
instability or other events affecting natural gas and oil producing nations;
|
|
•
|
the impact of weather and other events of nature on the demand for natural gas, NGLs and oil;
|
|
•
|
the availability of storage, terminal and transportation systems, and refining, processing and treating facilities;
|
|
•
|
the price, availability and marketing of competitive fuels;
|
|
•
|
the demand for electricity;
|
|
•
|
the cost of capital needed to maintain or increase production levels and to construct and expand facilities
|
|
•
|
the impact of energy conservation and fuel efficiency efforts; and
|
|
•
|
the extent of governmental regulation, taxation, fees and duties.
|
|
•
|
inability to identify pipeline construction opportunities with favorable projected financial returns;
|
|
•
|
inability to raise financing for its identified pipeline construction opportunities; or
|
|
•
|
inability to secure sufficient transportation commitments from potential customers due to competition from other pipeline construction projects or for other reasons.
|
|
•
|
the inability to renew a ground lease for certain of their fuel storage terminals on similar terms or at all;
|
|
•
|
the dependence on third parties to supply their fuel storage terminals;
|
|
•
|
outages at their fuel storage terminals or interrupted operations due to weather-related or other natural causes;
|
|
•
|
the threat that the nation’s terminal infrastructure may be a future target of terrorist organizations;
|
|
•
|
the volatility in the prices of the products stored at their fuel storage terminals and the resulting fluctuations in demand for storage services;
|
|
•
|
the effects of a sustained recession or other adverse economic conditions;
|
|
•
|
the possibility of federal and/or state regulations that may discourage their customers from storing gasoline, diesel fuel, ethanol and jet fuel at their fuel storage terminals or reduce the demand by consumers for petroleum products;
|
|
•
|
competition from other fuel storage terminals that are able to supply their customers with comparable storage capacity at lower prices; and
|
|
•
|
climate change legislation or regulations that restrict emissions of GHGs could result in increased operating and capital costs and reduced demand for our storage services.
|
|
•
|
A devaluation of the Mexican peso could negatively affect the exchange rate between the peso and the U.S. dollar, which would result in reduced purchasing power in the U.S. on the part of Sunoco LP’s customers who are citizens of Mexico;
|
|
•
|
The imposition of tighter restrictions by the U.S. government on the ability of citizens of Mexico to cross the border into the United States, or the imposition of tariffs upon Mexican goods entering the United States or other restrictions upon Mexican-borne commerce, could reduce revenues attributable to Sunoco LP’s convenience stores regularly frequented by citizens of Mexico;
|
|
•
|
Future subsidies for motor fuel by the Mexican government could lead to wholesale cost and retail pricing differentials between the U.S. and Mexico that could divert fuel customer traffic to Mexican fuel retailers; and
|
|
•
|
The escalation of drug-related violence along the border could deter tourist and other border traffic, which could likely cause a decline in sales revenues at these locations.
|
|
•
|
operating terms and conditions of service;
|
|
•
|
the types of services interstate pipelines may or must offer their customers;
|
|
•
|
construction of new facilities;
|
|
•
|
acquisition, extension or abandonment of services or facilities;
|
|
•
|
reporting and information posting requirements;
|
|
•
|
accounts and records; and
|
|
•
|
relationships with affiliated companies involved in all aspects of the natural gas and energy businesses.
|
|
•
|
perform ongoing assessments of pipeline integrity;
|
|
•
|
identify and characterize applicable threats to pipeline operations that could impact a high consequence area;
|
|
•
|
improve data collection, integration and analysis;
|
|
•
|
repair and remediate the pipeline as necessary; and
|
|
•
|
implement preventive and mitigating actions.
|
|
•
|
liability for damages under the terms and conditions of the merger agreement;
|
|
•
|
negative reactions from the financial markets, including declines in the price of Sunoco Logistics’ and ETP’s common units due to the fact that current prices may reflect a market assumption that the merger will be completed; and
|
|
•
|
the attention of Sunoco Logistics’ and ETP’s management will have been diverted to the merger rather than its own operations and pursuit of other opportunities that could have been beneficial to Sunoco Logistics or ETP.
|
|
|
Price Range
(1)
|
|
Cash
Distribution
(2)
|
||||||||
|
|
High
|
|
Low
|
|
|||||||
|
Fiscal Year 2016:
|
|
|
|
|
|
||||||
|
Fourth Quarter
|
$
|
19.99
|
|
|
$
|
13.77
|
|
|
$
|
0.2850
|
|
|
Third Quarter
|
19.44
|
|
|
13.45
|
|
|
0.2850
|
|
|||
|
Second Quarter
|
15.13
|
|
|
6.40
|
|
|
0.2850
|
|
|||
|
First Quarter
|
14.39
|
|
|
4.00
|
|
|
0.2850
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fiscal Year 2015:
|
|
|
|
|
|
||||||
|
Fourth Quarter
|
$
|
25.36
|
|
|
$
|
10.84
|
|
|
$
|
0.2850
|
|
|
Third Quarter
|
33.05
|
|
|
18.62
|
|
|
0.2850
|
|
|||
|
Second Quarter
|
35.44
|
|
|
31.41
|
|
|
0.2650
|
|
|||
|
First Quarter
|
33.08
|
|
|
24.84
|
|
|
0.2450
|
|
|||
|
(1)
|
Prices and distributions have been adjusted to reflect the effect of the two-for-one splits of ETE Common Units completed in July 2015. See Note
8
to our consolidated financial statements.
|
|
(2)
|
Distributions are shown in the quarter with respect to which they relate. Please see “Cash Distribution Policy” below for a discussion of our policy regarding the payment of distributions.
|
|
•
|
provide for the proper conduct of its business;
|
|
•
|
comply with applicable law and/or debt instrument or other agreement; and
|
|
•
|
provide funds for distributions to unitholders and its General Partner in respect of any one or more of the next four quarters.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
37,504
|
|
|
$
|
42,126
|
|
|
$
|
55,691
|
|
|
$
|
48,335
|
|
|
$
|
16,964
|
|
|
Operating income
|
1,499
|
|
|
2,399
|
|
|
2,470
|
|
|
1,551
|
|
|
1,360
|
|
|||||
|
Income from continuing operations
|
41
|
|
|
1,093
|
|
|
1,060
|
|
|
282
|
|
|
1,383
|
|
|||||
|
Basic income from continuing operations per limited partner unit
|
0.94
|
|
|
1.11
|
|
|
0.58
|
|
|
0.17
|
|
|
0.29
|
|
|||||
|
Diluted income from continuing operations per limited partner unit
|
0.92
|
|
|
1.11
|
|
|
0.57
|
|
|
0.17
|
|
|
0.29
|
|
|||||
|
Cash distribution per unit
|
1.14
|
|
|
1.08
|
|
|
0.80
|
|
|
0.67
|
|
|
0.63
|
|
|||||
|
Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
79,011
|
|
|
71,189
|
|
|
64,279
|
|
|
50,330
|
|
|
48,904
|
|
|||||
|
Long-term debt, less current maturities
|
42,608
|
|
|
36,837
|
|
|
29,477
|
|
|
22,562
|
|
|
21,440
|
|
|||||
|
Total equity
|
22,517
|
|
|
23,598
|
|
|
22,314
|
|
|
16,279
|
|
|
16,350
|
|
|||||
|
•
|
Investment in ETP, including the consolidated operations of ETP;
|
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
|
•
|
Corporate and Other, including the following:
|
|
•
|
activities of the Parent Company; and
|
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
5,605
|
|
|
$
|
5,714
|
|
|
$
|
(109
|
)
|
|
Investment in Sunoco LP
|
665
|
|
|
719
|
|
|
(54
|
)
|
|||
|
Investment in Lake Charles LNG
|
179
|
|
|
196
|
|
|
(17
|
)
|
|||
|
Corporate and other
|
(170
|
)
|
|
(104
|
)
|
|
(66
|
)
|
|||
|
Adjustments and eliminations
|
(272
|
)
|
|
(590
|
)
|
|
318
|
|
|||
|
Total
|
6,007
|
|
|
5,935
|
|
|
72
|
|
|||
|
Depreciation, depletion and amortization
|
(2,359
|
)
|
|
(2,079
|
)
|
|
(280
|
)
|
|||
|
Interest expense, net of interest capitalized
|
(1,832
|
)
|
|
(1,643
|
)
|
|
(189
|
)
|
|||
|
Gains on acquisitions
|
83
|
|
|
—
|
|
|
83
|
|
|||
|
Impairment losses
|
(1,487
|
)
|
|
(339
|
)
|
|
(1,148
|
)
|
|||
|
Losses on interest rate derivatives
|
(12
|
)
|
|
(18
|
)
|
|
6
|
|
|||
|
Non-cash compensation expense
|
(70
|
)
|
|
(91
|
)
|
|
21
|
|
|||
|
Unrealized losses on commodity risk management activities
|
(136
|
)
|
|
(65
|
)
|
|
(71
|
)
|
|||
|
Inventory valuation adjustments
|
273
|
|
|
(249
|
)
|
|
522
|
|
|||
|
Losses on extinguishments of debt
|
—
|
|
|
(43
|
)
|
|
43
|
|
|||
|
Impairment of investment in affiliate
|
(308
|
)
|
|
—
|
|
|
(308
|
)
|
|||
|
Adjusted EBITDA related to unconsolidated affiliates
|
(675
|
)
|
|
(713
|
)
|
|
38
|
|
|||
|
Equity in earnings of unconsolidated affiliates
|
270
|
|
|
276
|
|
|
(6
|
)
|
|||
|
Other, net
|
70
|
|
|
22
|
|
|
48
|
|
|||
|
Income before income tax benefit
|
(176
|
)
|
|
993
|
|
|
(1,169
|
)
|
|||
|
Income tax benefit
|
(217
|
)
|
|
(100
|
)
|
|
(117
|
)
|
|||
|
Net income
|
$
|
41
|
|
|
$
|
1,093
|
|
|
$
|
(1,052
|
)
|
|
•
|
an increase of
$101 million
of expense recognized by Sunoco LP primarily due to increased term loan borrowings, the issuance of senior notes and an increase in borrowings under the Sunoco LP revolving credit facility;
|
|
•
|
an increase of
$33 million
of expense recognized by the Parent Company primarily related to the May 2015 issuance of $1 billion aggregate principal amount of its 5.5% senior notes; and
|
|
•
|
an increase of
$53 million
of expense recognized by ETP (excluding interest expense related to Sunoco LP for the period prior to ETP’s deconsolidation of Sunoco LP on July 1, 2015) primarily due to recent debt issuances by ETP and its consolidated subsidiaries.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Revenues
|
$
|
21,827
|
|
|
$
|
34,292
|
|
|
$
|
(12,465
|
)
|
|
Cost of products sold
|
15,394
|
|
|
27,029
|
|
|
(11,635
|
)
|
|||
|
Gross margin
|
6,433
|
|
|
7,263
|
|
|
(830
|
)
|
|||
|
Unrealized losses on commodity risk management activities
|
131
|
|
|
65
|
|
|
66
|
|
|||
|
Operating expenses, excluding non-cash compensation expense
|
(1,485
|
)
|
|
(2,265
|
)
|
|
780
|
|
|||
|
Selling, general and administrative expenses, excluding non-cash compensation expense
|
(351
|
)
|
|
(468
|
)
|
|
117
|
|
|||
|
Inventory valuation adjustments
|
(170
|
)
|
|
104
|
|
|
(274
|
)
|
|||
|
Adjusted EBITDA related to unconsolidated affiliates
|
946
|
|
|
937
|
|
|
9
|
|
|||
|
Other, net
|
101
|
|
|
78
|
|
|
23
|
|
|||
|
Segment Adjusted EBITDA
|
$
|
5,605
|
|
|
$
|
5,714
|
|
|
$
|
(109
|
)
|
|
•
|
a decrease of
$341 million
in ETP’s all other operations caused by deconsolidation of the retail marketing operations as a result of the dropdown from ETP to Sunoco LP;
|
|
•
|
a decrease of
$104 million
in ETP’s midstream operations due to decreases in gathered volumes primarily due to declines in the South Texas, North Texas, and Mid-Continent/Panhandle regions, partially offset by increases in the Permian region and the impact of recent acquisitions, including PennTex; and
|
|
•
|
a decrease
$38 million
in ETP’s interstate transportation and storage operations caused by a
$56 million
decrease in revenues primarily caused by contract restructuring on the Tiger pipeline, lower reservation revenues on the Panhandle and Trunkline pipelines, lower sales of capacity in the Phoenix and San Juan areas on the Transwestern pipeline, the transfer of one of the Trunkline pipelines which was repurposed from natural gas service to crude oil service, the expiration of a transportation rate schedule on the Transwestern pipeline, and declines in production and third-party maintenance on the Sea Robin pipeline, partially offset by higher reservation revenues on the Transwestern pipeline and higher parking revenues on the Panhandle and Trunkline pipelines; partially offset by
|
|
•
|
an increase of
$224 million
in ETP’s liquids transportation and services operations caused by an increase of 125,000 Bbls/d on our NGL pipelines, higher NGL volumes from the major producing regions including the Permian, North Texas, and Southeast Texas, the crude transportation pipeline in the Eagle Ford region transported approximately 41,000 Bbls/d, and the crude pipeline originating in Nederland and delivering into Lake Charles, also began transporting volumes in April 2016, and transported approximately 50,000 Bbls/d. Average daily fractionated volumes increased approximately 125,000 Bbls/d for the year ended
December 31, 2016
compared to the prior year primarily due to the ramp-up of the third 100,000 Bbls/d fractionator at Mont Belvieu, Texas, which was commissioned in late December 2015, as well as increased producer volumes as mentioned above. Additionally, ETP placed its fourth fractionator in-service in November 2016, providing an additional 18,000 Bbls/d of throughput volume for the year;
|
|
•
|
an increase of
$80 million
from ETP’s investment in Sunoco Logistics, primarily due to an increase of $65 million as a result of Sunoco Logistics’ improved refined products operations and higher volumes on Sunoco Logistics’ Allegheny Access pipeline, an increase of $31 million from Sunoco Logistics’ crude oil operations which benefited from the expansion capital projects commenced operations in 2016 and 2015 as well as the fourth quarter 2016 acquisition from Vitol, offset by a decrease of $16 million from Sunoco Logistics’ NGLs operations, primarily attributable to lower volumes and margins compared to the prior year; and
|
|
•
|
an increase of
$70 million
from ETP’s intrastate transportation and storage operations, caused by an increase of
$20 million
in gross margin related to higher storage margin and higher natural gas sales as well as increases in unrealized losses on commodity risk management activities of
$45 million
.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Citrus
|
$
|
329
|
|
|
$
|
315
|
|
|
$
|
14
|
|
|
FEP
|
75
|
|
|
75
|
|
|
—
|
|
|||
|
PES
|
10
|
|
|
86
|
|
|
(76
|
)
|
|||
|
MEP
|
90
|
|
|
96
|
|
|
(6
|
)
|
|||
|
HPC
|
61
|
|
|
61
|
|
|
—
|
|
|||
|
Sunoco, LLC
|
—
|
|
|
91
|
|
|
(91
|
)
|
|||
|
Sunoco LP
|
271
|
|
|
137
|
|
|
134
|
|
|||
|
Other
|
110
|
|
|
76
|
|
|
34
|
|
|||
|
Total Adjusted EBITDA related to unconsolidated affiliates
|
$
|
946
|
|
|
$
|
937
|
|
|
$
|
9
|
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Revenues
|
$
|
15,698
|
|
|
$
|
18,460
|
|
|
$
|
(2,762
|
)
|
|
Cost of products sold
|
13,479
|
|
|
16,476
|
|
|
(2,997
|
)
|
|||
|
Gross margin
|
2,219
|
|
|
1,984
|
|
|
235
|
|
|||
|
Unrealized losses on commodity risk management activities
|
5
|
|
|
2
|
|
|
3
|
|
|||
|
Operating expenses, excluding non-cash compensation expense
|
(1,199
|
)
|
|
(1,155
|
)
|
|
(44
|
)
|
|||
|
Selling, general and administrative, excluding non-cash compensation expense
|
(256
|
)
|
|
(209
|
)
|
|
(47
|
)
|
|||
|
Inventory fair value adjustments
|
(104
|
)
|
|
98
|
|
|
(202
|
)
|
|||
|
Other, net
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Segment Adjusted EBITDA
|
$
|
665
|
|
|
$
|
719
|
|
|
$
|
(54
|
)
|
|
•
|
a change of $202 million in the fair value adjustment to inventory resulting from changes in fuels prices during the year ended December 31, 2016;
|
|
•
|
an increase of
$44 million
in other operating expenses caused by expansion of Sunoco LP’s retail business which has expanded through third-party acquisitions as well as through the construction of new-to-industry sites, resulting in a $30 million increase in personnel expense and a $24 million increase of maintenance, property tax, advertising and licenses and permits, slightly offset by lower dealer incentives; and
|
|
•
|
an increase of
$47 million
in general and administrative expenses primarily due to $18 million for the transition of employees from Houston, Texas, Corpus Christi, Texas and Philadelphia, Pennsylvania to Dallas, Texas, with the remaining increase due to higher professional fees and other administrative expenses; partially offset by
|
|
•
|
an increase of $235 million in gross margin primarily caused by an increase in wholesale motor fuel gross profit of $206 million due to a 28.9%, or $0.55, decrease in the cost per wholesale motor fuel gallon, an increase in merchandise gross profit of $36 million due to the increase in the number of retail sites, and an increase in rental and other gross profit of $17 million due to increased other retail income, offset by a decrease in the gross profit on retail motor fuel of $24 million due to an 11.8%, or $0.28, decrease in the price per retail motor fuel gallon.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Revenues
|
$
|
197
|
|
|
$
|
216
|
|
|
$
|
(19
|
)
|
|
Operating expenses, excluding non-cash compensation expense
|
(16
|
)
|
|
(17
|
)
|
|
1
|
|
|||
|
Selling, general and administrative, excluding non-cash compensation expense
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
|||
|
Segment Adjusted EBITDA
|
$
|
179
|
|
|
$
|
196
|
|
|
$
|
(17
|
)
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
5,714
|
|
|
$
|
5,710
|
|
|
$
|
4
|
|
|
Investment in Sunoco LP
|
719
|
|
|
332
|
|
|
387
|
|
|||
|
Investment in Lake Charles LNG
|
196
|
|
|
195
|
|
|
1
|
|
|||
|
Corporate and other
|
(104
|
)
|
|
(97
|
)
|
|
(7
|
)
|
|||
|
Adjustments and eliminations
|
(590
|
)
|
|
(300
|
)
|
|
(290
|
)
|
|||
|
Total
|
5,935
|
|
|
5,840
|
|
|
95
|
|
|||
|
Depreciation, depletion and amortization
|
(2,079
|
)
|
|
(1,724
|
)
|
|
(355
|
)
|
|||
|
Interest expense, net of interest capitalized
|
(1,643
|
)
|
|
(1,369
|
)
|
|
(274
|
)
|
|||
|
Gain on sale of AmeriGas common units
|
—
|
|
|
177
|
|
|
(177
|
)
|
|||
|
Impairment losses
|
(339
|
)
|
|
(370
|
)
|
|
31
|
|
|||
|
Losses on interest rate derivatives
|
(18
|
)
|
|
(157
|
)
|
|
139
|
|
|||
|
Non-cash compensation expense
|
(91
|
)
|
|
(82
|
)
|
|
(9
|
)
|
|||
|
Unrealized gains (losses) on commodity risk management activities
|
(65
|
)
|
|
116
|
|
|
(181
|
)
|
|||
|
Inventory valuation adjustments
|
(249
|
)
|
|
(473
|
)
|
|
224
|
|
|||
|
Losses on extinguishments of debt
|
(43
|
)
|
|
(25
|
)
|
|
(18
|
)
|
|||
|
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
(27
|
)
|
|
27
|
|
|||
|
Adjusted EBITDA related to unconsolidated affiliates
|
(713
|
)
|
|
(748
|
)
|
|
35
|
|
|||
|
Equity in earnings of unconsolidated affiliates
|
276
|
|
|
332
|
|
|
(56
|
)
|
|||
|
Other, net
|
22
|
|
|
(73
|
)
|
|
95
|
|
|||
|
Income from continuing operations before income tax expense
|
993
|
|
|
1,417
|
|
|
(424
|
)
|
|||
|
Income tax expense (benefit) from continuing operations
|
(100
|
)
|
|
357
|
|
|
(457
|
)
|
|||
|
Income from continuing operations
|
1,093
|
|
|
1,060
|
|
|
33
|
|
|||
|
Income from discontinued operations
|
—
|
|
|
64
|
|
|
(64
|
)
|
|||
|
Net income
|
$
|
1,093
|
|
|
$
|
1,124
|
|
|
$
|
(31
|
)
|
|
•
|
an increase of $126 million related to ETP primarily due to ETP’s issuance of senior notes.
|
|
•
|
an increase of $59 million of expense recognized by Sunoco LP primarily due to the recognition of a partial period in 2014.
|
|
•
|
an increase of $89 million of expense recognized by the Parent Company primarily related to recent issuances of senior notes.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Revenues
|
$
|
34,292
|
|
|
$
|
55,475
|
|
|
$
|
(21,183
|
)
|
|
Cost of products sold
|
27,029
|
|
|
48,414
|
|
|
(21,385
|
)
|
|||
|
Gross margin
|
7,263
|
|
|
7,061
|
|
|
202
|
|
|||
|
Unrealized (gains) losses on commodity risk management activities
|
65
|
|
|
(112
|
)
|
|
177
|
|
|||
|
Operating expenses, excluding non-cash compensation expense
|
(2,265
|
)
|
|
(2,065
|
)
|
|
(200
|
)
|
|||
|
Selling, general and administrative expenses, excluding non-cash compensation expense
|
(468
|
)
|
|
(508
|
)
|
|
40
|
|
|||
|
Inventory valuation adjustments
|
104
|
|
|
473
|
|
|
(369
|
)
|
|||
|
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
27
|
|
|
(27
|
)
|
|||
|
Adjusted EBITDA related to unconsolidated affiliates
|
937
|
|
|
748
|
|
|
189
|
|
|||
|
Other, net
|
78
|
|
|
86
|
|
|
(8
|
)
|
|||
|
Segment Adjusted EBITDA
|
$
|
5,714
|
|
|
$
|
5,710
|
|
|
$
|
4
|
|
|
•
|
an increase of $182 million from Sunoco Logistics due to:
|
|
•
|
an increase of $130 million from Sunoco Logistics’ NGL operations, primarily due to improved results from Sunoco Logistics’ NGL acquisition and marketing activities of $103 million, higher contributions from Sunoco Logistics’ NGL pipelines of $36 million, and an increase from NGLs terminalling activities at Sunoco Logistics’ Marcus Hook Industrial Complex of $8 million;
|
|
•
|
an increase of $65 million from Sunoco Logistics’ refined products pipelines, primarily attributable to higher results from the refined products pipelines driven by the commencement of operations on the Allegheny Access project in 2015; offset by
|
|
•
|
a decrease of $13 million from Sunoco Logistics’ crude oil operations, primarily attributable to lower results from Sunoco Logistics’ crude oil acquisition and marketing activities driven by reduced margins which were negatively impacted by contracted crude differential compared to the prior period; and
|
|
•
|
an increase of $153 million in ETP’s liquids transportation and services operations, primarily attributable to higher volumes transported out of West Texas and the Eagle Ford region, as well as increased processing and fractionation margin of $50 million due to the ramp-up of Lone Star’s second 100,000 Bbls/d fractionator at Mont Belvieu, Texas, and the additional volumes from producers in the West Texas and Eagle Ford regions. Additionally, the commissioning of the of the Mariner South LPG export project during February 2015 contributed an additional $50 million for the twelve months ended December 31, 2015. This was partially offset by a $17 million decrease in margin associated with the off-gas fractionator in Geismar, Louisiana, as NGL and olefin market prices decreased significantly for the comparable period.
|
|
•
|
a decrease of $148 million in ETP’s retail marketing operations, caused by decreases of $124 million due to the deconsolidation of Sunoco LP as a result of the sale of Sunoco LP’s general partner interest to ETE, $121 million due to unfavorable fuel margins, and $9 million due to unfavorable volumes in the retail and wholesale channels, partially offset by favorable impact of $112 million from the acquisition of Susser in August 2014 and $43 million from other recent acquisitions;
|
|
•
|
a decrease of $81 million in ETP’s midstream operations, primarily due to a decrease of $88 million in non-fee based margins for natural gas and a $200 million decrease in non-fee based margins for crude oil and NGL due to lower natural gas prices and lower crude oil and NGL prices as well as an increase of $135 million in operating expenses primarily due to assets recently placed in service, including Rebel system in West Texas and King Ranch system in South Texas as well as the acquisition of Eagle Rock midstream assets in July 2014, partially offset by an increase of $120 million in fee-based margin from the acquisitions of the Eagle Rock, PVR, and King Ranch midstream assets;
|
|
•
|
a decrease of $57 million in ETP’s interstate transportation and storage operations, primarily due to lower revenues of $47 million as a result of higher basis differentials in 2014 driven by colder weather, lower revenues of $22 million and $7 million due to the expiration of a transportation rate schedule and lower sales of gas due to lower prices, respectively, on the Transwestern pipeline, and $15 million due to a managed contract roll off to facilitate the transfer of a line from Trunkline to an affiliate for its conversion from natural gas to crude oil service. These decreases were partially offset by sales of capacity at higher rates of $13 million on the Panhandle and Transwestern pipelines, as well as higher usage rates and volumes on the Transwestern pipeline;
|
|
•
|
a decrease of $16 million in ETP’s intrastate transportation and storage operations, primarily due to a decrease of $17 million in storage margin;
|
|
•
|
a decrease in Adjusted EBITDA related to discontinued operations of $27 million related to a marketing business that was sold effective April 1, 2014; and
|
|
•
|
a decrease of $29 million in ETP’s other operations due to a decrease of $56 million related to its investment in AmeriGas common units due to the sale of AmeriGas common units in 2014.
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Citrus
|
$
|
315
|
|
|
$
|
305
|
|
|
$
|
10
|
|
|
FEP
|
75
|
|
|
75
|
|
|
—
|
|
|||
|
PES
|
86
|
|
|
86
|
|
|
—
|
|
|||
|
MEP
|
96
|
|
|
102
|
|
|
(6
|
)
|
|||
|
HPC
|
61
|
|
|
53
|
|
|
8
|
|
|||
|
AmeriGas
|
—
|
|
|
56
|
|
|
(56
|
)
|
|||
|
Sunoco, LLC
|
91
|
|
|
—
|
|
|
91
|
|
|||
|
Sunoco LP
|
137
|
|
|
—
|
|
|
137
|
|
|||
|
Other
|
76
|
|
|
71
|
|
|
5
|
|
|||
|
Total Adjusted EBITDA related to unconsolidated affiliates
|
$
|
937
|
|
|
$
|
748
|
|
|
$
|
189
|
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Revenues
|
$
|
18,460
|
|
|
$
|
7,343
|
|
|
$
|
11,117
|
|
|
Cost of products sold
|
16,476
|
|
|
6,767
|
|
|
9,709
|
|
|||
|
Gross margin
|
1,984
|
|
|
576
|
|
|
1,408
|
|
|||
|
Unrealized losses (gains) on commodity risk management activities
|
2
|
|
|
(1
|
)
|
|
3
|
|
|||
|
Operating expenses, excluding non-cash compensation expense
|
(1,155
|
)
|
|
(361
|
)
|
|
(794
|
)
|
|||
|
Selling, general and administrative, excluding non-cash compensation expense
|
(209
|
)
|
|
(86
|
)
|
|
(123
|
)
|
|||
|
Inventory fair value adjustments
|
98
|
|
|
205
|
|
|
(107
|
)
|
|||
|
Other, net
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
|
Segment Adjusted EBITDA
|
$
|
719
|
|
|
$
|
332
|
|
|
$
|
387
|
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Revenues
|
$
|
216
|
|
|
$
|
216
|
|
|
$
|
—
|
|
|
Operating expenses, excluding non-cash compensation expense
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|||
|
Selling, general and administrative, excluding non-cash compensation expense
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|||
|
Segment Adjusted EBITDA
|
$
|
196
|
|
|
$
|
195
|
|
|
$
|
1
|
|
|
|
Growth
|
|
Maintenance
|
||||||||||||
|
|
Low
|
|
High
|
|
Low
|
|
High
|
||||||||
|
Direct
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Intrastate transportation and storage
|
$
|
30
|
|
|
$
|
40
|
|
|
$
|
20
|
|
|
$
|
25
|
|
|
Interstate transportation and storage
(2)
|
1,750
|
|
|
1,790
|
|
|
100
|
|
|
110
|
|
||||
|
Midstream
|
935
|
|
|
985
|
|
|
120
|
|
|
130
|
|
||||
|
Liquids transportation and services:
|
|
|
|
|
|
|
|
||||||||
|
NGL
|
370
|
|
|
390
|
|
|
20
|
|
|
25
|
|
||||
|
Crude
(2)
|
200
|
|
|
230
|
|
|
—
|
|
|
5
|
|
||||
|
All other (including eliminations)
|
70
|
|
|
80
|
|
|
65
|
|
|
70
|
|
||||
|
Total direct capital expenditures
|
3,355
|
|
|
3,515
|
|
|
325
|
|
|
365
|
|
||||
|
Less: Project level non-recourse financing
|
(600
|
)
|
|
(600
|
)
|
|
—
|
|
|
—
|
|
||||
|
Partnership level capital funding
|
$
|
2,755
|
|
|
$
|
2,915
|
|
|
$
|
325
|
|
|
$
|
365
|
|
|
(1)
|
Direct capital expenditures exclude those funded by ETP’s publicly-traded subsidiary.
|
|
(2)
|
Includes capital expenditures related to our proportionate ownership of the Bakken, Rover and Bayou Bridge pipeline projects.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Parent Company Indebtedness:
|
|
|
|
||||
|
ETE Senior Notes due October 2020
|
$
|
1,187
|
|
|
$
|
1,187
|
|
|
ETE Senior Notes due January 2024
|
1,150
|
|
|
1,150
|
|
||
|
ETE Senior Notes due June 2027
|
1,000
|
|
|
1,000
|
|
||
|
ETE Senior Secured Term Loan, due December 2019
|
2,190
|
|
|
2,190
|
|
||
|
ETE Senior Secured Revolving Credit Facility due December 2018
|
875
|
|
|
860
|
|
||
|
Subsidiary Indebtedness:
|
|
|
|
||||
|
ETP Senior Notes
|
19,440
|
|
|
19,439
|
|
||
|
Panhandle Senior Notes
|
1,085
|
|
|
1,085
|
|
||
|
Sunoco, Inc. Senior Notes
|
465
|
|
|
465
|
|
||
|
Sunoco Logistics Senior Notes
|
5,350
|
|
|
4,975
|
|
||
|
Transwestern Senior Notes
|
657
|
|
|
782
|
|
||
|
Sunoco LP Senior Notes, Term Loan and lease-related obligations
|
3,561
|
|
|
1,526
|
|
||
|
Revolving Credit Facilities:
|
|
|
|
||||
|
ETP $3.75 billion Revolving Credit Facility due November 2019
|
2,777
|
|
|
1,362
|
|
||
|
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020
|
1,292
|
|
|
562
|
|
||
|
Sunoco Logistics $1.0 billion 364-Day Credit Facility, due December 2017
(1)
|
630
|
|
|
—
|
|
||
|
Sunoco LP $1.5 billion Revolving Credit Facility due September 2019
|
1,000
|
|
|
450
|
|
||
|
Bakken Project $2.50 billion Credit Facility due August 2019
|
1,100
|
|
|
—
|
|
||
|
PennTex $275 million MLP Revolving Credit Facility due December 2019
|
168
|
|
|
—
|
|
||
|
Other long-term debt
|
31
|
|
|
31
|
|
||
|
Unamortized premiums and fair value adjustments, net
|
101
|
|
|
141
|
|
||
|
Deferred debt issuance costs
|
(257
|
)
|
|
(237
|
)
|
||
|
Total debt
|
43,802
|
|
|
36,968
|
|
||
|
Less: current maturities of long-term debt
|
1,194
|
|
|
131
|
|
||
|
Long-term debt, less current maturities
|
$
|
42,608
|
|
|
$
|
36,837
|
|
|
(1)
|
Sunoco Logistics’ $1.0 billion 364-Day Credit Facility, including its $630 million term loan, were classified as long-term debt as of December 31, 2016 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.
|
|
•
|
Maximum Leverage Ratio – Consolidated Funded Debt (as defined therein) of the Parent Company (as defined) to EBITDA (as defined therein) of the Parent Company of not more than
6.0
to
1
, with a permitted increase to
7.0
to
1
during a specified acquisition period following the close of a specified acquisition; and
|
|
•
|
Consolidated EBITDA (as defined therein) to interest expense of not less than
1.5
to
1
.
|
|
•
|
incur indebtedness;
|
|
•
|
grant liens;
|
|
•
|
enter into mergers;
|
|
•
|
dispose of assets;
|
|
•
|
make certain investments;
|
|
•
|
make Distributions (as defined in the ETP Credit Facility) during certain Defaults (as defined in the ETP Credit Facility) and during any Event of Default (as defined in such credit agreement);
|
|
•
|
engage in business substantially different in nature than the business currently conducted by ETP and its subsidiaries;
|
|
•
|
engage in transactions with affiliates; and
|
|
•
|
enter into restrictive agreements.
|
|
•
|
prohibition of certain incremental secured indebtedness;
|
|
•
|
prohibition of certain liens / negative pledge;
|
|
•
|
limitations on uses of loan proceeds;
|
|
•
|
limitations on asset sales and purchases;
|
|
•
|
limitations on permitted business activities;
|
|
•
|
limitations on mergers and acquisitions;
|
|
•
|
limitations on investments;
|
|
•
|
limitations on transactions with affiliates; and
|
|
•
|
maintenance of commercially reasonable insurance coverage.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than 5 Years
|
||||||||||
|
Long-term debt
|
|
$
|
43,958
|
|
|
$
|
1,817
|
|
|
$
|
12,013
|
|
|
$
|
7,666
|
|
|
$
|
22,462
|
|
|
Interest on long-term debt
(1)
|
|
22,063
|
|
|
2,086
|
|
|
3,805
|
|
|
2,879
|
|
|
13,293
|
|
|||||
|
Payments on derivatives
|
|
194
|
|
|
120
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase commitments
(2)
|
|
6,799
|
|
|
4,444
|
|
|
929
|
|
|
621
|
|
|
805
|
|
|||||
|
Transportation, natural gas storage and fractionation contracts
|
|
44
|
|
|
24
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
|
1,162
|
|
|
148
|
|
|
246
|
|
|
220
|
|
|
548
|
|
|||||
|
Other
(4)
|
|
46
|
|
|
8
|
|
|
15
|
|
|
15
|
|
|
8
|
|
|||||
|
Total
(5)
|
|
$
|
74,266
|
|
|
$
|
8,647
|
|
|
$
|
17,102
|
|
|
$
|
11,401
|
|
|
$
|
37,116
|
|
|
(1)
|
Interest payments on long-term debt are based on the principal amount of debt obligations as of
December 31, 2016
. With respect to variable rate debt, the interest payments were estimated using the interest rate as of
December 31, 2016
. To the extent interest rates change, our contractual obligation for interest payments will change. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” for further discussion.
|
|
(2)
|
We define a purchase commitment as an agreement to purchase goods or services that is enforceable and legally binding (unconditional) on us that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions. We have long and short-term product purchase obligations for refined product and energy commodities with third-party suppliers. These purchase obligations are entered into at either variable or fixed prices. The purchase prices that we are obligated to pay under variable price contracts approximate market prices at the time we take delivery of the volumes. Our estimated future variable price contract payment obligations are based on the
December 31, 2016
market price of the applicable commodity applied to future volume commitments. Actual future payment obligations may vary depending on market prices at the time of delivery. The purchase prices that we are obligated to pay under fixed price contracts are established at the inception of the contract. Our estimated future fixed price contract payment obligations are based on the contracted fixed price under each commodity contract. Obligations shown in the table represent estimated payment obligations under these contracts for the periods indicated.
|
|
(3)
|
The ETP Preferred Units were redeemed in January 2017.
|
|
(4)
|
Expected contributions to fund our pension and postretirement benefit plans were included in “Other” above. Environmental liabilities, asset retirement obligations, unrecognized tax benefits, contingency accruals and deferred revenue, which were included in “Other non-current liabilities” our consolidated balance sheets were excluded from the table above as such amounts do not represent contractual obligations or, in some cases, the amount and/or timing of the cash payments is uncertain.
|
|
(5)
|
Excludes net non-current deferred tax liabilities of
$5.11 billion
due to uncertainty of the timing of future cash flows for such liabilities.
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 7, 2014
|
|
February 19, 2014
|
|
$
|
0.1731
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 19, 2014
|
|
0.1794
|
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 19, 2014
|
|
0.1900
|
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 19, 2014
|
|
0.2075
|
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 19, 2015
|
|
0.2250
|
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 19, 2015
|
|
0.2450
|
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 19, 2015
|
|
0.2650
|
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 19, 2015
|
|
0.2850
|
|
|
|
December 31, 2015
|
|
February 4, 2016
|
|
February 19, 2016
|
|
0.2850
|
|
|
|
March 31, 2016
(1)
|
|
May 6, 2016
|
|
May 19, 2016
|
|
0.2850
|
|
|
|
June 30, 2016
(1)
|
|
August 8, 2016
|
|
August 19, 2016
|
|
0.2850
|
|
|
|
September 30, 2016
(1)
|
|
November 7, 2016
|
|
November 18, 2016
|
|
0.2850
|
|
|
|
December 31, 2016
(1)
|
|
February 7, 2017
|
|
February 21, 2017
|
|
0.2850
|
|
|
|
(1)
|
Certain common unitholders elected to participate in a plan pursuant to which those unitholders elected to forego their cash distributions on all or a portion of their common units for a period of up to nine quarters commencing with the distribution for the quarter ended March 31, 2016 and, in lieu of receiving cash distributions on these common units for each such quarter, each said unitholder received Convertible Units (on a one-for-one basis for each common unit as to which the participating unitholder elected be subject to this plan) that entitled them to receive a cash distribution of up to
$0.11
per Convertible Unit. See Note 8, ETE Series A Preferred Units.
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
March 31, 2016
|
|
May 6, 2016
|
|
May 19, 2016
|
|
$
|
0.1100
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 19, 2016
|
|
0.1100
|
|
|
|
September 30, 2016
|
|
November 7, 2016
|
|
November 18, 2016
|
|
0.1100
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 21, 2017
|
|
0.1100
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Limited Partners
|
$
|
971
|
|
|
$
|
1,139
|
|
|
$
|
866
|
|
|
General Partner interest
|
3
|
|
|
2
|
|
|
2
|
|
|||
|
Class D units
|
—
|
|
|
3
|
|
|
2
|
|
|||
|
Total Parent Company distributions
|
$
|
974
|
|
|
$
|
1,144
|
|
|
$
|
870
|
|
|
|
Percentage of Total Distributions to IDRs
|
|
Quarterly Distribution Rate Target Amounts
|
|
|
|
ETP
|
|
|
Minimum quarterly distribution
|
—%
|
|
$0.25
|
|
First target distribution
|
—%
|
|
$0.25 to $0.275
|
|
Second target distribution
|
13%
|
|
$0.275 to $0.3175
|
|
Third target distribution
|
23%
|
|
$0.3175 to $0.4125
|
|
Fourth target distribution
|
48%
|
|
Above $0.4125
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Distributions from ETP:
|
|
|
|
|
|
||||||
|
Limited Partners
|
$
|
28
|
|
|
$
|
54
|
|
|
$
|
119
|
|
|
Class H Units
|
357
|
|
|
263
|
|
|
219
|
|
|||
|
General Partner interest
|
32
|
|
|
31
|
|
|
21
|
|
|||
|
IDRs
|
1,363
|
|
|
1,261
|
|
|
754
|
|
|||
|
IDR relinquishments net of Class I Unit distributions
|
(409
|
)
|
|
(111
|
)
|
|
(250
|
)
|
|||
|
Total distributions from ETP
|
1,371
|
|
|
1,498
|
|
|
863
|
|
|||
|
Distributions from Regency
(1)
|
—
|
|
|
—
|
|
|
135
|
|
|||
|
Distributions from Sunoco LP
(2)
|
|
|
|
|
|
||||||
|
Limited Partner interests
|
7
|
|
|
—
|
|
|
—
|
|
|||
|
IDRs
|
81
|
|
|
25
|
|
|
—
|
|
|||
|
Total distributions received from subsidiaries
|
$
|
1,459
|
|
|
$
|
1,523
|
|
|
$
|
998
|
|
|
(1)
|
ETP’s acquisition of Regency closed on April 30, 2015; therefore, no distributions in relation to the quarter ended March 31, 2015 or subsequent quarters were paid by Regency. Instead, distributions from ETP include distributions on the limited partner interests received by ETE as consideration in ETP’s acquisition of Regency.
|
|
(2)
|
Effective July 1, 2015, ETE acquired 100% of the membership interests of Sunoco GP, the general partner of Sunoco LP, and all of the IDRs of Sunoco LP from ETP. Effective January 1, 2016, ETE acquired 2,263,158 common units of Sunoco LP.
|
|
|
|
Total Year
|
||
|
2017
|
|
$
|
626
|
|
|
2018
|
|
138
|
|
|
|
2019
|
|
128
|
|
|
|
Each year beyond 2019
|
|
33
|
|
|
|
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 7, 2014
|
|
February 14, 2014
|
|
$
|
0.9200
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 15, 2014
|
|
0.9350
|
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 14, 2014
|
|
0.9550
|
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 14, 2014
|
|
0.9750
|
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 13, 2015
|
|
0.9950
|
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 15, 2015
|
|
1.0150
|
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 14, 2015
|
|
1.0350
|
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 16, 2015
|
|
1.0550
|
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 16, 2016
|
|
1.0550
|
|
|
|
March 31, 2016
|
|
May 6, 2016
|
|
May 16, 2016
|
|
1.0550
|
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 15, 2016
|
|
1.0550
|
|
|
|
September 30, 2016
|
|
November 7, 2016
|
|
November 14, 2016
|
|
1.0550
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
1.0550
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Limited Partners:
|
|
|
|
|
|
||||||
|
Common Units
|
$
|
2,196
|
|
|
$
|
2,024
|
|
|
$
|
1,298
|
|
|
Class H Units
|
357
|
|
|
263
|
|
|
219
|
|
|||
|
General Partner interest
|
32
|
|
|
31
|
|
|
21
|
|
|||
|
Incentive distributions
(1)
|
1,363
|
|
|
1,261
|
|
|
754
|
|
|||
|
IDR relinquishments net of Class I Unit distributions
|
(409
|
)
|
|
(111
|
)
|
|
(250
|
)
|
|||
|
Total ETP distributions
|
$
|
3,539
|
|
|
$
|
3,468
|
|
|
$
|
2,042
|
|
|
(1)
|
The increases for the year ended December 31, 2015 include the impacts from Common Units issued in the Regency Merger, as well as increases in distributions per unit.
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 10, 2014
|
|
February 14, 2014
|
|
$
|
0.3312
|
|
|
March 31, 2014
|
|
May 9, 2014
|
|
May 15, 2014
|
|
0.3475
|
|
|
|
June 30, 2014
|
|
August 8, 2014
|
|
August 14, 2014
|
|
0.3650
|
|
|
|
September 30, 2014
|
|
November 7, 2014
|
|
November 14, 2014
|
|
0.3825
|
|
|
|
December 31, 2014
|
|
February 9, 2015
|
|
February 13, 2015
|
|
0.4000
|
|
|
|
March 31, 2015
|
|
May 11, 2015
|
|
May 15, 2015
|
|
0.4190
|
|
|
|
June 30, 2015
|
|
August 10, 2015
|
|
August 14, 2015
|
|
0.4380
|
|
|
|
September 30, 2015
|
|
November 9, 2015
|
|
November 13, 2015
|
|
0.4580
|
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 12, 2016
|
|
0.4790
|
|
|
|
March 31, 2016
|
|
May 9, 2016
|
|
May 13, 2016
|
|
0.4890
|
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 12, 2016
|
|
0.5000
|
|
|
|
September 30, 2016
|
|
November 9, 2016
|
|
November 14, 2016
|
|
0.5100
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
0.5200
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Limited Partners
|
|
|
|
|
|
||||||
|
Common units held by public
|
$
|
485
|
|
|
$
|
344
|
|
|
$
|
225
|
|
|
Common units held by ETP
|
135
|
|
|
120
|
|
|
100
|
|
|||
|
General Partner interest held by ETP
|
15
|
|
|
12
|
|
|
10
|
|
|||
|
Incentive distributions held by ETP
|
397
|
|
|
281
|
|
|
175
|
|
|||
|
IDR reduction
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total distributions declared
|
$
|
1,017
|
|
|
$
|
757
|
|
|
$
|
510
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
September 30, 2016
|
|
November 7, 2016
|
|
November 14, 2016
|
|
$
|
0.2950
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
0.2950
|
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
September 30, 2014
|
|
November 18, 2014
|
|
November 28, 2014
|
|
$
|
0.5457
|
|
|
December 31, 2014
|
|
February 17, 2015
|
|
February 27, 2015
|
|
0.6000
|
|
|
|
March 31, 2015
|
|
May 19, 2015
|
|
May 29, 2015
|
|
0.6450
|
|
|
|
June 30, 2015
|
|
August 18, 2015
|
|
August 28, 2015
|
|
0.6934
|
|
|
|
September 30, 2015
|
|
November 17, 2015
|
|
November 27, 2015
|
|
0.7454
|
|
|
|
December 31, 2015
|
|
February 5, 2016
|
|
February 16, 2016
|
|
0.8013
|
|
|
|
March 31, 2016
|
|
May 6, 2016
|
|
May 16, 2016
|
|
0.8173
|
|
|
|
June 30, 2016
|
|
August 5, 2016
|
|
August 15, 2016
|
|
0.8255
|
|
|
|
September 30, 2016
|
|
November 7, 2016
|
|
November 15, 2016
|
|
0.8255
|
|
|
|
December 31, 2016
|
|
February 13, 2017
|
|
February 21, 2017
|
|
0.8255
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Limited Partners:
|
|
|
|
|
|
||||||
|
Common units held by public
|
$
|
166
|
|
|
$
|
90
|
|
|
$
|
22
|
|
|
Common and subordinated units held by ETP
(1)
|
143
|
|
|
89
|
|
|
17
|
|
|||
|
Common and subordinated units held by ETE
|
8
|
|
|
—
|
|
|
—
|
|
|||
|
General Partner interest and Incentive distributions
(2)
|
81
|
|
|
30
|
|
|
1
|
|
|||
|
Total distributions declared
|
$
|
398
|
|
|
$
|
209
|
|
|
$
|
40
|
|
|
(1)
|
Includes Sunoco LP units issued to ETP in connection with Sunoco LP’s acquisition of Susser from ETP in July 2015.
|
|
(2)
|
The Sunoco LP IDRs were held by ETP until July 2015, at which time the IDRs were exchanged with ETE. The total incentive distributions from Sunoco LP for the year ended December 31, 2015 include $5 million to ETP and 25 million to ETE related to the respective periods during which each held the IDRs.
|
|
•
|
the ability of our subsidiaries to make cash distributions to us, which is dependent on their results of operations, cash flows and financial condition;
|
|
•
|
the actual amount of cash distributions by our subsidiaries to us;
|
|
•
|
the volumes transported on our subsidiaries’ pipelines and gathering systems;
|
|
•
|
the level of throughput in our subsidiaries’ processing and treating facilities;
|
|
•
|
the fees our subsidiaries charge and the margins they realize for their gathering, treating, processing, storage and transportation services;
|
|
•
|
the prices and market demand for, and the relationship between, natural gas and NGLs;
|
|
•
|
energy prices generally;
|
|
•
|
the prices of natural gas and NGLs compared to the price of alternative and competing fuels;
|
|
•
|
the general level of petroleum product demand and the availability and price of NGL supplies;
|
|
•
|
the level of domestic oil, natural gas and NGL production;
|
|
•
|
the availability of imported oil, natural gas and NGLs;
|
|
•
|
actions taken by foreign oil and gas producing nations;
|
|
•
|
the political and economic stability of petroleum producing nations;
|
|
•
|
the effect of weather conditions on demand for oil, natural gas and NGLs;
|
|
•
|
availability of local, intrastate and interstate transportation systems;
|
|
•
|
the continued ability to find and contract for new sources of natural gas supply;
|
|
•
|
availability and marketing of competitive fuels;
|
|
•
|
the impact of energy conservation efforts;
|
|
•
|
energy efficiencies and technological trends;
|
|
•
|
governmental regulation and taxation;
|
|
•
|
changes to, and the application of, regulation of tariff rates and operational requirements related to our subsidiaries’ interstate and intrastate pipelines;
|
|
•
|
hazards or operating risks incidental to the gathering, treating, processing and transporting of natural gas and NGLs;
|
|
•
|
competition from other midstream companies and interstate pipeline companies;
|
|
•
|
loss of key personnel;
|
|
•
|
loss of key natural gas producers or the providers of fractionation services;
|
|
•
|
reductions in the capacity or allocations of third-party pipelines that connect with our subsidiaries pipelines and facilities;
|
|
•
|
the effectiveness of risk-management policies and procedures and the ability of our subsidiaries liquids marketing counterparties to satisfy their financial commitments;
|
|
•
|
the nonpayment or nonperformance by our subsidiaries’ customers;
|
|
•
|
regulatory, environmental, political and legal uncertainties that may affect the timing and cost of our subsidiaries’ internal growth projects, such as our subsidiaries’ construction of additional pipeline systems;
|
|
•
|
risks associated with the construction of new pipelines and treating and processing facilities or additions to our subsidiaries’ existing pipelines and facilities, including difficulties in obtaining permits and rights-of-way or other regulatory approvals and the performance by third-party contractors;
|
|
•
|
the availability and cost of capital and our subsidiaries’ ability to access certain capital sources;
|
|
•
|
a deterioration of the credit and capital markets;
|
|
•
|
risks associated with our significant level of stand-alone and consolidated debt and the incurrence or assumption of additional debt in connection with our proposed acquisition of WMB;
|
|
•
|
risks associated with the assets and operations of entities in which our subsidiaries own less than a controlling interests, including risks related to management actions at such entities that our subsidiaries may not be able to control or exert influence;
|
|
•
|
the ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses;
|
|
•
|
changes in laws and regulations to which we are subject, including tax, environmental, transportation and employment regulations or new interpretations by regulatory agencies concerning such laws and regulations; and
|
|
•
|
the costs and effects of legal and administrative proceedings.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Notional Volume
|
|
Fair Value Asset (Liability)
|
|
Effect of Hypothetical 10% Change
|
|
Notional Volume
|
|
Fair Value Asset (Liability)
|
|
Effect of Hypothetical 10% Change
|
||||||||||
|
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Swaps/Futures
|
(682,500
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(602,500
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Basis Swaps IFERC/NYMEX
(1)
|
2,242,500
|
|
|
(1
|
)
|
|
—
|
|
|
(31,240,000
|
)
|
|
(1
|
)
|
|
—
|
|
||||
|
Power (Megawatt):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forwards
|
391,880
|
|
|
(1
|
)
|
|
1
|
|
|
357,092
|
|
|
—
|
|
|
2
|
|
||||
|
Futures
|
109,564
|
|
|
—
|
|
|
—
|
|
|
(109,791
|
)
|
|
2
|
|
|
—
|
|
||||
|
Options — Puts
|
(50,400
|
)
|
|
—
|
|
|
—
|
|
|
260,534
|
|
|
—
|
|
|
—
|
|
||||
|
Options — Calls
|
186,400
|
|
|
1
|
|
|
—
|
|
|
1,300,647
|
|
|
—
|
|
|
3
|
|
||||
|
Crude (Bbls) — Futures
|
(617,000
|
)
|
|
(4
|
)
|
|
6
|
|
|
(591,000
|
)
|
|
4
|
|
|
3
|
|
||||
|
(Non-Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basis Swaps IFERC/NYMEX
|
10,750,000
|
|
|
2
|
|
|
—
|
|
|
(6,522,500
|
)
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
(5,662,500
|
)
|
|
(1
|
)
|
|
1
|
|
|
71,340,000
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(52,652,500
|
)
|
|
(27
|
)
|
|
19
|
|
|
(14,380,000
|
)
|
|
(1
|
)
|
|
5
|
|
||||
|
Forward Physical Contracts
|
(22,492,489
|
)
|
|
1
|
|
|
—
|
|
|
21,922,484
|
|
|
4
|
|
|
5
|
|
||||
|
Natural Gas Liquid (Bbls) — Forwards/Swaps
|
|
|
|
|
|
|
(8,146,800
|
)
|
|
10
|
|
|
13
|
|
|||||||
|
Forwards/swaps
|
(5,786,627
|
)
|
|
(40
|
)
|
|
35
|
|
|
|
|
|
|
|
|||||||
|
Refined Products (Bbls) — Futures
|
(3,144,000
|
)
|
|
(21
|
)
|
|
18
|
|
|
(1,289,000
|
)
|
|
8
|
|
|
11
|
|
||||
|
Corn (Bushels) – Futures
|
1,580,000
|
|
|
—
|
|
|
1
|
|
|
1,185,000
|
|
|
—
|
|
|
1
|
|
||||
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Non-Trading)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basis Swaps IFERC/NYMEX
|
(36,370,000
|
)
|
|
2
|
|
|
1
|
|
|
(37,555,000
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(36,370,000
|
)
|
|
(26
|
)
|
|
14
|
|
|
(37,555,000
|
)
|
|
73
|
|
|
9
|
|
||||
|
|
|
|
|
|
|
Notional Amount Outstanding
|
||||||
|
Entity
|
|
Term
|
|
Type
(1)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ETP
|
|
July 2016
(2)
|
|
Forward-starting to pay a fixed rate of 3.80% and receive a floating rate
|
|
$
|
—
|
|
|
$
|
200
|
|
|
ETP
|
|
July 2017
(3)
|
|
Forward-starting to pay a fixed rate of 3.90% and receive a floating rate
|
|
500
|
|
|
300
|
|
||
|
ETP
|
|
July 2018
(3)
|
|
Forward-starting to pay a fixed rate of 4.00% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
|
ETP
|
|
July 2019
(3)
|
|
Forward-starting to pay a fixed rate of 3.25% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
|
ETP
|
|
December 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
1,200
|
|
||
|
ETP
|
|
March 2019
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
300
|
|
||
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
|
(2)
|
Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date.
|
|
(3)
|
Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date.
|
|
•
|
annually review and approve goals and objectives relevant to compensation of our President and CFO, if applicable;
|
|
•
|
annually evaluate the President and CFO’s performance in light of these goals and objectives, and make recommendations to the Board of Directors with respect to the President and CFO’s compensation levels, if applicable, based on this evaluation;
|
|
•
|
make determinations with respect to the grant of equity-based awards to executive officers under ETE’s equity incentive plans;
|
|
•
|
periodically evaluate the terms and administration of ETE’s long-term incentive plans to assure that they are structured and administered in a manner consistent with ETE’s goals and objectives;
|
|
•
|
periodically evaluate incentive compensation and equity-related plans and consider amendments if appropriate;
|
|
•
|
periodically evaluate the compensation of the directors;
|
|
•
|
retain and terminate any compensation consultant to be used to assist in the evaluation of director, President and CFO or executive officer compensation; and
|
|
•
|
perform other duties as deemed appropriate by the Board of Directors.
|
|
•
|
annually review and approve goals and objectives relevant to compensation of the Chief Executive Officer, or the CEO, if applicable; annually evaluate the CEO’s performance in light of these goals and objectives, and make recommendations to the Board of Directors of ETP with respect to the CEO’s compensation levels based on this evaluation, if applicable;
|
|
•
|
based on input from, and discussion with, the CEO, make recommendations to the Board of Directors of ETP with respect to non-CEO executive officer compensation, including incentive compensation and compensation under equity based plans;
|
|
•
|
make determinations with respect to the grant of equity-based awards to executive officers under ETP’s equity incentive plans;
|
|
•
|
periodically evaluate the terms and administration of ETP’s short-term and long-term incentive plans to assure that they are structured and administered in a manner consistent with ETP’s goals and objectives;
|
|
•
|
periodically evaluate incentive compensation and equity-related plans and consider amendments if appropriate;
|
|
•
|
periodically evaluate the compensation of the directors;
|
|
•
|
retain and terminate any compensation consultant to be used to assist in the evaluation of director, CEO or executive officer compensation; and
|
|
•
|
perform other duties as deemed appropriate by the Board of Directors of ETP.
|
|
Name
|
|
Age
|
|
Position with Our General Partner
|
|
|
John W. McReynolds
|
|
66
|
|
|
Director and President
|
|
Kelcy L. Warren
|
|
61
|
|
|
Director and Chairman of the Board
|
|
Thomas E. Long
|
|
60
|
|
|
Group Chief Financial Officer
|
|
Marshall S. (Mackie) McCrea, III
|
|
57
|
|
|
Director and Group Chief Operating Officer and Chief Commercial Officer
|
|
Thomas P. Mason
|
|
59
|
|
|
Executive Vice President and General Counsel
|
|
Brad Whitehurst
|
|
42
|
|
|
Executive Vice President and Head of Tax
|
|
Richard D. Brannon
|
|
58
|
|
|
Director
|
|
Matthew S. Ramsey
|
|
61
|
|
|
Director
|
|
K. Rick Turner
|
|
58
|
|
|
Director
|
|
William P. Williams
|
|
79
|
|
|
Director
|
|
•
|
a late Form 4 filed by Mr. Thomas P. Mason on January 28, 2016; and
|
|
•
|
a late Form 4 filed by Mr. John W. McReynolds on March 10, 2016.
|
|
•
|
John W. McReynolds, President;
|
|
•
|
Jamie W. Welch, Former Group Chief Financial Officer and Head of Business Development;
|
|
•
|
Thomas E. Long, Chief Financial Officer and Group Chief Financial Officer of ETE’s general partner;
|
|
•
|
Marshall S. (Mackie) McCrea, III, Group Chief Operating Officer and Chief Commercial Officer;
|
|
•
|
Thomas P. Mason, Executive Vice President and General Counsel; and
|
|
•
|
Bradford D. Whitehurst, Executive Vice President and Head of Tax.
|
|
•
|
reward executives with an industry-competitive total compensation package of base salaries and significant incentive opportunities yielding a total compensation package approaching the top-quartile of the market;
|
|
•
|
attract, retain and reward talented executive officers and key management employees by providing total compensation competitive with that of other executive officers and key management employees employed by publicly traded limited partnerships of similar size and in similar lines of business;
|
|
•
|
motivate executive officers and key employees to achieve strong financial and operational performance;
|
|
•
|
emphasize performance-based or “at-risk” compensation; and
|
|
•
|
reward individual performance.
|
|
•
|
annual base salary;
|
|
•
|
non-equity incentive plan compensation consisting solely of discretionary cash bonuses;
|
|
•
|
time-vested restricted unit awards under the equity incentive plan(s);
|
|
•
|
payment of distribution equivalent rights (“DERs”) on unvested time-based restricted unit award under our equity incentive plan;
|
|
•
|
vesting of previously issued time-based restricted unit/phantom restricted unit awards issued pursuant to our equity incentive plans or the equity incentive plans(s) of affiliates; and
|
|
•
|
401(k) plan employer contributions.
|
|
Energy Peer Group:
|
|
|
|
• Conoco Phillips
|
|
• Anadarko Petroleum
|
|
• Enterprise Products Partners, L.P.
|
|
• Marathon Oil Corporation
|
|
• Plains All American Pipeline, L.P.
|
|
• Kinder Morgan Energy Partners, L.P.
|
|
• Halliburton Company
|
|
• The Williams Companies, Inc.
|
|
• Valero Energy Corporation
|
|
|
|
General Industry Peer Group:
|
|
|
|
• The Boeing Company
|
|
• United Technologies Corporation
|
|
• Dow Chemical Company
|
|
• United Parcel Service, Inc.
|
|
• Caterpillar Inc.
|
|
• FedEx Corporation
|
|
• Lockheed Martin Corporation
|
|
• Honeywell International Inc.
|
|
• Deere & Company
|
|
|
|
Name and Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
(1)
($)
|
|
Equity
Awards
(2)
($)
|
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
(3)
($)
|
|
All Other
Compensation
(4)
($)
|
|
Total
($)
|
||||||||||||||||
|
ETE Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
John W. McReynolds
|
|
2016
|
|
$
|
577,280
|
|
|
$
|
712,922
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,768
|
|
|
$
|
1,300,970
|
|
|
President
|
|
2015
|
|
560,154
|
|
|
700,893
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,103
|
|
|
1,272,150
|
|
||||||||
|
|
2014
|
|
550,000
|
|
|
687,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,565
|
|
|
1,247,065
|
|
|||||||||
|
Thomas E. Long
|
|
2016
|
|
454,154
|
|
|
560,865
|
|
|
2,007,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,679
|
|
|
3,037,395
|
|
||||||||
|
Group Chief Financial Officer
|
|
2015
|
|
399,207
|
|
|
480,296
|
|
|
1,447,063
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,282
|
|
|
2,340,848
|
|
||||||||
|
|
2014
|
|
326,221
|
|
|
391,465
|
|
|
777,850
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,032
|
|
|
1,509,568
|
|
|||||||||
|
Marshall S. (Mackie) McCrea, III
|
|
2016
|
|
1,009,231
|
|
|
1,533,990
|
|
|
8,059,413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,818
|
|
|
10,617,452
|
|
||||||||
|
Group Chief Operating Officer and Chief Commercial Officer
|
|
2015
|
|
840,385
|
|
|
1,294,192
|
|
|
6,646,354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,282
|
|
|
8,795,213
|
|
||||||||
|
|
2014
|
|
800,000
|
|
|
1,120,000
|
|
|
5,829,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,072
|
|
|
7,763,183
|
|
|||||||||
|
Thomas P. Mason
|
|
2016
|
|
571,729
|
|
|
706,067
|
|
|
2,524,064
|
|
|
|
|
|
|
|
|
14,818
|
|
|
3,816,678
|
|
|||||||||||
|
Executive Vice President and General Counsel
|
|
2015
|
|
557,615
|
|
|
6,300,000
|
|
|
2,253,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,282
|
|
|
9,125,824
|
|
||||||||
|
|
2014
|
|
550,000
|
|
|
687,500
|
|
|
2,009,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,576
|
|
|
3,284,744
|
|
|||||||||
|
Brad Whitehurst
|
|
2016
|
|
503,354
|
|
|
597,717
|
|
|
1,777,758
|
|
|
|
|
|
|
|
|
14,816
|
|
|
2,893,645
|
|
|||||||||||
|
Executive Vice President and Head of Tax
|
|
2015
|
|
485,962
|
|
|
584,673
|
|
|
1,587,514
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,947
|
|
|
2,696,096
|
|
||||||||
|
|
2014
|
|
184,519
|
|
|
570,000
|
|
|
6,489,787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,492
|
|
|
7,307,798
|
|
|||||||||
|
Jamie W. Welch
|
|
2016
|
|
113,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,793
|
|
|
118,093
|
|
||||||||
|
Former Group Chief Financial Officer and Head of Business Development
|
|
2015
|
|
557,615
|
|
|
—
|
|
|
2,253,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,610
|
|
|
2,825,152
|
|
||||||||
|
|
2014
|
|
550,000
|
|
|
687,500
|
|
|
2,434,757
|
|
|
—
|
|
|
—
|
|
|
7,765
|
|
|
13,360
|
|
|
3,693,382
|
|
|||||||||
|
(1)
|
The discretionary cash bonus amounts earned named executive officers for
2016
reflect cash bonuses approved by the ETE and ETP Compensation Committees in February 2016 that are expected to be paid on or before March 15, 2017.
|
|
(2)
|
Equity award amounts reflect the aggregate grant date fair value of unit awards granted for the periods presented, computed in accordance with FASB ASC Topic 718. See Note
9
to our consolidated financial statements for additional assumptions underlying the value of the equity awards.
|
|
(3)
|
During 2016, Mr. Welch had a loss of
$130,140
under the ETP NQDC Plan.
|
|
(4)
|
The amounts reflected for
2016
in this column include (i) matching contributions to the ETP 401(k) Plan made on behalf of the named executive officers of $9,200, $13,250, $13,250, $13,250, $13,250 and $4,532 for Messrs. McReynolds, Long, McCrea, Mason, Whitehurst and Welch, respectively, and (ii) the dollar value of life insurance premiums paid for the benefit of the named executive officers. The amounts deferred by the executive officers under the applicable 401(k) plan are fully vested at all times.
|
|
Name
|
|
Grant Date
|
|
All Other Unit Awards: Number of Units
(#)
|
|
All Other Option Awards: Number of Securities Underlying Options
(#)
|
|
Exercise or Base Price of Option Awards
($ / Unit)
|
|
Grant Date Fair Value of Unit Awards
(1)
|
||||||
|
ETP Unit Awards:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Thomas E. Long
|
|
12/29/2016
|
|
28,688
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,030,186
|
|
|
Marshal S. (Mackie) McCrea, III
|
|
12/29/2016
|
|
153,765
|
|
|
—
|
|
|
—
|
|
|
5,521,701
|
|
||
|
Thomas P. Mason
|
|
12/29/2016
|
|
36,115
|
|
|
—
|
|
|
—
|
|
|
1,296,890
|
|
||
|
Bradford D. Whitehurst
|
|
12/29/2016
|
|
25,437
|
|
|
—
|
|
|
—
|
|
|
913,443
|
|
||
|
Sunoco Logistics Unit Awards:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Thomas E. Long
|
|
12/29/2016
|
|
16,021
|
|
|
—
|
|
|
—
|
|
|
384,504
|
|
||
|
Marshal S. (Mackie) McCrea, III
|
|
12/29/2016
|
|
105,738
|
|
|
—
|
|
|
—
|
|
|
2,537,712
|
|
||
|
Thomas P. Mason
|
|
12/29/2016
|
|
25,211
|
|
|
—
|
|
|
—
|
|
|
605,064
|
|
||
|
Bradford D. Whitehurst
|
|
12/29/2016
|
|
17,757
|
|
|
—
|
|
|
—
|
|
|
426,168
|
|
||
|
Sunoco LP Unit Awards:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Thomas E. Long
|
|
12/29/2016
|
|
22,210
|
|
|
—
|
|
|
—
|
|
|
593,007
|
|
||
|
Thomas P. Mason
|
|
12/29/2016
|
|
23,300
|
|
|
—
|
|
|
—
|
|
|
622,110
|
|
||
|
Bradford D. Whitehurst
|
|
12/29/2016
|
|
16,410
|
|
|
—
|
|
|
—
|
|
|
438,147
|
|
||
|
(1)
|
We have computed the grant date fair value of unit awards in accordance with FASB ASC Topic 718, as further described above and in Note
9
to our consolidated financial statements.
|
|
Name
|
|
Grant Date
(1)
|
|
Unit Awards
|
||||
|
Number of Units That Have Not Vested
(#)
|
|
Market or Payout Value of Units That Have Not Vested
($) (2)
|
||||||
|
ETE Officers:
|
|
|
|
|
|
|
||
|
ETP Unit Awards:
|
|
|
|
|
|
|
||
|
Thomas E. Long
|
|
12/29/2016
|
|
28,688
|
|
|
1,027,317
|
|
|
|
|
12/9/2015
|
|
18,525
|
|
|
663,380
|
|
|
|
|
12/16/2014
|
|
13,651
|
|
|
488,842
|
|
|
|
|
12/5/2013
|
|
4,344
|
|
|
155,559
|
|
|
|
|
12/5/2012
|
|
4,124
|
|
|
147,680
|
|
|
Marshal S. (Mackie) McCrea, III
|
|
12/29/2016
|
|
153,765
|
|
|
5,506,325
|
|
|
|
|
12/9/2015
|
|
123,507
|
|
|
4,422,786
|
|
|
|
|
12/16/2014
|
|
62,650
|
|
|
2,243,497
|
|
|
|
|
12/30/2013
|
|
27,750
|
|
|
993,728
|
|
|
|
|
1/10/2013
|
|
13,333
|
|
|
477,455
|
|
|
Thomas P. Mason
|
|
12/29/2016
|
|
36,115
|
|
|
1,293,278
|
|
|
|
|
12/9/2015
|
|
29,155
|
|
|
1,044,041
|
|
|
|
|
12/16/2014
|
|
11,500
|
|
|
411,815
|
|
|
|
|
12/16/2014
|
|
10,104
|
|
|
361,824
|
|
|
|
|
12/30/2013
|
|
16,369
|
|
|
586,181
|
|
|
|
|
1/10/2013
|
|
12,000
|
|
|
429,720
|
|
|
Bradford D. Whitehurst
|
|
12/29/2016
|
|
25,437
|
|
|
910,899
|
|
|
|
|
12/9/2015
|
|
20,535
|
|
|
735,358
|
|
|
|
|
12/16/2014
|
|
9,900
|
|
|
354,519
|
|
|
|
|
12/16/2014
|
|
8,661
|
|
|
310,150
|
|
|
|
|
8/1/2014
|
|
8,544
|
|
|
305,961
|
|
|
|
|
12/30/2013
|
|
11,281
|
|
|
403,980
|
|
|
Sunoco Logistics Unit Awards:
|
|
|
|
|
|
|
||
|
Thomas E. Long
|
|
12/29/2016
|
|
16,021
|
|
|
384,824
|
|
|
|
|
12/4/2015
|
|
11,208
|
|
|
269,216
|
|
|
Marshal S. (Mackie) McCrea, III
|
|
12/29/2016
|
|
105,738
|
|
|
2,539,827
|
|
|
|
|
12/4/2015
|
|
93,390
|
|
|
2,243,228
|
|
|
|
|
12/5/2014
|
|
41,136
|
|
|
988,087
|
|
|
|
|
12/3/2013
|
|
21,840
|
|
|
524,597
|
|
|
|
|
1/24/2013
|
|
6,666
|
|
|
160,117
|
|
|
Thomas P. Mason
|
|
12/29/2016
|
|
25,211
|
|
|
605,568
|
|
|
|
|
12/4/2015
|
|
22,046
|
|
|
529,545
|
|
|
|
|
12/5/2014
|
|
15,117
|
|
|
363,110
|
|
|
Bradford D. Whitehurst
|
|
12/29/2016
|
|
17,757
|
|
|
426,523
|
|
|
|
|
12/4/2015
|
|
15,528
|
|
|
372,983
|
|
|
|
|
12/5/2014
|
|
13,060
|
|
|
313,701
|
|
|
|
|
8/1/2014
|
|
14,178
|
|
|
340,556
|
|
|
Sunoco LP Unit Awards:
|
|
|
|
|
|
|
||
|
Thomas E. Long
|
|
12/29/2016
|
|
22,210
|
|
|
597,227
|
|
|
|
|
12/16/2015
|
|
14,125
|
|
|
379,821
|
|
|
Thomas P. Mason
|
|
12/29/2016
|
|
23,300
|
|
|
626,537
|
|
|
|
|
12/16/2015
|
|
18,523
|
|
|
498,083
|
|
|
Bradford D. Whitehurst
|
|
12/29/2016
|
|
16,410
|
|
|
441,265
|
|
|
|
|
12/16/2015
|
|
13,046
|
|
|
350,807
|
|
|
(1)
|
ETP common unit awards outstanding vest as follows:
|
|
•
|
at a rate of 60% in December 2019 and 40% in December 2021 for awards granted in December 2016;
|
|
•
|
at a rate of 60% in December 2018 and 40% in December 2020 for awards granted in December 2015;
|
|
•
|
at a rate of 60% in December 2017 and 40% in December 2019 for awards granted in December 2014;
|
|
•
|
at a rate of 60% in December 2016 and 40% in December 2018 for awards granted in January 2014;
|
|
•
|
at a rate of 60% in December 2016 and 40% in December 2018 for awards granted in December 2013 and August 2014; and
|
|
•
|
at a rate of 60% in December 2015 and 40% in December 2017 for awards granted in January 2013 and December 2012.
|
|
•
|
at a rate of 60% in December 2019 and 40% in December 2021 for awards granted in December 2016;
|
|
•
|
at a rate of 60% in December 2018 and 40% in December 2020 for awards granted in December 2015;
|
|
•
|
at a rate of 60% in December 2017 and 40% in December 2019 for awards granted in December 2014;
|
|
•
|
at a rate of 60% in December 2016 and 40% in December 2018 for awards granted in December 2013; and
|
|
•
|
ratably in December of each year through 2017 for awards granted in January 2013.
|
|
•
|
at a rate of 60% in December 2019 and 40% in December 2021 for awards granted in December 2016; and
|
|
•
|
at a rate of 60% in December 2018 and 40% in December 2020 for awards granted in December 2015.
|
|
(2)
|
Market value was computed as the number of unvested awards as of
December 31, 2016
multiplied by the closing price of respective common units of ETP, Sunoco Logistics and Sunoco LP.
|
|
|
|
Unit Awards
|
|||||
|
Name
|
|
Number of Units
Acquired on Vesting
(#)
|
|
Value Realized on Vesting
($)
(1)
|
|||
|
ETE Officers:
|
|
|
|
|
|||
|
ETE Unit Awards:
|
|
|
|
|
|||
|
John W. McReynolds
|
|
20,000
|
|
|
$
|
86,600
|
|
|
Jamie W. Welch
|
|
2,156,000
|
|
|
38,592,400
|
|
|
|
ETP Unit Awards:
|
|
|
|
|
|||
|
Thomas E. Long
|
|
8,372
|
|
|
294,937
|
|
|
|
Marshall S. (Mackie) McCrea, III
|
|
51,625
|
|
|
1,818,697
|
|
|
|
Thomas P. Mason
|
|
32,554
|
|
|
1,146,845
|
|
|
|
Bradford D. Whitehurst
|
|
29,738
|
|
|
1,047,605
|
|
|
|
Sunoco Logistics Unit Award:
|
|
|
|
|
|||
|
Marshall S. (Mackie) McCrea, III
|
|
39,426
|
|
|
934,869
|
|
|
|
Bradford D. Whitehurst
|
|
21,267
|
|
|
504,283
|
|
|
|
(1)
|
Amounts presented represent the value realized upon vesting of these awards, which is calculated as the number of units vested multiplied by the applicable closing market price of common units for ETE, ETP or Sunoco Logistics, accordingly, upon the vesting date.
|
|
Name
|
|
Executive Contributions in Last FY
(1)
($)
|
|
Registrant Contributions in Last FY
($)
|
|
Aggregate Earnings in
Last FY
(1)
($)
|
|
Aggregate Withdrawals/Distributions
($)
|
|
Aggregate Balance at Last FYE
(1)
($)
|
||||||||||
|
ETE Officers:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
John W. McReynolds
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Jamie W. Welch
|
|
43,576
|
|
|
—
|
|
|
(130,140
|
)
|
|
(181,052
|
)
|
|
—
|
|
|||||
|
Thomas E. Long
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Marshall S. (Mackie) McCrea, III
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Thomas P. Mason
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Bradford D. Whitehurst
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(1)
|
The executive contributions and aggregate earnings reflected above for Mr. Welch are included in total compensation in the “Summary Compensation Table”; the remainder of the aggregate balance at last fiscal year end was reported as compensation in previous fiscal years.
|
|
Name
|
|
Fees Paid in Cash
($) (1)
|
|
Unit Awards
($) (2)
|
|
All Other Compensation
($)
|
|
Total
($)
|
||||||||
|
Richard D. Brannon
(3)
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE director
|
|
$
|
44,585
|
|
|
$
|
25,825
|
|
|
$
|
—
|
|
|
$
|
70,410
|
|
|
K. Rick Turner
|
|
|
|
|
|
|
|
|
|
|
||||||
|
As ETE director
|
|
88,300
|
|
|
99,995
|
|
|
—
|
|
|
188,295
|
|
||||
|
As Sunoco LP Director
|
|
|
|
|
|
—
|
|
|
—
|
|
||||||
|
William P. Williams
|
|
|
|
|
|
|
|
|
|
|||||||
|
As ETE director
|
|
99,600
|
|
|
99,995
|
|
|
—
|
|
|
199,595
|
|
||||
|
As Sunoco LP Director
|
|
|
|
|
|
—
|
|
|
—
|
|
||||||
|
Ted Collins, Jr.
(4)
|
|
|
|
|
|
|
|
|
||||||||
|
As ETE director
|
|
70,947
|
|
|
99,995
|
|
|
—
|
|
|
170,942
|
|
||||
|
As ETP director
|
|
87,852
|
|
|
100,001
|
|
|
—
|
|
|
187,853
|
|
||||
|
(1)
|
Fees paid in cash are based on amounts paid during the period.
|
|
(2)
|
Unit award amounts reflect the aggregate grant date fair value of awards granted based on the market price of ETE common units, ETP common units or Sunoco LP Common Units, accordingly, as of the grant date.
|
|
(3)
|
Mr. Brannon was appointed to the Board of Directors of our General Partner in March 2016.
|
|
(4)
|
Mr. Collins resigned from the Board of Directors of our General Partner in October 2016.
|
|
Plan Category
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
|
||||
|
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Equity compensation plans not approved by security holders:
|
|
|
|
|
|
|
||||
|
Energy Transfer Equity, L.P. Long-Term Incentive Plan
|
|
—
|
|
|
—
|
|
|
8,271,767
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
8,271,767
|
|
|
Title of Class
|
|
Name and Address of
Beneficial Owner
(1)
|
|
Beneficially
Owned
(2)
|
|
Percent of Class
|
||
|
Common Units
|
|
Kelcy L. Warren
(7)
|
|
187,739,220
|
|
|
17.4
|
%
|
|
|
|
Ray C. Davis
(3)
|
|
68,216,204
|
|
|
6.3
|
%
|
|
|
|
John W. McReynolds
(5)
|
|
25,085,888
|
|
|
2.3
|
%
|
|
|
|
Thomas E. Long
(4)
|
|
—
|
|
|
*
|
|
|
|
|
Marshall S. (Mackie) McCrea, III
|
|
2,351,202
|
|
|
*
|
|
|
|
|
Thomas P. Mason
|
|
583,000
|
|
|
*
|
|
|
|
|
Brad Whitehurst
(9)
|
|
9,386
|
|
|
*
|
|
|
|
|
Jamie Welch
|
|
3,130,000
|
|
|
*
|
|
|
|
|
Richard D. Brannon
|
|
46,116
|
|
|
*
|
|
|
|
|
Matthew S. Ramsey
|
|
52,317
|
|
|
*
|
|
|
|
|
K. Rick Turner
(6)
|
|
464,395
|
|
|
*
|
|
|
|
|
William P. Williams
(8)
|
|
5,405,051
|
|
|
*
|
|
|
|
|
All Directors and Executive Officers as a group (12 persons)
|
|
293,082,779
|
|
|
27.2
|
%
|
|
*
|
Less than 1%
|
|
(1)
|
The address for Mr. Davis is 5950 Sherry Lane, Dallas, Texas 75225. The address for all other beneficial owners listed above is 8111 Westchester Drive, Dallas, Texas 75225.
|
|
(2)
|
Beneficial ownership for the purposes of this table is defined by Rule 13d-3 under the Exchange Act of 1934. Under that rule, a person is generally considered to be the beneficial owner of a security if he has or shares the power to vote or direct the voting thereof or to dispose or direct the disposition thereof or has the right to acquire either of those powers within sixty days. Nature of beneficial ownership is direct with sole investment and disposition power unless otherwise noted. The number of Common Units shown do not include Common Units that may result from the conversion of our Series A Convertible Preferred Units, since such conversion is not expected to occur within the next 60 days.
|
|
(3)
|
As reported on Mr. Davis’ Schedule 13D/A filing dated February 25, 2015, includes 41,692 units held by Avatar Holdings LLC, 557,436 units held by Avatar BW, LLC, 22,742,680 units held by Avatar ETC Stock Holdings LLC, 2,868,948 units held by Avatar Investments LP, 97,668 units held by Avatar Stock Holdings LLC and 781,968 units held by RCD Stock Holdings LLC, all of which entities are owned or controlled by Mr. Davis. Also includes 12,892,020 units held by a remainder trust for Mr. Davis’ spouse and 8,703,376 units held by two trusts for the benefit of Mr. Davis’ grandchildren, for which Mr. Davis serves as trustee. Mr. Davis shares voting and dispositive power with his wife with respect to units held directly. Also includes 264,804 units attributable to ET Company Ltd. Mr. Davis is a former executive officer of ETP and former director of our General Partner.
|
|
(4)
|
Mr. Long replaced Mr. Welch as Group Chief Financial Officer of our General Partner effective as of February 5, 2016.
|
|
(5)
|
Includes 14,490,408 units held by McReynolds Energy Partners L.P. and 10,086,280 units held by McReynolds Equity Partners L.P., the general partners of which are owned by Mr. McReynolds. Mr. McReynolds disclaims beneficial ownership of units owned by such limited partnerships other than to the extent of his interest in such entities.
|
|
(6)
|
Includes (i) 51,731 units held by Mr. Turner directly; (ii) 89,084 units held in a partnership controlled by the Stephens Group, Mr. Turner’s former employer; (iii) 8,000 units held by the Turner Family Partnership; and (iv) 157,790 units held by the Turner Liquidating Trust. The voting and disposition of the units held by the Stephens Group partnership is controlled by the board of directors of the Stephens Group. With respect to the units held by the Turner Family Partnership, Mr. Turner exercises voting and dispositive power as the general partner of the partnership; however, he disclaims beneficial ownership of these units, except to the extent of his interest in the partnership. With respect to the units held by the Turner Liquidating Trust, Mr. Turner exercises one-third of the shared voting and dispositive power with the
|
|
(7)
|
Includes 79,102,200 units held by Kelcy Warren Partners, L.P. and 8,244,900 units held by Kelcy Warren Partners II, L.P., the general partners of which are owned by Mr. Warren. Also includes 73,853,812 units held by Seven Bridges Holdings, LLC, of which Mr. Warren is a member. Also includes 5,012 units attributable to the interest of Mr. Warren in ET Company Ltd and Three Dawaco, Inc., over which Mr. Warren exercises shared voting and dispositive power with Ray Davis. Also includes 601,076 units held by LE GP, LLC. Mr. Warren may be deemed to own units held by LE GP, LLC due to his ownership of 81.2% of its member interests. The voting and disposition of these units is directly controlled by the board
of directors of LE GP, LLC. Mr. Warren disclaims beneficial ownership of units owned by LE GP, LLC other than to the extent of his interest in such entity. Also includes 84,000 units held by Mr. Warren’s spouse.
|
|
(8)
|
Includes 2,338,484 units held by the Williams Family Partnership Ltd and 3,032,028 units held by the Bar W Barking Cat Ltd. Partnership. Mr. Williams disclaims beneficial ownership of units owned by such entities, except to the extent of his interest in such entities.
|
|
(9)
|
Includes 4,355 units held in a family trust. Mr. Whitehurst disclaims beneficial ownership of the units held by such trust, except to the extent of his interest in such trust.
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Audit fees
(1)
|
$
|
9.6
|
|
|
$
|
9.0
|
|
|
Audit-related fees
(2)
|
0.5
|
|
|
0.8
|
|
||
|
Tax fees
(3)
|
0.1
|
|
|
0.1
|
|
||
|
Total
|
$
|
10.2
|
|
|
$
|
9.9
|
|
|
(1)
|
Includes fees for audits of annual financial statements of our companies, reviews of the related quarterly financial statements, and services that are normally provided by the independent accountants in connection with statutory and regulatory filings or engagements, including reviews of documents filed with the SEC and services related to the audit of our internal controls over financial reporting.
|
|
(2)
|
Includes fees in 2016 and 2015 for financial statement audits and interim reviews of subsidiary entities in connection with contribution and sale transactions. Includes fees in 2016 and 2015 in connection with the service organization control report on Panhandle’s centralized data center.
|
|
(3)
|
Includes fees related to state and local tax consultation.
|
|
•
|
the auditors’ internal quality-control procedures;
|
|
•
|
any material issues raised by the most recent internal quality-control review, or peer review, of the external auditors;
|
|
•
|
the independence of the external auditors;
|
|
•
|
the aggregate fees billed by our external auditors for each of the previous two years; and
|
|
•
|
the rotation of the lead partner.
|
|
(1)
|
Financial Statements - see
Index to Financial Statements
appearing on page
F-1
.
|
|
(2)
|
Financial Statement Schedules - None.
|
|
(3)
|
Exhibits - see
Index to Exhibits
set forth on page
E-1
.
|
|
|
|
ENERGY TRANSFER EQUITY, L.P.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
LE GP, LLC,
|
|
|
|
|
|
its general partner
|
|
|
|
|
|
|
|
Date:
|
February 24, 2017
|
By:
|
|
/s/ Thomas E. Long
|
|
|
|
|
|
Thomas E. Long
|
|
|
|
|
|
Group Chief Financial Officer (duly
authorized to sign on behalf of the registrant)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ John W. McReynolds
|
|
Director and President
|
|
February 24, 2017
|
|
John W. McReynolds
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Thomas E. Long
|
|
Group Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
February 24, 2017
|
|
Thomas E. Long
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kelcy L. Warren
|
|
Director and Chairman of the Board
|
|
February 24, 2017
|
|
Kelcy L. Warren
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard D. Brannon
|
|
Director
|
|
February 24, 2017
|
|
Richard D. Brannon
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marshall S. McCrea, III
|
|
Director
|
|
February 24, 2017
|
|
Marshall S. McCrea, III
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Matthew S. Ramsey
|
|
Director
|
|
February 24, 2017
|
|
Matthew S. Ramsey
|
|
|
|
|
|
|
|
|
|
|
|
/s/ K. Rick Turner
|
|
Director
|
|
February 24, 2017
|
|
K. Rick Turner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William P. Williams
|
|
Director
|
|
February 24, 2017
|
|
William P. Williams
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
Energy Transfer Equity, L.P.
|
|
2.1
|
|
Redemption and Transfer Agreement, by and between Energy Transfer Equity, L.P. and Energy Transfer Partners, L.P. dated November 19, 2013 (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-32740, filed November 21, 2013)
|
|
2.2
|
|
Exchange and Repurchase Agreement, by and among Energy Transfer Partners, L.P., Energy Transfer Equity, L.P. and ETE Common Holdings, LLC, dated December 23, 2014 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed December 23, 2014)
|
|
2.3
|
|
Agreement and Plan of Merger, dated as of September 28, 2015, among Energy Transfer Corp LP, ETE Corp GP, LLC, Energy Transfer Equity, L.P., LE GP, LLC, ETE GP, LLC and The Williams Companies, Inc. (incorporated by reference to Exhibit 2.1 of Form 8-K/A, File No. 1-32740, filed October 2, 2015)
|
|
|
|
|
|
|
|
Energy Transfer Partners, L.P.
|
|
2.4
|
|
Purchase and Sale Agreement, by and between Southern Union Company, as Seller, Plaza Missouri Acquisition, Inc. and for certain limited purposes The Laclede Group, Inc., as Buyers, dated as of December 14, 2012 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed December 17, 2012)
|
|
2.5
|
|
Purchase and Sale Agreement, by and between Southern Union Company, as Seller, Plaza Massachusetts Acquisition, Inc. and for certain limited purposes The Laclede Group, Inc., as Buyers, dated as of December 14, 2012 (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed December 17, 2012)
|
|
2.6
|
|
Contribution Agreement, dated as of February 27, 2013, by and among Southern Union Company, Regency Energy Partners LP, Regency Western G&P LLC, and for certain limited purposes, ETP Holdco Corporation, Energy Transfer Equity, L.P., Energy Transfer Partners, L.P. and ETC Texas Pipeline, Ltd. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-06407, filed February 28, 2013)
|
|
2.7
|
|
Agreement and Plan of Merger, dated as of October 9, 2013, by and among Regency Energy Partners LP, RVP LLC, Regency GP LP, PVR Partners, L.P. and PVR GP, LLC (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35262, filed October 10, 2013)
|
|
2.8
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of November 7, 2013, by and among Regency Energy Partners LP, RVP LLC, Regency GP LP, PVR Partners, L.P. and PVR GP, LLC (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35262, filed November 8, 2013)
|
|
2.9
|
|
Contribution Agreement, dated as of December 23, 2013, by and among Regency Energy Partners LP, Regal Midstream LLC, and Eagle Rock Energy Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35262, filed December 24, 2013)
|
|
2.10
|
|
Agreement and Plan of Merger, dated as of April 27, 2014, by and among, Energy Transfer Partners, L.P., Drive Acquisition Corporation, Heritage Holdings, Inc., Energy Transfer Partners GP, L.P., Susser Holdings Corporation, and, for certain limited purposes set forth therein, Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-11727, filed April 28, 2014)
|
|
2.11
|
|
Agreement and Plan of Merger, dated as of January 25, 2015, by and among Energy Transfer Partners, L.P., Energy Transfer Partners, GP, L.P., Regency Energy Partners LP, Regency GP LP and, solely for purposes of certain provisions therein, Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-11727, filed January 26, 2015)
|
|
2.12
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of February 18, 2015, by and among Energy Transfer Partners, L.P., Energy Transfer Partners GP, L.P., Rendezvous I LLC, Rendezvous II LLC, Regency Energy Partners LP, Regency GP LP, ETE GP Acquirer LLC and, solely for purposes of certain provisions therein, Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 2.2 of Form 8-K, File No. 1-11727, filed February 19, 2015)
|
|
2.13
|
|
Agreement and Plan of Merger, dated as of November 20, 2016, by and among Energy Transfer Partners, L.P., Energy Transfer Partners GP, L.P., Sunoco Logistics Partners L.P., Sunoco Partners LLC and, solely for purposes of certain provisions therein, Energy Transfer Equity, L.P. (incorporate by reference to Exhibit 2.1 of Form 8-K File No. 1-11727, filed November 21, 2016
|
|
2.14
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of December 16, 2016, by and among Sunoco Logistics Partners L.P., Sunoco Partners LLC, SXL Acquisition Sub LLC, SXL Acquisition Sub LP, Energy Transfer Partners, L.P., Energy Transfer Partners GP, L.P., ETP Acquisition Sub, LLC and, solely for purposes of certain provisions therein, Energy Transfer Equity, L.P. (incorporate by reference to Exhibit 2.2 of Form 8-K File No. 1-11727, filed December 21, 2016
|
|
|
|
|
|
|
|
Sunoco Logistics Partners L.P.
|
|
Exhibit
Number
|
|
Description
|
|
2.15
|
|
Exchange Agreement, dated as of September 16, 2015, by and among Energy Transfer Partners, L.P., La Grange Acquisition, L.P., Sunoco Logistics Partners L.P., and Sunoco Pipeline L.P. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-31219, filed October 15, 2015)
|
|
|
|
|
|
|
|
Sunoco LP
|
|
2.16
|
|
Contribution Agreement, dated as of September 25, 2014, by and among Mid-Atlantic Convenience Stores, LLC, ETC M-A Acquisition LLC, Susser Petroleum Partners LP and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed October 1, 2014)
|
|
2.17
|
|
Contribution Agreement, dated as of March 23, 2015, by and among Sunoco, LLC, ETP Retail Holdings, LLC, Sunoco LP and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed March 23, 2015)
|
|
2.18
|
|
Contribution Agreement, dated as of July 14, 2015, by and among Susser Holdings Corporation, Heritage Holdings, Inc., ETP Holdco Corporation, Sunoco LP, Sunoco GP LLC and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed July 15, 2015)
|
|
2.19
|
|
Contribution Agreement, dated as of November 15, 2015, by and among Sunoco, LLC, Sunoco, Inc., ETP Retail Holdings, LLC, Sunoco LP, Sunoco GP LLC, and solely with respect to limited provisions therein, Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K, File No. 1-35653, filed November 16, 2015)
|
|
|
|
|
|
|
|
Energy Transfer Equity, L.P.
|
|
3.1
|
|
Certificate of Limited Partnership of Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 3.2 of Form S-1, File No. 333-128097, filed September 2, 2005)
|
|
3.2
|
|
Third Amended Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated February 8, 2006 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-32740, filed February 14, 2006)
|
|
3.3
|
|
Amendment No. 1 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P. dated November 1, 2006 (incorporated by reference to Exhibit 3.3.1 of Form 10-K, File No. 1-32740, filed November 29, 2006)
|
|
3.4
|
|
Amendment No. 2 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated November 9, 2007 (incorporated by reference to Exhibit 3.3.2 of Form 8-K, File No. 1-32740, filed November 13, 2007)
|
|
3.5
|
|
Amendment No. 3 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated May 26, 2010 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-32740, filed June 2, 2010)
|
|
3.6
|
|
Amendment No. 4 to Third Amended and Restated Agreement of Limited Partnership of Energy Transfer Equity, L.P., dated December 23, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-32740, filed December 27, 2013)
|
|
|
|
|
|
|
|
Energy Transfer Partners, L.P.
|
|
3.7
|
|
Amended Certificate of Limited Partnership of Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 3.3 of Form 10-Q, File No. 1-11727, filed April 14, 2004)
|
|
3.8
|
|
Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P. (formerly named Heritage Propane Partners, L.P.) dated July 28, 2009 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed July 29, 2009)
|
|
3.9
|
|
Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated March 26, 2012 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed March 28, 2012)
|
|
3.10
|
|
Amendment No. 2 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated October 5, 2012 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
|
3.11
|
|
Amendment No. 3 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated April 15, 2013 (incorporated by reference to Exhibit 3.1 to Form 8-K/A, File No. 1-11727, filed April 18, 2013)
|
|
3.12
|
|
Amendment No. 4 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated April 30, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed May 1, 2013)
|
|
3.13
|
|
Amendment No. 5 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated October 31, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed November 1, 2013)
|
|
Exhibit
Number
|
|
Description
|
|
3.14
|
|
Amendment No. 6 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated February 19, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed February 19, 2014)
|
|
3.15
|
|
Amendment No. 7 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated March 3, 2014 (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-11727, filed March 5, 2014)
|
|
3.16
|
|
Amendment No. 8 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated August 29, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed August 29, 2014)
|
|
3.17
|
|
Amendment No. 9 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated March 9, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed March 10, 2015)
|
|
3.18
|
|
Amendment No. 10 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated April 30, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed April 30, 2015)
|
|
3.19
|
|
Amendment No. 11 to Second Amended and Restated Agreement of Limited Partnership of Energy Transfer Partners, L.P., dated August 21, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-11727, filed August 27, 2015)
|
|
|
|
|
|
|
|
Sunoco Logistics Partners L.P.
|
|
3.20
|
|
Certificate of Limited Partnership of Sunoco Logistics Partners L.P. (incorporated by reference to Exhibit 3.1 of Form S-1, File No. 333-71968, filed October 22, 2001)
|
|
3.20.1
|
|
Amendment to the Certificate of Limited Partnership of Sunoco Logistics Partners L.P. dated as of August 28, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed September 1, 2015)
|
|
3.21
|
|
Third Amended and Restated Agreement of Limited Partnership of Sunoco Logistics Partners L.P., dated as of January 26, 2010 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed January 28, 2010)
|
|
3.21.1
|
|
Amendment No. 1 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of July 1, 2011 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed July 5, 2011)
|
|
3.21.2
|
|
Amendment No. 2 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of November 21, 2011 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed November 28, 2011)
|
|
3.21.3
|
|
Amendment No. 3 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of June 12, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed June 17, 2014)
|
|
3.21.4
|
|
Amendment No. 4 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of July 30, 2014 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed August 4, 2014)
|
|
3.21.5
|
|
Amendment No. 5 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of August 28, 2015 (incorporated by reference to Exhibit 3.2 of Form 8-K, File No. 1-31219, filed September 1, 2015)
|
|
3.21.6
|
|
Amendment No. 6 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of October 8, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed October 15, 2015)
|
|
3.21.7
|
|
Amendment No. 7 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P., dated as of September 26, 2016 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-31219, filed September 26, 2016)
|
|
|
|
|
|
|
|
Sunoco LP
|
|
3.28
|
|
Certificate of Limited Partnership of Susser Petroleum Partners LP (incorporated by reference to Exhibit 3.1 of Form S-1, File No. 333-182276, filed June 22, 2012)
|
|
3.29
|
|
Certificate of Amendment to the Certificate of Limited Partnership of Susser Petroleum Partners LP (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed October 28, 2014)
|
|
3.30
|
|
First Amended and Restated Agreement of Limited Partnership of Susser Petroleum Partners LP, dated September 25, 2012 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed September 25, 2012)
|
|
3.31
|
|
Amendment No. 1 to First Amended and Restated Agreement of Limited Partnership of Susser Petroleum Partners LP, dated October 27, 2014 (incorporated by reference to Exhibit 3.2 of Form 8-K, File No. 1-35653, filed October 28, 2014)
|
|
3.32
|
|
Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Sunoco LP, dated July 31, 2015 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed August 6, 2015)
|
|
Exhibit
Number
|
|
Description
|
|
3.33
|
|
Amendment No. 3 to First Amended and Restated Agreement of Limited Partnership of Sunoco LP, dated January 1, 2016 (incorporated by reference to Exhibit 3.1 of Form 8-K, File No. 1-35653, filed January 5, 2016)
|
|
|
|
|
|
|
|
Energy Transfer Equity, L.P.
|
|
4.1
|
|
Indenture, dated September 20, 2010 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.14 of Form 8-K, File No. 1-32740, filed September 20, 2010)
|
|
4.2
|
|
First Supplemental Indenture, dated September 20, 2010 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.15 of Form 8-K, File No. 1-32740, filed September 20, 2010)
|
|
4.3
|
|
Second Supplemental Indenture, dated December 20, 2011 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form S-3, File No. 1-32740, filed November 14, 2013)
|
|
4.4
|
|
Second Supplemental Indenture, dated February 16, 2012 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-32740, filed February 17, 2012)
|
|
4.5
|
|
Third Supplemental Indenture, dated April 24, 2012 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.15 of Form 8-K, File No. 1-32740, filed September 20, 2010)
|
|
4.6
|
|
Fourth Supplemental Indenture, dated December 2, 2013 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-32740, filed December 2, 2013)
|
|
4.7
|
|
Fifth Supplemental Indenture, dated May 28, 2014 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-32740, filed May 28, 2014)
|
|
4.8
|
|
Sixth Supplemental Indenture, dated May 28, 2014 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-32740, filed May 28, 2014)
|
|
4.9
|
|
Seventh Supplemental Indenture, dated May 22, 2015 between Energy Transfer Equity, L.P. and U.S. Bank National Association, as trustee (including form of the Notes) (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-32740, filed May 22, 2015)
|
|
|
|
|
|
|
|
Energy Transfer Partners, L.P.
|
|
4.10
|
|
Indenture, dated January 18, 2005 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-11727, filed January 19, 2005)
|
|
4.11
|
|
First Supplemental Indenture, dated January 18, 2005 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed January 19, 2005)
|
|
4.12
|
|
Second Supplemental Indenture, dated February 24, 2005 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association (incorporated by reference to Exhibit 10.45 of Form 10-Q, File No. 1-11727, filed February 28, 2005)
|
|
4.13
|
|
Fourth Supplemental Indenture, dated June 29, 2006 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.13 of Form 10-K File No. 1-11727, filed August 31, 2006)
|
|
4.14
|
|
Fifth Supplemental Indenture, dated October 23, 2006 among Energy Transfer Partners, L.P., the subsidiary guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of ETP’s Form 8-K filed October 25, 2006)
|
|
4.15
|
|
Sixth Supplemental Indenture, dated March 28, 2008 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K File No. 1-11727, filed March 28, 2008)
|
|
4.16
|
|
Seventh Supplemental Indenture, dated December 23, 2008 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed December 23, 2008)
|
|
4.17
|
|
Eighth Supplemental Indenture, dated April 7, 2009 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed April 7, 2009)
|
|
4.18
|
|
Ninth Supplemental Indenture, dated May 12, 2011 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 to Form 8-K, File No. 1-11727, filed May 12, 2011)
|
|
Exhibit
Number
|
|
Description
|
|
4.19
|
|
Tenth Supplemental Indenture, dated January 17, 2012 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 1.1 of Form 8-K, File No. 1-11727, filed January 17, 2012)
|
|
4.20
|
|
Eleventh Supplemental Indenture, dated January 22, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed January 22, 2013)
|
|
4.21
|
|
Twelfth Supplemental Indenture, dated June 24, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed June 26, 2013)
|
|
4.22
|
|
Thirteenth Supplemental Indenture, dated September 19, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed September 19, 2013)
|
|
4.23
|
|
Fourteenth Supplemental Indenture, dated as of March 12, 2015 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-11727, filed March 12, 2015)
|
|
4.24
|
|
Fifteenth Supplemental Indenture, dated as of June 23, 2015 between Energy Transfer Partners, L.P. and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-11727, filed June 18, 2015)
|
|
4.25
|
|
Indenture, dated June 24, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-11727, filed June 26, 2013)
|
|
4.26
|
|
First Supplemental Indenture, dated June 24, 2013 between Energy Transfer Partners, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-11727, filed June 26, 2013)
|
|
4.27
|
|
Second Amended and Restated Credit Agreement, dated October 27, 2011, among Energy Transfer Partners, L.P., the borrower, and Wachovia Bank, National Association, as administrative agent, LC issuer and swingline lender, Bank of America, N.A., as syndication agent, BNP Paribas, JPMorgan Chase Bank, N.A. and the Royal Bank of Scotland PLC, as co-documentation agents, and Citibank, N.A., Credit Suisse, Cayman Islands Branch, Deutsche Bank Securities, Inc., Morgan Stanley Bank, Suntrust Bank and UBS Securities, LLC, as senior managing agents, and the other lenders party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 2, 2011)
|
|
4.28
|
|
First Amendment to Second Amended and Restated Credit Agreement, dated November 19, 2013, among Energy Transfer Partners, L.P., Wells Fargo Bank, National Association, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 20, 2013)
|
|
4.29
|
|
Guarantee of Collection, made as of March 26, 2012, by Citrus ETP Finance LLC, to Energy Transfer Partners, L.P. under the Indenture dated as of January 18, 2005, as supplemented by the Tenth Supplemental Indenture dated as of January 17, 2012 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed March 28, 2012)
|
|
4.30
|
|
Support Agreement, dated March 26, 2012, by and among PEPL Holdings, LLC, Energy Transfer Partners, L.P. and Citrus ETP Finance LLC (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed March 28, 2012)
|
|
4.31
|
|
Guarantee of Collection, made as of April 1, 2015, by ETP Retail Holdings, LLC, to Sunoco LP and Sunoco Finance Corp. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed April 1, 2015)
|
|
4.32
|
|
Support Agreement, made as of April 1, 2015, by and among Sunoco, Inc. (R&M), Sunoco LP, Sunoco Finance Corp. and ETP Retail Holdings, LLC (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-11727, filed April 1, 2015)
|
|
4.33
|
|
Support Agreement, made as of April 1, 2015, by and among Atlantic Refining & Marketing Corp., Sunoco LP, Sunoco Finance Corp. and ETP Retail Holdings, LLC (incorporated by reference to Exhibit 10.4 of Form 8-K, File No. 1-11727, filed April 1, 2015)
|
|
4.34
|
|
Note Purchase Agreement, dated as of November 17, 2004, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.55 of Form 10-Q, File No. 1-11727, filed May 31, 2007)
|
|
4.35
|
|
Amendment No. 1 to the Note Purchase Agreement, dated as of April 18, 2007, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.55.1 of Form 10-Q, File No. 1-11727, filed May 31, 2007)
|
|
4.36
|
|
Note Purchase Agreement, dated as of May 24, 2007, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.6 of Form 10-Q, File No. 1-11727, filed May 31, 2007)
|
|
4.37
|
|
Note Purchase Agreement, dated December 9, 2009, by and among Transwestern Pipeline Company, LLC and the Purchasers parties thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed December 14, 2009)
|
|
Exhibit
Number
|
|
Description
|
|
4.38
|
|
Indenture, dated as of June 30, 2000 between Sunoco, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
|
4.39
|
|
First Supplemental Indenture, dated October 5, 2012 among Energy Transfer Partners, L.P., Sunoco, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.7 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
|
4.40
|
|
Indenture, dated May 15, 1994 between Sun Company, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.8 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
|
4.41
|
|
First Supplemental Indenture, dated October 5, 2012 among Energy Transfer Partners, L.P., Sunoco, Inc. and U.S. Bank National Association, as successor trustee to Citibank, N.A. (incorporated by reference to Exhibit 4.9 of Form 8-K, File No. 1-11727, filed October 5, 2012)
|
|
4.42
|
|
Indenture, dated October 27, 2010 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 0-51757, filed October 27, 2010)
|
|
4.43
|
|
Third Supplemental Indenture, dated May 26, 2011 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 0-51757, filed May 26, 2011)
|
|
4.44
|
|
Fifth Supplemental Indenture, dated October 2, 2012 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-35262, filed October 2, 2012)
|
|
4.45
|
|
Eleventh Supplemental Indenture, dated as of April 30, 2015 by and among Regency Energy Partners LP, Regency Energy Finance Corp., the subsidiary guarantors party thereto, Energy Transfer Partners, L.P., as parent guarantor, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed April 30, 2015)
|
|
4.46
|
|
Twelfth Supplemental Indenture, dated as of August 10, 2015 by and among Energy Transfer Partners, L.P., Regency Energy Finance Corp. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed August 13, 2015)
|
|
4.47
|
|
Indenture, dated April 30, 2013 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-11727, filed April 30, 2013)
|
|
4.48
|
|
Seventh Supplemental Indenture, dated as of May 28, 2015 by and among Regency Energy Partners LP, Regency Energy Finance Corp., the subsidiary guarantors party thereto, Panhandle Eastern Pipe Line Company, LP, Energy Transfer Partners, L.P., as co-obligor, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed June 1, 2015)
|
|
4.49
|
|
Eighth Supplemental Indenture, dated as of August 10, 2015 by and among Energy Transfer Partners, L.P., Regency Energy Finance Corp. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed August 13, 2015)
|
|
4.50
|
|
Indenture, dated September 11, 2013 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35262, filed September 11, 2013)
|
|
4.51
|
|
First Supplemental Indenture, dated September 11, 2013 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-35262, filed September 11, 2013)
|
|
4.52
|
|
Third Supplemental Indenture, dated February 10, 2014 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.3 of Form 8-K, File No. 1-35262, filed February 10, 2014)
|
|
4.53
|
|
Sixth Supplemental Indenture, dated as of July 25, 2014 among Regency Energy Partners LP, Regency Energy Finance Corp., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-35262, filed July 28, 2014)
|
|
4.54
|
|
Eighth Supplemental Indenture, dated as of April 30, 2015 by and among Regency Energy Partners LP, Regency Energy Finance Corp., the subsidiary guarantors party thereto, Energy Transfer Partners, L.P., as parent guarantor, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.4 of Form 8-K, File No. 1-11727, filed April 30, 2015)
|
|
4.55
|
|
Ninth Supplemental Indenture, dated as of August 10, 2015 by and among Energy Transfer Partners, L.P., Regency Energy Finance Corp. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-11727, filed August 13, 2015)
|
|
Exhibit
Number
|
|
Description
|
|
4.56
|
|
Indenture, dated as of March 29, 1999 among CMS Panhandle Holding Company, Panhandle Eastern Pipe Line Company, LP and NBD Bank (the predecessor to Bank One Trust Company, National Association, J.P. Morgan Trust Company, National Association, The Bank of New York Trust Company, N.A. and The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4(a) of Form 10-Q, File No. 1-02921, filed May 14, 1999)
|
|
4.57
|
|
First Supplemental Indenture, dated as of March 29, 1999 among CMS Panhandle Holding Company, Panhandle Eastern Pipe Line Company, LP and NBD Bank (the predecessor to Bank One Trust Company, National Association, J.P. Morgan Trust Company, National Association, The Bank of New York Trust Company, N.A. and The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4(b) of Form 10-Q, File No. 1-02921, filed May 14, 1999)
|
|
4.58
|
|
Fifth Supplemental Indenture, dated as of October 26, 2007 between Panhandle Eastern Pipe Line Company, LP and the Bank of New York Trust Company, N.A. (now known as The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-02921, filed October 29, 2007)
|
|
4.59
|
|
Form of Sixth Supplemental Indenture, dated as of June 12, 2008 between Panhandle Eastern Pipe Line Company, LP and the Bank of New York Trust Company, N.A. (now known as The Bank of New York Mellon Trust Company, N.A.), as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-02921, filed June 11, 2008)
|
|
4.60
|
|
Form of Seventh Supplemental Indenture, dated June 2, 2009 between Panhandle Eastern Pipeline Company, LP and the Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-02921, filed May 28, 2009)
|
|
4.61
|
|
Senior Debt Securities Indenture between Southern Union Company and The Chase Manhattan Bank (National Association), which changed its name to JP Morgan Chase Bank and then to JP Morgan Chase Bank, N.A., which was then succeeded to by The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company N.A., as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-06407, filed February 15, 1994)
|
|
4.62
|
|
Form of Supplemental Indenture No. 1, dated June 11, 2003 between Southern Union Company and JP Morgan Chase Bank, which changed its name to JP Morgan Chase Bank, N.A., the predecessor to The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.5 of Form 8-A/A, File No. 1-06407, filed June 20, 2003)
|
|
4.63
|
|
Supplemental Indenture No. 2, dated February 11, 2005 between Southern Union Company and JP Morgan Chase Bank, N.A., the predecessor to The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.4 of Form 8-A/A, File No. 1-06407, filed February 22, 2005)
|
|
4.64
|
|
Subordinated Debt Securities Indenture between Southern Union and The Chase Manhattan Bank (National Association), which changed its name to JP Morgan Chase Bank and then to JP Morgan Chase Bank, N.A., which was then succeeded to by The Bank of New York Trust Company, N.A., which changed its name to The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4-G of Form S-3, File No. 033-58297, filed May 8, 1995)
|
|
4.65
|
|
Second Supplemental Indenture, dated October 23, 2006 between Southern Union Company and The Bank of New York Trust Company, N.A., now known as The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 of Form 8-K/A, File No. 1-06407, filed October 24, 2006)
|
|
4.66
|
|
2006 Series A Junior Subordinated Notes Due November 1, 2066, dated October 23, 2006 (incorporated by reference to Exhibit 4.2 of Form 8-K/A, File No. 1-06407, filed October 24, 2006)
|
|
|
|
|
|
|
|
Sunoco Logistics Partners L.P.
|
|
4.67
|
|
Indenture, dated December 16, 2005 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P., the subsidiary guarantors named therein and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form S-3, File No. 333-13056, filed December 21, 2005)
|
|
4.68
|
|
First Supplemental Indenture, dated as of May 8, 2006 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P., Sunoco Partners Marketing & Terminals L.P., Sunoco Pipeline L.P. and Citibank, N.A., (incorporated by reference to Exhibit 1.3 of Form 8-K, File No. 1-31219, filed May 8, 2006)
|
|
4.69
|
|
Third Supplemental Indenture, dated as of February 12, 2010 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.2 of Form 8-K, File No. 1-31219, filed February 12, 2010)
|
|
4.70
|
|
Fourth Supplemental Indenture, dated as of February 12, 2010 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.3 of Form 8-K, File No. 1-31219, filed February 12, 2010)
|
|
4.71
|
|
Fifth Supplemental Indenture, dated as of August 2, 2011 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.2 of Form 8-K, File No. 1-31219, filed August 2, 2011)
|
|
Exhibit
Number
|
|
Description
|
|
4.72
|
|
Sixth Supplemental Indenture, dated as of August 2, 2011 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 1.3 of Form 8-K, File No. 1-31219, filed August 2, 2011)
|
|
4.73
|
|
Seventh Supplemental Indenture, dated January 10, 2013 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-31219, filed January 10, 2013)
|
|
4.74
|
|
Eighth Supplemental Indenture, dated January 10, 2013 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed January 10, 2013)
|
|
4.75
|
|
Ninth Supplemental Indenture, dated April 3, 2014 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-31219, filed April 3, 2014)
|
|
4.76
|
|
Tenth Supplemental Indenture, dated April 3, 2014 among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed April 3, 2014)
|
|
4.77
|
|
Eleventh Supplemental Indenture, dated as of November 17, 2014 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association, as successor trustee (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed November 17, 2014)
|
|
4.78
|
|
Twelfth Supplemental Indenture, dated as of November 17, 2015 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.2 of Form 8-K, File No. 1-31219, filed November 17, 2015)
|
|
4.79
|
|
Thirteenth Supplemental Indenture, dated as of November 17, 2015 by and among Sunoco Logistics Partners Operations L.P., Sunoco Logistics Partners L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 of Form 8-K, File No. 1-31219, filed November 17, 2015)
|
|
4.80
|
|
Unitholder Agreement, dated as of October 8, 2015, between Energy Transfer Partners, L.P. and Sunoco Logistics Partners L.P. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-31219, filed October 2, 2015)
|
|
|
|
|
|
|
|
Sunoco LP
|
|
4.81
|
|
Indenture, dated as of April 1, 2015, by and among Sunoco LP, Sunoco Finance Corp., the Guarantors party thereto and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35653, filed on April 2, 2015)
|
|
4.82
|
|
Indenture, dated as of July 20, 2015 by and among Sunoco LP, Sunoco Finance Corp., the Guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35653, filed July 21, 2015)
|
|
|
|
|
|
|
|
Energy Transfer Equity, L.P.
|
|
10.1+
|
|
Energy Transfer Equity, L.P. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.25 of Form S-1, File No. 333-128097, filed December 20, 2005)
|
|
10.2+
|
|
Form of Director and Officer Indemnification Agreement (incorporated by reference to Exhibit 10.26 of Form S-1, File No. 333-128097, filed December 20, 2005)
|
|
10.3
|
|
Registration Rights Agreement, dated November 1, 2006, between Energy Transfer Equity, L.P. and Energy Transfer Investments, L.P. (incorporated by reference to Exhibit 10.38 of Form 10-K, File No. 1-32740, filed November 29, 2006)
|
|
10.4
|
|
Registration Rights Agreement, dated November 27, 2006, by and among Energy Transfer Equity, L.P. and certain investors named therein (incorporated by reference to Exhibit 99.1 of Form 8-K, File No. 1-32740, filed November 30, 2006)
|
|
10.5+
|
|
LE GP, LLC Outside Director Compensation Policy (incorporated by reference to Exhibit 99.1 of Form 8-K, File No. 1-32740, filed December 26, 2006)
|
|
10.6
|
|
Registration Rights Agreement, dated March 2, 2007, by and among Energy Transfer Equity, L.P. and certain investors named therein (incorporated by reference to Exhibit 99.1 of Form 8-K, File No. 1-32740, filed March 5, 2007)
|
|
10.7
|
|
Unitholder Rights and Restrictions Agreement, dated as of May 7, 2007, by and among Energy Transfer Equity, L.P., Ray C. Davis, Natural Gas Partners VI, L.P. and Enterprise GP Holdings, L.P. (incorporated by reference to Exhibit 10.45 of Form 8-K, File No. 1-32740, filed May 7, 2007)
|
|
10.8
|
|
Letter Agreement, dated as of April 29, 2012, by and among Energy Transfer Partners, L.P. and Energy Transfer Equity, L.P. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed May 1, 2012)
|
|
Exhibit
Number
|
|
Description
|
|
10.9
|
|
First Amendment, dated April 30, 2013, to the Services Agreement, effective as of May 26, 2010, by and among Energy Transfer Equity, L.P., ETE Services Company LLC and Regency Energy Partners LP (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed May 1, 2013)
|
|
10.10
|
|
Second Amendment, dated April 30, 2013, to the Shared Services Agreement dated as of August 26, 2005, as amended May 26, 2010, by and between Energy Transfer Equity, L.P. and Energy Transfer Partners, L.P.(incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-32740, filed May 1, 2013)
|
|
10.11
|
|
Third Amendment, dated February 19, 2014, to the Shared Services Agreement dated as of August 26, 2005, as amended May 26, 2010 and April 30, 2013 by and between Energy Transfer Equity, L.P. and Energy Transfer Partners, L.P. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed February 19, 2014)
|
|
10.12
|
|
Exchange and Redemption Agreement by and among Energy Transfer Partners, L.P., Energy Transfer Equity, L.P. and ETE Common Holdings, LLC, dated August 7, 2013 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed August 8, 2013)
|
|
10.13
|
|
Credit Agreement, dated as of December 2, 2013 among Energy Transfer Equity, L.P., Credit Suisse AG, Cayman Islands Branch, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed December 2, 2013)
|
|
10.14
|
|
Second Amended and Restated Pledge and Security Agreement, dated December 2, 2013 among Energy Transfer Equity, L.P., the other grantors named therein and U.S. Bank National Association, as collateral agent (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-32740, filed December 2, 2013)
|
|
10.15
|
|
Energy Transfer Equity, L.P. Incremental Loan Agreement No. 1, dated April 16, 2014 (incorporated by reference to Exhibit 10.5 of Form 10-Q, File No. 1-32470, filed August 7, 2014)
|
|
10.16
|
|
Amendment and Incremental Commitment Agreement No. 2, dated May 6, 2014 (incorporated by reference to Exhibit 10.6 of Form 10-Q, File No. 1-32470, filed August 7, 2014)
|
|
10.17
|
|
Amendment and Incremental Commitment Agreement No. 3, dated February 10, 2015 among Energy Transfer Equity, L.P., Credit Suisse AG, Cayman Islands Branch, as administrative agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed February 17, 2015)
|
|
10.18
|
|
Class D Unit Agreement (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed December 27, 2013)
|
|
10.19*+
|
|
Retention Agreement, by and among Energy Transfer Equity, L.P. and Thomas P. Mason, dated February 24, 2016.
|
|
10.20
|
|
Senior Secured Term Loan Agreement, dated February 2, 2017 among Energy Transfer Equity, L.P., Credit Suisse AG, Cayman Islands Branch, as administrative agent, and the other lenders party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-32740, filed February 3, 2017.
|
|
|
|
|
|
|
|
|
|
|
|
Energy Transfer Partners, L.P.
|
|
10.22
|
|
Cushion Gas Litigation Agreement, dated January 26, 2005, among AEP Energy Services Gas Holding Company II, L.L.C. and HPL Storage LP, as Sellers, and LaGrange Acquisition, L.P., as Buyer, and AEP Asset Holdings LP, AEP Leaseco LP, Houston Pipe Line Company, LP and HPL Resources Company LP, as Companies (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed February 1, 2005)
|
|
10.23
|
|
Second Amended and Restated Credit Agreement, dated October 27, 2011, among Energy Transfer Partners, L.P., the borrower, and Wachovia Bank, National Association, as administrative agent, LC issuer and swingline lender, Bank of America, N.A., as syndication agent, BNP Paribas, JPMorgan Chase Bank, N.A. and the Royal Bank of Scotland PLC, as co-documentation agents, and Citibank, N.A., Credit Suisse, Cayman Islands Branch, Deutsche Bank Securities, Inc., Morgan Stanley Bank, Suntrust Bank and UBS Securities, LLC, as senior managing agents, and other lenders party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 2, 2011)
|
|
10.24
|
|
Redemption Agreement, dated September 14, 2006, between Energy Transfer Partners, L.P. and CCE Holdings, LLC (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 1-11727, filed September 18, 2006)
|
|
10.25
|
|
Letter Agreement, dated September 14, 2006, between Energy Transfer Partners, L.P. and Southern Union Company (incorporated by reference to Exhibit 10.3 of Form 8-K, File No. 1-11727, filed September 18, 2006)
|
|
10.26+
|
|
Energy Transfer Partners, L.P. Amended and Restated 2004 Unit Plan (incorporated by reference to Exhibit 10.6.6 of Form 10-Q, File No. 1-11727, filed August 11, 2008)
|
|
10.27+
|
|
Energy Transfer Partners, L.P. Second Amended and Restated 2008 Long Term Incentive Plan (incorporated by reference to Exhibit A of Definitive Proxy Statement on Schedule 14A, File No. 1-11727, filed October 24, 2014)
|
|
10.28+
|
|
Energy Transfer Partners Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed March 31, 2010)
|
|
Exhibit
Number
|
|
Description
|
|
10.29+
|
|
Form of Grant Agreement under the Energy Transfer Partners, L.P. Amended and Restated 2004 Unit Plan and the Energy Transfer Partners, L.P. 2008 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-11727, filed November 1, 2004)
|
|
10.30+
|
|
Energy Transfer Partners, L.P. Annual Bonus Plan (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 1-11727, filed August 7, 2014)
|
|
10.31+
|
|
Energy Transfer Partners, L.L.C. Annual Bonus Plan effective January 1, 2014 (incorporated by reference to Exhibit 10.2 of Form 10-Q, File No. 1-11727, filed August 7, 2014)
|
|
|
|
|
|
|
|
Sunoco Logistics Partners L.P.
|
|
10.32
|
|
$2,500,000,000 Amended and Restated Credit Agreement, dated as of March 20, 2015, among Sunoco Logistics Partners Operations L.P., as the Borrower; Sunoco Logistics Partners L.P., as the Guarantor; Citibank, N.A., as Administrative Agent, Swingline Lender and a L/C Issuer; and the other LC Issuers and Lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 10-Q, File No. 1-31219, filed May 7, 2015)
|
|
10.33
|
|
Amendment No. 1 to the $2,500,000,000 Amended and Restated Credit Agreement, dated as of June 29, 2015, among Sunoco Logistics Partners Operations L.P., as the Borrower; Sunoco Logistics Partners L.P., as the Guarantor; Citibank, N.A., as Administrative Agent, Swing Line Lender and a L/C Issuer; and the other LC Issuers and Lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 10-Q, File No. 1-31219, filed August 6, 2015)
|
|
|
|
|
|
|
|
Sunoco LP
|
|
10.34
|
|
Credit Agreement among Susser Petroleum Partners LP, as the Borrower, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent, Collateral Agent, Swingline Lender and an LC Issuer, dated September 25, 2014 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-35653, filed October 1, 2014)
|
|
10.35
|
|
First Amendment to Credit Agreement and Increase Agreement by and among Sunoco LP, Bank of America, N.A., as Administrative Agent, Collateral Agent, Swingline Lender and an LC Issuer, and the financial institutions parties thereto, dated April 10, 2015 (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-35653, filed April 13, 2015)
|
|
10.36
|
|
Second Amendment to Credit Agreement, dated as of December 2, 2015, by and among Sunoco LP, Bank of America, N.A. and the financial institutions parties thereto as Lenders (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 1-35653, filed December 8, 2015)
|
|
10.37
|
|
Registration Rights Agreement, dated as of December 3, 2015, by and among Sunoco LP and the purchasers named on Schedule A thereto (incorporated by reference to Exhibit 4.1 of Form 8-K, File No. 1-35653, filed December 8, 2015)
|
|
|
|
|
|
|
|
Other Exhibits
|
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
21.1*
|
|
List of Subsidiaries.
|
|
23.1*
|
|
Consent of Grant Thornton LLP related to Energy Transfer Equity, L.P.
|
|
23.2*
|
|
Consent of Grant Thornton LLP related to Energy Transfer Partners, L.P.
|
|
31.1*
|
|
Certification of President (Principal Executive Officer) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1**
|
|
Certification of President (Principal Executive Officer) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
|
Certification Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1
|
|
Statement of Policies Relating to Potential Conflicts among Energy Transfer Partners, L.P., Energy Transfer Equity, L.P. and Regency Energy Partners LP dated as of April 26, 2011 (incorporated by reference to Exhibit 99.1 of Form 10-Q, file No. 1-32740, filed August 8, 2011)
|
|
101*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Balance Sheets as of December 31, 2015 and December 31, 2014; (ii) our Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013; (iii) our Consolidated Statements of Comprehensive Income for years ended December 31, 2015, 2014 and 2013; (iv) our Consolidated Statement of Equity for the years ended December 31, 2015, 2014 and 2013; and (v) our Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
+
|
Denotes a management contract or compensatory plan or arrangement.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
483
|
|
|
$
|
606
|
|
|
Accounts receivable, net
|
3,557
|
|
|
2,400
|
|
||
|
Accounts receivable from related companies
|
47
|
|
|
119
|
|
||
|
Inventories
|
2,291
|
|
|
1,636
|
|
||
|
Derivative assets
|
21
|
|
|
46
|
|
||
|
Other current assets
|
586
|
|
|
603
|
|
||
|
Total current assets
|
6,985
|
|
|
5,410
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment
|
63,721
|
|
|
54,979
|
|
||
|
Accumulated depreciation and depletion
|
(8,283
|
)
|
|
(6,296
|
)
|
||
|
|
55,438
|
|
|
48,683
|
|
||
|
|
|
|
|
||||
|
Advances to and investments in unconsolidated affiliates
|
3,040
|
|
|
3,462
|
|
||
|
Other non-current assets, net
|
818
|
|
|
730
|
|
||
|
Intangible assets, net
|
5,992
|
|
|
5,431
|
|
||
|
Goodwill
|
6,738
|
|
|
7,473
|
|
||
|
Total assets
|
$
|
79,011
|
|
|
$
|
71,189
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
3,502
|
|
|
$
|
2,274
|
|
|
Accounts payable to related companies
|
42
|
|
|
28
|
|
||
|
Derivative liabilities
|
172
|
|
|
69
|
|
||
|
Accrued and other current liabilities
|
2,367
|
|
|
2,408
|
|
||
|
Current maturities of long-term debt
|
1,194
|
|
|
131
|
|
||
|
Total current liabilities
|
7,277
|
|
|
4,910
|
|
||
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
42,608
|
|
|
36,837
|
|
||
|
Long-term notes payable - related companies
|
250
|
|
|
—
|
|
||
|
Deferred income taxes
|
5,112
|
|
|
4,590
|
|
||
|
Non-current derivative liabilities
|
76
|
|
|
137
|
|
||
|
Other non-current liabilities
|
1,123
|
|
|
1,069
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Preferred units of subsidiary (Note 7)
|
33
|
|
|
33
|
|
||
|
Redeemable noncontrolling interests
|
15
|
|
|
15
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
General Partner
|
(3
|
)
|
|
(2
|
)
|
||
|
Limited Partners:
|
|
|
|
||||
|
Common Unitholders (1,046,947,157 and 1,044,767,336 units authorized, issued and outstanding as of December 31, 2016 and 2015, respectively)
|
(1,871
|
)
|
|
(952
|
)
|
||
|
Class D Units (2,156,000 units authorized, issued and outstanding as of December 31, 2015)
|
—
|
|
|
22
|
|
||
|
Series A Convertible Preferred Units (329,295,770 units authorized, issued and outstanding as of December 31, 2016)
|
180
|
|
|
—
|
|
||
|
Total partners’ deficit
|
(1,694
|
)
|
|
(932
|
)
|
||
|
Noncontrolling interest
|
24,211
|
|
|
24,530
|
|
||
|
Total equity
|
22,517
|
|
|
23,598
|
|
||
|
Total liabilities and equity
|
$
|
79,011
|
|
|
$
|
71,189
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES:
|
|
|
|
|
|
||||||
|
Natural gas sales
|
$
|
3,619
|
|
|
$
|
3,671
|
|
|
$
|
5,386
|
|
|
NGL sales
|
4,841
|
|
|
3,935
|
|
|
5,845
|
|
|||
|
Crude sales
|
6,766
|
|
|
8,378
|
|
|
16,416
|
|
|||
|
Gathering, transportation and other fees
|
4,172
|
|
|
4,200
|
|
|
3,733
|
|
|||
|
Refined product sales
|
14,020
|
|
|
15,672
|
|
|
19,437
|
|
|||
|
Other
|
4,086
|
|
|
6,270
|
|
|
4,874
|
|
|||
|
Total revenues
|
37,504
|
|
|
42,126
|
|
|
55,691
|
|
|||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
||||||
|
Cost of products sold
|
28,656
|
|
|
34,009
|
|
|
48,414
|
|
|||
|
Operating expenses
|
2,696
|
|
|
2,661
|
|
|
2,102
|
|
|||
|
Depreciation, depletion and amortization
|
2,359
|
|
|
2,079
|
|
|
1,724
|
|
|||
|
Selling, general and administrative
|
807
|
|
|
639
|
|
|
611
|
|
|||
|
Impairment losses
|
1,487
|
|
|
339
|
|
|
370
|
|
|||
|
Total costs and expenses
|
36,005
|
|
|
39,727
|
|
|
53,221
|
|
|||
|
OPERATING INCOME
|
1,499
|
|
|
2,399
|
|
|
2,470
|
|
|||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(1,832
|
)
|
|
(1,643
|
)
|
|
(1,369
|
)
|
|||
|
Equity in earnings from unconsolidated affiliates
|
270
|
|
|
276
|
|
|
332
|
|
|||
|
Impairment of investment in an unconsolidated affiliate
|
(308
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gains on acquisitions
|
83
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
177
|
|
|||
|
Losses on extinguishments of debt
|
—
|
|
|
(43
|
)
|
|
(25
|
)
|
|||
|
Losses on interest rate derivatives
|
(12
|
)
|
|
(18
|
)
|
|
(157
|
)
|
|||
|
Other, net
|
124
|
|
|
22
|
|
|
(11
|
)
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE
|
(176
|
)
|
|
993
|
|
|
1,417
|
|
|||
|
Income tax expense (benefit) from continuing operations
|
(217
|
)
|
|
(100
|
)
|
|
357
|
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
41
|
|
|
1,093
|
|
|
1,060
|
|
|||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
64
|
|
|||
|
NET INCOME
|
41
|
|
|
1,093
|
|
|
1,124
|
|
|||
|
Less: Net income (loss) attributable to noncontrolling interest
|
(954
|
)
|
|
(96
|
)
|
|
491
|
|
|||
|
NET INCOME ATTRIBUTABLE TO PARTNERS
|
995
|
|
|
1,189
|
|
|
633
|
|
|||
|
General Partner’s interest in net income
|
3
|
|
|
3
|
|
|
2
|
|
|||
|
Convertible Unitholders’ interest in income
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Class D Unitholder’s interest in net income
|
—
|
|
|
3
|
|
|
2
|
|
|||
|
Limited Partners’ interest in net income
|
$
|
983
|
|
|
$
|
1,183
|
|
|
$
|
629
|
|
|
INCOME FROM CONTINUING OPERATIONS PER LIMITED PARTNER UNIT:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.94
|
|
|
$
|
1.11
|
|
|
$
|
0.58
|
|
|
Diluted
|
$
|
0.92
|
|
|
$
|
1.11
|
|
|
$
|
0.57
|
|
|
NET INCOME PER LIMITED PARTNER UNIT:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.94
|
|
|
$
|
1.11
|
|
|
$
|
0.58
|
|
|
Diluted
|
$
|
0.92
|
|
|
$
|
1.11
|
|
|
$
|
0.57
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
41
|
|
|
$
|
1,093
|
|
|
$
|
1,124
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Reclassification to earnings of gains and losses on derivative instruments accounted for as cash flow hedges
|
—
|
|
|
—
|
|
|
3
|
|
|||
|
Change in value of available-for-sale securities
|
2
|
|
|
(3
|
)
|
|
1
|
|
|||
|
Actuarial gain (loss) relating to pension and other postretirement benefits
|
(1
|
)
|
|
65
|
|
|
(113
|
)
|
|||
|
Foreign currency translation adjustment
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Change in other comprehensive income from unconsolidated affiliates
|
4
|
|
|
(1
|
)
|
|
(6
|
)
|
|||
|
|
4
|
|
|
60
|
|
|
(117
|
)
|
|||
|
Comprehensive income
|
45
|
|
|
1,153
|
|
|
1,007
|
|
|||
|
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
(950
|
)
|
|
(41
|
)
|
|
388
|
|
|||
|
Comprehensive income attributable to partners
|
$
|
995
|
|
|
$
|
1,194
|
|
|
$
|
619
|
|
|
|
General
Partner
|
|
Common
Unitholders
|
|
Class D Units
|
|
Series A Convertible Preferred Units
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Non-
controlling
Interest
|
|
Total
|
||||||||||||||
|
Balance, December 31, 2013
|
$
|
(3
|
)
|
|
$
|
1,066
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
15,201
|
|
|
$
|
16,279
|
|
|
Distributions to partners
|
(2
|
)
|
|
(817
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(821
|
)
|
|||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,905
|
)
|
|
(1,905
|
)
|
|||||||
|
Subsidiary units issued for cash
|
—
|
|
|
148
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2,907
|
|
|
3,057
|
|
|||||||
|
Subsidiary units issued in certain acquisitions
|
—
|
|
|
211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,604
|
|
|
5,815
|
|
|||||||
|
Subsidiary units redeemed in Lake Charles LNG Transaction
|
2
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(482
|
)
|
|
—
|
|
|||||||
|
Purchase of additional Regency Units
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|||||||
|
Subsidiary acquisition of a noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
|
(319
|
)
|
|||||||
|
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
65
|
|
|||||||
|
Capital contributions received from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
139
|
|
|||||||
|
Other, net
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(3
|
)
|
|||||||
|
Units repurchased under buyback program
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(103
|
)
|
|
(117
|
)
|
|||||||
|
Net income
|
2
|
|
|
629
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
491
|
|
|
1,124
|
|
|||||||
|
Balance, December 31, 2014
|
(1
|
)
|
|
648
|
|
|
22
|
|
|
—
|
|
|
(5
|
)
|
|
21,650
|
|
|
22,314
|
|
|||||||
|
Distributions to partners
|
(3
|
)
|
|
(1,084
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,090
|
)
|
|||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,335
|
)
|
|
(2,335
|
)
|
|||||||
|
Subsidiary units issued
|
(1
|
)
|
|
(524
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
4,415
|
|
|
3,889
|
|
|||||||
|
Conversion of Class D Units to ETE Common Units
|
—
|
|
|
7
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
70
|
|
|||||||
|
Capital contributions received from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
875
|
|
|||||||
|
Units repurchased under buyback program
|
—
|
|
|
(1,064
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,064
|
)
|
|||||||
|
Acquisition and disposition of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
(65
|
)
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
55
|
|
|
60
|
|
|||||||
|
Other, net
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(149
|
)
|
|||||||
|
Net income (loss)
|
3
|
|
|
1,183
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
1,093
|
|
|||||||
|
Balance, December 31, 2015
|
(2
|
)
|
|
(952
|
)
|
|
22
|
|
|
—
|
|
|
—
|
|
|
24,530
|
|
|
23,598
|
|
|||||||
|
Distributions to partners
|
(3
|
)
|
|
(1,019
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,022
|
)
|
|||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,795
|
)
|
|
(2,795
|
)
|
|||||||
|
Distributions reinvested
|
—
|
|
|
(173
|
)
|
|
—
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Subsidiary units issued for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,559
|
|
|
2,559
|
|
|||||||
|
Subsidiary units issued for acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
|
307
|
|
|||||||
|
Issuance of common units
|
—
|
|
|
39
|
|
|
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Non-cash compensation expense, net of units tendered by employees for tax withholdings
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
74
|
|
|
52
|
|
|||||||
|
Capital contributions received from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
236
|
|
|||||||
|
Acquisition and disposition of noncontrolling interest
|
—
|
|
|
(779
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(779
|
)
|
|||||||
|
PennTex Acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
236
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
|
Other, net
|
(1
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
43
|
|
|||||||
|
Net income (loss)
|
3
|
|
|
983
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
(954
|
)
|
|
41
|
|
|||||||
|
Balance, December 31, 2016
|
$
|
(3
|
)
|
|
$
|
(1,871
|
)
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
—
|
|
|
$
|
24,211
|
|
|
$
|
22,517
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
41
|
|
|
$
|
1,093
|
|
|
$
|
1,124
|
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
2,359
|
|
|
2,079
|
|
|
1,724
|
|
|||
|
Deferred income taxes
|
(201
|
)
|
|
242
|
|
|
(50
|
)
|
|||
|
Amortization included in interest expense
|
3
|
|
|
(21
|
)
|
|
(51
|
)
|
|||
|
Unit-based compensation expense
|
70
|
|
|
91
|
|
|
82
|
|
|||
|
Impairment losses
|
1,487
|
|
|
339
|
|
|
370
|
|
|||
|
Gains on acquisitions
|
(83
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
(177
|
)
|
|||
|
Losses on extinguishments of debt
|
—
|
|
|
43
|
|
|
25
|
|
|||
|
Impairment of investment in an unconsolidated affiliate
|
308
|
|
|
—
|
|
|
—
|
|
|||
|
(Gains) losses on disposal of assets
|
8
|
|
|
(8
|
)
|
|
(1
|
)
|
|||
|
Equity in earnings of unconsolidated affiliates
|
(270
|
)
|
|
(276
|
)
|
|
(332
|
)
|
|||
|
Distributions from unconsolidated affiliates
|
268
|
|
|
409
|
|
|
291
|
|
|||
|
Inventory valuation adjustments
|
(273
|
)
|
|
249
|
|
|
473
|
|
|||
|
Other non-cash
|
(239
|
)
|
|
(8
|
)
|
|
(72
|
)
|
|||
|
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
|
(61
|
)
|
|
(1,164
|
)
|
|
(231
|
)
|
|||
|
Net cash provided by operating activities
|
3,417
|
|
|
3,068
|
|
|
3,175
|
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from sale of noncontrolling interest
|
—
|
|
|
64
|
|
|
—
|
|
|||
|
Proceeds from the sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
814
|
|
|||
|
Cash paid for acquisitions, net of cash received
|
(1,570
|
)
|
|
(835
|
)
|
|
(2,367
|
)
|
|||
|
Cash paid for acquisition of a noncontrolling interest
|
—
|
|
|
(129
|
)
|
|
—
|
|
|||
|
Capital expenditures, excluding allowance for equity funds used during construction
|
(8,092
|
)
|
|
(9,386
|
)
|
|
(5,381
|
)
|
|||
|
Contributions in aid of construction costs
|
71
|
|
|
80
|
|
|
45
|
|
|||
|
Contributions to unconsolidated affiliates
|
(68
|
)
|
|
(45
|
)
|
|
(334
|
)
|
|||
|
Distributions from unconsolidated affiliates in excess of cumulative earnings
|
135
|
|
|
128
|
|
|
136
|
|
|||
|
Proceeds from the sale of discontinued operations
|
—
|
|
|
—
|
|
|
77
|
|
|||
|
Proceeds from the sale of other assets
|
43
|
|
|
26
|
|
|
62
|
|
|||
|
Change in restricted cash
|
14
|
|
|
19
|
|
|
172
|
|
|||
|
Other
|
—
|
|
|
(16
|
)
|
|
(19
|
)
|
|||
|
Net cash used in investing activities
|
(9,467
|
)
|
|
(10,094
|
)
|
|
(6,795
|
)
|
|||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
25,785
|
|
|
26,455
|
|
|
18,375
|
|
|||
|
Repayments of long-term debt
|
(19,076
|
)
|
|
(19,828
|
)
|
|
(13,886
|
)
|
|||
|
Cash received from affiliate notes
|
5,317
|
|
|
—
|
|
|
—
|
|
|||
|
Cash paid on affiliate notes
|
(5,051
|
)
|
|
—
|
|
|
—
|
|
|||
|
Subsidiary units issued for cash
|
2,559
|
|
|
3,889
|
|
|
3,057
|
|
|||
|
Distributions to partners
|
(1,022
|
)
|
|
(1,090
|
)
|
|
(821
|
)
|
|||
|
Distributions to noncontrolling interests
|
(2,766
|
)
|
|
(2,335
|
)
|
|
(1,905
|
)
|
|||
|
Debt issuance costs
|
(52
|
)
|
|
(75
|
)
|
|
(77
|
)
|
|||
|
Capital contributions from noncontrolling interest
|
236
|
|
|
841
|
|
|
139
|
|
|||
|
Redemption of Preferred Units
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Units repurchased under buyback program
|
—
|
|
|
(1,064
|
)
|
|
(1,000
|
)
|
|||
|
Other, net
|
(3
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|||
|
Net cash provided by financing activities
|
5,927
|
|
|
6,785
|
|
|
3,877
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(123
|
)
|
|
(241
|
)
|
|
257
|
|
|||
|
Cash and cash equivalents, beginning of period
|
606
|
|
|
847
|
|
|
590
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
483
|
|
|
$
|
606
|
|
|
$
|
847
|
|
|
1.
|
OPERATIONS AND ORGANIZATION
:
|
|
•
|
the Parent Company;
|
|
•
|
our controlled subsidiaries, ETP and Sunoco LP (see description of their respective operations below under “Business Operations”);
|
|
•
|
ETP’s and Sunoco LP’s consolidated subsidiaries and our wholly-owned subsidiaries that own the general partner and IDR interests in ETP and Sunoco LP; and
|
|
•
|
our wholly-owned subsidiary, Lake Charles LNG.
|
|
•
|
the gathering and processing, compression, treating and transportation of natural gas, focusing on providing midstream services in some of the most prolific natural gas producing regions in the United States, including the Eagle Ford, Haynesville, Barnett, Fayetteville, Marcellus, Utica, Bone Spring, and Avalon shales;
|
|
•
|
intrastate transportation and storage natural gas operations that own and operate natural gas pipeline systems that are engaged in the business of purchasing, gathering, transporting, processing, and marketing natural gas and NGLs in the states of Texas, Louisiana, New Mexico and West Virginia;
|
|
•
|
interstate pipelines that are owned and operated, either directly or through equity method investments, that transport natural gas to various markets in the United States; and
|
|
•
|
a controlling interest in Sunoco Logistics, a publicly traded Delaware limited partnership that owns and operates a logistics business, consisting of crude oil, NGL and refined products pipelines.
|
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
|
2.
|
ESTIMATES, SIGNIFICANT ACCOUNTING POLICIES AND BALANCE SHEET DETAIL
:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Accounts receivable
|
$
|
(1,126
|
)
|
|
$
|
856
|
|
|
$
|
600
|
|
|
Accounts receivable from related companies
|
42
|
|
|
(5
|
)
|
|
30
|
|
|||
|
Inventories
|
(356
|
)
|
|
(430
|
)
|
|
51
|
|
|||
|
Other current assets
|
149
|
|
|
(225
|
)
|
|
151
|
|
|||
|
Other non-current assets, net
|
(148
|
)
|
|
250
|
|
|
(6
|
)
|
|||
|
Accounts payable
|
1,146
|
|
|
(1,127
|
)
|
|
(850
|
)
|
|||
|
Accounts payable to related companies
|
(64
|
)
|
|
400
|
|
|
5
|
|
|||
|
Exchanges payable
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Accrued and other current liabilities
|
89
|
|
|
(697
|
)
|
|
(158
|
)
|
|||
|
Other non-current liabilities
|
140
|
|
|
(261
|
)
|
|
(73
|
)
|
|||
|
Derivative assets and liabilities, net
|
67
|
|
|
75
|
|
|
19
|
|
|||
|
Net change in operating assets and liabilities, net of effects of acquisitions
|
$
|
(61
|
)
|
|
$
|
(1,164
|
)
|
|
$
|
(231
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Accrued capital expenditures
|
$
|
930
|
|
|
$
|
910
|
|
|
$
|
643
|
|
|
Net gains (losses) from subsidiary common unit transactions
|
16
|
|
|
(526
|
)
|
|
744
|
|
|||
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Issuance of Common Units in connection with the PennTex Acquisition
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contribution of property, plant and equipment from noncontrolling interest
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
Subsidiary issuances of common units in connection with PVR, Hoover and Eagle Rock Midstream acquisitions
|
—
|
|
|
—
|
|
|
4,281
|
|
|||
|
Subsidiary issuances of common units in connection with the Susser Merger
|
—
|
|
|
—
|
|
|
908
|
|
|||
|
Long-term debt assumed in PVR Acquisition
|
—
|
|
|
—
|
|
|
1,887
|
|
|||
|
Long-term debt exchanged in Eagle Rock Midstream Acquisition
|
—
|
|
|
—
|
|
|
499
|
|
|||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of interest capitalized
|
$
|
1,922
|
|
|
$
|
1,800
|
|
|
$
|
1,416
|
|
|
Cash paid for (refund of) income taxes
|
(229
|
)
|
|
72
|
|
|
345
|
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Natural gas and NGLs
|
$
|
699
|
|
|
$
|
415
|
|
|
Crude oil
|
683
|
|
|
424
|
|
||
|
Refined products
|
540
|
|
|
420
|
|
||
|
Spare parts and other
|
369
|
|
|
377
|
|
||
|
Total inventories
|
$
|
2,291
|
|
|
$
|
1,636
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deposits paid to vendors
|
$
|
74
|
|
|
$
|
74
|
|
|
Income taxes receivable
|
128
|
|
|
326
|
|
||
|
Prepaid expenses and other
|
384
|
|
|
203
|
|
||
|
Total other current assets
|
$
|
586
|
|
|
$
|
603
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land and improvements
|
$
|
1,764
|
|
|
$
|
686
|
|
|
Buildings and improvements (1 to 45 years)
|
3,275
|
|
|
1,526
|
|
||
|
Pipelines and equipment (5 to 83 years)
|
35,593
|
|
|
32,677
|
|
||
|
Natural gas and NGL storage facilities (5 to 46 years)
|
1,515
|
|
|
390
|
|
||
|
Bulk storage, equipment and facilities (2 to 83 years)
|
3,677
|
|
|
2,853
|
|
||
|
Tanks and other equipment (5 to 40 years)
|
1,286
|
|
|
1,488
|
|
||
|
Retail equipment (2 to 99 years)
|
1,141
|
|
|
401
|
|
||
|
Vehicles (1 to 25 years)
|
241
|
|
|
220
|
|
||
|
Right of way (20 to 83 years)
|
3,374
|
|
|
2,573
|
|
||
|
Natural resources
|
434
|
|
|
484
|
|
||
|
Other (1 to 40 years)
|
1,031
|
|
|
3,837
|
|
||
|
Construction work-in-process
|
10,390
|
|
|
7,844
|
|
||
|
|
63,721
|
|
|
54,979
|
|
||
|
Less – Accumulated depreciation and depletion
|
(8,283
|
)
|
|
(6,296
|
)
|
||
|
Property, plant and equipment, net
|
$
|
55,438
|
|
|
$
|
48,683
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation and depletion expense
|
$
|
2,089
|
|
|
$
|
1,776
|
|
|
$
|
1,457
|
|
|
Capitalized interest, excluding AFUDC
|
202
|
|
|
163
|
|
|
113
|
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Unamortized financing costs
(1)
|
$
|
13
|
|
|
$
|
29
|
|
|
Regulatory assets
|
86
|
|
|
90
|
|
||
|
Deferred charges
|
217
|
|
|
198
|
|
||
|
Restricted funds
|
190
|
|
|
192
|
|
||
|
Other
|
312
|
|
|
221
|
|
||
|
Total other non-current assets, net
|
$
|
818
|
|
|
$
|
730
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships, contracts and agreements (3 to 46 years)
|
$
|
6,070
|
|
|
$
|
(981
|
)
|
|
$
|
5,254
|
|
|
$
|
(738
|
)
|
|
Trade names (15 years)
|
818
|
|
|
(29
|
)
|
|
559
|
|
|
(25
|
)
|
||||
|
Patents (9 years)
|
48
|
|
|
(21
|
)
|
|
48
|
|
|
(16
|
)
|
||||
|
Other (1 to 15 years)
|
42
|
|
|
(14
|
)
|
|
15
|
|
|
(7
|
)
|
||||
|
Total amortizable intangible assets
|
6,978
|
|
|
(1,045
|
)
|
|
5,876
|
|
|
(786
|
)
|
||||
|
Non-amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
—
|
|
|
—
|
|
|
341
|
|
|
—
|
|
||||
|
Contractual rights
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Liquor licenses
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total intangible assets
|
$
|
7,037
|
|
|
$
|
(1,045
|
)
|
|
$
|
6,217
|
|
|
$
|
(786
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Reported in depreciation, depletion and amortization
|
$
|
270
|
|
|
$
|
303
|
|
|
$
|
219
|
|
|
Years Ending December 31:
|
|
||
|
2017
|
$
|
281
|
|
|
2018
|
279
|
|
|
|
2019
|
275
|
|
|
|
2020
|
270
|
|
|
|
2021
|
253
|
|
|
|
|
Investment in ETP
|
|
Investment in Sunoco LP
|
|
Investment in Lake Charles LNG
|
|
Corporate, Other and Eliminations
|
|
Total
|
||||||||||
|
Balance, December 31, 2014
|
$
|
7,642
|
|
|
$
|
3,143
|
|
|
$
|
184
|
|
|
$
|
(3,104
|
)
|
|
$
|
7,865
|
|
|
Goodwill acquired
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Sunoco LP Exchange
|
(2,018
|
)
|
|
—
|
|
|
—
|
|
|
2,018
|
|
|
—
|
|
|||||
|
Goodwill impairment
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|||||
|
Other
|
9
|
|
|
(63
|
)
|
|
—
|
|
|
(164
|
)
|
|
(218
|
)
|
|||||
|
Balance, December 31, 2015
|
5,428
|
|
|
3,111
|
|
|
184
|
|
|
(1,250
|
)
|
|
7,473
|
|
|||||
|
Goodwill acquired
|
428
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
568
|
|
|||||
|
Contribution of retail business
|
(1,289
|
)
|
|
—
|
|
|
—
|
|
|
1,289
|
|
|
—
|
|
|||||
|
Goodwill impairment
|
(670
|
)
|
|
(642
|
)
|
|
—
|
|
|
—
|
|
|
(1,312
|
)
|
|||||
|
Other
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Balance, December 31, 2016
|
$
|
3,897
|
|
|
$
|
2,618
|
|
|
$
|
184
|
|
|
$
|
39
|
|
|
$
|
6,738
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Investment in ETP:
|
|
|
|
||||
|
Interstate transportation and storage operations
|
$
|
54
|
|
|
$
|
58
|
|
|
Investment in Sunoco Logistics
|
88
|
|
|
88
|
|
||
|
All other
|
28
|
|
|
66
|
|
||
|
|
$
|
170
|
|
|
$
|
212
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Interest payable
|
$
|
545
|
|
|
$
|
519
|
|
|
Customer advances and deposits
|
72
|
|
|
114
|
|
||
|
Accrued capital expenditures
|
769
|
|
|
743
|
|
||
|
Accrued wages and benefits
|
254
|
|
|
218
|
|
||
|
Taxes payable other than income taxes
|
201
|
|
|
76
|
|
||
|
Exchanges payable
|
208
|
|
|
106
|
|
||
|
Other
|
318
|
|
|
632
|
|
||
|
Total accrued and other current liabilities
|
$
|
2,367
|
|
|
$
|
2,408
|
|
|
|
Fair Value Measurements at
December 31, 2016 |
||||||||||||||
|
|
Fair Value
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swing Swaps IFERC
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
96
|
|
|
96
|
|
|
—
|
|
|
—
|
|
||||
|
Forward Physical Swaps
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Futures
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Options — Calls
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids — Forwards/Swaps
|
233
|
|
|
233
|
|
|
—
|
|
|
—
|
|
||||
|
Refined Products – Futures
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Crude – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
363
|
|
|
356
|
|
|
7
|
|
|
—
|
|
||||
|
Total assets
|
$
|
363
|
|
|
$
|
356
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(193
|
)
|
|
$
|
—
|
|
|
$
|
(193
|
)
|
|
$
|
—
|
|
|
Embedded derivatives in the ETP Preferred Units
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(149
|
)
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
(5
|
)
|
|
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Futures
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids — Forwards/Swaps
|
(273
|
)
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
||||
|
Refined Products – Futures
|
(23
|
)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
||||
|
Crude — Futures
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
(478
|
)
|
|
(470
|
)
|
|
(8
|
)
|
|
—
|
|
||||
|
Total liabilities
|
$
|
(672
|
)
|
|
$
|
(470
|
)
|
|
$
|
(201
|
)
|
|
$
|
(1
|
)
|
|
|
Fair Value Measurements at
December 31, 2015 |
||||||||||||||
|
|
Fair Value
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swing Swaps IFERC
|
10
|
|
|
2
|
|
|
8
|
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
274
|
|
|
274
|
|
|
—
|
|
|
—
|
|
||||
|
Forward Physical Contracts
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Futures
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Options — Calls
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Options — Puts
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids — Forwards/Swaps
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||
|
Refined Products – Futures
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
|
Crude – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
454
|
|
|
420
|
|
|
34
|
|
|
—
|
|
||||
|
Total assets
|
$
|
454
|
|
|
$
|
420
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(171
|
)
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
$
|
—
|
|
|
Embedded derivatives in the ETP Preferred Units
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
(12
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(203
|
)
|
|
(203
|
)
|
|
—
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
|
Futures
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Options — Puts
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids — Forwards/Swaps
|
(89
|
)
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
||||
|
Refined Products – Futures
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Crude — Futures
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
(356
|
)
|
|
(324
|
)
|
|
(32
|
)
|
|
—
|
|
||||
|
Total liabilities
|
$
|
(532
|
)
|
|
$
|
(324
|
)
|
|
$
|
(203
|
)
|
|
$
|
(5
|
)
|
|
|
Unobservable Input
|
|
December 31, 2016
|
|
|
Embedded derivatives in the ETP Preferred Units
|
Credit Spread
|
|
5.12
|
%
|
|
|
Volatility
|
|
31.73
|
%
|
|
Balance, December 31, 2015
|
$
|
(5
|
)
|
|
Net unrealized gains included in other income (expense)
|
4
|
|
|
|
Balance, December 31, 2016
|
$
|
(1
|
)
|
|
3.
|
ACQUISITIONS AND RELATED TRANSACTIONS
:
|
|
|
|
At November 1, 2016
|
||
|
Total current assets
|
|
$
|
34
|
|
|
Property, plant and equipment
|
|
393
|
|
|
|
Goodwill
(1)
|
|
177
|
|
|
|
Intangible assets
|
|
446
|
|
|
|
|
|
1,050
|
|
|
|
|
|
|
||
|
Total current liabilities
|
|
6
|
|
|
|
Long-term debt, less current maturities
|
|
164
|
|
|
|
Other non-current liabilities
|
|
17
|
|
|
|
Noncontrolling interest
|
|
236
|
|
|
|
|
|
423
|
|
|
|
Total consideration
|
|
627
|
|
|
|
Cash received
|
|
21
|
|
|
|
Total consideration, net of cash received
|
|
$
|
606
|
|
|
(1)
|
None
of the goodwill is expected to be deductible for tax purposes.
|
|
|
|
Susser
|
||
|
Total current assets
|
|
$
|
446
|
|
|
Property, plant and equipment
|
|
1,069
|
|
|
|
Goodwill
(1)
|
|
1,734
|
|
|
|
Intangible assets
|
|
611
|
|
|
|
Other non-current assets
|
|
17
|
|
|
|
|
|
3,877
|
|
|
|
|
|
|
||
|
Total current liabilities
|
|
377
|
|
|
|
Long-term debt, less current maturities
|
|
564
|
|
|
|
Deferred income taxes
|
|
488
|
|
|
|
Other non-current liabilities
|
|
39
|
|
|
|
Noncontrolling interest
|
|
626
|
|
|
|
|
|
2,094
|
|
|
|
Total consideration
|
|
1,783
|
|
|
|
Cash received
|
|
67
|
|
|
|
Total consideration, net of cash received
|
|
$
|
1,716
|
|
|
(1)
|
None
of the goodwill is expected to be deductible for tax purposes.
|
|
Assets
|
At July 1, 2014
|
||
|
Current assets
|
$
|
120
|
|
|
Property, plant and equipment
|
1,295
|
|
|
|
Other non-current assets
|
4
|
|
|
|
Goodwill
|
49
|
|
|
|
Total assets acquired
|
1,468
|
|
|
|
Liabilities
|
|
||
|
Current liabilities
|
116
|
|
|
|
Long-term debt
|
499
|
|
|
|
Other non-current liabilities
|
12
|
|
|
|
Total liabilities assumed
|
627
|
|
|
|
|
|
||
|
Net assets acquired
|
$
|
841
|
|
|
Assets
|
At March 21, 2014
|
||
|
Current assets
|
$
|
149
|
|
|
Property, plant and equipment
|
2,716
|
|
|
|
Investment in unconsolidated affiliates
|
62
|
|
|
|
Intangible assets (average useful life of 30 years)
|
2,717
|
|
|
|
Goodwill
(1)
|
370
|
|
|
|
Other non-current assets
|
18
|
|
|
|
Total assets acquired
|
6,032
|
|
|
|
Liabilities
|
|
||
|
Current liabilities
|
168
|
|
|
|
Long-term debt
|
1,788
|
|
|
|
Premium related to senior notes
|
99
|
|
|
|
Non-current liabilities
|
30
|
|
|
|
Total liabilities assumed
|
2,085
|
|
|
|
Net assets acquired
|
$
|
3,947
|
|
|
4.
|
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES
:
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Citrus
|
$
|
1,729
|
|
|
$
|
1,739
|
|
|
AmeriGas
|
82
|
|
|
80
|
|
||
|
FEP
|
101
|
|
|
115
|
|
||
|
MEP
|
318
|
|
|
660
|
|
||
|
HPC
|
382
|
|
|
402
|
|
||
|
Others
|
428
|
|
|
466
|
|
||
|
Total
|
$
|
3,040
|
|
|
$
|
3,462
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Current assets
|
$
|
720
|
|
|
$
|
632
|
|
|
Property, plant and equipment, net
|
9,982
|
|
|
10,213
|
|
||
|
Other assets
|
2,618
|
|
|
2,649
|
|
||
|
Total assets
|
$
|
13,320
|
|
|
$
|
13,494
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
1,358
|
|
|
$
|
841
|
|
|
Non-current liabilities
|
7,583
|
|
|
7,950
|
|
||
|
Equity
|
4,379
|
|
|
4,703
|
|
||
|
Total liabilities and equity
|
$
|
13,320
|
|
|
$
|
13,494
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue
|
$
|
3,509
|
|
|
$
|
4,026
|
|
|
$
|
4,925
|
|
|
Operating income
|
1,181
|
|
|
1,302
|
|
|
1,071
|
|
|||
|
Net income
|
602
|
|
|
807
|
|
|
577
|
|
|||
|
5.
|
NET INCOME PER LIMITED PARTNER UNIT
:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income from continuing operations
|
$
|
41
|
|
|
$
|
1,093
|
|
|
$
|
1,060
|
|
|
Less: Income (loss) from continuing operations attributable to noncontrolling interest
|
(954
|
)
|
|
(96
|
)
|
|
434
|
|
|||
|
Income from continuing operations, net of noncontrolling interest
|
995
|
|
|
1,189
|
|
|
626
|
|
|||
|
Less: General Partner’s interest in income from continuing operations
|
3
|
|
|
3
|
|
|
2
|
|
|||
|
Less: Convertible Unitholders’ interest in net income
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Class D Unitholder’s interest in income from continuing operations
|
—
|
|
|
3
|
|
|
2
|
|
|||
|
Income from continuing operations available to Limited Partners
|
$
|
983
|
|
|
$
|
1,183
|
|
|
$
|
622
|
|
|
Basic Income from Continuing Operations per Limited Partner Unit:
|
|
|
|
|
|
||||||
|
Weighted average limited partner units
|
1,045.5
|
|
|
1,062.8
|
|
|
1,088.6
|
|
|||
|
Basic income from continuing operations per Limited Partner unit
|
$
|
0.94
|
|
|
$
|
1.11
|
|
|
$
|
0.58
|
|
|
Basic income from discontinued operations per Limited Partner unit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Diluted Income from Continuing Operations per Limited Partner Unit:
|
|
|
|
|
|
||||||
|
Income from continuing operations available to Limited Partners
|
$
|
983
|
|
|
$
|
1,183
|
|
|
$
|
622
|
|
|
Dilutive effect of equity-based compensation of subsidiaries, distributions to Class D Unitholder and Convertible Units
|
9
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Diluted income from continuing operations available to Limited Partners
|
992
|
|
|
1,181
|
|
|
620
|
|
|||
|
Weighted average limited partner units
|
1,045.5
|
|
|
1,062.8
|
|
|
1,088.6
|
|
|||
|
Dilutive effect of unconverted unit awards and Convertible Units
|
33.1
|
|
|
1.6
|
|
|
2.2
|
|
|||
|
Weighted average limited partner units, assuming dilutive effect of unvested unit awards
|
1,078.6
|
|
|
1,064.4
|
|
|
1,090.8
|
|
|||
|
Diluted income from continuing operations per Limited Partner unit
|
$
|
0.92
|
|
|
$
|
1.11
|
|
|
$
|
0.57
|
|
|
Diluted income from discontinued operations per Limited Partner unit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
6.
|
DEBT OBLIGATIONS:
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Parent Company Indebtedness:
|
|
|
|
||||
|
7.50% Senior Notes, due October 15, 2020
|
$
|
1,187
|
|
|
$
|
1,187
|
|
|
5.875% Senior Notes, due January 15, 2024
|
1,150
|
|
|
1,150
|
|
||
|
5.50% Senior Notes due June 1, 2027
|
1,000
|
|
|
1,000
|
|
||
|
ETE Senior Secured Term Loan, due December 2, 2019
|
2,190
|
|
|
2,190
|
|
||
|
ETE Senior Secured Revolving Credit Facility due December 18, 2018
|
875
|
|
|
860
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
(15
|
)
|
|
(17
|
)
|
||
|
Deferred debt issuance costs
|
(30
|
)
|
|
(38
|
)
|
||
|
|
6,357
|
|
|
6,332
|
|
||
|
|
|
|
|
||||
|
Subsidiary Indebtedness:
|
|
|
|
||||
|
ETP Debt
|
|
|
|
||||
|
6.125% Senior Notes due February 15, 2017
|
400
|
|
|
400
|
|
||
|
2.50% Senior Notes due June 15, 2018
|
650
|
|
|
650
|
|
||
|
6.70% Senior Notes due July 1, 2018
|
600
|
|
|
600
|
|
||
|
9.70% Senior Notes due March 15, 2019
|
400
|
|
|
400
|
|
||
|
9.00% Senior Notes due April 15, 2019
|
450
|
|
|
450
|
|
||
|
5.75% Senior Notes due September 1, 2020
|
400
|
|
|
400
|
|
||
|
4.15% Senior Notes due October 1, 2020
|
1,050
|
|
|
1,050
|
|
||
|
6.50% Senior Notes due July 15, 2021
|
500
|
|
|
500
|
|
||
|
4.65% Senior Notes due June 1, 2021
|
800
|
|
|
800
|
|
||
|
5.20% Senior Notes due February 1, 2022
|
1,000
|
|
|
1,000
|
|
||
|
5.875% Senior Notes due March 1, 2022
|
900
|
|
|
900
|
|
||
|
5.00% Senior Notes due October 1, 2022
|
700
|
|
|
700
|
|
||
|
3.60% Senior Notes due February 1, 2023
|
800
|
|
|
800
|
|
||
|
5.50% Senior Notes due April 15, 2023
|
700
|
|
|
700
|
|
||
|
4.50% Senior Notes due November 1, 2023
|
600
|
|
|
600
|
|
||
|
4.90% Senior Notes due February 1, 2024
|
350
|
|
|
350
|
|
||
|
7.60% Senior Notes due February 1, 2024
|
277
|
|
|
277
|
|
||
|
4.05% Senior Notes due March 15, 2025
|
1,000
|
|
|
1,000
|
|
||
|
4.75% Senior Notes due January 15, 2026
|
1,000
|
|
|
1,000
|
|
||
|
8.25% Senior Notes due November 15, 2029
|
267
|
|
|
267
|
|
||
|
4.90% Senior Notes due March 15, 2035
|
500
|
|
|
500
|
|
||
|
6.625% Senior Notes due October 15, 2036
|
400
|
|
|
400
|
|
||
|
7.50% Senior Notes due July 1, 2038
|
550
|
|
|
550
|
|
||
|
6.05% Senior Notes due June 1, 2041
|
700
|
|
|
700
|
|
||
|
6.50% Senior Notes due February 1, 2042
|
1,000
|
|
|
1,000
|
|
||
|
5.15% Senior Notes due February 1, 2043
|
450
|
|
|
450
|
|
||
|
5.95% Senior Notes due October 1, 2043
|
450
|
|
|
450
|
|
||
|
5.15% Senior Notes due March 15, 2045
|
1,000
|
|
|
1,000
|
|
||
|
6.125% Senior Notes due December 15, 2045
|
1,000
|
|
|
1,000
|
|
||
|
Floating Rate Junior Subordinated Notes due November 1, 2066
|
546
|
|
|
545
|
|
||
|
ETP $3.75 billion Revolving Credit Facility due November 2019
|
2,777
|
|
|
1,362
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
(18
|
)
|
|
(21
|
)
|
||
|
Deferred debt issuance costs
|
(132
|
)
|
|
(147
|
)
|
||
|
|
22,067
|
|
|
20,633
|
|
||
|
|
|
|
|
||||
|
Transwestern Debt
|
|
|
|
||||
|
5.54% Senior Notes due November 17, 2016
|
—
|
|
|
125
|
|
||
|
5.64% Senior Notes due May 24, 2017
|
82
|
|
|
82
|
|
||
|
5.36% Senior Notes due December 9, 2020
|
175
|
|
|
175
|
|
||
|
5.89% Senior Notes due May 24, 2022
|
150
|
|
|
150
|
|
||
|
5.66% Senior Notes due December 9, 2024
|
175
|
|
|
175
|
|
||
|
6.16% Senior Notes due May 24, 2037
|
75
|
|
|
75
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
—
|
|
|
(1
|
)
|
||
|
Deferred debt issuance costs
|
(1
|
)
|
|
(2
|
)
|
||
|
|
656
|
|
|
779
|
|
||
|
|
|
|
|
||||
|
Panhandle Debt
|
|
|
|
||||
|
6.20% Senior Notes due November 1, 2017
|
300
|
|
|
300
|
|
||
|
7.00% Senior Notes due June 15, 2018
|
400
|
|
|
400
|
|
||
|
8.125% Senior Notes due June 1, 2019
|
150
|
|
|
150
|
|
||
|
7.60% Senior Notes due February 1, 2024
|
82
|
|
|
82
|
|
||
|
7.00% Senior Notes due July 15, 2029
|
66
|
|
|
66
|
|
||
|
8.25% Senior Notes due November 14, 2029
|
33
|
|
|
33
|
|
||
|
Floating Rate Junior Subordinated Notes due November 1, 2066
|
54
|
|
|
54
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
50
|
|
|
75
|
|
||
|
|
1,135
|
|
|
1,160
|
|
||
|
|
|
|
|
||||
|
Sunoco, Inc. Debt
|
|
|
|
||||
|
5.75% Senior Notes due January 15, 2017
|
400
|
|
|
400
|
|
||
|
9.00% Debentures due November 1, 2024
|
65
|
|
|
65
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
9
|
|
|
20
|
|
||
|
|
474
|
|
|
485
|
|
||
|
|
|
|
|
||||
|
Sunoco Logistics Debt
|
|
|
|
||||
|
6.125% Senior Notes due May 15, 2016
|
—
|
|
|
175
|
|
||
|
5.50% Senior Notes due February 15, 2020
|
250
|
|
|
250
|
|
||
|
4.40% Senior Notes due April 1, 2021
|
600
|
|
|
600
|
|
||
|
4.65% Senior Notes due February 15, 2022
|
300
|
|
|
300
|
|
||
|
3.45% Senior Notes due January 15, 2023
|
350
|
|
|
350
|
|
||
|
4.25% Senior Notes due April 1, 2024
|
500
|
|
|
500
|
|
||
|
5.95% Senior Notes due December 1, 2025
|
400
|
|
|
400
|
|
||
|
3.90% Senior Notes due July 15, 2026
|
550
|
|
|
—
|
|
||
|
6.85% Senior Notes due February 15, 2040
|
250
|
|
|
250
|
|
||
|
6.10% Senior Notes due February 15, 2042
|
300
|
|
|
300
|
|
||
|
4.95% Senior Notes due January 15, 2043
|
350
|
|
|
350
|
|
||
|
5.30% Senior Notes due April 1, 2044
|
700
|
|
|
700
|
|
||
|
5.35% Senior Notes due May 15, 2045
|
800
|
|
|
800
|
|
||
|
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020
|
1,292
|
|
|
562
|
|
||
|
Sunoco Logistics $1.0 billion 364-Day Credit Facility due December 2017
(1)
|
630
|
|
|
—
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
75
|
|
|
85
|
|
||
|
Deferred debt issuance costs
|
(34
|
)
|
|
(32
|
)
|
||
|
|
7,313
|
|
|
5,590
|
|
||
|
|
|
|
|
||||
|
Bakken Project Debt
|
|
|
|
||||
|
Bakken Project $2.50 billion Credit Facility due August 2019
|
1,100
|
|
|
—
|
|
||
|
Deferred debt issuance costs
|
(13
|
)
|
|
—
|
|
||
|
|
1,087
|
|
|
—
|
|
||
|
PennTex Debt
|
|
|
|
||||
|
PennTex $275 million Revolving Credit Facility due December 2019
|
168
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Sunoco LP Debt
|
|
|
|
||||
|
5.50% Senior Notes Due August 1, 2020
|
600
|
|
|
600
|
|
||
|
6.375% Senior Notes due April 1, 2023
|
800
|
|
|
800
|
|
||
|
6.25% Senior Notes due April 15, 2021
|
800
|
|
|
—
|
|
||
|
Sunoco LP $1.50 billion Revolving Credit Facility due September 25, 2019
|
1,000
|
|
|
450
|
|
||
|
Sunoco LP Term Loan due October 1, 2019
|
1,243
|
|
|
—
|
|
||
|
Lease-related obligations
|
118
|
|
|
126
|
|
||
|
Deferred debt issuance costs
|
(47
|
)
|
|
(18
|
)
|
||
|
|
4,514
|
|
|
1,958
|
|
||
|
|
|
|
|
||||
|
Other
|
31
|
|
|
31
|
|
||
|
|
43,802
|
|
|
36,968
|
|
||
|
Less: current maturities
|
1,194
|
|
|
131
|
|
||
|
|
$
|
42,608
|
|
|
$
|
36,837
|
|
|
(1)
|
Sunoco Logistics’
$1.0 billion
364-Day Credit Facility, including its
$630 million
term loan, were classified as long-term debt as of December 31, 2016 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.
|
|
2017
|
$
|
1,817
|
|
|
2018
|
2,530
|
|
|
|
2019
|
9,483
|
|
|
|
2020
|
4,960
|
|
|
|
2021
|
2,706
|
|
|
|
Thereafter
|
22,462
|
|
|
|
Total
|
$
|
43,958
|
|
|
•
|
ETP GP owns 100% of the general partner interest in ETP. ETP GP does not own limited partner interests in ETP; therefore, the limited partner interests in ETP, which had a carrying value of
$18.43 billion
and $
20.53 billion
as of December 31, 2016 and 2015, respectively, would be reflected as noncontrolling interests on ETP GP’s balance sheets. Likewise, ETP’s income (loss) attributable to limited partners (including common unitholders, Class H
|
|
•
|
As of December 31, 2014, ETE Common Holdings, LLC (“ETE Common Holdings”) owned
5.2 million
ETP Common Units, representing approximately
1.5%
of the total outstanding ETP Common Units, and
50.2 million
ETP Class H Units, representing
100%
of the total outstanding ETP Class H Units. ETE Common Holdings also owned
30.9 million
Regency Common Units, representing approximately
7.5%
of the total outstanding Regency Common Units; ETE Common Holdings’ interest in Regency was acquired in 2014. During 2015, all of the units held by ETE Common Holdings were redeemed by ETP. ETE Common Holdings does not own the general partner interests in ETP; therefore, the financial statements of ETE Common Holdings would only reflect equity method investments in ETP. The carrying values of ETE Common Holdings’ investments in ETP was
$1.72 billion
as of December 31, 2014, and ETE Common Holdings’ equity in earnings from its investments in ETP was
$292 million
for the year ended December 31, 2014.
|
|
•
|
Maximum Leverage Ratio – Consolidated Funded Debt (as defined therein) of the Parent Company to Consolidated EBITDA (as defined therein) of the Parent Company of not more than
6.0
to
1
, with a permitted increase to
7
to
1
during a specified acquisition period following the close of a specified acquisition; and
|
|
•
|
Consolidated EBITDA (as defined therein) to interest expense of not less than
1.5
to
1
.
|
|
•
|
incur indebtedness;
|
|
•
|
grant liens;
|
|
•
|
enter into mergers;
|
|
•
|
dispose of assets;
|
|
•
|
make certain investments;
|
|
•
|
make Distributions (as defined in the ETP Credit Facility) during certain Defaults (as defined in the ETP Credit Facility) and during any Event of Default (as defined in the ETP Credit Facility);
|
|
•
|
engage in business substantially different in nature than the business currently conducted by the Partnership and its subsidiaries;
|
|
•
|
engage in transactions with affiliates; and
|
|
•
|
enter into restrictive agreements.
|
|
•
|
prohibition of certain incremental secured indebtedness;
|
|
•
|
prohibition of certain liens / negative pledge;
|
|
•
|
limitations on uses of loan proceeds;
|
|
•
|
limitations on asset sales and purchases;
|
|
•
|
limitations on permitted business activities;
|
|
•
|
limitations on mergers and acquisitions;
|
|
•
|
limitations on investments;
|
|
•
|
limitations on transactions with affiliates; and
|
|
•
|
maintenance of commercially reasonable insurance coverage.
|
|
7.
|
REDEEMABLE PREFERRED UNITS:
|
|
8.
|
EQUITY:
|
|
|
Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Number of Common Units, beginning of period
|
1,044.8
|
|
|
1,077.5
|
|
|
1,119.8
|
|
|
Conversion of Class D Units to ETE Common Units
|
—
|
|
|
0.9
|
|
|
—
|
|
|
Repurchase of common units under buyback program
|
—
|
|
|
(33.6
|
)
|
|
(42.3
|
)
|
|
Issuance of common units
|
2.1
|
|
|
—
|
|
|
—
|
|
|
Number of Common Units, end of period
|
1,046.9
|
|
|
1,044.8
|
|
|
1,077.5
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Number of Series A Convertible Preferred Units, beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|
Issuance of Series A Convertible Preferred Units
|
329.3
|
|
|
—
|
|
|
—
|
|
|
Number of Series A Convertible Preferred Units, end of period
|
329.3
|
|
|
—
|
|
|
—
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 7, 2014
|
|
February 19, 2014
|
|
$
|
0.1731
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 19, 2014
|
|
0.1794
|
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 19, 2014
|
|
0.1900
|
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 19, 2014
|
|
0.2075
|
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 19, 2015
|
|
0.2250
|
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 19, 2015
|
|
0.2450
|
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 19, 2015
|
|
0.2650
|
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 19, 2015
|
|
0.2850
|
|
|
|
December 31, 2015
|
|
February 4, 2016
|
|
February 19, 2016
|
|
0.2850
|
|
|
|
March 31, 2016
(1)
|
|
May 6, 2016
|
|
May 19, 2016
|
|
0.2850
|
|
|
|
June 30, 2016
(1)
|
|
August 8, 2016
|
|
August 19, 2016
|
|
0.2850
|
|
|
|
September 30, 2016
(1)
|
|
November 7, 2016
|
|
November 18, 2016
|
|
0.2850
|
|
|
|
December 31, 2016
(1)
|
|
February 7, 2017
|
|
February 21, 2017
|
|
0.2850
|
|
|
|
(1)
|
Certain common unitholders elected to participate in a plan pursuant to which those unitholders elected to forego their cash distributions on all or a portion of their common units for a period of up to nine quarters commencing with the distribution for the quarter ended March 31, 2016 and, in lieu of receiving cash distributions on these common units for each such quarter, each said unitholder received Convertible Units (on a one-for-one basis for each common unit as to which the participating unitholder elected be subject to this plan) that entitled them to receive a cash distribution of up to
$0.11
per Convertible Unit. See Note 8, ETE Series A Preferred Units.
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
March 31, 2016
|
|
May 6, 2016
|
|
May 19, 2016
|
|
$
|
0.1100
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 19, 2016
|
|
0.1100
|
|
|
|
September 30, 2016
|
|
November 7, 2016
|
|
November 18, 2016
|
|
0.1100
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 21, 2017
|
|
0.1100
|
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 7, 2014
|
|
February 14, 2014
|
|
$
|
0.9200
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 15, 2014
|
|
0.9350
|
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 14, 2014
|
|
0.9550
|
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 14, 2014
|
|
0.9750
|
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 13, 2015
|
|
0.9950
|
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 15, 2015
|
|
1.0150
|
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 14, 2015
|
|
1.0350
|
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 16, 2015
|
|
1.0550
|
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 16, 2016
|
|
1.0550
|
|
|
|
March 31, 2016
|
|
May 6, 2016
|
|
May 16, 2016
|
|
1.0550
|
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 15, 2016
|
|
1.0550
|
|
|
|
September 30, 2016
|
|
November 7, 2016
|
|
November 14, 2016
|
|
1.0550
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
1.0550
|
|
|
|
|
|
Total Year
|
||
|
2017
|
|
$
|
626
|
|
|
2018
|
|
138
|
|
|
|
2019
|
|
128
|
|
|
|
Each year beyond 2019
|
|
33
|
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 10, 2014
|
|
February 14, 2014
|
|
$
|
0.3312
|
|
|
March 31, 2014
|
|
May 9, 2014
|
|
May 15, 2014
|
|
0.3475
|
|
|
|
June 30, 2014
|
|
August 8, 2014
|
|
August 14, 2014
|
|
0.3650
|
|
|
|
September 30, 2014
|
|
November 7, 2014
|
|
November 14, 2014
|
|
0.3825
|
|
|
|
December 31, 2014
|
|
February 9, 2015
|
|
February 13, 2015
|
|
0.4000
|
|
|
|
March 31, 2015
|
|
May 11, 2015
|
|
May 15, 2015
|
|
0.4190
|
|
|
|
June 30, 2015
|
|
August 10, 2015
|
|
August 14, 2015
|
|
0.4380
|
|
|
|
September 30, 2015
|
|
November 9, 2015
|
|
November 13, 2015
|
|
0.4580
|
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 12, 2016
|
|
0.4790
|
|
|
|
March 31, 2016
|
|
May 9, 2016
|
|
May 13, 2016
|
|
0.4890
|
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 12, 2016
|
|
0.5000
|
|
|
|
September 30, 2016
|
|
November 9, 2016
|
|
November 14, 2016
|
|
0.5100
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
0.5200
|
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
September 30, 2016
|
|
November 7, 2016
|
|
November 14, 2016
|
|
$
|
0.2950
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
0.2950
|
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
September 30, 2014
|
|
November 18, 2014
|
|
November 28, 2014
|
|
$
|
0.5457
|
|
|
December 31, 2014
|
|
February 17, 2015
|
|
February 27, 2015
|
|
0.6000
|
|
|
|
March 31, 2015
|
|
May 19, 2015
|
|
May 29, 2015
|
|
0.6450
|
|
|
|
June 30, 2015
|
|
August 18, 2015
|
|
August 28, 2015
|
|
0.6934
|
|
|
|
September 30, 2015
|
|
November 17, 2015
|
|
November 27, 2015
|
|
0.7454
|
|
|
|
December 31, 2015
|
|
February 5, 2016
|
|
February 16, 2016
|
|
0.8013
|
|
|
|
March 31, 2016
|
|
May 6, 2016
|
|
May 16, 2016
|
|
0.8173
|
|
|
|
June 30, 2016
|
|
August 5, 2016
|
|
August 15, 2016
|
|
0.8255
|
|
|
|
September 30, 2016
|
|
November 7, 2016
|
|
November 15, 2016
|
|
0.8255
|
|
|
|
December 31, 2016
|
|
February 13, 2017
|
|
February 21, 2017
|
|
0.8255
|
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Available-for-sale securities
|
$
|
2
|
|
|
$
|
—
|
|
|
Foreign currency translation adjustment
|
(5
|
)
|
|
(4
|
)
|
||
|
Actuarial gain related to pensions and other postretirement benefits
|
7
|
|
|
8
|
|
||
|
Investments in unconsolidated affiliates, net
|
4
|
|
|
—
|
|
||
|
Subtotal
|
8
|
|
|
4
|
|
||
|
Amounts attributable to noncontrolling interest
|
(8
|
)
|
|
(4
|
)
|
||
|
Total AOCI included in partners’ capital, net of tax
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Available-for-sale securities
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
Foreign currency translation adjustment
|
3
|
|
|
4
|
|
||
|
Actuarial loss relating to pension and other postretirement benefits
|
—
|
|
|
7
|
|
||
|
Total
|
$
|
1
|
|
|
$
|
9
|
|
|
9.
|
UNIT-BASED COMPENSATION PLANS:
|
|
|
ETP
|
|
Sunoco Logistics
|
|
Sunoco LP
|
|||||||||||||||
|
|
Number of
Units
|
|
Weighted Average
Grant-Date Fair Value
Per Unit
|
|
Number of
Units
|
|
Weighted Average
Grant-Date Fair Value
Per Unit
|
|
Number of
Units
|
|
Weighted Average
Grant-Date Fair Value
Per Unit
|
|||||||||
|
Unvested awards as of December 31, 2015
|
4.8
|
|
|
$
|
47.61
|
|
|
2.5
|
|
|
$
|
33.16
|
|
|
1.1
|
|
|
$
|
41.19
|
|
|
Awards granted
|
2.5
|
|
|
35.73
|
|
|
1.3
|
|
|
23.21
|
|
|
1.0
|
|
|
26.95
|
|
|||
|
Awards vested
|
(0.8
|
)
|
|
53.22
|
|
|
(0.5
|
)
|
|
34.19
|
|
|
—
|
|
|
36.98
|
|
|||
|
Awards forfeited
|
(0.2
|
)
|
|
48.39
|
|
|
(0.1
|
)
|
|
33.72
|
|
|
(0.1
|
)
|
|
39.77
|
|
|||
|
Unvested awards as of December 31, 2016
|
6.3
|
|
|
41.53
|
|
|
3.2
|
|
|
28.57
|
|
|
2.0
|
|
|
34.43
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average grant date fair value for Subsidiary Unit Awards during the year ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2016
|
|
|
$
|
35.73
|
|
|
|
|
$
|
23.21
|
|
|
|
|
$
|
26.95
|
|
|||
|
2015
|
|
|
35.21
|
|
|
|
|
29.54
|
|
|
|
|
40.63
|
|
||||||
|
2014
|
|
|
60.85
|
|
|
|
|
41.59
|
|
|
|
|
45.50
|
|
||||||
|
10.
|
INCOME TAXES:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
11
|
|
|
$
|
(292
|
)
|
|
$
|
321
|
|
|
State
|
(27
|
)
|
|
(51
|
)
|
|
86
|
|
|||
|
Total
|
(16
|
)
|
|
(343
|
)
|
|
407
|
|
|||
|
Deferred expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
(221
|
)
|
|
272
|
|
|
(53
|
)
|
|||
|
State
|
20
|
|
|
(29
|
)
|
|
3
|
|
|||
|
Total
|
(201
|
)
|
|
243
|
|
|
(50
|
)
|
|||
|
Total income tax expense (benefit) from continuing operations
|
$
|
(217
|
)
|
|
$
|
(100
|
)
|
|
$
|
357
|
|
|
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||
|
Income tax expense (benefit) at U.S. statutory rate of 35 percent
|
$
|
(62
|
)
|
|
$
|
348
|
|
|
$
|
496
|
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
||||||
|
Nondeductible goodwill included in the Lake Charles LNG transaction
|
—
|
|
|
—
|
|
|
105
|
|
|||
|
Partnership earnings not subject to tax
|
(590
|
)
|
|
(366
|
)
|
|
(284
|
)
|
|||
|
Goodwill impairment
|
448
|
|
|
—
|
|
|
—
|
|
|||
|
State tax, net of federal tax benefit
|
(1
|
)
|
|
(26
|
)
|
|
55
|
|
|||
|
Dividend received deduction
|
(15
|
)
|
|
(22
|
)
|
|
—
|
|
|||
|
Premium on debt retirement
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
|
Audit settlement
|
—
|
|
|
(7
|
)
|
|
—
|
|
|||
|
Foreign taxes
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
|
Other
|
3
|
|
|
(27
|
)
|
|
3
|
|
|||
|
Income tax expense (benefit) from continuing operations
|
$
|
(217
|
)
|
|
$
|
(100
|
)
|
|
$
|
357
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Net operating losses and alternative minimum tax credit
|
$
|
472
|
|
|
$
|
217
|
|
|
Pension and other postretirement benefits
|
30
|
|
|
36
|
|
||
|
Long term debt
|
32
|
|
|
61
|
|
||
|
Other
|
182
|
|
|
162
|
|
||
|
Total deferred income tax assets
|
716
|
|
|
476
|
|
||
|
Valuation allowance
|
(118
|
)
|
|
(121
|
)
|
||
|
Net deferred income tax assets
|
598
|
|
|
355
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Properties, plants and equipment
|
(1,633
|
)
|
|
(1,633
|
)
|
||
|
Investments in unconsolidated affiliates
|
(3,789
|
)
|
|
(2,976
|
)
|
||
|
Trademarks
|
(273
|
)
|
|
(286
|
)
|
||
|
Other
|
(15
|
)
|
|
(50
|
)
|
||
|
Total deferred income tax liabilities
|
(5,710
|
)
|
|
(4,945
|
)
|
||
|
Accumulated deferred income taxes
|
$
|
(5,112
|
)
|
|
$
|
(4,590
|
)
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net deferred income tax liability, beginning of year
|
$
|
(4,590
|
)
|
|
$
|
(4,410
|
)
|
|
Goodwill associated with Sunoco Retail to Sunoco LP transaction (see Note 3)
|
(460
|
)
|
|
—
|
|
||
|
Net assets (excluding goodwill) associated with Sunoco Retail to Sunoco LP (see Note 3)
|
(243
|
)
|
|
—
|
|
||
|
Tax provision
|
201
|
|
|
(242
|
)
|
||
|
Other
|
(20
|
)
|
|
62
|
|
||
|
Net deferred income tax liability
|
$
|
(5,112
|
)
|
|
$
|
(4,590
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of year
|
$
|
610
|
|
|
$
|
440
|
|
|
$
|
429
|
|
|
Additions attributable to tax positions taken in the current year
|
8
|
|
|
178
|
|
|
20
|
|
|||
|
Additions attributable to tax positions taken in prior years
|
18
|
|
|
—
|
|
|
—
|
|
|||
|
Reduction attributable to tax positions taken in prior years
|
(20
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Settlements
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
|
Lapse of statute
|
(1
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||
|
Balance at end of year
|
$
|
615
|
|
|
$
|
610
|
|
|
$
|
440
|
|
|
11.
|
REGULATORY MATTERS, COMMITMENTS, CONTINGENCIES AND ENVIRONMENTAL LIABILITIES:
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Rental expense
(1)
|
|
$
|
221
|
|
|
$
|
225
|
|
|
$
|
159
|
|
|
Less: Sublease rental income
|
|
(30
|
)
|
|
(16
|
)
|
|
(26
|
)
|
|||
|
Rental expense, net
|
|
$
|
191
|
|
|
$
|
209
|
|
|
$
|
133
|
|
|
(1)
|
Includes contingent rentals totaling
$23 million
,
$26 million
and
$24 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
Years Ending December 31:
|
|
||
|
2017
|
$
|
148
|
|
|
2018
|
129
|
|
|
|
2019
|
117
|
|
|
|
2020
|
112
|
|
|
|
2021
|
108
|
|
|
|
Thereafter
|
548
|
|
|
|
Future minimum lease commitments
|
1,162
|
|
|
|
Less: Sublease rental income
|
(79
|
)
|
|
|
Net future minimum lease commitments
|
$
|
1,083
|
|
|
•
|
Certain of our interstate pipelines conduct soil and groundwater remediation related to contamination from past uses of PCBs. PCB assessments are ongoing and, in some cases, our subsidiaries could potentially be held responsible for contamination caused by other parties.
|
|
•
|
Certain gathering and processing systems are responsible for soil and groundwater remediation related to releases of hydrocarbons.
|
|
•
|
Currently operating Sunoco, Inc. retail sites.
|
|
•
|
Legacy sites related to Sunoco, Inc. that are subject to environmental assessments, including formerly owned terminals and other logistics assets, retail sites that Sunoco, Inc. no longer operates, closed and/or sold refineries and other formerly owned sites.
|
|
•
|
Sunoco, Inc. is potentially subject to joint and several liability for the costs of remediation at sites at which it ha
s been identified as a “potentially responsible party” (“PRP”). As of
December 31, 2016
, Sunoco, Inc. had been named as a PRP at approximatel
y
50
identified or potentially identifiable “Superfund” sites under federal and/or comparable state law. Sunoco, Inc. is usually one of a number of companies identified as a PRP at a site. Sunoco, Inc. has reviewed the nature and extent of its involvement at each site and other relevant circumstances and, based upon Sunoco, Inc.’s purported nexus to the sites, believes that its potential liability associated with such sites will not be significant.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Current
|
$
|
37
|
|
|
$
|
42
|
|
|
Non-current
|
348
|
|
|
326
|
|
||
|
Total environmental liabilities
|
$
|
385
|
|
|
$
|
368
|
|
|
12.
|
DERIVATIVE ASSETS AND LIABILITIES:
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
Notional
Volume
|
|
Maturity
|
|
Notional
Volume
|
|
Maturity
|
||
|
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
||
|
(Trading)
|
|
|
|
|
|
|
|
||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
|
Fixed Swaps/Futures
|
(682,500
|
)
|
|
2017
|
|
(602,500
|
)
|
|
2016 - 2017
|
|
Basis Swaps IFERC/NYMEX
(1)
|
2,242,500
|
|
|
2017
|
|
(31,240,000
|
)
|
|
2016 - 2017
|
|
Power (Megawatt):
|
|
|
|
|
|
|
|
||
|
Forwards
|
391,880
|
|
|
2017 - 2018
|
|
357,092
|
|
|
2016 - 2017
|
|
Futures
|
109,564
|
|
|
2017 - 2018
|
|
(109,791
|
)
|
|
2016
|
|
Options — Puts
|
(50,400
|
)
|
|
2017
|
|
260,534
|
|
|
2016
|
|
Options — Calls
|
186,400
|
|
|
2017
|
|
1,300,647
|
|
|
2016
|
|
Crude (Bbls) – Futures
|
(617,000
|
)
|
|
2017
|
|
(591,000
|
)
|
|
2016 - 2017
|
|
(Non-Trading)
|
|
|
|
|
|
|
|
||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
|
Basis Swaps IFERC/NYMEX
|
10,750,000
|
|
|
2017 - 2018
|
|
(6,522,500
|
)
|
|
2016 - 2017
|
|
Swing Swaps IFERC
|
(5,662,500
|
)
|
|
2017
|
|
71,340,000
|
|
|
2016 - 2017
|
|
Fixed Swaps/Futures
|
(52,652,500
|
)
|
|
2017 - 2019
|
|
(14,380,000
|
)
|
|
2016 - 2018
|
|
Forward Physical Contracts
|
(22,492,489
|
)
|
|
2017
|
|
21,922,484
|
|
|
2016 - 2017
|
|
Natural Gas Liquid (Bbls) – Forwards/Swaps
|
(5,786,627
|
)
|
|
2017
|
|
(8,146,800
|
)
|
|
2016 - 2018
|
|
Refined Products (Bbls) – Futures
|
(3,144,000
|
)
|
|
2017
|
|
(1,289,000
|
)
|
|
2016 - 2017
|
|
Corn (Bushels) – Futures
|
1,580,000
|
|
|
2017
|
|
1,185,000
|
|
|
2016
|
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
||
|
(Non-Trading)
|
|
|
|
|
|
|
|
||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
|
Basis Swaps IFERC/NYMEX
|
(36,370,000
|
)
|
|
2017
|
|
(37,555,000
|
)
|
|
2016
|
|
Fixed Swaps/Futures
|
(36,370,000
|
)
|
|
2017
|
|
(37,555,000
|
)
|
|
2016
|
|
Hedged Item — Inventory
|
36,370,000
|
|
|
2017
|
|
37,555,000
|
|
|
2016
|
|
(1)
|
Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations.
|
|
|
|
|
|
|
|
Notional Amount Outstanding
|
||||||
|
Entity
|
|
Term
|
|
Type
(1)
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
ETP
|
|
July 2016
(2)
|
|
Forward-starting to pay a fixed rate of 3.80% and receive a floating rate
|
|
$
|
—
|
|
|
$
|
200
|
|
|
ETP
|
|
July 2017
(3)
|
|
Forward-starting to pay a fixed rate of 3.90% and receive a floating rate
|
|
500
|
|
|
300
|
|
||
|
ETP
|
|
July 2018
(3)
|
|
Forward-starting to pay a fixed rate of 4.00% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
|
ETP
|
|
July 2019
(3)
|
|
Forward-starting to pay a fixed rate of 3.25% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
|
ETP
|
|
December 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
1,200
|
|
||
|
ETP
|
|
March 2019
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
300
|
|
||
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
|
(2)
|
Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date.
|
|
(3)
|
Represents the effective date. These forward-starting swaps have a term of 30 years with a mandatory termination date the same as the effective date.
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives (margin deposits)
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
|
—
|
|
|
38
|
|
|
(4
|
)
|
|
(3
|
)
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives (margin deposits)
|
338
|
|
|
353
|
|
|
(416
|
)
|
|
(306
|
)
|
||||
|
Commodity derivatives
|
25
|
|
|
63
|
|
|
(58
|
)
|
|
(47
|
)
|
||||
|
Interest rate derivatives
|
—
|
|
|
—
|
|
|
(193
|
)
|
|
(171
|
)
|
||||
|
Embedded derivatives in ETP Preferred Units
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
||||
|
|
363
|
|
|
416
|
|
|
(668
|
)
|
|
(529
|
)
|
||||
|
Total derivatives
|
$
|
363
|
|
|
$
|
454
|
|
|
$
|
(672
|
)
|
|
$
|
(532
|
)
|
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Derivatives without offsetting agreements
|
|
Derivative assets (liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(194
|
)
|
|
$
|
(176
|
)
|
|
Derivatives in offsetting agreements:
|
|
|
|
|
|
|
|
|
||||||||||
|
OTC contracts
|
|
Derivative assets (liabilities)
|
|
25
|
|
|
63
|
|
|
(58
|
)
|
|
(47
|
)
|
||||
|
Broker cleared derivative contracts
|
|
Other current assets
|
|
338
|
|
|
391
|
|
|
(420
|
)
|
|
(309
|
)
|
||||
|
|
|
363
|
|
|
454
|
|
|
(672
|
)
|
|
(532
|
)
|
||||||
|
Offsetting agreements:
|
|
|
|
|
|
|
|
|
||||||||||
|
Counterparty netting
|
|
Derivative assets (liabilities)
|
|
(4
|
)
|
|
(17
|
)
|
|
4
|
|
|
17
|
|
||||
|
Payments on margin deposit
|
|
Other current assets
|
|
(338
|
)
|
|
(309
|
)
|
|
338
|
|
|
309
|
|
||||
|
Total net derivatives
|
|
$
|
21
|
|
|
$
|
128
|
|
|
$
|
(330
|
)
|
|
$
|
(206
|
)
|
||
|
|
Location of
Gain/(Loss) Reclassified
from AOCI into Income
(Effective Portion)
|
|
Amount of Gain/(Loss) Reclassified from
AOCI into Income (Effective Portion)
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
Cost of products sold
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
|
Location of Gain/(Loss)
Recognized in
Income on Derivatives
|
|
Amount of Gain/(Loss) Recognized in Income
Representing Hedge Ineffectiveness and
Amount Excluded from the Assessment of
Effectiveness
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||
|
Derivatives in fair value hedging relationships (including hedged item):
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
Cost of products sold
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
Total
|
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
|
Location of Gain/(Loss) Recognized in Income on Derivatives
|
|
Amount of Gain/(Loss) Recognized
in Income on Derivatives
|
||||||||||
|
|
|
Years Ended December 31,
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives – Trading
|
Cost of products sold
|
|
$
|
(35
|
)
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
|
Commodity derivatives – Non-trading
|
Cost of products sold
|
|
(177
|
)
|
|
15
|
|
|
199
|
|
|||
|
Interest rate derivatives
|
Losses on interest rate derivatives
|
|
(12
|
)
|
|
(18
|
)
|
|
(157
|
)
|
|||
|
Embedded derivatives
|
Other, net
|
|
4
|
|
|
12
|
|
|
3
|
|
|||
|
Total
|
|
|
$
|
(220
|
)
|
|
$
|
(2
|
)
|
|
$
|
39
|
|
|
13.
|
RETIREMENT BENEFITS:
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit obligation at beginning of period
|
$
|
20
|
|
|
$
|
57
|
|
|
$
|
181
|
|
|
$
|
718
|
|
|
$
|
65
|
|
|
$
|
203
|
|
|
Interest cost
|
1
|
|
|
2
|
|
|
4
|
|
|
23
|
|
|
2
|
|
|
4
|
|
||||||
|
Amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid, net
|
(1
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|
(46
|
)
|
|
(8
|
)
|
|
(20
|
)
|
||||||
|
Actuarial (gain) loss and other
|
(2
|
)
|
|
(1
|
)
|
|
2
|
|
|
16
|
|
|
(2
|
)
|
|
(6
|
)
|
||||||
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(691
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Benefit obligation at end of period
|
$
|
18
|
|
|
$
|
51
|
|
|
$
|
166
|
|
|
$
|
20
|
|
|
$
|
57
|
|
|
$
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets at beginning of period
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
598
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
Return on plan assets and other
|
(2
|
)
|
|
—
|
|
|
6
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||||
|
Employer contributions
|
—
|
|
|
—
|
|
|
10
|
|
|
138
|
|
|
—
|
|
|
9
|
|
||||||
|
Benefits paid, net
|
(1
|
)
|
|
—
|
|
|
(21
|
)
|
|
(46
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(691
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Fair value of plan assets at end of period
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
256
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amount underfunded (overfunded) at end of period
|
$
|
6
|
|
|
$
|
51
|
|
|
$
|
(90
|
)
|
|
$
|
5
|
|
|
$
|
57
|
|
|
$
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-current assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
Current liabilities
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
||||||
|
Non-current liabilities
|
(6
|
)
|
|
(44
|
)
|
|
(23
|
)
|
|
(5
|
)
|
|
(48
|
)
|
|
(22
|
)
|
||||||
|
|
$
|
(6
|
)
|
|
$
|
(51
|
)
|
|
$
|
89
|
|
|
$
|
(5
|
)
|
|
$
|
(57
|
)
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts recognized in accumulated other comprehensive loss (pre-tax basis) consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net actuarial gain
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(18
|
)
|
|
Prior service cost
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
|
Projected benefit obligation
|
$
|
18
|
|
|
$
|
51
|
|
|
N/A
|
|
|
$
|
20
|
|
|
$
|
57
|
|
|
N/A
|
|
||
|
Accumulated benefit obligation
|
18
|
|
|
51
|
|
|
$
|
166
|
|
|
20
|
|
|
57
|
|
|
$
|
181
|
|
||||
|
Fair value of plan assets
|
12
|
|
|
—
|
|
|
256
|
|
|
15
|
|
|
—
|
|
|
261
|
|
||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
|
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
||||||||
|
Interest cost
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
25
|
|
|
$
|
4
|
|
|
Expected return on plan assets
|
(1
|
)
|
|
(8
|
)
|
|
(16
|
)
|
|
(8
|
)
|
||||
|
Prior service cost amortization
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Actuarial loss amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
41
|
|
|
$
|
(3
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
|
Discount rate
|
3.65
|
%
|
|
2.34
|
%
|
|
3.59
|
%
|
|
2.38
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
|
Discount rate
|
3.60
|
%
|
|
3.06
|
%
|
|
3.65
|
%
|
|
2.79
|
%
|
|
Expected return on assets:
|
|
|
|
|
|
|
|
||||
|
Tax exempt accounts
|
3.50
|
%
|
|
7.00
|
%
|
|
7.50
|
%
|
|
7.00
|
%
|
|
Taxable accounts
|
N/A
|
|
|
4.50
|
%
|
|
N/A
|
|
|
4.50
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Health care cost trend rate
|
6.73
|
%
|
|
7.16
|
%
|
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
4.96
|
%
|
|
5.39
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
2021
|
|
|
2018
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
(1)
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Comprised of
100%
equities as of
December 31, 2016
.
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
(1)
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
(1)
|
Comprised of
100%
equities as of
December 31, 2015
.
|
|
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
(1)
|
|
142
|
|
|
142
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income securities
|
|
91
|
|
|
—
|
|
|
91
|
|
|
—
|
|
||||
|
Total
|
|
$
|
256
|
|
|
$
|
165
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
(1)
|
Primarily comprised of approximately
31%
equities,
66%
fixed income securities and
3%
cash as of
December 31, 2016
.
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset Category:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents
|
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
(1)
|
|
141
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income securities
|
|
102
|
|
|
—
|
|
|
102
|
|
|
—
|
|
||||
|
Total
|
|
$
|
261
|
|
|
$
|
159
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
(1)
|
Primarily comprised of approximately
56%
equities,
33%
fixed income securities and
11%
cash as of
December 31, 2015
.
|
|
|
|
Pension Benefits
|
|
|
||||||||
|
Years
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits (Gross, Before Medicare Part D)
|
||||||
|
2017
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
26
|
|
|
2018
|
|
1
|
|
|
7
|
|
|
25
|
|
|||
|
2019
|
|
1
|
|
|
6
|
|
|
23
|
|
|||
|
2020
|
|
1
|
|
|
6
|
|
|
22
|
|
|||
|
2021
|
|
1
|
|
|
5
|
|
|
19
|
|
|||
|
2022 – 2026
|
|
6
|
|
|
17
|
|
|
39
|
|
|||
|
14.
|
RELATED PARTY TRANSACTIONS:
|
|
15.
|
REPORTABLE SEGMENTS:
|
|
•
|
Investment in ETP, including the consolidated operations of ETP;
|
|
•
|
Investment in Sunoco LP, including the consolidated operations of Sunoco LP;
|
|
•
|
Investment in Lake Charles LNG, including the operations of Lake Charles LNG; and
|
|
•
|
Corporate and Other, including the following:
|
|
•
|
activities of the Parent Company; and
|
|
•
|
the goodwill and property, plant and equipment fair value adjustments recorded as a result of the 2004 reverse acquisition of Heritage Propane Partners, L.P.
|
|
•
|
ETP’s Segment Adjusted EBITDA reflected the results of Lake Charles LNG prior to the Lake Charles LNG Transaction, which was effective January 1, 2014. The Investment in Lake Charles LNG segment reflected the results of operations of Lake Charles LNG for all periods presented. Consequently, the results of operations of Lake Charles LNG were reflected in two segments for the year ended December 31, 2013. Therefore, the results of Lake Charles LNG were included in eliminations for 2013.
|
|
•
|
MACS, Sunoco LLC, Susser and Sunoco Retail LLC for the periods during which those entities were included in the consolidated results of both ETP and Sunoco LP, as discussed above.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Investment in ETP:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
$
|
21,618
|
|
|
$
|
34,156
|
|
|
$
|
55,475
|
|
|
Intersegment revenues
|
209
|
|
|
136
|
|
|
—
|
|
|||
|
|
21,827
|
|
|
34,292
|
|
|
55,475
|
|
|||
|
Investment in Sunoco LP:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
15,689
|
|
|
18,449
|
|
|
7,343
|
|
|||
|
Intersegment revenues
|
9
|
|
|
11
|
|
|
—
|
|
|||
|
|
15,698
|
|
|
18,460
|
|
|
7,343
|
|
|||
|
Investment in Lake Charles LNG:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
197
|
|
|
216
|
|
|
216
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Adjustments and Eliminations:
|
(218
|
)
|
|
(10,842
|
)
|
|
(7,343
|
)
|
|||
|
Total revenues
|
$
|
37,504
|
|
|
$
|
42,126
|
|
|
$
|
55,691
|
|
|
|
|
|
|
|
|
||||||
|
Costs of products sold:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
15,394
|
|
|
$
|
27,029
|
|
|
$
|
48,414
|
|
|
Investment in Sunoco LP
|
13,479
|
|
|
16,476
|
|
|
6,767
|
|
|||
|
Adjustments and Eliminations
|
(217
|
)
|
|
(9,496
|
)
|
|
(6,767
|
)
|
|||
|
Total costs of products sold
|
$
|
28,656
|
|
|
$
|
34,009
|
|
|
$
|
48,414
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
1,986
|
|
|
$
|
1,929
|
|
|
$
|
1,669
|
|
|
Investment in Sunoco LP
|
319
|
|
|
278
|
|
|
86
|
|
|||
|
Investment in Lake Charles LNG
|
39
|
|
|
39
|
|
|
39
|
|
|||
|
Corporate and Other
|
15
|
|
|
17
|
|
|
16
|
|
|||
|
Adjustments and Eliminations
|
—
|
|
|
(184
|
)
|
|
(86
|
)
|
|||
|
Total depreciation, depletion and amortization
|
$
|
2,359
|
|
|
$
|
2,079
|
|
|
$
|
1,724
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Equity in earnings of unconsolidated affiliates:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
336
|
|
|
$
|
469
|
|
|
$
|
332
|
|
|
Adjustments and Eliminations
|
(66
|
)
|
|
(193
|
)
|
|
—
|
|
|||
|
Total equity in earnings of unconsolidated affiliates
|
$
|
270
|
|
|
$
|
276
|
|
|
$
|
332
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
5,605
|
|
|
$
|
5,714
|
|
|
$
|
5,710
|
|
|
Investment in Sunoco LP
|
665
|
|
|
719
|
|
|
332
|
|
|||
|
Investment in Lake Charles LNG
|
179
|
|
|
196
|
|
|
195
|
|
|||
|
Corporate and Other
|
(170
|
)
|
|
(104
|
)
|
|
(97
|
)
|
|||
|
Adjustments and Eliminations
|
(272
|
)
|
|
(590
|
)
|
|
(300
|
)
|
|||
|
Total Segment Adjusted EBITDA
|
6,007
|
|
|
5,935
|
|
|
5,840
|
|
|||
|
Depreciation, depletion and amortization
|
(2,359
|
)
|
|
(2,079
|
)
|
|
(1,724
|
)
|
|||
|
Interest expense, net of interest capitalized
|
(1,832
|
)
|
|
(1,643
|
)
|
|
(1,369
|
)
|
|||
|
Gains on acquisitions
|
83
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
177
|
|
|||
|
Impairment of investment in affiliate
|
(308
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment losses
|
(1,487
|
)
|
|
(339
|
)
|
|
(370
|
)
|
|||
|
Losses on interest rate derivatives
|
(12
|
)
|
|
(18
|
)
|
|
(157
|
)
|
|||
|
Non-cash unit-based compensation expense
|
(70
|
)
|
|
(91
|
)
|
|
(82
|
)
|
|||
|
Unrealized gains (losses) on commodity risk management activities
|
(136
|
)
|
|
(65
|
)
|
|
116
|
|
|||
|
Losses on extinguishments of debt
|
—
|
|
|
(43
|
)
|
|
(25
|
)
|
|||
|
Inventory valuation adjustments
|
273
|
|
|
(249
|
)
|
|
(473
|
)
|
|||
|
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||
|
Adjusted EBITDA related to unconsolidated affiliates
|
(675
|
)
|
|
(713
|
)
|
|
(748
|
)
|
|||
|
Equity in earnings of unconsolidated affiliates
|
270
|
|
|
276
|
|
|
332
|
|
|||
|
Other, net
|
70
|
|
|
22
|
|
|
(73
|
)
|
|||
|
Income from continuing operations before income tax expense
|
$
|
(176
|
)
|
|
$
|
993
|
|
|
$
|
1,417
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total assets:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
70,191
|
|
|
$
|
65,173
|
|
|
$
|
62,518
|
|
|
Investment in Sunoco LP
|
8,701
|
|
|
8,842
|
|
|
8,773
|
|
|||
|
Investment in Lake Charles LNG
|
1,508
|
|
|
1,369
|
|
|
1,210
|
|
|||
|
Corporate and Other
|
711
|
|
|
638
|
|
|
1,119
|
|
|||
|
Adjustments and Eliminations
|
(2,100
|
)
|
|
(4,833
|
)
|
|
(9,341
|
)
|
|||
|
Total
|
$
|
79,011
|
|
|
$
|
71,189
|
|
|
$
|
64,279
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Additions to property, plant and equipment, net of contributions in aid of construction costs (accrual basis):
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
5,810
|
|
|
$
|
8,167
|
|
|
$
|
5,494
|
|
|
Investment in Sunoco LP
|
439
|
|
|
491
|
|
|
154
|
|
|||
|
Investment in Lake Charles LNG
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Adjustments and Eliminations
|
—
|
|
|
(123
|
)
|
|
(90
|
)
|
|||
|
Total
|
$
|
6,249
|
|
|
$
|
8,536
|
|
|
$
|
5,559
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Advances to and investments in affiliates:
|
|
|
|
|
|
||||||
|
Investment in ETP
|
$
|
4,280
|
|
|
$
|
5,003
|
|
|
$
|
3,760
|
|
|
Adjustments and Eliminations
|
(1,240
|
)
|
|
(1,541
|
)
|
|
(101
|
)
|
|||
|
Total
|
$
|
3,040
|
|
|
$
|
3,462
|
|
|
$
|
3,659
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Intrastate Transportation and Storage
|
$
|
2,155
|
|
|
$
|
1,912
|
|
|
$
|
2,645
|
|
|
Interstate Transportation and Storage
|
946
|
|
|
1,008
|
|
|
1,057
|
|
|||
|
Midstream
|
2,342
|
|
|
2,607
|
|
|
4,770
|
|
|||
|
Liquids Transportation and Services
|
4,498
|
|
|
3,247
|
|
|
3,730
|
|
|||
|
Investment in Sunoco Logistics
|
9,015
|
|
|
10,302
|
|
|
17,920
|
|
|||
|
All Other
|
2,871
|
|
|
15,216
|
|
|
25,353
|
|
|||
|
Total revenues
|
21,827
|
|
|
34,292
|
|
|
55,475
|
|
|||
|
Less: Intersegment revenues
|
209
|
|
|
136
|
|
|
—
|
|
|||
|
Revenues from external customers
|
$
|
21,618
|
|
|
$
|
34,156
|
|
|
$
|
55,475
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Retail operations
|
$
|
7,703
|
|
|
$
|
8,256
|
|
|
$
|
3,095
|
|
|
Wholesale operations
|
7,995
|
|
|
10,204
|
|
|
4,248
|
|
|||
|
Total revenues
|
15,698
|
|
|
18,460
|
|
|
7,343
|
|
|||
|
Less: Intersegment revenues
|
9
|
|
|
11
|
|
|
—
|
|
|||
|
Revenues from external customers
|
$
|
15,689
|
|
|
$
|
18,449
|
|
|
$
|
7,343
|
|
|
16.
|
QUARTERLY FINANCIAL DATA (UNAUDITED):
|
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
|
2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
7,682
|
|
|
$
|
9,344
|
|
|
$
|
9,675
|
|
|
$
|
10,803
|
|
|
$
|
37,504
|
|
|
Operating income (loss)
|
701
|
|
|
827
|
|
|
697
|
|
|
(726
|
)
|
|
1,499
|
|
|||||
|
Net income (loss)
|
336
|
|
|
424
|
|
|
41
|
|
|
(760
|
)
|
|
41
|
|
|||||
|
Limited Partners’ interest in net income
|
311
|
|
|
239
|
|
|
207
|
|
|
226
|
|
|
983
|
|
|||||
|
Basic net income per limited partner unit
|
$
|
0.30
|
|
|
$
|
0.23
|
|
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
$
|
0.94
|
|
|
Diluted net income per limited partner unit
|
$
|
0.30
|
|
|
$
|
0.23
|
|
|
$
|
0.19
|
|
|
$
|
0.21
|
|
|
$
|
0.92
|
|
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
|
2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
10,380
|
|
|
$
|
11,594
|
|
|
$
|
10,616
|
|
|
$
|
9,536
|
|
|
$
|
42,126
|
|
|
Operating income
|
617
|
|
|
896
|
|
|
650
|
|
|
236
|
|
|
2,399
|
|
|||||
|
Net income (loss)
|
221
|
|
|
772
|
|
|
238
|
|
|
(138
|
)
|
|
1,093
|
|
|||||
|
Limited Partners’ interest in net income
|
282
|
|
|
298
|
|
|
291
|
|
|
312
|
|
|
1,183
|
|
|||||
|
Basic net income per limited partner unit
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
$
|
0.30
|
|
|
$
|
1.11
|
|
|
Diluted net income per limited partner unit
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
$
|
0.30
|
|
|
$
|
1.11
|
|
|
17.
|
SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION:
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
1
|
|
|
Accounts receivable from related companies
|
55
|
|
|
34
|
|
||
|
Total current assets
|
57
|
|
|
35
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
36
|
|
|
20
|
|
||
|
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES
|
5,088
|
|
|
5,764
|
|
||
|
INTANGIBLE ASSETS, net
|
1
|
|
|
6
|
|
||
|
GOODWILL
|
9
|
|
|
9
|
|
||
|
OTHER NON-CURRENT ASSETS, net
|
10
|
|
|
10
|
|
||
|
Total assets
|
$
|
5,201
|
|
|
$
|
5,844
|
|
|
LIABILITIES AND PARTNERS’ CAPITAL
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
1
|
|
|
$
|
—
|
|
|
Accounts payable to related companies
|
22
|
|
|
111
|
|
||
|
Interest payable
|
66
|
|
|
66
|
|
||
|
Accrued and other current liabilities
|
3
|
|
|
1
|
|
||
|
Total current liabilities
|
92
|
|
|
178
|
|
||
|
LONG-TERM DEBT, less current maturities
|
6,358
|
|
|
6,332
|
|
||
|
NOTE PAYABLE TO AFFILIATE
|
443
|
|
|
265
|
|
||
|
OTHER NON-CURRENT LIABILITIES
|
2
|
|
|
1
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
|
|
|
|
|
||||
|
PARTNERS’ DEFICIT:
|
|
|
|
||||
|
General Partner
|
(3
|
)
|
|
(2
|
)
|
||
|
Limited Partners:
|
|
|
|
||||
|
Common Unitholders (1,046,947,157 and 1,044,767,336 units authorized, issued and outstanding as of December 31, 2016 and 2015, respectively)
|
(1,871
|
)
|
|
(952
|
)
|
||
|
Class D Units (2,156,000 units authorized, issued and outstanding as of December 31, 2015)
|
—
|
|
|
22
|
|
||
|
Series A Convertible Preferred Units (329,295,770 units authorized, issued and outstanding as of December 31, 2016)
|
180
|
|
|
—
|
|
||
|
Total partners’ deficit
|
(1,694
|
)
|
|
(932
|
)
|
||
|
Total liabilities and partners’ deficit
|
$
|
5,201
|
|
|
$
|
5,844
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
$
|
(185
|
)
|
|
$
|
(112
|
)
|
|
$
|
(111
|
)
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
|
Interest expense, net of interest capitalized
|
(327
|
)
|
|
(294
|
)
|
|
(205
|
)
|
|||
|
Equity in earnings of unconsolidated affiliates
|
1,511
|
|
|
1,601
|
|
|
955
|
|
|||
|
Other, net
|
(4
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
|
INCOME BEFORE INCOME TAXES
|
995
|
|
|
1,190
|
|
|
634
|
|
|||
|
Income tax expense
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
NET INCOME
|
995
|
|
|
1,189
|
|
|
633
|
|
|||
|
General Partner’s interest in net income
|
3
|
|
|
3
|
|
|
2
|
|
|||
|
Convertible Unitholders’ interest in income
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Class D Unitholder’s interest in net income
|
—
|
|
|
3
|
|
|
2
|
|
|||
|
Limited Partners’ interest in net income
|
$
|
983
|
|
|
$
|
1,183
|
|
|
$
|
629
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
$
|
918
|
|
|
$
|
1,103
|
|
|
$
|
816
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Cash paid for Bakken Pipeline Transaction
|
—
|
|
|
(817
|
)
|
|
—
|
|
|||
|
Contributions to unconsolidated affiliates
|
(70
|
)
|
|
—
|
|
|
(118
|
)
|
|||
|
Capital expenditures
|
(16
|
)
|
|
(19
|
)
|
|
—
|
|
|||
|
Purchase of additional interest in Regency
|
—
|
|
|
—
|
|
|
(800
|
)
|
|||
|
Net cash used in investing activities
|
(86
|
)
|
|
(836
|
)
|
|
(918
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
225
|
|
|
3,672
|
|
|
3,020
|
|
|||
|
Principal payments on debt
|
(210
|
)
|
|
(1,985
|
)
|
|
(1,142
|
)
|
|||
|
Distributions to partners
|
(1,022
|
)
|
|
(1,090
|
)
|
|
(821
|
)
|
|||
|
Proceeds from affiliate
|
176
|
|
|
210
|
|
|
54
|
|
|||
|
Units repurchased under buyback program
|
—
|
|
|
(1,064
|
)
|
|
(1,000
|
)
|
|||
|
Debt issuance costs
|
—
|
|
|
(11
|
)
|
|
(15
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(831
|
)
|
|
(268
|
)
|
|
96
|
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
1
|
|
|
(1
|
)
|
|
(6
|
)
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
1
|
|
|
2
|
|
|
8
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Page
|
|
1. Energy Transfer Partners, L.P. Financial Statements
|
S - 2
|
|
|
|
|
|
|
|
1.
|
ENERGY TRANSFER PARTNERS, L.P. FINANCIAL STATEMENTS
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
S - 3
|
|
Consolidated Balance Sheets – December 31, 2016 and 2015
|
S - 4
|
|
Consolidated Statements of Operations – Years Ended December 31, 2016, 2015 and 2014
|
S - 6
|
|
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2016, 2015 and 2014
|
S - 7
|
|
Consolidated Statements of Equity – Years Ended December 31, 2016, 2015 and 2014
|
S - 8
|
|
Consolidated Statements of Cash Flows – Years Ended December 31, 2016, 2015 and 2014
|
S - 10
|
|
Notes to Consolidated Financial Statements
|
S - 12
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
360
|
|
|
$
|
527
|
|
|
Accounts receivable, net
|
3,002
|
|
|
2,118
|
|
||
|
Accounts receivable from related companies
|
209
|
|
|
268
|
|
||
|
Inventories
|
1,712
|
|
|
1,213
|
|
||
|
Derivative assets
|
20
|
|
|
40
|
|
||
|
Other current assets
|
426
|
|
|
532
|
|
||
|
Total current assets
|
5,729
|
|
|
4,698
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment
|
58,220
|
|
|
50,869
|
|
||
|
Accumulated depreciation and depletion
|
(7,303
|
)
|
|
(5,782
|
)
|
||
|
|
50,917
|
|
|
45,087
|
|
||
|
|
|
|
|
||||
|
Advances to and investments in unconsolidated affiliates
|
4,280
|
|
|
5,003
|
|
||
|
Other non-current assets, net
|
672
|
|
|
536
|
|
||
|
Intangible assets, net
|
4,696
|
|
|
4,421
|
|
||
|
Goodwill
|
3,897
|
|
|
5,428
|
|
||
|
Total assets
|
$
|
70,191
|
|
|
$
|
65,173
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
2,900
|
|
|
$
|
1,859
|
|
|
Accounts payable to related companies
|
43
|
|
|
25
|
|
||
|
Derivative liabilities
|
166
|
|
|
63
|
|
||
|
Accrued and other current liabilities
|
1,905
|
|
|
2,048
|
|
||
|
Current maturities of long-term debt
|
1,189
|
|
|
126
|
|
||
|
Total current liabilities
|
6,203
|
|
|
4,121
|
|
||
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
31,741
|
|
|
28,553
|
|
||
|
Long-term notes payable – related company
|
250
|
|
|
233
|
|
||
|
Non-current derivative liabilities
|
76
|
|
|
137
|
|
||
|
Deferred income taxes
|
4,394
|
|
|
4,082
|
|
||
|
Other non-current liabilities
|
952
|
|
|
968
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
Series A Preferred Units
|
33
|
|
|
33
|
|
||
|
Redeemable noncontrolling interests
|
15
|
|
|
15
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
General Partner
|
206
|
|
|
306
|
|
||
|
Limited Partners:
|
|
|
|
||||
|
Common Unitholders (529,869,235 and 505,645,703 units authorized, issued and outstanding as of December 31, 2016 and 2015, respectively)
|
14,946
|
|
|
17,043
|
|
||
|
Class E Unitholders (8,853,832 units authorized, issued and outstanding – held by subsidiary)
|
—
|
|
|
—
|
|
||
|
Class G Unitholders (90,706,000 units authorized, issued and outstanding – held by subsidiary)
|
—
|
|
|
—
|
|
||
|
Class H Unitholders (81,001,069 units authorized, issued and outstanding as of December 31, 2016 and 2015)
|
3,480
|
|
|
3,469
|
|
||
|
Class I Unitholders (100 units authorized, issued and outstanding)
|
2
|
|
|
14
|
|
||
|
Class K Unitholders (101,525,429 and 0 units authorized, issued and outstanding as of December 31, 2016 and 2015, respectively – held by subsidiary)
|
—
|
|
|
—
|
|
||
|
Accumulated other comprehensive income
|
8
|
|
|
4
|
|
||
|
Total partners’ capital
|
18,642
|
|
|
20,836
|
|
||
|
Noncontrolling interest
|
7,885
|
|
|
6,195
|
|
||
|
Total equity
|
26,527
|
|
|
27,031
|
|
||
|
Total liabilities and equity
|
$
|
70,191
|
|
|
$
|
65,173
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES:
|
|
|
|
|
|
||||||
|
Natural gas sales
|
$
|
3,619
|
|
|
$
|
3,671
|
|
|
$
|
5,386
|
|
|
NGL sales
|
4,841
|
|
|
3,936
|
|
|
5,845
|
|
|||
|
Crude sales
|
6,766
|
|
|
8,378
|
|
|
16,416
|
|
|||
|
Gathering, transportation and other fees
|
4,003
|
|
|
3,997
|
|
|
3,517
|
|
|||
|
Refined product sales (see Note 3)
|
1,047
|
|
|
9,958
|
|
|
19,437
|
|
|||
|
Other (see Note 3)
|
1,551
|
|
|
4,352
|
|
|
4,874
|
|
|||
|
Total revenues
|
21,827
|
|
|
34,292
|
|
|
55,475
|
|
|||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
||||||
|
Cost of products sold (see Note 3)
|
15,394
|
|
|
27,029
|
|
|
48,414
|
|
|||
|
Operating expenses (see Note 3)
|
1,484
|
|
|
2,261
|
|
|
2,059
|
|
|||
|
Depreciation, depletion and amortization
|
1,986
|
|
|
1,929
|
|
|
1,669
|
|
|||
|
Selling, general and administrative (see Note 3)
|
348
|
|
|
475
|
|
|
520
|
|
|||
|
Impairment losses
|
813
|
|
|
339
|
|
|
370
|
|
|||
|
Total costs and expenses
|
20,025
|
|
|
32,033
|
|
|
53,032
|
|
|||
|
OPERATING INCOME
|
1,802
|
|
|
2,259
|
|
|
2,443
|
|
|||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(1,317
|
)
|
|
(1,291
|
)
|
|
(1,165
|
)
|
|||
|
Equity in earnings from unconsolidated affiliates
|
59
|
|
|
469
|
|
|
332
|
|
|||
|
Impairment of investment in an unconsolidated affiliate
|
(308
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gains on acquisitions
|
83
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
177
|
|
|||
|
Losses on extinguishments of debt
|
—
|
|
|
(43
|
)
|
|
(25
|
)
|
|||
|
Losses on interest rate derivatives
|
(12
|
)
|
|
(18
|
)
|
|
(157
|
)
|
|||
|
Other, net
|
131
|
|
|
22
|
|
|
(12
|
)
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (BENEFIT)
|
438
|
|
|
1,398
|
|
|
1,593
|
|
|||
|
Income tax expense (benefit) from continuing operations
|
(186
|
)
|
|
(123
|
)
|
|
358
|
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
624
|
|
|
1,521
|
|
|
1,235
|
|
|||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
64
|
|
|||
|
NET INCOME
|
624
|
|
|
1,521
|
|
|
1,299
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
327
|
|
|
157
|
|
|
116
|
|
|||
|
Less: Net loss attributable to predecessor
|
—
|
|
|
(34
|
)
|
|
(153
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO PARTNERS
|
297
|
|
|
1,398
|
|
|
1,336
|
|
|||
|
General Partner’s interest in net income
|
948
|
|
|
1,064
|
|
|
513
|
|
|||
|
Class H Unitholder’s interest in net income
|
351
|
|
|
258
|
|
|
217
|
|
|||
|
Class I Unitholder’s interest in net income
|
8
|
|
|
94
|
|
|
—
|
|
|||
|
Common Unitholders’ interest in net income (loss)
|
$
|
(1,010
|
)
|
|
$
|
(18
|
)
|
|
$
|
606
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS PER COMMON UNIT:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(2.06
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
1.58
|
|
|
Diluted
|
$
|
(2.06
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
1.58
|
|
|
NET INCOME (LOSS) PER COMMON UNIT:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(2.06
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
1.77
|
|
|
Diluted
|
$
|
(2.06
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
1.77
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
624
|
|
|
$
|
1,521
|
|
|
$
|
1,299
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Reclassification to earnings of gains and losses on derivative instruments accounted for as cash flow hedges
|
—
|
|
|
—
|
|
|
3
|
|
|||
|
Change in value of available-for-sale securities
|
2
|
|
|
(3
|
)
|
|
1
|
|
|||
|
Actuarial gain (loss) relating to pension and other postretirement benefits
|
(1
|
)
|
|
65
|
|
|
(113
|
)
|
|||
|
Foreign currency translation adjustment
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Change in other comprehensive income from unconsolidated affiliates
|
4
|
|
|
(1
|
)
|
|
(6
|
)
|
|||
|
|
4
|
|
|
60
|
|
|
(117
|
)
|
|||
|
Comprehensive income
|
628
|
|
|
1,581
|
|
|
1,182
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interest
|
327
|
|
|
157
|
|
|
116
|
|
|||
|
Less: Comprehensive loss attributable to predecessor
|
—
|
|
|
(34
|
)
|
|
(153
|
)
|
|||
|
Comprehensive income attributable to partners
|
$
|
301
|
|
|
$
|
1,458
|
|
|
$
|
1,219
|
|
|
|
|
|
Limited Partners
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
General
Partner
|
|
Common
Unitholders
|
|
Class H Units
|
|
Class I Units
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Predecessor Equity
|
|
Total
|
||||||||||||||||
|
Balance, December 31, 2013
|
$
|
171
|
|
|
$
|
9,797
|
|
|
$
|
1,511
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
3,780
|
|
|
$
|
3,374
|
|
|
$
|
18,694
|
|
|
Distributions to partners
|
(500
|
)
|
|
(1,252
|
)
|
|
(212
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,964
|
)
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(241
|
)
|
|
—
|
|
|
(241
|
)
|
||||||||
|
Units issued for cash
|
—
|
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
||||||||
|
Subsidiary units issued for cash
|
1
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,069
|
|
|
—
|
|
|
1,244
|
|
||||||||
|
Capital contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||||||
|
Lake Charles LNG Transaction
|
—
|
|
|
(1,167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,167
|
)
|
||||||||
|
Susser Merger
|
—
|
|
|
908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
626
|
|
|
—
|
|
|
1,534
|
|
||||||||
|
Sunoco Logistics acquisition of a noncontrolling interest
|
(1
|
)
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(245
|
)
|
|
—
|
|
|
(325
|
)
|
||||||||
|
Predecessor distributions to partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(645
|
)
|
|
(645
|
)
|
||||||||
|
Predecessor units issued for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,227
|
|
|
1,227
|
|
||||||||
|
Predecessor equity issued for acquisitions, net of cash received
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,281
|
|
|
4,281
|
|
||||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
||||||||
|
Other, net
|
—
|
|
|
61
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
4
|
|
|
42
|
|
||||||||
|
Net income (loss)
|
513
|
|
|
606
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
(153
|
)
|
|
1,299
|
|
||||||||
|
Balance, December 31, 2014
|
184
|
|
|
10,430
|
|
|
1,512
|
|
|
—
|
|
|
(56
|
)
|
|
5,153
|
|
|
8,088
|
|
|
25,311
|
|
||||||||
|
Distributions to partners
|
(944
|
)
|
|
(1,863
|
)
|
|
(247
|
)
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,134
|
)
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
(338
|
)
|
||||||||
|
Units issued for cash
|
—
|
|
|
1,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,428
|
|
||||||||
|
Subsidiary units issued for cash
|
2
|
|
|
298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,219
|
|
|
—
|
|
|
1,519
|
|
||||||||
|
Capital contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
—
|
|
|
875
|
|
||||||||
|
Bakken Pipeline Transaction
|
—
|
|
|
(999
|
)
|
|
1,946
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
1,019
|
|
||||||||
|
Sunoco LP Exchange Transaction
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(940
|
)
|
|
—
|
|
|
(992
|
)
|
||||||||
|
Susser Exchange Transaction
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
||||||||
|
Acquisition and disposition of noncontrolling interest
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(65
|
)
|
||||||||
|
Predecessor distributions to partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(202
|
)
|
||||||||
|
Predecessor units issued for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
||||||||
|
Regency Merger
|
—
|
|
|
7,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,890
|
)
|
|
—
|
|
||||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||||
|
Other, net
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
4
|
|
|
63
|
|
||||||||
|
Net income (loss)
|
1,064
|
|
|
(18
|
)
|
|
258
|
|
|
94
|
|
|
—
|
|
|
157
|
|
|
(34
|
)
|
|
1,521
|
|
||||||||
|
Balance, December 31, 2015
|
$
|
306
|
|
|
$
|
17,043
|
|
|
$
|
3,469
|
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
6,195
|
|
|
$
|
—
|
|
|
$
|
27,031
|
|
|
Distributions to partners
|
(1,048
|
)
|
|
(2,134
|
)
|
|
(340
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,542
|
)
|
||||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(481
|
)
|
|
—
|
|
|
(481
|
)
|
||||||||
|
Units issued for cash
|
—
|
|
|
1,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,098
|
|
||||||||
|
Subsidiary units issued
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,351
|
|
|
—
|
|
|
1,388
|
|
||||||||
|
Capital contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
236
|
|
||||||||
|
Sunoco, Inc. retail business to Sunoco LP transaction
|
—
|
|
|
(405
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(405
|
)
|
||||||||
|
PennTex Acquisition
|
—
|
|
|
307
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
543
|
|
||||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
|
Other, net
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
31
|
|
||||||||
|
Net income (loss)
|
948
|
|
|
(1,010
|
)
|
|
351
|
|
|
8
|
|
|
—
|
|
|
327
|
|
|
—
|
|
|
624
|
|
||||||||
|
Balance, December 31, 2016
|
$
|
206
|
|
|
$
|
14,946
|
|
|
$
|
3,480
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
7,885
|
|
|
$
|
—
|
|
|
$
|
26,527
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
624
|
|
|
$
|
1,521
|
|
|
$
|
1,299
|
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
1,986
|
|
|
1,929
|
|
|
1,669
|
|
|||
|
Deferred income taxes
|
(169
|
)
|
|
202
|
|
|
(49
|
)
|
|||
|
Amortization included in interest expense
|
(20
|
)
|
|
(36
|
)
|
|
(60
|
)
|
|||
|
Inventory valuation adjustments
|
(170
|
)
|
|
104
|
|
|
473
|
|
|||
|
Unit-based compensation expense
|
80
|
|
|
79
|
|
|
68
|
|
|||
|
Impairment losses
|
813
|
|
|
339
|
|
|
370
|
|
|||
|
Gains on acquisitions
|
(83
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
(177
|
)
|
|||
|
Losses on extinguishments of debt
|
—
|
|
|
43
|
|
|
25
|
|
|||
|
Impairment of investment in an unconsolidated affiliate
|
308
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions on unvested awards
|
(25
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
|
Equity in earnings of unconsolidated affiliates
|
(59
|
)
|
|
(469
|
)
|
|
(332
|
)
|
|||
|
Distributions from unconsolidated affiliates
|
406
|
|
|
440
|
|
|
291
|
|
|||
|
Other non-cash
|
(271
|
)
|
|
(22
|
)
|
|
(72
|
)
|
|||
|
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
|
(117
|
)
|
|
(1,367
|
)
|
|
(320
|
)
|
|||
|
Net cash provided by operating activities
|
3,303
|
|
|
2,747
|
|
|
3,169
|
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from the Sunoco, Inc. retail business to Sunoco LP transaction
|
2,200
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from Bakken Pipeline Transaction
|
—
|
|
|
980
|
|
|
—
|
|
|||
|
Proceeds from Susser Exchange Transaction
|
—
|
|
|
967
|
|
|
—
|
|
|||
|
Proceeds from sale of noncontrolling interest
|
—
|
|
|
64
|
|
|
—
|
|
|||
|
Proceeds from the sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
814
|
|
|||
|
Cash paid for Vitol Acquisition, net of cash received
|
(769
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for PennTex Acquisition, net of cash received
|
(299
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash transferred to ETE in connection with the Sunoco LP Exchange
|
—
|
|
|
(114
|
)
|
|
—
|
|
|||
|
Cash paid for acquisition of a noncontrolling interest
|
—
|
|
|
(129
|
)
|
|
(325
|
)
|
|||
|
Cash paid for Susser Merger, net of cash received
|
—
|
|
|
—
|
|
|
(808
|
)
|
|||
|
Cash paid for predecessor acquisitions, net of cash received
|
—
|
|
|
—
|
|
|
(762
|
)
|
|||
|
Cash paid for all other acquisitions
|
(159
|
)
|
|
(675
|
)
|
|
(472
|
)
|
|||
|
Capital expenditures, excluding allowance for equity funds used during construction
|
(7,550
|
)
|
|
(9,098
|
)
|
|
(5,213
|
)
|
|||
|
Contributions in aid of construction costs
|
71
|
|
|
80
|
|
|
45
|
|
|||
|
Contributions to unconsolidated affiliates
|
(59
|
)
|
|
(45
|
)
|
|
(399
|
)
|
|||
|
Distributions from unconsolidated affiliates in excess of cumulative earnings
|
135
|
|
|
124
|
|
|
136
|
|
|||
|
Proceeds from sale of discontinued operations
|
—
|
|
|
—
|
|
|
77
|
|
|||
|
Proceeds from the sale of assets
|
25
|
|
|
23
|
|
|
61
|
|
|||
|
Change in restricted cash
|
14
|
|
|
19
|
|
|
172
|
|
|||
|
Other
|
1
|
|
|
(16
|
)
|
|
(18
|
)
|
|||
|
Net cash used in investing activities
|
(6,390
|
)
|
|
(7,820
|
)
|
|
(6,692
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
19,916
|
|
|
22,462
|
|
|
15,354
|
|
|||
|
Repayments of long-term debt
|
(15,799
|
)
|
|
(17,843
|
)
|
|
(12,702
|
)
|
|||
|
Proceeds from affiliate notes
|
4,997
|
|
|
233
|
|
|
—
|
|
|||
|
Repayments on affiliate notes
|
(4,873
|
)
|
|
—
|
|
|
—
|
|
|||
|
Units issued for cash
|
1,098
|
|
|
1,428
|
|
|
1,382
|
|
|||
|
Subsidiary units issued for cash
|
1,388
|
|
|
1,519
|
|
|
1,244
|
|
|||
|
Predecessor units issued for cash
|
—
|
|
|
34
|
|
|
1,227
|
|
|||
|
Capital contributions from noncontrolling interest
|
236
|
|
|
841
|
|
|
67
|
|
|||
|
Distributions to partners
|
(3,542
|
)
|
|
(3,134
|
)
|
|
(1,964
|
)
|
|||
|
Predecessor distributions to partners
|
—
|
|
|
(202
|
)
|
|
(645
|
)
|
|||
|
Distributions to noncontrolling interest
|
(481
|
)
|
|
(338
|
)
|
|
(241
|
)
|
|||
|
Debt issuance costs
|
(22
|
)
|
|
(63
|
)
|
|
(63
|
)
|
|||
|
Other
|
2
|
|
|
—
|
|
|
(41
|
)
|
|||
|
Net cash provided by financing activities
|
2,920
|
|
|
4,937
|
|
|
3,618
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(167
|
)
|
|
(136
|
)
|
|
95
|
|
|||
|
Cash and cash equivalents, beginning of period
|
527
|
|
|
663
|
|
|
568
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
360
|
|
|
$
|
527
|
|
|
$
|
663
|
|
|
1.
|
OPERATIONS AND BASIS OF PRESENTATION:
|
|
2.
|
ESTIMATES, SIGNIFICANT ACCOUNTING POLICIES AND BALANCE SHEET DETAIL:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Accounts receivable
|
$
|
(919
|
)
|
|
$
|
819
|
|
|
$
|
600
|
|
|
Accounts receivable from related companies
|
30
|
|
|
(243
|
)
|
|
(22
|
)
|
|||
|
Inventories
|
(368
|
)
|
|
(351
|
)
|
|
51
|
|
|||
|
Other current assets
|
83
|
|
|
(178
|
)
|
|
150
|
|
|||
|
Other non-current assets, net
|
(78
|
)
|
|
188
|
|
|
(6
|
)
|
|||
|
Accounts payable
|
972
|
|
|
(1,215
|
)
|
|
(851
|
)
|
|||
|
Accounts payable to related companies
|
29
|
|
|
(160
|
)
|
|
3
|
|
|||
|
Accrued and other current liabilities
|
39
|
|
|
(83
|
)
|
|
(191
|
)
|
|||
|
Other non-current liabilities
|
33
|
|
|
(219
|
)
|
|
(73
|
)
|
|||
|
Price risk management assets and liabilities, net
|
62
|
|
|
75
|
|
|
19
|
|
|||
|
Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
|
$
|
(117
|
)
|
|
$
|
(1,367
|
)
|
|
$
|
(320
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Accrued capital expenditures
|
$
|
822
|
|
|
$
|
896
|
|
|
$
|
643
|
|
|
Sunoco LP limited partner interest received in exchange for contribution of the Sunoco, Inc. retail business to Sunoco LP
|
194
|
|
|
—
|
|
|
—
|
|
|||
|
Net gains from subsidiary common unit transactions
|
37
|
|
|
300
|
|
|
175
|
|
|||
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Issuance of Common Units in connection with the PennTex Acquisition
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Issuance of Common Units in connection with the Regency Merger
|
—
|
|
|
9,250
|
|
|
—
|
|
|||
|
Issuance of Class H Units in connection with the Bakken Pipeline Transaction
|
—
|
|
|
1,946
|
|
|
—
|
|
|||
|
Issuance of Common Units in connection with the Susser Merger
|
—
|
|
|
—
|
|
|
908
|
|
|||
|
Contribution of property, plant and equipment from noncontrolling interest
|
—
|
|
|
34
|
|
|
—
|
|
|||
|
Long-term debt assumed and non-compete agreement notes payable issued in acquisitions
|
—
|
|
|
—
|
|
|
564
|
|
|||
|
Predecessor equity issuances of common units in connection with Regency’s acquisitions
|
—
|
|
|
—
|
|
|
4,281
|
|
|||
|
Long-term debt assumed or exchanged in Regency’s acquisitions
|
—
|
|
|
—
|
|
|
2,386
|
|
|||
|
Redemption of Common Units in connection with the Bakken Pipeline Transaction
|
—
|
|
|
999
|
|
|
—
|
|
|||
|
Redemption of Common Units in connection with the Sunoco LP Exchange
|
—
|
|
|
52
|
|
|
—
|
|
|||
|
Redemption of Common Units in connection with the Lake Charles LNG Transaction
|
—
|
|
|
—
|
|
|
1,167
|
|
|||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of interest capitalized
|
$
|
1,411
|
|
|
$
|
1,467
|
|
|
$
|
1,232
|
|
|
Cash paid for (refund of) income taxes
|
(229
|
)
|
|
71
|
|
|
344
|
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Natural gas and NGLs
|
$
|
699
|
|
|
$
|
415
|
|
|
Crude oil
|
683
|
|
|
424
|
|
||
|
Refined products
|
113
|
|
|
104
|
|
||
|
Spare parts and other
|
217
|
|
|
270
|
|
||
|
Total inventories
|
$
|
1,712
|
|
|
$
|
1,213
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deposits paid to vendors
|
$
|
74
|
|
|
$
|
74
|
|
|
Income taxes receivable
|
128
|
|
|
291
|
|
||
|
Prepaid expenses and other
|
224
|
|
|
167
|
|
||
|
Total other current assets
|
$
|
426
|
|
|
$
|
532
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land and improvements
|
$
|
659
|
|
|
$
|
686
|
|
|
Buildings and improvements (1 to 45 years)
|
1,784
|
|
|
1,526
|
|
||
|
Pipelines and equipment (5 to 83 years)
|
35,923
|
|
|
33,148
|
|
||
|
Natural gas and NGL storage facilities (5 to 46 years)
|
1,515
|
|
|
391
|
|
||
|
Bulk storage, equipment and facilities (2 to 83 years)
|
3,677
|
|
|
2,853
|
|
||
|
Retail equipment (2 to 99 years)
|
—
|
|
|
401
|
|
||
|
Vehicles (1 to 25 years)
|
241
|
|
|
220
|
|
||
|
Right of way (20 to 83 years)
|
3,374
|
|
|
2,573
|
|
||
|
Natural resources
|
434
|
|
|
484
|
|
||
|
Other (1 to 40 years)
|
517
|
|
|
743
|
|
||
|
Construction work-in-process
|
10,096
|
|
|
7,844
|
|
||
|
|
58,220
|
|
|
50,869
|
|
||
|
Less – Accumulated depreciation and depletion
|
(7,303
|
)
|
|
(5,782
|
)
|
||
|
Property, plant and equipment, net
|
$
|
50,917
|
|
|
$
|
45,087
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation and depletion expense
|
$
|
1,793
|
|
|
$
|
1,713
|
|
|
$
|
1,457
|
|
|
Capitalized interest, excluding AFUDC
|
200
|
|
|
163
|
|
|
101
|
|
|||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Unamortized financing costs
(1)
|
$
|
3
|
|
|
$
|
11
|
|
|
Regulatory assets
|
86
|
|
|
90
|
|
||
|
Deferred charges
|
217
|
|
|
198
|
|
||
|
Restricted funds
|
190
|
|
|
192
|
|
||
|
Long-term affiliated receivable
|
90
|
|
|
—
|
|
||
|
Other
|
86
|
|
|
45
|
|
||
|
Total other non-current assets, net
|
$
|
672
|
|
|
$
|
536
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships, contracts and agreements (3 to 46 years)
|
$
|
5,362
|
|
|
$
|
(737
|
)
|
|
$
|
4,601
|
|
|
$
|
(554
|
)
|
|
Patents (10 years)
|
48
|
|
|
(21
|
)
|
|
48
|
|
|
(16
|
)
|
||||
|
Trade Names (20 years)
|
66
|
|
|
(22
|
)
|
|
66
|
|
|
(18
|
)
|
||||
|
Other (1 to 15 years)
|
2
|
|
|
(2
|
)
|
|
6
|
|
|
(3
|
)
|
||||
|
Total amortizable intangible assets
|
$
|
5,478
|
|
|
$
|
(782
|
)
|
|
$
|
4,721
|
|
|
$
|
(591
|
)
|
|
Non-amortizable intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
—
|
|
|
—
|
|
|
291
|
|
|
—
|
|
||||
|
Total intangible assets
|
$
|
5,478
|
|
|
$
|
(782
|
)
|
|
$
|
5,012
|
|
|
$
|
(591
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Reported in depreciation, depletion and amortization
|
$
|
193
|
|
|
$
|
216
|
|
|
$
|
212
|
|
|
Years Ending December 31:
|
|
||
|
2017
|
$
|
213
|
|
|
2018
|
213
|
|
|
|
2019
|
211
|
|
|
|
2020
|
211
|
|
|
|
2021
|
211
|
|
|
|
|
Intrastate
Transportation
and Storage
|
|
Interstate
Transportation and Storage
|
|
Midstream
|
|
Liquids Transportation and Services
|
|
Investment in Sunoco Logistics
|
|
All Other
|
|
Total
|
||||||||||||||
|
Balance, December 31, 2014
|
$
|
10
|
|
|
$
|
1,011
|
|
|
$
|
767
|
|
|
$
|
432
|
|
|
$
|
1,358
|
|
|
$
|
4,064
|
|
|
$
|
7,642
|
|
|
Reduction due to Sunoco LP deconsolidation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,018
|
)
|
|
(2,018
|
)
|
|||||||
|
Impaired
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
58
|
|
|
9
|
|
|||||||
|
Balance, December 31, 2015
|
10
|
|
|
912
|
|
|
718
|
|
|
326
|
|
|
1,358
|
|
|
2,104
|
|
|
5,428
|
|
|||||||
|
Acquired
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
251
|
|
|
—
|
|
|
428
|
|
|||||||
|
Reduction due to contribution of legacy Sunoco, Inc. retail business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,289
|
)
|
|
(1,289
|
)
|
|||||||
|
Impaired
|
—
|
|
|
(638
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(670
|
)
|
|||||||
|
Balance, December 31, 2016
|
$
|
10
|
|
|
$
|
274
|
|
|
$
|
863
|
|
|
$
|
326
|
|
|
$
|
1,609
|
|
|
$
|
815
|
|
|
$
|
3,897
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Interstate transportation and storage
|
$
|
54
|
|
|
$
|
58
|
|
|
Investment in Sunoco Logistics
|
88
|
|
|
88
|
|
||
|
All other
|
28
|
|
|
66
|
|
||
|
|
$
|
170
|
|
|
$
|
212
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Interest payable
|
$
|
440
|
|
|
$
|
425
|
|
|
Customer advances and deposits
|
56
|
|
|
95
|
|
||
|
Accrued capital expenditures
|
749
|
|
|
743
|
|
||
|
Accrued wages and benefits
|
212
|
|
|
218
|
|
||
|
Taxes payable other than income taxes
|
63
|
|
|
76
|
|
||
|
Exchanges payable
|
208
|
|
|
105
|
|
||
|
Other
|
177
|
|
|
386
|
|
||
|
Total accrued and other current liabilities
|
$
|
1,905
|
|
|
$
|
2,048
|
|
|
|
Fair Value Total
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swing Swaps IFERC
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
96
|
|
|
96
|
|
|
—
|
|
|
—
|
|
||||
|
Forward Physical Swaps
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Futures
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Options – Calls
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids – Forwards/Swaps
|
233
|
|
|
233
|
|
|
—
|
|
|
—
|
|
||||
|
Refined Products – Futures
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Crude – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
362
|
|
|
355
|
|
|
7
|
|
|
—
|
|
||||
|
Total assets
|
$
|
362
|
|
|
$
|
355
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(193
|
)
|
|
$
|
—
|
|
|
$
|
(193
|
)
|
|
$
|
—
|
|
|
Embedded derivatives in the ETP Preferred Units
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(149
|
)
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Futures
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids – Forwards/Swaps
|
(273
|
)
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
||||
|
Refined Products – Futures
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
||||
|
Crude – Futures
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
(472
|
)
|
|
(464
|
)
|
|
(8
|
)
|
|
—
|
|
||||
|
Total liabilities
|
$
|
(666
|
)
|
|
$
|
(464
|
)
|
|
$
|
(201
|
)
|
|
$
|
(1
|
)
|
|
|
Fair Value Total
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swing Swaps IFERC
|
10
|
|
|
2
|
|
|
8
|
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
274
|
|
|
274
|
|
|
—
|
|
|
—
|
|
||||
|
Forward Physical Swaps
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Futures
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Options – Puts
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Options – Calls
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids – Forwards/Swaps
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||
|
Refined Products – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Crude – Futures
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
448
|
|
|
414
|
|
|
34
|
|
|
—
|
|
||||
|
Total assets
|
$
|
448
|
|
|
$
|
414
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(171
|
)
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
$
|
—
|
|
|
Embedded derivatives in the ETP Preferred Units
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Commodity derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
||||||||
|
Basis Swaps IFERC/NYMEX
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
|
Swing Swaps IFERC
|
(12
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
—
|
|
||||
|
Fixed Swaps/Futures
|
(203
|
)
|
|
(203
|
)
|
|
—
|
|
|
—
|
|
||||
|
Power:
|
|
|
|
|
|
|
|
||||||||
|
Forwards
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
|
Futures
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Options – Puts
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Natural Gas Liquids – Forwards/Swaps
|
(89
|
)
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
||||
|
Crude – Futures
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total commodity derivatives
|
(350
|
)
|
|
(318
|
)
|
|
(32
|
)
|
|
—
|
|
||||
|
Total liabilities
|
$
|
(526
|
)
|
|
$
|
(318
|
)
|
|
$
|
(203
|
)
|
|
$
|
(5
|
)
|
|
|
Unobservable Input
|
|
December 31, 2016
|
|
|
Embedded derivatives in the ETP Preferred Units
|
Credit Spread
|
|
5.12
|
%
|
|
|
Volatility
|
|
31.73
|
%
|
|
Balance, December 31, 2015
|
$
|
(5
|
)
|
|
Net unrealized gains included in other income (expense)
|
4
|
|
|
|
Balance, December 31, 2016
|
$
|
(1
|
)
|
|
3.
|
ACQUISITIONS, DIVESTITURES AND RELATED TRANSACTIONS:
|
|
|
|
At November 1, 2016
|
||
|
Total current assets
|
|
$
|
34
|
|
|
Property, plant and equipment
|
|
393
|
|
|
|
Goodwill
(1)
|
|
177
|
|
|
|
Intangible assets
|
|
446
|
|
|
|
|
|
1,050
|
|
|
|
|
|
|
||
|
Total current liabilities
|
|
6
|
|
|
|
Long-term debt, less current maturities
|
|
164
|
|
|
|
Other non-current liabilities
|
|
17
|
|
|
|
Noncontrolling interest
|
|
236
|
|
|
|
|
|
423
|
|
|
|
Total consideration
|
|
627
|
|
|
|
Cash received
|
|
21
|
|
|
|
Total consideration, net of cash received
|
|
$
|
606
|
|
|
(1)
|
None
of the goodwill is expected to be deductible for tax purposes.
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues
|
$
|
12,482
|
|
|
$
|
22,487
|
|
|
Cost of products sold
|
11,174
|
|
|
21,155
|
|
||
|
Operating expenses
|
798
|
|
|
727
|
|
||
|
Selling, general and administrative expenses
|
106
|
|
|
99
|
|
||
|
|
|
Susser
|
||
|
Total current assets
|
|
$
|
446
|
|
|
Property, plant and equipment
|
|
1,069
|
|
|
|
Goodwill
(1)
|
|
1,734
|
|
|
|
Intangible assets
|
|
611
|
|
|
|
Other non-current assets
|
|
17
|
|
|
|
|
|
3,877
|
|
|
|
|
|
|
||
|
Total current liabilities
|
|
377
|
|
|
|
Long-term debt, less current maturities
|
|
564
|
|
|
|
Deferred income taxes
|
|
488
|
|
|
|
Other non-current liabilities
|
|
39
|
|
|
|
Noncontrolling interest
|
|
626
|
|
|
|
|
|
2,094
|
|
|
|
Total consideration
|
|
1,783
|
|
|
|
Cash received
|
|
67
|
|
|
|
Total consideration, net of cash received
|
|
$
|
1,716
|
|
|
(1)
|
None
of the goodwill is expected to be deductible for tax purposes.
|
|
Assets
|
At July 1, 2014
|
||
|
Current assets
|
$
|
120
|
|
|
Property, plant and equipment
|
1,295
|
|
|
|
Other non-current assets
|
4
|
|
|
|
Goodwill
|
49
|
|
|
|
Total assets acquired
|
1,468
|
|
|
|
Liabilities
|
|
||
|
Current liabilities
|
116
|
|
|
|
Long-term debt
|
499
|
|
|
|
Other non-current liabilities
|
12
|
|
|
|
Total liabilities assumed
|
627
|
|
|
|
|
|
||
|
Net assets acquired
|
$
|
841
|
|
|
Assets
|
At March 21, 2014
|
||
|
Current assets
|
$
|
149
|
|
|
Property, plant and equipment
|
2,716
|
|
|
|
Investment in unconsolidated affiliates
|
62
|
|
|
|
Intangible assets (average useful life of 30 years)
|
2,717
|
|
|
|
Goodwill
(1)
|
370
|
|
|
|
Other non-current assets
|
18
|
|
|
|
Total assets acquired
|
6,032
|
|
|
|
Liabilities
|
|
||
|
Current liabilities
|
168
|
|
|
|
Long-term debt
|
1,788
|
|
|
|
Premium related to senior notes
|
99
|
|
|
|
Non-current liabilities
|
30
|
|
|
|
Total liabilities assumed
|
2,085
|
|
|
|
Net assets acquired
|
$
|
3,947
|
|
|
4.
|
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES:
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Citrus
|
$
|
1,729
|
|
|
$
|
1,739
|
|
|
AmeriGas
|
82
|
|
|
80
|
|
||
|
FEP
|
101
|
|
|
115
|
|
||
|
MEP
|
318
|
|
|
660
|
|
||
|
HPC
|
382
|
|
|
402
|
|
||
|
Sunoco LP
|
1,225
|
|
|
1,380
|
|
||
|
Others
|
443
|
|
|
627
|
|
||
|
Total
|
$
|
4,280
|
|
|
$
|
5,003
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Current assets
|
$
|
2,109
|
|
|
$
|
1,646
|
|
|
Property, plant and equipment, net
|
13,355
|
|
|
12,611
|
|
||
|
Other assets
|
6,557
|
|
|
5,485
|
|
||
|
Total assets
|
$
|
22,021
|
|
|
$
|
19,742
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
2,547
|
|
|
$
|
1,517
|
|
|
Non-current liabilities
|
12,899
|
|
|
10,428
|
|
||
|
Equity
|
6,575
|
|
|
7,797
|
|
||
|
Total liabilities and equity
|
$
|
22,021
|
|
|
$
|
19,742
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue
|
$
|
19,207
|
|
|
$
|
20,961
|
|
|
$
|
4,925
|
|
|
Operating income
|
933
|
|
|
1,620
|
|
|
1,071
|
|
|||
|
Net income
|
196
|
|
|
894
|
|
|
577
|
|
|||
|
5.
|
NET INCOME (LOSS) PER LIMITED PARTNER UNIT:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income from continuing operations
|
$
|
624
|
|
|
$
|
1,521
|
|
|
$
|
1,235
|
|
|
Less: Income from continuing operations attributable to noncontrolling interest
|
327
|
|
|
157
|
|
|
116
|
|
|||
|
Less: Loss from continuing operations attributable to predecessor
|
—
|
|
|
(34
|
)
|
|
(153
|
)
|
|||
|
Income from continuing operations, net of noncontrolling interest
|
297
|
|
|
1,398
|
|
|
1,272
|
|
|||
|
General Partner’s interest in income from continuing operations
|
948
|
|
|
1,064
|
|
|
513
|
|
|||
|
Class H Unitholder’s interest in income from continuing operations
|
351
|
|
|
258
|
|
|
217
|
|
|||
|
Class I Unitholder’s interest in income from continuing operations
|
8
|
|
|
94
|
|
|
—
|
|
|||
|
Common Unitholders’ interest in income (loss) from continuing operations
|
(1,010
|
)
|
|
(18
|
)
|
|
542
|
|
|||
|
Additional earnings allocated to General Partner
|
(10
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||
|
Distributions on employee unit awards, net of allocation to General Partner
|
(19
|
)
|
|
(16
|
)
|
|
(13
|
)
|
|||
|
Income (loss) from continuing operations available to Common Unitholders
|
$
|
(1,039
|
)
|
|
$
|
(39
|
)
|
|
$
|
525
|
|
|
Weighted average Common Units – basic
|
505.5
|
|
|
432.8
|
|
|
331.5
|
|
|||
|
Basic income (loss) from continuing operations per Common Unit
|
$
|
(2.06
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
1.58
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations available to Common Unitholders
|
$
|
(1,039
|
)
|
|
$
|
(39
|
)
|
|
$
|
525
|
|
|
Loss attributable to ETP Series A Preferred Units
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||
|
|
$
|
(1,039
|
)
|
|
$
|
(45
|
)
|
|
$
|
525
|
|
|
Weighted average Common Units – basic
|
505.5
|
|
|
432.8
|
|
|
331.5
|
|
|||
|
Dilutive effect of unvested Unit Awards
|
—
|
|
|
—
|
|
|
1.3
|
|
|||
|
Dilutive effect of Preferred Units
|
—
|
|
|
0.7
|
|
|
—
|
|
|||
|
Weighted average Common Units – diluted
|
505.5
|
|
|
433.5
|
|
|
332.8
|
|
|||
|
Diluted income (loss) from continuing operations per Common Unit
|
$
|
(2.06
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
1.58
|
|
|
Basic income from discontinued operations per Common Unit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.19
|
|
|
Diluted income from discontinued operations per Common Unit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.19
|
|
|
6.
|
DEBT OBLIGATIONS:
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ETP Debt
|
|
|
|
||||
|
6.125% Senior Notes due February 15, 2017
|
$
|
400
|
|
|
$
|
400
|
|
|
2.50% Senior Notes due June 15, 2018
|
650
|
|
|
650
|
|
||
|
6.70% Senior Notes due July 1, 2018
|
600
|
|
|
600
|
|
||
|
9.70% Senior Notes due March 15, 2019
|
400
|
|
|
400
|
|
||
|
9.00% Senior Notes due April 15, 2019
|
450
|
|
|
450
|
|
||
|
5.75% Senior Notes due September 1, 2020
|
400
|
|
|
400
|
|
||
|
4.15% Senior Notes due October 1, 2020
|
1,050
|
|
|
1,050
|
|
||
|
6.50% Senior Notes due July 15, 2021
|
500
|
|
|
500
|
|
||
|
4.65% Senior Notes due June 1, 2021
|
800
|
|
|
800
|
|
||
|
5.20% Senior Notes due February 1, 2022
|
1,000
|
|
|
1,000
|
|
||
|
5.875% Senior Notes due March 1, 2022
|
900
|
|
|
900
|
|
||
|
5.00% Senior Notes due October 1, 2022
|
700
|
|
|
700
|
|
||
|
3.60% Senior Notes due February 1, 2023
|
800
|
|
|
800
|
|
||
|
5.50% Senior Notes due April 15, 2023
|
700
|
|
|
700
|
|
||
|
4.50% Senior Notes due November 1, 2023
|
600
|
|
|
600
|
|
||
|
4.90% Senior Notes due February 1, 2024
|
350
|
|
|
350
|
|
||
|
7.60% Senior Notes due February 1, 2024
|
277
|
|
|
277
|
|
||
|
4.05% Senior Notes due March 15, 2025
|
1,000
|
|
|
1,000
|
|
||
|
4.75% Senior Notes due January 15, 2026
|
1,000
|
|
|
1,000
|
|
||
|
8.25% Senior Notes due November 15, 2029
|
267
|
|
|
267
|
|
||
|
4.90% Senior Notes due March 15, 2035
|
500
|
|
|
500
|
|
||
|
6.625% Senior Notes due October 15, 2036
|
400
|
|
|
400
|
|
||
|
7.50% Senior Notes due July 1, 2038
|
550
|
|
|
550
|
|
||
|
6.05% Senior Notes due June 1, 2041
|
700
|
|
|
700
|
|
||
|
6.50% Senior Notes due February 1, 2042
|
1,000
|
|
|
1,000
|
|
||
|
5.15% Senior Notes due February 1, 2043
|
450
|
|
|
450
|
|
||
|
5.95% Senior Notes due October 1, 2043
|
450
|
|
|
450
|
|
||
|
5.15% Senior Notes due March 15, 2045
|
1,000
|
|
|
1,000
|
|
||
|
6.125% Senior Notes due December 15, 2045
|
1,000
|
|
|
1,000
|
|
||
|
Floating Rate Junior Subordinated Notes due November 1, 2066
|
546
|
|
|
545
|
|
||
|
ETP $3.75 billion Revolving Credit Facility due November 2019
|
2,777
|
|
|
1,362
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
(18
|
)
|
|
(21
|
)
|
||
|
Deferred debt issuance costs
|
(132
|
)
|
|
(147
|
)
|
||
|
|
22,067
|
|
|
20,633
|
|
||
|
Transwestern Debt
|
|
|
|
||||
|
5.54% Senior Notes due November 17, 2016
|
—
|
|
|
125
|
|
||
|
5.64% Senior Notes due May 24, 2017
|
82
|
|
|
82
|
|
||
|
5.36% Senior Notes due December 9, 2020
|
175
|
|
|
175
|
|
||
|
5.89% Senior Notes due May 24, 2022
|
150
|
|
|
150
|
|
||
|
5.66% Senior Notes due December 9, 2024
|
175
|
|
|
175
|
|
||
|
6.16% Senior Notes due May 24, 2037
|
75
|
|
|
75
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
—
|
|
|
(1
|
)
|
||
|
Deferred debt issuance costs
|
(1
|
)
|
|
(2
|
)
|
||
|
|
656
|
|
|
779
|
|
||
|
Panhandle Debt
|
|
|
|
||||
|
6.20% Senior Notes due November 1, 2017
|
300
|
|
|
300
|
|
||
|
7.00% Senior Notes due June 15, 2018
|
400
|
|
|
400
|
|
||
|
8.125% Senior Notes due June 1, 2019
|
150
|
|
|
150
|
|
||
|
7.60% Senior Notes due February 1, 2024
|
82
|
|
|
82
|
|
||
|
7.00% Senior Notes due July 15, 2029
|
66
|
|
|
66
|
|
||
|
8.25% Senior Notes due November 15, 2029
|
33
|
|
|
33
|
|
||
|
Floating Rate Junior Subordinated Notes due November 1, 2066
|
54
|
|
|
54
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
50
|
|
|
75
|
|
||
|
|
1,135
|
|
|
1,160
|
|
||
|
Sunoco, Inc. Debt
|
|
|
|
||||
|
5.75% Senior Notes due January 15, 2017
|
400
|
|
|
400
|
|
||
|
9.00% Debentures due November 1, 2024
|
65
|
|
|
65
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
9
|
|
|
20
|
|
||
|
|
474
|
|
|
485
|
|
||
|
Sunoco Logistics Debt
|
|
|
|
||||
|
6.125% Senior Notes due May 15, 2016
|
—
|
|
|
175
|
|
||
|
5.50% Senior Notes due February 15, 2020
|
250
|
|
|
250
|
|
||
|
4.40% Senior Notes due April 1, 2021
|
600
|
|
|
600
|
|
||
|
4.65% Senior Notes due February 15, 2022
|
300
|
|
|
300
|
|
||
|
3.45% Senior Notes due January 15, 2023
|
350
|
|
|
350
|
|
||
|
4.25% Senior Notes due April 1, 2024
|
500
|
|
|
500
|
|
||
|
5.95% Senior Notes due December 1, 2025
|
400
|
|
|
400
|
|
||
|
3.90% Senior Notes due July 15, 2026
|
550
|
|
|
—
|
|
||
|
6.85% Senior Notes due February 15, 2040
|
250
|
|
|
250
|
|
||
|
6.10% Senior Notes due February 15, 2042
|
300
|
|
|
300
|
|
||
|
4.95% Senior Notes due January 15, 2043
|
350
|
|
|
350
|
|
||
|
5.30% Senior Notes due April 1, 2044
|
700
|
|
|
700
|
|
||
|
5.35% Senior Notes due May 15, 2045
|
800
|
|
|
800
|
|
||
|
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020
|
1,292
|
|
|
562
|
|
||
|
Sunoco Logistics $1.0 billion 364-Day Credit Facility due December 2017(1)
|
630
|
|
|
—
|
|
||
|
Unamortized premiums, discounts and fair value adjustments, net
|
75
|
|
|
85
|
|
||
|
Deferred debt issuance costs
|
(34
|
)
|
|
(32
|
)
|
||
|
|
7,313
|
|
|
5,590
|
|
||
|
Bakken Project Debt
|
|
|
|
||||
|
Bakken Project $2.50 billion Credit Facility due August 2019
|
1,100
|
|
|
—
|
|
||
|
Deferred debt issuance costs
|
(13
|
)
|
|
—
|
|
||
|
|
1,087
|
|
|
—
|
|
||
|
PennTex Debt
|
|
|
|
||||
|
PennTex $275 million Revolving Credit Facility due December 2019
|
168
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Other
|
30
|
|
|
32
|
|
||
|
|
32,930
|
|
|
28,679
|
|
||
|
Less: current maturities
|
1,189
|
|
|
126
|
|
||
|
|
$
|
31,741
|
|
|
$
|
28,553
|
|
|
(1)
|
Sunoco Logistics’
$1.0 billion
364-Day Credit Facility, including its
$630 million
term loan, were classified as long-term debt as of
December 31, 2016
as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.
|
|
2017
|
|
$
|
1,812
|
|
|
2018
|
|
1,650
|
|
|
|
2019
|
|
5,045
|
|
|
|
2020
|
|
3,167
|
|
|
|
2021
|
|
1,900
|
|
|
|
Thereafter
|
|
19,420
|
|
|
|
Total
|
|
$
|
32,994
|
|
|
•
|
incur indebtedness;
|
|
•
|
grant liens;
|
|
•
|
enter into mergers;
|
|
•
|
dispose of assets;
|
|
•
|
make certain investments;
|
|
•
|
make Distributions (as defined in the ETP Credit Facility) during certain Defaults (as defined in the ETP Credit Facility) and during any Event of Default (as defined in the ETP Credit Facility);
|
|
•
|
engage in business substantially different in nature than the business currently conducted by the Partnership and its subsidiaries;
|
|
•
|
engage in transactions with affiliates; and
|
|
•
|
enter into restrictive agreements.
|
|
•
|
prohibition of certain incremental secured indebtedness;
|
|
•
|
prohibition of certain liens / negative pledge;
|
|
•
|
limitations on uses of loan proceeds;
|
|
•
|
limitations on asset sales and purchases;
|
|
•
|
limitations on permitted business activities;
|
|
•
|
limitations on mergers and acquisitions;
|
|
•
|
limitations on investments;
|
|
•
|
limitations on transactions with affiliates; and
|
|
•
|
maintenance of commercially reasonable insurance coverage.
|
|
7.
|
SERIES A PREFERRED UNITS:
|
|
8.
|
EQUITY:
|
|
|
Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Number of Common Units, beginning of period
|
505.6
|
|
|
355.5
|
|
|
333.8
|
|
|
Common Units redeemed in connection with certain transactions
|
(17.8
|
)
|
|
(51.8
|
)
|
|
(18.7
|
)
|
|
Common Units issued in connection with certain acquisitions
|
8.9
|
|
|
172.2
|
|
|
15.8
|
|
|
Common Units issued in connection with the Distribution Reinvestment Plan
|
6.6
|
|
|
7.7
|
|
|
2.8
|
|
|
Common Units issued in connection with Equity Distribution Agreements
|
26.1
|
|
|
21.1
|
|
|
21.4
|
|
|
Issuance of Common Units under equity incentive plans
|
0.5
|
|
|
0.9
|
|
|
0.4
|
|
|
Number of Common Units, end of period
|
529.9
|
|
|
505.6
|
|
|
355.5
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 7, 2014
|
|
February 14, 2014
|
|
$
|
0.9200
|
|
|
March 31, 2014
|
|
May 5, 2014
|
|
May 15, 2014
|
|
0.9350
|
|
|
|
June 30, 2014
|
|
August 4, 2014
|
|
August 14, 2014
|
|
0.9550
|
|
|
|
September 30, 2014
|
|
November 3, 2014
|
|
November 14, 2014
|
|
0.9750
|
|
|
|
December 31, 2014
|
|
February 6, 2015
|
|
February 13, 2015
|
|
0.9950
|
|
|
|
March 31, 2015
|
|
May 8, 2015
|
|
May 15, 2015
|
|
1.0150
|
|
|
|
June 30, 2015
|
|
August 6, 2015
|
|
August 14, 2015
|
|
1.0350
|
|
|
|
September 30, 2015
|
|
November 5, 2015
|
|
November 16, 2015
|
|
1.0550
|
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 16, 2016
|
|
1.0550
|
|
|
|
March 31, 2016
|
|
May 6, 2016
|
|
May 16, 2016
|
|
1.0550
|
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 15, 2016
|
|
1.0550
|
|
|
|
September 30, 2016
|
|
November 7, 2016
|
|
November 14, 2016
|
|
1.0550
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
1.0550
|
|
|
|
|
|
Total Year
|
||
|
2017
|
|
$
|
626
|
|
|
2018
|
|
138
|
|
|
|
2019
|
|
128
|
|
|
|
Each year beyond 2019
|
|
33
|
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
December 31, 2013
|
|
February 10, 2014
|
|
February 14, 2014
|
|
$
|
0.3312
|
|
|
March 31, 2014
|
|
May 9, 2014
|
|
May 15, 2014
|
|
0.3475
|
|
|
|
June 30, 2014
|
|
August 8, 2014
|
|
August 14, 2014
|
|
0.3650
|
|
|
|
September 30, 2014
|
|
November 7, 2014
|
|
November 14, 2014
|
|
0.3825
|
|
|
|
December 31, 2014
|
|
February 9, 2015
|
|
February 13, 2015
|
|
0.4000
|
|
|
|
March 31, 2015
|
|
May 11, 2015
|
|
May 15, 2015
|
|
0.4190
|
|
|
|
June 30, 2015
|
|
August 10, 2015
|
|
August 14, 2015
|
|
0.4380
|
|
|
|
September 30, 2015
|
|
November 9, 2015
|
|
November 13, 2015
|
|
0.4580
|
|
|
|
December 31, 2015
|
|
February 8, 2016
|
|
February 12, 2016
|
|
0.4790
|
|
|
|
March 31, 2016
|
|
May 9, 2016
|
|
May 13, 2016
|
|
0.4890
|
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 12, 2016
|
|
0.5000
|
|
|
|
September 30, 2016
|
|
November 9, 2016
|
|
November 14, 2016
|
|
0.5100
|
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
0.5200
|
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Rate
|
||
|
September 30, 2016
|
|
November 7, 2016
|
|
November 14, 2016
|
|
$
|
0.2950
|
|
|
December 31, 2016
|
|
February 7, 2017
|
|
February 14, 2017
|
|
0.2950
|
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Available-for-sale securities
|
$
|
2
|
|
|
$
|
—
|
|
|
Foreign currency translation adjustment
|
(5
|
)
|
|
(4
|
)
|
||
|
Actuarial gain related to pensions and other postretirement benefits
|
7
|
|
|
8
|
|
||
|
Investments in unconsolidated affiliates, net
|
4
|
|
|
—
|
|
||
|
Total AOCI, net of tax
|
$
|
8
|
|
|
$
|
4
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Available-for-sale securities
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
Foreign currency translation adjustment
|
3
|
|
|
4
|
|
||
|
Actuarial loss relating to pension and other postretirement benefits
|
—
|
|
|
7
|
|
||
|
Total
|
$
|
1
|
|
|
$
|
9
|
|
|
9.
|
UNIT-BASED COMPENSATION PLANS:
|
|
|
Number of Units
|
|
Weighted Average Grant-Date Fair Value Per Unit
|
|||
|
Unvested awards as of December 31, 2015
|
4.8
|
|
|
$
|
47.61
|
|
|
Awards granted
|
2.5
|
|
|
35.73
|
|
|
|
Awards vested
|
(0.8
|
)
|
|
53.22
|
|
|
|
Awards forfeited
|
(0.2
|
)
|
|
48.39
|
|
|
|
Unvested awards as of December 31, 2016
|
6.3
|
|
|
41.53
|
|
|
|
|
Number of Sunoco Logistics Units
|
|
Weighted Average Grant-Date Fair Value Per Sunoco Logistics Unit
|
|||
|
Unvested awards as of December 31, 2015
|
2.5
|
|
|
$
|
33.16
|
|
|
Awards granted
|
1.3
|
|
|
23.21
|
|
|
|
Awards vested
|
(0.5
|
)
|
|
34.19
|
|
|
|
Awards forfeited
|
(0.1
|
)
|
|
33.72
|
|
|
|
Unvested awards as of December 31, 2016
|
3.2
|
|
|
28.57
|
|
|
|
10.
|
INCOME TAXES:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
18
|
|
|
$
|
(274
|
)
|
|
$
|
321
|
|
|
State
|
(35
|
)
|
|
(51
|
)
|
|
86
|
|
|||
|
Total
|
(17
|
)
|
|
(325
|
)
|
|
407
|
|
|||
|
Deferred expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
(173
|
)
|
|
231
|
|
|
(50
|
)
|
|||
|
State
|
4
|
|
|
(29
|
)
|
|
1
|
|
|||
|
Total
|
(169
|
)
|
|
202
|
|
|
(49
|
)
|
|||
|
Total income tax expense (benefit) from continuing operations
|
$
|
(186
|
)
|
|
$
|
(123
|
)
|
|
$
|
358
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income tax expense at U.S. statutory rate of 35 percent
|
$
|
154
|
|
|
$
|
490
|
|
|
$
|
558
|
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
||||||
|
Partnership earnings not subject to tax
|
(519
|
)
|
|
(515
|
)
|
|
(341
|
)
|
|||
|
Nondeductible goodwill included in the Lake Charles LNG Transaction
|
—
|
|
|
—
|
|
|
105
|
|
|||
|
Goodwill impairments
|
223
|
|
|
—
|
|
|
—
|
|
|||
|
State income taxes (net of federal income tax effects)
|
(17
|
)
|
|
(37
|
)
|
|
54
|
|
|||
|
Dividend Received Deduction
|
(15
|
)
|
|
(24
|
)
|
|
—
|
|
|||
|
Audit Settlement
|
—
|
|
|
(7
|
)
|
|
—
|
|
|||
|
Premium on debt retirement
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
|
Foreign
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
|
Other
|
(12
|
)
|
|
(30
|
)
|
|
—
|
|
|||
|
Income tax expense (benefit) from continuing operations
|
$
|
(186
|
)
|
|
$
|
(123
|
)
|
|
$
|
358
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Net operating losses and alternative minimum tax credit
|
$
|
380
|
|
|
$
|
155
|
|
|
Pension and other postretirement benefits
|
30
|
|
|
36
|
|
||
|
Long term debt
|
32
|
|
|
61
|
|
||
|
Other
|
84
|
|
|
142
|
|
||
|
Total deferred income tax assets
|
526
|
|
|
394
|
|
||
|
Valuation allowance
|
(118
|
)
|
|
(121
|
)
|
||
|
Net deferred income tax assets
|
$
|
408
|
|
|
$
|
273
|
|
|
|
|
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Properties, plants and equipment
|
$
|
(1,054
|
)
|
|
$
|
(1,305
|
)
|
|
Investment in unconsolidated affiliates
|
(3,728
|
)
|
|
(2,889
|
)
|
||
|
Trademarks
|
—
|
|
|
(112
|
)
|
||
|
Other
|
(20
|
)
|
|
(49
|
)
|
||
|
Total deferred income tax liabilities
|
(4,802
|
)
|
|
(4,355
|
)
|
||
|
Accumulated deferred income taxes
|
$
|
(4,394
|
)
|
|
$
|
(4,082
|
)
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net deferred income tax liability, beginning of year
|
$
|
(4,082
|
)
|
|
$
|
(4,331
|
)
|
|
ETE Acquisition of general partner of Sunoco LP
|
—
|
|
|
490
|
|
||
|
Goodwill associated with Sunoco Retail to Sunoco LP transaction (see Note 3)
|
(460
|
)
|
|
—
|
|
||
|
Tax provision
|
169
|
|
|
(202
|
)
|
||
|
Other
|
(21
|
)
|
|
(39
|
)
|
||
|
Net deferred income tax liability, end of year
|
$
|
(4,394
|
)
|
|
$
|
(4,082
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of year
|
$
|
610
|
|
|
$
|
440
|
|
|
$
|
429
|
|
|
Additions attributable to tax positions taken in the current year
|
8
|
|
|
—
|
|
|
20
|
|
|||
|
Additions attributable to tax positions taken in prior years
|
18
|
|
|
178
|
|
|
—
|
|
|||
|
Reduction attributable to tax positions taken in prior years
|
(20
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Settlements
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
|
Lapse of statute
|
(1
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||
|
Balance at end of year
|
$
|
615
|
|
|
$
|
610
|
|
|
$
|
440
|
|
|
11.
|
REGULATORY MATTERS, COMMITMENTS, CONTINGENCIES AND ENVIRONMENTAL LIABILITIES:
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Rental expense
(1)
|
|
$
|
81
|
|
|
$
|
176
|
|
|
$
|
159
|
|
|
Less: Sublease rental income
|
|
(1
|
)
|
|
(16
|
)
|
|
(26
|
)
|
|||
|
Rental expense, net
|
|
$
|
80
|
|
|
$
|
160
|
|
|
$
|
133
|
|
|
(1)
|
Includes contingent rentals totaling
$26 million
and
$24 million
for the years ended
December 31, 2015
and
2014
, respectively.
|
|
Years Ending December 31:
|
|
||
|
2017
|
$
|
38
|
|
|
2018
|
30
|
|
|
|
2019
|
28
|
|
|
|
2020
|
28
|
|
|
|
2021
|
35
|
|
|
|
Thereafter
|
133
|
|
|
|
Future minimum lease commitments
|
292
|
|
|
|
Less: Sublease rental income
|
(14
|
)
|
|
|
Net future minimum lease commitments
|
$
|
278
|
|
|
•
|
Certain of our interstate pipelines conduct soil and groundwater remediation related to contamination from past uses of PCBs. PCB assessments are ongoing and, in some cases, our subsidiaries could potentially be held responsible for contamination caused by other parties.
|
|
•
|
Certain gathering and processing systems are responsible for soil and groundwater remediation related to releases of hydrocarbons.
|
|
•
|
Currently operating Sunoco, Inc. retail sites.
|
|
•
|
Legacy sites related to Sunoco, Inc. that are subject to environmental assessments, including formerly owned terminals and other logistics assets, retail sites that Sunoco, Inc. no longer operates, closed and/or sold refineries and other formerly owned sites.
|
|
•
|
Sunoco, Inc. is potentially subject to joint and several liability for the costs of remediation at sites at which it has been identified as a potentially responsible party (“PRP”). As of
December 31, 2016
, Sunoco, Inc. had been named as a PRP at approximately
50
identified or potentially identifiable “Superfund” sites under federal and/or comparable state law. Sunoco, Inc. is usually one of a number of companies identified as a PRP at a site. Sunoco, Inc. has reviewed the nature and extent of its involvement at each site and other relevant circumstances and, based upon Sunoco, Inc.’s purported nexus to the sites, believes that its potential liability associated with such sites will not be significant.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Current
|
$
|
32
|
|
|
$
|
41
|
|
|
Non-current
|
313
|
|
|
326
|
|
||
|
Total environmental liabilities
|
$
|
345
|
|
|
$
|
367
|
|
|
12.
|
DERIVATIVE ASSETS AND LIABILITIES:
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
|
Notional
Volume
|
|
Maturity
|
|
Notional
Volume
|
|
Maturity
|
||
|
Mark-to-Market Derivatives
|
|
|
|
|
|
|
|
||
|
(Trading)
|
|
|
|
|
|
|
|
||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
|
Fixed Swaps/Futures
|
(682,500
|
)
|
|
2017
|
|
(602,500
|
)
|
|
2016-2017
|
|
Basis Swaps IFERC/NYMEX
(1)
|
2,242,500
|
|
|
2017
|
|
(31,240,000
|
)
|
|
2016-2017
|
|
Power (Megawatt):
|
|
|
|
|
|
|
|
||
|
Forwards
|
391,880
|
|
|
2017-2018
|
|
357,092
|
|
|
2016-2017
|
|
Futures
|
109,564
|
|
|
2017-2018
|
|
(109,791
|
)
|
|
2016
|
|
Options – Puts
|
(50,400
|
)
|
|
2017
|
|
260,534
|
|
|
2016
|
|
Options – Calls
|
186,400
|
|
|
2017
|
|
1,300,647
|
|
|
2016
|
|
Crude (Bbls) – Futures
|
(617,000
|
)
|
|
2017
|
|
(591,000
|
)
|
|
2016-2017
|
|
(Non-Trading)
|
|
|
|
|
|
|
|
||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
|
Basis Swaps IFERC/NYMEX
|
10,750,000
|
|
|
2017-2018
|
|
(6,522,500
|
)
|
|
2016-2017
|
|
Swing Swaps IFERC
|
(5,662,500
|
)
|
|
2017
|
|
71,340,000
|
|
|
2016-2017
|
|
Fixed Swaps/Futures
|
(52,652,500
|
)
|
|
2017-2019
|
|
(14,380,000
|
)
|
|
2016-2018
|
|
Forward Physical Contracts
|
(22,492,489
|
)
|
|
2017
|
|
21,922,484
|
|
|
2016-2017
|
|
Natural Gas Liquid (Bbls) – Forwards/Swaps
|
(5,786,627
|
)
|
|
2017
|
|
(8,146,800
|
)
|
|
2016-2018
|
|
Refined Products (Bbls) – Futures
|
(2,240,000
|
)
|
|
2017
|
|
(939,000
|
)
|
|
2016-2017
|
|
Corn (Bushels) – Futures
|
—
|
|
|
—
|
|
1,185,000
|
|
|
2016
|
|
Fair Value Hedging Derivatives
|
|
|
|
|
|
|
|
||
|
(Non-Trading)
|
|
|
|
|
|
|
|
||
|
Natural Gas (MMBtu):
|
|
|
|
|
|
|
|
||
|
Basis Swaps IFERC/NYMEX
|
(36,370,000
|
)
|
|
2017
|
|
(37,555,000
|
)
|
|
2016
|
|
Fixed Swaps/Futures
|
(36,370,000
|
)
|
|
2017
|
|
(37,555,000
|
)
|
|
2016
|
|
Hedged Item – Inventory
|
36,370,000
|
|
|
2017
|
|
37,555,000
|
|
|
2016
|
|
(1)
|
Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations.
|
|
Term
|
|
Type
(1)
|
|
Notional Amount Outstanding
|
||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
July 2016
(2)
|
|
Forward-starting to pay a fixed rate of 3.80% and receive a floating rate
|
|
$
|
—
|
|
|
$
|
200
|
|
|
July 2017
(3)
|
|
Forward-starting to pay a fixed rate of 3.90% and receive a floating rate
|
|
500
|
|
|
300
|
|
||
|
July 2018
(3)
|
|
Forward-starting to pay a fixed rate of 4.00% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
|
July 2019
(3)
|
|
Forward-starting to pay a fixed rate of 3.25% and receive a floating rate
|
|
200
|
|
|
200
|
|
||
|
December 2018
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53%
|
|
1,200
|
|
|
1,200
|
|
||
|
March 2019
|
|
Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42%
|
|
300
|
|
|
300
|
|
||
|
(1)
|
Floating rates are based on 3-month LIBOR.
|
|
(2)
|
Represents the effective date. These forward-starting swaps have terms of 10 and 30 years with a mandatory termination date the same as the effective date.
|
|
(3)
|
Represents the effective date. These forward-starting swaps have terms of 30 years with a mandatory termination date the same as the effective date.
|
|
|
Fair Value of Derivative Instruments
|
||||||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives (margin deposits)
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
|
—
|
|
|
38
|
|
|
(4
|
)
|
|
(3
|
)
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives (margin deposits)
|
338
|
|
|
353
|
|
|
(416
|
)
|
|
(306
|
)
|
||||
|
Commodity derivatives
|
24
|
|
|
57
|
|
|
(52
|
)
|
|
(41
|
)
|
||||
|
Interest rate derivatives
|
—
|
|
|
—
|
|
|
(193
|
)
|
|
(171
|
)
|
||||
|
Embedded derivatives in ETP Preferred Units
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
||||
|
|
362
|
|
|
410
|
|
|
(662
|
)
|
|
(523
|
)
|
||||
|
Total derivatives
|
$
|
362
|
|
|
$
|
448
|
|
|
$
|
(666
|
)
|
|
$
|
(526
|
)
|
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Derivatives without offsetting agreements
|
|
Derivative assets (liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(194
|
)
|
|
$
|
(176
|
)
|
|
Derivatives in offsetting agreements:
|
|
|
|
|
|
|
|
|
||||||||||
|
OTC contracts
|
|
Derivative assets (liabilities)
|
|
24
|
|
|
57
|
|
|
(52
|
)
|
|
(41
|
)
|
||||
|
Broker cleared derivative contracts
|
|
Other current assets
|
|
338
|
|
|
391
|
|
|
(420
|
)
|
|
(309
|
)
|
||||
|
|
|
362
|
|
|
448
|
|
|
(666
|
)
|
|
(526
|
)
|
||||||
|
Offsetting agreements:
|
|
|
|
|
|
|
|
|
||||||||||
|
Counterparty netting
|
|
Derivative assets (liabilities)
|
|
(4
|
)
|
|
(17
|
)
|
|
4
|
|
|
17
|
|
||||
|
Payments on margin deposit
|
|
Other current assets
|
|
(338
|
)
|
|
(309
|
)
|
|
338
|
|
|
309
|
|
||||
|
Total net derivatives
|
|
$
|
20
|
|
|
$
|
122
|
|
|
$
|
(324
|
)
|
|
$
|
(200
|
)
|
||
|
|
Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion)
|
|
Amount of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion)
|
||||||||||
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
Cost of products sold
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
|
Location of Gain/(Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness
|
||||||||||
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Derivatives in fair value hedging relationships (including hedged item):
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
Cost of products sold
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
Total
|
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
(8
|
)
|
|
|
Location of Gain/(Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
||||||||||
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||
|
Commodity derivatives – Trading
|
Cost of products sold
|
|
$
|
(35
|
)
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
|
Commodity derivatives – Non-trading
|
Cost of products sold
|
|
(173
|
)
|
|
23
|
|
|
199
|
|
|||
|
Interest rate derivatives
|
Losses on interest rate derivatives
|
|
(12
|
)
|
|
(18
|
)
|
|
(157
|
)
|
|||
|
Embedded derivatives
|
Other, net
|
|
4
|
|
|
12
|
|
|
3
|
|
|||
|
Total
|
|
|
$
|
(216
|
)
|
|
$
|
6
|
|
|
$
|
39
|
|
|
13.
|
RETIREMENT BENEFITS:
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit obligation at beginning of period
|
$
|
20
|
|
|
$
|
57
|
|
|
$
|
180
|
|
|
$
|
718
|
|
|
$
|
65
|
|
|
$
|
202
|
|
|
Interest cost
|
1
|
|
|
2
|
|
|
4
|
|
|
23
|
|
|
2
|
|
|
4
|
|
||||||
|
Benefits paid, net
|
(1
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|
(46
|
)
|
|
(8
|
)
|
|
(20
|
)
|
||||||
|
Actuarial (gain) loss and other
|
(2
|
)
|
|
(1
|
)
|
|
2
|
|
|
16
|
|
|
(2
|
)
|
|
(6
|
)
|
||||||
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(691
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Benefit obligation at end of period
|
18
|
|
|
51
|
|
|
165
|
|
|
20
|
|
|
57
|
|
|
180
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets at beginning of period
|
15
|
|
|
—
|
|
|
253
|
|
|
598
|
|
|
—
|
|
|
265
|
|
||||||
|
Return on plan assets and other
|
(2
|
)
|
|
—
|
|
|
6
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||||
|
Employer contributions
|
—
|
|
|
—
|
|
|
10
|
|
|
138
|
|
|
—
|
|
|
8
|
|
||||||
|
Benefits paid, net
|
(1
|
)
|
|
—
|
|
|
(21
|
)
|
|
(46
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
(691
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Fair value of plan assets at end of period
|
12
|
|
|
—
|
|
|
248
|
|
|
15
|
|
|
—
|
|
|
253
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amount underfunded (overfunded) at end of period
|
$
|
6
|
|
|
$
|
51
|
|
|
$
|
(83
|
)
|
|
$
|
5
|
|
|
$
|
57
|
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-current assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
Current liabilities
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
||||||
|
Non-current liabilities
|
(6
|
)
|
|
(44
|
)
|
|
(23
|
)
|
|
(5
|
)
|
|
(48
|
)
|
|
(22
|
)
|
||||||
|
|
$
|
(6
|
)
|
|
$
|
(51
|
)
|
|
$
|
83
|
|
|
$
|
(5
|
)
|
|
$
|
(57
|
)
|
|
$
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts recognized in accumulated other comprehensive income (loss) (pre-tax basis) consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net actuarial gain
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(17
|
)
|
|
Prior service cost
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Pension Benefits
|
|
|
|
Pension Benefits
|
|
|
||||||||||||||||
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits
|
||||||||||||
|
Projected benefit obligation
|
$
|
18
|
|
|
$
|
51
|
|
|
N/A
|
|
|
$
|
20
|
|
|
$
|
57
|
|
|
N/A
|
|
||
|
Accumulated benefit obligation
|
18
|
|
|
51
|
|
|
$
|
165
|
|
|
20
|
|
|
57
|
|
|
$
|
180
|
|
||||
|
Fair value of plan assets
|
12
|
|
|
—
|
|
|
248
|
|
|
15
|
|
|
—
|
|
|
253
|
|
||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
|
Interest cost
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
25
|
|
|
$
|
4
|
|
|
Expected return on plan assets
|
(1
|
)
|
|
(8
|
)
|
|
(16
|
)
|
|
(8
|
)
|
||||
|
Prior service cost amortization
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Settlements
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
41
|
|
|
$
|
(3
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
|
Discount rate
|
3.65
|
%
|
|
2.34
|
%
|
|
3.59
|
%
|
|
2.38
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
|
Discount rate
|
3.60
|
%
|
|
3.06
|
%
|
|
3.65
|
%
|
|
2.79
|
%
|
|
Expected return on assets:
|
|
|
|
|
|
|
|
||||
|
Tax exempt accounts
|
3.50
|
%
|
|
7.00
|
%
|
|
7.50
|
%
|
|
7.00
|
%
|
|
Taxable accounts
|
N/A
|
|
|
4.50
|
%
|
|
N/A
|
|
|
4.50
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||
|
Health care cost trend rate
|
|
6.73
|
%
|
|
7.16
|
%
|
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
|
4.96
|
%
|
|
5.39
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
|
2021
|
|
|
2018
|
|
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset category:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
(1)
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Comprised of approximately
100%
equities as of
December 31, 2016
.
|
|
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset category:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
(1)
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
|
Total
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
(1)
|
Comprised of approximately
100%
equities as of
December 31, 2015
.
|
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset category:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
(1)
|
134
|
|
|
134
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income securities
|
91
|
|
|
—
|
|
|
91
|
|
|
—
|
|
||||
|
Total
|
$
|
248
|
|
|
$
|
157
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
(1)
|
Primarily comprised of approximately
31%
equities,
66%
fixed income securities and
3%
cash as of
December 31, 2016
.
|
|
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
|
Fair Value Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset category:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
(1)
|
133
|
|
|
133
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income securities
|
102
|
|
|
—
|
|
|
102
|
|
|
—
|
|
||||
|
Total
|
$
|
253
|
|
|
$
|
151
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
(1)
|
Primarily comprised of approximately
56%
equities,
33%
fixed income securities and
11%
cash as of
December 31, 2015
.
|
|
|
|
Pension Benefits
|
|
|
||||||||
|
Years
|
|
Funded Plans
|
|
Unfunded Plans
|
|
Other Postretirement Benefits (Gross, Before Medicare Part D)
|
||||||
|
2017
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
26
|
|
|
2018
|
|
1
|
|
|
7
|
|
|
25
|
|
|||
|
2019
|
|
1
|
|
|
6
|
|
|
23
|
|
|||
|
2020
|
|
1
|
|
|
6
|
|
|
22
|
|
|||
|
2021
|
|
1
|
|
|
5
|
|
|
19
|
|
|||
|
2022 – 2026
|
|
6
|
|
|
17
|
|
|
39
|
|
|||
|
14.
|
RELATED PARTY TRANSACTIONS:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Affiliated revenues
|
$
|
377
|
|
|
$
|
417
|
|
|
$
|
965
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Accounts receivable from related companies:
|
|
|
|
||||
|
ETE
|
$
|
22
|
|
|
$
|
110
|
|
|
Sunoco LP
|
96
|
|
|
3
|
|
||
|
PES
|
6
|
|
|
10
|
|
||
|
FGT
|
15
|
|
|
13
|
|
||
|
Lake Charles LNG
|
4
|
|
|
36
|
|
||
|
Trans-Pecos Pipeline, LLC
|
1
|
|
|
29
|
|
||
|
Comanche Trail Pipeline, LLC
|
—
|
|
|
22
|
|
||
|
Other
|
65
|
|
|
45
|
|
||
|
Total accounts receivable from related companies
|
$
|
209
|
|
|
$
|
268
|
|
|
|
|
|
|
||||
|
Accounts payable to related companies:
|
|
|
|
||||
|
ETE
|
$
|
—
|
|
|
$
|
1
|
|
|
Sunoco LP
|
20
|
|
|
5
|
|
||
|
FGT
|
1
|
|
|
1
|
|
||
|
Lake Charles LNG
|
3
|
|
|
3
|
|
||
|
Other
|
19
|
|
|
15
|
|
||
|
Total accounts payable to related companies
|
$
|
43
|
|
|
$
|
25
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Long-term notes receivable (payable) – related companies:
|
|
|
|
||||
|
Sunoco LP
|
$
|
87
|
|
|
$
|
(233
|
)
|
|
Phillips 66
|
(250
|
)
|
|
—
|
|
||
|
Net long-term notes receivable (payable) – related companies
|
$
|
(163
|
)
|
|
$
|
(233
|
)
|
|
15.
|
REPORTABLE SEGMENTS:
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
$
|
2,155
|
|
|
$
|
1,912
|
|
|
$
|
2,645
|
|
|
Intersegment revenues
|
458
|
|
|
338
|
|
|
212
|
|
|||
|
|
2,613
|
|
|
2,250
|
|
|
2,857
|
|
|||
|
Interstate transportation and storage:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
946
|
|
|
1,008
|
|
|
1,057
|
|
|||
|
Intersegment revenues
|
23
|
|
|
17
|
|
|
15
|
|
|||
|
|
969
|
|
|
1,025
|
|
|
1,072
|
|
|||
|
Midstream:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
2,342
|
|
|
2,607
|
|
|
4,770
|
|
|||
|
Intersegment revenues
|
2,837
|
|
|
2,449
|
|
|
2,053
|
|
|||
|
|
5,179
|
|
|
5,056
|
|
|
6,823
|
|
|||
|
Liquids transportation and services:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
4,498
|
|
|
3,247
|
|
|
3,730
|
|
|||
|
Intersegment revenues
|
299
|
|
|
249
|
|
|
181
|
|
|||
|
|
4,797
|
|
|
3,496
|
|
|
3,911
|
|
|||
|
Investment in Sunoco Logistics:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
9,015
|
|
|
10,302
|
|
|
17,920
|
|
|||
|
Intersegment revenues
|
136
|
|
|
184
|
|
|
168
|
|
|||
|
|
9,151
|
|
|
10,486
|
|
|
18,088
|
|
|||
|
All other:
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
2,871
|
|
|
15,216
|
|
|
25,353
|
|
|||
|
Intersegment revenues
|
400
|
|
|
558
|
|
|
465
|
|
|||
|
|
3,271
|
|
|
15,774
|
|
|
25,818
|
|
|||
|
Eliminations
|
(4,153
|
)
|
|
(3,795
|
)
|
|
(3,094
|
)
|
|||
|
Total revenues
|
$
|
21,827
|
|
|
$
|
34,292
|
|
|
$
|
55,475
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cost of products sold:
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage
|
$
|
1,897
|
|
|
$
|
1,554
|
|
|
$
|
2,169
|
|
|
Midstream
|
3,381
|
|
|
3,264
|
|
|
4,893
|
|
|||
|
Liquids transportation and services
|
3,673
|
|
|
2,597
|
|
|
3,166
|
|
|||
|
Investment in Sunoco Logistics
|
7,658
|
|
|
9,307
|
|
|
17,135
|
|
|||
|
All other
|
2,942
|
|
|
14,029
|
|
|
24,129
|
|
|||
|
Eliminations
|
(4,157
|
)
|
|
(3,722
|
)
|
|
(3,078
|
)
|
|||
|
Total cost of products sold
|
$
|
15,394
|
|
|
$
|
27,029
|
|
|
$
|
48,414
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation, depletion and amortization:
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage
|
$
|
144
|
|
|
$
|
129
|
|
|
$
|
125
|
|
|
Interstate transportation and storage
|
207
|
|
|
210
|
|
|
203
|
|
|||
|
Midstream
|
844
|
|
|
720
|
|
|
569
|
|
|||
|
Liquids transportation and services
|
156
|
|
|
126
|
|
|
113
|
|
|||
|
Investment in Sunoco Logistics
|
446
|
|
|
382
|
|
|
296
|
|
|||
|
All other
|
189
|
|
|
362
|
|
|
363
|
|
|||
|
Total depreciation, depletion and amortization
|
$
|
1,986
|
|
|
$
|
1,929
|
|
|
$
|
1,669
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Equity in earnings (losses) of unconsolidated affiliates:
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage
|
$
|
35
|
|
|
$
|
32
|
|
|
$
|
27
|
|
|
Interstate transportation and storage
|
193
|
|
|
197
|
|
|
196
|
|
|||
|
Midstream
|
19
|
|
|
(19
|
)
|
|
10
|
|
|||
|
Liquids transportation and services
|
3
|
|
|
(2
|
)
|
|
(3
|
)
|
|||
|
Investment in Sunoco Logistics
|
34
|
|
|
21
|
|
|
23
|
|
|||
|
All other
|
(225
|
)
|
|
240
|
|
|
79
|
|
|||
|
Total equity in earnings of unconsolidated affiliates
|
$
|
59
|
|
|
$
|
469
|
|
|
$
|
332
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage
|
$
|
613
|
|
|
$
|
543
|
|
|
$
|
559
|
|
|
Interstate transportation and storage
|
1,117
|
|
|
1,155
|
|
|
1,212
|
|
|||
|
Midstream
|
1,133
|
|
|
1,237
|
|
|
1,318
|
|
|||
|
Liquids transportation and services
|
968
|
|
|
744
|
|
|
591
|
|
|||
|
Investment in Sunoco Logistics
|
1,233
|
|
|
1,153
|
|
|
971
|
|
|||
|
All other
|
541
|
|
|
882
|
|
|
1,059
|
|
|||
|
Total Segment Adjusted EBITDA
|
5,605
|
|
|
5,714
|
|
|
5,710
|
|
|||
|
Depreciation, depletion and amortization
|
(1,986
|
)
|
|
(1,929
|
)
|
|
(1,669
|
)
|
|||
|
Interest expense, net
|
(1,317
|
)
|
|
(1,291
|
)
|
|
(1,165
|
)
|
|||
|
Gains on acquisitions
|
83
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of AmeriGas common units
|
—
|
|
|
—
|
|
|
177
|
|
|||
|
Impairment losses
|
(813
|
)
|
|
(339
|
)
|
|
(370
|
)
|
|||
|
Losses on interest rate derivatives
|
(12
|
)
|
|
(18
|
)
|
|
(157
|
)
|
|||
|
Non-cash unit-based compensation expense
|
(80
|
)
|
|
(79
|
)
|
|
(68
|
)
|
|||
|
Unrealized gains (losses) on commodity risk management activities
|
(131
|
)
|
|
(65
|
)
|
|
112
|
|
|||
|
Inventory valuation adjustments
|
170
|
|
|
(104
|
)
|
|
(473
|
)
|
|||
|
Losses on extinguishments of debt
|
—
|
|
|
(43
|
)
|
|
(25
|
)
|
|||
|
Adjusted EBITDA related to discontinued operations
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||
|
Adjusted EBITDA related to unconsolidated affiliates
|
(946
|
)
|
|
(937
|
)
|
|
(748
|
)
|
|||
|
Equity in earnings from unconsolidated affiliates
|
59
|
|
|
469
|
|
|
332
|
|
|||
|
Impairment of investment in an unconsolidated affiliate
|
(308
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
114
|
|
|
20
|
|
|
(36
|
)
|
|||
|
Income from continuing operations before income tax expense (benefit)
|
$
|
438
|
|
|
$
|
1,398
|
|
|
$
|
1,593
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage
|
$
|
5,164
|
|
|
$
|
4,882
|
|
|
$
|
4,983
|
|
|
Interstate transportation and storage
|
10,833
|
|
|
11,345
|
|
|
10,779
|
|
|||
|
Midstream
|
18,011
|
|
|
17,111
|
|
|
15,562
|
|
|||
|
Liquids transportation and services
|
11,296
|
|
|
7,235
|
|
|
4,568
|
|
|||
|
Investment in Sunoco Logistics
|
18,819
|
|
|
15,423
|
|
|
13,619
|
|
|||
|
All other
|
6,068
|
|
|
9,177
|
|
|
13,007
|
|
|||
|
Total assets
|
$
|
70,191
|
|
|
$
|
65,173
|
|
|
$
|
62,518
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Additions to property, plant and equipment excluding acquisitions, net of contributions in aid of construction costs (accrual basis):
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage
|
$
|
76
|
|
|
$
|
105
|
|
|
$
|
169
|
|
|
Interstate transportation and storage
|
280
|
|
|
860
|
|
|
411
|
|
|||
|
Midstream
|
1,255
|
|
|
2,172
|
|
|
1,298
|
|
|||
|
Liquids transportation and services
|
2,316
|
|
|
2,109
|
|
|
427
|
|
|||
|
Investment in Sunoco Logistics
|
1,739
|
|
|
2,126
|
|
|
2,510
|
|
|||
|
All other
|
144
|
|
|
795
|
|
|
679
|
|
|||
|
Total additions to property, plant and equipment excluding acquisitions, net of contributions in aid of construction costs (accrual basis)
|
$
|
5,810
|
|
|
$
|
8,167
|
|
|
$
|
5,494
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Advances to and investments in unconsolidated affiliates:
|
|
|
|
|
|
||||||
|
Intrastate transportation and storage
|
$
|
387
|
|
|
$
|
406
|
|
|
$
|
423
|
|
|
Interstate transportation and storage
|
2,149
|
|
|
2,516
|
|
|
2,649
|
|
|||
|
Midstream
|
111
|
|
|
117
|
|
|
138
|
|
|||
|
Liquids transportation and services
|
29
|
|
|
32
|
|
|
31
|
|
|||
|
Investment in Sunoco Logistics
|
224
|
|
|
247
|
|
|
226
|
|
|||
|
All other
|
1,380
|
|
|
1,685
|
|
|
293
|
|
|||
|
Total advances to and investments in unconsolidated affiliates
|
$
|
4,280
|
|
|
$
|
5,003
|
|
|
$
|
3,760
|
|
|
16.
|
QUARTERLY FINANCIAL DATA (UNAUDITED):
|
|
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
|
2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
4,481
|
|
|
$
|
5,289
|
|
|
$
|
5,531
|
|
|
$
|
6,526
|
|
|
$
|
21,827
|
|
|
Operating income (loss)
|
|
614
|
|
|
715
|
|
|
638
|
|
|
(165
|
)
|
|
1,802
|
|
|||||
|
Net income (loss)
|
|
376
|
|
|
472
|
|
|
138
|
|
|
(362
|
)
|
|
624
|
|
|||||
|
Common Unitholders’ interest in net income (loss)
|
|
(67
|
)
|
|
60
|
|
|
(241
|
)
|
|
(762
|
)
|
|
(1,010
|
)
|
|||||
|
Basic net income (loss) per Common Unit
|
|
$
|
(0.15
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.49
|
)
|
|
$
|
(1.47
|
)
|
|
$
|
(2.06
|
)
|
|
Diluted net income (loss) per Common Unit
|
|
$
|
(0.15
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.49
|
)
|
|
$
|
(1.47
|
)
|
|
$
|
(2.06
|
)
|
|
|
|
Quarters Ended
|
|
|
||||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total Year
|
||||||||||
|
2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
10,326
|
|
|
$
|
11,540
|
|
|
$
|
6,601
|
|
|
$
|
5,825
|
|
|
$
|
34,292
|
|
|
Operating income
|
|
608
|
|
|
888
|
|
|
576
|
|
|
187
|
|
|
2,259
|
|
|||||
|
Net income
|
|
268
|
|
|
839
|
|
|
393
|
|
|
21
|
|
|
1,521
|
|
|||||
|
Common Unitholders’ interest in net income (loss)
|
|
(48
|
)
|
|
298
|
|
|
59
|
|
|
(327
|
)
|
|
(18
|
)
|
|||||
|
Basic net income (loss) per Common Unit
|
|
$
|
(0.17
|
)
|
|
$
|
0.67
|
|
|
$
|
0.11
|
|
|
$
|
(0.68
|
)
|
|
$
|
(0.09
|
)
|
|
Diluted net income (loss) per Common Unit
|
|
$
|
(0.17
|
)
|
|
$
|
0.67
|
|
|
$
|
0.10
|
|
|
$
|
(0.68
|
)
|
|
$
|
(0.10
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|