These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
06-1275288
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Ethan Allen Drive, Danbury, Connecticut
|
06811
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
PART I - FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
|
|
Consolidated Balance Sheets
|
2
|
|
Consolidated Statements of Comprehensive Income
|
3
|
|
Consolidated Statements of Cash Flows
|
4
|
|
Consolidated Statements of Shareholders’ Equity
|
5
|
|
Notes to Consolidated Financial Statements
|
6
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
28
|
|
Item 4. Controls and Procedures
|
28
|
|
PART II - OTHER INFORMATION
|
|
|
Item 1. Legal Proceedings
|
28
|
|
Item 1A. Risk Factors
|
28
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
29
|
|
Item 3. Defaults Upon Senior Securities
|
29
|
|
Item 4. Mine Safety Disclosures
|
29
|
|
Item 5. Other Information
|
29
|
|
Item 6. Exhibits
|
30
|
|
SIGNATURES
|
31
|
|
December 31, 2012
|
June 30, 2012
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 57,267 | $ | 79,721 | ||||
|
Marketable securities
|
17,869 | 9,005 | ||||||
|
Accounts receivable, less allowance for doubtful accounts of $1,262 at December 31, 2012 and $1,250 at June 30, 2012
|
11,137 | 14,919 | ||||||
|
Inventories
|
142,385 | 155,739 | ||||||
|
Prepaid expenses and other current assets
|
20,258 | 23,408 | ||||||
|
Total current assets
|
248,916 | 282,792 | ||||||
|
Property, plant and equipment, net
|
299,153 | 295,695 | ||||||
|
Goodwill and other intangible assets
|
45,128 | 45,128 | ||||||
|
Restricted cash and investments
|
15,427 | 15,416 | ||||||
|
Other assets
|
6,752 | 5,757 | ||||||
|
Total assets
|
$ | 615,376 | $ | 644,788 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of long-term debt
|
$ | 466 | $ | 250 | ||||
|
Customer deposits
|
46,676 | 65,465 | ||||||
|
Accounts payable
|
16,334 | 27,315 | ||||||
|
Accrued compensation and benefits
|
29,109 | 30,534 | ||||||
|
Accrued expenses and other current liabilities
|
23,773 | 27,513 | ||||||
|
Total current liabilities
|
116,358 | 151,077 | ||||||
|
Long-term debt
|
154,871 | 154,250 | ||||||
|
Other long-term liabilities
|
18,486 | 17,593 | ||||||
|
Total liabilities
|
289,715 | 322,920 | ||||||
|
Shareholders' equity:
|
||||||||
|
Class A common stock
|
485 | 485 | ||||||
|
Additional paid-in-capital
|
361,956 | 361,165 | ||||||
|
Less: Treasury stock (at cost)
|
(584,041 | ) | (584,041 | ) | ||||
|
Retained earnings
|
545,740 | 542,918 | ||||||
|
Accumulated other comprehensive income
|
1,301 | 1,141 | ||||||
|
Total Ethan Allen Interiors Inc. shareholders' equity
|
325,441 | 321,668 | ||||||
|
Noncontrolling interests
|
220 | 200 | ||||||
|
Total shareholders' equity
|
325,661 | 321,868 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 615,376 | $ | 644,788 | ||||
|
Three months ended
December 31,
|
Six months ended
December 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net sales
|
$ | 191,251 | $ | 183,275 | $ | 378,688 | $ | 368,196 | ||||||||
|
Cost of sales
|
87,284 | 85,056 | 170,468 | 172,092 | ||||||||||||
|
Gross profit
|
103,967 | 98,219 | 208,220 | 196,104 | ||||||||||||
|
Selling, general and administrative expenses
|
86,610 | 84,281 | 172,909 | 168,528 | ||||||||||||
|
Operating income
|
17,357 | 13,938 | 35,311 | 27,576 | ||||||||||||
|
Interest and other miscellaneous income, net
|
128 | 145 | 202 | 205 | ||||||||||||
|
Interest and other related financing costs
|
2,198 | 2,274 | 4,397 | 4,625 | ||||||||||||
|
Income before income taxes
|
15,287 | 11,809 | 31,116 | 23,156 | ||||||||||||
|
Income tax expense
|
5,441 | 3,732 | 11,206 | 8,309 | ||||||||||||
|
Net income
|
$ | 9,846 | $ | 8,077 | $ | 19,910 | $ | 14,847 | ||||||||
|
Per share data:
|
||||||||||||||||
|
Basic earnings per common share:
|
||||||||||||||||
|
Net income per basic share
|
$ | 0.34 | $ | 0.28 | $ | 0.69 | $ | 0.52 | ||||||||
|
Basic weighted average common shares
|
28,846 | 28,823 | 28,841 | 28,791 | ||||||||||||
|
Diluted earnings per common share:
|
||||||||||||||||
|
Net income per diluted share
|
$ | 0.34 | $ | 0.28 | $ | 0.68 | $ | 0.51 | ||||||||
|
Diluted weighted average common shares
|
29,223 | 29,069 | 29,182 | 29,010 | ||||||||||||
|
Comprehensive income:
|
||||||||||||||||
|
Net income
|
$ | 9,846 | $ | 8,077 | $ | 19,910 | $ | 14,847 | ||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Currency translation adjustment
|
(20 | ) | (543 | ) | 140 | (2,241 | ) | |||||||||
|
Other
|
15 | (10 | ) | 40 | (1 | ) | ||||||||||
|
Other comprehensive income (loss) net of tax
|
(5 | ) | (553 | ) | 180 | (2,242 | ) | |||||||||
|
Comprehensive income
|
$ | 9,841 | $ | 7,524 | $ | 20,090 | $ | 12,605 | ||||||||
|
Six months ended
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 19,910 | $ | 14,847 | ||||
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
8,966 | 9,582 | ||||||
|
Compensation expense related to share-based payment awards
|
773 | 743 | ||||||
|
Provision (benefit) for deferred income taxes
|
(730 | ) | 6 | |||||
|
(Gain) loss on disposal of property, plant and equipment
|
1,630 | 1,617 | ||||||
|
Other
|
177 | 162 | ||||||
|
Change in operating assets and liabilities, net of
effects of acquired businesses:
|
||||||||
|
Accounts receivable
|
3,062 | 956 | ||||||
|
Inventories
|
13,464 | 5,973 | ||||||
|
Prepaid and other current assets
|
4,599 | 85 | ||||||
|
Customer deposits
|
(19,423 | ) | (16,408 | ) | ||||
|
Accounts payable
|
(10,981 | ) | (4,506 | ) | ||||
|
Accrued expenses and other current liabilities
|
(3,141 | ) | (3,540 | ) | ||||
|
Other assets and liabilities
|
(126 | ) | 1,448 | |||||
|
Net cash provided by operating activities
|
18,180 | 10,965 | ||||||
|
Investing activities:
|
||||||||
|
Proceeds from the disposal of property, plant & equipment
|
1,266 | 1,792 | ||||||
|
Change in restricted cash and investments
|
(11 | ) | 989 | |||||
|
Capital expenditures
|
(13,565 | ) | (11,392 | ) | ||||
|
Acquisitions
|
(598 | ) | - | |||||
|
Purchases of marketable securities
|
(13,816 | ) | (2,108 | ) | ||||
|
Sales of marketable securities
|
4,740 | 3,825 | ||||||
|
Other investing activities
|
651 | 769 | ||||||
|
Net cash used in investing activities
|
(21,333 | ) | (6,125 | ) | ||||
|
Financing activities:
|
||||||||
|
Payments on long-term debt and capital lease obligations
|
(124 | ) | (12,128 | ) | ||||
|
Purchases and retirements of company stock
|
- | (847 | ) | |||||
|
Payment of cash dividends
|
(19,617 | ) | (4,031 | ) | ||||
|
Other financing activities
|
333 | 297 | ||||||
|
Net cash used in financing activities
|
(19,408 | ) | (16,709 | ) | ||||
|
Effect of exchange rate changes on cash
|
107 | (298 | ) | |||||
|
Net increase (decrease) in cash & cash equivalents
|
(22,454 | ) | (12,167 | ) | ||||
|
Cash & cash equivalents at beginning of period
|
79,721 | 78,519 | ||||||
|
Cash & cash equivalents at end of period
|
$ | 57,267 | $ | 66,352 | ||||
|
Common
Stock
|
Additional
Paid-in
|
Treasury
Stock
|
Accumulated
Other
|
Retained
Earnings
|
Non-
Controlling
|
Total
|
||||||||||||||||||||||
|
Balance at June 30, 2012
|
$ | 485 | $ | 361,165 | $ | (584,041 | ) | $ | 1,141 | $ | 542,918 | $ | 200 | $ | 321,868 | |||||||||||||
|
Issuance of common shares upon the exercise of share-based awards
|
- | 333 | - | - | - | - | 333 | |||||||||||||||||||||
|
Compensation expense associated with share-based awards
|
- | 773 | - | - | - | - | 773 | |||||||||||||||||||||
|
Tax benefit associated with exercise of share based awards
|
- | (315 | ) | - | - | - | - | (315 | ) | |||||||||||||||||||
|
Dividends declared on common stock
|
- | - | - | - | (17,088 | ) | - | (17,088 | ) | |||||||||||||||||||
|
Comprehensive income
|
160 | 19,910 | 20 | 20,090 | ||||||||||||||||||||||||
|
Balance at December 31, 2012
|
$ | 485 | $ | 361,956 | $ | (584,041 | ) | $ | 1,301 | $ | 545,740 | $ | 220 | $ | 325,661 | |||||||||||||
|
December 31,
2012
|
June 30,
2012
|
|||||||
|
Finished goods
|
$ | 110,681 | $ | 119,978 | ||||
|
Work in process
|
7,525 | 8,638 | ||||||
|
Raw materials
|
24,179 | 27,123 | ||||||
| $ | 142,385 | $ | 155,739 | |||||
|
December 31,
2012
|
June 30,
2012
|
|||||||
|
5.375% Senior Notes due 2015
|
$ | 153,047 | $ | 152,986 | ||||
|
Capital leases and other
|
2,290 | 1,514 | ||||||
|
Total debt
|
155,337 | 154,500 | ||||||
|
Less current maturities
|
466 | 250 | ||||||
|
Total long-term debt
|
$ | 154,871 | $ | 154,250 | ||||
|
Three months ended
December 31,
|
Six months ended
December 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Weighted average common shares outstanding for basic calculation
|
28,846 | 28,823 | 28,841 | 28,791 | ||||||||||||
|
Effect of dilutive stock options and other share-based awards
|
377 | 246 | 341 | 219 | ||||||||||||
|
Weighted average common shares outstanding adjusted for dilution calculation
|
29,223 | 29,069 | 29,182 | 29,010 | ||||||||||||
|
December 31, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
|
Cash equivalents
|
$ | 72,694 | $ | - | $ | - | $ | 72,694 | ||||||||
|
Available-for-sale securities
|
- | 17,869 | - | 17,869 | ||||||||||||
|
Total
|
$ | 72,694 | $ | 17,869 | $ | - | $ | 90,563 | ||||||||
|
June 30, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
|
Cash equivalents
|
$ | 95,137 | $ | - | $ | - | $ | 95,137 | ||||||||
|
Available-for-sale securities
|
- | 9,005 | - | 9,005 | ||||||||||||
|
Total
|
$ | 95,137 | $ | 9,005 | $ | - | $ | 104,142 | ||||||||
|
December 31, 2012
|
||||||||
|
Cost
|
Estimated Fair Value
|
|||||||
|
Due in one year or less
|
$ | 14,811 | $ | 14,782 | ||||
|
Due after one year through five years
|
$ | 3,080 | $ | 3,087 | ||||
|
June 30, 2012
|
||||||||
|
Cost
|
Estimated Fair Value
|
|||||||
|
Due in one year or less
|
$ | 6,999 | $ | 6,862 | ||||
|
Due after one year through five years
|
$ | 2,130 | $ | 2,143 | ||||
|
Three months ended
December 31,
|
Six months ended
December 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Case Goods
|
37 | % | 39 | % | 38 | % | 39 | % | ||||||||
|
Upholstered Products
|
48 | % | 44 | % | 47 | % | 45 | % | ||||||||
|
Home Accessories and Other
|
15 | % | 17 | % | 15 | % | 16 | % | ||||||||
| 100 | % | 100 | % | 100 | % | 100 | % | |||||||||
|
Three months ended
December 31,
|
Six months ended
December 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net sales:
|
||||||||||||||||
|
Wholesale segment
|
$ | 108,172 | $ | 106,631 | $ | 219,589 | $ | 223,025 | ||||||||
|
Retail segment
|
151,827 | 143,104 | 300,906 | 284,285 | ||||||||||||
|
Elimination of inter-company sales
|
(68,748 | ) | (66,460 | ) | (141,807 | ) | (139,114 | ) | ||||||||
|
Consolidated Total
|
$ | 191,251 | $ | 183,275 | $ | 378,688 | $ | 368,196 | ||||||||
|
Operating income (loss):
|
||||||||||||||||
|
Wholesale segment
|
$ | 8,892 | $ | 15,702 | $ | 24,897 | $ | 31,393 | ||||||||
|
Retail segment
|
6,017 | (2,532 | ) | 7,065 | (4,029 | ) | ||||||||||
|
Adjustment of inter-company profit (1)
|
2,448 | 768 | 3,349 | 212 | ||||||||||||
|
Consolidated Total
|
$ | 17,357 | $ | 13,938 | $ | 35,311 | $ | 27,576 | ||||||||
|
Depreciation & Amortization:
|
||||||||||||||||
|
Wholesale segment
|
$ | 1,954 | $ | 1,780 | $ | 3,981 | $ | 3,984 | ||||||||
|
Retail segment
|
2,406 | 2,813 | 4,985 | 5,598 | ||||||||||||
|
Consolidated Total
|
$ | 4,360 | $ | 4,593 | $ | 8,966 | $ | 9,582 | ||||||||
|
Capital expenditures:
|
||||||||||||||||
|
Wholesale segment
|
$ | 1,989 | $ | 6,598 | $ | 4,643 | $ | 8,403 | ||||||||
|
Retail segment
|
3,258 | 1,419 | 8,922 | 2,989 | ||||||||||||
|
Acquisitions
|
- | - | 598 | - | ||||||||||||
|
Consolidated Total
|
$ | 5,247 | $ | 8,017 | $ | 14,163 | $ | 11,392 | ||||||||
|
December 31,
2012
|
June 30,
2012
|
|||||||
|
Total Assets:
|
||||||||
|
Wholesale segment
|
$ | 291,648 | $ | 309,573 | ||||
|
Retail segment
|
351,400 | 366,594 | ||||||
|
Inventory profit elimination (2)
|
(27,672 | ) | (31,379 | ) | ||||
|
Consolidated Total
|
$ | 615,376 | $ | 644,788 | ||||
|
(1)
|
Represents the change in wholesale profit contained in the retail segment inventory at the end of the period.
|
|
(2)
|
Represents the wholesale profit contained in the retail segment inventory that has not yet been realized. These profits are realized when the related inventory is sold.
|
|
(15)
|
Financial Information About the Parent, the Issuer and the Guarantors
|
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | 49,220 | $ | 5,316 | $ | 2,731 | $ | - | $ | 57,267 | ||||||||||||
|
Marketable securities
|
- | 17,869 | - | - | - | 17,869 | ||||||||||||||||||
|
Accounts receivable, net
|
- | 10,861 | 276 | - | - | 11,137 | ||||||||||||||||||
|
Inventories
|
- | - | 165,051 | 5,006 | (27,672 | ) | 142,385 | |||||||||||||||||
|
Prepaid expenses and other current assets
|
- | 7,355 | 10,801 | 2,102 | - | 20,258 | ||||||||||||||||||
|
Intercompany receivables
|
- | 852,131 | 284,679 | (8,892 | ) | (1,127,918 | ) | - | ||||||||||||||||
|
Total current assets
|
- | 937,436 | 466,123 | 947 | (1,155,590 | ) | 248,916 | |||||||||||||||||
|
Property, plant and equipment, net
|
- | 9,750 | 273,562 | 15,841 | - | 299,153 | ||||||||||||||||||
|
Goodwill and other intangible assets
|
- | 37,905 | 7,223 | - | - | 45,128 | ||||||||||||||||||
|
Restricted cash and investments
|
- | 15,427 | - | - | - | 15,427 | ||||||||||||||||||
|
Other assets
|
- | 5,148 | 1,604 | - | - | 6,752 | ||||||||||||||||||
|
Investment in affiliated companies
|
673,506 | (109,636 | ) | - | - | (563,870 | ) | - | ||||||||||||||||
|
Total assets
|
$ | 673,506 | $ | 896,030 | $ | 748,512 | $ | 16,788 | $ | (1,719,460 | ) | $ | 615,376 | |||||||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Current maturities of long-term debt
|
$ | - | $ | - | $ | 466 | $ | - | $ | - | $ | 466 | ||||||||||||
|
Customer deposits
|
- | - | 44,192 | 2,484 | - | 46,676 | ||||||||||||||||||
|
Accounts payable
|
- | 3,943 | 11,908 | 483 | - | 16,334 | ||||||||||||||||||
|
Accrued expenses and other current liabilities
|
126 | 35,887 | 15,661 | 1,208 | - | 52,882 | ||||||||||||||||||
|
Intercompany payables
|
347,719 | (720 | ) | 768,708 | 12,211 | (1,127,918 | ) | - | ||||||||||||||||
|
Total current liabilities
|
347,845 | 39,110 | 840,935 | 16,386 | (1,127,918 | ) | 116,358 | |||||||||||||||||
|
Long-term debt
|
- | 153,047 | 1,824 | - | - | 154,871 | ||||||||||||||||||
|
Other long-term liabilities
|
- | 3,650 | 14,725 | 111 | - | 18,486 | ||||||||||||||||||
|
Total liabilities
|
347,845 | 195,807 | 857,484 | 16,497 | (1,127,918 | ) | 289,715 | |||||||||||||||||
|
Shareholders’ equity
|
325,661 | 700,223 | (108,972 | ) | 291 | (591,542 | ) | 325,661 | ||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 673,506 | $ | 896,030 | $ | 748,512 | $ | 16,788 | $ | (1,719,460 | ) | $ | 615,376 | |||||||||||
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | 64,946 | $ | 12,276 | $ | 2,499 | $ | - | 79,721 | |||||||||||||
|
Marketable securities
|
- | 9,005 | - | - | - | 9,005 | ||||||||||||||||||
|
Accounts receivable, net
|
- | 14,648 | 263 | 8 | - | 14,919 | ||||||||||||||||||
|
Inventories
|
- | - | 182,382 | 4,736 | (31,379 | ) | 155,739 | |||||||||||||||||
|
Prepaid expenses and other current assets
|
- | 6,191 | 14,689 | 2,528 | - | 23,408 | ||||||||||||||||||
|
Intercompany receivables
|
- | 829,913 | 273,536 | (8,515 | ) | (1,094,934 | ) | - | ||||||||||||||||
|
Total current assets
|
- | 924,703 | 483,146 | 1,256 | (1,126,313 | ) | 282,792 | |||||||||||||||||
|
Property, plant and equipment, net
|
- | 9,078 | 272,228 | 14,389 | - | 295,695 | ||||||||||||||||||
|
Goodwill and other intangible assets
|
- | 37,905 | 7,223 | - | - | 45,128 | ||||||||||||||||||
|
Restricted cash and investments
|
- | 15,416 | - | - | - | 15,416 | ||||||||||||||||||
|
Other assets
|
- | 4,948 | 809 | - | - | 5,757 | ||||||||||||||||||
|
Investment in affiliated companies
|
652,868 | (108,864 | ) | - | - | (544,004 | ) | - | ||||||||||||||||
|
Total assets
|
$ | 652,868 | $ | 883,186 | $ | 763,406 | $ | 15,645 | $ | (1,670,317 | ) | $ | 644,788 | |||||||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Current maturities of long-term debt
|
$ | - | $ | - | $ | 250 | $ | - | $ | - | $ | 250 | ||||||||||||
|
Customer deposits
|
- | - | 62,479 | 2,986 | - | 65,465 | ||||||||||||||||||
|
Accounts payable
|
- | 7,126 | 19,695 | 494 | - | 27,315 | ||||||||||||||||||
|
Accrued expenses and other current liabilities
|
2,713 | 35,752 | 18,537 | 1,045 | - | 58,047 | ||||||||||||||||||
|
Intercompany payables
|
328,287 | 327 | 756,513 | 9,807 | (1,094,934 | ) | - | |||||||||||||||||
|
Total current liabilities
|
331,000 | 43,205 | 857,474 | 14,332 | (1,094,934 | ) | 151,077 | |||||||||||||||||
|
Long-term debt
|
- | 152,986 | 1,264 | - | - | 154,250 | ||||||||||||||||||
|
Other long-term liabilities
|
- | 3,641 | 13,874 | 78 | - | 17,593 | ||||||||||||||||||
|
Total liabilities
|
331,000 | 199,832 | 872,612 | 14,410 | (1,094,934 | ) | 322,920 | |||||||||||||||||
|
Shareholders’ equity
|
321,868 | 683,354 | (109,206 | ) | 1,235 | (575,383 | ) | 321,868 | ||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 652,868 | $ | 883,186 | $ | 763,406 | $ | 15,645 | $ | (1,670,317 | ) | $ | 644,788 | |||||||||||
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Net sales
|
$ | - | $ | 107,768 | $ | 201,661 | $ | 10,149 | $ | (128,327 | ) | $ | 191,251 | |||||||||||
|
Cost of sales
|
- | 81,997 | 130,553 | 6,128 | (131,394 | ) | 87,284 | |||||||||||||||||
|
Gross profit
|
- | 25,771 | 71,108 | 4,021 | 3,067 | 103,967 | ||||||||||||||||||
|
Selling, general and administrative expenses
|
45 | 12,112 | 69,884 | 4,569 | - | 86,610 | ||||||||||||||||||
|
Total operating expenses
|
45 | 12,112 | 69,884 | 4,569 | - | 86,610 | ||||||||||||||||||
|
Operating income (loss)
|
(45 | ) | 13,659 | 1,224 | (548 | ) | 3,067 | 17,357 | ||||||||||||||||
|
Interest and other miscellaneous income, net
|
9,891 | 83 | 31 | (34 | ) | (9,843 | ) | 128 | ||||||||||||||||
|
Interest and other related financing costs
|
- | 2,183 | 15 | - | - | 2,198 | ||||||||||||||||||
|
Income before income tax expense
|
9,846 | 11,559 | 1,240 | (582 | ) | (6,776 | ) | 15,287 | ||||||||||||||||
|
Income tax expense
|
- | 4,735 | 683 | 23 | - | 5,441 | ||||||||||||||||||
|
Net income/(loss)
|
$ | 9,846 | $ | 6,824 | $ | 557 | $ | (605 | ) | $ | (6,776 | ) | $ | 9,846 | ||||||||||
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Net sales
|
$ | - | $ | 106,087 | $ | 196,556 | $ | 8,533 | $ | (127,901 | ) | $ | 183,275 | |||||||||||
|
Cost of sales
|
- | 78,863 | 130,514 | 4,503 | (128,824 | ) | 85,056 | |||||||||||||||||
|
Gross profit
|
- | 27,224 | 66,042 | 4,030 | 923 | 98,219 | ||||||||||||||||||
|
Selling, general and administrative expenses
|
45 | 10,699 | 70,146 | 3,391 | - | 84,281 | ||||||||||||||||||
|
Total operating expenses
|
45 | 10,699 | 70,146 | 3,391 | - | 84,281 | ||||||||||||||||||
|
Operating income (loss)
|
(45 | ) | 16,525 | (4,104 | ) | 639 | 923 | 13,938 | ||||||||||||||||
|
Interest and other miscellaneous income, net
|
8,122 | (3,451 | ) | 89 | 6 | (4,621 | ) | 145 | ||||||||||||||||
|
Interest and other related financing costs
|
- | 2,274 | - | - | - | 2,274 | ||||||||||||||||||
|
Income before income tax expense
|
8,077 | 10,800 | (4,015 | ) | 645 | (3,698 | ) | 11,809 | ||||||||||||||||
|
Income tax expense
|
- | 3,601 | 124 | 7 | - | 3,732 | ||||||||||||||||||
|
Net income/(loss)
|
$ | 8,077 | $ | 7,199 | $ | (4,139 | ) | $ | 638 | $ | (3,698 | ) | $ | 8,077 | ||||||||||
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Net sales
|
$ | - | $ | 219,392 | $ | 405,611 | $ | 19,729 | $ | (266,044 | ) | $ | 378,688 | |||||||||||
|
Cost of sales
|
- | 165,802 | 262,482 | 11,935 | (269,751 | ) | 170,468 | |||||||||||||||||
|
Gross profit
|
- | 53,590 | 143,129 | 7,794 | 3,707 | 208,220 | ||||||||||||||||||
|
Selling, general and administrative expenses
|
90 | 22,354 | 141,806 | 8,659 | - | 172,909 | ||||||||||||||||||
|
Total operating expenses
|
90 | 22,354 | 141,806 | 8,659 | - | 172,909 | ||||||||||||||||||
|
Operating income (loss)
|
(90 | ) | 31,236 | 1,323 | (865 | ) | 3,707 | 35,311 | ||||||||||||||||
|
Interest and other miscellaneous income, net
|
20,000 | (519 | ) | 25 | (75 | ) | (19,229 | ) | 202 | |||||||||||||||
|
Interest and other related financing costs
|
- | 4,366 | 31 | - | - | 4,397 | ||||||||||||||||||
|
Income before income tax expense
|
19,910 | 26,351 | 1,317 | (940 | ) | (15,522 | ) | 31,116 | ||||||||||||||||
|
Income tax expense
|
- | 10,058 | 1,102 | 46 | - | 11,206 | ||||||||||||||||||
|
Net income/(loss)
|
$ | 19,910 | $ | 16,293 | $ | 215 | $ | (986 | ) | $ | (15,522 | ) | $ | 19,910 | ||||||||||
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Net sales
|
$ | - | $ | 222,563 | $ | 391,376 | $ | 17,428 | $ | (263,171 | ) | $ | 368,196 | |||||||||||
|
Cost of sales
|
- | 166,387 | 259,697 | 9,636 | (263,628 | ) | 172,092 | |||||||||||||||||
|
Gross profit
|
- | 56,176 | 131,679 | 7,792 | 457 | 196,104 | ||||||||||||||||||
|
Selling, general and administrative expenses
|
90 | 22,458 | 139,144 | 6,836 | - | 168,528 | ||||||||||||||||||
|
Total operating expenses
|
90 | 22,458 | 139,144 | 6,836 | - | 168,528 | ||||||||||||||||||
|
Operating income (loss)
|
(90 | ) | 33,718 | (7,465 | ) | 956 | 457 | 27,576 | ||||||||||||||||
|
Interest and other miscellaneous income, net
|
14,937 | (6,510 | ) | 145 | 6 | (8,373 | ) | 205 | ||||||||||||||||
|
Interest and other related financing costs
|
- | 4,625 | - | - | - | 4,625 | ||||||||||||||||||
|
Income before income tax expense
|
14,847 | 22,583 | (7,320 | ) | 962 | (7,916 | ) | 23,156 | ||||||||||||||||
|
Income tax expense
|
- | 8,103 | 170 | 36 | - | 8,309 | ||||||||||||||||||
|
Net income/(loss)
|
$ | 14,847 | $ | 14,480 | $ | (7,490 | ) | $ | 926 | $ | (7,916 | ) | $ | 14,847 | ||||||||||
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 19,284 | $ | (5,033 | ) | $ | 2,258 | $ | 1,671 | $ | - | $ | 18,180 | |||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Capital expenditures
|
- | (1,758 | ) | (10,261 | ) | (1,546 | ) | - | (13,565 | ) | ||||||||||||||
|
Acquisitions
|
- | - | (598 | ) | - | - | (598 | ) | ||||||||||||||||
|
Proceeds from the disposal of property, plant and
equipment
|
- | 51 | 1,215 | - | - | 1,266 | ||||||||||||||||||
|
Change in restricted cash and investments
|
- | (11 | ) | - | - | - | (11 | ) | ||||||||||||||||
|
Purchase of marketable securities
|
- | (13,816 | ) | - | - | - | (13,816 | ) | ||||||||||||||||
|
Proceeds from the sale of marketable securities
|
- | 4,740 | - | - | - | 4,740 | ||||||||||||||||||
|
Other
|
- | 101 | 550 | - | - | 651 | ||||||||||||||||||
|
Net cash provided by (used in) investing activities
|
- | (10,693 | ) | (9,094 | ) | (1,546 | ) | - | (21,333 | ) | ||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Payments on long-term debt
|
- | - | (124 | ) | - | - | (124 | ) | ||||||||||||||||
|
Dividends paid
|
(19,617 | ) | - | - | - | - | (19,617 | ) | ||||||||||||||||
|
Other
|
333 | - | - | - | - | 333 | ||||||||||||||||||
|
Net cash provided by (used in) financing
activities
|
(19,284 | ) | - | (124 | ) | - | - | (19,408 | ) | |||||||||||||||
|
Effect of exchange rate changes on cash
|
- | - | - | 107 | - | 107 | ||||||||||||||||||
|
Net decrease in cash and cash equivalents
|
- | (15,726 | ) | (6,960 | ) | 232 | - | (22,454 | ) | |||||||||||||||
|
Cash and cash equivalents – beginning of period
|
- | 64,946 | 12,276 | 2,499 | - | 79,721 | ||||||||||||||||||
|
Cash and cash equivalents – end of period
|
$ | - | $ | 49,220 | $ | 5,316 | $ | 2,731 | $ | - | $ | 57,267 | ||||||||||||
|
Parent
|
Issuer
|
Guarantors
|
Non-Guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||
|
Net cash provided by operating activities
|
$ | 4,856 | $ | (1,586 | ) | $ | 4,833 | $ | 2,862 | $ | - | $ | 10,965 | |||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Capital expenditures
|
- | (1,036 | ) | (9,224 | ) | (1,132 | ) | - | (11,392 | ) | ||||||||||||||
|
Proceeds from the disposal of property, plant and
equipment
|
- | 68 | 1,724 | - | - | 1,792 | ||||||||||||||||||
|
Change in restricted cash and investments
|
- | 989 | - | - | - | 989 | ||||||||||||||||||
|
Purchase of marketable securities
|
- | (2,108 | ) | - | - | - | (2,108 | ) | ||||||||||||||||
|
Proceeds from the sale of marketable securities
|
- | 3,825 | - | - | - | 3,825 | ||||||||||||||||||
|
Other
|
- | 258 | 511 | - | - | 769 | ||||||||||||||||||
|
Net cash used in investing activities
|
- | 1,996 | (6,989 | ) | (1,132 | ) | - | (6,125 | ) | |||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Payments on long-term debt
|
- | (11,918 | ) | (210 | ) | - | - | (12,128 | ) | |||||||||||||||
|
Dividends paid
|
(4,031 | ) | - | - | - | - | (4,031 | ) | ||||||||||||||||
|
Purchases and other retirements of company stock
|
(847 | ) | - | - | - | - | (847 | ) | ||||||||||||||||
|
Other
|
22 | - | 275 | - | - | 297 | ||||||||||||||||||
|
Net cash used in financing
activities
|
(4,856 | ) | (11,918 | ) | 65 | - | - | (16,709 | ) | |||||||||||||||
|
Effect of exchange rate changes on cash
|
- | - | - | (298 | ) | - | (298 | ) | ||||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
- | (11,508 | ) | (2,091 | ) | 1,432 | - | (12,167 | ) | |||||||||||||||
|
Cash and cash equivalents – beginning of period
|
- | 69,763 | 7,716 | 1,040 | - | 78,519 | ||||||||||||||||||
|
Cash and cash equivalents – end of period
|
$ | - | $ | 58,255 | $ | 5,625 | $ | 2,472 | $ | - | $ | 66,352 | ||||||||||||
|
Six months ended
December 31,
|
||||||||
| 2012 | 2011 | |||||||
|
Operating Activities
|
||||||||
|
Net income plus depreciation and amortization
|
$ | 28.9 | $ | 24.4 | ||||
|
Working capital items
|
(12.4 | ) | (17.4 | ) | ||||
|
Other operating activities
|
1.7 | 4.0 | ||||||
|
Total provided by (used in) operating activities
|
$ | 18.2 | $ | 11.0 | ||||
|
Investing Activities
|
||||||||
|
Capital expenditures and acquisitions
|
$ | (14.1 | ) | $ | (11.4 | ) | ||
|
Net purchases of marketable securities
|
(9.1 | ) | 1.7 | |||||
|
Other investing activities
|
1.9 | 3.6 | ||||||
|
Total provided by (used in) investing activities
|
$ | (21.3 | ) | $ | (6.1 | ) | ||
|
Financing Activities
|
||||||||
|
Payments of long-term debt and capital lease obligations
|
$ | (0.1 | ) | $ | (12.1 | ) | ||
|
Purchases and retirements of company stock
|
- | (0.9 | ) | |||||
|
Payment of cash dividends
|
(19.6 | ) | (4.0 | ) | ||||
|
Other financing activities
|
0.3 | 0.3 | ||||||
|
Total provided by (used in) financing activities
|
$ | (19.4 | ) | $ | (16.7 | ) | ||
|
Six months ended
|
||||||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Common shares repurchased
|
- | 52,293 | ||||||
|
Cost to repurchase common shares
|
$ | - | $ | 846,587 | ||||
|
Average price per share
|
$ | - | $ | 16.19 | ||||
|
Exhibit
Number
|
Description
|
|
31.1
|
Rule 13a-14(a) Certification of Principal Executive Officer
|
|
31.2
|
Rule 13a-14(a) Certification of Principal Financial Officer
|
|
32.1
|
Section 1350 Certification of Principal Executive Officer
|
|
32.2
|
Section 1350 Certification of Principal Financial Officer
|
|
101.INS**
|
XBRL Instance
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition
|
|
101.LAB**
|
XBRL Taxonomy Extension Labels
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation
|
|
ETHAN ALLEN INTERIORS INC.
|
|
(Registrant)
|
|
DATE: February 1, 2013
|
BY: /s/ M. Farooq Kathwari
|
|
M. Farooq Kathwari
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
DATE: February 1, 2013
|
BY: /s/ David R. Callen
|
|
David R. Callen
|
|
|
Vice President, Finance & Treasurer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
EXHIBIT INDEX
|
|
Exhibit
Number
|
Exhibit
|
|
31.1
|
Rule 13a-14(a) Certification of Principal Executive Officer
|
|
31.2
|
Rule 13a-14(a) Certification of Principal Financial Officer
|
|
32.1
|
Section 1350 Certification of Principal Executive Officer
|
|
32.2
|
Section 1350 Certification of Principal Financial Officer
|
|
101.INS**
|
XBRL Instance
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition
|
|
101.LAB**
|
XBRL Taxonomy Extension Labels
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|