These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
EATON CORPORATION plc
|
(Exact name of registrant as specified in its charter)
|
Ireland
|
|
98-1059235
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification Number)
|
|
|
|
Eaton House, 30 Pembroke Road, Dublin 4, Ireland
|
|
D04 Y0C2
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
+353 1637 2900
|
|
|
|
||||||
|
|
|
(Registrant's telephone number, including area code)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
||||||||||
Ordinary Shares ($0.01 par value)
|
|
The New York Stock Exchange
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
(Do not check if a smaller reporting company)
|
|
TABLE OF CONTENTS
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
Month
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions)
|
||||||
October
|
|
1,455,792
|
|
|
$
|
71.11
|
|
|
1,455,792
|
|
|
$
|
298
|
|
November
|
|
3,998,803
|
|
|
$
|
73.81
|
|
|
3,998,803
|
|
|
$
|
3
|
|
December
|
|
4,388,605
|
|
|
$
|
68.68
|
|
|
46,891
|
|
|
$
|
—
|
|
Total
|
|
9,843,200
|
|
|
$
|
71.12
|
|
|
5,501,486
|
|
|
|
Name
|
|
Age
|
|
Position (Date elected to position)
|
Craig Arnold
|
|
58
|
|
Chairman of Eaton Corporation plc (June 1, 2016 - present)
|
|
|
|
|
Chief Executive Officer of Eaton Corporation (June 1, 2016 - present)
|
|
|
|
|
Director of Eaton Corporation plc (September 1, 2015 - present)
|
|
|
|
|
President and Chief Operating Officer of Eaton Corporation
|
|
|
|
|
(September 1, 2015 - May 31, 2016)
|
|
|
|
|
Vice Chairman and Chief Operating Officer - Industrial Sector of Eaton Corporation
|
|
|
|
|
(February 1, 2009 - August 31, 2015)
|
|
|
|
|
|
|
|
|
|
|
Richard H. Fearon
|
|
62
|
|
Director of Eaton Corporation plc (September 1, 2015 - present)
|
|
|
|
|
Vice Chairman and Chief Financial and Planning Officer of Eaton Corporation
|
|
|
|
|
(April 24, 2002 - present)
|
|
|
|
|
|
|
|
|
|
|
Uday Yadav
|
|
55
|
|
Chief Operating Officer - Industrial Sector of Eaton Corporation
|
|
|
|
|
(September 1, 2015 - present)
|
|
|
|
|
President of Aerospace Group of Eaton Corporation (August 1, 2012 - August 31, 2015)
|
|
|
|
|
|
|
|
|
|
|
Heath B. Monesmith
|
|
48
|
|
Executive Vice President and General Counsel of Eaton Corporation
|
|
|
|
|
(March 1, 2017 - present)
|
|
|
|
|
Senior Vice President and Deputy General Counsel of Eaton Corporation
|
|
|
|
|
(May 15, 2015 - March 1, 2017)
|
|
|
|
|
Vice President and Chief Counsel - Litigation of Eaton Corporation
|
|
|
|
|
(November 30, 2012 - May 15, 2015)
|
|
|
|
|
|
|
|
|
|
|
Thomas E. Moran
|
|
54
|
|
Senior Vice President and Secretary of Eaton Corporation plc (November 27, 2012 - present)
|
|
|
|
|
|
|
|
|
|
|
Ken D. Semelsberger
|
|
57
|
|
Senior Vice President and Controller of Eaton Corporation (November 1, 2013 - present)
|
|
|
|
|
Senior Vice President, Finance and Planning - Industrial Sector of Eaton Corporation
|
|
|
|
|
(February 1, 2009 - October 31, 2013)
|
|
|
|
|
|
|
|
|
|
|
Joao V. Faria
|
|
54
|
|
President - Vehicle Group of Eaton Corporation (May 1, 2017 - present)
|
|
|
|
|
Vice President and General Manager, Latin America, Electrical Sector and
|
|
|
|
|
President, Latin America (August 1, 2013 - April 30, 2017)
|
|
|
|
|
President, Americas, Hydraulics Group (July 1, 2010 - July 31, 2013)
|
|
|
|
|
|
|
|
|
|
|
Curtis J. Hutchins
|
|
53
|
|
President - Hydraulics Group of Eaton Corporation (August 1, 2015 - present)
|
|
|
|
|
President - Asia Pacific Region of Eaton Corporation (September 1, 2009 - July 31, 2015)
|
|
|
|
|
|
|
|
|
|
|
Nandakumar Cheruvatath
|
|
57
|
|
President - Aerospace Group of Eaton Corporation (September 1, 2015 - present)
|
|
|
|
|
Executive Vice President, Eaton Business System (August 1, 2012 - August 31, 2015)
|
|
|
|
|
|
|
|
|
|
|
Richard M. Eubanks, Jr. (Mark)
|
|
46
|
|
President - Electrical Products Group of Eaton Corporation (September 1, 2015 - present)
|
|
|
|
|
President, Eaton Lighting Division (February 1, 2010 - August 31, 2015)
|
|
|
|
|
|
|
|
|
|
|
Brian S. Brickhouse
|
|
55
|
|
President - Electrical Systems and Services Group of Eaton Corporation (July 1, 2018 - present)
|
|
|
|
|
President, Asia Pacific Region, Electrical (May 15, 2015 - June 30, 2018)
|
|
|
|
|
President, Power Quality Division, Electrical Sector - Americas (August 15, 2012 - May 14, 2015)
|
(a)
|
(1) The reports of the independent registered public accounting firm, consolidated financial statements and notes to consolidated financial statements are included in Item 8 above:
|
3 (i)
|
||
|
|
|
3 (ii)
|
||
|
|
|
4.1
|
||
|
|
|
4.2
|
||
|
|
|
4.3
|
||
|
|
|
4.4
|
||
|
|
|
4.5
|
||
|
|
|
4.6
|
||
|
|
|
4.7
|
Pursuant to Regulation S-K Item 601(b)(4), Eaton agrees to furnish to the SEC, upon request, a copy of the instruments defining the rights of holders of its long-term debt other than those set forth in Exhibits (4.1 - 4.6) hereto
|
|
|
|
|
10
|
Material contracts
|
|
|
|
|
|
(a)
|
|
|
|
|
|
(b)
|
|
|
|
|
|
(c)
|
|
|
|
|
|
(d)
|
|
|
|
|
|
(e)
|
|
|
|
|
|
(f)
|
|
|
|
|
|
(g)
|
|
|
|
|
|
(h)
|
|
|
|
|
|
(i)
|
|
|
|
|
|
(j)
|
|
|
|
|
|
(k)
|
|
|
|
|
|
(l)
|
|
|
|
|
|
(m)
|
|
|
|
|
|
(n)
|
|
|
|
|
|
(o)
|
|
|
|
|
|
(p)
|
|
|
|
|
|
(q)
|
|
|
|
|
|
(r)
|
|
|
|
|
|
(s)
|
|
|
|
|
|
(t)
|
|
|
|
|
|
(u)
|
|
|
|
|
|
(v)
|
|
|
|
|
|
(w)
|
|
|
|
|
|
(x)
|
|
|
|
|
|
(y)
|
|
|
|
|
|
(z)
|
|
|
|
|
|
(aa)
|
|
|
|
|
|
(bb)
|
|
|
|
|
|
(cc)
|
|
|
|
|
|
(dd)
|
|
|
|
|
|
(ee)
|
|
|
|
|
|
(ff)
|
|
|
|
|
|
(gg)
|
|
|
|
|
|
(hh)
|
|
|
|
|
|
(ii)
|
|
|
|
|
|
(jj)
|
|
|
|
|
|
(kk)
|
|
|
|
|
|
(ll)
|
|
|
|
|
|
(mm)
|
|
|
|
|
|
(nn)
|
|
|
|
|
|
(oo)
|
|
|
|
|
|
(pp)
|
|
|
|
|
|
(qq)
|
|
|
|
|
|
(rr)
|
|
|
|
|
|
(ss)
|
|
|
|
|
|
(tt)
|
|
|
|
|
|
(uu)
|
|
|
|
|
|
(vv)
|
|
|
|
|
|
(ww)
|
|
|
|
|
|
(xx)
|
|
|
|
|
|
(yy)
|
|
|
|
|
|
(zz)
|
|
|
|
|
|
(aaa)
|
|
|
|
|
|
(bbb)
|
|
|
|
|
|
(ccc)
|
|
|
|
|
|
(ddd)
|
|
|
|
|
|
(eee)
|
|
|
|
|
14
|
|
|
|
|
|
21
|
|
|
|
|
|
23
|
|
|
|
|
|
24
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document *
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document *
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document *
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document *
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document *
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document *
|
*
|
Submitted electronically herewith.
|
|
|
|
EATON CORPORATION plc
|
|
|
|
Registrant
|
|
|
|
|
Date:
|
February 27, 2019
|
By:
|
/s/ Richard H. Fearon
|
|
|
|
Richard H. Fearon
|
|
|
|
(On behalf of the registrant and as Principal Financial Officer)
|
Signature
|
|
Title
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
/s/ Richard H. Fearon
|
|
|
Craig Arnold
|
|
Chairman, Principal Executive Officer; Director
|
|
Richard H. Fearon
|
|
Principal Financial Officer, Director
|
|
|
|
|
|
|
|
/s/ Ken D. Semelsberger
|
|
|
|
*
|
|
|
Ken D. Semelsberger
|
|
Principal Accounting Officer
|
|
Todd M. Bluedorn
|
|
Director
|
|
|
|
|
|
|
|
*
|
|
|
|
*
|
|
|
Christopher M. Connor
|
|
Director
|
|
Michael J. Critelli
|
|
Director
|
|
|
|
|
|
|
|
*
|
|
|
|
*
|
|
|
Charles E. Golden
|
|
Director
|
|
Arthur E. Johnson
|
|
Director
|
|
|
|
|
|
|
|
*
|
|
|
|
/s/ Gregory R. Page
|
|
|
Deborah L. McCoy
|
|
Director
|
|
Gregory R. Page
|
|
Director
|
|
|
|
|
|
|
|
*
|
|
|
|
*
|
|
|
Sandra Pianalto
|
|
Director
|
|
Gerald B. Smith
|
|
Director
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
Dorothy C. Thompson
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*By
|
|
/s/ Richard H. Fearon
|
|
|
Richard H. Fearon, Attorney-in-Fact for the officers
and directors signing in the capacities indicated
|
/s/ Craig Arnold
|
|
/s/ Richard H. Fearon
|
|
/s/ Ken D. Semelsberger
|
Principal Executive Officer
|
|
Principal Financial Officer
|
|
Principal Accounting Officer
|
|
|
|
|
|
February 27, 2019
|
|
|
|
|
/s/ Craig Arnold
|
|
/s/ Richard H. Fearon
|
|
/s/ Ken D. Semelsberger
|
Principal Executive Officer
|
|
Principal Financial Officer
|
|
Principal Accounting Officer
|
|
|
|
|
|
February 27, 2019
|
|
|
|
|
|
Year ended December 31
|
||||||||||
(In millions except for per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
$
|
21,609
|
|
|
$
|
20,404
|
|
|
$
|
19,747
|
|
|
|
|
|
|
|
||||||
Cost of products sold
|
14,511
|
|
|
13,756
|
|
|
13,396
|
|
|||
Selling and administrative expense
|
3,548
|
|
|
3,526
|
|
|
3,464
|
|
|||
Research and development expense
|
584
|
|
|
584
|
|
|
587
|
|
|||
Interest expense - net
|
271
|
|
|
246
|
|
|
233
|
|
|||
Gain on sale of business
|
—
|
|
|
1,077
|
|
|
—
|
|
|||
Arbitration decision expense
|
275
|
|
|
—
|
|
|
—
|
|
|||
Other (income) expense - net
|
(4
|
)
|
|
1
|
|
|
(51
|
)
|
|||
Income before income taxes
|
2,424
|
|
|
3,368
|
|
|
2,118
|
|
|||
Income tax expense
|
278
|
|
|
382
|
|
|
199
|
|
|||
Net income
|
2,146
|
|
|
2,986
|
|
|
1,919
|
|
|||
Less net income for noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Net income attributable to Eaton ordinary shareholders
|
$
|
2,145
|
|
|
$
|
2,985
|
|
|
$
|
1,916
|
|
|
|
|
|
|
|
||||||
Net income per share attributable to Eaton ordinary shareholders
|
|
|
|
|
|
||||||
Diluted
|
$
|
4.91
|
|
|
$
|
6.68
|
|
|
$
|
4.20
|
|
Basic
|
4.93
|
|
|
6.71
|
|
|
4.21
|
|
|||
|
|
|
|
|
|
||||||
Weighted-average number of ordinary shares outstanding
|
|
|
|
|
|
||||||
Diluted
|
436.9
|
|
|
447.0
|
|
|
456.5
|
|
|||
Basic
|
434.3
|
|
|
444.5
|
|
|
455.0
|
|
|||
|
|
|
|
|
|
||||||
Cash dividends declared per ordinary share
|
$
|
2.64
|
|
|
$
|
2.40
|
|
|
$
|
2.28
|
|
|
Year ended December 31
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
2,146
|
|
|
$
|
2,986
|
|
|
$
|
1,919
|
|
Less net income for noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Net income attributable to Eaton ordinary shareholders
|
2,145
|
|
|
2,985
|
|
|
1,916
|
|
|||
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Currency translation and related hedging instruments
|
(609
|
)
|
|
807
|
|
|
(570
|
)
|
|||
Pensions and other postretirement benefits
|
(139
|
)
|
|
241
|
|
|
(6
|
)
|
|||
Cash flow hedges
|
7
|
|
|
(4
|
)
|
|
(9
|
)
|
|||
Other comprehensive income (loss) attributable to Eaton
ordinary shareholders
|
(741
|
)
|
|
1,044
|
|
|
(585
|
)
|
|||
|
|
|
|
|
|
||||||
Total comprehensive income attributable to Eaton ordinary shareholders
|
$
|
1,404
|
|
|
$
|
4,029
|
|
|
$
|
1,331
|
|
|
December 31
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash
|
$
|
283
|
|
|
$
|
561
|
|
Short-term investments
|
157
|
|
|
534
|
|
||
Accounts receivable - net
|
3,858
|
|
|
3,943
|
|
||
Inventory
|
2,785
|
|
|
2,620
|
|
||
Prepaid expenses and other current assets
|
507
|
|
|
679
|
|
||
Total current assets
|
7,590
|
|
|
8,337
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
|
|
|
||||
Land and buildings
|
2,466
|
|
|
2,491
|
|
||
Machinery and equipment
|
6,106
|
|
|
6,014
|
|
||
Gross property, plant and equipment
|
8,572
|
|
|
8,505
|
|
||
Accumulated depreciation
|
(5,105
|
)
|
|
(5,003
|
)
|
||
Net property, plant and equipment
|
3,467
|
|
|
3,502
|
|
||
|
|
|
|
||||
Other noncurrent assets
|
|
|
|
||||
Goodwill
|
13,328
|
|
|
13,568
|
|
||
Other intangible assets
|
4,846
|
|
|
5,265
|
|
||
Deferred income taxes
|
293
|
|
|
253
|
|
||
Other assets
|
1,568
|
|
|
1,698
|
|
||
Total assets
|
$
|
31,092
|
|
|
$
|
32,623
|
|
|
|
|
|
||||
Liabilities and shareholders’ equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Short-term debt
|
$
|
414
|
|
|
$
|
6
|
|
Current portion of long-term debt
|
339
|
|
|
578
|
|
||
Accounts payable
|
2,130
|
|
|
2,166
|
|
||
Accrued compensation
|
457
|
|
|
453
|
|
||
Other current liabilities
|
1,814
|
|
|
1,872
|
|
||
Total current liabilities
|
5,154
|
|
|
5,075
|
|
||
|
|
|
|
||||
Noncurrent liabilities
|
|
|
|
||||
Long-term debt
|
6,768
|
|
|
7,167
|
|
||
Pension liabilities
|
1,304
|
|
|
1,226
|
|
||
Other postretirement benefits liabilities
|
321
|
|
|
362
|
|
||
Deferred income taxes
|
349
|
|
|
538
|
|
||
Other noncurrent liabilities
|
1,054
|
|
|
965
|
|
||
Total noncurrent liabilities
|
9,796
|
|
|
10,258
|
|
||
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Ordinary shares (423.6 million outstanding in 2018 and 439.9 million in 2017)
|
4
|
|
|
4
|
|
||
Capital in excess of par value
|
12,090
|
|
|
11,987
|
|
||
Retained earnings
|
8,161
|
|
|
8,669
|
|
||
Accumulated other comprehensive loss
|
(4,145
|
)
|
|
(3,404
|
)
|
||
Shares held in trust
|
(3
|
)
|
|
(3
|
)
|
||
Total Eaton shareholders’ equity
|
16,107
|
|
|
17,253
|
|
||
Noncontrolling interests
|
35
|
|
|
37
|
|
||
Total equity
|
16,142
|
|
|
17,290
|
|
||
Total liabilities and equity
|
$
|
31,092
|
|
|
$
|
32,623
|
|
|
Year ended December 31
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
2,146
|
|
|
$
|
2,986
|
|
|
$
|
1,919
|
|
Adjustments to reconcile to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation and amortization
|
903
|
|
|
914
|
|
|
929
|
|
|||
Deferred income taxes
|
(115
|
)
|
|
(206
|
)
|
|
(83
|
)
|
|||
Pension and other postretirement benefits expense
|
159
|
|
|
208
|
|
|
235
|
|
|||
Contributions to pension plans
|
(126
|
)
|
|
(473
|
)
|
|
(262
|
)
|
|||
Contributions to other postretirement benefits plans
|
(25
|
)
|
|
(20
|
)
|
|
(30
|
)
|
|||
Gain on sale of businesses
|
—
|
|
|
(843
|
)
|
|
—
|
|
|||
Changes in working capital
|
|
|
|
|
|
||||||
Accounts receivable - net
|
(123
|
)
|
|
(231
|
)
|
|
(170
|
)
|
|||
Inventory
|
(242
|
)
|
|
(202
|
)
|
|
34
|
|
|||
Accounts payable
|
23
|
|
|
388
|
|
|
—
|
|
|||
Accrued compensation
|
23
|
|
|
59
|
|
|
20
|
|
|||
Accrued income and other taxes
|
(31
|
)
|
|
(4
|
)
|
|
30
|
|
|||
Other current assets
|
71
|
|
|
2
|
|
|
(21
|
)
|
|||
Other current liabilities
|
144
|
|
|
(203
|
)
|
|
(44
|
)
|
|||
Other - net
|
(149
|
)
|
|
291
|
|
|
13
|
|
|||
Net cash provided by operating activities
|
2,658
|
|
|
2,666
|
|
|
2,570
|
|
|||
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
||||||
Capital expenditures for property, plant and equipment
|
(565
|
)
|
|
(520
|
)
|
|
(497
|
)
|
|||
Proceeds from sale of business
|
—
|
|
|
607
|
|
|
—
|
|
|||
Sales (purchases) of short-term investments - net
|
355
|
|
|
(298
|
)
|
|
(40
|
)
|
|||
Payments for settlement of currency exchange contracts not designated as hedges - net
|
(110
|
)
|
|
—
|
|
|
—
|
|
|||
Other - net
|
(78
|
)
|
|
(6
|
)
|
|
8
|
|
|||
Net cash used in investing activities
|
(398
|
)
|
|
(217
|
)
|
|
(529
|
)
|
|||
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from borrowings
|
410
|
|
|
1,000
|
|
|
631
|
|
|||
Payments on borrowings
|
(574
|
)
|
|
(1,554
|
)
|
|
(653
|
)
|
|||
Cash dividends paid
|
(1,149
|
)
|
|
(1,068
|
)
|
|
(1,037
|
)
|
|||
Exercise of employee stock options
|
29
|
|
|
66
|
|
|
74
|
|
|||
Repurchase of shares
|
(1,271
|
)
|
|
(850
|
)
|
|
(730
|
)
|
|||
Employee taxes paid from shares withheld
|
(24
|
)
|
|
(22
|
)
|
|
(18
|
)
|
|||
Other - net
|
(2
|
)
|
|
(14
|
)
|
|
(5
|
)
|
|||
Net cash used in financing activities
|
(2,581
|
)
|
|
(2,442
|
)
|
|
(1,738
|
)
|
|||
|
|
|
|
|
|
||||||
Effect of currency on cash
|
43
|
|
|
11
|
|
|
(28
|
)
|
|||
Total increase (decrease) in cash
|
(278
|
)
|
|
18
|
|
|
275
|
|
|||
Cash at the beginning of the period
|
561
|
|
|
543
|
|
|
268
|
|
|||
Cash at the end of the period
|
$
|
283
|
|
|
$
|
561
|
|
|
$
|
543
|
|
|
Ordinary shares
|
|
Capital in excess of par value
|
|
Retained earnings
|
|
Accumulated other comprehensive loss
|
|
Shares held in trust
|
|
Total Eaton shareholders' equity
|
|
Noncontrolling interests
|
|
Total equity
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
(In millions)
|
Shares
|
|
Dollars
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Balance at January 1, 2016
|
458.8
|
|
|
$
|
5
|
|
|
$
|
11,701
|
|
|
$
|
7,409
|
|
|
$
|
(3,863
|
)
|
|
$
|
(3
|
)
|
|
$
|
15,249
|
|
|
$
|
45
|
|
|
$
|
15,294
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,916
|
|
|
—
|
|
|
—
|
|
|
1,916
|
|
|
3
|
|
|
1,919
|
|
||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(585
|
)
|
|
|
|
(585
|
)
|
|
|
|
(585
|
)
|
||||||||||||||
Cash dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
|
(2
|
)
|
|
(1,039
|
)
|
||||||||
Issuance of shares under equity-based compensation plans - net (net of income tax benefit of $1)
|
2.4
|
|
|
—
|
|
|
144
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
||||||||
Changes in noncontrolling interest of consolidated subsidiaries - net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
Repurchase of shares
|
(11.8
|
)
|
|
—
|
|
|
—
|
|
|
(730
|
)
|
|
—
|
|
|
—
|
|
|
(730
|
)
|
|
—
|
|
|
(730
|
)
|
||||||||
Balance at December 31, 2016
|
449.4
|
|
|
5
|
|
|
11,845
|
|
|
7,555
|
|
|
(4,448
|
)
|
|
(3
|
)
|
|
14,954
|
|
|
44
|
|
|
14,998
|
|
||||||||
Cumulative-effect adjustment upon adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,985
|
|
|
—
|
|
|
—
|
|
|
2,985
|
|
|
1
|
|
|
2,986
|
|
||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
1,044
|
|
|
|
|
1,044
|
|
|
|
|
|
1,044
|
|
|||||||||||||
Cash dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,068
|
)
|
|
—
|
|
|
—
|
|
|
(1,068
|
)
|
|
(5
|
)
|
|
(1,073
|
)
|
||||||||
Issuance of shares under equity-based compensation plans
|
2.0
|
|
|
—
|
|
|
142
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||||||
Changes in noncontrolling interest of consolidated subsidiaries - net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
Repurchase of shares
|
(11.5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(849
|
)
|
|
—
|
|
|
—
|
|
|
(850
|
)
|
|
—
|
|
|
(850
|
)
|
||||||||
Balance at December 31, 2017
|
439.9
|
|
|
4
|
|
|
11,987
|
|
|
8,669
|
|
|
(3,404
|
)
|
|
(3
|
)
|
|
17,253
|
|
|
37
|
|
|
17,290
|
|
||||||||
Cumulative-effect adjustment upon adoption of ASU 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
Cumulative-effect adjustment upon adoption of ASU 2016-16
|
—
|
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|
—
|
|
|
(199
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,145
|
|
|
—
|
|
|
—
|
|
|
2,145
|
|
|
1
|
|
|
2,146
|
|
||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(741
|
)
|
|
|
|
(741
|
)
|
|
|
|
(741
|
)
|
||||||||||||||
Cash dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,149
|
)
|
|
—
|
|
|
—
|
|
|
(1,149
|
)
|
|
(1
|
)
|
|
(1,150
|
)
|
||||||||
Issuance of shares under equity-based compensation plans
|
1.2
|
|
|
—
|
|
|
103
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||||||
Changes in noncontrolling interest of consolidated subsidiaries - net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
Repurchase of shares
|
(17.5
|
)
|
|
—
|
|
|
—
|
|
|
(1,300
|
)
|
|
—
|
|
|
—
|
|
|
(1,300
|
)
|
|
—
|
|
|
(1,300
|
)
|
||||||||
Balance at December 31, 2018
|
423.6
|
|
|
$
|
4
|
|
|
$
|
12,090
|
|
|
$
|
8,161
|
|
|
$
|
(4,145
|
)
|
|
$
|
(3
|
)
|
|
$
|
16,107
|
|
|
$
|
35
|
|
|
$
|
16,142
|
|
Note 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Consolidated Balance Sheet
|
Balance at December 31, 2017
|
|
Adjustments due to ASU 2014-09
|
|
Balance at January 1, 2018
|
|||||||
Assets
|
|
|
|
|
|
|||||||
|
Accounts receivable - net
|
$
|
3,943
|
|
|
$
|
(99
|
)
|
|
$
|
3,844
|
|
|
Prepaid expenses and other current assets
|
679
|
|
|
129
|
|
|
808
|
|
|||
|
Deferred income taxes
|
253
|
|
|
1
|
|
|
254
|
|
|||
|
|
|
|
|
|
|
||||||
Liabilities and shareholders' equity
|
|
|
|
|
|
|||||||
|
Other current liabilities
|
$
|
1,872
|
|
|
$
|
33
|
|
|
$
|
1,905
|
|
|
Eaton shareholders' equity
|
17,253
|
|
|
(2
|
)
|
|
17,251
|
|
Note 2.
|
SALE AND ACQUISITION OF BUSINESSES
|
Note 3.
|
ACQUISITION INTEGRATION CHARGES
|
|
2018
|
|
2017
|
|
2016
|
||||||
Electrical Products
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
3
|
|
Electrical Systems and Services
|
—
|
|
|
—
|
|
|
1
|
|
|||
Total acquisition integration charges before income taxes
|
—
|
|
|
4
|
|
|
4
|
|
|||
Income taxes
|
—
|
|
|
2
|
|
|
1
|
|
|||
Total after income taxes
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Per ordinary share - diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
Year ended December 31, 2018
|
||||||||||
Net sales
|
United States
|
|
Rest of World
|
|
Total
|
||||||
Electrical Products
|
$
|
4,112
|
|
|
$
|
3,012
|
|
|
$
|
7,124
|
|
Electrical Systems and Services
|
3,936
|
|
|
2,088
|
|
|
6,024
|
|
|||
Hydraulics
|
1,190
|
|
|
1,566
|
|
|
2,756
|
|
|||
|
|
|
|
|
|
||||||
|
Original Equipment Manufacturers
|
|
Aftermarket, Distribution and End User
|
|
|
||||||
Aerospace
|
$
|
1,085
|
|
|
$
|
811
|
|
|
1,896
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
|
Passenger and Light Duty
|
|
|
||||||
Vehicle
|
$
|
1,759
|
|
|
$
|
1,730
|
|
|
3,489
|
|
|
|
|
|
|
|
|
||||||
eMobility
|
|
|
|
|
320
|
|
|||||
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
$
|
21,609
|
|
|
Deferred Revenue
|
||
Balance at January 1, 2018
|
$
|
227
|
|
Customer deposits and billings
|
967
|
|
|
Revenue recognized in the period
|
(939
|
)
|
|
Translation
|
(7
|
)
|
|
Balance at December 31, 2018
|
$
|
248
|
|
|
Year ended December 31, 2018
|
||||||||||
Consolidated Statements of Income
|
As Reported
|
|
Adjustment
|
|
Balances without Adoption of ASC 606
|
||||||
Net sales
|
$
|
21,609
|
|
|
$
|
(30
|
)
|
|
$
|
21,579
|
|
Cost of products sold
|
14,511
|
|
|
(20
|
)
|
|
14,491
|
|
|||
Income before income taxes
|
2,424
|
|
|
(10
|
)
|
|
2,414
|
|
|||
Income tax expense
|
278
|
|
|
(2
|
)
|
|
276
|
|
|||
Net income
|
2,146
|
|
|
(8
|
)
|
|
2,138
|
|
|||
Net income attributable to Eaton ordinary shareholders
|
$
|
2,145
|
|
|
$
|
(8
|
)
|
|
$
|
2,137
|
|
|
December 31, 2018
|
||||||||||
Consolidated Balance Sheets
|
As Reported
|
|
Adjustment
|
|
Balances without Adoption of ASC 606
|
||||||
Assets
|
|
|
|
|
|
||||||
Accounts receivable - net
|
$
|
3,858
|
|
|
$
|
60
|
|
|
$
|
3,918
|
|
Inventory
|
2,785
|
|
|
18
|
|
|
2,803
|
|
|||
Prepaid expenses and other current assets
|
507
|
|
|
(109
|
)
|
|
398
|
|
|||
Deferred income taxes
|
293
|
|
|
(1
|
)
|
|
292
|
|
|||
|
|
|
|
|
|
||||||
Liabilities and shareholders’ equity
|
|
|
|
|
|
||||||
Other current liabilities
|
$
|
1,814
|
|
|
$
|
(26
|
)
|
|
$
|
1,788
|
|
Eaton shareholders' equity
|
$
|
16,142
|
|
|
$
|
(6
|
)
|
|
$
|
16,136
|
|
Note 5.
|
RESTRUCTURING CHARGES
|
|
Workforce reductions
|
|
Plant closing and other
|
|
Total
|
||||||
Balance at December 31, 2016
|
$
|
113
|
|
|
$
|
1
|
|
|
$
|
114
|
|
Liability recognized
|
57
|
|
|
59
|
|
|
116
|
|
|||
Payments
|
(102
|
)
|
|
(39
|
)
|
|
(141
|
)
|
|||
Other adjustments
|
(1
|
)
|
|
(16
|
)
|
|
(17
|
)
|
|||
Balance at December 31, 2017
|
67
|
|
|
5
|
|
|
72
|
|
|||
Payments
|
(36
|
)
|
|
(4
|
)
|
|
(40
|
)
|
|||
Other adjustments
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||
Balance at December 31, 2018
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
15
|
|
Note 6.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
December 31, 2016
|
|
Goodwill written off from sale of business
|
|
Translation
|
|
December 31, 2017
|
|
Translation
|
|
December 31, 2018
|
||||||||||||
Electrical Products
|
$
|
6,418
|
|
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
6,678
|
|
|
$
|
(116
|
)
|
|
$
|
6,562
|
|
Electrical Systems and Services
|
4,203
|
|
|
(3
|
)
|
|
111
|
|
|
4,311
|
|
|
(70
|
)
|
|
4,241
|
|
||||||
Hydraulics
|
1,221
|
|
|
—
|
|
|
36
|
|
|
1,257
|
|
|
(45
|
)
|
|
1,212
|
|
||||||
Aerospace
|
938
|
|
|
—
|
|
|
9
|
|
|
947
|
|
|
(6
|
)
|
|
941
|
|
||||||
Vehicle
|
342
|
|
|
(52
|
)
|
|
4
|
|
|
294
|
|
|
(2
|
)
|
|
292
|
|
||||||
eMobility
|
79
|
|
|
—
|
|
|
2
|
|
|
81
|
|
|
(1
|
)
|
|
80
|
|
||||||
Total
|
$
|
13,201
|
|
|
$
|
(55
|
)
|
|
$
|
422
|
|
|
$
|
13,568
|
|
|
$
|
(240
|
)
|
|
$
|
13,328
|
|
|
2018
|
|
2017
|
||||||||||||
|
Historical
cost
|
|
Accumulated
amortization
|
|
Historical
cost
|
|
Accumulated
amortization
|
||||||||
Intangible assets not subject to amortization
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
$
|
1,626
|
|
|
|
|
$
|
1,654
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Intangible assets subject to amortization
|
|
|
|
|
|
|
|
||||||||
Customer relationships
|
$
|
3,463
|
|
|
$
|
1,600
|
|
|
$
|
3,586
|
|
|
$
|
1,475
|
|
Patents and technology
|
1,329
|
|
|
646
|
|
|
1,395
|
|
|
628
|
|
||||
Trademarks
|
1,032
|
|
|
419
|
|
|
1,137
|
|
|
473
|
|
||||
Other
|
92
|
|
|
31
|
|
|
99
|
|
|
30
|
|
||||
Total intangible assets subject to amortization
|
$
|
5,916
|
|
|
$
|
2,696
|
|
|
$
|
6,217
|
|
|
$
|
2,606
|
|
2018
|
$
|
368
|
|
2019
|
357
|
|
|
2020
|
352
|
|
|
2021
|
341
|
|
|
2022
|
332
|
|
|
2023
|
283
|
|
Note 7.
|
DEBT
|
|
2018
|
|
2017
|
||||
5.60% notes due 2018 ($415 converted to floating rate by interest rate swap)
|
$
|
—
|
|
|
$
|
450
|
|
4.215% Japanese yen notes due 2018
|
—
|
|
|
88
|
|
||
6.95% notes due 2019 ($300 converted to floating rate by interest rate swap)
|
300
|
|
|
300
|
|
||
3.875% debentures due 2020 ($150 converted to floating rate by interest rate swap)
|
239
|
|
|
239
|
|
||
3.47% notes due 2021 ($275 converted to floating rate by interest rate swap)
|
300
|
|
|
300
|
|
||
8.10% debentures due 2022 ($100 converted to floating rate by interest rate swap)
|
100
|
|
|
100
|
|
||
2.75% senior notes due 2022 ($1,400 converted to floating rate by interest rate swap)
|
1,600
|
|
|
1,600
|
|
||
3.68% notes due 2023 ($200 converted to floating rate by interest rate swap)
|
300
|
|
|
300
|
|
||
0.75% euro notes due 2024
|
629
|
|
|
659
|
|
||
6.50% debentures due 2025
|
145
|
|
|
145
|
|
||
3.10% senior notes due 2027
|
700
|
|
|
700
|
|
||
7.65% debentures due 2029 ($50 converted to floating rate by interest rate swap)
|
200
|
|
|
200
|
|
||
4.00% senior notes due 2032
|
700
|
|
|
700
|
|
||
5.45% debentures due 2034 ($25 converted to floating rate by interest rate swap)
|
136
|
|
|
136
|
|
||
5.80% notes due 2037
|
240
|
|
|
240
|
|
||
4.15% senior notes due 2042
|
1,000
|
|
|
1,000
|
|
||
3.92% senior notes due 2047
|
300
|
|
|
300
|
|
||
5.25% to 8.875% notes (maturities ranging from 2019 to 2035, including $50 converted to floating rate by interest rate swap)
|
203
|
|
|
239
|
|
||
Other
|
15
|
|
|
49
|
|
||
Total long-term debt
|
7,107
|
|
|
7,745
|
|
||
Less current portion of long-term debt
|
(339
|
)
|
|
(578
|
)
|
||
Long-term debt less current portion
|
$
|
6,768
|
|
|
$
|
7,167
|
|
2019
|
$
|
339
|
|
2020
|
241
|
|
|
2021
|
302
|
|
|
2022
|
1,701
|
|
|
2023
|
301
|
|
2018
|
$
|
313
|
|
2017
|
293
|
|
|
2016
|
266
|
|
Note 8.
|
RETIREMENT BENEFITS PLANS
|
|
United States
pension liabilities
|
|
Non-United States
pension liabilities
|
|
Other postretirement
liabilities
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Funded status
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets
|
$
|
3,068
|
|
|
$
|
3,585
|
|
|
$
|
1,560
|
|
|
$
|
1,727
|
|
|
$
|
37
|
|
|
$
|
55
|
|
Benefit obligations
|
(3,633
|
)
|
|
(3,961
|
)
|
|
(2,285
|
)
|
|
(2,399
|
)
|
|
(378
|
)
|
|
(448
|
)
|
||||||
Funded status
|
$
|
(565
|
)
|
|
$
|
(376
|
)
|
|
$
|
(725
|
)
|
|
$
|
(672
|
)
|
|
$
|
(341
|
)
|
|
$
|
(393
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in the Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-current assets
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
58
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current liabilities
|
(20
|
)
|
|
(15
|
)
|
|
(24
|
)
|
|
(25
|
)
|
|
(20
|
)
|
|
(31
|
)
|
||||||
Non-current liabilities
|
(545
|
)
|
|
(443
|
)
|
|
(759
|
)
|
|
(783
|
)
|
|
(321
|
)
|
|
(362
|
)
|
||||||
Total
|
$
|
(565
|
)
|
|
$
|
(376
|
)
|
|
$
|
(725
|
)
|
|
$
|
(672
|
)
|
|
$
|
(341
|
)
|
|
$
|
(393
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in Accumulated other
comprehensive loss (pretax)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial (gain) loss
|
$
|
1,153
|
|
|
$
|
1,059
|
|
|
$
|
683
|
|
|
$
|
596
|
|
|
$
|
(20
|
)
|
|
$
|
19
|
|
Prior service cost (credit)
|
7
|
|
|
4
|
|
|
27
|
|
|
8
|
|
|
(32
|
)
|
|
(46
|
)
|
||||||
Total
|
$
|
1,160
|
|
|
$
|
1,063
|
|
|
$
|
710
|
|
|
$
|
604
|
|
|
$
|
(52
|
)
|
|
$
|
(27
|
)
|
|
United States
pension liabilities
|
|
Non-United States
pension liabilities
|
|
Other postretirement
liabilities
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Balance at January 1
|
$
|
3,961
|
|
|
$
|
3,771
|
|
|
$
|
2,399
|
|
|
$
|
2,314
|
|
|
$
|
448
|
|
|
$
|
473
|
|
Service cost
|
100
|
|
|
96
|
|
|
63
|
|
|
71
|
|
|
2
|
|
|
3
|
|
||||||
Interest cost
|
122
|
|
|
123
|
|
|
52
|
|
|
55
|
|
|
13
|
|
|
14
|
|
||||||
Actuarial (gain) loss
|
(272
|
)
|
|
271
|
|
|
(16
|
)
|
|
(148
|
)
|
|
(39
|
)
|
|
2
|
|
||||||
Gross benefits paid
|
(282
|
)
|
|
(301
|
)
|
|
(112
|
)
|
|
(97
|
)
|
|
(67
|
)
|
|
(74
|
)
|
||||||
Currency translation
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
223
|
|
|
(4
|
)
|
|
3
|
|
||||||
Plan amendments
|
4
|
|
|
1
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
2
|
|
|
(19
|
)
|
|
25
|
|
|
27
|
|
||||||
Balance at December 31
|
$
|
3,633
|
|
|
$
|
3,961
|
|
|
$
|
2,285
|
|
|
$
|
2,399
|
|
|
$
|
378
|
|
|
$
|
448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accumulated benefit obligation
|
$
|
3,506
|
|
|
$
|
3,802
|
|
|
$
|
2,175
|
|
|
$
|
2,283
|
|
|
|
|
|
|
United States
pension liabilities
|
|
Non-United States
pension liabilities
|
|
Other postretirement
liabilities
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Balance at January 1
|
$
|
3,585
|
|
|
$
|
2,969
|
|
|
$
|
1,727
|
|
|
$
|
1,478
|
|
|
$
|
55
|
|
|
$
|
74
|
|
Actual return on plan assets
|
(252
|
)
|
|
543
|
|
|
(72
|
)
|
|
131
|
|
|
—
|
|
|
8
|
|
||||||
Employer contributions
|
17
|
|
|
374
|
|
|
109
|
|
|
99
|
|
|
25
|
|
|
20
|
|
||||||
Gross benefits paid
|
(282
|
)
|
|
(301
|
)
|
|
(112
|
)
|
|
(97
|
)
|
|
(67
|
)
|
|
(74
|
)
|
||||||
Currency translation
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
135
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
1
|
|
|
(19
|
)
|
|
24
|
|
|
27
|
|
||||||
Balance at December 31
|
$
|
3,068
|
|
|
$
|
3,585
|
|
|
$
|
1,560
|
|
|
$
|
1,727
|
|
|
$
|
37
|
|
|
$
|
55
|
|
|
United States
pension liabilities
|
|
Non-United States
pension liabilities
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Projected benefit obligation
|
$
|
3,633
|
|
|
$
|
3,540
|
|
|
$
|
905
|
|
|
$
|
966
|
|
Accumulated benefit obligation
|
3,506
|
|
|
3,380
|
|
|
853
|
|
|
911
|
|
||||
Fair value of plan assets
|
3,068
|
|
|
3,081
|
|
|
158
|
|
|
175
|
|
|
United States
pension liabilities
|
|
Non-United States
pension liabilities
|
|
Other postretirement
liabilities
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Balance at January 1
|
$
|
1,063
|
|
|
$
|
1,235
|
|
|
$
|
604
|
|
|
$
|
779
|
|
|
$
|
(27
|
)
|
|
$
|
(39
|
)
|
Prior service cost arising during the year
|
4
|
|
|
1
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net loss (gain) arising during the year
|
233
|
|
|
(28
|
)
|
|
161
|
|
|
(185
|
)
|
|
(36
|
)
|
|
(2
|
)
|
||||||
Currency translation
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
66
|
|
|
(2
|
)
|
|
1
|
|
||||||
Less amounts included in expense during the year
|
(140
|
)
|
|
(145
|
)
|
|
(41
|
)
|
|
(56
|
)
|
|
13
|
|
|
13
|
|
||||||
Net change for the year
|
97
|
|
|
(172
|
)
|
|
106
|
|
|
(175
|
)
|
|
(25
|
)
|
|
12
|
|
||||||
Balance at December 31
|
$
|
1,160
|
|
|
$
|
1,063
|
|
|
$
|
710
|
|
|
$
|
604
|
|
|
$
|
(52
|
)
|
|
$
|
(27
|
)
|
|
United States
pension benefit expense
|
|
Non-United States
pension benefit expense
|
|
Other postretirement
benefits expense
|
||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
Service cost
|
$
|
100
|
|
|
$
|
96
|
|
|
$
|
111
|
|
|
$
|
63
|
|
|
$
|
71
|
|
|
$
|
63
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
4
|
|
Interest cost
|
122
|
|
|
123
|
|
|
125
|
|
|
52
|
|
|
55
|
|
|
62
|
|
|
13
|
|
|
14
|
|
|
17
|
|
|||||||||
Expected return on plan assets
|
(253
|
)
|
|
(244
|
)
|
|
(250
|
)
|
|
(105
|
)
|
|
(94
|
)
|
|
(92
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||||||||
Amortization
|
94
|
|
|
83
|
|
|
92
|
|
|
39
|
|
|
51
|
|
|
33
|
|
|
(13
|
)
|
|
(13
|
)
|
|
(9
|
)
|
|||||||||
|
63
|
|
|
58
|
|
|
78
|
|
|
49
|
|
|
83
|
|
|
66
|
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
|||||||||
Settlements and special termination benefits
|
46
|
|
|
62
|
|
|
81
|
|
|
2
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||||
Total expense
|
$
|
109
|
|
|
$
|
120
|
|
|
$
|
159
|
|
|
$
|
51
|
|
|
$
|
88
|
|
|
$
|
69
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
7
|
|
|
United States
pension liabilities
|
|
Non-United States
pension liabilities
|
|
Other postretirement
liabilities
|
||||||
Actuarial loss
|
$
|
113
|
|
|
$
|
36
|
|
|
$
|
—
|
|
Prior service cost (credit)
|
1
|
|
|
3
|
|
|
(14
|
)
|
|||
Total
|
$
|
114
|
|
|
$
|
39
|
|
|
$
|
(14
|
)
|
|
United States
pension plans
|
|
Non-United States
pension plans
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
Assumptions used to determine benefit obligation at year-end
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
4.28
|
%
|
|
3.64
|
%
|
|
4.12
|
%
|
|
2.83
|
%
|
|
2.62
|
%
|
|
2.63
|
%
|
Rate of compensation increase
|
3.14
|
%
|
|
3.15
|
%
|
|
3.15
|
%
|
|
3.10
|
%
|
|
3.11
|
%
|
|
3.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Assumptions used to determine expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate used to determine benefit obligation
|
3.64
|
%
|
|
4.12
|
%
|
|
4.22
|
%
|
|
2.62
|
%
|
|
2.63
|
%
|
|
3.46
|
%
|
Discount rate used to determine service cost
|
3.78
|
%
|
|
4.31
|
%
|
|
4.35
|
%
|
|
3.54
|
%
|
|
3.38
|
%
|
|
4.13
|
%
|
Discount rate used to determine interest cost
|
3.19
|
%
|
|
3.40
|
%
|
|
3.42
|
%
|
|
2.31
|
%
|
|
2.34
|
%
|
|
3.07
|
%
|
Expected long-term return on plan assets
|
7.52
|
%
|
|
7.90
|
%
|
|
8.50
|
%
|
|
6.40
|
%
|
|
6.30
|
%
|
|
6.62
|
%
|
Rate of compensation increase
|
3.15
|
%
|
|
3.15
|
%
|
|
3.18
|
%
|
|
3.11
|
%
|
|
3.13
|
%
|
|
3.12
|
%
|
|
Other postretirement
benefits plans
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Assumptions used to determine benefit obligation at year-end
|
|
|
|
|
|
|||
Discount rate
|
4.23
|
%
|
|
3.55
|
%
|
|
3.96
|
%
|
Health care cost trend rate assumed for next year
|
7.10
|
%
|
|
8.25
|
%
|
|
7.35
|
%
|
Ultimate health care cost trend rate
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
Year ultimate health care cost trend rate is achieved
|
2028
|
|
|
2027
|
|
|
2026
|
|
|
|
|
|
|
|
|||
Assumptions used to determine expense
|
|
|
|
|
|
|||
Discount rate used to determine benefit obligation
|
3.55
|
%
|
|
3.96
|
%
|
|
4.04
|
%
|
Discount rate used to determine service cost
|
3.62
|
%
|
|
4.11
|
%
|
|
4.26
|
%
|
Discount rate used to determine interest cost
|
3.04
|
%
|
|
3.18
|
%
|
|
3.12
|
%
|
Initial health care cost trend rate
|
8.25
|
%
|
|
7.35
|
%
|
|
7.10
|
%
|
Ultimate health care cost trend rate
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
Year ultimate health care cost trend rate is achieved
|
2027
|
|
|
2026
|
|
|
2025
|
|
|
1% increase
|
|
1% decrease
|
||||
Effect on total service and interest cost
|
$
|
1
|
|
|
$
|
—
|
|
Effect on other postretirement liabilities
|
11
|
|
|
(10
|
)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
||||||||
United States plans
|
$
|
20
|
|
|
$
|
17
|
|
|
$
|
374
|
|
|
$
|
160
|
|
Non-United States plans
|
96
|
|
|
109
|
|
|
99
|
|
|
102
|
|
||||
Total contributions
|
$
|
116
|
|
|
$
|
126
|
|
|
$
|
473
|
|
|
$
|
262
|
|
|
Estimated
United States
pension payments
|
|
Estimated
non-United States
pension payments
|
|
Estimated other postretirement
benefit payments
|
||||||||||
|
|
|
Gross
|
|
Medicare prescription
drug subsidy
|
||||||||||
2019
|
$
|
299
|
|
|
$
|
86
|
|
|
$
|
40
|
|
|
$
|
(2
|
)
|
2020
|
291
|
|
|
88
|
|
|
36
|
|
|
(2
|
)
|
||||
2021
|
296
|
|
|
90
|
|
|
32
|
|
|
(1
|
)
|
||||
2022
|
297
|
|
|
94
|
|
|
33
|
|
|
—
|
|
||||
2023
|
294
|
|
|
98
|
|
|
30
|
|
|
—
|
|
||||
2024 - 2028
|
1,440
|
|
|
539
|
|
|
126
|
|
|
(2
|
)
|
Level 1 -
|
Quoted prices (unadjusted) for identical assets in active markets.
|
Level 2 -
|
Quoted prices for similar assets in active markets, and inputs that are observable for the asset, either directly or indirectly, for substantially the full term of the financial instrument.
|
Level 3 -
|
Unobservable prices or inputs.
|
|
Total
|
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
|
Other
observable
inputs
(Level 2)
|
|
Unobservable
inputs
(Level 3)
1
|
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Common collective trusts
|
|
|
|
|
|
|
|
||||||||
Non-United States equity and global equities
|
$
|
612
|
|
|
$
|
—
|
|
|
$
|
612
|
|
|
$
|
—
|
|
United States equity
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
||||
Fixed income
|
483
|
|
|
—
|
|
|
483
|
|
|
—
|
|
||||
Fixed income securities
|
721
|
|
|
—
|
|
|
721
|
|
|
—
|
|
||||
United States treasuries
|
261
|
|
|
261
|
|
|
—
|
|
|
—
|
|
||||
Bank loans
|
107
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||
Real estate
|
202
|
|
|
181
|
|
|
—
|
|
|
21
|
|
||||
Equity securities
|
51
|
|
|
51
|
|
|
—
|
|
|
—
|
|
||||
Cash equivalents
|
152
|
|
|
104
|
|
|
48
|
|
|
—
|
|
||||
Exchange traded funds
|
60
|
|
|
60
|
|
|
—
|
|
|
—
|
|
||||
Other
|
90
|
|
|
—
|
|
|
15
|
|
|
75
|
|
||||
Common collective and other trusts measured at net asset value
|
1,834
|
|
|
|
|
|
|
|
|||||||
Money market funds measured at net asset value
|
5
|
|
|
|
|
|
|
|
|||||||
Total pension plan assets
|
$
|
4,628
|
|
|
$
|
657
|
|
|
$
|
2,036
|
|
|
$
|
96
|
|
|
Total
|
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
|
Other
observable
inputs
(Level 2)
|
|
Unobservable
inputs
(Level 3)
1
|
||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Common collective trusts
|
|
|
|
|
|
|
|
||||||||
Non-United States equity and global equities
|
$
|
741
|
|
|
$
|
—
|
|
|
$
|
741
|
|
|
$
|
—
|
|
United States equity
|
86
|
|
|
—
|
|
|
86
|
|
|
—
|
|
||||
Fixed income
|
478
|
|
|
—
|
|
|
478
|
|
|
—
|
|
||||
Fixed income securities
|
709
|
|
|
—
|
|
|
709
|
|
|
—
|
|
||||
United States treasuries
|
67
|
|
|
67
|
|
|
—
|
|
|
—
|
|
||||
Bank loans
|
161
|
|
|
—
|
|
|
161
|
|
|
—
|
|
||||
Real estate
|
239
|
|
|
220
|
|
|
—
|
|
|
19
|
|
||||
Equity securities
|
139
|
|
|
139
|
|
|
—
|
|
|
—
|
|
||||
Cash equivalents
|
86
|
|
|
51
|
|
|
35
|
|
|
—
|
|
||||
Exchange traded funds
|
224
|
|
|
224
|
|
|
—
|
|
|
—
|
|
||||
Other
|
81
|
|
|
—
|
|
|
8
|
|
|
73
|
|
||||
Common collective and other trusts measured at net asset value
|
2,225
|
|
|
|
|
|
|
|
|||||||
Hedge funds measured at net asset value
|
67
|
|
|
|
|
|
|
|
|||||||
Money market funds measured at net asset value
|
9
|
|
|
|
|
|
|
|
|||||||
Total pension plan assets
|
$
|
5,312
|
|
|
$
|
701
|
|
|
$
|
2,218
|
|
|
$
|
92
|
|
|
Real estate
|
|
Other
|
|
Total
|
||||||
Balance at December 31, 2016
|
$
|
6
|
|
|
$
|
95
|
|
|
$
|
101
|
|
Actual return on plan assets:
|
|
|
|
|
|
||||||
Gains (losses) relating to assets still held at year-end
|
1
|
|
|
(5
|
)
|
|
(4
|
)
|
|||
Purchases, sales, settlements - net
|
12
|
|
|
(17
|
)
|
|
(5
|
)
|
|||
Transfers into or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2017
|
19
|
|
|
73
|
|
|
92
|
|
|||
Actual return on plan assets:
|
|
|
|
|
|
||||||
Gains (losses) relating to assets still held at year-end
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Purchases, sales, settlements - net
|
3
|
|
|
2
|
|
|
5
|
|
|||
Transfers into or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at December 31, 2018
|
$
|
21
|
|
|
$
|
75
|
|
|
$
|
96
|
|
|
Total
|
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
|
Other
observable
inputs
(Level 2)
|
|
Unobservable
inputs
(Level 3)
|
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common collective and other trusts measured at net asset value
|
31
|
|
|
|
|
|
|
|
|||||||
Total other postretirement benefits plan assets
|
$
|
37
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
|
Other
observable
inputs
(Level 2)
|
|
Unobservable
inputs
(Level 3)
|
||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common collective and other trusts measured at net asset value
|
48
|
|
|
|
|
|
|
|
|||||||
Total other postretirement benefits plan assets
|
$
|
55
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2018
|
$
|
124
|
|
2017
|
114
|
|
|
2016
|
72
|
|
Note 9.
|
COMMITMENTS AND CONTINGENCIES
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at January 1
|
$
|
188
|
|
|
$
|
180
|
|
|
$
|
195
|
|
Provision
|
139
|
|
|
163
|
|
|
117
|
|
|||
Settled
|
(145
|
)
|
|
(156
|
)
|
|
(130
|
)
|
|||
Other
|
(6
|
)
|
|
1
|
|
|
(2
|
)
|
|||
Balance at December 31
|
$
|
176
|
|
|
$
|
188
|
|
|
$
|
180
|
|
2019
|
$
|
165
|
|
2020
|
133
|
|
|
2021
|
106
|
|
|
2022
|
75
|
|
|
2023
|
53
|
|
|
Thereafter
|
110
|
|
|
Total noncancelable lease commitments
|
$
|
642
|
|
2018
|
$
|
232
|
|
2017
|
222
|
|
|
2016
|
220
|
|
Note 10.
|
INCOME TAXES
|
|
Income (loss) before income taxes
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Ireland
|
$
|
(365
|
)
|
|
$
|
(1,090
|
)
|
|
$
|
(923
|
)
|
Foreign
|
2,789
|
|
|
4,458
|
|
|
3,041
|
|
|||
Total income before income taxes
|
$
|
2,424
|
|
|
$
|
3,368
|
|
|
$
|
2,118
|
|
|
Income tax expense (benefit)
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current
|
|
|
|
|
|
||||||
Ireland
|
$
|
47
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Foreign
|
|
|
|
|
|
||||||
United States
|
115
|
|
|
123
|
|
|
93
|
|
|||
Non-United States
|
255
|
|
|
234
|
|
|
209
|
|
|||
Total current income tax expense
|
417
|
|
|
358
|
|
|
304
|
|
|||
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
||||||
Ireland
|
6
|
|
|
—
|
|
|
2
|
|
|||
Foreign
|
|
|
|
|
|
||||||
United States
|
(122
|
)
|
|
82
|
|
|
(77
|
)
|
|||
Non-United States
|
(23
|
)
|
|
(58
|
)
|
|
(30
|
)
|
|||
Total deferred income tax expense (benefit)
|
(139
|
)
|
|
24
|
|
|
(105
|
)
|
|||
Total income tax expense
|
$
|
278
|
|
|
$
|
382
|
|
|
$
|
199
|
|
|
2018
|
|
2017
|
|
2016
|
|||
Income taxes at the applicable statutory rate
|
25.0
|
%
|
|
25.0
|
%
|
|
25.0
|
%
|
|
|
|
|
|
|
|||
Ireland operations
|
|
|
|
|
|
|||
Ireland tax on trading income
|
(2.0
|
)%
|
|
—
|
%
|
|
(0.3
|
)%
|
Nondeductible interest expense
|
7.8
|
%
|
|
8.2
|
%
|
|
11.5
|
%
|
Ireland Other - net
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|||
Foreign operations
|
|
|
|
|
|
|||
United States operations (earnings taxed at other than
the applicable statutory rate)
|
0.2
|
%
|
|
1.7
|
%
|
|
0.1
|
%
|
U.S. federal tax rate change
|
—
|
%
|
|
(7.5
|
)%
|
|
—
|
%
|
U.S. tax on foreign earnings
|
—
|
%
|
|
4.8
|
%
|
|
—
|
%
|
U.S. foreign tax credit
|
(0.2
|
)%
|
|
(3.9
|
)%
|
|
0.6
|
%
|
Credit for research activities
|
(0.8
|
)%
|
|
(0.5
|
)%
|
|
(0.8
|
)%
|
Tax on foreign currency loss
|
(1.6
|
)%
|
|
—
|
%
|
|
—
|
%
|
U.S. Other - net
|
2.4
|
%
|
|
3.2
|
%
|
|
2.5
|
%
|
Non-U.S. operations (earnings taxed at other than
the applicable statutory tax rate)
|
(19.8
|
)%
|
|
(22.9
|
)%
|
|
(26.8
|
)%
|
Non-U.S. operations - other items
|
0.7
|
%
|
|
0.4
|
%
|
|
0.9
|
%
|
|
|
|
|
|
|
|||
Worldwide operations
|
|
|
|
|
|
|||
Adjustments to tax liabilities
|
1.1
|
%
|
|
(1.8
|
)%
|
|
(2.5
|
)%
|
Adjustments to valuation allowances
|
(1.4
|
)%
|
|
4.6
|
%
|
|
(0.8
|
)%
|
Effective income tax expense rate
|
11.5
|
%
|
|
11.3
|
%
|
|
9.4
|
%
|
2018
|
$
|
371
|
|
2017
|
288
|
|
|
2016
|
272
|
|
|
2018
|
|
2017
|
||||
|
Noncurrent assets and liabilities
|
|
Noncurrent assets and liabilities
|
||||
Accruals and other adjustments
|
|
|
|
||||
Employee benefits
|
$
|
481
|
|
|
$
|
430
|
|
Depreciation and amortization
|
(1,198
|
)
|
|
(1,324
|
)
|
||
Other accruals and adjustments
|
434
|
|
|
380
|
|
||
Ireland income tax loss carryforwards
|
1
|
|
|
1
|
|
||
Foreign income tax loss carryforwards
|
1,915
|
|
|
1,962
|
|
||
Foreign income tax credit carryforwards
|
396
|
|
|
404
|
|
||
Valuation allowance for income tax loss and income tax
credit carryforwards
|
(2,032
|
)
|
|
(1,992
|
)
|
||
Other valuation allowances
|
(53
|
)
|
|
(146
|
)
|
||
Total deferred income taxes
|
$
|
(56
|
)
|
|
$
|
(285
|
)
|
|
2019
through
2023
|
|
2024
through
2028
|
|
2029
through
2033
|
|
2034
through
2043
|
|
Not
subject to
expiration
|
|
Valuation
allowance
|
||||||||||||
Ireland income tax loss carryforwards
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
Ireland deferred income tax assets for income tax loss carryforwards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
2019
through 2023 |
|
2024
through 2028 |
|
2029
through 2033 |
|
2034
through 2043 |
|
Not
subject to
expiration
|
|
Valuation
allowance
|
||||||||||||
Foreign income tax loss carryforwards
|
$
|
929
|
|
|
$
|
130
|
|
|
$
|
7,433
|
|
|
$
|
788
|
|
|
$
|
3,450
|
|
|
$
|
—
|
|
Foreign deferred income tax assets for income tax loss carryforwards
|
112
|
|
|
41
|
|
|
686
|
|
|
225
|
|
|
892
|
|
|
(1,790
|
)
|
||||||
Foreign deferred income tax assets for income tax loss carryforwards after ASU 2013-11
|
99
|
|
|
36
|
|
|
672
|
|
|
216
|
|
|
892
|
|
|
(1,790
|
)
|
||||||
Foreign income tax credit carryforwards
|
116
|
|
|
188
|
|
|
104
|
|
|
120
|
|
|
31
|
|
|
(241
|
)
|
||||||
Foreign income tax credit carryforwards after ASU 2013-11
|
80
|
|
|
178
|
|
|
32
|
|
|
75
|
|
|
31
|
|
|
(241
|
)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at January 1
|
$
|
735
|
|
|
$
|
629
|
|
|
$
|
584
|
|
Increases and decreases as a result of positions taken during prior years
|
|
|
|
|
|
||||||
Transfers from valuation allowances
|
2
|
|
|
—
|
|
|
—
|
|
|||
Other increases, including currency translation
|
164
|
|
|
10
|
|
|
21
|
|
|||
Other decreases, including currency translation
|
(35
|
)
|
|
(30
|
)
|
|
(24
|
)
|
|||
Increases as a result of positions taken during the current year
|
69
|
|
|
162
|
|
|
90
|
|
|||
Decreases relating to settlements with tax authorities
|
(3
|
)
|
|
(10
|
)
|
|
(19
|
)
|
|||
Decreases as a result of a lapse of the applicable statute of limitations
|
(19
|
)
|
|
(26
|
)
|
|
(23
|
)
|
|||
Balance at December 31
|
$
|
913
|
|
|
$
|
735
|
|
|
$
|
629
|
|
Note 11.
|
EATON SHAREHOLDERS' EQUITY
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Pre-tax
|
|
After-tax
|
|
Pre-tax
|
|
After-tax
|
|
Pre-tax
|
|
After-tax
|
||||||||||||
Currency translation and related hedging instruments
|
$
|
(613
|
)
|
|
$
|
(609
|
)
|
|
$
|
800
|
|
|
$
|
807
|
|
|
$
|
(562
|
)
|
|
$
|
(570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pensions and other postretirement benefits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service credit (cost) arising during the year
|
(25
|
)
|
|
(20
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Net gain (loss) arising during the year
|
(358
|
)
|
|
(274
|
)
|
|
215
|
|
|
169
|
|
|
(247
|
)
|
|
(197
|
)
|
||||||
Currency translation
|
37
|
|
|
29
|
|
|
(67
|
)
|
|
(53
|
)
|
|
74
|
|
|
62
|
|
||||||
Other
|
—
|
|
|
5
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Amortization of actuarial loss and prior service cost
reclassified to earnings
|
168
|
|
|
121
|
|
|
188
|
|
|
130
|
|
|
201
|
|
|
133
|
|
||||||
|
(178
|
)
|
|
(139
|
)
|
|
335
|
|
|
241
|
|
|
26
|
|
|
(6
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain (loss) on derivatives designated as cash flow hedges
|
(8
|
)
|
|
(6
|
)
|
|
(24
|
)
|
|
(15
|
)
|
|
(21
|
)
|
|
(14
|
)
|
||||||
Changes in cash flow hedges reclassified to earnings
|
16
|
|
|
13
|
|
|
17
|
|
|
11
|
|
|
8
|
|
|
5
|
|
||||||
Cash flow hedges, net of reclassification adjustments
|
8
|
|
|
7
|
|
|
(7
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|
(9
|
)
|
||||||
Other comprehensive income (loss) attributable to Eaton ordinary shareholders
|
$
|
(783
|
)
|
|
$
|
(741
|
)
|
|
$
|
1,128
|
|
|
$
|
1,044
|
|
|
$
|
(549
|
)
|
|
$
|
(585
|
)
|
|
Currency translation and related hedging instruments
|
|
Pensions and other postretirement benefits
|
|
Cash flow
hedges
|
|
Total
|
||||||||
Balance at December 31, 2017
|
$
|
(2,255
|
)
|
|
$
|
(1,139
|
)
|
|
$
|
(10
|
)
|
|
$
|
(3,404
|
)
|
Other comprehensive income (loss) before
reclassifications
|
(609
|
)
|
|
(260
|
)
|
|
(6
|
)
|
|
(875
|
)
|
||||
Amounts reclassified from Accumulated other
comprehensive loss (income)
|
—
|
|
|
121
|
|
|
13
|
|
|
134
|
|
||||
Net current-period Other comprehensive
income (loss)
|
(609
|
)
|
|
(139
|
)
|
|
7
|
|
|
(741
|
)
|
||||
Balance at December 31, 2018
|
$
|
(2,864
|
)
|
|
$
|
(1,278
|
)
|
|
$
|
(3
|
)
|
|
$
|
(4,145
|
)
|
|
|
December 31, 2018
|
|
Consolidated Statements of
Income classification
|
||
Amortization of defined benefits pension and other
postretirement benefits items
|
|
|
|
|
||
Actuarial loss and prior service cost
|
|
$
|
(168
|
)
|
|
1
|
Tax benefit
|
|
47
|
|
|
|
|
Total, net of tax
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
||
Gains and (losses) on cash flow hedges
|
|
|
|
|
||
Currency exchange contracts
|
|
(16
|
)
|
|
Cost of products sold
|
|
Tax benefit
|
|
3
|
|
|
|
|
Total, net of tax
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
||
Total reclassifications for the period
|
|
$
|
(134
|
)
|
|
|
(Shares in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income attributable to Eaton ordinary shareholders
|
$
|
2,145
|
|
|
$
|
2,985
|
|
|
$
|
1,916
|
|
|
|
|
|
|
|
||||||
Weighted-average number of ordinary shares outstanding - diluted
|
436.9
|
|
|
447.0
|
|
|
456.5
|
|
|||
Less dilutive effect of equity-based compensation
|
2.6
|
|
|
2.5
|
|
|
1.5
|
|
|||
Weighted-average number of ordinary shares outstanding - basic
|
434.3
|
|
|
444.5
|
|
|
455.0
|
|
|||
|
|
|
|
|
|
||||||
Net income per share attributable to Eaton ordinary shareholders
|
|
|
|
|
|
||||||
Diluted
|
$
|
4.91
|
|
|
$
|
6.68
|
|
|
$
|
4.20
|
|
Basic
|
4.93
|
|
|
6.71
|
|
|
4.21
|
|
Note 12.
|
EQUITY-BASED COMPENSATION
|
(Restricted stock units and awards in millions)
|
Number of restricted
stock units and awards
|
|
Weighted-average fair
value per unit and award
|
|||
Non-vested at January 1
|
2.4
|
|
|
$
|
62.24
|
|
Granted
|
0.7
|
|
|
81.83
|
|
|
Vested
|
(0.9
|
)
|
|
63.44
|
|
|
Forfeited
|
(0.1
|
)
|
|
68.94
|
|
|
Non-vested at December 31
|
2.1
|
|
|
$
|
68.56
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Pretax expense for RSUs and RSAs
|
$
|
59
|
|
|
$
|
66
|
|
|
$
|
65
|
|
After-tax expense for RSUs and RSAs
|
46
|
|
|
43
|
|
|
42
|
|
|||
Fair value of vested RSUs and RSAs
|
71
|
|
|
73
|
|
|
71
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Expected volatility
|
|
22
|
%
|
|
24
|
%
|
|
24
|
%
|
|||
Risk-free interest rate
|
|
2.38
|
%
|
|
1.46
|
%
|
|
0.88
|
%
|
|||
Weighted-average fair value of PSUs granted
|
|
$
|
100.86
|
|
|
$
|
80.07
|
|
|
$
|
76.41
|
|
(Performance share units in millions)
|
|
2018
|
|
Percent payout
|
|
116
|
%
|
Shares vested
|
|
0.5
|
|
(Performance share units in millions)
|
|
Number of performance
share units |
|
Weighted-average fair
value per unit |
|||
Non-vested at January 1
|
|
0.8
|
|
|
$
|
77.97
|
|
Granted
1
|
|
0.3
|
|
|
100.86
|
|
|
Adjusted for performance results achieved
2
|
|
0.1
|
|
|
76.41
|
|
|
Vested
|
|
(0.5
|
)
|
|
76.41
|
|
|
Forfeited
|
|
(0.1
|
)
|
|
85.92
|
|
|
Non-vested at December 31
|
|
0.6
|
|
|
$
|
89.95
|
|
(Performance share units in millions)
|
|
Number of performance
share units |
|
Weighted-average fair
value per unit |
|||
Non-vested at January 1
|
|
0.1
|
|
|
$
|
56.55
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
Non-vested at December 31
|
|
0.1
|
|
|
$
|
56.55
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Pretax expense for PSUs
|
|
$
|
28
|
|
|
$
|
22
|
|
|
$
|
13
|
|
After-tax expense for PSUs
|
|
22
|
|
|
13
|
|
|
8
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Expected volatility
|
26
|
%
|
|
27
|
%
|
|
27
|
%
|
|||
Expected option life in years
|
6.7
|
|
|
6.6
|
|
|
5.5
|
|
|||
Expected dividend yield
|
3.0
|
%
|
|
2.8
|
%
|
|
2.5
|
%
|
|||
Risk-free interest rate
|
2.6 to 2.9%
|
|
|
1.8 to 2.1%
|
|
|
1.2 to 1.5%
|
|
|||
Weighted-average fair value of stock options granted
|
$
|
16.93
|
|
|
$
|
15.11
|
|
|
$
|
11.80
|
|
(Options in millions)
|
Weighted-average
exercise price per option
|
|
Options
|
|
Weighted-average
remaining
contractual life
in years
|
|
Aggregate
intrinsic
value
|
|||||
Outstanding at January 1, 2018
|
$
|
62.43
|
|
|
4.6
|
|
|
|
|
|
||
Granted
|
81.76
|
|
|
0.6
|
|
|
|
|
|
|||
Exercised
|
53.26
|
|
|
(0.6
|
)
|
|
|
|
|
|||
Forfeited and canceled
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at December 31, 2018
|
$
|
65.96
|
|
|
4.6
|
|
|
6.2
|
|
$
|
27.4
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable at December 31, 2018
|
$
|
63.39
|
|
|
3.2
|
|
|
5.2
|
|
$
|
22.4
|
|
Reserved for future grants at December 31, 2018
|
|
|
13.2
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Pretax expense for stock options
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
14
|
|
After-tax expense for stock options
|
9
|
|
|
8
|
|
|
9
|
|
|||
Proceeds from stock options exercised
|
29
|
|
|
66
|
|
|
74
|
|
|||
Income tax benefit related to stock options exercised
|
|
|
|
|
|
||||||
Tax benefit classified in operating activities in the Consolidated
Statements of Cash Flows
|
3
|
|
|
13
|
|
|
5
|
|
|||
Excess tax benefit classified in financing activities in the
Consolidated Statements of Cash Flows
|
—
|
|
|
—
|
|
|
1
|
|
|||
Intrinsic value of stock options exercised
|
17
|
|
|
41
|
|
|
42
|
|
|||
Total fair value of stock options vested
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
14
|
|
|
|
|
|
|
|
||||||
Stock options exercised, in millions of options
|
0.6
|
|
|
1.5
|
|
|
1.9
|
|
Note 13.
|
FAIR VALUE MEASUREMENTS
|
|
Total
|
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
|
Other
observable
inputs
(Level 2)
|
|
Unobservable
inputs
(Level 3)
|
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
283
|
|
|
$
|
283
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term investments
|
157
|
|
|
157
|
|
|
—
|
|
|
—
|
|
||||
Net derivative contracts
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
561
|
|
|
$
|
561
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term investments
|
534
|
|
|
534
|
|
|
—
|
|
|
—
|
|
||||
Net derivative contracts
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
2018
|
|
2017
|
||||
Time deposits and certificates of deposit with banks
|
$
|
111
|
|
|
$
|
435
|
|
Money market investments
|
46
|
|
|
99
|
|
||
Total short-term investments
|
$
|
157
|
|
|
$
|
534
|
|
Note 14.
|
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
|
•
|
Hedges of the change in the fair value of a recognized fixed-rate asset or liability, or the firm commitment to acquire such an asset or liability (a fair value hedge); for these hedges, the gain or loss from the derivative financial instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in income during the period of change in fair value.
|
•
|
Hedges of the variable cash flows of a recognized variable-rate asset or liability, or the forecasted acquisition of such an asset or liability (a cash flow hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss on the hedged item is included in income.
|
•
|
Hedges of the currency exposure related to a net investment in a foreign operation (a net investment hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss related to the net investment in the foreign operation is included in income.
|
Notional amount
|
|
Fixed interest
rate received
|
|
Floating interest
rate paid
|
|
Basis for contracted floating interest rate paid
|
||
$
|
300
|
|
|
6.95%
|
|
7.29%
|
|
3 month LIBOR + 5.07%
|
25
|
|
|
8.88%
|
|
6.07%
|
|
6 month LIBOR + 3.84%
|
|
150
|
|
|
3.88%
|
|
4.14%
|
|
1 month LIBOR + 2.12%
|
|
275
|
|
|
3.47%
|
|
3.75%
|
|
1 month LIBOR + 1.74%
|
|
100
|
|
|
8.10%
|
|
7.92%
|
|
1 month LIBOR + 5.90%
|
|
1,400
|
|
|
2.75%
|
|
2.57%
|
|
1 month LIBOR + 0.58%
|
|
200
|
|
|
3.68%
|
|
3.05%
|
|
1 month LIBOR + 1.07%
|
|
25
|
|
|
7.63%
|
|
4.73%
|
|
6 month LIBOR + 2.48%
|
|
50
|
|
|
7.65%
|
|
4.84%
|
|
6 month LIBOR + 2.57%
|
|
25
|
|
|
5.45%
|
|
2.55%
|
|
6 month LIBOR + 0.28%
|
Notional amount
|
|
Floating interest
rate to be received |
|
Fixed interest
rate to be paid |
|
Basis for contracted floating interest rate received
|
||
$
|
50
|
|
|
—%
|
|
3.10%
|
|
3 month LIBOR + 0.00%
|
50
|
|
|
—%
|
|
3.06%
|
|
3 month LIBOR + 0.00%
|
|
Notional
amount
|
|
Other
current
assets
|
|
Other
noncurrent
assets
|
|
Other
current
liabilities
|
|
Other
noncurrent
liabilities
|
|
Type of
hedge
|
|
Term
|
||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed-to-floating interest rate swaps
|
$
|
2,550
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
26
|
|
|
Fair value
|
|
3 months to
16 years |
Forward starting floating-to-fixed interest rate swaps
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Cash flow
|
|
34 years
|
|||||
Currency exchange contracts
|
951
|
|
|
19
|
|
|
2
|
|
|
11
|
|
|
8
|
|
|
Cash flow
|
|
1 to 36 months
|
|||||
Total
|
|
|
$
|
19
|
|
|
$
|
24
|
|
|
$
|
12
|
|
|
$
|
37
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Currency exchange contracts
|
$
|
3,886
|
|
|
$
|
40
|
|
|
|
|
$
|
20
|
|
|
|
|
|
|
1 to 12 months
|
||||
Total
|
|
|
$
|
40
|
|
|
|
|
$
|
20
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed-to-floating interest rate swaps
|
$
|
2,965
|
|
|
$
|
1
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
Fair value
|
|
6 months to
17 years |
Currency exchange contracts
|
924
|
|
|
7
|
|
|
7
|
|
|
22
|
|
|
2
|
|
|
Cash flow
|
|
1 to 36 months
|
|||||
Total
|
|
|
$
|
8
|
|
|
$
|
48
|
|
|
$
|
22
|
|
|
$
|
19
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Currency exchange contracts
|
$
|
3,719
|
|
|
$
|
39
|
|
|
|
|
$
|
19
|
|
|
|
|
|
|
1 to 12 months
|
||||
Commodity contracts
|
13
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
|
|
1 to 12 months
|
|||||||
Total
|
|
|
$
|
40
|
|
|
|
|
|
$
|
19
|
|
|
|
|
|
|
|
|
Gain (loss) recognized in
other comprehensive
(loss) income
|
|
Location of gain (loss)
reclassified from
Accumulated other
comprehensive loss
|
|
Gain (loss) reclassified
from Accumulated other
comprehensive loss
|
||||||||||||
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
||||||||
Forward starting floating-to-fixed interest rate swaps
|
$
|
(4
|
)
|
|
$
|
(15
|
)
|
|
Interest expense - net
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate locks
|
—
|
|
|
(9
|
)
|
|
Interest expense - net
|
|
—
|
|
|
—
|
|
||||
Currency exchange contracts
|
(4
|
)
|
|
—
|
|
|
Cost of products sold
|
|
(16
|
)
|
|
(17
|
)
|
||||
Total
|
$
|
(8
|
)
|
|
$
|
(24
|
)
|
|
|
|
$
|
(16
|
)
|
|
$
|
(17
|
)
|
|
2018
|
|
2017
|
||||
Derivatives designated as fair value hedges
|
|
|
|
||||
Fixed-to-floating interest rate swaps
|
$
|
(30
|
)
|
|
$
|
(33
|
)
|
Related long-term debt converted to floating interest
rates by interest rate swaps
|
30
|
|
|
33
|
|
||
|
$
|
—
|
|
|
$
|
—
|
|
Note 15.
|
ACCOUNTS RECEIVABLE AND INVENTORY
|
|
2018
|
|
2017
|
||||
Raw materials
|
$
|
1,077
|
|
|
$
|
953
|
|
Work-in-process
|
500
|
|
|
471
|
|
||
Finished goods
|
1,208
|
|
|
1,196
|
|
||
Total inventory
|
$
|
2,785
|
|
|
$
|
2,620
|
|
Note 16.
|
BUSINESS SEGMENT AND GEOGRAPHIC REGION INFORMATION
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
|
|
|
|
|
||||||
Electrical Products
|
$
|
7,124
|
|
|
$
|
6,917
|
|
|
$
|
6,703
|
|
Electrical Systems and Services
|
6,024
|
|
|
5,666
|
|
|
5,662
|
|
|||
Hydraulics
|
2,756
|
|
|
2,468
|
|
|
2,222
|
|
|||
Aerospace
|
1,896
|
|
|
1,744
|
|
|
1,753
|
|
|||
Vehicle
|
3,489
|
|
|
3,326
|
|
|
3,141
|
|
|||
eMobility
|
320
|
|
|
283
|
|
|
266
|
|
|||
Total net sales
|
$
|
21,609
|
|
|
$
|
20,404
|
|
|
$
|
19,747
|
|
|
|
|
|
|
|
||||||
Segment operating profit
|
|
|
|
|
|
||||||
Electrical Products
|
$
|
1,311
|
|
|
$
|
1,233
|
|
|
$
|
1,186
|
|
Electrical Systems and Services
|
896
|
|
|
770
|
|
|
711
|
|
|||
Hydraulics
|
370
|
|
|
288
|
|
|
198
|
|
|||
Aerospace
|
398
|
|
|
332
|
|
|
335
|
|
|||
Vehicle
|
611
|
|
|
541
|
|
|
471
|
|
|||
eMobility
|
44
|
|
|
50
|
|
|
57
|
|
|||
Total segment operating profit
|
3,630
|
|
|
3,214
|
|
|
2,958
|
|
|||
|
|
|
|
|
|
||||||
Corporate
|
|
|
|
|
|
||||||
Amortization of intangible assets
|
(382
|
)
|
|
(388
|
)
|
|
(392
|
)
|
|||
Interest expense - net
|
(271
|
)
|
|
(246
|
)
|
|
(233
|
)
|
|||
Pension and other postretirement benefits expense
|
(1
|
)
|
|
(45
|
)
|
|
(60
|
)
|
|||
Gain on sale of business
|
—
|
|
|
1,077
|
|
|
—
|
|
|||
Arbitration decision expense
|
(275
|
)
|
|
—
|
|
|
—
|
|
|||
Other corporate expense - net
|
(277
|
)
|
|
(244
|
)
|
|
(155
|
)
|
|||
Income before income taxes
|
2,424
|
|
|
3,368
|
|
|
2,118
|
|
|||
Income tax expense
|
278
|
|
|
382
|
|
|
199
|
|
|||
Net income
|
2,146
|
|
|
2,986
|
|
|
1,919
|
|
|||
Less net income for noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Net income attributable to Eaton ordinary shareholders
|
$
|
2,145
|
|
|
$
|
2,985
|
|
|
$
|
1,916
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Electrical Products
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
3
|
|
Electrical Systems and Services
|
—
|
|
|
—
|
|
|
1
|
|
|||
Total
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Identifiable assets
|
|
|
|
|
|
||||||
Electrical Products
|
$
|
2,451
|
|
|
$
|
2,446
|
|
|
$
|
2,254
|
|
Electrical Systems and Services
|
2,243
|
|
|
2,141
|
|
|
2,222
|
|
|||
Hydraulics
|
1,473
|
|
|
1,345
|
|
|
1,188
|
|
|||
Aerospace
|
935
|
|
|
938
|
|
|
830
|
|
|||
Vehicle
|
2,289
|
|
|
2,367
|
|
|
1,534
|
|
|||
eMobility
|
139
|
|
|
136
|
|
|
124
|
|
|||
Total identifiable assets
|
9,530
|
|
|
9,373
|
|
|
8,152
|
|
|||
Goodwill
|
13,328
|
|
|
13,568
|
|
|
13,201
|
|
|||
Other intangible assets
|
4,846
|
|
|
5,265
|
|
|
5,514
|
|
|||
Corporate
|
3,388
|
|
|
4,417
|
|
|
3,609
|
|
|||
Total assets
|
$
|
31,092
|
|
|
$
|
32,623
|
|
|
$
|
30,476
|
|
|
|||||||||||
|
|
|
|
|
|
||||||
Capital expenditures for property, plant and equipment
|
|
|
|
|
|
||||||
Electrical Products
|
$
|
135
|
|
|
$
|
130
|
|
|
$
|
128
|
|
Electrical Systems and Services
|
101
|
|
|
83
|
|
|
78
|
|
|||
Hydraulics
|
106
|
|
|
96
|
|
|
92
|
|
|||
Aerospace
|
38
|
|
|
37
|
|
|
28
|
|
|||
Vehicle
|
143
|
|
|
141
|
|
|
142
|
|
|||
eMobility
|
4
|
|
|
4
|
|
|
6
|
|
|||
Total
|
527
|
|
|
491
|
|
|
474
|
|
|||
Corporate
|
38
|
|
|
29
|
|
|
23
|
|
|||
Total expenditures for property, plant and equipment
|
$
|
565
|
|
|
$
|
520
|
|
|
$
|
497
|
|
|
|
|
|
|
|
||||||
Depreciation of property, plant and equipment
|
|
|
|
|
|
||||||
Electrical Products
|
$
|
136
|
|
|
$
|
138
|
|
|
$
|
137
|
|
Electrical Systems and Services
|
85
|
|
|
83
|
|
|
82
|
|
|||
Hydraulics
|
64
|
|
|
61
|
|
|
64
|
|
|||
Aerospace
|
26
|
|
|
26
|
|
|
27
|
|
|||
Vehicle
|
104
|
|
|
109
|
|
|
109
|
|
|||
eMobility
|
5
|
|
|
5
|
|
|
4
|
|
|||
Total
|
420
|
|
|
422
|
|
|
423
|
|
|||
Corporate
|
53
|
|
|
54
|
|
|
63
|
|
|||
Total depreciation of property, plant and equipment
|
$
|
473
|
|
|
$
|
476
|
|
|
$
|
486
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
|
|
|
|
|
||||||
United States
|
$
|
12,034
|
|
|
$
|
11,222
|
|
|
$
|
10,937
|
|
Canada
|
931
|
|
|
942
|
|
|
898
|
|
|||
Latin America
|
1,442
|
|
|
1,485
|
|
|
1,448
|
|
|||
Europe
|
4,553
|
|
|
4,394
|
|
|
4,228
|
|
|||
Asia Pacific
|
2,649
|
|
|
2,361
|
|
|
2,236
|
|
|||
Total
|
$
|
21,609
|
|
|
$
|
20,404
|
|
|
$
|
19,747
|
|
|
|
|
|
|
|
||||||
Long-lived assets
|
|
|
|
|
|
||||||
United States
|
$
|
1,898
|
|
|
$
|
1,872
|
|
|
$
|
1,924
|
|
Canada
|
20
|
|
|
20
|
|
|
19
|
|
|||
Latin America
|
286
|
|
|
290
|
|
|
281
|
|
|||
Europe
|
723
|
|
|
769
|
|
|
681
|
|
|||
Asia Pacific
|
540
|
|
|
551
|
|
|
538
|
|
|||
Total
|
$
|
3,467
|
|
|
$
|
3,502
|
|
|
$
|
3,443
|
|
Note 17.
|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
|
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, 2018
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
7,138
|
|
|
$
|
7,131
|
|
|
$
|
12,649
|
|
|
$
|
(5,309
|
)
|
|
$
|
21,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of products sold
|
—
|
|
|
5,644
|
|
|
5,172
|
|
|
9,011
|
|
|
(5,316
|
)
|
|
14,511
|
|
||||||
Selling and administrative expense
|
10
|
|
|
1,438
|
|
|
769
|
|
|
1,331
|
|
|
—
|
|
|
3,548
|
|
||||||
Research and development expense
|
—
|
|
|
148
|
|
|
149
|
|
|
287
|
|
|
—
|
|
|
584
|
|
||||||
Interest expense (income) - net
|
—
|
|
|
273
|
|
|
15
|
|
|
(18
|
)
|
|
1
|
|
|
271
|
|
||||||
Arbitration decision expense
|
—
|
|
|
—
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
||||||
Other expense (income) - net
|
(29
|
)
|
|
37
|
|
|
40
|
|
|
(52
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Equity in loss (earnings) of
subsidiaries, net of tax
|
(2,302
|
)
|
|
(1,089
|
)
|
|
(3,555
|
)
|
|
(2,408
|
)
|
|
9,354
|
|
|
—
|
|
||||||
Intercompany expense (income) - net
|
176
|
|
|
(212
|
)
|
|
2,215
|
|
|
(2,179
|
)
|
|
—
|
|
|
—
|
|
||||||
Income (loss) before income taxes
|
2,145
|
|
|
899
|
|
|
2,051
|
|
|
6,677
|
|
|
(9,348
|
)
|
|
2,424
|
|
||||||
Income tax expense (benefit)
|
—
|
|
|
(39
|
)
|
|
(112
|
)
|
|
428
|
|
|
1
|
|
|
278
|
|
||||||
Net income (loss)
|
2,145
|
|
|
938
|
|
|
2,163
|
|
|
6,249
|
|
|
(9,349
|
)
|
|
2,146
|
|
||||||
Less net loss (income) for
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Net income (loss) attributable to
Eaton ordinary shareholders
|
$
|
2,145
|
|
|
$
|
938
|
|
|
$
|
2,163
|
|
|
$
|
6,248
|
|
|
$
|
(9,349
|
)
|
|
$
|
2,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income (loss)
|
(741
|
)
|
|
(110
|
)
|
|
(716
|
)
|
|
(1,575
|
)
|
|
2,401
|
|
|
(741
|
)
|
||||||
Total comprehensive income (loss) attributable to Eaton
ordinary shareholders
|
$
|
1,404
|
|
|
$
|
828
|
|
|
$
|
1,447
|
|
|
$
|
4,673
|
|
|
$
|
(6,948
|
)
|
|
$
|
1,404
|
|
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, 2017
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
6,659
|
|
|
$
|
6,803
|
|
|
$
|
12,358
|
|
|
$
|
(5,416
|
)
|
|
$
|
20,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of products sold
|
—
|
|
|
5,276
|
|
|
4,997
|
|
|
8,895
|
|
|
(5,412
|
)
|
|
13,756
|
|
||||||
Selling and administrative expense
|
11
|
|
|
1,374
|
|
|
781
|
|
|
1,360
|
|
|
—
|
|
|
3,526
|
|
||||||
Research and development expense
|
—
|
|
|
180
|
|
|
179
|
|
|
225
|
|
|
—
|
|
|
584
|
|
||||||
Interest expense (income) - net
|
—
|
|
|
245
|
|
|
20
|
|
|
(20
|
)
|
|
1
|
|
|
246
|
|
||||||
Gain on sale of business
|
—
|
|
|
560
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
1,077
|
|
||||||
Other expense (income) - net
|
79
|
|
|
38
|
|
|
(67
|
)
|
|
(49
|
)
|
|
—
|
|
|
1
|
|
||||||
Equity in loss (earnings) of
subsidiaries, net of tax
|
(3,644
|
)
|
|
(938
|
)
|
|
(4,673
|
)
|
|
(4,619
|
)
|
|
13,874
|
|
|
—
|
|
||||||
Intercompany expense (income) - net
|
569
|
|
|
(757
|
)
|
|
1,242
|
|
|
(1,054
|
)
|
|
—
|
|
|
—
|
|
||||||
Income (loss) before income taxes
|
2,985
|
|
|
1,801
|
|
|
4,324
|
|
|
8,137
|
|
|
(13,879
|
)
|
|
3,368
|
|
||||||
Income tax expense (benefit)
|
—
|
|
|
389
|
|
|
(116
|
)
|
|
111
|
|
|
(2
|
)
|
|
382
|
|
||||||
Net income (loss)
|
2,985
|
|
|
1,412
|
|
|
4,440
|
|
|
8,026
|
|
|
(13,877
|
)
|
|
2,986
|
|
||||||
Less net loss (income) for
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
||||||
Net income (loss) attributable to
Eaton ordinary shareholders
|
$
|
2,985
|
|
|
$
|
1,412
|
|
|
$
|
4,440
|
|
|
$
|
8,023
|
|
|
$
|
(13,875
|
)
|
|
$
|
2,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income (loss)
|
1,044
|
|
|
80
|
|
|
993
|
|
|
2,281
|
|
|
(3,354
|
)
|
|
1,044
|
|
||||||
Total comprehensive income (loss) attributable to Eaton
ordinary shareholders
|
$
|
4,029
|
|
|
$
|
1,492
|
|
|
$
|
5,433
|
|
|
$
|
10,304
|
|
|
$
|
(17,229
|
)
|
|
$
|
4,029
|
|
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
YEAR ENDED DECEMBER 31, 2016
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
6,447
|
|
|
$
|
6,603
|
|
|
$
|
11,706
|
|
|
$
|
(5,009
|
)
|
|
$
|
19,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of products sold
|
—
|
|
|
5,057
|
|
|
4,865
|
|
|
8,484
|
|
|
(5,010
|
)
|
|
13,396
|
|
||||||
Selling and administrative expense
|
9
|
|
|
1,372
|
|
|
771
|
|
|
1,312
|
|
|
—
|
|
|
3,464
|
|
||||||
Research and development expense
|
—
|
|
|
196
|
|
|
160
|
|
|
231
|
|
|
—
|
|
|
587
|
|
||||||
Interest expense (income) - net
|
—
|
|
|
230
|
|
|
18
|
|
|
(14
|
)
|
|
(1
|
)
|
|
233
|
|
||||||
Other expense (income) - net
|
(35
|
)
|
|
7
|
|
|
48
|
|
|
(71
|
)
|
|
—
|
|
|
(51
|
)
|
||||||
Equity in loss (earnings) of
subsidiaries, net of tax
|
(2,433
|
)
|
|
(556
|
)
|
|
(3,023
|
)
|
|
(2,656
|
)
|
|
8,668
|
|
|
—
|
|
||||||
Intercompany expense (income) - net
|
543
|
|
|
(334
|
)
|
|
1,278
|
|
|
(1,487
|
)
|
|
—
|
|
|
—
|
|
||||||
Income (loss) before income taxes
|
1,916
|
|
|
475
|
|
|
2,486
|
|
|
5,907
|
|
|
(8,666
|
)
|
|
2,118
|
|
||||||
Income tax expense (benefit)
|
—
|
|
|
24
|
|
|
42
|
|
|
132
|
|
|
1
|
|
|
199
|
|
||||||
Net income (loss)
|
1,916
|
|
|
451
|
|
|
2,444
|
|
|
5,775
|
|
|
(8,667
|
)
|
|
1,919
|
|
||||||
Less net loss (income) for
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
||||||
Net income (loss) attributable to
Eaton ordinary shareholders
|
$
|
1,916
|
|
|
$
|
451
|
|
|
$
|
2,444
|
|
|
$
|
5,770
|
|
|
$
|
(8,665
|
)
|
|
$
|
1,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income (loss)
|
(585
|
)
|
|
81
|
|
|
(527
|
)
|
|
(1,341
|
)
|
|
1,787
|
|
|
(585
|
)
|
||||||
Total comprehensive income (loss) attributable to Eaton
ordinary shareholders
|
$
|
1,331
|
|
|
$
|
532
|
|
|
$
|
1,917
|
|
|
$
|
4,429
|
|
|
$
|
(6,878
|
)
|
|
$
|
1,331
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2018
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash
|
$
|
1
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
—
|
|
|
$
|
283
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
||||||
Accounts receivable - net
|
—
|
|
|
483
|
|
|
1,400
|
|
|
1,975
|
|
|
—
|
|
|
3,858
|
|
||||||
Intercompany accounts receivable
|
—
|
|
|
1,575
|
|
|
1,851
|
|
|
2,968
|
|
|
(6,394
|
)
|
|
—
|
|
||||||
Inventory
|
—
|
|
|
540
|
|
|
766
|
|
|
1,555
|
|
|
(76
|
)
|
|
2,785
|
|
||||||
Prepaid expenses and other
current assets
|
—
|
|
|
107
|
|
|
32
|
|
|
354
|
|
|
14
|
|
|
507
|
|
||||||
Total current assets
|
1
|
|
|
2,726
|
|
|
4,049
|
|
|
7,270
|
|
|
(6,456
|
)
|
|
7,590
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, plant and equipment - net
|
—
|
|
|
843
|
|
|
678
|
|
|
1,946
|
|
|
—
|
|
|
3,467
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
—
|
|
|
1,330
|
|
|
6,705
|
|
|
5,293
|
|
|
—
|
|
|
13,328
|
|
||||||
Other intangible assets
|
—
|
|
|
128
|
|
|
3,054
|
|
|
1,664
|
|
|
—
|
|
|
4,846
|
|
||||||
Deferred income taxes
|
—
|
|
|
340
|
|
|
—
|
|
|
288
|
|
|
(335
|
)
|
|
293
|
|
||||||
Investment in subsidiaries
|
16,476
|
|
|
7,658
|
|
|
71,334
|
|
|
25,551
|
|
|
(121,019
|
)
|
|
—
|
|
||||||
Intercompany loans receivable
|
1,508
|
|
|
5,843
|
|
|
8,406
|
|
|
59,147
|
|
|
(74,904
|
)
|
|
—
|
|
||||||
Other assets
|
—
|
|
|
746
|
|
|
117
|
|
|
705
|
|
|
—
|
|
|
1,568
|
|
||||||
Total assets
|
$
|
17,985
|
|
|
$
|
19,614
|
|
|
$
|
94,343
|
|
|
$
|
101,864
|
|
|
$
|
(202,714
|
)
|
|
$
|
31,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and shareholders’
equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
$
|
—
|
|
|
$
|
388
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
414
|
|
Current portion of long-term debt
|
—
|
|
|
338
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
339
|
|
||||||
Accounts payable
|
—
|
|
|
496
|
|
|
416
|
|
|
1,218
|
|
|
—
|
|
|
2,130
|
|
||||||
Intercompany accounts payable
|
32
|
|
|
1,127
|
|
|
3,206
|
|
|
2,029
|
|
|
(6,394
|
)
|
|
—
|
|
||||||
Accrued compensation
|
—
|
|
|
135
|
|
|
71
|
|
|
251
|
|
|
—
|
|
|
457
|
|
||||||
Other current liabilities
|
30
|
|
|
525
|
|
|
259
|
|
|
1,002
|
|
|
(2
|
)
|
|
1,814
|
|
||||||
Total current liabilities
|
62
|
|
|
3,009
|
|
|
3,952
|
|
|
4,527
|
|
|
(6,396
|
)
|
|
5,154
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
—
|
|
|
5,814
|
|
|
945
|
|
|
7
|
|
|
2
|
|
|
6,768
|
|
||||||
Pension liabilities
|
—
|
|
|
383
|
|
|
130
|
|
|
791
|
|
|
—
|
|
|
1,304
|
|
||||||
Other postretirement benefits
liabilities
|
—
|
|
|
166
|
|
|
83
|
|
|
72
|
|
|
—
|
|
|
321
|
|
||||||
Deferred income taxes
|
—
|
|
|
1
|
|
|
508
|
|
|
175
|
|
|
(335
|
)
|
|
349
|
|
||||||
Intercompany loans payable
|
1,816
|
|
|
5,182
|
|
|
66,507
|
|
|
1,399
|
|
|
(74,904
|
)
|
|
—
|
|
||||||
Other noncurrent liabilities
|
—
|
|
|
389
|
|
|
291
|
|
|
374
|
|
|
—
|
|
|
1,054
|
|
||||||
Total noncurrent liabilities
|
1,816
|
|
|
11,935
|
|
|
68,464
|
|
|
2,818
|
|
|
(75,237
|
)
|
|
9,796
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eaton shareholders’ equity
|
16,107
|
|
|
4,670
|
|
|
21,927
|
|
|
94,484
|
|
|
(121,081
|
)
|
|
16,107
|
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||||
Total equity
|
16,107
|
|
|
4,670
|
|
|
21,927
|
|
|
94,519
|
|
|
(121,081
|
)
|
|
16,142
|
|
||||||
Total liabilities and equity
|
$
|
17,985
|
|
|
$
|
19,614
|
|
|
$
|
94,343
|
|
|
$
|
101,864
|
|
|
$
|
(202,714
|
)
|
|
$
|
31,092
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2017
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash
|
$
|
—
|
|
|
$
|
183
|
|
|
$
|
18
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
561
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
534
|
|
|
—
|
|
|
534
|
|
||||||
Accounts receivable - net
|
—
|
|
|
482
|
|
|
1,376
|
|
|
2,085
|
|
|
—
|
|
|
3,943
|
|
||||||
Intercompany accounts receivable
|
8
|
|
|
2,864
|
|
|
5,117
|
|
|
2,715
|
|
|
(10,704
|
)
|
|
—
|
|
||||||
Inventory
|
—
|
|
|
473
|
|
|
737
|
|
|
1,493
|
|
|
(83
|
)
|
|
2,620
|
|
||||||
Prepaid expenses and other
current assets
|
—
|
|
|
229
|
|
|
145
|
|
|
277
|
|
|
28
|
|
|
679
|
|
||||||
Total current assets
|
8
|
|
|
4,231
|
|
|
7,393
|
|
|
7,464
|
|
|
(10,759
|
)
|
|
8,337
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, plant and equipment - net
|
—
|
|
|
859
|
|
|
702
|
|
|
1,941
|
|
|
—
|
|
|
3,502
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
—
|
|
|
1,316
|
|
|
6,705
|
|
|
5,547
|
|
|
—
|
|
|
13,568
|
|
||||||
Other intangible assets
|
—
|
|
|
138
|
|
|
3,206
|
|
|
1,921
|
|
|
—
|
|
|
5,265
|
|
||||||
Deferred income taxes
|
—
|
|
|
356
|
|
|
6
|
|
|
215
|
|
|
(324
|
)
|
|
253
|
|
||||||
Investment in subsidiaries
|
15,045
|
|
|
7,942
|
|
|
75,661
|
|
|
39,556
|
|
|
(138,204
|
)
|
|
—
|
|
||||||
Intercompany loans receivable
|
3,122
|
|
|
7,089
|
|
|
2,909
|
|
|
61,427
|
|
|
(74,547
|
)
|
|
—
|
|
||||||
Other assets
|
—
|
|
|
748
|
|
|
166
|
|
|
784
|
|
|
—
|
|
|
1,698
|
|
||||||
Total assets
|
$
|
18,175
|
|
|
$
|
22,679
|
|
|
$
|
96,748
|
|
|
$
|
118,855
|
|
|
$
|
(223,834
|
)
|
|
$
|
32,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and shareholders’
equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Current portion of long-term debt
|
—
|
|
|
542
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
578
|
|
||||||
Accounts payable
|
—
|
|
|
533
|
|
|
328
|
|
|
1,305
|
|
|
—
|
|
|
2,166
|
|
||||||
Intercompany accounts payable
|
4
|
|
|
4,916
|
|
|
4,381
|
|
|
1,403
|
|
|
(10,704
|
)
|
|
—
|
|
||||||
Accrued compensation
|
—
|
|
|
128
|
|
|
65
|
|
|
260
|
|
|
—
|
|
|
453
|
|
||||||
Other current liabilities
|
1
|
|
|
566
|
|
|
317
|
|
|
989
|
|
|
(1
|
)
|
|
1,872
|
|
||||||
Total current liabilities
|
5
|
|
|
6,685
|
|
|
5,127
|
|
|
3,963
|
|
|
(10,705
|
)
|
|
5,075
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
—
|
|
|
6,180
|
|
|
976
|
|
|
9
|
|
|
2
|
|
|
7,167
|
|
||||||
Pension liabilities
|
—
|
|
|
341
|
|
|
89
|
|
|
796
|
|
|
—
|
|
|
1,226
|
|
||||||
Other postretirement benefits
liabilities
|
—
|
|
|
192
|
|
|
96
|
|
|
74
|
|
|
—
|
|
|
362
|
|
||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
607
|
|
|
255
|
|
|
(324
|
)
|
|
538
|
|
||||||
Intercompany loans payable
|
917
|
|
|
3,808
|
|
|
68,685
|
|
|
1,137
|
|
|
(74,547
|
)
|
|
—
|
|
||||||
Other noncurrent liabilities
|
—
|
|
|
313
|
|
|
273
|
|
|
379
|
|
|
—
|
|
|
965
|
|
||||||
Total noncurrent liabilities
|
917
|
|
|
10,834
|
|
|
70,726
|
|
|
2,650
|
|
|
(74,869
|
)
|
|
10,258
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eaton shareholders’ equity
|
17,253
|
|
|
5,160
|
|
|
20,895
|
|
|
112,205
|
|
|
(138,260
|
)
|
|
17,253
|
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
Total equity
|
17,253
|
|
|
5,160
|
|
|
20,895
|
|
|
112,242
|
|
|
(138,260
|
)
|
|
17,290
|
|
||||||
Total liabilities and equity
|
$
|
18,175
|
|
|
$
|
22,679
|
|
|
$
|
96,748
|
|
|
$
|
118,855
|
|
|
$
|
(223,834
|
)
|
|
$
|
32,623
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2018
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Net cash provided by (used in)
operating activities
|
$
|
(26
|
)
|
|
$
|
(92
|
)
|
|
$
|
175
|
|
|
$
|
2,696
|
|
|
$
|
(95
|
)
|
|
$
|
2,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures for property,
plant and equipment
|
—
|
|
|
(97
|
)
|
|
(93
|
)
|
|
(375
|
)
|
|
—
|
|
|
(565
|
)
|
||||||
Sales (purchases) of short-term investments - net
|
—
|
|
|
—
|
|
|
—
|
|
|
355
|
|
|
—
|
|
|
355
|
|
||||||
Investments in affiliates
|
(4
|
)
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||||
Loans to affiliates
|
—
|
|
|
(100
|
)
|
|
(85
|
)
|
|
(6,441
|
)
|
|
6,626
|
|
|
—
|
|
||||||
Repayments of loans from affiliates
|
—
|
|
|
647
|
|
|
1,044
|
|
|
4,455
|
|
|
(6,146
|
)
|
|
—
|
|
||||||
(Payments) receipts for settlement of currency exchange contracts not designated as hedges - net
|
—
|
|
|
11
|
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
(110
|
)
|
||||||
Other - net
|
—
|
|
|
(78
|
)
|
|
23
|
|
|
(23
|
)
|
|
—
|
|
|
(78
|
)
|
||||||
Net cash provided by (used in)
investing activities
|
(4
|
)
|
|
347
|
|
|
889
|
|
|
(2,150
|
)
|
|
520
|
|
|
(398
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings
|
—
|
|
|
388
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
410
|
|
||||||
Payments on borrowings
|
—
|
|
|
(538
|
)
|
|
(35
|
)
|
|
(1
|
)
|
|
—
|
|
|
(574
|
)
|
||||||
Proceeds from borrowings from
affiliates
|
3,756
|
|
|
2,452
|
|
|
318
|
|
|
100
|
|
|
(6,626
|
)
|
|
—
|
|
||||||
Payments on borrowings from
affiliates
|
(1,334
|
)
|
|
(3,178
|
)
|
|
(709
|
)
|
|
(925
|
)
|
|
6,146
|
|
|
—
|
|
||||||
Capital contributions from affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
(40
|
)
|
|
—
|
|
||||||
Other intercompany financing
activities
|
—
|
|
|
476
|
|
|
(651
|
)
|
|
175
|
|
|
—
|
|
|
—
|
|
||||||
Cash dividends paid
|
(1,149
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,149
|
)
|
||||||
Cash dividends paid to affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
95
|
|
|
—
|
|
||||||
Exercise of employee stock options
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
Repurchase of shares
|
(1,271
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,271
|
)
|
||||||
Employee taxes paid from shares
withheld
|
—
|
|
|
(16
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
—
|
|
|
(24
|
)
|
||||||
Other - net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Net cash provided by (used in)
financing activities
|
31
|
|
|
(417
|
)
|
|
(1,082
|
)
|
|
(688
|
)
|
|
(425
|
)
|
|
(2,581
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of currency on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
Total increase (decrease) in cash
|
1
|
|
|
(162
|
)
|
|
(18
|
)
|
|
(99
|
)
|
|
—
|
|
|
(278
|
)
|
||||||
Cash at the beginning of the period
|
—
|
|
|
183
|
|
|
18
|
|
|
360
|
|
|
—
|
|
|
561
|
|
||||||
Cash at the end of the period
|
$
|
1
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
—
|
|
|
$
|
283
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2017
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Net cash provided by (used in)
operating activities
|
$
|
258
|
|
|
$
|
(434
|
)
|
|
$
|
(56
|
)
|
|
$
|
4,507
|
|
|
$
|
(1,609
|
)
|
|
$
|
2,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures for property,
plant and equipment
|
—
|
|
|
(89
|
)
|
|
(113
|
)
|
|
(318
|
)
|
|
—
|
|
|
(520
|
)
|
||||||
Cash received from sales (paid for acquisitions) of affiliates
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
92
|
|
|
—
|
|
|
—
|
|
||||||
Sales (purchases) of short-term investments - net
|
—
|
|
|
—
|
|
|
—
|
|
|
(298
|
)
|
|
—
|
|
|
(298
|
)
|
||||||
Investments in affiliates
|
(190
|
)
|
|
(108
|
)
|
|
—
|
|
|
(90
|
)
|
|
388
|
|
|
—
|
|
||||||
Return of investments in affiliates
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
||||||
Loans to affiliates
|
—
|
|
|
(444
|
)
|
|
(415
|
)
|
|
(6,308
|
)
|
|
7,167
|
|
|
—
|
|
||||||
Repayments of loans from affiliates
|
—
|
|
|
303
|
|
|
384
|
|
|
3,479
|
|
|
(4,166
|
)
|
|
—
|
|
||||||
Proceeds from the sales
of businesses
|
—
|
|
|
338
|
|
|
—
|
|
|
269
|
|
|
—
|
|
|
607
|
|
||||||
Other - net
|
—
|
|
|
(45
|
)
|
|
9
|
|
|
30
|
|
|
—
|
|
|
(6
|
)
|
||||||
Net cash provided by (used in)
investing activities
|
(190
|
)
|
|
(45
|
)
|
|
(137
|
)
|
|
(3,144
|
)
|
|
3,299
|
|
|
(217
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings
|
—
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||||
Payments on borrowings
|
—
|
|
|
(1,250
|
)
|
|
(297
|
)
|
|
(7
|
)
|
|
—
|
|
|
(1,554
|
)
|
||||||
Proceeds from borrowings from
affiliates
|
2,605
|
|
|
3,130
|
|
|
991
|
|
|
441
|
|
|
(7,167
|
)
|
|
—
|
|
||||||
Payments on borrowings from
affiliates
|
(822
|
)
|
|
(2,904
|
)
|
|
(353
|
)
|
|
(87
|
)
|
|
4,166
|
|
|
—
|
|
||||||
Capital contributions from affiliates
|
—
|
|
|
—
|
|
|
90
|
|
|
298
|
|
|
(388
|
)
|
|
—
|
|
||||||
Return of capital to affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
90
|
|
|
—
|
|
||||||
Other intercompany financing
activities
|
—
|
|
|
616
|
|
|
574
|
|
|
(1,190
|
)
|
|
—
|
|
|
—
|
|
||||||
Cash dividends paid
|
(1,068
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,068
|
)
|
||||||
Cash dividends paid to affiliates
|
—
|
|
|
—
|
|
|
(800
|
)
|
|
(809
|
)
|
|
1,609
|
|
|
—
|
|
||||||
Exercise of employee stock options
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
||||||
Repurchase of shares
|
(850
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(850
|
)
|
||||||
Employee taxes paid from shares
withheld
|
—
|
|
|
(14
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
Other - net
|
—
|
|
|
(8
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
Net cash provided by (used in)
financing activities
|
(69
|
)
|
|
570
|
|
|
199
|
|
|
(1,452
|
)
|
|
(1,690
|
)
|
|
(2,442
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of currency on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
Total increase (decrease) in cash
|
(1
|
)
|
|
91
|
|
|
6
|
|
|
(78
|
)
|
|
—
|
|
|
18
|
|
||||||
Cash at the beginning of the period
|
1
|
|
|
92
|
|
|
12
|
|
|
438
|
|
|
—
|
|
|
543
|
|
||||||
Cash at the end of the period
|
$
|
—
|
|
|
$
|
183
|
|
|
$
|
18
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
561
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
DECEMBER 31, 2016
|
|||||||||||||||||||||||
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
Net cash provided by (used in)
operating activities
|
$
|
(253
|
)
|
|
$
|
(9
|
)
|
|
$
|
(209
|
)
|
|
$
|
3,041
|
|
|
$
|
—
|
|
|
$
|
2,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures for property,
plant and equipment
|
—
|
|
|
(92
|
)
|
|
(118
|
)
|
|
(287
|
)
|
|
—
|
|
|
(497
|
)
|
||||||
Sales (purchases) of short-term
investments - net
|
—
|
|
|
—
|
|
|
2
|
|
|
(42
|
)
|
|
—
|
|
|
(40
|
)
|
||||||
Investments in affiliates
|
(1,250
|
)
|
|
(8
|
)
|
|
(120
|
)
|
|
(1,370
|
)
|
|
2,748
|
|
|
—
|
|
||||||
Return of investments in affiliates
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
||||||
Loans to affiliates
|
—
|
|
|
(251
|
)
|
|
(1,013
|
)
|
|
(7,850
|
)
|
|
9,114
|
|
|
—
|
|
||||||
Repayments of loans from affiliates
|
—
|
|
|
1,293
|
|
|
335
|
|
|
5,616
|
|
|
(7,244
|
)
|
|
—
|
|
||||||
Other - net
|
—
|
|
|
(9
|
)
|
|
42
|
|
|
(25
|
)
|
|
—
|
|
|
8
|
|
||||||
Net cash provided by (used in)
investing activities
|
(1,250
|
)
|
|
933
|
|
|
(825
|
)
|
|
(3,958
|
)
|
|
4,571
|
|
|
(529
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings
|
—
|
|
|
21
|
|
|
610
|
|
|
—
|
|
|
—
|
|
|
631
|
|
||||||
Payments on borrowings
|
—
|
|
|
(408
|
)
|
|
(233
|
)
|
|
(12
|
)
|
|
—
|
|
|
(653
|
)
|
||||||
Proceeds from borrowings from
affiliates
|
3,843
|
|
|
4,045
|
|
|
1,120
|
|
|
106
|
|
|
(9,114
|
)
|
|
—
|
|
||||||
Payments on borrowings from
affiliates
|
(646
|
)
|
|
(4,712
|
)
|
|
(1,844
|
)
|
|
(42
|
)
|
|
7,244
|
|
|
—
|
|
||||||
Capital contribution from affiliates
|
—
|
|
|
—
|
|
|
1,370
|
|
|
1,378
|
|
|
(2,748
|
)
|
|
—
|
|
||||||
Return of capital to affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
47
|
|
|
—
|
|
||||||
Other intercompany financing
activities
|
—
|
|
|
206
|
|
|
21
|
|
|
(227
|
)
|
|
—
|
|
|
—
|
|
||||||
Cash dividends paid
|
(1,037
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
||||||
Exercise of employee stock options
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
||||||
Repurchase of shares
|
(730
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(730
|
)
|
||||||
Employee taxes paid from shares
withheld
|
—
|
|
|
(12
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
Other - net
|
—
|
|
|
1
|
|
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
Net cash provided by (used in)
financing activities
|
1,504
|
|
|
(859
|
)
|
|
1,037
|
|
|
1,151
|
|
|
(4,571
|
)
|
|
(1,738
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of currency on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
Total increase (decrease) in cash
|
1
|
|
|
65
|
|
|
3
|
|
|
206
|
|
|
—
|
|
|
275
|
|
||||||
Cash at the beginning of the period
|
—
|
|
|
27
|
|
|
9
|
|
|
232
|
|
|
—
|
|
|
268
|
|
||||||
Cash at the end of the period
|
$
|
1
|
|
|
$
|
92
|
|
|
$
|
12
|
|
|
$
|
438
|
|
|
$
|
—
|
|
|
$
|
543
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
$
|
21,609
|
|
|
$
|
20,404
|
|
|
$
|
19,747
|
|
Net income attributable to Eaton ordinary shareholders
|
2,145
|
|
|
2,985
|
|
|
1,916
|
|
|||
Net income per share attributable to Eaton ordinary shareholders - diluted
|
$
|
4.91
|
|
|
$
|
6.68
|
|
|
$
|
4.20
|
|
|
2018
|
|
Change
from 2017
|
|
2017
|
|
Change
from 2016
|
|
2016
|
||||||||
Net sales
|
$
|
21,609
|
|
|
6
|
%
|
|
$
|
20,404
|
|
|
3
|
%
|
|
$
|
19,747
|
|
Gross profit
|
7,098
|
|
|
7
|
%
|
|
6,648
|
|
|
5
|
%
|
|
6,351
|
|
|||
Percent of net sales
|
32.8
|
%
|
|
|
|
32.6
|
%
|
|
|
|
32.2
|
%
|
|||||
Income before income taxes
|
2,424
|
|
|
(28
|
)%
|
|
3,368
|
|
|
59
|
%
|
|
2,118
|
|
|||
Net income
|
2,146
|
|
|
(28
|
)%
|
|
2,986
|
|
|
56
|
%
|
|
1,919
|
|
|||
Less net income for noncontrolling interests
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(3
|
)
|
|||||
Net income attributable to Eaton ordinary shareholders
|
2,145
|
|
|
(28
|
)%
|
|
2,985
|
|
|
56
|
%
|
|
1,916
|
|
|||
Excluding acquisition integration charges,
after-tax (Note 3)
|
—
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|||||
Adjusted earnings
|
$
|
2,145
|
|
|
(28
|
)%
|
|
$
|
2,987
|
|
|
56
|
%
|
|
$
|
1,919
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share attributable to Eaton ordinary shareholders - diluted
|
$
|
4.91
|
|
|
(26
|
)%
|
|
$
|
6.68
|
|
|
59
|
%
|
|
$
|
4.20
|
|
Excluding per share impact of acquisition integration charges, after-tax (Note 3)
|
—
|
|
|
|
|
—
|
|
|
|
|
0.01
|
|
|||||
Adjusted earnings per ordinary share
|
$
|
4.91
|
|
|
(26
|
)%
|
|
$
|
6.68
|
|
|
59
|
%
|
|
$
|
4.21
|
|
|
2018
|
|
Change
from 2017 |
|
2017
|
|
Change
from 2016 |
|
2016
|
||||||||
Net sales
|
$
|
7,124
|
|
|
3
|
%
|
|
$
|
6,917
|
|
|
3
|
%
|
|
$
|
6,703
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
1,311
|
|
|
6
|
%
|
|
$
|
1,233
|
|
|
4
|
%
|
|
$
|
1,186
|
|
Operating margin
|
18.4
|
%
|
|
|
|
17.8
|
%
|
|
|
|
17.7
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Acquisition integration charges
|
$
|
—
|
|
|
|
|
$
|
4
|
|
|
|
|
$
|
3
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Before acquisition integration charges
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
1,311
|
|
|
6
|
%
|
|
$
|
1,237
|
|
|
4
|
%
|
|
$
|
1,189
|
|
Operating margin
|
18.4
|
%
|
|
|
|
17.9
|
%
|
|
|
|
17.7
|
%
|
|
2018
|
|
Change
from 2017 |
|
2017
|
|
Change
from 2016 |
|
2016
|
||||||||
Net sales
|
$
|
6,024
|
|
|
6
|
%
|
|
$
|
5,666
|
|
|
—
|
%
|
|
$
|
5,662
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
896
|
|
|
16
|
%
|
|
$
|
770
|
|
|
8
|
%
|
|
$
|
711
|
|
Operating margin
|
14.9
|
%
|
|
|
|
13.6
|
%
|
|
|
|
12.6
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Acquisition integration charges
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Before acquisition integration charges
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
896
|
|
|
16
|
%
|
|
$
|
770
|
|
|
8
|
%
|
|
$
|
712
|
|
Operating margin
|
14.9
|
%
|
|
|
|
13.6
|
%
|
|
|
|
12.6
|
%
|
|
2018
|
|
Change
from 2017 |
|
2017
|
|
Change
from 2016 |
|
2016
|
||||||||
Net sales
|
$
|
2,756
|
|
|
12
|
%
|
|
$
|
2,468
|
|
|
11
|
%
|
|
$
|
2,222
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
370
|
|
|
28
|
%
|
|
$
|
288
|
|
|
45
|
%
|
|
$
|
198
|
|
Operating margin
|
13.4
|
%
|
|
|
|
11.7
|
%
|
|
|
|
8.9
|
%
|
|
2018
|
|
Change
from 2017 |
|
2017
|
|
Change
from 2016 |
|
2016
|
||||||||
Net sales
|
$
|
1,896
|
|
|
9
|
%
|
|
$
|
1,744
|
|
|
—
|
%
|
|
$
|
1,753
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
398
|
|
|
20
|
%
|
|
$
|
332
|
|
|
(1
|
)%
|
|
$
|
335
|
|
Operating margin
|
21.0
|
%
|
|
|
|
19.0
|
%
|
|
|
|
19.1
|
%
|
|
2018
|
|
Change
from 2017 |
|
2017
|
|
Change
from 2016 |
|
2016
|
||||||||
Net sales
|
$
|
3,489
|
|
|
5
|
%
|
|
$
|
3,326
|
|
|
6
|
%
|
|
$
|
3,141
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
611
|
|
|
13
|
%
|
|
$
|
541
|
|
|
15
|
%
|
|
$
|
471
|
|
Operating margin
|
17.5
|
%
|
|
|
|
16.3
|
%
|
|
|
|
15.0
|
%
|
|
2018
|
|
Change
from 2017 |
|
2017
|
|
Change
from 2016 |
|
2016
|
||||||||
Net sales
|
$
|
320
|
|
|
13
|
%
|
|
$
|
283
|
|
|
6
|
%
|
|
$
|
266
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit
|
$
|
44
|
|
|
(12
|
)%
|
|
$
|
50
|
|
|
(12
|
)%
|
|
$
|
57
|
|
Operating margin
|
13.8
|
%
|
|
|
|
17.7
|
%
|
|
|
|
21.4
|
%
|
|
2018
|
|
Change
from 2017
|
|
2017
|
|
Change
from 2016
|
|
2016
|
||||||||
Amortization of intangible assets
|
$
|
382
|
|
|
(2
|
)%
|
|
$
|
388
|
|
|
(1
|
)%
|
|
$
|
392
|
|
Interest expense - net
|
271
|
|
|
10
|
%
|
|
246
|
|
|
6
|
%
|
|
233
|
|
|||
Pension and other postretirement benefits expense
|
1
|
|
|
(98
|
)%
|
|
45
|
|
|
(25
|
)%
|
|
60
|
|
|||
Gain on sale of a business
|
—
|
|
|
NM
|
|
|
(1,077
|
)
|
|
NM
|
|
|
—
|
|
|||
Arbitration decision expense
|
275
|
|
|
NM
|
|
|
—
|
|
|
NM
|
|
|
—
|
|
|||
Other corporate expense - net
|
277
|
|
|
14
|
%
|
|
244
|
|
|
57
|
%
|
|
155
|
|
|||
Total corporate expense (income)
|
$
|
1,206
|
|
|
(883
|
)%
|
|
$
|
(154
|
)
|
|
(118
|
)%
|
|
$
|
840
|
|
Credit Rating Agency (long- /short-term rating)
|
|
Rating
|
|
Outlook
|
Standard & Poor's
|
|
A-/A-2
|
|
Stable outlook
|
Moody's
|
|
Baa1/P-2
|
|
Stable outlook
|
Fitch
|
|
BBB+/F2
|
|
Positive outlook
|
|
2019
|
|
2020
to
2021
|
|
2022
to
2023
|
|
Thereafter
|
|
Total
|
||||||||||
Long-term debt, including current portion
(1)
|
$
|
339
|
|
|
$
|
543
|
|
|
$
|
2,002
|
|
|
$
|
4,217
|
|
|
$
|
7,101
|
|
Interest expense related to long-term debt
|
255
|
|
|
483
|
|
|
391
|
|
|
1,795
|
|
|
2,924
|
|
|||||
Increase (reduction) of interest expense from interest rate swap agreements related to long-term debt
|
3
|
|
|
1
|
|
|
(8
|
)
|
|
(37
|
)
|
|
(41
|
)
|
|||||
Operating leases
|
165
|
|
|
239
|
|
|
128
|
|
|
110
|
|
|
642
|
|
|||||
Purchase obligations
|
993
|
|
|
117
|
|
|
33
|
|
|
—
|
|
|
1,143
|
|
|||||
Other obligations
|
144
|
|
|
8
|
|
|
9
|
|
|
23
|
|
|
184
|
|
|||||
Total
|
$
|
1,899
|
|
|
$
|
1,391
|
|
|
$
|
2,555
|
|
|
$
|
6,108
|
|
|
$
|
11,953
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1)
Long-term debt excludes deferred gains and losses on derivatives related to debt, adjustments to fair market value, and premiums and discounts on long-term debentures.
|
|
Quarter ended in 2018
|
|
Quarter ended in 2017
|
||||||||||||||||||||||||||||
(In millions except for per share data)
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
Mar. 31
|
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
Mar. 31
|
||||||||||||||||
Net sales
|
$
|
5,459
|
|
|
$
|
5,412
|
|
|
$
|
5,487
|
|
|
$
|
5,251
|
|
|
$
|
5,213
|
|
|
$
|
5,211
|
|
|
$
|
5,132
|
|
|
$
|
4,848
|
|
Gross profit
|
1,789
|
|
|
1,815
|
|
|
1,816
|
|
|
1,678
|
|
|
1,678
|
|
|
1,745
|
|
|
1,684
|
|
|
1,541
|
|
||||||||
Percent of net sales
|
32.8
|
%
|
|
33.5
|
%
|
|
33.1
|
%
|
|
32.0
|
%
|
|
32.2
|
%
|
|
33.5
|
%
|
|
32.8
|
%
|
|
31.8
|
%
|
||||||||
Income before income taxes
|
726
|
|
|
439
|
|
|
694
|
|
|
565
|
|
|
635
|
|
|
1,694
|
|
|
572
|
|
|
467
|
|
||||||||
Net income
|
632
|
|
|
416
|
|
|
611
|
|
|
487
|
|
|
634
|
|
|
1,401
|
|
|
517
|
|
|
434
|
|
||||||||
Less net (income) loss for
noncontrolling interests
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||||
Net income attributable to Eaton ordinary shareholders
|
$
|
631
|
|
|
$
|
416
|
|
|
$
|
610
|
|
|
$
|
488
|
|
|
$
|
634
|
|
|
$
|
1,401
|
|
|
$
|
516
|
|
|
$
|
434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income per share attributable to Eaton ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Diluted
|
$
|
1.46
|
|
|
$
|
0.95
|
|
|
$
|
1.39
|
|
|
$
|
1.10
|
|
|
$
|
1.43
|
|
|
$
|
3.14
|
|
|
$
|
1.15
|
|
|
$
|
0.96
|
|
Basic
|
1.46
|
|
|
0.96
|
|
|
1.40
|
|
|
1.11
|
|
|
1.44
|
|
|
3.16
|
|
|
1.16
|
|
|
0.97
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash dividends declared per
ordinary share
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings per share for the four quarters in a year may not equal full year earnings per share.
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition integration charges included in Income before income taxes are as follows:
|
|||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||
|
Quarter ended in 2018
|
|
Quarter ended in 2017
|
||||||||||||||||||||||||||||
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
Mar. 31
|
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
Mar. 31
|
||||||||||||||||
Acquisition integration charges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
(In millions except for per share data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net sales
|
$
|
21,609
|
|
|
$
|
20,404
|
|
|
$
|
19,747
|
|
|
$
|
20,855
|
|
|
$
|
22,552
|
|
Income before income taxes
|
2,424
|
|
|
3,368
|
|
|
2,118
|
|
|
2,133
|
|
|
1,762
|
|
|||||
Net income
|
2,146
|
|
|
2,986
|
|
|
1,919
|
|
|
1,974
|
|
|
1,804
|
|
|||||
Less net income for noncontrolling interests
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|||||
Net income attributable to Eaton ordinary shareholders
|
$
|
2,145
|
|
|
$
|
2,985
|
|
|
$
|
1,916
|
|
|
$
|
1,972
|
|
|
$
|
1,794
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per share attributable to Eaton ordinary shareholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted
|
$
|
4.91
|
|
|
$
|
6.68
|
|
|
$
|
4.20
|
|
|
$
|
4.22
|
|
|
$
|
3.76
|
|
Basic
|
4.93
|
|
|
6.71
|
|
|
4.21
|
|
|
4.23
|
|
|
3.78
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average number of ordinary shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted
|
436.9
|
|
|
447.0
|
|
|
456.5
|
|
|
467.1
|
|
|
476.8
|
|
|||||
Basic
|
434.3
|
|
|
444.5
|
|
|
455.0
|
|
|
465.5
|
|
|
474.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends declared
per ordinary share
|
$
|
2.64
|
|
|
$
|
2.40
|
|
|
$
|
2.28
|
|
|
$
|
2.20
|
|
|
$
|
1.96
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
31,092
|
|
|
$
|
32,623
|
|
|
$
|
30,476
|
|
|
$
|
31,059
|
|
|
$
|
33,557
|
|
Long-term debt
|
6,768
|
|
|
7,167
|
|
|
6,711
|
|
|
7,746
|
|
|
7,982
|
|
|||||
Total debt
|
7,521
|
|
|
7,751
|
|
|
8,277
|
|
|
8,414
|
|
|
8,992
|
|
|||||
Eaton shareholders' equity
|
16,107
|
|
|
17,253
|
|
|
14,954
|
|
|
15,249
|
|
|
15,856
|
|
|||||
Eaton shareholders' equity
per ordinary share
|
$
|
38.02
|
|
|
$
|
39.22
|
|
|
$
|
33.28
|
|
|
$
|
33.24
|
|
|
$
|
33.89
|
|
Ordinary shares outstanding
|
423.6
|
|
|
439.9
|
|
|
449.4
|
|
|
458.8
|
|
|
467.9
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|