These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EATON CORPORATION plc
|
|
(Exact name of registrant as specified in its charter)
|
|
Ireland
|
|
98-1059235
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification Number)
|
|
|
|
|
|
Eaton House, 30 Pembroke Road, Dublin 4, Ireland
|
|
D04 Y0C2
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
+353 1637 2900
|
|
|
|
|||||
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not applicable
|
|
|
|
|||||
|
|
|
|
(Former name, former address and former fiscal year if changed since last report)
|
|
|
|
|||||
|
|
|
|
|
|
|
||||||
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
EX-12
|
|
|
EX-31.1
|
|
|
EX-31.2
|
|
|
EX-32.1
|
|
|
EX-32.2
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS.
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
(In millions except for per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net sales
|
$
|
5,211
|
|
|
$
|
4,987
|
|
|
$
|
15,191
|
|
|
$
|
14,880
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of products sold
|
3,469
|
|
|
3,371
|
|
|
10,229
|
|
|
10,081
|
|
||||
|
Selling and administrative expense
|
916
|
|
|
853
|
|
|
2,703
|
|
|
2,642
|
|
||||
|
Research and development expense
|
147
|
|
|
146
|
|
|
440
|
|
|
444
|
|
||||
|
Interest expense - net
|
60
|
|
|
59
|
|
|
181
|
|
|
173
|
|
||||
|
Gain on sale of business
|
1,077
|
|
|
—
|
|
|
1,077
|
|
|
—
|
|
||||
|
Other expense (income) - net
|
5
|
|
|
(15
|
)
|
|
(10
|
)
|
|
(28
|
)
|
||||
|
Income before income taxes
|
1,691
|
|
|
573
|
|
|
2,725
|
|
|
1,568
|
|
||||
|
Income tax expense
|
292
|
|
|
51
|
|
|
378
|
|
|
151
|
|
||||
|
Net income
|
1,399
|
|
|
522
|
|
|
2,347
|
|
|
1,417
|
|
||||
|
Less net (income) loss for noncontrolling interests
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net income attributable to Eaton ordinary shareholders
|
$
|
1,399
|
|
|
$
|
523
|
|
|
$
|
2,346
|
|
|
$
|
1,418
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to Eaton ordinary shareholders
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
$
|
3.14
|
|
|
$
|
1.15
|
|
|
$
|
5.23
|
|
|
$
|
3.09
|
|
|
Basic
|
3.16
|
|
|
1.15
|
|
|
5.26
|
|
|
3.10
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of ordinary shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
445.2
|
|
|
455.6
|
|
|
448.3
|
|
|
457.9
|
|
||||
|
Basic
|
442.6
|
|
|
453.9
|
|
|
445.9
|
|
|
456.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared per ordinary share
|
$
|
0.60
|
|
|
$
|
0.57
|
|
|
$
|
1.80
|
|
|
$
|
1.71
|
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
1,399
|
|
|
$
|
522
|
|
|
$
|
2,347
|
|
|
$
|
1,417
|
|
|
Less net (income) loss for noncontrolling interests
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net income attributable to Eaton ordinary shareholders
|
1,399
|
|
|
523
|
|
|
2,346
|
|
|
1,418
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Currency translation and related hedging instruments
|
195
|
|
|
(22
|
)
|
|
743
|
|
|
(57
|
)
|
||||
|
Pensions and other postretirement benefits
|
16
|
|
|
45
|
|
|
53
|
|
|
132
|
|
||||
|
Cash flow hedges
|
(12
|
)
|
|
1
|
|
|
(11
|
)
|
|
(33
|
)
|
||||
|
Other comprehensive income (loss) attributable to Eaton
ordinary shareholders
|
199
|
|
|
24
|
|
|
785
|
|
|
42
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total comprehensive income attributable to Eaton
ordinary shareholders
|
$
|
1,598
|
|
|
$
|
547
|
|
|
$
|
3,131
|
|
|
$
|
1,460
|
|
|
(In millions)
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash
|
$
|
791
|
|
|
$
|
543
|
|
|
Short-term investments
|
843
|
|
|
203
|
|
||
|
Accounts receivable - net
|
3,962
|
|
|
3,560
|
|
||
|
Inventory
|
2,457
|
|
|
2,254
|
|
||
|
Prepaid expenses and other current assets
|
396
|
|
|
381
|
|
||
|
Total current assets
|
8,449
|
|
|
6,941
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment
|
|
|
|
||||
|
Land and buildings
|
2,498
|
|
|
2,369
|
|
||
|
Machinery and equipment
|
5,940
|
|
|
5,670
|
|
||
|
Gross property, plant and equipment
|
8,438
|
|
|
8,039
|
|
||
|
Accumulated depreciation
|
(4,952
|
)
|
|
(4,596
|
)
|
||
|
Net property, plant and equipment
|
3,486
|
|
|
3,443
|
|
||
|
|
|
|
|
||||
|
Other noncurrent assets
|
|
|
|
||||
|
Goodwill
|
13,545
|
|
|
13,201
|
|
||
|
Other intangible assets
|
5,354
|
|
|
5,514
|
|
||
|
Deferred income taxes
|
264
|
|
|
360
|
|
||
|
Other assets
|
1,627
|
|
|
960
|
|
||
|
Total assets
|
$
|
32,725
|
|
|
$
|
30,419
|
|
|
|
|
|
|
||||
|
Liabilities and shareholders’ equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Short-term debt
|
$
|
5
|
|
|
$
|
14
|
|
|
Current portion of long-term debt
|
1,494
|
|
|
1,552
|
|
||
|
Accounts payable
|
2,039
|
|
|
1,718
|
|
||
|
Accrued compensation
|
434
|
|
|
379
|
|
||
|
Other current liabilities
|
1,928
|
|
|
1,822
|
|
||
|
Total current liabilities
|
5,900
|
|
|
5,485
|
|
||
|
|
|
|
|
||||
|
Noncurrent liabilities
|
|
|
|
||||
|
Long-term debt
|
7,273
|
|
|
6,711
|
|
||
|
Pension liabilities
|
1,328
|
|
|
1,659
|
|
||
|
Other postretirement benefits liabilities
|
366
|
|
|
368
|
|
||
|
Deferred income taxes
|
327
|
|
|
321
|
|
||
|
Other noncurrent liabilities
|
895
|
|
|
934
|
|
||
|
Total noncurrent liabilities
|
10,189
|
|
|
9,993
|
|
||
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Eaton shareholders’ equity
|
16,593
|
|
|
14,897
|
|
||
|
Noncontrolling interests
|
43
|
|
|
44
|
|
||
|
Total equity
|
16,636
|
|
|
14,941
|
|
||
|
Total liabilities and equity
|
$
|
32,725
|
|
|
$
|
30,419
|
|
|
|
Nine months ended
September 30 |
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
2,347
|
|
|
$
|
1,417
|
|
|
Adjustments to reconcile to net cash provided by operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
685
|
|
|
700
|
|
||
|
Deferred income taxes
|
(181
|
)
|
|
(105
|
)
|
||
|
Pension and other postretirement benefits expense
|
161
|
|
|
177
|
|
||
|
Contributions to pension plans
|
(447
|
)
|
|
(114
|
)
|
||
|
Contributions to other postretirement benefits plans
|
(14
|
)
|
|
(26
|
)
|
||
|
Gain on sale of business
|
(843
|
)
|
|
—
|
|
||
|
Changes in working capital
|
(144
|
)
|
|
(206
|
)
|
||
|
Other - net
|
223
|
|
|
89
|
|
||
|
Net cash provided by operating activities
|
1,787
|
|
|
1,932
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|||
|
Capital expenditures for property, plant and equipment
|
(351
|
)
|
|
(346
|
)
|
||
|
Proceeds from sale of business
|
600
|
|
|
—
|
|
||
|
Cash received from acquisitions of businesses, net of cash acquired
|
—
|
|
|
1
|
|
||
|
Purchases of short-term investments - net
|
(621
|
)
|
|
(29
|
)
|
||
|
Other - net
|
(63
|
)
|
|
3
|
|
||
|
Net cash used in investing activities
|
(435
|
)
|
|
(371
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Proceeds from borrowings
|
1,000
|
|
|
633
|
|
||
|
Payments on borrowings
|
(553
|
)
|
|
(666
|
)
|
||
|
Cash dividends paid
|
(803
|
)
|
|
(780
|
)
|
||
|
Exercise of employee stock options
|
59
|
|
|
60
|
|
||
|
Repurchase of shares
|
(789
|
)
|
|
(567
|
)
|
||
|
Employee taxes paid from shares withheld
|
(21
|
)
|
|
(18
|
)
|
||
|
Other - net
|
(8
|
)
|
|
(5
|
)
|
||
|
Net cash used in financing activities
|
(1,115
|
)
|
|
(1,343
|
)
|
||
|
|
|
|
|
||||
|
Effect of currency on cash
|
11
|
|
|
8
|
|
||
|
Total increase in cash
|
248
|
|
|
226
|
|
||
|
Cash at the beginning of the period
|
543
|
|
|
268
|
|
||
|
Cash at the end of the period
|
$
|
791
|
|
|
$
|
494
|
|
|
Note 1.
|
BASIS OF PRESENTATION
|
|
Note 2.
|
SALE OF A BUSINESS
|
|
Note 3.
|
ACQUISITION INTEGRATION CHARGES
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Electrical Products
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
Electrical Systems and Services
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total acquisition integration charges before income taxes
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Income taxes
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total after income taxes
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Per ordinary share - diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Note 4.
|
RESTRUCTURING CHARGES
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Workforce reductions
|
$
|
10
|
|
|
$
|
18
|
|
|
$
|
35
|
|
|
$
|
95
|
|
|
Plant closings and other
|
12
|
|
|
5
|
|
|
40
|
|
|
26
|
|
||||
|
Total
|
$
|
22
|
|
|
$
|
23
|
|
|
$
|
75
|
|
|
$
|
121
|
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Electrical Products
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
14
|
|
|
$
|
27
|
|
|
Electrical Systems & Services
|
—
|
|
|
7
|
|
|
7
|
|
|
20
|
|
||||
|
Hydraulics
|
9
|
|
|
10
|
|
|
26
|
|
|
44
|
|
||||
|
Aerospace
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
3
|
|
||||
|
Vehicle
|
2
|
|
|
5
|
|
|
7
|
|
|
22
|
|
||||
|
Corporate
|
11
|
|
|
1
|
|
|
20
|
|
|
5
|
|
||||
|
Total
|
$
|
22
|
|
|
$
|
23
|
|
|
$
|
75
|
|
|
$
|
121
|
|
|
|
Workforce reductions
|
|
Plant closings and other
|
|
Total
|
||||||
|
Balance at December 31, 2015
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
Liability recognized
|
177
|
|
|
34
|
|
|
211
|
|
|||
|
Payments
|
(116
|
)
|
|
(13
|
)
|
|
(129
|
)
|
|||
|
Other adjustments
|
(2
|
)
|
|
(20
|
)
|
|
(22
|
)
|
|||
|
Balance at December 31, 2016
|
113
|
|
|
1
|
|
|
114
|
|
|||
|
Liability recognized
|
35
|
|
|
40
|
|
|
75
|
|
|||
|
Payments
|
(78
|
)
|
|
(25
|
)
|
|
(103
|
)
|
|||
|
Other adjustments
|
(3
|
)
|
|
(12
|
)
|
|
(15
|
)
|
|||
|
Balance at September 30, 2017
|
$
|
67
|
|
|
$
|
4
|
|
|
$
|
71
|
|
|
Note 5.
|
GOODWILL
|
|
|
|
Electrical
Products
|
|
Electrical
Systems and
Services
|
|
Hydraulics
|
|
Aerospace
|
|
Vehicle
|
|
Total
|
||||||||||||
|
December 31, 2016
|
|
$
|
6,497
|
|
|
$
|
4,203
|
|
|
$
|
1,221
|
|
|
$
|
938
|
|
|
$
|
342
|
|
|
$
|
13,201
|
|
|
Goodwill written off from sale of business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
(52
|
)
|
||||||
|
Translation
|
|
235
|
|
|
114
|
|
|
34
|
|
|
8
|
|
|
5
|
|
|
396
|
|
||||||
|
September 30, 2017
|
|
$
|
6,732
|
|
|
$
|
4,317
|
|
|
$
|
1,255
|
|
|
$
|
946
|
|
|
$
|
295
|
|
|
$
|
13,545
|
|
|
|
United States
pension benefit expense |
|
Non-United States
pension benefit expense |
|
Other postretirement
benefits expense |
|||||||||||||||||||
|
|
Three months ended September 30
|
|||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||||
|
Service cost
|
$
|
24
|
|
|
$
|
28
|
|
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Interest cost
|
30
|
|
|
31
|
|
|
14
|
|
|
16
|
|
|
4
|
|
|
4
|
|
|||||||
|
Expected return on plan assets
|
(61
|
)
|
|
(63
|
)
|
|
(24
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||||||
|
Amortization
|
21
|
|
|
23
|
|
|
13
|
|
|
8
|
|
|
(3
|
)
|
|
(2
|
)
|
|||||||
|
|
14
|
|
|
19
|
|
|
21
|
|
|
17
|
|
|
1
|
|
|
1
|
|
|||||||
|
Settlements
|
17
|
|
|
24
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total expense
|
$
|
31
|
|
|
$
|
43
|
|
|
$
|
25
|
|
|
$
|
17
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
||||||||||||||||||||||||
|
|
United States
pension benefit expense |
|
Non-United States
pension benefit expense |
|
Other postretirement
benefits expense |
|||||||||||||||||||
|
|
Nine months ended September 30
|
|||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||||
|
Service cost
|
$
|
72
|
|
|
$
|
83
|
|
|
$
|
53
|
|
|
$
|
49
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
|
Interest cost
|
92
|
|
|
94
|
|
|
41
|
|
|
48
|
|
|
11
|
|
|
13
|
|
|||||||
|
Expected return on plan assets
|
(183
|
)
|
|
(188
|
)
|
|
(70
|
)
|
|
(71
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||||||
|
Amortization
|
62
|
|
|
69
|
|
|
38
|
|
|
25
|
|
|
(9
|
)
|
|
(6
|
)
|
|||||||
|
|
43
|
|
|
58
|
|
|
62
|
|
|
51
|
|
|
1
|
|
|
5
|
|
|||||||
|
Settlements and special termination benefits
|
51
|
|
|
63
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total expense
|
$
|
94
|
|
|
$
|
121
|
|
|
$
|
66
|
|
|
$
|
51
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
|
Note 8.
|
LEGAL CONTINGENCIES
|
|
Note 9.
|
INCOME TAXES
|
|
|
Eaton
shareholders’
equity
|
|
Noncontrolling
interests
|
|
Total
equity
|
||||||
|
Balance at December 31, 2016
|
$
|
14,897
|
|
|
$
|
44
|
|
|
$
|
14,941
|
|
|
Cumulative-effect adjustment upon adoption of ASU 2016-09
|
48
|
|
|
—
|
|
|
48
|
|
|||
|
Net income
|
2,346
|
|
|
1
|
|
|
2,347
|
|
|||
|
Other comprehensive income
|
785
|
|
|
—
|
|
|
785
|
|
|||
|
Cash dividends paid
|
(803
|
)
|
|
(3
|
)
|
|
(806
|
)
|
|||
|
Issuance of shares under equity-based compensation plans - net
|
109
|
|
|
—
|
|
|
109
|
|
|||
|
Repurchase of shares
|
(789
|
)
|
|
—
|
|
|
(789
|
)
|
|||
|
Changes in noncontrolling interest - net
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Balance at September 30, 2017
|
$
|
16,593
|
|
|
$
|
43
|
|
|
$
|
16,636
|
|
|
|
Currency translation and related hedging instruments
|
|
Pensions and other postretirement benefits
|
|
Cash flow
hedges
|
|
Total
|
||||||||
|
Balance at December 31, 2016
|
$
|
(3,062
|
)
|
|
$
|
(1,380
|
)
|
|
$
|
(6
|
)
|
|
$
|
(4,448
|
)
|
|
Other comprehensive (loss) income
before reclassifications
|
743
|
|
|
(46
|
)
|
|
(19
|
)
|
|
678
|
|
||||
|
Amounts reclassified from Accumulated other
comprehensive loss (income)
|
—
|
|
|
99
|
|
|
8
|
|
|
107
|
|
||||
|
Net current-period Other comprehensive
income (loss)
|
743
|
|
|
53
|
|
|
(11
|
)
|
|
785
|
|
||||
|
Balance at September 30, 2017
|
$
|
(2,319
|
)
|
|
$
|
(1,327
|
)
|
|
$
|
(17
|
)
|
|
$
|
(3,663
|
)
|
|
|
Nine months ended September 30, 2017
|
|
Consolidated statements
of income classification
|
||
|
Amortization of defined benefit pensions and other postretirement benefits items
|
|
|
|
||
|
Actuarial loss and prior service cost
|
$
|
(146
|
)
|
1
|
|
|
Tax benefit
|
47
|
|
|
|
|
|
Total, net of tax
|
(99
|
)
|
|
|
|
|
|
|
|
|
||
|
Gains and (losses) on cash flow hedges
|
|
|
|
||
|
Currency exchange contracts
|
(12
|
)
|
|
Cost of products sold
|
|
|
Tax benefit
|
4
|
|
|
|
|
|
Total, net of tax
|
(8
|
)
|
|
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
$
|
(107
|
)
|
|
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
(Shares in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income attributable to Eaton ordinary shareholders
|
$
|
1,399
|
|
|
$
|
523
|
|
|
$
|
2,346
|
|
|
$
|
1,418
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of ordinary shares outstanding - diluted
|
445.2
|
|
|
455.6
|
|
|
448.3
|
|
|
457.9
|
|
||||
|
Less dilutive effect of equity-based compensation
|
2.6
|
|
|
1.7
|
|
|
2.4
|
|
|
1.4
|
|
||||
|
Weighted-average number of ordinary shares outstanding - basic
|
442.6
|
|
|
453.9
|
|
|
445.9
|
|
|
456.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to Eaton ordinary shareholders
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
$
|
3.14
|
|
|
$
|
1.15
|
|
|
$
|
5.23
|
|
|
$
|
3.09
|
|
|
Basic
|
3.16
|
|
|
1.15
|
|
|
5.26
|
|
|
3.10
|
|
||||
|
Note 11.
|
FAIR VALUE MEASUREMENTS
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Cash
|
$
|
791
|
|
|
$
|
791
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short-term investments
|
843
|
|
|
843
|
|
|
—
|
|
|
—
|
|
||||
|
Net derivative contracts
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Cash
|
$
|
543
|
|
|
$
|
543
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short-term investments
|
203
|
|
|
203
|
|
|
—
|
|
|
—
|
|
||||
|
Net derivative contracts
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Note 12.
|
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
|
|
•
|
Hedges of the change in the fair value of a recognized fixed-rate asset or liability, or the firm commitment to acquire such an asset or liability (a fair value hedge); for these hedges, the gain or loss from the derivative financial instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in income during the period of change in fair value.
|
|
•
|
Hedges of the variable cash flows of a recognized variable-rate asset or liability, or the forecasted acquisition of such an asset or liability (a cash flow hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss on the hedged item is included in income.
|
|
•
|
Hedges of the currency exposure related to a net investment in a foreign operation (a net investment hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss related to the net investment in the foreign operation is included in income.
|
|
|
Notional
amount
|
|
Other
current
assets
|
|
Other
noncurrent
assets
|
|
Other
current
liabilities
|
|
Other
noncurrent
liabilities
|
|
Type of
hedge
|
|
Term
|
||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed-to-floating interest rate
swaps
|
$
|
3,715
|
|
|
$
|
2
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Fair value
|
|
2 months to 17 years
|
|
Currency exchange contracts
|
921
|
|
|
4
|
|
|
6
|
|
|
25
|
|
|
5
|
|
|
Cash flow
|
|
1 to 36 months
|
|||||
|
Total
|
|
|
$
|
6
|
|
|
$
|
62
|
|
|
$
|
25
|
|
|
$
|
12
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives not designated as
hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency exchange contracts
|
$
|
3,022
|
|
|
$
|
21
|
|
|
|
|
$
|
24
|
|
|
|
|
|
|
1 to 12 months
|
||||
|
Commodity contracts
|
1
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
|
1 to 12 months
|
|||||||
|
Total
|
|
|
$
|
21
|
|
|
|
|
|
$
|
24
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed-to-floating interest rate
swaps
|
$
|
3,765
|
|
|
$
|
1
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Fair value
|
|
3 months to 18 years
|
|
Forward starting floating-to-fixed
interest rate swaps
|
450
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
1
|
|
|
Cash flow
|
|
11 years
|
|||||
|
Currency exchange contracts
|
802
|
|
|
11
|
|
|
1
|
|
|
22
|
|
|
17
|
|
|
Cash flow
|
|
1 to 36 months
|
|||||
|
Total
|
|
|
$
|
12
|
|
|
$
|
85
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives not designated as
hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency exchange contracts
|
$
|
5,333
|
|
|
$
|
31
|
|
|
|
|
$
|
85
|
|
|
|
|
|
|
1 to 12 months
|
||||
|
Commodity contracts
|
10
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
|
|
1 to 12 months
|
|||||||
|
Total
|
|
|
$
|
33
|
|
|
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
||||
|
|
Gain (loss) recognized in
other comprehensive
(loss) income
|
|
Location of gain (loss)
reclassified from
Accumulated other
comprehensive loss
|
|
Gain (loss) reclassified
from Accumulated other
comprehensive loss
|
||||||||||||
|
|
Three months ended
September 30 |
|
|
|
Three months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
||||||||
|
Derivatives designated as
cash flow hedges
|
|
|
|
|
|
|
|
|
|
||||||||
|
Forward starting floating-to-fixed
interest rate swaps
|
$
|
(10
|
)
|
|
$
|
1
|
|
|
Interest expense - net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate locks
|
(9
|
)
|
|
—
|
|
|
Interest expense - net
|
|
—
|
|
|
—
|
|
||||
|
Currency exchange contracts
|
(6
|
)
|
|
(3
|
)
|
|
Cost of products sold
|
|
(7
|
)
|
|
(4
|
)
|
||||
|
Total
|
$
|
(25
|
)
|
|
$
|
(2
|
)
|
|
|
|
$
|
(7
|
)
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gain (loss) recognized in
other comprehensive (loss) income |
|
Location of gain (loss)
reclassified from Accumulated other comprehensive loss |
|
Gain (loss) reclassified
from Accumulated other comprehensive loss |
||||||||||||
|
|
Nine months ended
September 30 |
|
|
|
Nine months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
||||||||
|
Derivatives designated as cash
flow hedges |
|
|
|
|
|
|
|
|
|
||||||||
|
Forward starting floating-to-fixed
interest rate swaps |
$
|
(15
|
)
|
|
$
|
(18
|
)
|
|
Interest expense - net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate locks
|
(9
|
)
|
|
—
|
|
|
Interest expense - net
|
|
—
|
|
|
—
|
|
||||
|
Currency exchange contracts
|
(5
|
)
|
|
(35
|
)
|
|
Cost of products sold
|
|
(12
|
)
|
|
(3
|
)
|
||||
|
Total
|
$
|
(29
|
)
|
|
$
|
(53
|
)
|
|
|
|
$
|
(12
|
)
|
|
$
|
(3
|
)
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Derivatives designated as fair value hedges
|
|
|
|
|
|
|
|
||||||||
|
Fixed-to-floating interest rate swaps
|
$
|
(4
|
)
|
|
$
|
(28
|
)
|
|
$
|
(7
|
)
|
|
$
|
78
|
|
|
Related long-term debt converted to floating interest
rates by interest rate swaps
|
4
|
|
|
28
|
|
|
7
|
|
|
(78
|
)
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Note 13.
|
INVENTORY
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Raw materials
|
$
|
959
|
|
|
$
|
880
|
|
|
Work-in-process
|
434
|
|
|
396
|
|
||
|
Finished goods
|
1,167
|
|
|
1,074
|
|
||
|
Inventory at FIFO
|
2,560
|
|
|
2,350
|
|
||
|
Excess of FIFO over LIFO cost
|
(103
|
)
|
|
(96
|
)
|
||
|
Total inventory
|
$
|
2,457
|
|
|
$
|
2,254
|
|
|
Note 14.
|
BUSINESS SEGMENT INFORMATION
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
||||||||
|
Electrical Products
|
$
|
1,857
|
|
|
$
|
1,767
|
|
|
$
|
5,371
|
|
|
$
|
5,231
|
|
|
Electrical Systems and Services
|
1,421
|
|
|
1,436
|
|
|
4,168
|
|
|
4,207
|
|
||||
|
Hydraulics
|
634
|
|
|
562
|
|
|
1,854
|
|
|
1,702
|
|
||||
|
Aerospace
|
438
|
|
|
436
|
|
|
1,303
|
|
|
1,328
|
|
||||
|
Vehicle
|
861
|
|
|
786
|
|
|
2,495
|
|
|
2,412
|
|
||||
|
Total net sales
|
$
|
5,211
|
|
|
$
|
4,987
|
|
|
$
|
15,191
|
|
|
$
|
14,880
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment operating profit
|
|
|
|
|
|
|
|
||||||||
|
Electrical Products
|
$
|
346
|
|
|
$
|
331
|
|
|
$
|
957
|
|
|
$
|
924
|
|
|
Electrical Systems and Services
|
196
|
|
|
197
|
|
|
545
|
|
|
534
|
|
||||
|
Hydraulics
|
80
|
|
|
61
|
|
|
214
|
|
|
161
|
|
||||
|
Aerospace
|
84
|
|
|
88
|
|
|
244
|
|
|
251
|
|
||||
|
Vehicle
|
150
|
|
|
122
|
|
|
397
|
|
|
377
|
|
||||
|
Total segment operating profit
|
856
|
|
|
799
|
|
|
2,357
|
|
|
2,247
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
|
|
|
|
|
|
|
||||||||
|
Amortization of intangible assets
|
(98
|
)
|
|
(99
|
)
|
|
(288
|
)
|
|
(297
|
)
|
||||
|
Interest expense - net
|
(60
|
)
|
|
(59
|
)
|
|
(181
|
)
|
|
(173
|
)
|
||||
|
Pension and other postretirement benefits expense
|
(16
|
)
|
|
(18
|
)
|
|
(38
|
)
|
|
(45
|
)
|
||||
|
Gain on sale of business
|
1,077
|
|
|
—
|
|
|
1,077
|
|
|
—
|
|
||||
|
Other corporate expense - net
|
(68
|
)
|
|
(50
|
)
|
|
(202
|
)
|
|
(164
|
)
|
||||
|
Income before income taxes
|
1,691
|
|
|
573
|
|
|
2,725
|
|
|
1,568
|
|
||||
|
Income tax expense
|
292
|
|
|
51
|
|
|
378
|
|
|
151
|
|
||||
|
Net income
|
1,399
|
|
|
522
|
|
|
2,347
|
|
|
1,417
|
|
||||
|
Less net (income) loss for noncontrolling interests
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net income attributable to Eaton ordinary shareholders
|
$
|
1,399
|
|
|
$
|
523
|
|
|
$
|
2,346
|
|
|
$
|
1,418
|
|
|
Note 15.
|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017
|
|||||||||||||||||||||||
|
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,695
|
|
|
$
|
1,669
|
|
|
$
|
3,223
|
|
|
$
|
(1,376
|
)
|
|
$
|
5,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
—
|
|
|
1,322
|
|
|
1,225
|
|
|
2,294
|
|
|
(1,372
|
)
|
|
3,469
|
|
||||||
|
Selling and administrative expense
|
32
|
|
|
330
|
|
|
200
|
|
|
354
|
|
|
—
|
|
|
916
|
|
||||||
|
Research and development expense
|
—
|
|
|
53
|
|
|
54
|
|
|
40
|
|
|
—
|
|
|
147
|
|
||||||
|
Interest expense (income) - net
|
—
|
|
|
62
|
|
|
5
|
|
|
(7
|
)
|
|
—
|
|
|
60
|
|
||||||
|
Gain on Sale of Business
|
—
|
|
|
560
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
1,077
|
|
||||||
|
Other expense (income) - net
|
23
|
|
|
1
|
|
|
(31
|
)
|
|
12
|
|
|
—
|
|
|
5
|
|
||||||
|
Equity in loss (earnings) of
subsidiaries, net of tax
|
(1,573
|
)
|
|
(237
|
)
|
|
(1,900
|
)
|
|
(706
|
)
|
|
4,416
|
|
|
—
|
|
||||||
|
Intercompany expense (income) - net
|
119
|
|
|
(33
|
)
|
|
335
|
|
|
(421
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
1,399
|
|
|
757
|
|
|
1,781
|
|
|
2,174
|
|
|
(4,420
|
)
|
|
1,691
|
|
||||||
|
Income tax expense (benefit)
|
—
|
|
|
120
|
|
|
18
|
|
|
154
|
|
|
—
|
|
|
292
|
|
||||||
|
Net income (loss)
|
1,399
|
|
|
637
|
|
|
1,763
|
|
|
2,020
|
|
|
(4,420
|
)
|
|
1,399
|
|
||||||
|
Less net loss (income) for
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||||
|
Net income (loss) attributable to
Eaton ordinary shareholders
|
$
|
1,399
|
|
|
$
|
637
|
|
|
$
|
1,763
|
|
|
$
|
2,019
|
|
|
$
|
(4,419
|
)
|
|
$
|
1,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss)
|
$
|
199
|
|
|
$
|
(15
|
)
|
|
$
|
200
|
|
|
$
|
267
|
|
|
$
|
(452
|
)
|
|
$
|
199
|
|
|
Total comprehensive income
(loss) attributable to Eaton
ordinary shareholders
|
$
|
1,598
|
|
|
$
|
622
|
|
|
$
|
1,963
|
|
|
$
|
2,286
|
|
|
$
|
(4,871
|
)
|
|
$
|
1,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016
|
|||||||||||||||||||||||
|
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,660
|
|
|
$
|
1,592
|
|
|
$
|
3,032
|
|
|
$
|
(1,297
|
)
|
|
$
|
4,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
—
|
|
|
1,329
|
|
|
1,168
|
|
|
2,168
|
|
|
(1,294
|
)
|
|
3,371
|
|
||||||
|
Selling and administrative expense
|
2
|
|
|
332
|
|
|
195
|
|
|
324
|
|
|
—
|
|
|
853
|
|
||||||
|
Research and development expense
|
—
|
|
|
59
|
|
|
44
|
|
|
43
|
|
|
—
|
|
|
146
|
|
||||||
|
Interest expense (income) - net
|
—
|
|
|
59
|
|
|
4
|
|
|
(3
|
)
|
|
(1
|
)
|
|
59
|
|
||||||
|
Other expense (income) - net
|
(1
|
)
|
|
2
|
|
|
6
|
|
|
(22
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
|
Equity in loss (earnings) of
subsidiaries, net of tax
|
(628
|
)
|
|
(173
|
)
|
|
(914
|
)
|
|
(228
|
)
|
|
1,943
|
|
|
—
|
|
||||||
|
Intercompany expense (income) - net
|
104
|
|
|
(34
|
)
|
|
333
|
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
523
|
|
|
86
|
|
|
756
|
|
|
1,153
|
|
|
(1,945
|
)
|
|
573
|
|
||||||
|
Income tax expense (benefit)
|
—
|
|
|
(11
|
)
|
|
11
|
|
|
52
|
|
|
(1
|
)
|
|
51
|
|
||||||
|
Net income (loss)
|
523
|
|
|
97
|
|
|
745
|
|
|
1,101
|
|
|
(1,944
|
)
|
|
522
|
|
||||||
|
Less net loss (income) for
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
|
Net income (loss) attributable to
Eaton ordinary shareholders
|
$
|
523
|
|
|
$
|
97
|
|
|
$
|
745
|
|
|
$
|
1,101
|
|
|
$
|
(1,943
|
)
|
|
$
|
523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss)
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
29
|
|
|
$
|
3
|
|
|
$
|
(56
|
)
|
|
$
|
24
|
|
|
Total comprehensive income
(loss) attributable to Eaton
ordinary shareholders
|
$
|
547
|
|
|
$
|
121
|
|
|
$
|
774
|
|
|
$
|
1,104
|
|
|
$
|
(1,999
|
)
|
|
$
|
547
|
|
|
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017
|
|||||||||||||||||||||||
|
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
4,963
|
|
|
$
|
4,936
|
|
|
$
|
9,378
|
|
|
$
|
(4,086
|
)
|
|
$
|
15,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
—
|
|
|
3,948
|
|
|
3,638
|
|
|
6,723
|
|
|
(4,080
|
)
|
|
10,229
|
|
||||||
|
Selling and administrative expense
|
98
|
|
|
998
|
|
|
591
|
|
|
1,016
|
|
|
—
|
|
|
2,703
|
|
||||||
|
Research and development expense
|
—
|
|
|
164
|
|
|
154
|
|
|
122
|
|
|
—
|
|
|
440
|
|
||||||
|
Interest expense (income) - net
|
—
|
|
|
180
|
|
|
16
|
|
|
(15
|
)
|
|
—
|
|
|
181
|
|
||||||
|
Gain on Sale of Business
|
—
|
|
|
560
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
1,077
|
|
||||||
|
Other expense (income) - net
|
71
|
|
|
8
|
|
|
(69
|
)
|
|
(20
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Equity in loss (earnings) of
subsidiaries, net of tax
|
(2,858
|
)
|
|
(612
|
)
|
|
(3,625
|
)
|
|
(931
|
)
|
|
8,026
|
|
|
—
|
|
||||||
|
Intercompany expense (income) - net
|
343
|
|
|
(106
|
)
|
|
1,007
|
|
|
(1,244
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
2,346
|
|
|
943
|
|
|
3,224
|
|
|
4,244
|
|
|
(8,032
|
)
|
|
2,725
|
|
||||||
|
Income tax expense (benefit)
|
—
|
|
|
120
|
|
|
37
|
|
|
222
|
|
|
(1
|
)
|
|
378
|
|
||||||
|
Net income (loss)
|
2,346
|
|
|
823
|
|
|
3,187
|
|
|
4,022
|
|
|
(8,031
|
)
|
|
2,347
|
|
||||||
|
Less net loss (income) for
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
||||||
|
Net income (loss) attributable to
Eaton ordinary shareholders
|
$
|
2,346
|
|
|
$
|
823
|
|
|
$
|
3,187
|
|
|
$
|
4,019
|
|
|
$
|
(8,029
|
)
|
|
$
|
2,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss)
|
$
|
785
|
|
|
$
|
35
|
|
|
$
|
792
|
|
|
$
|
998
|
|
|
$
|
(1,825
|
)
|
|
$
|
785
|
|
|
Total comprehensive income
(loss) attributable to Eaton
ordinary shareholders
|
$
|
3,131
|
|
|
$
|
858
|
|
|
$
|
3,979
|
|
|
$
|
5,017
|
|
|
$
|
(9,854
|
)
|
|
$
|
3,131
|
|
|
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
|
|||||||||||||||||||||||
|
|
Eaton Corporation plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
4,842
|
|
|
$
|
4,815
|
|
|
$
|
8,962
|
|
|
$
|
(3,739
|
)
|
|
$
|
14,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
—
|
|
|
3,788
|
|
|
3,571
|
|
|
6,462
|
|
|
(3,740
|
)
|
|
10,081
|
|
||||||
|
Selling and administrative expense
|
6
|
|
|
1,048
|
|
|
589
|
|
|
999
|
|
|
—
|
|
|
2,642
|
|
||||||
|
Research and development expense
|
—
|
|
|
176
|
|
|
140
|
|
|
128
|
|
|
—
|
|
|
444
|
|
||||||
|
Interest expense (income) - net
|
—
|
|
|
169
|
|
|
13
|
|
|
(13
|
)
|
|
4
|
|
|
173
|
|
||||||
|
Other expense (income) - net
|
(1
|
)
|
|
3
|
|
|
10
|
|
|
(40
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
|
Equity in loss (earnings) of
subsidiaries, net of tax
|
(1,726
|
)
|
|
(495
|
)
|
|
(2,398
|
)
|
|
(457
|
)
|
|
5,076
|
|
|
—
|
|
||||||
|
Intercompany expense (income) - net
|
303
|
|
|
(104
|
)
|
|
901
|
|
|
(1,100
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
1,418
|
|
|
257
|
|
|
1,989
|
|
|
2,983
|
|
|
(5,079
|
)
|
|
1,568
|
|
||||||
|
Income tax expense (benefit)
|
—
|
|
|
9
|
|
|
24
|
|
|
119
|
|
|
(1
|
)
|
|
151
|
|
||||||
|
Net income (loss)
|
1,418
|
|
|
248
|
|
|
1,965
|
|
|
2,864
|
|
|
(5,078
|
)
|
|
1,417
|
|
||||||
|
Less net loss (income) for
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
1
|
|
||||||
|
Net income (loss) attributable to
Eaton ordinary shareholders
|
$
|
1,418
|
|
|
$
|
248
|
|
|
$
|
1,965
|
|
|
$
|
2,862
|
|
|
$
|
(5,075
|
)
|
|
$
|
1,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss)
|
$
|
42
|
|
|
$
|
68
|
|
|
$
|
59
|
|
|
$
|
(7
|
)
|
|
$
|
(120
|
)
|
|
$
|
42
|
|
|
Total comprehensive income (loss) attributable to Eaton
ordinary shareholders |
$
|
1,460
|
|
|
$
|
316
|
|
|
$
|
2,024
|
|
|
$
|
2,855
|
|
|
$
|
(5,195
|
)
|
|
$
|
1,460
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
SEPTEMBER 30, 2017
|
|||||||||||||||||||||||
|
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash
|
$
|
1
|
|
|
$
|
181
|
|
|
$
|
15
|
|
|
$
|
594
|
|
|
$
|
—
|
|
|
$
|
791
|
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
843
|
|
|
—
|
|
|
843
|
|
||||||
|
Accounts receivable - net
|
—
|
|
|
386
|
|
|
1,404
|
|
|
2,172
|
|
|
—
|
|
|
3,962
|
|
||||||
|
Intercompany accounts
receivable
|
1
|
|
|
1,136
|
|
|
3,616
|
|
|
3,802
|
|
|
(8,555
|
)
|
|
—
|
|
||||||
|
Inventory
|
—
|
|
|
330
|
|
|
683
|
|
|
1,529
|
|
|
(85
|
)
|
|
2,457
|
|
||||||
|
Prepaid expenses and
other current assets
|
—
|
|
|
89
|
|
|
45
|
|
|
233
|
|
|
29
|
|
|
396
|
|
||||||
|
Total current assets
|
2
|
|
|
2,122
|
|
|
5,763
|
|
|
9,173
|
|
|
(8,611
|
)
|
|
8,449
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, plant and
equipment - net
|
—
|
|
|
835
|
|
|
687
|
|
|
1,964
|
|
|
—
|
|
|
3,486
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
—
|
|
|
1,303
|
|
|
6,293
|
|
|
5,949
|
|
|
—
|
|
|
13,545
|
|
||||||
|
Other intangible assets
|
—
|
|
|
159
|
|
|
3,305
|
|
|
1,890
|
|
|
—
|
|
|
5,354
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
692
|
|
|
—
|
|
|
270
|
|
|
(698
|
)
|
|
264
|
|
||||||
|
Investment in subsidiaries
|
35,826
|
|
|
14,062
|
|
|
77,001
|
|
|
13,661
|
|
|
(140,550
|
)
|
|
—
|
|
||||||
|
Intercompany loans receivable
|
—
|
|
|
7,459
|
|
|
2,655
|
|
|
58,045
|
|
|
(68,159
|
)
|
|
—
|
|
||||||
|
Other assets
|
—
|
|
|
794
|
|
|
153
|
|
|
680
|
|
|
—
|
|
|
1,627
|
|
||||||
|
Total assets
|
$
|
35,828
|
|
|
$
|
27,426
|
|
|
$
|
95,857
|
|
|
$
|
91,632
|
|
|
$
|
(218,018
|
)
|
|
$
|
32,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and
shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Current portion of
long-term debt
|
—
|
|
|
1,455
|
|
|
36
|
|
|
3
|
|
|
—
|
|
|
1,494
|
|
||||||
|
Accounts payable
|
—
|
|
|
382
|
|
|
456
|
|
|
1,201
|
|
|
—
|
|
|
2,039
|
|
||||||
|
Intercompany accounts payable
|
262
|
|
|
3,739
|
|
|
3,614
|
|
|
940
|
|
|
(8,555
|
)
|
|
—
|
|
||||||
|
Accrued compensation
|
—
|
|
|
111
|
|
|
57
|
|
|
266
|
|
|
—
|
|
|
434
|
|
||||||
|
Other current liabilities
|
1
|
|
|
636
|
|
|
283
|
|
|
1,009
|
|
|
(1
|
)
|
|
1,928
|
|
||||||
|
Total current liabilities
|
263
|
|
|
6,323
|
|
|
4,446
|
|
|
3,424
|
|
|
(8,556
|
)
|
|
5,900
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
6,295
|
|
|
969
|
|
|
9
|
|
|
—
|
|
|
7,273
|
|
||||||
|
Pension liabilities
|
—
|
|
|
331
|
|
|
76
|
|
|
921
|
|
|
—
|
|
|
1,328
|
|
||||||
|
Other postretirement
benefits liabilities
|
—
|
|
|
195
|
|
|
98
|
|
|
73
|
|
|
—
|
|
|
366
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
677
|
|
|
348
|
|
|
(698
|
)
|
|
327
|
|
||||||
|
Intercompany loans payable
|
18,972
|
|
|
2,013
|
|
|
45,719
|
|
|
1,455
|
|
|
(68,159
|
)
|
|
—
|
|
||||||
|
Other noncurrent liabilities
|
—
|
|
|
287
|
|
|
230
|
|
|
378
|
|
|
—
|
|
|
895
|
|
||||||
|
Total noncurrent liabilities
|
18,972
|
|
|
9,121
|
|
|
47,769
|
|
|
3,184
|
|
|
(68,857
|
)
|
|
10,189
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Eaton shareholders' equity
|
16,593
|
|
|
11,982
|
|
|
43,642
|
|
|
84,985
|
|
|
(140,609
|
)
|
|
16,593
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
4
|
|
|
43
|
|
||||||
|
Total equity
|
16,593
|
|
|
11,982
|
|
|
43,642
|
|
|
85,024
|
|
|
(140,605
|
)
|
|
16,636
|
|
||||||
|
Total liabilities and equity
|
$
|
35,828
|
|
|
$
|
27,426
|
|
|
$
|
95,857
|
|
|
$
|
91,632
|
|
|
$
|
(218,018
|
)
|
|
$
|
32,725
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2016
|
|||||||||||||||||||||||
|
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash
|
$
|
1
|
|
|
$
|
92
|
|
|
$
|
4
|
|
|
$
|
446
|
|
|
$
|
—
|
|
|
$
|
543
|
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
||||||
|
Accounts receivable - net
|
—
|
|
|
536
|
|
|
1,049
|
|
|
1,975
|
|
|
—
|
|
|
3,560
|
|
||||||
|
Intercompany accounts
receivable
|
5
|
|
|
954
|
|
|
4,023
|
|
|
3,633
|
|
|
(8,615
|
)
|
|
—
|
|
||||||
|
Inventory
|
—
|
|
|
342
|
|
|
642
|
|
|
1,349
|
|
|
(79
|
)
|
|
2,254
|
|
||||||
|
Prepaid expenses and
other current assets
|
—
|
|
|
77
|
|
|
42
|
|
|
237
|
|
|
25
|
|
|
381
|
|
||||||
|
Total current assets
|
6
|
|
|
2,001
|
|
|
5,760
|
|
|
7,843
|
|
|
(8,669
|
)
|
|
6,941
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, plant and
equipment - net
|
—
|
|
|
857
|
|
|
706
|
|
|
1,880
|
|
|
—
|
|
|
3,443
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
—
|
|
|
1,355
|
|
|
6,293
|
|
|
5,553
|
|
|
—
|
|
|
13,201
|
|
||||||
|
Other intangible assets
|
—
|
|
|
169
|
|
|
3,442
|
|
|
1,903
|
|
|
—
|
|
|
5,514
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
904
|
|
|
—
|
|
|
228
|
|
|
(772
|
)
|
|
360
|
|
||||||
|
Investment in subsidiaries
|
32,795
|
|
|
13,743
|
|
|
72,938
|
|
|
12,577
|
|
|
(132,053
|
)
|
|
—
|
|
||||||
|
Intercompany loans receivable
|
—
|
|
|
7,605
|
|
|
2,061
|
|
|
56,598
|
|
|
(66,264
|
)
|
|
—
|
|
||||||
|
Other assets
|
—
|
|
|
491
|
|
|
134
|
|
|
335
|
|
|
—
|
|
|
960
|
|
||||||
|
Total assets
|
$
|
32,801
|
|
|
$
|
27,125
|
|
|
$
|
91,334
|
|
|
$
|
86,917
|
|
|
$
|
(207,758
|
)
|
|
$
|
30,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and
shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Current portion of
long-term debt
|
—
|
|
|
1,250
|
|
|
296
|
|
|
6
|
|
|
—
|
|
|
1,552
|
|
||||||
|
Accounts payable
|
1
|
|
|
372
|
|
|
252
|
|
|
1,093
|
|
|
—
|
|
|
1,718
|
|
||||||
|
Intercompany accounts payable
|
281
|
|
|
3,870
|
|
|
3,115
|
|
|
1,349
|
|
|
(8,615
|
)
|
|
—
|
|
||||||
|
Accrued compensation
|
—
|
|
|
98
|
|
|
58
|
|
|
223
|
|
|
—
|
|
|
379
|
|
||||||
|
Other current liabilities
|
1
|
|
|
591
|
|
|
291
|
|
|
941
|
|
|
(2
|
)
|
|
1,822
|
|
||||||
|
Total current liabilities
|
283
|
|
|
6,181
|
|
|
4,020
|
|
|
3,618
|
|
|
(8,617
|
)
|
|
5,485
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
5,767
|
|
|
936
|
|
|
8
|
|
|
—
|
|
|
6,711
|
|
||||||
|
Pension liabilities
|
—
|
|
|
610
|
|
|
161
|
|
|
888
|
|
|
—
|
|
|
1,659
|
|
||||||
|
Other postretirement
benefits liabilities
|
—
|
|
|
198
|
|
|
99
|
|
|
71
|
|
|
—
|
|
|
368
|
|
||||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
732
|
|
|
361
|
|
|
(772
|
)
|
|
321
|
|
||||||
|
Intercompany loans payable
|
17,621
|
|
|
2,603
|
|
|
44,788
|
|
|
1,252
|
|
|
(66,264
|
)
|
|
—
|
|
||||||
|
Other noncurrent liabilities
|
—
|
|
|
327
|
|
|
211
|
|
|
396
|
|
|
—
|
|
|
934
|
|
||||||
|
Total noncurrent liabilities
|
17,621
|
|
|
9,505
|
|
|
46,927
|
|
|
2,976
|
|
|
(67,036
|
)
|
|
9,993
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Eaton shareholders' equity
|
14,897
|
|
|
11,439
|
|
|
40,387
|
|
|
80,285
|
|
|
(132,111
|
)
|
|
14,897
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
6
|
|
|
44
|
|
||||||
|
Total equity
|
14,897
|
|
|
11,439
|
|
|
40,387
|
|
|
80,323
|
|
|
(132,105
|
)
|
|
14,941
|
|
||||||
|
Total liabilities and equity
|
$
|
32,801
|
|
|
$
|
27,125
|
|
|
$
|
91,334
|
|
|
$
|
86,917
|
|
|
$
|
(207,758
|
)
|
|
$
|
30,419
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017
|
|||||||||||||||||||||||
|
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Net cash provided by (used in)
operating activities
|
$
|
528
|
|
|
$
|
(296
|
)
|
|
$
|
802
|
|
|
$
|
2,365
|
|
|
$
|
(1,612
|
)
|
|
$
|
1,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures for property,
plant and equipment
|
—
|
|
|
(63
|
)
|
|
(75
|
)
|
|
(213
|
)
|
|
—
|
|
|
(351
|
)
|
||||||
|
Cash received from sales (paid for acquisitions) of affiliates
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
92
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchases of short-term investments - net
|
—
|
|
|
—
|
|
|
—
|
|
|
(621
|
)
|
|
—
|
|
|
(621
|
)
|
||||||
|
Investments in affiliates
|
(90
|
)
|
|
(108
|
)
|
|
—
|
|
|
(90
|
)
|
|
288
|
|
|
—
|
|
||||||
|
Return of investments in affiliates
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
||||||
|
Loans to affiliates
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(4,754
|
)
|
|
4,783
|
|
|
—
|
|
||||||
|
Repayments of loans from affiliates
|
—
|
|
|
303
|
|
|
46
|
|
|
3,816
|
|
|
(4,165
|
)
|
|
—
|
|
||||||
|
Proceeds from sale of business
|
—
|
|
|
330
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
600
|
|
||||||
|
Other - net
|
—
|
|
|
(36
|
)
|
|
2
|
|
|
(29
|
)
|
|
—
|
|
|
(63
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
(90
|
)
|
|
397
|
|
|
(99
|
)
|
|
(1,529
|
)
|
|
886
|
|
|
(435
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from borrowings
|
—
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||||
|
Payments on borrowings
|
—
|
|
|
(250
|
)
|
|
(297
|
)
|
|
(6
|
)
|
|
—
|
|
|
(553
|
)
|
||||||
|
Proceeds from borrowings from
affiliates
|
1,917
|
|
|
1,873
|
|
|
965
|
|
|
28
|
|
|
(4,783
|
)
|
|
—
|
|
||||||
|
Payments on borrowings from
affiliates
|
(822
|
)
|
|
(2,904
|
)
|
|
(352
|
)
|
|
(87
|
)
|
|
4,165
|
|
|
—
|
|
||||||
|
Capital contributions from affiliates
|
—
|
|
|
—
|
|
|
90
|
|
|
198
|
|
|
(288
|
)
|
|
—
|
|
||||||
|
Return of capital to affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
—
|
|
||||||
|
Other intercompany financing
activities
|
—
|
|
|
287
|
|
|
(290
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
|
Cash dividends paid
|
(803
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(803
|
)
|
||||||
|
Cash dividends paid to affiliates
|
—
|
|
|
—
|
|
|
(803
|
)
|
|
(809
|
)
|
|
1,612
|
|
|
—
|
|
||||||
|
Exercise of employee stock options
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
||||||
|
Repurchase of shares
|
(789
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(789
|
)
|
||||||
|
Employee taxes paid from shares withheld
|
—
|
|
|
(14
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
(21
|
)
|
||||||
|
Other - net
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Net cash provided by (used in)
financing activities
|
(438
|
)
|
|
(12
|
)
|
|
(692
|
)
|
|
(699
|
)
|
|
726
|
|
|
(1,115
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of currency on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Total increase (decrease) in cash
|
—
|
|
|
89
|
|
|
11
|
|
|
148
|
|
|
—
|
|
|
248
|
|
||||||
|
Cash at the beginning of the period
|
1
|
|
|
92
|
|
|
4
|
|
|
446
|
|
|
—
|
|
|
543
|
|
||||||
|
Cash at the end of the period
|
$
|
1
|
|
|
$
|
181
|
|
|
$
|
15
|
|
|
$
|
594
|
|
|
$
|
—
|
|
|
$
|
791
|
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
|
|||||||||||||||||||||||
|
|
Eaton
Corporation
plc
|
|
Eaton
Corporation
|
|
Guarantors
|
|
Other
subsidiaries
|
|
Consolidating
adjustments
|
|
Total
|
||||||||||||
|
Net cash provided by (used in)
operating activities
|
$
|
(158
|
)
|
|
$
|
(17
|
)
|
|
$
|
(285
|
)
|
|
$
|
2,392
|
|
|
$
|
—
|
|
|
$
|
1,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures for property,
plant and equipment
|
—
|
|
|
(62
|
)
|
|
(75
|
)
|
|
(209
|
)
|
|
—
|
|
|
(346
|
)
|
||||||
|
Cash received from acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Sales (purchases) of short-term
investments - net |
—
|
|
|
—
|
|
|
2
|
|
|
(31
|
)
|
|
—
|
|
|
(29
|
)
|
||||||
|
Investments in affiliates
|
(1,250
|
)
|
|
—
|
|
|
(120
|
)
|
|
(1,370
|
)
|
|
2,740
|
|
|
—
|
|
||||||
|
Return of investments in affiliates
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
||||||
|
Loans to affiliates
|
—
|
|
|
(287
|
)
|
|
(655
|
)
|
|
(6,457
|
)
|
|
7,399
|
|
|
—
|
|
||||||
|
Repayments of loans from affiliates
|
—
|
|
|
1,288
|
|
|
—
|
|
|
4,501
|
|
|
(5,789
|
)
|
|
—
|
|
||||||
|
Other - net
|
—
|
|
|
—
|
|
|
30
|
|
|
(27
|
)
|
|
—
|
|
|
3
|
|
||||||
|
Net cash provided by (used in)
investing activities
|
(1,250
|
)
|
|
939
|
|
|
(770
|
)
|
|
(3,593
|
)
|
|
4,303
|
|
|
(371
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from borrowings
|
—
|
|
|
22
|
|
|
611
|
|
|
—
|
|
|
—
|
|
|
633
|
|
||||||
|
Payments on borrowings
|
—
|
|
|
(408
|
)
|
|
(240
|
)
|
|
(18
|
)
|
|
—
|
|
|
(666
|
)
|
||||||
|
Proceeds from borrowings from
affiliates
|
3,333
|
|
|
2,815
|
|
|
1,059
|
|
|
192
|
|
|
(7,399
|
)
|
|
—
|
|
||||||
|
Payments on borrowings from
affiliates
|
(637
|
)
|
|
(3,453
|
)
|
|
(1,658
|
)
|
|
(41
|
)
|
|
5,789
|
|
|
—
|
|
||||||
|
Capital contributions from affiliates
|
—
|
|
|
—
|
|
|
1,370
|
|
|
1,370
|
|
|
(2,740
|
)
|
|
—
|
|
||||||
|
Return of capital to affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
47
|
|
|
—
|
|
||||||
|
Other intercompany financing activities
|
—
|
|
|
158
|
|
|
(81
|
)
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Cash dividends paid
|
(780
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(780
|
)
|
||||||
|
Exercise of employee stock options
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||
|
Repurchase of shares
|
(567
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(567
|
)
|
||||||
|
Employee taxes paid from shares withheld
|
—
|
|
|
(12
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
|
Other - net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Net cash provided by (used in)
financing activities
|
1,409
|
|
|
(878
|
)
|
|
1,054
|
|
|
1,375
|
|
|
(4,303
|
)
|
|
(1,343
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of currency on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
Total increase (decrease) in cash
|
1
|
|
|
44
|
|
|
(1
|
)
|
|
182
|
|
|
—
|
|
|
226
|
|
||||||
|
Cash at the beginning of the period
|
—
|
|
|
26
|
|
|
7
|
|
|
235
|
|
|
—
|
|
|
268
|
|
||||||
|
Cash at the end of the period
|
$
|
1
|
|
|
$
|
70
|
|
|
$
|
6
|
|
|
$
|
417
|
|
|
$
|
—
|
|
|
$
|
494
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
Three months ended
September 30 |
|
Nine months ended
September 30 |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net sales
|
$
|
5,211
|
|
|
$
|
4,987
|
|
|
$
|
15,191
|
|
|
$
|
14,880
|
|
|
Net income attributable to Eaton ordinary shareholders
|
1,399
|
|
|
523
|
|
|
2,346
|
|
|
1,418
|
|
||||
|
Net income per share attributable to Eaton ordinary shareholders - diluted
|
$
|
3.14
|
|
|
$
|
1.15
|
|
|
$
|
5.23
|
|
|
$
|
3.09
|
|
|
|
Three months ended
September 30 |
|
Increase (decrease)
|
|
Nine months ended
September 30 |
|
Increase (decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
Net sales
|
$
|
5,211
|
|
|
$
|
4,987
|
|
|
4.5
|
%
|
|
$
|
15,191
|
|
|
$
|
14,880
|
|
|
2
|
%
|
|
Gross profit
|
1,742
|
|
|
1,616
|
|
|
8
|
%
|
|
4,962
|
|
|
4,799
|
|
|
3
|
%
|
||||
|
Percent of net sales
|
33.4
|
%
|
|
32.4
|
%
|
|
|
|
32.7
|
%
|
|
32.3
|
%
|
|
|
||||||
|
Income before income taxes
|
1,691
|
|
|
573
|
|
|
195
|
%
|
|
2,725
|
|
|
1,568
|
|
|
74
|
%
|
||||
|
Net income
|
1,399
|
|
|
522
|
|
|
168
|
%
|
|
2,347
|
|
|
1,417
|
|
|
66
|
%
|
||||
|
Less net loss (income) for noncontrolling interests
|
—
|
|
|
1
|
|
|
|
|
(1
|
)
|
|
1
|
|
|
|
||||||
|
Net income attributable to Eaton
ordinary shareholders
|
1,399
|
|
|
523
|
|
|
167
|
%
|
|
2,346
|
|
|
1,418
|
|
|
65
|
%
|
||||
|
Excluding acquisition integration charges,
after-tax (Note 3)
|
1
|
|
|
1
|
|
|
|
|
2
|
|
|
2
|
|
|
|
||||||
|
Operating earnings
|
$
|
1,400
|
|
|
$
|
524
|
|
|
167
|
%
|
|
$
|
2,348
|
|
|
$
|
1,420
|
|
|
65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share attributable to Eaton ordinary shareholders - diluted
|
$
|
3.14
|
|
|
$
|
1.15
|
|
|
173
|
%
|
|
$
|
5.23
|
|
|
$
|
3.09
|
|
|
69
|
%
|
|
Excluding per share impact of acquisition
integration charges, after-tax (Note 3)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Operating earnings per ordinary share
|
$
|
3.14
|
|
|
$
|
1.15
|
|
|
173
|
%
|
|
$
|
5.23
|
|
|
$
|
3.09
|
|
|
69
|
%
|
|
|
Three months ended
September 30 |
|
Increase (decrease)
|
|
Nine months ended
September 30 |
|
Increase (decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
Net sales
|
$
|
1,857
|
|
|
$
|
1,767
|
|
|
5
|
%
|
|
$
|
5,371
|
|
|
$
|
5,231
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit
|
$
|
346
|
|
|
$
|
331
|
|
|
5
|
%
|
|
$
|
957
|
|
|
$
|
924
|
|
|
4
|
%
|
|
Operating margin
|
18.6
|
%
|
|
18.7
|
%
|
|
|
|
17.8
|
%
|
|
17.7
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition integration charges
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Before acquisition integration charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit
|
$
|
347
|
|
|
$
|
332
|
|
|
5
|
%
|
|
$
|
960
|
|
|
$
|
926
|
|
|
4
|
%
|
|
Operating margin
|
18.7
|
%
|
|
18.8
|
%
|
|
|
|
17.9
|
%
|
|
17.7
|
%
|
|
|
||||||
|
|
Three months ended
September 30 |
|
Increase (decrease)
|
|
Nine months ended
September 30 |
|
Increase (decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
Net sales
|
$
|
1,421
|
|
|
$
|
1,436
|
|
|
(1
|
)%
|
|
$
|
4,168
|
|
|
$
|
4,207
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit
|
$
|
196
|
|
|
$
|
197
|
|
|
(1
|
)%
|
|
$
|
545
|
|
|
$
|
534
|
|
|
2
|
%
|
|
Operating margin
|
13.8
|
%
|
|
13.7
|
%
|
|
|
|
13.1
|
%
|
|
12.7
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition integration charges
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Before acquisition integration charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit
|
$
|
196
|
|
|
$
|
197
|
|
|
(1
|
)%
|
|
$
|
545
|
|
|
$
|
535
|
|
|
2
|
%
|
|
Operating margin
|
13.8
|
%
|
|
13.7
|
%
|
|
|
|
13.1
|
%
|
|
12.7
|
%
|
|
|
||||||
|
|
Three months ended
September 30 |
|
Increase (decrease)
|
|
Nine months ended
September 30 |
|
Increase (decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
Net sales
|
$
|
634
|
|
|
$
|
562
|
|
|
13
|
%
|
|
$
|
1,854
|
|
|
$
|
1,702
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit
|
$
|
80
|
|
|
$
|
61
|
|
|
31
|
%
|
|
$
|
214
|
|
|
$
|
161
|
|
|
33
|
%
|
|
Operating margin
|
12.6
|
%
|
|
10.9
|
%
|
|
|
|
11.5
|
%
|
|
9.5
|
%
|
|
|
||||||
|
|
Three months ended
September 30 |
|
Increase (decrease)
|
|
Nine months ended
September 30 |
|
Increase (decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
Net sales
|
$
|
438
|
|
|
$
|
436
|
|
|
—
|
%
|
|
$
|
1,303
|
|
|
$
|
1,328
|
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit
|
$
|
84
|
|
|
$
|
88
|
|
|
(5
|
)%
|
|
$
|
244
|
|
|
$
|
251
|
|
|
(3
|
)%
|
|
Operating margin
|
19.2
|
%
|
|
20.2
|
%
|
|
|
|
18.7
|
%
|
|
18.9
|
%
|
|
|
||||||
|
|
Three months ended
September 30 |
|
Increase (decrease)
|
|
Nine months ended
September 30 |
|
Increase (decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
Net sales
|
$
|
861
|
|
|
$
|
786
|
|
|
10
|
%
|
|
$
|
2,495
|
|
|
$
|
2,412
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating profit
|
$
|
150
|
|
|
$
|
122
|
|
|
23
|
%
|
|
$
|
397
|
|
|
$
|
377
|
|
|
5
|
%
|
|
Operating margin
|
17.4
|
%
|
|
15.5
|
%
|
|
|
|
15.9
|
%
|
|
15.6
|
%
|
|
|
||||||
|
|
Three months ended
September 30 |
|
Increase (decrease)
|
|
Nine months ended
September 30 |
|
Increase (decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
Amortization of intangible assets
|
$
|
98
|
|
|
$
|
99
|
|
|
(1
|
)%
|
|
$
|
288
|
|
|
$
|
297
|
|
|
(3
|
)%
|
|
Interest expense - net
|
60
|
|
|
59
|
|
|
2
|
%
|
|
181
|
|
|
173
|
|
|
5
|
%
|
||||
|
Pension and other postretirement
benefits expense
|
16
|
|
|
18
|
|
|
(11
|
)%
|
|
38
|
|
|
45
|
|
|
(16
|
)%
|
||||
|
Gain on sale of business
|
(1,077
|
)
|
|
—
|
|
|
NM
|
|
|
(1,077
|
)
|
|
—
|
|
|
NM
|
|
||||
|
Other corporate expense - net
|
68
|
|
|
50
|
|
|
36
|
%
|
|
202
|
|
|
164
|
|
|
23
|
%
|
||||
|
Total corporate expense (income)
|
$
|
(835
|
)
|
|
$
|
226
|
|
|
(469
|
)%
|
|
$
|
(368
|
)
|
|
$
|
679
|
|
|
(154
|
)%
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
Month
|
|
Total number
of shares
purchased
|
|
Average
price paid
per share
|
|
Total number of
shares purchased as
part of publicly
announced
plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions)
|
||||||
|
July
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,388
|
|
|
August
|
|
4,415,144
|
|
|
$
|
73.29
|
|
|
4,415,144
|
|
|
$
|
1,064
|
|
|
September
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,064
|
|
|
Total
|
|
4,415,144
|
|
|
$
|
73.29
|
|
|
4,415,144
|
|
|
|
||
|
ITEM 5.
|
OTHER INFORMATION.
|
|
ITEM 6.
|
EXHIBITS.
|
|
|
|
|
EATON CORPORATION plc
|
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
|
Date:
|
October 31, 2017
|
By:
|
/s/ Richard H. Fearon
|
|
|
|
|
|
Richard H. Fearon
|
|
|
|
|
|
Principal Financial Officer
|
|
|
|
|
|
(On behalf of the registrant and as Principal Financial Officer)
|
|
|
|
|
|
|
|
|
3 (i)
|
|
||
|
|
|
|
|
|
3 (ii)
|
|
||
|
|
|
|
|
|
4.1
|
|
||
|
|
|
|
|
|
4.2
|
|
||
|
|
|
|
|
|
4.3
|
|
||
|
|
|
|
|
|
4.4
|
|
Pursuant to Regulation S-K Item 601(b)(4), Eaton agrees to furnish to the SEC, upon request, a copy of the instruments defining the rights of holders of its long-term debt other than those set forth in Exhibits 4.1-4.3 hereto
|
|
|
|
|
|
|
|
12
|
|
||
|
|
|
|
|
|
31.1
|
|
||
|
|
|
|
|
|
31.2
|
|
||
|
|
|
|
|
|
32.1
|
|
||
|
|
|
|
|
|
32.2
|
|
||
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document *
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document *
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document *
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Label Definition Document *
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document *
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document *
|
|
|
*
|
|
Submitted electronically herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|