These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
X
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended September 30, 2010
|
|
|
OR
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ____________ to ____________
|
|
Commission
File Number
|
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
|
Commission
File Number
|
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
|
|
|
1-11299
|
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
|
1-31508
|
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
|
|
|
1-10764
|
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
|
0-05807
|
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
|
|
|
0-20371
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
(a Louisiana limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
74-0662730
|
1-34360
|
ENTERGY TEXAS, INC.
(a Texas corporation)
350 Pine Street
Beaumont, Texas 77701
Telephone (409) 981-2000
61-1435798
|
|
|
1-32718
|
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
75-3206126
|
1-09067
|
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
|
|
|
Large
accelerated
filer
|
Accelerated
filer
|
Non-
accelerated
filer
|
Smaller
reporting
company
|
||||
|
Entergy Corporation
|
Ö
|
||||||
|
Entergy Arkansas, Inc.
|
Ö
|
||||||
|
Entergy Gulf States Louisiana, L.L.C.
|
Ö
|
||||||
|
Entergy Louisiana, LLC
|
Ö
|
||||||
|
Entergy Mississippi, Inc.
|
Ö
|
||||||
|
Entergy New Orleans, Inc.
|
Ö
|
||||||
|
Entergy Texas, Inc.
|
Ö
|
||||||
|
System Energy Resources, Inc.
|
Ö
|
|
Common Stock Outstanding
|
Outstanding at October 29, 2010
|
|
|
Entergy Corporation
|
($0.01 par value)
|
180,915,164
|
|
Page Number
|
|
|
Forward-looking information
|
iv
|
|
Definitions
|
vi
|
|
Entergy Corporation and Subsidiaries
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Plan to Pursue Separation of Non-Utility Nuclear
|
1
|
|
Results of Operations
|
2
|
|
Liquidity and Capital Resources
|
10
|
|
Rate, Cost-recovery, and Other Regulation
|
15
|
|
Market and Credit Risk Sensitive Instruments
|
19
|
|
Critical Accounting Estimates
|
21
|
|
Consolidated Statements of Income
|
23
|
|
Consolidated Statements of Cash Flows
|
24
|
|
Consolidated Balance Sheets
|
26
|
|
Consolidated Statements of Changes in Equity and Comprehensive Income
|
28
|
|
Selected Operating Results
|
29
|
|
Notes to Financial Statements
|
30
|
|
Part 1. Item 4. Controls and Procedures
|
80
|
|
Entergy Arkansas, Inc. and Subsidiaries
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Results of Operations
|
81
|
|
Liquidity and Capital Resources
|
84
|
|
State and Local Rate Regulation
|
87
|
|
Federal Regulation
|
88
|
|
Nuclear Matters
|
88
|
|
Environmental Risks
|
88
|
|
Critical Accounting Estimates
|
88
|
|
Consolidated Income Statements
|
89
|
|
Consolidated Statements of Cash Flows
|
91
|
|
Consolidated Balance Sheets
|
92
|
|
Consolidated Statements of Changes in Equity
|
94
|
|
Selected Operating Results
|
95
|
|
Entergy Gulf States Louisiana, L.L.C.
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Results of Operations
|
96
|
|
Liquidity and Capital Resources
|
99
|
|
State and Local Rate Regulation
|
102
|
|
Federal Regulation
|
103
|
|
Nuclear Matters
|
103
|
|
Environmental Risks
|
103
|
|
Critical Accounting Estimates
|
104
|
|
Income Statements
|
105
|
|
Statements of Cash Flows
|
107
|
|
Balance Sheets
|
108
|
|
Statements of Changes in Equity and Comprehensive Income
|
110
|
|
Selected Operating Results
|
111
|
|
Page Number
|
|
|
Entergy Louisiana, LLC
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Results of Operations
|
112
|
|
Liquidity and Capital Resources
|
115
|
|
State and Local Rate Regulation
|
119
|
|
Federal Regulation
|
120
|
|
Nuclear Matters
|
120
|
|
Environmental Risks
|
120
|
|
Critical Accounting Estimates
|
120
|
|
Income Statements
|
121
|
|
Statements of Cash Flows
|
123
|
|
Balance Sheets
|
124
|
|
Statements of Changes in Equity and Comprehensive Income
|
126
|
|
Selected Operating Results
|
127
|
|
Entergy Mississippi, Inc.
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Results of Operations
|
128
|
|
Liquidity and Capital Resources
|
130
|
|
State and Local Rate Regulation
|
132
|
|
Federal Regulation
|
133
|
|
Critical Accounting Estimates
|
133
|
|
Income Statements
|
134
|
|
Statements of Cash Flows
|
135
|
|
Balance Sheets
|
136
|
|
Statements of Changes in Equity
|
138
|
|
Selected Operating Results
|
139
|
|
Entergy New Orleans, Inc.
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Results of Operations
|
140
|
|
Liquidity and Capital Resources
|
142
|
|
State and Local Rate Regulation
|
144
|
|
Federal Regulation
|
144
|
|
Environmental Risks
|
145
|
|
Critical Accounting Estimates
|
145
|
|
Income Statements
|
146
|
|
Statements of Cash Flows
|
147
|
|
Balance Sheets
|
148
|
|
Statements of Changes in Equity
|
150
|
|
Selected Operating Results
|
151
|
|
Page Number
|
|
|
Entergy Texas, Inc. and Subsidiaries
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Results of Operations
|
152
|
|
Liquidity and Capital Resources
|
155
|
|
State and Local Rate Regulation
|
157
|
|
Federal Regulation
|
158
|
|
Environmental Risks
|
159
|
|
Critical Accounting Estimates
|
159
|
|
Consolidated Income Statements
|
160
|
|
Consolidated Statements of Cash Flows
|
161
|
|
Consolidated Balance Sheets
|
162
|
|
Consolidated Statements of Changes in Equity
|
164
|
|
Selected Operating Results
|
165
|
|
System Energy Resources, Inc.
|
|
|
Management's Financial Discussion and Analysis
|
|
|
Results of Operations
|
166
|
|
Liquidity and Capital Resources
|
166
|
|
Nuclear Matters
|
168
|
|
Environmental Risks
|
168
|
|
Critical Accounting Estimates
|
168
|
|
Income Statements
|
169
|
|
Statements of Cash Flows
|
171
|
|
Balance Sheets
|
172
|
|
Statements of Changes in Equity
|
174
|
|
Part II. Other Information
|
|
|
Item 1. Legal Proceedings
|
175
|
|
Item 1A. Risk Factors
|
175
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
176
|
|
Item 5. Other Information
|
176
|
|
Item 6. Exhibits
|
183
|
|
Signature
|
186
|
|
·
|
resolution of pending and future rate cases and negotiations, including various performance-based rate discussions, and other regulatory proceedings, including those related to Entergy's System Agreement, Entergy's utility supply plan, recovery of storm costs, and recovery of fuel and purchased power costs
|
|
·
|
changes in utility regulation, including the beginning or end of retail and wholesale competition, the ability to recover net utility assets and other potential stranded costs, the operations of the independent coordinator of transmission for Entergy's utility service territory, and the application of more stringent transmission reliability requirements or market power criteria by the FERC
|
|
·
|
changes in regulation of nuclear generating facilities and nuclear materials and fuel, including possible shutdown of nuclear generating facilities, particularly those owned or operated by the Non-Utility Nuclear business
|
|
·
|
resolution of pending or future applications for license renewals or modifications of nuclear generating facilities
|
|
·
|
the performance of and deliverability of power from Entergy's generation resources, including the capacity factors at its nuclear generating facilities
|
|
·
|
Entergy's ability to develop and execute on a point of view regarding future prices of electricity, natural gas, and other energy-related commodities
|
|
·
|
prices for power generated by Entergy's merchant generating facilities, the ability to hedge, sell power forward or otherwise reduce the market price risk associated with those facilities, including the Non-Utility Nuclear plants, and the prices and availability of fuel and power Entergy must purchase for its Utility customers, and Entergy's ability to meet credit support requirements for fuel and power supply contracts
|
|
·
|
volatility and changes in markets for electricity, natural gas, uranium, and other energy-related commodities
|
|
·
|
changes in law resulting from federal or state energy legislation or legislation subjecting energy derivatives used in hedging and risk management transactions to governmental regulation
|
|
·
|
changes in environmental, tax, and other laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, mercury, and other substances, and changes in costs of compliance with environmental and other laws and regulations
|
|
·
|
uncertainty regarding the establishment of interim or permanent sites for spent nuclear fuel and nuclear waste storage and disposal
|
|
·
|
variations in weather and the occurrence of hurricanes and other storms and disasters, including uncertainties associated with efforts to remediate the effects of hurricanes and ice storms and the recovery of costs associated with restoration, including accessing funded storm reserves, federal and local cost recovery mechanisms, securitization, and insurance
|
|
·
|
effects of climate change
|
|
·
|
Entergy's ability to manage its capital projects and operation and maintenance costs
|
|
·
|
Entergy's ability to purchase and sell assets at attractive prices and on other attractive terms
|
|
·
|
the economic climate, and particularly economic conditions in Entergy's Utility service territory and the Northeast United States and events that could influence economic conditions in those areas
|
|
·
|
the effects of Entergy's strategies to reduce tax payments
|
|
·
|
changes in the financial markets, particularly those affecting the availability of capital and Entergy's ability to refinance existing debt, execute share repurchase programs, and fund investments and acquisitions
|
|
·
|
actions of rating agencies, including changes in the ratings of debt and preferred stock, changes in general corporate ratings, and changes in the rating agencies' ratings criteria
|
|
·
|
changes in inflation and interest rates
|
|
·
|
the effect of litigation and government investigations or proceedings
|
|
·
|
advances in technology
|
|
·
|
the potential effects of threatened or actual terrorism and war or a catastrophic event such as a nuclear accident or a natural gas pipeline explosion
|
|
·
|
the effects of new or existing safety concerns regarding nuclear power plants and nuclear fuel
|
|
·
|
Entergy's ability to attract and retain talented management and directors
|
|
·
|
changes in accounting standards and corporate governance
|
|
·
|
declines in the market prices of marketable securities and resulting funding requirements for Entergy's defined benefit pension and other postretirement benefit plans
|
|
·
|
changes in decommissioning trust fund values or earnings or in the timing of or cost to decommission nuclear plant sites
|
|
·
|
the ability to successfully complete merger, acquisition, or divestiture plans, regulatory or other limitations imposed as a result of merger, acquisition, or divestiture, and the success of the business following a merger, acquisition, or divestiture
|
|
·
|
risks and uncertainties associated with unwinding the business infrastructure associated with the contemplated Non-Utility Nuclear spin-off, joint venture, and related transactions.
|
|
Abbreviation or Acronym
|
Term
|
|
AEEC
|
Arkansas Electric Energy Consumers
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
ALJ
|
Administrative Law Judge
|
|
ANO 1 and 2
|
Units 1 and 2 of Arkansas Nuclear One (nuclear), owned by Entergy Arkansas
|
|
APSC
|
Arkansas Public Service Commission
|
|
ASC
|
FASB Accounting Standards Codification
|
|
ASU
|
FASB Accounting Standards Update
|
|
Board
|
Board of Directors of Entergy Corporation
|
|
capacity factor
|
Actual plant output divided by maximum potential plant output for the period
|
|
City Council or Council
|
Council of the City of New Orleans, Louisiana
|
|
Entergy
|
Entergy Corporation and its direct and indirect subsidiaries
|
|
Entergy Corporation
|
Entergy Corporation, a Delaware corporation
|
|
Entergy Gulf States, Inc.
|
Predecessor company for financial reporting purposes to Entergy Gulf States Louisiana that included the assets and business operations of both Entergy Gulf States Louisiana and Entergy Texas
|
|
Entergy Gulf States Louisiana
|
Entergy Gulf States Louisiana, L.L.C., a company created in connection with the jurisdictional separation of Entergy Gulf States, Inc. and the successor company to Entergy Gulf States, Inc. for financial reporting purposes. The term is also used to refer to the Louisiana jurisdictional business of Entergy Gulf States, Inc., as the context requires.
|
|
Entergy Texas
|
Entergy Texas, Inc., a company created in connection with the jurisdictional separation of Entergy Gulf States, Inc. The term is also used to refer to the Texas jurisdictional business of Entergy Gulf States, Inc., as the context requires.
|
|
EPA
|
United States Environmental Protection Agency
|
|
ERCOT
|
Electric Reliability Council of Texas
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
FitzPatrick
|
James A. FitzPatrick Nuclear Power Plant (nuclear), owned by an Entergy subsidiary in the Non-Utility Nuclear segment
|
|
Form 10-K
|
Annual Report on Form 10-K for the calendar year ended December 31, 2009 filed with the SEC by Entergy Corporation and its Registrant Subsidiaries
|
|
Grand Gulf
|
Unit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy
|
|
GWh
|
Gigawatt-hour(s), which equals one million kilowatt-hours
|
|
Independence
|
Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power
|
|
Indian Point 2
|
Unit 2 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Non-Utility Nuclear segment
|
|
Indian Point 3
|
Unit 3 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Non-Utility Nuclear segment
|
|
IRS
|
Internal Revenue Service
|
|
ISO
|
Independent System Operator
|
|
kW
|
Kilowatt, which equals one thousand watts
|
|
kWh
|
Kilowatt-hour(s)
|
|
LPSC
|
Louisiana Public Service Commission
|
|
MMBtu
|
One million British Thermal Units
|
|
Abbreviation or Acronym
|
Term
|
|
MPSC
|
Mississippi Public Service Commission
|
|
MW
|
Megawatt(s), which equals one thousand kilowatts
|
|
MWh
|
Megawatt-hour(s)
|
|
Net MW in operation
|
Installed capacity owned or operated
|
|
Non-Utility Nuclear
|
Entergy's business segment that owns and operates six nuclear power plants and sells electric power produced by those plants to wholesale customers
|
|
NRC
|
Nuclear Regulatory Commission
|
|
NYPA
|
New York Power Authority
|
|
Palisades
|
Palisades Power Plant (nuclear), owned by an Entergy subsidiary in the Non-Utility Nuclear segment
|
|
Pilgrim
|
Pilgrim Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Non-Utility Nuclear segment
|
|
PPA
|
Purchased power agreement
|
|
PUCT
|
Public Utility Commission of Texas
|
|
PUHCA 1935
|
Public Utility Holding Company Act of 1935, as amended
|
|
PUHCA 2005
|
Public Utility Holding Company Act of 2005, which repealed PUHCA 1935, among other things
|
|
Registrant Subsidiaries
|
Entergy Arkansas, Inc., Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc.
|
|
River Bend
|
River Bend Station (nuclear), owned by Entergy Gulf States Louisiana
|
|
RTO
|
Regional transmission organization
|
|
SEC
|
Securities and Exchange Commission
|
|
System Agreement
|
Agreement, effective January 1, 1983, as modified, among the Utility operating companies relating to the sharing of generating capacity and other power resources
|
|
System Energy
|
System Energy Resources, Inc.
|
|
TWh
|
Terawatt-hour(s), which equals one billion kilowatt-hours
|
|
Unit Power Sales Agreement
|
Agreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy's share of Grand Gulf
|
|
Utility
|
Entergy's business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution
|
|
Utility operating companies
|
Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas
|
|
Vermont Yankee
|
Vermont Yankee Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Non-Utility Nuclear segment
|
|
Waterford 3
|
Unit No. 3 (nuclear) of the Waterford Steam Electric Station, 100% owned or leased by Entergy Louisiana
|
|
weather-adjusted usage
|
Electric usage excluding the effects of deviations from normal weather
|
|
·
|
Utility
generates, transmits, distributes, and sells electric power in service territories in four states that include portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operates a small natural gas distribution business.
|
|
·
|
Non-Utility Nuclear
owns and operates six nuclear power plants located in the northern United States and sells the electric power produced by those plants primarily to wholesale customers. This business also provides services to other nuclear power plant owners.
|
|
Utility
|
Non-Utility
Nuclear
|
Parent &
Other (1)
|
Entergy
|
|||||
|
(In Thousands)
|
||||||||
|
3rd Qtr 2009 Consolidated Net Income
|
$299,090
|
$200,432
|
($39,355)
|
$460,167
|
||||
|
Net revenue (operating revenue less fuel
expense, purchased power, and other
regulatory charges/credits)
|
146,810
|
(63,306)
|
14,047
|
97,551
|
||||
|
Other operation and maintenance expenses
|
58,417
|
70,301
|
(1,606)
|
127,112
|
||||
|
Taxes other than income taxes
|
8,973
|
2,056
|
(1,663)
|
9,366
|
||||
|
Depreciation and amortization
|
(19,216)
|
2,732
|
464
|
(16,020)
|
||||
|
Other income
|
(21,901)
|
(5,823)
|
(18,037)
|
(45,761)
|
||||
|
Interest charges
|
(694)
|
(12,445)
|
(4,240)
|
(17,379)
|
||||
|
Other expenses
|
2,042
|
4,712
|
1
|
6,755
|
||||
|
Income taxes
|
36,536
|
(69,916)
|
(62,398)
|
(95,778)
|
||||
|
3rd Qtr 2010 Consolidated Net Income
|
$337,941
|
$133,863
|
$26,097
|
$497,901
|
||||
|
(1)
|
Parent & Other includes eliminations, which are primarily intersegment activity.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2009 net revenue
|
$1,376
|
|
|
Volume/weather
|
99
|
|
|
Retail electric price
|
56
|
|
|
Other
|
(9)
|
|
|
2010 net revenue
|
$1,522
|
|
·
|
increases in the formula rate plan riders at Entergy Gulf States Louisiana effective January 2010 and November 2009 and at Entergy Louisiana effective November 2009;
|
|
·
|
a base rate increase at Entergy Arkansas effective July 2010;
|
|
·
|
rate actions at Entergy Texas, including a base rate increase effective August 2010;
|
|
·
|
a formula rate plan provision of $16.6 million recorded in the third quarter 2009 for refunds that were made to customers in accordance with settlements approved by the LPSC; and
|
|
·
|
the recovery in 2009 by Entergy Arkansas of 2008 extraordinary storm costs, as approved by the APSC, which ceased in January 2010. The recovery of storm costs is offset in other operation and maintenance expenses.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2009 net revenue
|
$622
|
|
|
Volume
|
(55)
|
|
|
Realized price changes
|
(10)
|
|
|
Other
|
1
|
|
|
2010 net revenue
|
$558
|
|
2010
|
2009
|
|||
|
Net MW in operation at September 30
|
4,998
|
4,998
|
||
|
Average realized price per MWh
|
$61.41
|
$61.70
|
||
|
GWh billed
|
9,888
|
10,876
|
||
|
Capacity factor
|
91%
|
100%
|
||
|
Refueling Outage Days:
|
||||
|
FitzPatrick
|
18
|
-
|
|
·
|
the write-off of $25 million of capital costs, primarily for software that will not be utilized, and $11 million of additional costs incurred in connection with Entergy's decision to unwind the infrastructure created for the planned Non-Utility Nuclear spin-off transaction;
|
|
·
|
an increase of $23 million in compensation and benefits costs, resulting from decreasing discount rates, the amortization of asset losses, and an increase in the accrual for incentive-based compensation. See Note 11 to the financial statements in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
the write-off of $10 million of capitalized engineering costs associated with a potential uprate project; and
|
|
·
|
spending of $3 million related to tritium remediation work at the Vermont Yankee site.
|
|
·
|
increases in the elimination for consolidation purposes of distributions earned of $7 million by Entergy Louisiana and $4 million by Entergy Gulf States Louisiana on investments in preferred membership interests of Entergy Holdings Company, as discussed above; and
|
|
·
|
an increase in the elimination for consolidation purposes of $6 million of interest income from Entergy subsidiaries.
|
|
·
|
a favorable Tax Court decision holding that the U.K. Windfall Tax can be used as a credit for purposes of computing the U.S. foreign tax credit, which allows Entergy to reverse a previously established partial tax reserve of $43 million, included in Parent and Other, on the issue. See Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein for further discussion of this tax litigation;
|
|
·
|
the recognition of a $14 million Louisiana state income tax benefit related to storm cost financing; and
|
|
·
|
the reversal of a reserve of $13 million with respect to restructuring of business operations within the Non-Utility Nuclear segment.
|
|
Utility
|
Non-Utility
Nuclear
|
Parent &
Other (1)
|
Entergy
|
|||||
|
(In Thousands)
|
||||||||
|
2009 Consolidated Net Income
|
$566,634
|
$461,524
|
($95,848)
|
$932,310
|
||||
|
Net revenue (operating revenue less fuel
expense, purchased power, and other
regulatory charges/credits)
|
369,384
|
(78,644)
|
18,854
|
309,594
|
||||
|
Other operation and maintenance expenses
|
60,056
|
148,156
|
(18,292)
|
189,920
|
||||
|
Taxes other than income taxes
|
15,296
|
922
|
(1,270)
|
14,948
|
||||
|
Depreciation and amortization
|
(17,620)
|
7,098
|
731
|
(9,791)
|
||||
|
Other income
|
(39,239)
|
91,421
|
(27,573)
|
24,609
|
||||
|
Interest charges
|
31,316
|
5,815
|
(27,065)
|
10,066
|
||||
|
Other expenses
|
7,257
|
14,984
|
4
|
22,245
|
||||
|
Income taxes
|
89,389
|
(50,263)
|
(37,000)
|
2,126
|
||||
|
2010 Consolidated Net Income
|
$711,085
|
$347,589
|
($21,675)
|
$1,036,999
|
||||
|
(1)
|
Parent & Other includes eliminations, which are primarily intersegment activity.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2009 net revenue
|
$3,576
|
|
|
Volume/weather
|
222
|
|
|
Retail electric price
|
111
|
|
|
Other
|
36
|
|
|
2010 net revenue
|
$3,945
|
|
·
|
increases in the formula rate plan riders at Entergy Gulf States Louisiana effective January 2010 and November 2009, at Entergy Louisiana effective November 2009, and at Entergy Mississippi effective July 2009;
|
|
·
|
a base rate increase at Entergy Arkansas effective July 2010;
|
|
·
|
rate actions at Entergy Texas, including a base rate increase effective August 2010;
|
|
·
|
a formula rate plan provision of $16.6 million recorded in the third quarter 2009 for refunds that were made to customers in accordance with settlements approved by the LPSC;
|
|
·
|
the recovery in 2009 by Entergy Arkansas of 2008 extraordinary storm costs, as approved by the APSC, which ceased in January 2010. The recovery of storm costs is offset in other operation and maintenance expenses; and
|
|
·
|
a base rate decrease at Entergy New Orleans effective June 2009.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2009 net revenue
|
$1,716
|
|
|
Realized price changes
|
(87)
|
|
|
Volume
|
20
|
|
|
Other
|
(11)
|
|
|
2010 net revenue
|
$1,638
|
|
2010
|
2009
|
|||
|
Net MW in operation at September 30
|
4,998
|
4,998
|
||
|
Average realized price per MWh
|
$59.27
|
$61.68
|
||
|
GWh billed
|
30,011
|
29,929
|
||
|
Capacity factor
|
92%
|
91%
|
||
|
Refueling Outage Days:
|
||||
|
FitzPatrick
|
18
|
-
|
||
|
Indian Point 2
|
33
|
-
|
||
|
Indian Point 3
|
-
|
36
|
||
|
Palisades
|
-
|
41
|
||
|
Pilgrim
|
-
|
31
|
||
|
Vermont Yankee
|
29
|
-
|
|
·
|
an increase of $56 million in compensation and benefits costs, resulting from decreasing discount rates, the amortization of asset losses, and an increase in the accrual for incentive-based compensation. See Note 11 to the financial statements in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $15 million in fossil expenses resulting from higher outage costs; and
|
|
·
|
an increase of $12.5 million due to the capitalization in 2009 of Ouachita Plant service charges previously expensed.
|
|
·
|
the write-off of $58 million of capital costs, primarily for software that will not be utilized, and $12 million of additional costs incurred in connection with Entergy's decision to unwind the infrastructure created for the planned Non-Utility Nuclear spin-off transaction;
|
|
·
|
an increase of $39 million in compensation and benefits costs, resulting from decreasing discount rates, the amortization of asset losses, and an increase in the accrual for incentive-based compensation. See Note 11 to the financial statements in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
spending of $14 million related to tritium remediation work at the Vermont Yankee site; and
|
|
·
|
the write-off of $10 million of capitalized engineering costs associated with a potential uprate project.
|
|
·
|
an increase in the elimination for consolidation purposes of $17 million of interest income from Entergy subsidiaries; and
|
|
·
|
increases in the elimination for consolidation purposes of distributions earned of $7 million by Entergy Louisiana and $4 million by Entergy Gulf States Louisiana on investments in preferred membership interests of Entergy Holdings Company, as discussed above.
|
|
·
|
a favorable Tax Court decision holding that the U.K. Windfall Tax can be used as a credit for purposes of computing the U.S. foreign tax credit, which allows Entergy to reverse a previously established partial tax reserve of $43 million, included in Parent and Other, on the issue. See Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein for further discussion of this tax litigation;
|
|
·
|
a $19 million tax benefit recorded in connection with Entergy's decision to unwind the infrastructure created for the planned Non-Utility Nuclear spin-off transaction resulting from implementation expenses that previously were not deductible for tax purposes;
|
|
·
|
the recognition of a $14 million Louisiana state income tax benefit related to storm cost financing; and
|
|
·
|
the reversal of a reserve of $13 million with respect to restructuring of business operations within the Non-Utility Nuclear segment.
|
|
·
|
an adjustment to state income taxes for Non-Utility Nuclear to reflect the effect of a change in the methodology of computing Massachusetts state income taxes as required by that state's taxing authority;
|
|
·
|
the recognition of state loss carryovers by the parent company, Entergy Corporation, that had been subject to a valuation allowance;
|
|
·
|
the recognition of a federal capital loss carryover by Entergy Asset Management, Inc. that had been subject to a valuation allowance; and
|
|
·
|
an additional deferred tax benefit associated with writedowns on nuclear decommissioning qualified trust securities.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
57.5%
|
57.4%
|
||
|
Effect of excluding the Arkansas and Texas securitization bonds
|
(1.9)%
|
(1.8)%
|
||
|
Debt to capital, excluding the securitization bonds (1)
|
55.6%
|
55.6%
|
||
|
Effect of subtracting cash from debt
|
(4.7)%
|
(4.1)%
|
||
|
Net debt to net capital, excluding the securitization bonds (1)
|
50.9%
|
51.5%
|
|
(1)
|
Calculation excludes the Arkansas and Texas securitization bonds, which are non-recourse to Entergy Arkansas and Entergy Texas, respectively.
|
|
Capacity
|
Borrowings
|
Letters
of Credit
|
Capacity
Available
|
|||
|
(In Millions)
|
||||||
|
$3,472
|
$1,775
|
$25
|
$1,672
|
|||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Cash and cash equivalents at beginning of period
|
$1,710
|
$1,920
|
||
|
Cash flow provided by (used in):
|
||||
|
Operating activities
|
3,165
|
2,009
|
||
|
Investing activities
|
(1,995)
|
(1,447)
|
||
|
Financing activities
|
(949)
|
(1,351)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
221
|
(789)
|
||
|
Cash and cash equivalents at end of period
|
$1,931
|
$1,131
|
||
|
·
|
an increase in nuclear fuel purchases, which was caused by the consolidation of the nuclear fuel company variable interest entities that is discussed in Note 12 to the financial statements herein;
|
|
·
|
the investment of a total of $290 million in Entergy Gulf States Louisiana's and Entergy Louisiana's storm reserve escrow accounts as a result of their Act 55 storm cost financings, which are discussed in Note 2 to the financial statements herein; and
|
|
·
|
an increase in construction expenditures, primarily in the Non-Utility Nuclear business, as decreases for the Utility resulting from Hurricane Gustav, Hurricane Ike, and Arkansas ice storm restoration spending in 2009 were offset by spending on various projects. Entergy's construction spending plans for 2010 through 2012 were discussed in the Form 10-K.
|
|
Payments or
(Receipts)
|
|
|
(In Millions)
|
|
|
Entergy Arkansas
|
$41.6
|
|
Entergy Gulf States Louisiana
|
$-
|
|
Entergy Louisiana
|
($22.2)
|
|
Entergy Mississippi
|
($19.4)
|
|
Entergy New Orleans
|
$-
|
|
Entergy Texas
|
$-
|
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||
|
Non-Utility Nuclear
:
|
||||||||||||
|
Percent of planned generation sold forward:
|
||||||||||||
|
Unit-contingent (1)
|
57%
|
78%
|
50%
|
25%
|
14%
|
12%
|
||||||
|
Unit-contingent with availability guarantees (2)
|
33%
|
17%
|
14%
|
6%
|
3%
|
3%
|
||||||
|
Firm LD (3)
|
0%
|
3%
|
14%
|
0%
|
8%
|
0%
|
||||||
|
Offsetting positions (4)
|
0%
|
(3)%
|
(2)%
|
0%
|
0%
|
0%
|
||||||
|
Total (net)
|
90%
|
95%
|
76%
|
31%
|
25%
|
15%
|
||||||
|
Planned generation (TWh) (5)
|
10
|
41
|
41
|
40
|
41
|
41
|
||||||
|
Average contracted price per MWh (6)
|
$57
|
$53
|
$50
|
$49
|
$51
|
$51
|
|
(1)
|
Unit-contingent is a transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages.
|
|
(2)
|
Unit-contingent with availability guarantees is a transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages, unless the actual availability over a specified period of time is below an availability threshold specified in the contract.
|
|
(3)
|
Firm LD is a transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, the defaulting party must compensate the other party as specified in the contract.
|
|
(4)
|
Offsetting positions are transactions for the purchase of energy, generally to offset a Firm LD transaction that was used as a placeholder until a unit-contingent transaction could be originated and executed.
|
|
(5)
|
Assumes successful license renewal for all plants.
|
|
(6)
|
The Vermont Yankee acquisition included a PPA under which the former owners will buy most of the power produced by the plant through the expiration in 2012 of the current operating license for the plant. The PPA includes an adjustment clause under which the prices specified in the PPA will be adjusted downward monthly if twelve month rolling average power market prices drop below prices specified in the PPA, which has not happened thus far.
|
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||
|
Non-Utility Nuclear
:
|
||||||||||||
|
Percent of capacity sold forward (net):
|
||||||||||||
|
Bundled capacity and energy contracts
|
27%
|
26%
|
18%
|
16%
|
16%
|
16%
|
||||||
|
Capacity contracts
|
57%
|
31%
|
29%
|
26%
|
10%
|
0%
|
||||||
|
Total
|
84%
|
57%
|
47%
|
42%
|
26%
|
16%
|
||||||
|
Planned net MW in operation
|
4,998
|
4,998
|
4,998
|
4,998
|
4,998
|
4,998
|
||||||
|
Average capacity contract price per kW per month
|
$2.4
|
$3.0
|
$3.0
|
$2.8
|
$2.7
|
$-
|
||||||
|
Blended Capacity and Energy (based on revenues)
|
||||||||||||
|
% of planned generation and capacity sold forward
|
93%
|
95%
|
77%
|
33%
|
26%
|
14%
|
||||||
|
Average contract revenue per MWh
|
$59
|
$55
|
$52
|
$52
|
$53
|
$51
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||||||||||
|
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
| (In Thousands, Except Share Data) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 2,638,752 | $ | 2,195,461 | $ | 6,859,791 | $ | 6,140,823 | ||||||||
|
Natural gas
|
27,263 | 24,030 | 154,426 | 126,914 | ||||||||||||
|
Competitive businesses
|
666,161 | 717,604 | 1,940,256 | 1,979,259 | ||||||||||||
|
TOTAL
|
3,332,176 | 2,937,095 | 8,954,473 | 8,246,996 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operating and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
748,863 | 559,129 | 1,939,077 | 1,927,692 | ||||||||||||
|
Purchased power
|
484,694 | 388,308 | 1,376,055 | 1,034,483 | ||||||||||||
|
Nuclear refueling outage expenses
|
64,885 | 61,441 | 191,395 | 178,454 | ||||||||||||
|
Other operation and maintenance
|
808,688 | 681,576 | 2,211,382 | 2,021,462 | ||||||||||||
|
Decommissioning
|
53,380 | 50,069 | 157,423 | 148,119 | ||||||||||||
|
Taxes other than income taxes
|
138,217 | 128,851 | 400,597 | 385,649 | ||||||||||||
|
Depreciation and amortization
|
264,621 | 280,641 | 789,392 | 799,183 | ||||||||||||
|
Other regulatory charges (credits) - net
|
(1,814 | ) | (13,224 | ) | 15,555 | (29,371 | ) | |||||||||
|
TOTAL
|
2,561,534 | 2,136,791 | 7,080,876 | 6,465,671 | ||||||||||||
|
OPERATING INCOME
|
770,642 | 800,304 | 1,873,597 | 1,781,325 | ||||||||||||
|
OTHER INCOME (DEDUCTIONS)
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
15,064 | 14,770 | 45,990 | 47,499 | ||||||||||||
|
Interest and dividend income
|
38,911 | 64,730 | 123,124 | 170,007 | ||||||||||||
|
Other than temporary impairment losses
|
(206 | ) | (457 | ) | (1,255 | ) | (85,396 | ) | ||||||||
|
Miscellaneous - net
|
(14,748 | ) | 5,739 | (32,050 | ) | (20,910 | ) | |||||||||
|
TOTAL
|
39,021 | 84,782 | 135,809 | 111,200 | ||||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
126,078 | 130,132 | 420,314 | 383,255 | ||||||||||||
|
Other interest - net
|
9,997 | 22,625 | 43,140 | 69,406 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(8,949 | ) | (8,252 | ) | (27,274 | ) | (26,547 | ) | ||||||||
|
TOTAL
|
127,126 | 144,505 | 436,180 | 426,114 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
682,537 | 740,581 | 1,573,226 | 1,466,411 | ||||||||||||
|
Income taxes
|
184,636 | 280,414 | 536,227 | 534,101 | ||||||||||||
|
CONSOLIDATED NET INCOME
|
497,901 | 460,167 | 1,036,999 | 932,310 | ||||||||||||
|
Preferred dividend requirements of subsidiaries
|
5,015 | 4,998 | 15,048 | 14,993 | ||||||||||||
|
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
|
$ | 492,886 | $ | 455,169 | $ | 1,021,951 | $ | 917,317 | ||||||||
|
Earnings per average common share:
|
||||||||||||||||
|
Basic
|
$ | 2.65 | $ | 2.35 | $ | 5.44 | $ | 4.73 | ||||||||
|
Diluted
|
$ | 2.62 | $ | 2.32 | $ | 5.38 | $ | 4.66 | ||||||||
|
Dividends declared per common share
|
$ | 0.83 | $ | 0.75 | $ | 2.41 | $ | 2.25 | ||||||||
|
Basic average number of common shares outstanding
|
185,962,431 | 193,424,904 | 187,968,582 | 194,044,214 | ||||||||||||
|
Diluted average number of common shares outstanding
|
187,777,172 | 195,875,241 | 189,914,439 | 197,382,562 | ||||||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Consolidated net income
|
$ | 1,036,999 | $ | 932,310 | ||||
|
Adjustments to reconcile consolidated net income to net cash flow
|
||||||||
|
provided by operating activities:
|
||||||||
|
Reserve for regulatory adjustments
|
360 | (1,080 | ) | |||||
|
Other regulatory charges (credits) - net
|
15,555 | (29,371 | ) | |||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
1,259,543 | 1,076,115 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
524,359 | 512,795 | ||||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(243,326 | ) | 14,856 | |||||
|
Fuel inventory
|
3,328 | 9,830 | ||||||
|
Accounts payable
|
44,348 | (189,586 | ) | |||||
|
Taxes accrued
|
- | 46,931 | ||||||
|
Interest accrued
|
(10,982 | ) | (12,176 | ) | ||||
|
Deferred fuel
|
(65,655 | ) | 196,111 | |||||
|
Other working capital accounts
|
(117,086 | ) | (117,671 | ) | ||||
|
Provision for estimated losses and reserves
|
258,962 | (10,326 | ) | |||||
|
Changes in other regulatory assets
|
482,960 | (332,547 | ) | |||||
|
Changes in pensions and other postretirement liabilities
|
(142,420 | ) | (52,714 | ) | ||||
|
Other
|
118,144 | (34,146 | ) | |||||
|
Net cash flow provided by operating activities
|
3,165,089 | 2,009,331 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction/capital expenditures
|
(1,410,708 | ) | (1,342,840 | ) | ||||
|
Allowance for equity funds used during construction
|
45,990 | 47,499 | ||||||
|
Nuclear fuel purchases
|
(315,780 | ) | (291,721 | ) | ||||
|
Proceeds from sale/leaseback of nuclear fuel
|
- | 197,706 | ||||||
|
Proceeds from sale of assets and businesses
|
9,675 | 39,054 | ||||||
|
Insurance proceeds received for property damages
|
7,894 | 32,914 | ||||||
|
Changes in transition charge account
|
(23,182 | ) | (8,359 | ) | ||||
|
NYPA value sharing payment
|
(72,000 | ) | (72,000 | ) | ||||
|
Payments to storm reserve escrow account
|
(294,901 | ) | (5,262 | ) | ||||
|
Receipts from storm reserve escrow account
|
9,925 | - | ||||||
|
Decrease in other investments
|
117,696 | 29,567 | ||||||
|
Proceeds from nuclear decommissioning trust fund sales
|
1,974,008 | 1,733,370 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(2,043,361 | ) | (1,807,589 | ) | ||||
|
Net cash flow used in investing activities
|
(1,994,744 | ) | (1,447,661 | ) | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of:
|
||||||||
|
Long-term debt
|
2,272,224 | 781,497 | ||||||
|
Common stock and treasury stock
|
45,763 | 17,215 | ||||||
|
Retirement of long-term debt
|
(2,113,927 | ) | (1,084,732 | ) | ||||
|
Repurchase of common stock
|
(665,624 | ) | (613,125 | ) | ||||
|
Redemption of preferred stock
|
- | (1,847 | ) | |||||
|
Changes in credit line borrowings - net
|
(18,932 | ) | - | |||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(453,683 | ) | (435,178 | ) | ||||
|
Preferred stock
|
(15,048 | ) | (14,993 | ) | ||||
|
Net cash flow used in financing activities
|
(949,227 | ) | (1,351,163 | ) | ||||
|
Effect of exchange rates on cash and cash equivalents
|
250 | (218 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents
|
221,368 | (789,711 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
1,709,551 | 1,920,491 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,930,919 | $ | 1,130,780 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 426,461 | $ | 442,345 | ||||
|
Income taxes
|
$ | 32,964 | $ | 18,915 | ||||
|
Noncash financing activities:
|
||||||||
|
Long-term debt retired (equity unit notes)
|
- | $ | (500,000 | ) | ||||
|
Common stock issued in settlement of equity unit purchase contracts
|
- | $ | 500,000 | |||||
|
Proceeds from long-term debt issued for the purpose of refunding prior long-term debt
|
$ | 150,000 | - | |||||
|
Long-term debt refunded with proceeds from long-term debt issued in prior period
|
$ | (150,000 | ) | - | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 87,617 | $ | 85,861 | ||||
|
Temporary cash investments
|
1,843,302 | 1,623,690 | ||||||
|
Total cash and cash equivalents
|
1,930,919 | 1,709,551 | ||||||
|
Securitization recovery trust account
|
36,280 | 13,098 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
740,212 | 553,692 | ||||||
|
Allowance for doubtful accounts
|
(32,995 | ) | (27,631 | ) | ||||
|
Other
|
159,675 | 152,303 | ||||||
|
Accrued unbilled revenues
|
350,313 | 302,463 | ||||||
|
Total accounts receivable
|
1,217,205 | 980,827 | ||||||
|
Deferred fuel costs
|
66,071 | 126,798 | ||||||
|
Accumulated deferred income taxes
|
4,508 | - | ||||||
|
Fuel inventory - at average cost
|
193,526 | 196,855 | ||||||
|
Materials and supplies - at average cost
|
852,192 | 825,702 | ||||||
|
Deferred nuclear refueling outage costs
|
220,496 | 225,290 | ||||||
|
System agreement cost equalization
|
25,976 | 70,000 | ||||||
|
Prepayments and other
|
500,290 | 386,040 | ||||||
|
TOTAL
|
5,047,463 | 4,534,161 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliates - at equity
|
38,058 | 39,580 | ||||||
|
Decommissioning trust funds
|
3,421,626 | 3,211,183 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
253,290 | 247,664 | ||||||
|
Other
|
404,284 | 120,273 | ||||||
|
TOTAL
|
4,117,258 | 3,618,700 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT
|
||||||||
|
Electric
|
36,893,624 | 36,343,772 | ||||||
|
Property under capital lease
|
793,241 | 783,096 | ||||||
|
Natural gas
|
321,094 | 314,256 | ||||||
|
Construction work in progress
|
1,643,580 | 1,547,319 | ||||||
|
Nuclear fuel under capital lease
|
- | 527,521 | ||||||
|
Nuclear fuel
|
1,267,551 | 739,827 | ||||||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT
|
40,919,090 | 40,255,791 | ||||||
|
Less - accumulated depreciation and amortization
|
17,348,634 | 16,866,389 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT - NET
|
23,570,456 | 23,389,402 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
592,355 | 619,500 | ||||||
|
Other regulatory assets (includes securitization property of
$895,506 as of September 30, 2010)
|
3,688,785 | 3,647,154 | ||||||
|
Deferred fuel costs
|
172,202 | 172,202 | ||||||
|
Goodwill
|
377,172 | 377,172 | ||||||
|
Accumulated deferred income taxes
|
74,703 | - | ||||||
|
Other
|
1,027,813 | 1,006,306 | ||||||
|
TOTAL
|
5,933,030 | 5,822,334 | ||||||
|
TOTAL ASSETS
|
$ | 38,668,207 | $ | 37,364,597 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 588,783 | $ | 711,957 | ||||
|
Notes payable
|
167,915 | 30,031 | ||||||
|
Accounts payable
|
1,009,194 | 998,228 | ||||||
|
Customer deposits
|
330,293 | 323,342 | ||||||
|
Accumulated deferred income taxes
|
86,562 | 48,584 | ||||||
|
Interest accrued
|
189,052 | 192,283 | ||||||
|
Deferred fuel costs
|
93,257 | 219,639 | ||||||
|
Obligations under capital leases
|
3,352 | 212,496 | ||||||
|
Pension and other postretirement liabilities
|
41,965 | 55,031 | ||||||
|
System agreement cost equalization
|
25,931 | 187,204 | ||||||
|
Other
|
377,882 | 215,202 | ||||||
|
TOTAL
|
2,914,186 | 3,193,997 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
8,146,036 | 7,422,319 | ||||||
|
Accumulated deferred investment tax credits
|
296,100 | 308,395 | ||||||
|
Obligations under capital leases
|
42,873 | 354,233 | ||||||
|
Other regulatory liabilities
|
555,240 | 421,985 | ||||||
|
Decommissioning and asset retirement cost liabilities
|
3,094,833 | 2,939,539 | ||||||
|
Accumulated provisions
|
388,532 | 141,315 | ||||||
|
Pension and other postretirement liabilities
|
2,111,685 | 2,241,039 | ||||||
|
Long-term debt (includes securitization bonds
of $940,153 as of September 30, 2010)
|
11,444,513 | 10,705,738 | ||||||
|
Other
|
631,721 | 711,334 | ||||||
|
TOTAL
|
26,711,533 | 25,245,897 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Subsidiaries' preferred stock without sinking fund
|
216,736 | 217,343 | ||||||
|
EQUITY
|
||||||||
|
Common Shareholders' Equity:
|
||||||||
|
Common stock, $.01 par value, authorized 500,000,000 shares;
|
||||||||
|
issued 254,752,788 shares in 2010 and in 2009
|
2,548 | 2,548 | ||||||
|
Paid-in capital
|
5,367,091 | 5,370,042 | ||||||
|
Retained earnings
|
8,611,081 | 8,043,122 | ||||||
|
Accumulated other comprehensive income (loss)
|
72,566 | (75,185 | ) | |||||
|
Less - treasury stock, at cost (73,229,902 shares in 2010 and
|
||||||||
|
65,634,580 shares in 2009)
|
5,321,534 | 4,727,167 | ||||||
|
Total common shareholders' equity
|
8,731,752 | 8,613,360 | ||||||
|
Subsidiaries' preferred stock without sinking fund
|
94,000 | 94,000 | ||||||
|
TOTAL
|
8,825,752 | 8,707,360 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 38,668,207 | $ | 37,364,597 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY AND COMPREHENSIVE INCOME
|
||||||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||||||||||||||||||
|
Common Shareholders' Equity
|
||||||||||||||||||||||||||||
|
Subsidiaries' Preferred Stock
|
Common Stock
|
Treasury Stock
|
Paid-in Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2008
|
$ | 94,000 | $ | 2,482 | $ | (4,175,214 | ) | $ | 4,869,303 | $ | 7,382,719 | $ | (112,698 | ) | $ | 8,060,592 | ||||||||||||
|
Consolidated net income (a)
|
14,993 | - | - | - | 917,317 | - | 932,310 | |||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||
|
Cash flow hedges net unrealized
gain (net of tax expense of $6,529)
|
- | - | - | - | - | 4,547 | 4,547 | |||||||||||||||||||||
|
Pension and other postretirement
liabilities (net of tax benefit of
$883)
|
- | - | - | - | - | 558 | 558 | |||||||||||||||||||||
|
Net unrealized investment gains
(net of tax expense of $95,830)
|
- | - | - | - | - | 96,179 | 96,179 | |||||||||||||||||||||
|
Foreign currency translation (net
of tax expense of $117)
|
- | - | - | - | - | 218 | 218 | |||||||||||||||||||||
|
Total comprehensive income
|
1,033,812 | |||||||||||||||||||||||||||
|
Common stock repurchases
|
- | - | (613,125 | ) | - | - | - | (613,125 | ) | |||||||||||||||||||
|
Common stock issuances in
settlement of equity unit purchase
contracts
|
- | 66 | - | 499,934 | - | - | 500,000 | |||||||||||||||||||||
|
Common stock issuances related to
stock plans
|
- | - | 46,174 | 237 | - | - | 46,411 | |||||||||||||||||||||
|
Common stock dividends declared
|
- | - | - | - | (435,350 | ) | - | (435,350 | ) | |||||||||||||||||||
|
Preferred dividend requirements of
subsidiaries (a)
|
(14,993 | ) | - | - | - | - | - | (14,993 | ) | |||||||||||||||||||
|
Adjustment for implementation of
new accounting pronouncement
|
- | - | - | - | 6,365 | (6,365 | ) | - | ||||||||||||||||||||
|
Balance at September 30, 2009
|
$ | 94,000 | $ | 2,548 | $ | (4,742,165 | ) | $ | 5,369,474 | $ | 7,871,051 | $ | (17,561 | ) | $ | 8,577,347 | ||||||||||||
|
Balance at December 31, 2009
|
$ | 94,000 | $ | 2,548 | $ | (4,727,167 | ) | $ | 5,370,042 | $ | 8,043,122 | $ | (75,185 | ) | $ | 8,707,360 | ||||||||||||
|
Consolidated net income (a)
|
15,048 | - | - | - | 1,021,951 | - | 1,036,999 | |||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||
|
Cash flow hedges net unrealized
gain (net of tax expense of
$69,053)
|
- | - | - | - | - | 112,911 | 112,911 | |||||||||||||||||||||
|
Pension and other postretirement
liabilities (net of tax expense of
$4,777)
|
- | - | - | - | - | 6,011 | 6,011 | |||||||||||||||||||||
|
Net unrealized investment gains
(net of tax expense of $28,421)
|
- | - | - | - | - | 29,078 | 29,078 | |||||||||||||||||||||
|
Foreign currency translation (net
of tax benefit of $135)
|
- | - | - | - | - | (249 | ) | (249 | ) | |||||||||||||||||||
|
Total comprehensive income
|
1,184,750 | |||||||||||||||||||||||||||
|
Common stock repurchases
|
- | - | (665,624 | ) | - | - | - | (665,624 | ) | |||||||||||||||||||
|
Common stock issuances related to
stock plans
|
- | - | 71,257 | (2,951 | ) | - | - | 68,306 | ||||||||||||||||||||
|
Common stock dividends declared
|
- | - | - | - | (453,992 | ) | - | (453,992 | ) | |||||||||||||||||||
|
Preferred dividend requirements of
subsidiaries (a)
|
(15,048 | ) | - | - | - | - | - | (15,048 | ) | |||||||||||||||||||
|
Balance at September 30, 2010
|
$ | 94,000 | $ | 2,548 | $ | (5,321,534 | ) | $ | 5,367,091 | $ | 8,611,081 | $ | 72,566 | $ | 8,825,752 | |||||||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||||||||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010
|
2009
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars in Millions)
|
||||||||||||||||
|
Utility Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 1,149 | $ | 967 | $ | 182 | 19 | |||||||||
|
Commercial
|
688 | 597 | 91 | 15 | ||||||||||||
|
Industrial
|
572 | 484 | 88 | 18 | ||||||||||||
|
Governmental
|
61 | 55 | 6 | 11 | ||||||||||||
|
Total retail
|
2,470 | 2,103 | 367 | 17 | ||||||||||||
|
Sales for resale
|
71 | 58 | 13 | 22 | ||||||||||||
|
Other
|
98 | 34 | 64 | 188 | ||||||||||||
|
Total
|
$ | 2,639 | $ | 2,195 | $ | 444 | 20 | |||||||||
|
Utility Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
12,365 | 11,213 | 1,152 | 10 | ||||||||||||
|
Commercial
|
8,660 | 8,131 | 529 | 7 | ||||||||||||
|
Industrial
|
10,276 | 9,473 | 803 | 8 | ||||||||||||
|
Governmental
|
681 | 663 | 18 | 3 | ||||||||||||
|
Total retail
|
31,982 | 29,480 | 2,502 | 8 | ||||||||||||
|
Sales for resale
|
1,063 | 1,164 | (101 | ) | (9 | ) | ||||||||||
|
Total
|
33,045 | 30,644 | 2,401 | 8 | ||||||||||||
|
Non-Utility Nuclear:
|
||||||||||||||||
|
Operating Revenues
|
$ | 619 | $ | 684 | $ | (65 | ) | (10 | ) | |||||||
|
Billed Electric Energy Sales (GWh)
|
9,888 | 10,876 | (988 | ) | (9 | ) | ||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010 | 2009 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars in Millions)
|
||||||||||||||||
|
Utility Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 2,691 | $ | 2,365 | $ | 326 | 14 | |||||||||
|
Commercial
|
1,776 | 1,677 | 99 | 6 | ||||||||||||
|
Industrial
|
1,663 | 1,524 | 139 | 9 | ||||||||||||
|
Governmental
|
163 | 156 | 7 | 4 | ||||||||||||
|
Total retail
|
6,293 | 5,722 | 571 | 10 | ||||||||||||
|
Sales for resale
|
216 | 197 | 19 | 10 | ||||||||||||
|
Other
|
351 | 222 | 129 | 58 | ||||||||||||
|
Total
|
$ | 6,860 | $ | 6,141 | $ | 719 | 12 | |||||||||
|
Utility Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
29,715 | 26,206 | 3,509 | 13 | ||||||||||||
|
Commercial
|
21,935 | 20,842 | 1,093 | 5 | ||||||||||||
|
Industrial
|
28,871 | 26,402 | 2,469 | 9 | ||||||||||||
|
Governmental
|
1,854 | 1,802 | 52 | 3 | ||||||||||||
|
Total retail
|
82,375 | 75,252 | 7,123 | 9 | ||||||||||||
|
Sales for resale
|
3,351 | 3,863 | (512 | ) | (13 | ) | ||||||||||
|
Total
|
85,726 | 79,115 | 6,611 | 8 | ||||||||||||
|
Non-Utility Nuclear:
|
||||||||||||||||
|
Operating Revenues
|
$ | 1,813 | $ | 1,885 | $ | (72 | ) | (4 | ) | |||||||
|
Billed Electric Energy Sales (GWh)
|
30,011 | 29,929 | 82 | - | ||||||||||||
|
Company
|
Authorized
Return on
Common Equity
|
|||
|
Entergy Arkansas
|
10.2%
|
-
Current retail base rates implemented in the July 2010 billing cycle pursuant to a settlement approved by the APSC.
|
||
|
Entergy Gulf States Louisiana
|
9.9%-11.4% Electric; 10.0%-11.0% Gas
|
-
Current retail electric base rates implemented in the September 2010 billing cycle based on Entergy Gulf States Louisiana's revised 2009 test year formula
rate plan filing, subject to refund and final approval by the LPSC.
|
||
|
Entergy Louisiana
|
9.45%-
11.05%
|
-
Current retail base rates implemented in the September 2010 billing cycle based on Entergy Louisiana's revised 2009 test year formula rate plan filing,
subject to refund and final approval by the LPSC.
|
||
|
Entergy Mississippi
|
10.79%-
13.05%
|
-
Current retail base rates reflect Entergy Mississippi's latest formula rate plan filing, based on the 2009 test year, and a settlement approved by the MPSC.
|
|
Entergy New Orleans
|
10.7% - 11.5% Electric; 10.25% - 11.25% Gas
|
-
Retail base rates through the September 2010 billing cycle implemented effective June 1, 2009, pursuant to a settlement of Entergy New Orleans's base
rate case approved by the City Council. Retail base rates implemented in the October 2010 billing cycle pursuant to Entergy New Orleans's 2009 test
year formula rate plan filing and a settlement approved by the City Council Utility Committee that is pending consideration by the full City Council.
|
||
|
Entergy Texas
|
10.0%
|
-
Current retail base rates implemented for usage beginning August 15, 2010, pursuant to a settlement of Entergy Texas's base rate case. PUCT
consideration of the base rate case settlement is pending.
|
|
For the Three Months Ended September 30,
|
||||||||||||
|
2010
|
2009
|
|||||||||||
|
(In Millions, Except Per Share Data)
|
||||||||||||
|
Basic earnings per share
|
Income
|
Shares
|
$/share
|
Income
|
Shares
|
$/share
|
||||||
|
Net income attributable to
Entergy Corporation
|
$492.9
|
186.0
|
$2.65
|
$455.2
|
193.4
|
$2.35
|
||||||
|
Average dilutive effect of:
|
||||||||||||
|
Stock options
|
-
|
1.8
|
(0.03)
|
-
|
2.5
|
(0.03)
|
||||||
|
Diluted earnings per share
|
$492.9
|
187.8
|
$2.62
|
$455.2
|
195.9
|
$2.32
|
||||||
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2010
|
2009
|
|||||||||||
|
(In Millions, Except Per Share Data)
|
||||||||||||
|
Basic earnings per share
|
Income
|
Shares
|
$/share
|
Income
|
Shares
|
$/share
|
||||||
|
Net income attributable to
Entergy Corporation
|
$1,022
|
188.0
|
$5.44
|
$917.3
|
194.0
|
$4.73
|
||||||
|
Average dilutive effect of:
|
||||||||||||
|
Stock options
|
-
|
1.9
|
(0.06)
|
-
|
2.2
|
(0.06)
|
||||||
|
Equity units
|
-
|
-
|
-
|
$ 3.2
|
1.2
|
(0.01)
|
||||||
|
Diluted earnings per share
|
$1,022
|
189.9
|
$5.38
|
$920.5
|
197.4
|
$4.66
|
||||||
|
Entergy
|
Entergy
Gulf States Louisiana
|
Entergy
Louisiana
|
||||||||||
|
September 30,
2010
|
December 31,
2009
|
September 30,
2010
|
December 31,
2009
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
(In Thousands)
|
||||||||||||
|
Cash flow hedges net
unrealized gain
|
$230,854
|
$117,943
|
$-
|
$-
|
$-
|
$-
|
||||||
|
Pension and other
postretirement liabilities
|
(261,928)
|
(267,939)
|
(40,557)
|
(42,171)
|
(24,204)
|
(25,539)
|
||||||
|
Net unrealized investment
gains
|
101,240
|
72,162
|
-
|
-
|
-
|
-
|
||||||
|
Foreign currency translation
|
2,400
|
2,649
|
-
|
-
|
-
|
-
|
||||||
|
Total
|
$72,566
|
($75,185)
|
($40,557)
|
($42,171)
|
($24,204)
|
($25,539)
|
||||||
|
Entergy
|
||||
|
Three Months Ended September 30,
|
2010
|
2009
|
||
|
(In Thousands)
|
||||
|
Consolidated net income
|
$497,901
|
$460,167
|
||
|
Other comprehensive income
|
||||
|
Cash flow hedges net unrealized gain (loss) (a)
|
53,840
|
(59,439)
|
||
|
Pension and other postretirement liabilities (b)
|
1,001
|
1,456
|
||
|
Net unrealized investment gains (c)
|
48,280
|
51,321
|
||
|
Foreign currency translation (d)
|
510
|
(285)
|
||
|
Total
|
$601,532
|
$453,220
|
||
| (a) | Net of tax expense (benefit) of $32,466 and ($36,090), respectively. |
| (b) | Net of tax expense (benefit) of $2,236 and ($255), respectively. |
| (c) | Net of tax expense (benefit) of $44,499 and $56,880, respectively. |
| (d) | Net of tax expense (benefit) of $275 and ($153), respectively. |
|
Entergy
Gulf States Louisiana
|
Entergy
Louisiana
|
|||||||
|
Three Months Ended September 30,
|
2010
|
2009
|
2010
|
2009
|
||||
|
(In Thousands)
|
||||||||
|
Net income
|
$76,939
|
$46,212
|
$94,320
|
$86,969
|
||||
|
Other comprehensive income
|
||||||||
|
Cash flow hedges net unrealized loss
|
-
|
-
|
-
|
-
|
||||
|
Pension and other postretirement liabilities (e)
|
516
|
341
|
444
|
417
|
||||
|
Net unrealized investment gains
|
-
|
-
|
-
|
-
|
||||
|
Foreign currency translation
|
-
|
-
|
-
|
-
|
||||
|
Total
|
$77,455
|
$46,553
|
$94,764
|
$87,386
|
||||
| (e) | Net of tax expense (benefit) of $508, $308, $378, and $348, respectively. |
|
Capacity
|
Borrowings
|
Letters
of Credit
|
Capacity
Available
|
|||
|
(In Millions)
|
||||||
|
$3,472
|
$1,775
|
$25
|
$1,672
|
|||
|
Company
|
Expiration Date |
Amount of
Facility
|
Interest Rate (a)
|
Amount Drawn
as of
September 30,
2010
|
||||
|
Entergy Arkansas
|
April 2011
|
$75.125 million (b)
|
2.75%
|
-
|
||||
|
Entergy Gulf States Louisiana
|
August 2012
|
$100 million (c)
|
0.67%
|
-
|
||||
|
Entergy Louisiana
|
August 2012
|
$200 million (d)
|
0.67%
|
-
|
||||
|
Entergy Mississippi
|
May 2011
|
$35 million (e)
|
2.01%
|
-
|
||||
|
Entergy Mississippi
|
May 2011
|
$25 million (e)
|
2.01%
|
-
|
||||
|
Entergy Mississippi
|
May 2011
|
$10 million (e)
|
2.01%
|
-
|
||||
|
Entergy Texas
|
August 2012
|
$100 million (f)
|
0.73%
|
-
|
|
(a)
|
The interest rate is the rate as of September 30, 2010 that would be applied to outstanding borrowings under the facility.
|
|
(b)
|
The credit facility requires Entergy Arkansas to maintain a debt ratio of 65% or less of its total capitalization. Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable.
|
|
(c)
|
The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against the borrowing capacity of the facility. As of September 30, 2010, no letters of credit were outstanding. The credit facility requires Entergy Gulf States Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization. Pursuant to the terms of the credit agreement, the amount of debt assumed by Entergy Texas ($0 as of September 30, 2010 and $168 million as of December 31, 2009) is excluded from debt and capitalization in calculating the debt ratio.
|
|
(d)
|
The credit facility allows Entergy Louisiana to issue letters of credit against the borrowing capacity of the facility. As of September 30, 2010, no letters of credit were outstanding. The credit facility requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
|
|
(e)
|
Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable. Entergy Mississippi is required to maintain a consolidated debt ratio of 65% or less of its total capitalization.
|
|
(f)
|
The credit facility allows Entergy Texas to issue letters of credit against the borrowing capacity of the facility. As of September 30, 2010, no letters of credit were outstanding. The credit facility requires Entergy Texas to maintain a consolidated debt ratio of 65% or less of its total capitalization. Pursuant to the terms of the credit agreement securitization bonds are excluded from debt and capitalization in calculating the debt ratio.
|
|
Authorized
|
Borrowings
|
|||
|
(In Millions)
|
||||
|
Entergy Arkansas
|
$250
|
-
|
||
|
Entergy Gulf States Louisiana
|
$200
|
-
|
||
|
Entergy Louisiana
|
$250
|
-
|
||
|
Entergy Mississippi
|
$175
|
$22
|
||
|
Entergy New Orleans
|
$100
|
-
|
||
|
Entergy Texas
|
$200
|
-
|
||
|
System Energy
|
$200
|
-
|
||
|
Company
|
Expiration
Date
|
Amount
of
Facility
|
Weighted Average Interest
Rate on
Borrowings (a)
|
Amount
Outstanding
as of September 30, 2010
|
|||||
|
(Dollars in Millions)
|
|||||||||
|
Entergy Arkansas VIE
|
July 2013
|
$85
|
2.36%
|
$14.8
|
|||||
|
Entergy Gulf States Louisiana VIE
|
July 2013
|
$85
|
2.50%
|
27.5
|
|||||
|
Entergy Louisiana VIE
|
July 2013
|
$90
|
2.37%
|
41.1
|
|||||
|
System Energy VIE
|
July 2013
|
$100
|
2.45%
|
56.0
|
|||||
|
Company
|
Description
|
Amount
|
||
|
Entergy Arkansas VIE
|
5.60% Series G due September 2011
|
$35 million
|
||
|
Entergy Arkansas VIE
|
9% Series H due June 2013
|
$30 million
|
||
|
Entergy Arkansas VIE
|
5.69% Series I due July 2014
|
$70 million
|
||
|
Entergy Gulf States Louisiana VIE
|
5.56% Series N due May 2013
|
$75 million
|
||
|
Entergy Gulf States Louisiana VIE
|
5.41% Series O due July 2012
|
$60 million
|
||
|
Entergy Louisiana VIE
|
5.69% Series E due July 2014
|
$50 million
|
||
|
System Energy VIE
|
6.29% Series F due September 2013
|
$70 million
|
||
|
System Energy VIE
|
5.33% Series G due April 2015
|
$60 million
|
|
Book Value
of Long-Term Debt (a)
|
Fair Value
of Long-Term Debt (a) (b)
|
|||
|
(In Thousands)
|
||||
|
Entergy
|
$11,236,169
|
$11,822,959
|
||
|
Entergy Arkansas
|
$1,597,057
|
$1,673,620
|
||
|
Entergy Gulf States Louisiana
|
$1,580,391
|
$1,690,930
|
||
|
Entergy Louisiana
|
$1,783,260
|
$1,921,679
|
||
|
Entergy Mississippi
|
$825,359
|
$827,302
|
||
|
Entergy New Orleans
|
$167,266
|
$172,551
|
||
|
Entergy Texas
|
$1,668,151
|
$1,907,305
|
||
|
System Energy
|
$608,169
|
$621,266
|
||
|
(a)
|
The values exclude lease obligations of $224 million at Entergy Louisiana and $222 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $170 million at Entergy, and include debt due within one year.
|
|
(b)
|
The fair value is determined by nationally recognized investment banking firms.
|
|
2010
|
2009
|
||
|
(In Millions)
|
|||
|
Compensation expense included in Entergy's net income for the third quarter
|
$3.7
|
$4.2
|
|
|
Tax benefit recognized in Entergy's net income for the third quarter
|
$1.4
|
$1.6
|
|
|
Compensation expense included in Entergy's net income for the nine months ended September 30,
|
$11.3
|
$12.7
|
|
|
Tax benefit recognized in Entergy's net income for the nine months ended September 30,
|
$4.4
|
$4.9
|
|
|
Compensation cost capitalized as part of fixed assets and inventory as of September 30,
|
$2.2
|
$2.4
|
|
|
2010
|
2009
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$26,239
|
$22,412
|
||
|
Interest cost on projected benefit obligation
|
57,802
|
54,543
|
||
|
Expected return on assets
|
(64,902)
|
(62,305)
|
||
|
Amortization of prior service cost
|
1,164
|
1,249
|
||
|
Amortization of loss
|
16,475
|
5,600
|
||
|
Net pension costs
|
$36,778
|
$21,499
|
||
|
2010
|
2009
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$78,717
|
$67,236
|
||
|
Interest cost on projected benefit obligation
|
173,406
|
163,629
|
||
|
Expected return on assets
|
(194,706)
|
(186,915)
|
||
|
Amortization of prior service cost
|
3,492
|
3,747
|
||
|
Amortization of loss
|
49,425
|
16,800
|
||
|
Net pension costs
|
$110,334
|
$64,497
|
||
|
2010
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas |
System Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$3,944
|
$2,116
|
$2,443
|
$1,163
|
$516
|
$1,067
|
$1,033
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
12,319
|
6,094
|
7,135
|
3,807
|
1,510
|
3,967
|
2,252
|
|||||||
|
Expected return on assets
|
(12,659)
|
(7,688)
|
(8,194)
|
(4,313)
|
(1,809)
|
(5,137)
|
(2,952)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
196
|
75
|
119
|
79
|
44
|
59
|
8
|
|||||||
|
Amortization of loss
|
4,126
|
1,906
|
2,151
|
1,091
|
636
|
802
|
132
|
|||||||
|
Net pension cost
|
$7,926
|
$2,503
|
$3,654
|
$1,827
|
$897
|
$758
|
$473
|
|||||||
|
2009
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$3,400
|
$1,748
|
$1,974
|
$995
|
$425
|
$917
|
$880
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
11,761
|
5,279
|
6,940
|
3,676
|
1,470
|
3,935
|
2,139
|
|||||||
|
Expected return on assets
|
(12,187)
|
(7,516)
|
(8,197)
|
(4,236)
|
(1,815)
|
(5,185)
|
(2,766)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
212
|
110
|
119
|
85
|
52
|
80
|
9
|
|||||||
|
Amortization of loss
|
1,764
|
79
|
703
|
324
|
305
|
43
|
109
|
|||||||
|
Net pension cost/(income)
|
$4,950
|
($300)
|
$1,539
|
$844
|
$437
|
($210)
|
$371
|
|||||||
|
2010
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy Texas
|
System Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$11,832
|
$6,348
|
$7,329
|
$3,489
|
$1,548
|
$3,201
|
$3,099
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
36,957
|
18,282
|
21,405
|
11,421
|
4,530
|
11,901
|
6,756
|
|||||||
|
Expected return on assets
|
(37,977)
|
(23,064)
|
(24,582)
|
(12,939)
|
(5,427)
|
(15,411)
|
(8,856)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
588
|
225
|
357
|
237
|
132
|
177
|
24
|
|||||||
|
Amortization of loss
|
12,378
|
5,718
|
6,453
|
3,273
|
1,908
|
2,406
|
396
|
|||||||
|
Net pension cost
|
$23,778
|
$7,509
|
$10,962
|
$5,481
|
$2,691
|
$2,274
|
$1,419
|
|||||||
|
2009
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$10,200
|
$5,244
|
$5,922
|
$2,985
|
$1,275
|
$2,751
|
$2,640
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
35,283
|
15,837
|
20,820
|
11,028
|
4,410
|
11,805
|
6,417
|
|||||||
|
Expected return on assets
|
(36,561)
|
(22,548)
|
(24,591)
|
(12,708)
|
(5,445)
|
(15,555)
|
(8,298)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
636
|
330
|
357
|
255
|
156
|
240
|
27
|
|||||||
|
Amortization of loss
|
5,292
|
237
|
2,109
|
972
|
915
|
129
|
327
|
|||||||
|
Net pension cost/(income)
|
$14,850
|
($900)
|
$4,617
|
$2,532
|
$1,311
|
($630)
|
$1,113
|
|||||||
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
|||||||
|
(In Thousands)
|
||||||||||||
|
Non-qualified pension cost
third quarter 2010
|
$105
|
$41
|
$6
|
$52
|
$6
|
$169
|
||||||
|
Non-qualified pension cost
third quarter 2009
|
$99
|
$1,021
|
$14
|
$43
|
$21
|
$186
|
||||||
|
Settlement charge recognized
in the third quarter 2009
included in cost above
|
$ -
|
$947
|
$9
|
$ -
|
$ -
|
$ -
|
||||||
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
|||||||
|
(In Thousands)
|
||||||||||||
|
Non-qualified pension cost nine
months ended September 30,
2010
|
$395
|
$122
|
$17
|
$153
|
$19
|
$515
|
||||||
|
Settlement charge recognized
in the nine months ended
September 30, 2010 included
in cost above
|
$86
|
$ -
|
$ -
|
$ -
|
$ -
|
$5
|
||||||
|
Non-qualified pension cost nine
months ended September 30,
2009
|
$297
|
$1,215
|
$26
|
$129
|
$61
|
$556
|
||||||
|
Settlement charge recognized
in the nine months ended
September 30, 2009 included
in cost above
|
$ -
|
$947
|
$9
|
$ -
|
$ -
|
$ -
|
||||||
|
2010
|
2009
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$13,078
|
$11,691
|
||
|
Interest cost on APBO
|
19,020
|
18,816
|
||
|
Expected return on assets
|
(6,553)
|
(5,871)
|
||
|
Amortization of transition obligation
|
932
|
933
|
||
|
Amortization of prior service cost
|
(3,015)
|
(4,024)
|
||
|
Amortization of loss
|
4,317
|
4,743
|
||
|
Net other postretirement benefit cost
|
$27,779
|
$26,288
|
||
|
2010
|
2009
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$39,234
|
$35,073
|
||
|
Interest cost on APBO
|
57,060
|
56,448
|
||
|
Expected return on assets
|
(19,659)
|
(17,613)
|
||
|
Amortization of transition obligation
|
2,796
|
2,799
|
||
|
Amortization of prior service cost
|
(9,045)
|
(12,072)
|
||
|
Amortization of loss
|
12,951
|
14,229
|
||
|
Net other postretirement benefit cost
|
$83,337
|
$78,864
|
||
|
2010
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$1,843
|
$1,370
|
$1,371
|
$550
|
$347
|
$697
|
$563
|
|||||||
|
Interest cost on APBO
|
3,629
|
2,144
|
2,269
|
1,093
|
900
|
1,582
|
641
|
|||||||
|
Expected return on assets
|
(2,445)
|
-
|
-
|
(888)
|
(725)
|
(1,718)
|
(468)
|
|||||||
|
Amortization of transition
|
||||||||||||||
|
obligation
|
205
|
60
|
96
|
88
|
415
|
66
|
2
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(197)
|
(77)
|
117
|
(62)
|
90
|
19
|
(191)
|
|||||||
|
Amortization of loss
|
1,690
|
663
|
609
|
476
|
274
|
752
|
325
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$4,725
|
$4,160
|
$4,462
|
$1,257
|
$1,301
|
$1,398
|
$872
|
|||||||
|
2009
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$1,765
|
$1,196
|
$1,147
|
$530
|
$311
|
$619
|
$513
|
|||||||
|
Interest cost on APBO
|
3,759
|
2,005
|
2,297
|
1,173
|
967
|
1,490
|
605
|
|||||||
|
Expected return on assets
|
(2,143)
|
-
|
-
|
(757)
|
(684)
|
(1,556)
|
(414)
|
|||||||
|
Amortization of transition
|
||||||||||||||
|
obligation
|
205
|
60
|
96
|
88
|
416
|
66
|
2
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(197)
|
(77)
|
117
|
(62)
|
90
|
19
|
(245)
|
|||||||
|
Amortization of loss
|
2,087
|
494
|
553
|
657
|
381
|
799
|
320
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$5,476
|
$3,678
|
$4,210
|
$1,629
|
$1,481
|
$1,437
|
$781
|
|||||||
|
2010
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$5,529
|
$4,110
|
$4,113
|
$1,650
|
$1,041
|
$2,091
|
$1,689
|
|||||||
|
Interest cost on APBO
|
10,887
|
6,432
|
6,807
|
3,279
|
2,700
|
4,746
|
1,923
|
|||||||
|
Expected return on assets
|
(7,335)
|
-
|
-
|
(2,664)
|
(2,175)
|
(5,154)
|
(1,404)
|
|||||||
|
Amortization of transition
|
||||||||||||||
|
obligation
|
615
|
180
|
288
|
264
|
1,245
|
198
|
6
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(591)
|
(231)
|
351
|
(186)
|
270
|
57
|
(573)
|
|||||||
|
Amortization of loss
|
5,070
|
1,989
|
1,827
|
1,428
|
822
|
2,256
|
975
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$14,175
|
$12,480
|
$13,386
|
$3,771
|
$3,903
|
$4,194
|
$2,616
|
|||||||
|
2009
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$5,295
|
$3,588
|
$3,441
|
$1,590
|
$933
|
$1,857
|
$1,539
|
|||||||
|
Interest cost on APBO
|
11,277
|
6,015
|
6,891
|
3,519
|
2,901
|
4,470
|
1,815
|
|||||||
|
Expected return on assets
|
(6,429)
|
-
|
-
|
(2,271)
|
(2,052)
|
(4,668)
|
(1,242)
|
|||||||
|
Amortization of transition
|
||||||||||||||
|
obligation
|
615
|
180
|
288
|
264
|
1,248
|
198
|
6
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(591)
|
(231)
|
351
|
(186)
|
270
|
57
|
(735)
|
|||||||
|
Amortization of loss
|
6,261
|
1,482
|
1,659
|
1,971
|
1,143
|
2,397
|
960
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$16,428
|
$11,034
|
$12,630
|
$4,887
|
$4,443
|
$4,311
|
$2,343
|
|||||||
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
||||||||
|
(In Thousands)
|
||||||||||||||
|
Pension contributions made
through October 2010
|
$71,177
|
$18,858
|
$35,909
|
$17,792
|
$6,961
|
$10,635
|
$16,094
|
|||||||
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New
Orleans
|
Entergy
Texas
|
System
Energy
|
||||||||
|
(In Thousands)
|
||||||||||||||
|
Reduction in 12/31/2009 APBO
|
($45,809)
|
($22,227)
|
($25,443)
|
($14,824)
|
($9,798)
|
($16,652)
|
($7,965)
|
|||||||
|
Reduction in third quarter 2010
|
||||||||||||||
|
other postretirement benefit cost
|
($1,314)
|
($850)
|
($786)
|
($412)
|
($268)
|
($277)
|
($267)
|
|||||||
|
Reduction in third quarter 2009
|
||||||||||||||
|
other postretirement benefit cost
|
($1,235)
|
($814)
|
($695)
|
($391)
|
($261)
|
($240)
|
($231)
|
|||||||
|
Reduction in nine months ended
|
||||||||||||||
|
September 30, 2010 other
|
||||||||||||||
|
postretirement benefit cost
|
($3,942)
|
($2,550)
|
($2,358)
|
($1,236)
|
($804)
|
($831)
|
($801)
|
|||||||
|
Reduction in nine months ended
|
||||||||||||||
|
September 30, 2009 other
|
||||||||||||||
|
postretirement benefit cost
|
($3,705)
|
($2,442)
|
($2,085)
|
($1,173)
|
($783)
|
($720)
|
($693)
|
|||||||
|
Medicare subsidies received in the
|
||||||||||||||
|
third quarter 2010
|
$502
|
$293
|
$332
|
$170
|
$179
|
$254
|
$56
|
|||||||
|
Medicare subsidies received in the
|
||||||||||||||
|
nine months ended September 30,
|
||||||||||||||
|
2010
|
$907
|
$525
|
$593
|
$309
|
$316
|
$456
|
$100
|
|||||||
|
Utility
|
Non-Utility
Nuclear*
|
All Other*
|
Eliminations
|
Consolidated
|
|||||
|
(In Thousands)
|
|||||||||
|
2010
|
|||||||||
|
Operating revenues
|
$2,666,727
|
$618,811
|
$54,087
|
($7,449)
|
$3,332,176
|
||||
|
Income taxes (benefit)
|
$216,590
|
$44,129
|
($76,083)
|
$-
|
$184,636
|
||||
|
Consolidated net income
|
$337,941
|
$133,863
|
$55,290
|
($29,193)
|
$497,901
|
||||
|
2009
|
|||||||||
|
Operating revenues
|
$2,220,285
|
$684,214
|
$39,568
|
($6,972)
|
$2,937,095
|
||||
|
Income taxes (benefit)
|
$180,054
|
$114,045
|
($13,685)
|
$-
|
$280,414
|
||||
|
Consolidated net income (loss)
|
$299,090
|
$200,432
|
($20,996)
|
($18,359)
|
$460,167
|
||||
|
Utility
|
Non-Utility
Nuclear*
|
All Other*
|
Eliminations
|
Consolidated
|
|||||
|
(In Thousands)
|
|||||||||
|
2010
|
|||||||||
|
Operating revenues
|
$7,016,664
|
$1,813,438
|
$145,952
|
($21,581)
|
$8,954,473
|
||||
|
Income taxes (benefit)
|
$447,607
|
$201,818
|
($113,198)
|
$-
|
$536,227
|
||||
|
Consolidated net income
|
$711,085
|
$347,589
|
$44,236
|
($65,911)
|
$1,036,999
|
||||
|
Total assets
|
$30,373,464
|
$8,256,579
|
$2,095,923
|
($2,057,759)
|
$38,668,207
|
||||
|
2009
|
|||||||||
|
Operating revenues
|
$6,270,322
|
$1,885,330
|
$111,899
|
($20,555)
|
$8,246,996
|
||||
|
Income taxes (benefit)
|
$358,218
|
$252,081
|
($76,198)
|
$-
|
$534,101
|
||||
|
Consolidated net income (loss)
|
$566,634
|
$461,524
|
($40,770)
|
($55,078)
|
$932,310
|
||||
|
Total assets
|
$29,033,139
|
$8,584,590
|
$988,402
|
($2,435,796)
|
$36,170,335
|
||||
|
Type of Risk
|
Affected Businesses
|
|
|
Power price risk
|
Utility, Non-Utility Nuclear, Non-nuclear wholesale assets
|
|
|
Fuel price risk
|
Utility, Non-Utility Nuclear, Non-nuclear wholesale assets
|
|
|
Foreign currency exchange rate risk
|
Utility, Non-Utility Nuclear, Non-nuclear wholesale assets
|
|
|
Equity price and interest rate risk - investments
|
Utility, Non-Utility Nuclear
|
|
Instrument
|
Balance Sheet Location
|
Fair Value
|
Business
|
|||
|
Derivatives designated as hedging instruments
|
||||||
|
Assets:
|
||||||
|
Electricity futures, forwards, and swaps
|
Prepayments and other
(current portion)
|
$240 million
|
Non-Utility Nuclear
|
|||
|
Electricity futures, forwards, and swaps
|
Other deferred debits and other assets
(non-current portion)
|
$145 million
|
Non-Utility Nuclear
|
|||
|
Liabilities:
|
||||||
|
Electricity futures, forwards, and swaps
|
Other non-current liabilities
(non-current portion)
|
$1 million
|
Non-Utility Nuclear
|
|||
|
Derivatives not designated as hedging instruments
|
||||||
|
Liabilities:
|
||||||
|
Natural gas swaps
|
Other current liabilities
|
$21 million
|
Utility
|
|
Instrument
|
Balance Sheet Location
|
Fair Value
|
Business
|
|||
|
Derivatives designated as hedging instruments
|
||||||
|
Assets:
|
||||||
|
Electricity futures, forwards, and swaps
|
Prepayments and other
(current portion)
|
$109 million
|
Non-Utility Nuclear
|
|||
|
Electricity futures, forwards, and swaps
|
Other deferred debits and other assets
(non-current portion)
|
$91 million
|
Non-Utility Nuclear
|
|||
|
Derivatives not designated as hedging instruments
|
||||||
|
Assets:
|
||||||
|
Natural gas swaps
|
Prepayments and other
|
$8 million
|
Utility
|
|
Instrument
|
Amount of gain (loss)
recognized in OCI
(effective portion)
|
Statement of Income location
|
Amount of gain (loss)
reclassified from
accumulated OCI into
income (effective portion)
|
|||
|
2010
|
||||||
|
Electricity futures, forwards,
and swaps
|
$118 million
|
Competitive businesses operating revenues
|
$43 million
|
|||
|
2009
|
||||||
|
Electricity futures, forwards,
and swaps
|
$9 million
|
Competitive businesses operating revenues
|
$106 million
|
|
Instrument
|
Amount of gain (loss)
recognized in OCI
(effective portion)
|
Statement of Income location
|
Amount of gain (loss)
reclassified from
accumulated OCI into
income (effective portion)
|
|||
|
2010
|
||||||
|
Electricity futures, forwards,
and swaps
|
$315 million
|
Competitive businesses operating revenues
|
$146 million
|
|||
|
2009
|
||||||
|
Electricity futures, forwards,
and swaps
|
$248 million
|
Competitive businesses operating revenues
|
$239 million
|
|
Instrument
|
Amount of gain (loss)
recognized in OCI
(de-designated hedges)
|
Statement of Income
Location
|
Amount of gain (loss)
recorded in income
|
|||
|
2010
|
||||||
|
Natural gas swaps
|
$ -
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($28) million
|
|||
|
Electricity futures, forwards, and swaps de-designated as hedged items
|
$12 million
|
Competitive business operating revenues
|
$ -
|
|||
|
2009
|
||||||
|
Natural gas swaps
|
$ -
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($21) million
|
|
Instrument
|
Amount of gain (loss)
recognized in OCI
(de-designated hedges)
|
Statement of Income
Location
|
Amount of gain (loss)
recorded in income
|
|||
|
2010
|
||||||
|
Natural gas swaps
|
$ -
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($91) million
|
|||
|
Electricity futures, forwards, and swaps de-designated as hedged items
|
$15 million
|
Competitive business operating revenues
|
$ -
|
|||
|
2009
|
||||||
|
Natural gas swaps
|
$ -
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($157) million
|
|
Instrument
|
Balance Sheet Location
|
Fair Value
|
Registrant
|
|||
|
Derivatives not designated as hedging instruments
|
||||||
|
Liabilities:
|
||||||
|
Natural gas swaps
|
Gas hedge contracts
|
$6.7 million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Gas hedge contracts
|
$8.7 million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Gas hedge contracts
|
$3.6 million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Other current liabilities
|
$1.6 million
|
Entergy New Orleans
|
|||
|
Instrument
|
Balance Sheet Location
|
Fair Value
|
Registrant
|
|||
|
Derivatives not designated as hedging instruments
|
||||||
|
Assets:
|
||||||
|
Natural gas swaps
|
Prepayments and other
|
$2.1 million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Gas hedge contracts
|
$3.4 million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Prepayments and other
|
$2.9 million
|
Entergy Mississippi
|
|||
|
Liabilities:
|
||||||
|
Natural gas swaps
|
Gas hedge contracts
|
$0.3 million
|
Entergy Gulf States Louisiana
|
|||
|
Instrument
|
Statement of Income Location
|
Amount of gain (loss) recorded in income
|
Registrant
|
|||
|
2010
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($8.2) million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($11.7) million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($6.4) million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($2.1) million
|
Entergy New Orleans
|
|||
|
Instrument
|
Statement of Income Location
|
Amount of gain (loss) recorded in income
|
Registrant
|
|||
|
2009
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($4.1) million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($5.8) million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($7.5) million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($3.5) million
|
Entergy New Orleans
|
|
Instrument
|
Statement of Income Location
|
Amount of gain
(loss) recorded
in income
|
Registrant
|
|||
|
2010
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($24.5) million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($38.7) million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($26.0) million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($2.1) million
|
Entergy New Orleans
|
|
Instrument
|
Statement of Income Location
|
Amount of gain
(loss) recorded
in income
|
Registrant
|
|||
|
2009
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($41.6) million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($62.9) million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($43.2) million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($9.1) million
|
Entergy New Orleans
|
|||
|
·
|
Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of individually owned common stocks, cash equivalents, debt instruments, and gas hedge contracts.
|
|
·
|
Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value. Level 2 inputs include the following:
|
|
-
|
quoted prices for similar assets or liabilities in active markets;
|
|
-
|
quoted prices for identical assets or liabilities in inactive markets;
|
|
-
|
inputs other than quoted prices that are observable for the asset or liability; or
|
|
-
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
·
|
Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources. These inputs are used with internally developed methodologies to produce management's best estimate of fair value for the asset or liability. Level 3 consists primarily of derivative power contracts used as cash flow hedges of power sales at merchant power plants.
|
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$1,843
|
$-
|
$-
|
$1,843
|
||||
|
Decommissioning trust funds
|
||||||||
|
Equity securities
|
337
|
1,507
|
-
|
1,844
|
||||
|
Debt securities
|
552
|
1,026
|
-
|
1,578
|
||||
|
Power contracts
|
-
|
-
|
385
|
385
|
||||
|
Securitization recovery trust account
|
36
|
-
|
-
|
36
|
||||
|
Storm reserve escrow account
|
327
|
-
|
-
|
327
|
||||
|
$3,095
|
$2,533
|
$385
|
$6,013
|
|||||
|
Liabilities:
|
||||||||
|
Power contracts
|
$-
|
$-
|
$1
|
$1
|
||||
|
Gas hedge contracts
|
21
|
-
|
-
|
21
|
||||
|
$21
|
$-
|
$1
|
$22
|
|||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$1,624
|
$-
|
$-
|
$1,624
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
528
|
1,260
|
-
|
1,788
|
||||
|
Debt securities
|
443
|
980
|
-
|
1,423
|
||||
|
Power contracts
|
-
|
-
|
200
|
200
|
||||
|
Securitization recovery trust account
|
13
|
-
|
-
|
13
|
||||
|
Gas hedge contracts
|
8
|
-
|
-
|
8
|
||||
|
Other investments
|
42
|
-
|
-
|
42
|
||||
|
$2,658
|
$2,240
|
$200
|
$5,098
|
|||||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Balance as of beginning of period
|
$297
|
$313
|
||
|
Price changes (unrealized gains/losses)
|
124
|
2
|
||
|
Originated
|
6
|
7
|
||
|
Settlements
|
(43)
|
(106)
|
||
|
Balance as of September 30,
|
$384
|
$216
|
||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Balance as of January 1,
|
$200
|
$207
|
||
|
Price changes (unrealized gains/losses)
|
316
|
239
|
||
|
Originated
|
14
|
9
|
||
|
Settlements
|
(146)
|
(239)
|
||
|
Balance as of September 30,
|
$384
|
$216
|
||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$105.0
|
$-
|
$-
|
$105.0
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
5.8
|
259.5
|
-
|
265.3
|
||||
|
Debt securities
|
45.1
|
158.1
|
-
|
203.2
|
||||
|
$155.9
|
$417.6
|
$-
|
$573.5
|
|||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$82.9
|
$-
|
$-
|
$82.9
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
15.4
|
205.3
|
-
|
220.7
|
||||
|
Debt securities
|
17.6
|
201.9
|
-
|
219.5
|
||||
|
$115.9
|
$407.2
|
$-
|
$523.1
|
|||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$129.2
|
$-
|
$-
|
$129.2
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
4.6
|
205.8
|
-
|
210.4
|
||||
|
Debt securities
|
34.4
|
127.6
|
-
|
162.0
|
||||
|
Storm reserve escrow account
|
90.1
|
-
|
-
|
90.1
|
||||
|
$258.3
|
$333.4
|
$-
|
$591.7
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$6.7
|
$-
|
$-
|
$6.7
|
||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$144.3
|
$-
|
$-
|
$144.3
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
6.7
|
175.5
|
-
|
182.2
|
||||
|
Debt securities
|
25.3
|
142.0
|
-
|
167.3
|
||||
|
Gas hedge contracts
|
2.1
|
-
|
-
|
2.1
|
||||
|
$178.4
|
$317.5
|
$-
|
$495.9
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$0.3
|
$-
|
$-
|
$0.3
|
||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$293.9
|
$-
|
$-
|
$293.9
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
4.3
|
126.4
|
-
|
130.7
|
||||
|
Debt securities
|
48.4
|
47.2
|
-
|
95.6
|
||||
|
Storm reserve escrow account
|
200.9
|
-
|
-
|
200.9
|
||||
|
$547.5
|
$173.6
|
$-
|
$721.1
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$8.7
|
$-
|
$-
|
$8.7
|
||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$151.7
|
$-
|
$-
|
$151.7
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
7.0
|
110.9
|
-
|
117.9
|
||||
|
Debt securities
|
44.3
|
46.9
|
-
|
91.2
|
||||
|
Gas hedge contracts
|
3.4
|
-
|
-
|
3.4
|
||||
|
Other investments
|
0.8
|
-
|
-
|
0.8
|
||||
|
$207.2
|
$157.8
|
$-
|
$365.0
|
|||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Storm reserve escrow account
|
$31.8
|
$-
|
$-
|
$31.8
|
||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$3.6
|
$-
|
$-
|
$3.6
|
||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$90.3
|
$-
|
$-
|
$90.3
|
||||
|
Gas hedge contracts
|
2.9
|
-
|
-
|
2.9
|
||||
|
Other investments
|
31.9
|
-
|
-
|
31.9
|
||||
|
$125.1
|
$-
|
$-
|
$125.1
|
|||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$99.1
|
$-
|
$-
|
$99.1
|
||||
|
Storm reserve escrow account
|
4.4
|
-
|
-
|
4.4
|
||||
|
$103.5
|
$-
|
$-
|
$103.5
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$1.6
|
$-
|
$-
|
$1.6
|
||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$190.0
|
$-
|
$-
|
$190.0
|
||||
|
Other investments
|
9.5
|
-
|
-
|
9.5
|
||||
|
$199.5
|
$-
|
$-
|
$199.5
|
|||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets
:
|
||||||||
|
Temporary cash investments
|
$45.5
|
$-
|
$-
|
$45.5
|
||||
|
Securitization recovery trust account
|
36.3
|
-
|
-
|
36.3
|
||||
|
$81.8
|
$-
|
$-
|
$81.8
|
|||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$199.2
|
$-
|
$-
|
$199.2
|
||||
|
Securitization recovery trust account
|
13.1
|
-
|
-
|
13.1
|
||||
|
$212.3
|
$-
|
$-
|
$212.3
|
|||||
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$278.5
|
$-
|
$-
|
$278.5
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
4.2
|
196.3
|
-
|
200.5
|
||||
|
Debt securities
|
105.0
|
58.6
|
-
|
163.6
|
||||
|
$387.7
|
$254.9
|
$-
|
$642.6
|
|||||
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$263.6
|
$-
|
$-
|
$263.6
|
||||
|
Decommissioning trust funds:
|
||||||||
|
Equity securities
|
2.1
|
180.2
|
-
|
182.3
|
||||
|
Debt securities
|
78.4
|
66.3
|
-
|
144.7
|
||||
|
$344.1
|
$246.5
|
$-
|
$590.6
|
|||||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2010
|
||||||
|
Equity Securities
|
$1,844
|
$313
|
$26
|
|||
|
Debt Securities
|
1,578
|
110
|
1
|
|||
|
Total
|
$3,422
|
$423
|
$27
|
|||
|
2009
|
||||||
|
Equity Securities
|
$1,788
|
$311
|
$30
|
|||
|
Debt Securities
|
1,423
|
63
|
8
|
|||
|
Total
|
$3,211
|
$374
|
$38
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$79
|
$4
|
$130
|
$1
|
||||
|
More than 12 months
|
149
|
22
|
4
|
-
|
||||
|
Total
|
$228
|
$26
|
$134
|
$1
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$57
|
$1
|
$311
|
$6
|
||||
|
More than 12 months
|
205
|
29
|
18
|
2
|
||||
|
Total
|
$262
|
$30
|
$329
|
$8
|
||||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Less than 1 year
|
$38
|
$31
|
||
|
1 year - 5 years
|
548
|
676
|
||
|
5 years - 10 years
|
562
|
388
|
||
|
10 years - 15 years
|
152
|
131
|
||
|
15 years - 20 years
|
54
|
34
|
||
|
20 years+
|
224
|
163
|
||
|
Total
|
$1,578
|
$1,423
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2010
|
||||||
|
Equity Securities
|
$265.3
|
$70.0
|
$2.5
|
|||
|
Debt Securities
|
203.2
|
15.7
|
-
|
|||
|
Total
|
$468.5
|
$85.7
|
$2.5
|
|||
|
2009
|
||||||
|
Equity Securities
|
$220.7
|
$60.1
|
$3.4
|
|||
|
Debt Securities
|
219.5
|
10.7
|
1.7
|
|||
|
Total
|
$440.2
|
$70.8
|
$5.1
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$4.4
|
$0.1
|
$12.0
|
$-
|
||||
|
More than 12 months
|
18.6
|
2.4
|
-
|
-
|
||||
|
Total
|
$23.0
|
$2.5
|
$12.0
|
$-
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$-
|
$-
|
$31.9
|
$1.2
|
||||
|
More than 12 months
|
26.8
|
3.4
|
3.9
|
0.5
|
||||
|
Total
|
$26.8
|
$3.4
|
$35.8
|
$1.7
|
||||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Less than 1 year
|
$3.7
|
$6.7
|
||
|
1 year - 5 years
|
82.1
|
133.2
|
||
|
5 years - 10 years
|
109.5
|
68.2
|
||
|
10 years - 15 years
|
2.6
|
5.1
|
||
|
15 years - 20 years
|
-
|
-
|
||
|
20 years+
|
5.3
|
6.3
|
||
|
Total
|
$203.2
|
$219.5
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2010
|
||||||
|
Equity Securities
|
$210.4
|
$22.4
|
$4.0
|
|||
|
Debt Securities
|
162.0
|
15.5
|
0.1
|
|||
|
Total
|
$372.4
|
$37.9
|
$4.1
|
|||
|
2009
|
||||||
|
Equity Securities
|
$182.2
|
$17.0
|
$5.3
|
|||
|
Debt Securities
|
167.3
|
10.0
|
0.9
|
|||
|
Total
|
$349.5
|
$27.0
|
$6.2
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$9.6
|
$0.1
|
$1.7
|
$-
|
||||
|
More than 12 months
|
28.9
|
3.9
|
1.1
|
0.1
|
||||
|
Total
|
$38.5
|
$4.0
|
$2.8
|
$0.1
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$-
|
$-
|
$24.7
|
$0.6
|
||||
|
More than 12 months
|
48.9
|
5.3
|
4.3
|
0.3
|
||||
|
Total
|
$48.9
|
$5.3
|
$29.0
|
$0.9
|
||||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Less than 1 year
|
$5.4
|
$3.3
|
||
|
1 year - 5 years
|
35.4
|
46.1
|
||
|
5 years - 10 years
|
57.7
|
53.9
|
||
|
10 years - 15 years
|
47.8
|
52.0
|
||
|
15 years - 20 years
|
4.7
|
3.5
|
||
|
20 years+
|
11.0
|
8.5
|
||
|
Total
|
$162.0
|
$167.3
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2010
|
||||||
|
Equity Securities
|
$130.7
|
$19.4
|
$4.2
|
|||
|
Debt Securities
|
95.6
|
8.3
|
-
|
|||
|
Total
|
$226.3
|
$27.7
|
$4.2
|
|||
|
2009
|
||||||
|
Equity Securities
|
$117.9
|
$15.3
|
$5.3
|
|||
|
Debt Securities
|
91.2
|
3.9
|
0.9
|
|||
|
Total
|
$209.1
|
$19.2
|
$6.2
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$9.1
|
$0.1
|
$0.7
|
$-
|
||||
|
More than 12 months
|
26.3
|
4.1
|
0.2
|
-
|
||||
|
Total
|
$35.4
|
$4.2
|
$0.9
|
$-
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$-
|
$-
|
$29.7
|
$0.8
|
||||
|
More than 12 months
|
37.5
|
5.3
|
0.9
|
0.1
|
||||
|
Total
|
$37.5
|
$5.3
|
$30.6
|
$0.9
|
||||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Less than 1 year
|
$4.7
|
$2.2
|
||
|
1 year - 5 years
|
28.4
|
31.9
|
||
|
5 years - 10 years
|
25.6
|
23.7
|
||
|
10 years - 15 years
|
14.0
|
12.1
|
||
|
15 years - 20 years
|
5.9
|
5.5
|
||
|
20 years+
|
17.0
|
15.8
|
||
|
Total
|
$95.6
|
$91.2
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2010
|
||||||
|
Equity Securities
|
$200.5
|
$22.7
|
$12.4
|
|||
|
Debt Securities
|
163.6
|
7.8
|
0.1
|
|||
|
Total
|
$364.1
|
$30.5
|
$12.5
|
|||
|
2009
|
||||||
|
Equity Securities
|
$182.3
|
$17.8
|
$14.7
|
|||
|
Debt Securities
|
144.7
|
2.8
|
0.8
|
|||
|
Total
|
$327.0
|
$20.6
|
$15.5
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$11.0
|
$0.2
|
$13.6
|
$0.1
|
||||
|
More than 12 months
|
74.5
|
12.2
|
0.1
|
-
|
||||
|
Total
|
$85.5
|
$12.4
|
$13.7
|
$0.1
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$-
|
$-
|
$56.4
|
$0.6
|
||||
|
More than 12 months
|
89.3
|
14.7
|
3.2
|
0.2
|
||||
|
Total
|
$89.3
|
$14.7
|
$59.6
|
$0.8
|
||||
|
2010
|
2009
|
|||
|
(In Millions)
|
||||
|
Less than 1 year
|
$1.4
|
$1.0
|
||
|
1 year - 5 years
|
82.6
|
84.0
|
||
|
5 years - 10 years
|
51.6
|
36.2
|
||
|
10 years - 15 years
|
3.7
|
4.2
|
||
|
15 years - 20 years
|
1.2
|
2.3
|
||
|
20 years+
|
23.1
|
17.0
|
||
|
Total
|
$163.6
|
$144.7
|
||
|
|
Amount
|
|
|
(In Millions)
|
||
|
2009 net revenue
|
$337.5
|
|
|
Volume/weather
|
48.0
|
|
|
Retail electric price
|
15.6
|
|
|
Net wholesale revenue
|
(6.6)
|
|
|
Other
|
2.5
|
|
|
2010 net revenue
|
$397.0
|
|
·
|
a decrease of $99.7 million in rider revenues primarily due to lower System Agreement payments in 2010;
|
|
·
|
a decrease of $29.3 million in gross wholesale revenue due to decreased sales to affiliated customers and the expiration of a wholesale customer contract in 2009; and
|
|
·
|
a decrease of $25 million in fuel cost recovery revenues due to an energy cost recovery rider rate change effective April 2010.
|
|
|
Amount
|
|
|
(In Millions)
|
||
|
2009 net revenue
|
$880.0
|
|
|
Volume/weather
|
82.9
|
|
|
2009 capitalization of Ouachita Plant service charges
|
12.5
|
|
|
Retail electric price
|
9.2
|
|
|
Net wholesale revenue
|
(10.5)
|
|
|
Other
|
6.0
|
|
|
2010 net revenue
|
$980.1
|
|
·
|
a decrease of $108.3 million in fuel cost recovery revenues due to an energy cost recovery rider rate change effective April 2010;
|
|
·
|
a decrease of $50.3 million in gross wholesale revenue due to decreased sales to affiliated customers and the expiration of a wholesale customer contract in 2009; and
|
|
·
|
a decrease of $18.2 million in rider revenues primarily due to lower System Agreement payments in 2010.
|
|
2010
|
2009
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$86,233
|
$39,568
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
453,333
|
321,846
|
|||
|
Investing activities
|
(231,198)
|
(246,760)
|
|||
|
Financing activities
|
(201,080)
|
(45,186)
|
|||
|
Net increase in cash and cash equivalents
|
21,055
|
29,900
|
|||
|
Cash and cash equivalents at end of period
|
$107,288
|
$69,468
|
|||
|
·
|
a decrease of $57.1 million in nuclear fuel purchases due to the timing of refueling outages;
|
|
·
|
decreases in distribution construction expenditures as a result of an ice storm hitting Entergy Arkansas's service territory in the first quarter 2009; and
|
|
·
|
decreases in fossil construction expenditures resulting from various fossil projects that occurred in 2009, including outages and power facility upgrades.
|
|
·
|
an increase of $133.6 million in common stock dividends paid in 2010;
|
|
·
|
the retirement of $100 million of 4.50% Series first mortgage bonds in June 2010; and
|
|
·
|
the payment on credit borrowings of $42.3 million by the nuclear fuel company variable interest entity.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
54.2%
|
54.0%
|
||
|
Effect of excluding the securitization bonds
|
(1.7)%
|
0%
|
||
|
Debt to capital, excluding securitization bonds (1)
|
52.5%
|
54.0%
|
||
|
Effect of subtracting cash from debt
|
(1.7)%
|
(1.2)%
|
||
|
Net debt to net capital, excluding securitization bonds (1)
|
50.8%
|
52.8%
|
|
(1)
|
Calculation excludes the securitization bonds, which are non-recourse to Entergy Arkansas.
|
|
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
December 31,
2008
|
|||
|
(In Thousands)
|
||||||
|
$37,000
|
$28,859
|
$23,796
|
$15,991
|
|||
|
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
CONSOLIDATED INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 575,062 | $ | 649,395 | $ | 1,647,491 | $ | 1,703,398 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
27,961 | 29,386 | 310,430 | 296,907 | ||||||||||||
|
Purchased power
|
156,581 | 284,755 | 373,561 | 531,029 | ||||||||||||
|
Nuclear refueling outage expenses
|
10,008 | 10,669 | 31,867 | 30,630 | ||||||||||||
|
Other operation and maintenance
|
135,045 | 123,033 | 360,703 | 355,033 | ||||||||||||
|
Decommissioning
|
9,016 | 8,477 | 26,635 | 25,967 | ||||||||||||
|
Taxes other than income taxes
|
23,004 | 20,980 | 65,561 | 60,951 | ||||||||||||
|
Depreciation and amortization
|
53,353 | 63,699 | 178,056 | 189,328 | ||||||||||||
|
Other regulatory credits - net
|
(6,481 | ) | (2,270 | ) | (16,607 | ) | (4,514 | ) | ||||||||
|
TOTAL
|
408,487 | 538,729 | 1,330,206 | 1,485,331 | ||||||||||||
|
OPERATING INCOME
|
166,575 | 110,666 | 317,285 | 218,067 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
677 | 1,804 | 3,435 | 4,429 | ||||||||||||
|
Interest and dividend income
|
6,073 | 5,791 | 19,795 | 12,810 | ||||||||||||
|
Miscellaneous - net
|
(452 | ) | (680 | ) | (537 | ) | (2,750 | ) | ||||||||
|
TOTAL
|
6,298 | 6,915 | 22,693 | 14,489 | ||||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
20,718 | 21,261 | 63,187 | 64,159 | ||||||||||||
|
Other interest - net
|
1,145 | 2,540 | 4,035 | 4,424 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(396 | ) | (1,008 | ) | (2,007 | ) | (2,655 | ) | ||||||||
|
TOTAL
|
21,467 | 22,793 | 65,215 | 65,928 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
151,406 | 94,788 | 274,763 | 166,628 | ||||||||||||
|
Income taxes
|
58,116 | 41,849 | 110,819 | 81,196 | ||||||||||||
|
NET INCOME
|
93,290 | 52,939 | 163,944 | 85,432 | ||||||||||||
|
Preferred dividend requirements and other
|
1,718 | 1,718 | 5,155 | 5,155 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON STOCK
|
$ | 91,572 | $ | 51,221 | $ | 158,789 | $ | 80,277 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 163,944 | $ | 85,432 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Reserve for regulatory adjustments
|
(3,100 | ) | (741 | ) | ||||
|
Other regulatory credits - net
|
(16,607 | ) | (4,514 | ) | ||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
261,978 | 215,295 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
54,376 | 56,579 | ||||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(22,478 | ) | (12,459 | ) | ||||
|
Fuel inventory
|
(10,265 | ) | 735 | |||||
|
Accounts payable
|
(37,034 | ) | (258,033 | ) | ||||
|
Interest accrued
|
(2,133 | ) | (1,606 | ) | ||||
|
Deferred fuel costs
|
61,311 | 73,018 | ||||||
|
Other working capital accounts
|
44,039 | 217,620 | ||||||
|
Provision for estimated losses and reserves
|
(8,563 | ) | (2,494 | ) | ||||
|
Changes in other regulatory assets
|
(30,562 | ) | (24,704 | ) | ||||
|
Changes in pension and other postretirement liabilities
|
(50,900 | ) | (14,578 | ) | ||||
|
Other
|
49,327 | (7,704 | ) | |||||
|
Net cash flow provided by operating activities
|
453,333 | 321,846 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(212,468 | ) | (235,543 | ) | ||||
|
Allowance for equity funds used during construction
|
3,435 | 4,429 | ||||||
|
Nuclear fuel purchases
|
(12,261 | ) | (69,403 | ) | ||||
|
Proceeds from sale/leaseback of nuclear fuel
|
- | 69,326 | ||||||
|
Changes in other investments
|
2,415 | - | ||||||
|
Proceeds from nuclear decommissioning trust fund sales
|
178,441 | 83,648 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(185,126 | ) | (91,412 | ) | ||||
|
Change in money pool receivable - net
|
(8,141 | ) | (7,805 | ) | ||||
|
Proceeds from sale of equipment
|
2,489 | - | ||||||
|
Other
|
18 | - | ||||||
|
Net cash flow used in investing activities
|
(231,198 | ) | (246,760 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
119,782 | - | ||||||
|
Retirement of long-term debt
|
(100,000 | ) | - | |||||
|
Changes in credit borrowings - net
|
(42,307 | ) | - | |||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(173,400 | ) | (39,800 | ) | ||||
|
Preferred stock
|
(5,155 | ) | (5,155 | ) | ||||
|
Other
|
- | (231 | ) | |||||
|
Net cash flow used in financing activities
|
(201,080 | ) | (45,186 | ) | ||||
|
Net increase in cash and cash equivalents
|
21,055 | 29,900 | ||||||
|
Cash and cash equivalents at beginning of period
|
86,233 | 39,568 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 107,288 | $ | 69,468 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 65,337 | $ | 66,358 | ||||
|
Income taxes
|
$ | 56,847 | $ | 17,008 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash
|
$ | 2,327 | $ | 3,336 | ||||
|
Temporary cash investments
|
104,961 | 82,897 | ||||||
|
Total cash and cash equivalents
|
107,288 | 86,233 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
121,567 | 93,754 | ||||||
|
Allowance for doubtful accounts
|
(22,732 | ) | (21,853 | ) | ||||
|
Associated companies
|
79,735 | 91,650 | ||||||
|
Other
|
56,423 | 55,381 | ||||||
|
Accrued unbilled revenues
|
90,684 | 76,126 | ||||||
|
Total accounts receivable
|
325,677 | 295,058 | ||||||
|
Deferred fuel costs
|
61,491 | 122,802 | ||||||
|
Fuel inventory - at average cost
|
25,325 | 15,060 | ||||||
|
Materials and supplies - at average cost
|
135,717 | 132,182 | ||||||
|
Deferred nuclear refueling outage costs
|
31,626 | 34,492 | ||||||
|
System agreement cost equalization
|
25,976 | 70,000 | ||||||
|
Prepayments and other
|
43,236 | 32,668 | ||||||
|
TOTAL
|
756,336 | 788,495 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliates - at equity
|
11,201 | 11,201 | ||||||
|
Decommissioning trust funds
|
468,543 | 440,220 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
1,686 | 1,435 | ||||||
|
Other
|
2,976 | 2,976 | ||||||
|
TOTAL
|
484,406 | 455,832 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
7,725,276 | 7,602,975 | ||||||
|
Property under capital lease
|
1,319 | 1,364 | ||||||
|
Construction work in progress
|
108,194 | 114,998 | ||||||
|
Nuclear fuel under capital lease
|
- | 173,076 | ||||||
|
Nuclear fuel
|
137,001 | 11,543 | ||||||
|
TOTAL UTILITY PLANT
|
7,971,790 | 7,903,956 | ||||||
|
Less - accumulated depreciation and amortization
|
3,646,786 | 3,534,056 | ||||||
|
UTILITY PLANT - NET
|
4,325,004 | 4,369,900 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
46,519 | 51,340 | ||||||
|
Other regulatory assets (includes securitization transition
|
||||||||
|
property of $120,732 as of September 30, 2010)
|
821,481 | 746,955 | ||||||
|
Other
|
27,246 | 23,118 | ||||||
|
TOTAL
|
895,246 | 821,413 | ||||||
|
TOTAL ASSETS
|
$ | 6,460,992 | $ | 6,435,640 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 35,000 | $ | 100,000 | ||||
|
Notes payable
|
14,759 | - | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
65,382 | 107,584 | ||||||
|
Other
|
113,818 | 111,523 | ||||||
|
Customer deposits
|
70,987 | 67,480 | ||||||
|
Accumulated deferred income taxes
|
62,196 | 74,794 | ||||||
|
Interest accrued
|
24,461 | 24,104 | ||||||
|
Obligations under capital leases
|
67 | 72,838 | ||||||
|
Other
|
24,902 | 14,742 | ||||||
|
TOTAL
|
411,572 | 573,065 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
1,591,552 | 1,493,580 | ||||||
|
Accumulated deferred investment tax credits
|
45,426 | 47,909 | ||||||
|
Obligations under capital leases
|
1,252 | 101,601 | ||||||
|
Other regulatory liabilities
|
135,568 | 101,370 | ||||||
|
Decommissioning
|
593,008 | 566,374 | ||||||
|
Accumulated provisions
|
4,654 | 13,217 | ||||||
|
Pension and other postretirement liabilities
|
397,521 | 448,421 | ||||||
|
Long-term debt (includes securitization bonds
|
||||||||
|
of $124,065 as of September 30, 2010)
|
1,742,916 | 1,518,569 | ||||||
|
Other
|
24,223 | 43,623 | ||||||
|
TOTAL
|
4,536,120 | 4,334,664 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Preferred stock without sinking fund
|
116,350 | 116,350 | ||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, $0.01 par value, authorized 325,000,000
|
||||||||
|
shares; issued and outstanding 46,980,196 shares in 2010
|
||||||||
|
and 2009
|
470 | 470 | ||||||
|
Paid-in capital
|
588,444 | 588,444 | ||||||
|
Retained earnings
|
808,036 | 822,647 | ||||||
|
TOTAL
|
1,396,950 | 1,411,561 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 6,460,992 | $ | 6,435,640 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common Stock
|
Paid-in Capital
|
Retained Earnings
|
Total
|
|||||||||||||
|
Balance at December 31, 2008
|
$ | 470 | $ | 588,444 | $ | 810,945 | $ | 1,399,859 | ||||||||
|
Net income
|
- | - | 85,432 | 85,432 | ||||||||||||
|
Common stock dividends
|
- | - | (39,800 | ) | (39,800 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (5,155 | ) | (5,155 | ) | ||||||||||
|
Balance at September 30, 2009
|
$ | 470 | $ | 588,444 | $ | 851,422 | $ | 1,440,336 | ||||||||
|
Balance at December 31, 2009
|
$ | 470 | $ | 588,444 | $ | 822,647 | $ | 1,411,561 | ||||||||
|
Net income
|
- | - | 163,944 | 163,944 | ||||||||||||
|
Common stock dividends
|
- | - | (173,400 | ) | (173,400 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (5,155 | ) | (5,155 | ) | ||||||||||
|
Balance at September 30, 2010
|
$ | 470 | $ | 588,444 | $ | 808,036 | $ | 1,396,950 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010
|
2009
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 245 | $ | 250 | $ | ( 5 | ) | (2 | ) | |||||||
|
Commercial
|
123 | 146 | (23 | ) | (16 | ) | ||||||||||
|
Industrial
|
112 | 129 | (17 | ) | (13 | ) | ||||||||||
|
Governmental
|
5 | 6 | (1 | ) | (17 | ) | ||||||||||
|
Total retail
|
485 | 531 | (46 | ) | (9 | ) | ||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
70 | 94 | (24 | ) | (26 | ) | ||||||||||
|
Non-associated companies
|
17 | 23 | (6 | ) | (26 | ) | ||||||||||
|
Other
|
3 | 1 | 2 | 200 | ||||||||||||
|
Total
|
$ | 575 | $ | 649 | $ | ( 74 | ) | (11 | ) | |||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
2,777 | 2,307 | 470 | 20 | ||||||||||||
|
Commercial
|
1,910 | 1,745 | 165 | 9 | ||||||||||||
|
Industrial
|
2,006 | 1,744 | 262 | 15 | ||||||||||||
|
Governmental
|
83 | 76 | 7 | 9 | ||||||||||||
|
Total retail
|
6,776 | 5,872 | 904 | 15 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
1,852 | 2,529 | (677 | ) | (27 | ) | ||||||||||
|
Non-associated companies
|
150 | 189 | (39 | ) | (21 | ) | ||||||||||
|
Total
|
8,778 | 8,590 | 188 | 2 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010 | 2009 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 628 | $ | 611 | $ | 17 | 3 | |||||||||
|
Commercial
|
343 | 366 | (23 | ) | (6 | ) | ||||||||||
|
Industrial
|
322 | 326 | (4 | ) | (1 | ) | ||||||||||
|
Governmental
|
15 | 17 | (2 | ) | (12 | ) | ||||||||||
|
Total retail
|
1,308 | 1,320 | (12 | ) | (1 | ) | ||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
225 | 253 | (28 | ) | (11 | ) | ||||||||||
|
Non-associated companies
|
57 | 80 | (23 | ) | (29 | ) | ||||||||||
|
Other
|
57 | 50 | 7 | 14 | ||||||||||||
|
Total
|
$ | 1,647 | $ | 1,703 | $ | ( 56 | ) | (3 | ) | |||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
6,802 | 5,897 | 905 | 15 | ||||||||||||
|
Commercial
|
4,718 | 4,456 | 262 | 6 | ||||||||||||
|
Industrial
|
5,331 | 4,733 | 598 | 13 | ||||||||||||
|
Governmental
|
211 | 204 | 7 | 3 | ||||||||||||
|
Total retail
|
17,062 | 15,290 | 1,772 | 12 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
5,908 | 6,929 | (1,021 | ) | (15 | ) | ||||||||||
|
Non-associated companies
|
537 | 1,215 | (678 | ) | (56 | ) | ||||||||||
|
Total
|
23,507 | 23,434 | 73 | - | ||||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$228.7
|
|
|
Retail electric price
|
35.1
|
|
|
Volume/weather
|
12.2
|
|
|
Net wholesale revenue
|
4.7
|
|
|
Other
|
1.4
|
|
|
2010 net revenue
|
$282.1
|
|
·
|
an increase of $42.9 million in fuel cost recovery revenues due to higher fuel rates and increased usage;
|
|
·
|
an increase of $42.3 million in rider revenues due to lower System Agreement credits in 2010;
|
|
·
|
an increase of $12.2 million related to volume/weather, as discussed above; and
|
|
·
|
formula rate plan increases effective January 2010, September 2010, and November 2009, as discussed above.
|
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$626.1
|
|
|
Retail electric price
|
63.1
|
|
|
Volume/weather
|
32.6
|
|
|
Fuel recovery
|
7.8
|
|
|
Other
|
(0.2)
|
|
|
2010 net revenue
|
$729.4
|
|
·
|
an increase of $55.3 million in rider revenues due to lower System Agreement credits in 2010;
|
|
·
|
an increase of $50.5 million in fuel cost recovery revenues due to increased usage;
|
|
·
|
an increase of $32.6 million related to volume/weather, as discussed above;
|
|
·
|
an increase of $14.4 million in gross gas revenues primarily due to increased usage; and
|
|
·
|
formula rate plan increases effective January 2010, September 2010, and November 2009, as discussed above.
|
|
2010
|
2009
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$144,460
|
$49,303
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
571,576
|
261,353
|
|||
|
Investing activities
|
(438,753)
|
(155,064)
|
|||
|
Financing activities
|
(147,806)
|
(23,607)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(14,983)
|
82,682
|
|||
|
Cash and cash equivalents at end of period
|
$129,477
|
$131,985
|
|||
|
·
|
the investment of $150.3 million in affiliate securities and the investment of $90 million in the storm reserve escrow account as a result of the Act 55 storm cost financings. See "
Hurricane Gustav and Hurricane Ike
" below and Note 2 to the financial statements herein for a discussion of the storm cost financings;
|
|
·
|
proceeds from the sale/leaseback of nuclear fuel of $52.6 million in 2009. See Note 12 to the financial statements herein for discussion of the consolidation of nuclear fuel company variable interest entities effective January 1, 2010; and
|
|
·
|
an increase in construction expenditures resulting from $24.9 million in costs associated with the development of new nuclear generation at River Bend, as discussed below, and an increase in spending on nuclear plant security upgrades.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
52.3%
|
55.3%
|
||
|
Effect of subtracting cash from debt
|
(2.1)%
|
(2.1)%
|
||
|
Net debt to net capital
|
50.2%
|
53.2%
|
|
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
December 31,
2008
|
|||
|
(In Thousands)
|
||||||
|
$45,373
|
$50,131
|
$44,970
|
$11,589
|
|||
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||||||||||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 622,200 | $ | 477,825 | $ | 1,576,985 | $ | 1,367,696 | ||||||||
|
Natural gas
|
10,572 | 8,947 | 63,687 | 49,244 | ||||||||||||
|
TOTAL
|
632,772 | 486,772 | 1,640,672 | 1,416,940 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
117,475 | 65,320 | 250,464 | 239,007 | ||||||||||||
|
Purchased power
|
235,010 | 203,647 | 667,037 | 555,111 | ||||||||||||
|
Nuclear refueling outage expenses
|
6,448 | 5,375 | 17,771 | 15,903 | ||||||||||||
|
Other operation and maintenance
|
95,433 | 85,089 | 262,312 | 247,189 | ||||||||||||
|
Decommissioning
|
3,374 | 3,431 | 9,978 | 10,089 | ||||||||||||
|
Taxes other than income taxes
|
20,258 | 17,373 | 56,668 | 52,542 | ||||||||||||
|
Depreciation and amortization
|
28,752 | 33,384 | 96,554 | 101,115 | ||||||||||||
|
Other regulatory credits - net
|
(1,803 | ) | (10,865 | ) | (6,233 | ) | (3,298 | ) | ||||||||
|
TOTAL
|
504,947 | 402,754 | 1,354,551 | 1,217,658 | ||||||||||||
|
OPERATING INCOME
|
127,825 | 84,018 | 286,121 | 199,282 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
1,329 | 1,220 | 4,140 | 4,504 | ||||||||||||
|
Interest and dividend income
|
11,288 | 19,387 | 30,666 | 54,491 | ||||||||||||
|
Miscellaneous - net
|
(1,996 | ) | (2,280 | ) | (5,348 | ) | (5,501 | ) | ||||||||
|
TOTAL
|
10,621 | 18,327 | 29,458 | 53,494 | ||||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
21,641 | 26,534 | 69,839 | 81,632 | ||||||||||||
|
Other interest - net
|
979 | 3,020 | 8,386 | 7,585 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(869 | ) | (802 | ) | (2,668 | ) | (2,835 | ) | ||||||||
|
TOTAL
|
21,751 | 28,752 | 75,557 | 86,382 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
116,695 | 73,593 | 240,022 | 166,394 | ||||||||||||
|
Income taxes
|
39,756 | 27,381 | 92,846 | 64,259 | ||||||||||||
|
NET INCOME
|
76,939 | 46,212 | 147,176 | 102,135 | ||||||||||||
|
Preferred distribution requirements and other
|
206 | 206 | 621 | 619 | ||||||||||||
|
EARNINGS APPLICABLE TO COMMON EQUITY
|
$ | 76,733 | $ | 46,006 | $ | 146,555 | $ | 101,516 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 147,176 | $ | 102,135 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Reserve for regulatory adjustments
|
829 | - | ||||||
|
Other regulatory credits - net
|
(6,233 | ) | (3,298 | ) | ||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
142,212 | 111,204 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
94,696 | 125,502 | ||||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(95,713 | ) | 110,184 | |||||
|
Fuel inventory
|
5,308 | 1,302 | ||||||
|
Accounts payable
|
53,474 | (77,903 | ) | |||||
|
Prepaid taxes and taxes accrued
|
(24,945 | ) | 17,779 | |||||
|
Interest accrued
|
10,043 | 2,023 | ||||||
|
Deferred fuel costs
|
(20,694 | ) | 66 | |||||
|
Other working capital accounts
|
17,511 | (30,266 | ) | |||||
|
Provision for estimated losses and reserves
|
82,647 | (190 | ) | |||||
|
Changes in other regulatory assets
|
144,721 | (19,648 | ) | |||||
|
Other
|
20,544 | (77,537 | ) | |||||
|
Net cash flow provided by operating activities
|
571,576 | 261,353 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(171,142 | ) | (140,224 | ) | ||||
|
Allowance for equity funds used during construction
|
4,140 | 4,504 | ||||||
|
Insurance proceeds
|
2,243 | - | ||||||
|
Nuclear fuel purchases
|
(33,363 | ) | (31,169 | ) | ||||
|
Proceeds from sale/leaseback of nuclear fuel
|
- | 52,639 | ||||||
|
Investment in affiliates
|
(150,264 | ) | 160 | |||||
|
Payment to storm reserve escrow account
|
(90,026 | ) | - | |||||
|
Proceeds from nuclear decommissioning trust fund sales
|
83,625 | 42,445 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(91,860 | ) | (50,038 | ) | ||||
|
Change in money pool receivable - net
|
4,758 | (33,381 | ) | |||||
|
Changes in other investments
|
3,136 | - | ||||||
|
Net cash flow used in investing activities
|
(438,753 | ) | (155,064 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Retirement of long-term debt
|
(12,721 | ) | - | |||||
|
Changes in credit borrowings - net
|
(8,300 | ) | - | |||||
|
Dividends/distributions paid:
|
||||||||
|
Common equity
|
(124,300 | ) | (22,700 | ) | ||||
|
Preferred membership interests
|
(621 | ) | (619 | ) | ||||
|
Other
|
(1,864 | ) | (288 | ) | ||||
|
Net cash flow used in financing activities
|
(147,806 | ) | (23,607 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(14,983 | ) | 82,682 | |||||
|
Cash and cash equivalents at beginning of period
|
144,460 | 49,303 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 129,477 | $ | 131,985 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 65,992 | $ | 84,971 | ||||
|
Income taxes
|
$ | 38,220 | $ | 29,337 | ||||
|
Noncash financing activities:
|
||||||||
|
Repayment by Entergy Texas of assumed long-term debt
|
$ | 167,742 | $ | 70,825 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 255 | $ | 139 | ||||
|
Temporary cash investments
|
129,222 | 144,321 | ||||||
|
Total cash and cash equivalents
|
129,477 | 144,460 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
97,821 | 38,633 | ||||||
|
Allowance for doubtful accounts
|
(2,190 | ) | (1,235 | ) | ||||
|
Associated companies
|
123,214 | 102,807 | ||||||
|
Other
|
27,201 | 22,425 | ||||||
|
Accrued unbilled revenues
|
63,964 | 56,425 | ||||||
|
Total accounts receivable
|
310,010 | 219,055 | ||||||
|
Fuel inventory - at average cost
|
23,990 | 29,298 | ||||||
|
Materials and supplies - at average cost
|
113,753 | 107,531 | ||||||
|
Deferred nuclear refueling outage costs
|
10,031 | 26,722 | ||||||
|
Debt assumption by Entergy Texas
|
- | 167,742 | ||||||
|
Prepaid taxes
|
57,715 | 32,770 | ||||||
|
Prepayments and other
|
5,108 | 9,376 | ||||||
|
TOTAL
|
650,084 | 736,954 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliate preferred membership interests
|
339,664 | 189,400 | ||||||
|
Decommissioning trust funds
|
372,377 | 349,527 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
150,641 | 146,190 | ||||||
|
Storm reserve escrow account
|
90,078 | 52 | ||||||
|
Other
|
11,912 | 11,290 | ||||||
|
TOTAL
|
964,672 | 696,459 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
6,863,140 | 6,855,075 | ||||||
|
Natural gas
|
118,704 | 113,970 | ||||||
|
Construction work in progress
|
110,388 | 84,161 | ||||||
|
Nuclear fuel under capital lease
|
- | 156,996 | ||||||
|
Nuclear fuel
|
159,033 | 6,005 | ||||||
|
TOTAL UTILITY PLANT
|
7,251,265 | 7,216,207 | ||||||
|
Less - accumulated depreciation and amortization
|
3,786,711 | 3,714,199 | ||||||
|
UTILITY PLANT - NET
|
3,464,554 | 3,502,008 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
264,324 | 288,313 | ||||||
|
Other regulatory assets
|
281,007 | 299,793 | ||||||
|
Deferred fuel costs
|
100,124 | 100,124 | ||||||
|
Long-term receivables
|
987 | 967 | ||||||
|
Other
|
14,971 | 11,564 | ||||||
|
TOTAL
|
661,413 | 700,761 | ||||||
|
TOTAL ASSETS
|
$ | 5,740,723 | $ | 5,636,182 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | - | $ | 11,975 | ||||
|
Notes payable
|
26,000 | - | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
112,649 | 52,622 | ||||||
|
Other
|
82,975 | 91,604 | ||||||
|
Customer deposits
|
47,888 | 45,645 | ||||||
|
Accumulated deferred income taxes
|
4,603 | 12,219 | ||||||
|
Interest accrued
|
36,767 | 24,709 | ||||||
|
Deferred fuel costs
|
21,657 | 42,351 | ||||||
|
Obligations under capital leases
|
- | 30,387 | ||||||
|
Pension and other postretirement liabilities
|
8,284 | 8,021 | ||||||
|
Gas hedge contracts
|
6,725 | 263 | ||||||
|
System agreement cost equalization
|
- | 10,000 | ||||||
|
Other
|
15,732 | 8,790 | ||||||
|
TOTAL
|
363,280 | 338,586 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
1,443,695 | 1,345,984 | ||||||
|
Accumulated deferred investment tax credits
|
85,705 | 88,246 | ||||||
|
Obligations under capital leases
|
- | 126,226 | ||||||
|
Other regulatory liabilities
|
73,511 | 47,423 | ||||||
|
Decommissioning and asset retirement cost liabilities
|
335,133 | 321,158 | ||||||
|
Accumulated provisions
|
97,316 | 14,669 | ||||||
|
Pension and other postretirement liabilities
|
224,403 | 234,473 | ||||||
|
Long-term debt
|
1,580,391 | 1,614,366 | ||||||
|
Long-term payables - associated companies
|
32,998 | 34,340 | ||||||
|
Other
|
38,678 | 28,952 | ||||||
|
TOTAL
|
3,911,830 | 3,855,837 | ||||||
|
Commitments and Contingencies
|
||||||||
|
EQUITY
|
||||||||
|
Preferred membership interests without sinking fund
|
10,000 | 10,000 | ||||||
|
Member's equity
|
1,496,170 | 1,473,930 | ||||||
|
Accumulated other comprehensive loss
|
(40,557 | ) | (42,171 | ) | ||||
|
TOTAL
|
1,465,613 | 1,441,759 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 5,740,723 | $ | 5,636,182 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||||||||||
|
STATEMENTS OF CHANGES IN EQUITY AND COMPREHENSIVE INCOME
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Preferred Membership
Interests
|
Member's Equity
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||
|
Balance at December 31, 2008
|
$ | 10,000 | $ | 1,352,408 | $ | (30,265 | ) | $ | 1,332,143 | |||||||
|
Net income
|
- | 102,135 | - | 102,135 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Pension and other postretirement liabilities (net of tax expense of $1,053)
|
- | - | 942 | 942 | ||||||||||||
|
Total comprehensive income
|
103,077 | |||||||||||||||
|
Dividends/distributions declared on common equity
|
- | (22,700 | ) | - | (22,700 | ) | ||||||||||
|
Dividends/distributions declared on preferred membership interests
|
- | (619 | ) | - | (619 | ) | ||||||||||
|
Other
|
- | (14 | ) | - | (14 | ) | ||||||||||
|
Balance at September 30, 2009
|
$ | 10,000 | $ | 1,431,210 | $ | (29,323 | ) | $ | 1,411,887 | |||||||
|
Balance at December 31, 2009
|
$ | 10,000 | $ | 1,473,930 | $ | (42,171 | ) | $ | 1,441,759 | |||||||
|
Net income
|
- | 147,176 | - | 147,176 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Pension and other postretirement liabilities (net of tax expense of $1,556)
|
- | - | 1,614 | 1,614 | ||||||||||||
|
Total comprehensive income
|
148,790 | |||||||||||||||
|
Dividends/distributions declared on common equity
|
- | (124,300 | ) | - | (124,300 | ) | ||||||||||
|
Dividends/distributions declared on preferred membership interests
|
- | (621 | ) | - | (621 | ) | ||||||||||
|
Other
|
- | (15 | ) | - | (15 | ) | ||||||||||
|
Balance at September 30, 2010
|
$ | 10,000 | $ | 1,496,170 | $ | (40,557 | ) | $ | 1,465,613 | |||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010
|
2009
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 167 | $ | 122 | $ | 45 | 37 | |||||||||
|
Commercial
|
125 | 91 | 34 | 37 | ||||||||||||
|
Industrial
|
130 | 90 | 40 | 44 | ||||||||||||
|
Governmental
|
5 | 5 | - | - | ||||||||||||
|
Total retail
|
427 | 308 | 119 | 39 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
163 | 141 | 22 | 16 | ||||||||||||
|
Non-associated companies
|
16 | 27 | (11 | ) | (41 | ) | ||||||||||
|
Other
|
16 | 2 | 14 | 700 | ||||||||||||
|
Total
|
$ | 622 | $ | 478 | $ | 144 | 30 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
1,844 | 1,751 | 93 | 5 | ||||||||||||
|
Commercial
|
1,548 | 1,487 | 61 | 4 | ||||||||||||
|
Industrial
|
2,276 | 2,049 | 227 | 11 | ||||||||||||
|
Governmental
|
53 | 53 | - | - | ||||||||||||
|
Total retail
|
5,721 | 5,340 | 381 | 7 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
2,804 | 1,975 | 829 | 42 | ||||||||||||
|
Non-associated companies
|
340 | 748 | (408 | ) | (55 | ) | ||||||||||
|
Total
|
8,865 | 8,063 | 802 | 10 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010 | 2009 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 393 | $ | 311 | $ | 82 | 26 | |||||||||
|
Commercial
|
324 | 276 | 48 | 17 | ||||||||||||
|
Industrial
|
371 | 297 | 74 | 25 | ||||||||||||
|
Governmental
|
15 | 14 | 1 | 7 | ||||||||||||
|
Total retail
|
1,103 | 898 | 205 | 23 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
372 | 342 | 30 | 9 | ||||||||||||
|
Non-associated companies
|
62 | 90 | (28 | ) | (31 | ) | ||||||||||
|
Other
|
40 | 38 | 2 | 5 | ||||||||||||
|
Total
|
$ | 1,577 | $ | 1,368 | $ | 209 | 15 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
4,364 | 3,933 | 431 | 11 | ||||||||||||
|
Commercial
|
3,991 | 3,823 | 168 | 4 | ||||||||||||
|
Industrial
|
6,605 | 5,527 | 1,078 | 20 | ||||||||||||
|
Governmental
|
160 | 159 | 1 | 1 | ||||||||||||
|
Total retail
|
15,120 | 13,442 | 1,678 | 12 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
6,710 | 5,688 | 1,022 | 18 | ||||||||||||
|
Non-associated companies
|
1,297 | 2,152 | (855 | ) | (40 | ) | ||||||||||
|
Total
|
23,127 | 21,282 | 1,845 | 9 | ||||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$299.4
|
|
|
Volume/weather
|
14.9
|
|
|
Other
|
(0.3)
|
|
|
2010 net revenue
|
$314.0
|
|
·
|
an increase of $64.9 million in fuel cost recovery revenues due to higher fuel rates and increased usage;
|
|
·
|
an increase of $53 million in rider revenues primarily due to lower System Agreement credits in 2010; and
|
|
·
|
an increase of $14.9 million related to volume/weather, as discussed above.
|
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$752.9
|
|
|
Volume/weather
|
48.6
|
|
|
Retail electric price
|
25.0
|
|
|
Other
|
(5.1)
|
|
|
2010 net revenue
|
$821.4
|
|
·
|
an increase of $171.2 million in fuel cost recovery revenues due to higher fuel rates and increased usage;
|
|
·
|
an increase of $69.3 million in rider revenues primarily due to lower System Agreement credits in 2010;
|
|
·
|
an increase of $48.6 million related to volume/weather, as discussed above; and
|
|
·
|
an increase of $12.1 million in gross wholesale revenue due to an increase in sales to affiliated customers.
|
|
·
|
an increase of $13.1 million in compensation and benefits costs, resulting from decreasing discount rates, the amortization of asset losses, and an increase in the accrual for incentive-based compensation. See Note 11 to the financial statements in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $5.2 million in nuclear expenses due to higher nuclear labor and contract costs; and
|
|
·
|
an increase of $4.0 million in fossil expenses due to higher outage expenses compared to prior year.
|
|
2010
|
2009
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$151,849
|
$138,918
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
821,481
|
278,249
|
|||
|
Investing activities
|
(806,079)
|
(294,075)
|
|||
|
Financing activities
|
127,085
|
(32,687)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
142,487
|
(48,513)
|
|||
|
Cash and cash equivalents at end of period
|
$294,336
|
$90,405
|
|||
|
·
|
the investment in 2010 of $262.4 million in affiliate securities and the investment of $200 million in the storm reserve escrow account as a result of the Act 55 storm cost financings. See "
Hurricane Gustav and Hurricane Ike
" below and Note 2 to the financial statements for a discussion of the storm cost financings;
|
|
·
|
money pool activity; and
|
|
·
|
an increase in construction expenditures resulting from $24.9 million in costs associated with the development of new nuclear generation at River Bend, as discussed below, and increased nuclear construction expenditures primarily due to the Waterford 3 steam generator replacement project, the dry fuel storage project, and security upgrades.
|
|
·
|
the issuance in September 2010 of $250 million of 4.44% Series first mortgage bonds;
|
|
·
|
the retirement in June 2010 of $55 million of 4.67% Series first mortgage bonds;
|
|
·
|
the retirement in January 2010 of the $30 million Series D note by the nuclear fuel company variable interest entity;
|
|
·
|
$20.6 million in common equity distributions in 2009; and
|
|
·
|
a principal payment of $17.3 million in 2010 for the Waterford 3 sale-leaseback obligation compared to a principal payment of $6.6 million in 2009.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
49.4%
|
49.9%
|
||
|
Effect of subtracting cash from debt
|
(3.9)%
|
(2.1)%
|
||
|
Net debt to net capital
|
45.5%
|
47.8%
|
|
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
December 31,
2008
|
|||
|
(In Thousands)
|
||||||
|
$103,593
|
$52,807
|
$30,971
|
$61,236
|
|||
|
ENTERGY LOUISIANA, LLC
|
||||||||||||||||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 768,190 | $ | 624,829 | $ | 1,999,187 | $ | 1,681,242 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
213,587 | 145,265 | 516,262 | 364,832 | ||||||||||||
|
Purchased power
|
245,043 | 187,243 | 677,518 | 558,379 | ||||||||||||
|
Nuclear refueling outage expenses
|
6,293 | 5,364 | 18,563 | 16,433 | ||||||||||||
|
Other operation and maintenance
|
112,931 | 94,397 | 319,617 | 296,208 | ||||||||||||
|
Decommissioning
|
5,790 | 5,391 | 17,065 | 15,888 | ||||||||||||
|
Taxes other than income taxes
|
18,269 | 16,890 | 51,427 | 50,605 | ||||||||||||
|
Depreciation and amortization
|
49,878 | 51,465 | 147,396 | 151,481 | ||||||||||||
|
Other regulatory charges (credits) - net
|
(4,473 | ) | (7,105 | ) | (15,976 | ) | 5,109 | |||||||||
|
TOTAL
|
647,318 | 498,910 | 1,731,872 | 1,458,935 | ||||||||||||
|
OPERATING INCOME
|
120,872 | 125,919 | 267,315 | 222,307 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
7,551 | 7,028 | 21,078 | 21,888 | ||||||||||||
|
Interest and dividend income
|
22,950 | 19,939 | 57,858 | 58,271 | ||||||||||||
|
Miscellaneous - net
|
(687 | ) | (838 | ) | (2,759 | ) | (3,036 | ) | ||||||||
|
TOTAL
|
29,814 | 26,129 | 76,177 | 77,123 | ||||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
27,477 | 23,354 | 84,669 | 70,262 | ||||||||||||
|
Other interest - net
|
1,390 | 2,446 | 5,387 | 6,651 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(5,044 | ) | (4,528 | ) | (14,080 | ) | (14,120 | ) | ||||||||
|
TOTAL
|
23,823 | 21,272 | 75,976 | 62,793 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
126,863 | 130,776 | 267,516 | 236,637 | ||||||||||||
|
Income taxes
|
32,543 | 43,807 | 75,105 | 73,141 | ||||||||||||
|
NET INCOME
|
94,320 | 86,969 | 192,411 | 163,496 | ||||||||||||
|
Preferred dividend requirements and other
|
1,738 | 1,738 | 5,213 | 5,213 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON EQUITY
|
$ | 92,582 | $ | 85,231 | $ | 187,198 | $ | 158,283 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY LOUISIANA, LLC
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 192,411 | $ | 163,496 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Other regulatory charges (credits) - net
|
(15,976 | ) | 5,109 | |||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
212,507 | 167,369 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
59,004 | (166,221 | ) | |||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(112,911 | ) | 134,842 | |||||
|
Accounts payable
|
10,024 | (55,788 | ) | |||||
|
Taxes accrued
|
36,387 | 301,546 | ||||||
|
Interest accrued
|
(3,502 | ) | (13,998 | ) | ||||
|
Deferred fuel costs
|
17,681 | (40,462 | ) | |||||
|
Other working capital accounts
|
(7,157 | ) | (127,282 | ) | ||||
|
Provision for estimated losses and reserves
|
202,439 | 1,073 | ||||||
|
Changes in other regulatory assets
|
235,374 | (86,552 | ) | |||||
|
Other
|
(4,800 | ) | (4,883 | ) | ||||
|
Net cash flow provided by operating activities
|
821,481 | 278,249 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(316,756 | ) | (342,308 | ) | ||||
|
Allowance for equity funds used during construction
|
21,078 | 21,888 | ||||||
|
Nuclear fuel purchases
|
- | (75,925 | ) | |||||
|
Proceeds from the sale/leaseback of nuclear fuel
|
- | 75,871 | ||||||
|
Payment to storm reserve escrow account
|
(200,060 | ) | - | |||||
|
Investment in affiliates
|
(262,430 | ) | 160 | |||||
|
Changes in other investments - net
|
9,353 | 995 | ||||||
|
Proceeds from nuclear decommissioning trust fund sales
|
29,419 | 40,432 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(35,468 | ) | (45,453 | ) | ||||
|
Change in money pool receivable - net
|
(50,786 | ) | 30,265 | |||||
|
Other
|
(429 | ) | - | |||||
|
Net cash flow used in investing activities
|
(806,079 | ) | (294,075 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
240,725 | - | ||||||
|
Retirement of long-term debt
|
(102,326 | ) | (6,597 | ) | ||||
|
Changes in short-term borrowings - net
|
(6,101 | ) | - | |||||
|
Distributions paid:
|
||||||||
|
Common equity
|
- | (20,600 | ) | |||||
|
Preferred membership interests
|
(5,213 | ) | (5,213 | ) | ||||
|
Other
|
- | (277 | ) | |||||
|
Net cash flow provided by (used in) financing activities
|
127,085 | (32,687 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents
|
142,487 | (48,513 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
151,849 | 138,918 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 294,336 | $ | 90,405 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid/(received) during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 90,774 | $ | 88,357 | ||||
|
Income taxes
|
$ | 10,580 | $ | (31,044 | ) | |||
|
Noncash investing and financing activities:
|
||||||||
|
Proceeds from long-term debt issued for the purpose
|
||||||||
|
of refunding prior long-term debt
|
$ | 150,000 | $ | - | ||||
|
Long-term debt refunded with proceeds from long-term
|
||||||||
|
debt issued in prior period
|
$ | (150,000 | ) | $ | - | |||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY LOUISIANA, LLC
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 463 | $ | 160 | ||||
|
Temporary cash investments
|
293,873 | 151,689 | ||||||
|
Total cash and cash equivalents
|
294,336 | 151,849 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
152,026 | 56,978 | ||||||
|
Allowance for doubtful accounts
|
(2,884 | ) | (1,312 | ) | ||||
|
Associated companies
|
164,598 | 110,425 | ||||||
|
Other
|
10,042 | 9,174 | ||||||
|
Accrued unbilled revenues
|
87,730 | 72,550 | ||||||
|
Total accounts receivable
|
411,512 | 247,815 | ||||||
|
Note receivable - Entergy New Orleans
|
- | 9,353 | ||||||
|
Materials and supplies - at average cost
|
136,194 | 127,812 | ||||||
|
Deferred nuclear refueling outage costs
|
17,032 | 36,783 | ||||||
|
Gas hedge contracts
|
- | 3,409 | ||||||
|
Prepayments and other
|
14,217 | 10,633 | ||||||
|
TOTAL
|
873,291 | 587,654 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliate preferred membership interests
|
807,424 | 544,994 | ||||||
|
Decommissioning trust funds
|
226,315 | 209,070 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
988 | 1,124 | ||||||
|
Storm reserve escrow account
|
200,866 | 806 | ||||||
|
Other
|
4 | 4 | ||||||
|
TOTAL
|
1,235,597 | 755,998 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
7,158,306 | 7,190,609 | ||||||
|
Property under capital lease
|
262,111 | 262,111 | ||||||
|
Construction work in progress
|
460,333 | 509,667 | ||||||
|
Nuclear fuel under capital lease
|
- | 122,011 | ||||||
|
Nuclear fuel
|
74,584 | - | ||||||
|
TOTAL UTILITY PLANT
|
7,955,334 | 8,084,398 | ||||||
|
Less - accumulated depreciation and amortization
|
3,414,843 | 3,370,225 | ||||||
|
UTILITY PLANT - NET
|
4,540,491 | 4,714,173 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
135,474 | 132,086 | ||||||
|
Other regulatory assets
|
570,858 | 477,020 | ||||||
|
Deferred fuel costs
|
67,998 | 67,998 | ||||||
|
Long-term receivables
|
1,500 | 1,500 | ||||||
|
Other
|
21,610 | 18,762 | ||||||
|
TOTAL
|
797,440 | 697,366 | ||||||
|
TOTAL ASSETS
|
$ | 7,446,819 | $ | 6,755,191 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY LOUISIANA, LLC
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 185,550 | $ | 222,326 | ||||
|
Notes payable
|
41,090 | - | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
73,446 | 56,057 | ||||||
|
Other
|
126,294 | 141,311 | ||||||
|
Customer deposits
|
83,656 | 82,864 | ||||||
|
Taxes accrued
|
62,380 | 25,993 | ||||||
|
Accumulated deferred income taxes
|
18,337 | 13,349 | ||||||
|
Interest accrued
|
31,378 | 32,955 | ||||||
|
Deferred fuel costs
|
19,314 | 1,633 | ||||||
|
Obligations under capital leases
|
- | 56,528 | ||||||
|
Pension and other postretirement liabilities
|
9,389 | 9,153 | ||||||
|
System agreement cost equalization
|
14,847 | 54,000 | ||||||
|
Gas hedge contracts
|
8,653 | - | ||||||
|
Other
|
20,952 | 9,831 | ||||||
|
TOTAL
|
695,286 | 706,000 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
1,783,540 | 1,703,272 | ||||||
|
Accumulated deferred investment tax credits
|
77,252 | 79,650 | ||||||
|
Obligations under capital leases
|
- | 65,483 | ||||||
|
Other regulatory liabilities
|
75,801 | 45,711 | ||||||
|
Decommissioning
|
315,281 | 298,216 | ||||||
|
Accumulated provisions
|
222,740 | 20,301 | ||||||
|
Pension and other postretirement liabilities
|
277,063 | 296,347 | ||||||
|
Long-term debt
|
1,821,512 | 1,557,226 | ||||||
|
Other
|
78,002 | 71,176 | ||||||
|
TOTAL
|
4,651,191 | 4,137,382 | ||||||
|
Commitments and Contingencies
|
||||||||
|
EQUITY
|
||||||||
|
Preferred membership interests without sinking fund
|
100,000 | 100,000 | ||||||
|
Member's equity
|
2,024,546 | 1,837,348 | ||||||
|
Accumulated other comprehensive loss
|
(24,204 | ) | (25,539 | ) | ||||
|
TOTAL
|
2,100,342 | 1,911,809 | ||||||
|
TOTAL LIABILITIES AND MEMBERS' EQUITY
|
$ | 7,446,819 | $ | 6,755,191 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY LOUISIANA, LLC
|
||||||||||||||||
|
STATEMENTS OF CHANGES IN EQUITY AND COMPREHENSIVE INCOME
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Preferred Membership Interests
|
Member's Equity
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||
|
Balance at December 31, 2008
|
$ | 100,000 | $ | 1,632,053 | $ | (24,215 | ) | $ | 1,707,838 | |||||||
|
Net income
|
- | 163,496 | - | 163,496 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Pension and other postretirement liabilities (net of tax expense of $1,045)
|
- | - | 1,253 | 1,253 | ||||||||||||
|
Total comprehensive income
|
164,749 | |||||||||||||||
|
Dividends/distributions declared on common equity
|
- | (20,600 | ) | - | (20,600 | ) | ||||||||||
|
Dividends/distributions declared on preferred membership interests
|
- | (5,213 | ) | - | (5,213 | ) | ||||||||||
|
Balance at September 30, 2009
|
$ | 100,000 | $ | 1,769,736 | $ | (22,962 | ) | $ | 1,846,774 | |||||||
|
Balance at December 31, 2009
|
$ | 100,000 | $ | 1,837,348 | $ | (25,539 | ) | $ | 1,911,809 | |||||||
|
Net income
|
- | 192,411 | - | 192,411 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Pension and other postretirement liabilities (net of tax expense of $1,132)
|
- | - | 1,335 | 1,335 | ||||||||||||
|
Total comprehensive income
|
193,746 | |||||||||||||||
|
Dividends/distributions declared on preferred membership interests
|
- | (5,213 | ) | - | (5,213 | ) | ||||||||||
|
Balance at September 30, 2010
|
$ | 100,000 | $ | 2,024,546 | $ | (24,204 | ) | $ | 2,100,342 | |||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY LOUISIANA, LLC
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010
|
2009
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 282 | $ | 216 | $ | 66 | 31 | |||||||||
|
Commercial
|
160 | 124 | 36 | 29 | ||||||||||||
|
Industrial
|
212 | 156 | 56 | 36 | ||||||||||||
|
Governmental
|
11 | 8 | 3 | 38 | ||||||||||||
|
Total retail
|
665 | 504 | 161 | 32 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
86 | 91 | (5 | ) | (5 | ) | ||||||||||
|
Non-associated companies
|
1 | 1 | - | - | ||||||||||||
|
Other
|
16 | 29 | (13 | ) | (45 | ) | ||||||||||
|
Total
|
$ | 768 | $ | 625 | $ | 143 | 23 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
3,111 | 2,896 | 215 | 7 | ||||||||||||
|
Commercial
|
1,835 | 1,724 | 111 | 6 | ||||||||||||
|
Industrial
|
3,739 | 3,452 | 287 | 8 | ||||||||||||
|
Governmental
|
121 | 115 | 6 | 5 | ||||||||||||
|
Total retail
|
8,806 | 8,187 | 619 | 8 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
1,288 | 523 | 765 | 146 | ||||||||||||
|
Non-associated companies
|
12 | 17 | (5 | ) | (29 | ) | ||||||||||
|
Total
|
10,106 | 8,727 | 1,379 | 16 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010 | 2009 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 674 | $ | 531 | $ | 143 | 27 | |||||||||
|
Commercial
|
418 | 354 | 64 | 18 | ||||||||||||
|
Industrial
|
620 | 514 | 106 | 21 | ||||||||||||
|
Governmental
|
32 | 27 | 5 | 19 | ||||||||||||
|
Total retail
|
1,744 | 1,426 | 318 | 22 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
181 | 169 | 12 | 7 | ||||||||||||
|
Non-associated companies
|
4 | 4 | - | - | ||||||||||||
|
Other
|
70 | 82 | (12 | ) | (15 | ) | ||||||||||
|
Total
|
$ | 1,999 | $ | 1,681 | $ | 318 | 19 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
7,521 | 6,730 | 791 | 12 | ||||||||||||
|
Commercial
|
4,673 | 4,435 | 238 | 5 | ||||||||||||
|
Industrial
|
10,666 | 9,930 | 736 | 7 | ||||||||||||
|
Governmental
|
365 | 341 | 24 | 7 | ||||||||||||
|
Total retail
|
23,225 | 21,436 | 1,789 | 8 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
2,481 | 1,262 | 1,219 | 97 | ||||||||||||
|
Non-associated companies
|
71 | 83 | (12 | ) | (14 | ) | ||||||||||
|
Total
|
25,777 | 22,781 | 2,996 | 13 | ||||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$157.0
|
|
|
Volume/weather
|
9.4
|
|
|
Retail electric price
|
(5.9)
|
|
|
Other
|
(3.8)
|
|
|
2010 net revenue
|
$156.7
|
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$410.2
|
|
|
Volume/weather
|
16.3
|
|
|
Other
|
(3.3)
|
|
|
2010 net revenue
|
$423.2
|
|
·
|
an increase of $3.8 million in compensation and benefit costs, resulting from an increase in the accrual for incentive-based compensation; and
|
|
·
|
an increase of $2.8 million in distribution expenses primarily due to the timing of contract work.
|
|
·
|
a decrease of $7.1 million in legal expenses due to the deferral in 2010, in accordance with regulatory treatment, of certain litigation costs previously expensed;
|
|
·
|
a decrease of $2.1 million due to higher write-offs of uncollectible customer accounts in 2009; and
|
|
·
|
a decrease of $0.9 million in loss reserves for insurance premiums and storm damages.
|
|
2010
|
2009
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$91,451
|
$1,082
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
66,386
|
139,757
|
|||
|
Investing activities
|
(111,906)
|
(113,028)
|
|||
|
Financing activities
|
(45,913)
|
41,810
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(91,433)
|
68,539
|
|||
|
Cash and cash equivalents at end of period
|
$18
|
$69,621
|
|||
|
·
|
the redemption, prior to maturity, of $100 million of 7.25% Series first mortgage bonds in April 2010;
|
|
·
|
the issuance of $150 million of 6.64% Series first mortgage bonds in June 2009; and
|
|
·
|
the issuance of $80 million of 6.20% Series first mortgage bonds in April 2010; offset by
|
|
·
|
money pool activity.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
52.0%
|
53.5%
|
||
|
Effect of subtracting cash from debt
|
0.0%
|
(2.8)%
|
||
|
Net debt to net capital
|
52.0%
|
50.7%
|
|
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
December 31,
2008
|
|||
|
(In Thousands)
|
||||||
|
($22,441)
|
$31,435
|
$23,892
|
($66,044)
|
|||
|
ENTERGY MISSISSIPPI, INC.
|
||||||||||||||||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 407,906 | $ | 356,545 | $ | 959,956 | $ | 908,865 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
137,516 | 102,847 | 220,806 | 284,008 | ||||||||||||
|
Purchased power
|
118,273 | 96,866 | 302,367 | 271,985 | ||||||||||||
|
Other operation and maintenance
|
54,552 | 51,119 | 153,331 | 159,544 | ||||||||||||
|
Taxes other than income taxes
|
17,928 | 16,590 | 50,537 | 48,402 | ||||||||||||
|
Depreciation and amortization
|
22,527 | 21,967 | 66,907 | 64,980 | ||||||||||||
|
Other regulatory charges (credits) - net
|
(4,592 | ) | (177 | ) | 13,581 | (57,345 | ) | |||||||||
|
TOTAL
|
346,204 | 289,212 | 807,529 | 771,574 | ||||||||||||
|
OPERATING INCOME
|
61,702 | 67,333 | 152,427 | 137,291 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
1,815 | 781 | 4,914 | 2,499 | ||||||||||||
|
Interest and dividend income
|
49 | 257 | 370 | 706 | ||||||||||||
|
Miscellaneous - net
|
109 | 300 | 164 | (880 | ) | |||||||||||
|
TOTAL
|
1,973 | 1,338 | 5,448 | 2,325 | ||||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
12,504 | 12,939 | 38,731 | 34,399 | ||||||||||||
|
Other interest - net
|
828 | 1,094 | 3,744 | 3,314 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(1,013 | ) | (448 | ) | (2,742 | ) | (1,494 | ) | ||||||||
|
TOTAL
|
12,319 | 13,585 | 39,733 | 36,219 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
51,356 | 55,086 | 118,142 | 103,397 | ||||||||||||
|
Income taxes
|
17,342 | 20,528 | 38,666 | 38,674 | ||||||||||||
|
NET INCOME
|
34,014 | 34,558 | 79,476 | 64,723 | ||||||||||||
|
Preferred dividend requirements and other
|
707 | 707 | 2,121 | 2,121 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON STOCK
|
$ | 33,307 | $ | 33,851 | $ | 77,355 | $ | 62,602 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY MISSISSIPPI, INC.
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 79,476 | $ | 64,723 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Other regulatory charges (credits) - net
|
13,581 | (57,345 | ) | |||||
|
Depreciation and amortization
|
66,907 | 64,980 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
27,892 | (4,908 | ) | |||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(56,998 | ) | 11,098 | |||||
|
Fuel inventory
|
(1,307 | ) | 2,642 | |||||
|
Accounts payable
|
7,364 | (17,461 | ) | |||||
|
Taxes accrued
|
14 | 32,061 | ||||||
|
Interest accrued
|
363 | 529 | ||||||
|
Deferred fuel costs
|
(77,487 | ) | 65,221 | |||||
|
Other working capital accounts
|
23,388 | (25,210 | ) | |||||
|
Provision for estimated losses and reserves
|
(3,172 | ) | 4,318 | |||||
|
Changes in other regulatory assets
|
10,110 | (38,116 | ) | |||||
|
Other
|
(23,745 | ) | 37,225 | |||||
|
Net cash flow provided by operating activities
|
66,386 | 139,757 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(159,870 | ) | (91,553 | ) | ||||
|
Allowance for equity funds used during construction
|
4,914 | 2,499 | ||||||
|
Changes in other investments - net
|
7,629 | - | ||||||
|
Change in money pool receivable - net
|
31,435 | (23,892 | ) | |||||
|
Proceeds from the sale of assets
|
3,951 | (162 | ) | |||||
|
Other
|
35 | 80 | ||||||
|
Net cash flow used in investing activities
|
(111,906 | ) | (113,028 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
77,167 | 148,475 | ||||||
|
Retirement of long-term debt
|
(100,000 | ) | - | |||||
|
Change in money pool payable - net
|
22,441 | (66,044 | ) | |||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(43,400 | ) | (38,500 | ) | ||||
|
Preferred stock
|
(2,121 | ) | (2,121 | ) | ||||
|
Net cash flow provided by (used in) financing activities
|
(45,913 | ) | 41,810 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
(91,433 | ) | 68,539 | |||||
|
Cash and cash equivalents at beginning of period
|
91,451 | 1,082 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 18 | $ | 69,621 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 40,168 | $ | 35,576 | ||||
|
Income taxes
|
$ | 1,127 | $ | - | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY MISSISSIPPI, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 9 | $ | 1,147 | ||||
|
Temporary cash investments
|
9 | 90,304 | ||||||
|
Total cash and cash equivalents
|
18 | 91,451 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
97,410 | 50,092 | ||||||
|
Allowance for doubtful accounts
|
(1,185 | ) | (1,018 | ) | ||||
|
Associated companies
|
16,643 | 36,565 | ||||||
|
Other
|
10,856 | 12,842 | ||||||
|
Accrued unbilled revenues
|
41,457 | 41,137 | ||||||
|
Total accounts receivable
|
165,181 | 139,618 | ||||||
|
Note receivable - Entergy New Orleans
|
- | 7,610 | ||||||
|
Deferred fuel costs
|
4,580 | - | ||||||
|
Accumulated deferred income taxes
|
9,020 | 294 | ||||||
|
Fuel inventory - at average cost
|
7,182 | 5,875 | ||||||
|
Materials and supplies - at average cost
|
31,588 | 37,979 | ||||||
|
Prepayments and other
|
7,126 | 2,820 | ||||||
|
TOTAL
|
224,695 | 285,647 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliates - at equity
|
5,535 | 5,535 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
4,760 | 4,864 | ||||||
|
Storm reserve escrow account
|
31,848 | 31,867 | ||||||
|
TOTAL
|
42,143 | 42,266 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
3,132,825 | 3,070,109 | ||||||
|
Property under capital lease
|
13,713 | 6,418 | ||||||
|
Construction work in progress
|
127,778 | 62,866 | ||||||
|
TOTAL UTILITY PLANT
|
3,274,316 | 3,139,393 | ||||||
|
Less - accumulated depreciation and amortization
|
1,151,816 | 1,115,756 | ||||||
|
UTILITY PLANT - NET
|
2,122,500 | 2,023,637 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
45,609 | 34,114 | ||||||
|
Other regulatory assets
|
230,274 | 251,407 | ||||||
|
Other
|
18,133 | 19,564 | ||||||
|
TOTAL
|
294,016 | 305,085 | ||||||
|
TOTAL ASSETS
|
$ | 2,683,354 | $ | 2,656,635 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY MISSISSIPPI, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 80,000 | $ | - | ||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
64,259 | 58,421 | ||||||
|
Other
|
53,391 | 31,176 | ||||||
|
Customer deposits
|
64,911 | 62,316 | ||||||
|
Taxes accrued
|
41,617 | 41,603 | ||||||
|
Interest accrued
|
19,542 | 19,179 | ||||||
|
Deferred fuel costs
|
- | 72,907 | ||||||
|
System agreement cost equalization
|
11,129 | - | ||||||
|
Gas hedge contracts
|
3,625 | - | ||||||
|
Other
|
9,353 | 5,399 | ||||||
|
TOTAL
|
347,827 | 291,001 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
634,264 | 578,759 | ||||||
|
Accumulated deferred investment tax credits
|
6,784 | 7,514 | ||||||
|
Obligations under capital lease
|
11,298 | 4,949 | ||||||
|
Other regulatory liabilities
|
- | 2,905 | ||||||
|
Asset retirement cost liabilities
|
5,297 | 5,071 | ||||||
|
Accumulated provisions
|
38,231 | 41,403 | ||||||
|
Pension and other postretirement liabilities
|
97,751 | 111,437 | ||||||
|
Long-term debt
|
745,359 | 845,304 | ||||||
|
Other
|
23,442 | 29,146 | ||||||
|
TOTAL
|
1,562,426 | 1,626,488 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Preferred stock without sinking fund
|
50,381 | 50,381 | ||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, no par value, authorized 12,000,000
|
||||||||
|
shares; issued and outstanding 8,666,357 shares in 2010 and 2009
|
199,326 | 199,326 | ||||||
|
Capital stock expense and other
|
(690 | ) | (690 | ) | ||||
|
Retained earnings
|
524,084 | 490,129 | ||||||
|
TOTAL
|
722,720 | 688,765 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 2,683,354 | $ | 2,656,635 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY MISSISSIPPI, INC.
|
||||||||||||||||
|
STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common Stock
|
Capital Stock
Expense and Other
|
Retained Earnings
|
Total
|
|||||||||||||
|
Balance at December 31, 2008
|
$ | 199,326 | $ | (690 | ) | $ | 466,621 | $ | 665,257 | |||||||
|
Net income
|
- | - | 64,723 | 64,723 | ||||||||||||
|
Common stock dividends
|
- | - | (38,500 | ) | (38,500 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (2,121 | ) | (2,121 | ) | ||||||||||
|
Balance at September 30, 2009
|
$ | 199,326 | $ | (690 | ) | $ | 490,723 | $ | 689,359 | |||||||
|
Balance at December 31, 2009
|
$ | 199,326 | $ | (690 | ) | $ | 490,129 | $ | 688,765 | |||||||
|
Net income
|
- | - | 79,476 | 79,476 | ||||||||||||
|
Common stock dividends
|
- | - | (43,400 | ) | (43,400 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (2,121 | ) | (2,121 | ) | ||||||||||
|
Balance at September 30, 2010
|
$ | 199,326 | $ | (690 | ) | $ | 524,084 | $ | 722,720 | |||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY MISSISSIPPI, INC.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010
|
2009
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 191 | $ | 159 | $ | 32 | 20 | |||||||||
|
Commercial
|
133 | 114 | 19 | 17 | ||||||||||||
|
Industrial
|
44 | 39 | 5 | 13 | ||||||||||||
|
Governmental
|
11 | 10 | 1 | 10 | ||||||||||||
|
Total retail
|
379 | 322 | 57 | 18 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
14 | 17 | (3 | ) | (18 | ) | ||||||||||
|
Non-associated companies
|
12 | 9 | 3 | 33 | ||||||||||||
|
Other
|
3 | 9 | (6 | ) | (67 | ) | ||||||||||
|
Total
|
$ | 408 | $ | 357 | $ | 51 | 14 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
2,071 | 1,808 | 263 | 15 | ||||||||||||
|
Commercial
|
1,528 | 1,421 | 107 | 8 | ||||||||||||
|
Industrial
|
622 | 599 | 23 | 4 | ||||||||||||
|
Governmental
|
118 | 118 | - | - | ||||||||||||
|
Total retail
|
4,339 | 3,946 | 393 | 10 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
76 | 69 | 7 | 10 | ||||||||||||
|
Non-associated companies
|
175 | 115 | 60 | 52 | ||||||||||||
|
Total
|
4,590 | 4,130 | 460 | 11 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010 | 2009 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 407 | $ | 367 | $ | 40 | 11 | |||||||||
|
Commercial
|
314 | 302 | 12 | 4 | ||||||||||||
|
Industrial
|
110 | 111 | (1 | ) | (1 | ) | ||||||||||
|
Governmental
|
29 | 28 | 1 | 4 | ||||||||||||
|
Total retail
|
860 | 808 | 52 | 6 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
34 | 32 | 2 | 6 | ||||||||||||
|
Non-associated companies
|
30 | 23 | 7 | 30 | ||||||||||||
|
Other
|
36 | 46 | (10 | ) | (22 | ) | ||||||||||
|
Total
|
$ | 960 | $ | 909 | $ | 51 | 6 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
4,851 | 4,186 | 665 | 16 | ||||||||||||
|
Commercial
|
3,797 | 3,607 | 190 | 5 | ||||||||||||
|
Industrial
|
1,690 | 1,625 | 65 | 4 | ||||||||||||
|
Governmental
|
314 | 306 | 8 | 3 | ||||||||||||
|
Total retail
|
10,652 | 9,724 | 928 | 10 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
230 | 154 | 76 | 49 | ||||||||||||
|
Non-associated companies
|
357 | 268 | 89 | 33 | ||||||||||||
|
Total
|
11,239 | 10,146 | 1,093 | 11 | ||||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$68.8
|
|
|
Volume/weather
|
7.8
|
|
|
Gas cost recovery asset
|
2.3
|
|
|
Other
|
2.1
|
|
|
2010 net revenue
|
$81.0
|
|
·
|
increased gas and electricity usage due to the effect of more favorable volume/weather, as discussed above;
|
|
·
|
a increase of $6.6 million in electric fuel cost recovery revenues primarily due to the effect of higher usage, as discussed above and higher fuel rates; and
|
|
·
|
an increase of $1.2 million in gas fuel cost recovery revenues due to higher prices.
|
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$187.9
|
|
|
Volume/weather
|
15.6
|
|
|
Net gas revenue
|
11.8
|
|
|
Effect of rate case settlement
|
(5.0)
|
|
|
Other
|
6.9
|
|
|
2010 net revenue
|
$217.2
|
|
·
|
an increase of $2.5 million in compensation and benefits costs resulting from an increase in the accrual for incentive-based compensation;
|
|
·
|
an increase of $1.6 million in litigation expenses; and
|
|
·
|
an increase of $1.1 million in fossil expenses due to the timing of outages and the increased scope of work during this year’s outage.
|
|
·
|
an increase of $13.7 million in fossil expenses due to the timing of outages and the increased scope of work during this year’s outages; and
|
|
·
|
an increase of $2.7 million in compensation and benefits costs, resulting from decreasing discount rates, the amortization of asset losses, and an increase in the accrual for incentive-based compensation. See Note 11 to the financial statements in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.
|
|
2010
|
2009
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$191,191
|
$137,444
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
65,362
|
78,945
|
|||
|
Investing activities
|
(19,138)
|
(44,402)
|
|||
|
Financing activities
|
(137,266)
|
(21,520)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(91,042)
|
13,023
|
|||
|
Cash and cash equivalents at end of period
|
$100,149
|
$150,467
|
|||
|
·
|
the repayment of $74.3 million of affiliate notes payable in May 2010;
|
|
·
|
the repayment, at maturity, of $30 million of 4.98% Series first mortgage bonds in July 2010; and
|
|
·
|
an increase of $11.5 million in dividends paid on common stock.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
42.2%
|
54.4%
|
||
|
Effect of subtracting cash from debt
|
(19.5)%
|
(28.2)%
|
||
|
Net debt to net capital
|
22.7%
|
26.2%
|
|
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
December 31,
2008
|
|||
|
(In Thousands)
|
||||||
|
$34,940
|
$66,149
|
$51,609
|
$60,093
|
|||
|
ENTERGY NEW ORLEANS, INC.
|
||||||||||||||||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 172,908 | $ | 158,988 | $ | 417,540 | $ | 404,632 | ||||||||
|
Natural gas
|
16,691 | 15,083 | 90,739 | 77,670 | ||||||||||||
|
TOTAL
|
189,599 | 174,071 | 508,279 | 482,302 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
51,184 | 49,182 | 123,142 | 143,741 | ||||||||||||
|
Purchased power
|
59,031 | 55,370 | 168,169 | 149,734 | ||||||||||||
|
Other operation and maintenance
|
33,414 | 26,524 | 98,595 | 80,233 | ||||||||||||
|
Taxes other than income taxes
|
12,503 | 11,407 | 34,574 | 30,623 | ||||||||||||
|
Depreciation and amortization
|
8,795 | 8,520 | 26,320 | 25,290 | ||||||||||||
|
Other regulatory charges (credits) - net
|
(1,585 | ) | 766 | (253 | ) | 944 | ||||||||||
|
TOTAL
|
163,342 | 151,769 | 450,547 | 430,565 | ||||||||||||
|
OPERATING INCOME
|
26,257 | 22,302 | 57,732 | 51,737 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
174 | 71 | 535 | 180 | ||||||||||||
|
Interest and dividend income
|
160 | 697 | 456 | 3,714 | ||||||||||||
|
Miscellaneous - net
|
(209 | ) | (180 | ) | (680 | ) | (701 | ) | ||||||||
|
TOTAL
|
125 | 588 | 311 | 3,193 | ||||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
2,535 | 2,903 | 8,344 | 8,722 | ||||||||||||
|
Other interest - net
|
250 | 1,541 | 2,034 | 3,955 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(84 | ) | (35 | ) | (258 | ) | (74 | ) | ||||||||
|
TOTAL
|
2,701 | 4,409 | 10,120 | 12,603 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
23,681 | 18,481 | 47,923 | 42,327 | ||||||||||||
|
Income taxes
|
8,200 | 6,209 | 15,414 | 15,661 | ||||||||||||
|
NET INCOME
|
15,481 | 12,272 | 32,509 | 26,666 | ||||||||||||
|
Preferred dividend requirements and other
|
242 | 241 | 724 | 724 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON STOCK
|
$ | 15,239 | $ | 12,031 | $ | 31,785 | $ | 25,942 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY NEW ORLEANS, INC.
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 32,509 | $ | 26,666 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Reserve for regulatory adjustment
|
198 | - | ||||||
|
Other regulatory charges (credits) - net
|
(253 | ) | 944 | |||||
|
Depreciation and amortization
|
26,320 | 25,290 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
(56,664 | ) | 18,847 | |||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(3,350 | ) | 21,904 | |||||
|
Fuel inventory
|
(750 | ) | 4,681 | |||||
|
Accounts payable
|
(330 | ) | (16,069 | ) | ||||
|
Taxes accrued
|
50,278 | (1,053 | ) | |||||
|
Interest accrued
|
(2,149 | ) | (1,500 | ) | ||||
|
Deferred fuel costs
|
5,649 | 4,819 | ||||||
|
Other working capital accounts
|
(8,114 | ) | (8,341 | ) | ||||
|
Provision for estimated losses and reserves
|
(6,451 | ) | 4,995 | |||||
|
Changes in other regulatory assets
|
6,474 | (3,782 | ) | |||||
|
Changes in pension and other postretirement liabilities
|
(7,394 | ) | (2,940 | ) | ||||
|
Other
|
29,389 | 4,484 | ||||||
|
Net cash flow provided by operating activities
|
65,362 | 78,945 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(56,088 | ) | (47,992 | ) | ||||
|
Allowance for equity funds used during construction
|
535 | 180 | ||||||
|
Change in money pool receivable - net
|
31,209 | 8,485 | ||||||
|
Changes in other investments - net
|
5,091 | (5,094 | ) | |||||
|
Other
|
115 | 19 | ||||||
|
Net cash flow used in investing activities
|
(19,138 | ) | (44,402 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Retirement of long-term debt
|
(104,993 | ) | (728 | ) | ||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(31,200 | ) | (19,700 | ) | ||||
|
Preferred stock
|
(724 | ) | (724 | ) | ||||
|
Other
|
(349 | ) | (368 | ) | ||||
|
Net cash flow used in financing activities
|
(137,266 | ) | (21,520 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(91,042 | ) | 13,023 | |||||
|
Cash and cash equivalents at beginning of period
|
191,191 | 137,444 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 100,149 | $ | 150,467 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid/(received) during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 12,020 | $ | 13,697 | ||||
|
Income taxes
|
$ | 21,325 | $ | (3,212 | ) | |||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY NEW ORLEANS, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash
|
$ | 1,029 | $ | 1,179 | ||||
|
Temporary cash investments
|
99,120 | 190,012 | ||||||
|
Total cash and cash equivalents
|
100,149 | 191,191 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
51,510 | 41,284 | ||||||
|
Allowance for doubtful accounts
|
(1,211 | ) | (1,166 | ) | ||||
|
Associated companies
|
39,937 | 78,670 | ||||||
|
Other
|
3,170 | 2,299 | ||||||
|
Accrued unbilled revenues
|
20,150 | 20,328 | ||||||
|
Total accounts receivable
|
113,556 | 141,415 | ||||||
|
Deferred fuel costs
|
- | 3,996 | ||||||
|
Accumulated deferred income taxes
|
399 | 2,584 | ||||||
|
Fuel inventory - at average cost
|
3,283 | 2,533 | ||||||
|
Materials and supplies - at average cost
|
9,956 | 9,674 | ||||||
|
Prepayments and other
|
5,719 | 4,311 | ||||||
|
TOTAL
|
233,062 | 355,704 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliates - at equity
|
3,259 | 3,259 | ||||||
|
Non-utility property at cost (less accumulated depreciation)
|
1,016 | 1,016 | ||||||
|
Storm reserve escrow account
|
4,408 | 9,499 | ||||||
|
TOTAL
|
8,683 | 13,774 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
813,699 | 789,367 | ||||||
|
Natural gas
|
201,950 | 199,847 | ||||||
|
Construction work in progress
|
11,021 | 21,148 | ||||||
|
TOTAL UTILITY PLANT
|
1,026,670 | 1,010,362 | ||||||
|
Less - accumulated depreciation and amortization
|
526,906 | 514,609 | ||||||
|
UTILITY PLANT - NET
|
499,764 | 495,753 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Deferred fuel costs
|
4,080 | 4,080 | ||||||
|
Other regulatory assets
|
118,572 | 125,686 | ||||||
|
Other
|
5,693 | 6,079 | ||||||
|
TOTAL
|
128,345 | 135,845 | ||||||
|
TOTAL ASSETS
|
$ | 869,854 | $ | 1,001,076 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY NEW ORLEANS, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | - | $ | 30,000 | ||||
|
Notes payable - associated companies
|
- | 74,230 | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
26,332 | 28,138 | ||||||
|
Other
|
26,751 | 23,653 | ||||||
|
Customer deposits
|
20,970 | 20,505 | ||||||
|
Taxes accrued
|
51,955 | 1,677 | ||||||
|
Interest accrued
|
1,800 | 3,949 | ||||||
|
Deferred fuel costs
|
1,653 | - | ||||||
|
System agreement cost equalization
|
- | 6,000 | ||||||
|
Other
|
4,914 | 5,803 | ||||||
|
TOTAL CURRENT LIABILITIES
|
134,375 | 193,955 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
99,247 | 147,496 | ||||||
|
Accumulated deferred investment tax credits
|
1,914 | 2,153 | ||||||
|
Regulatory liability for income taxes - net
|
59,133 | 58,970 | ||||||
|
Other regulatory liabilities
|
39,712 | 43,148 | ||||||
|
Retirement cost liability
|
3,339 | 3,174 | ||||||
|
Accumulated provisions
|
9,540 | 15,991 | ||||||
|
Pension and other postretirement liabilities
|
36,379 | 43,773 | ||||||
|
Long-term debt
|
167,266 | 168,023 | ||||||
|
Gas system rebuild insurance proceeds
|
81,216 | 90,116 | ||||||
|
Other
|
8,782 | 5,911 | ||||||
|
TOTAL NON-CURRENT LIABILITIES
|
506,528 | 578,755 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Preferred stock without sinking fund
|
19,780 | 19,780 | ||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, $4 par value, authorized 10,000,000
|
||||||||
|
shares; issued and outstanding 8,435,900 shares in 2010
|
||||||||
|
and 2009
|
33,744 | 33,744 | ||||||
|
Paid-in capital
|
36,294 | 36,294 | ||||||
|
Retained earnings
|
139,133 | 138,548 | ||||||
|
TOTAL
|
209,171 | 208,586 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 869,854 | $ | 1,001,076 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY NEW ORLEANS, INC.
|
||||||||||||||||
|
STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common Stock
|
Paid-in Capital
|
Retained Earnings
|
Total
|
|||||||||||||
|
Balance at December 31, 2008
|
$ | 33,744 | $ | 36,294 | $ | 141,388 | $ | 211,426 | ||||||||
|
Net income
|
- | - | 26,666 | 26,666 | ||||||||||||
|
Common stock dividends
|
- | - | (19,700 | ) | (19,700 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (724 | ) | (724 | ) | ||||||||||
|
Balance at September 30, 2009
|
$ | 33,744 | $ | 36,294 | $ | 147,630 | $ | 217,668 | ||||||||
|
Balance at December 31, 2009
|
$ | 33,744 | $ | 36,294 | $ | 138,548 | $ | 208,586 | ||||||||
|
Net income
|
- | - | 32,509 | 32,509 | ||||||||||||
|
Common stock dividends
|
- | - | (31,200 | ) | (31,200 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (724 | ) | (724 | ) | ||||||||||
|
Balance at September 30, 2010
|
$ | 33,744 | $ | 36,294 | $ | 139,133 | $ | 209,171 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY NEW ORLEANS, INC.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010
|
2009
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 71 | $ | 63 | $ | 8 | 13 | |||||||||
|
Commercial
|
55 | 51 | 4 | 8 | ||||||||||||
|
Industrial
|
11 | 11 | - | - | ||||||||||||
|
Governmental
|
22 | 21 | 1 | 5 | ||||||||||||
|
Total retail
|
159 | 146 | 13 | 9 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
12 | 13 | (1 | ) | (8 | ) | ||||||||||
|
Other
|
2 | - | 2 | - | ||||||||||||
|
Total
|
$ | 173 | $ | 159 | $ | 14 | 9 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
608 | 549 | 59 | 11 | ||||||||||||
|
Commercial
|
555 | 525 | 30 | 6 | ||||||||||||
|
Industrial
|
139 | 148 | (9 | ) | (6 | ) | ||||||||||
|
Governmental
|
231 | 228 | 3 | 1 | ||||||||||||
|
Total retail
|
1,533 | 1,450 | 83 | 6 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
184 | 241 | (57 | ) | (24 | ) | ||||||||||
|
Non-associated companies
|
1 | 2 | (1 | ) | (50 | ) | ||||||||||
|
Total
|
1,718 | 1,693 | 25 | 1 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010 | 2009 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 158 | $ | 129 | $ | 29 | 22 | |||||||||
|
Commercial
|
133 | 126 | 7 | 6 | ||||||||||||
|
Industrial
|
27 | 28 | (1 | ) | (4 | ) | ||||||||||
|
Governmental
|
54 | 52 | 2 | 4 | ||||||||||||
|
Total retail
|
372 | 335 | 37 | 11 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
34 | 64 | (30 | ) | (47 | ) | ||||||||||
|
Other
|
12 | 6 | 6 | 100 | ||||||||||||
|
Total
|
$ | 418 | $ | 405 | $ | 13 | 3 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
1,473 | 1,219 | 254 | 21 | ||||||||||||
|
Commercial
|
1,441 | 1,370 | 71 | 5 | ||||||||||||
|
Industrial
|
380 | 395 | (15 | ) | (4 | ) | ||||||||||
|
Governmental
|
605 | 600 | 5 | 1 | ||||||||||||
|
Total retail
|
3,899 | 3,584 | 315 | 9 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
488 | 1,106 | (618 | ) | (56 | ) | ||||||||||
|
Non-associated companies
|
10 | 11 | (1 | ) | (9 | ) | ||||||||||
|
Total
|
4,397 | 4,701 | (304 | ) | (6 | ) | ||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$153.2
|
|
|
Retail electric price
|
8.8
|
|
|
Volume/weather
|
6.5
|
|
|
Securitization transition charge
|
4.5
|
|
|
Net wholesale revenue
|
3.0
|
|
|
Purchased power capacity
|
(14.4)
|
|
|
Other
|
1.3
|
|
|
2010 net revenue
|
$162.9
|
|
Amount
|
||
|
(In Millions)
|
||
|
2009 net revenue
|
$360.9
|
|
|
Volume/weather
|
25.6
|
|
|
Net wholesale revenue
|
25.2
|
|
|
Rough production cost equalization
|
18.6
|
|
|
Securitization transition charge
|
13.7
|
|
|
Retail electric price
|
6.2
|
|
|
Purchased power capacity
|
(31.8)
|
|
|
Other
|
5.3
|
|
|
2010 net revenue
|
$423.7
|
|
2010
|
2009
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$200,703
|
$2,239
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
(326)
|
46,255
|
|||
|
Investing activities
|
(76,769)
|
(156,231)
|
|||
|
Financing activities
|
(77,933)
|
243,169
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(155,028)
|
133,193
|
|||
|
Cash and cash equivalents at end of period
|
$45,675
|
$135,432
|
|||
|
·
|
the issuance of $500 million of 7.125% Series mortgage bonds in January 2009;
|
|
·
|
the issuance of $150 million of 7.875% Series mortgage bonds in May 2009;
|
|
·
|
the issuance of $200 million of 3.60% Series mortgage bonds in May 2010;
|
|
·
|
the retirement of $190 million of long-term debt in 2010 compared to $80 million in 2009; and
|
|
·
|
an increase of $83 million in common equity distributions.
|
|
·
|
the repayment of Entergy Texas's $160 million note payable to Entergy Corporation in January 2009;
|
|
·
|
the repayment of $100 million outstanding on Entergy Texas's credit facility in February 2009; and
|
|
·
|
money pool activity.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
66.9%
|
66.3%
|
||
|
Effect of excluding the securitization bonds
|
(16.1)%
|
(17.1)%
|
||
|
Debt to capital, excluding securitization bonds (1)
|
50.8%
|
49.2%
|
||
|
Effect of subtracting cash from debt
|
(1.3)%
|
(6.9)%
|
||
|
Net debt to net capital, excluding securitization bonds (1)
|
49.5%
|
42.3%
|
|
(1)
|
Calculation excludes the securitization bonds, which are non-recourse to Entergy Texas.
|
|
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
December 31,
2008
|
|||
|
(In Thousands)
|
||||||
|
$16,022
|
$69,317
|
$46,412
|
($50,794)
|
|||
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
CONSOLIDATED INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 514,786 | $ | 399,496 | $ | 1,322,145 | $ | 1,190,289 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
103,386 | 77,529 | 238,842 | 347,405 | ||||||||||||
|
Purchased power
|
229,229 | 159,088 | 610,805 | 438,505 | ||||||||||||
|
Other operation and maintenance
|
57,747 | 44,735 | 153,070 | 150,320 | ||||||||||||
|
Decommissioning
|
52 | 49 | 154 | 145 | ||||||||||||
|
Taxes other than income taxes
|
15,141 | 14,356 | 45,900 | 42,298 | ||||||||||||
|
Depreciation and amortization
|
17,428 | 19,721 | 56,334 | 56,924 | ||||||||||||
|
Other regulatory charges - net
|
19,307 | 9,691 | 48,846 | 43,478 | ||||||||||||
|
TOTAL
|
442,290 | 325,169 | 1,153,951 | 1,079,075 | ||||||||||||
|
OPERATING INCOME
|
72,496 | 74,327 | 168,194 | 111,214 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
887 | 1,042 | 5,025 | 4,561 | ||||||||||||
|
Interest and dividend income
|
2,179 | 11,956 | 5,815 | 40,404 | ||||||||||||
|
Miscellaneous - net
|
(3,672 | ) | (658 | ) | (2,523 | ) | 336 | |||||||||
|
TOTAL
|
(606 | ) | 12,340 | 8,317 | 45,301 | |||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
23,580 | 25,854 | 72,462 | 71,801 | ||||||||||||
|
Other interest - net
|
(1,657 | ) | 2,045 | (1,337 | ) | 6,104 | ||||||||||
|
Allowance for borrowed funds used during construction
|
(632 | ) | (482 | ) | (3,143 | ) | (2,201 | ) | ||||||||
|
TOTAL
|
21,291 | 27,417 | 67,982 | 75,704 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
50,599 | 59,250 | 108,529 | 80,811 | ||||||||||||
|
Income taxes
|
19,467 | 21,069 | 42,646 | 31,155 | ||||||||||||
|
NET INCOME
|
$ | 31,132 | $ | 38,181 | $ | 65,883 | $ | 49,656 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 65,883 | $ | 49,656 | ||||
|
Adjustments to reconcile net income to net cash flow provided by
(used in) operating activities:
|
||||||||
|
Reserve for regulatory adjustments
|
692 | - | ||||||
|
Other regulatory charges - net
|
48,846 | 43,478 | ||||||
|
Depreciation, amortization, and decommissioning
|
56,488 | 57,069 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
60,787 | 6,844 | ||||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(80,774 | ) | 182,852 | |||||
|
Fuel inventory
|
1,475 | (1,852 | ) | |||||
|
Accounts payable
|
42,552 | (113,033 | ) | |||||
|
Taxes accrued
|
(11,120 | ) | (49,595 | ) | ||||
|
Interest accrued
|
(4,220 | ) | 8,831 | |||||
|
Deferred fuel costs
|
(52,115 | ) | 93,449 | |||||
|
Other working capital accounts
|
(116,661 | ) | (97,392 | ) | ||||
|
Provision for estimated losses and reserves
|
(2,507 | ) | (4,004 | ) | ||||
|
Changes in other regulatory assets
|
64,672 | (167,389 | ) | |||||
|
Other
|
(74,324 | ) | 37,341 | |||||
|
Net cash flow provided by (used in) operating activities
|
(326 | ) | 46,255 | |||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(119,518 | ) | (138,916 | ) | ||||
|
Allowance for equity funds used during construction
|
5,025 | 4,561 | ||||||
|
Insurance proceeds
|
5,293 | 32,895 | ||||||
|
Change in money pool receivable - net
|
53,295 | (46,412 | ) | |||||
|
Changes in transition charge account
|
(23,182 | ) | (8,359 | ) | ||||
|
Changes in other investments
|
2,318 | - | ||||||
|
Net cash flow used in investing activities
|
(76,769 | ) | (156,231 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
198,489 | 637,341 | ||||||
|
Retirement of long-term debt
|
(190,022 | ) | (79,978 | ) | ||||
|
Changes in money pool payable - net
|
- | (50,794 | ) | |||||
|
Repayment of loan from Entergy Corporation
|
- | (160,000 | ) | |||||
|
Changes in credit borrowings - net
|
- | (100,000 | ) | |||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(86,400 | ) | (3,400 | ) | ||||
|
Net cash flow provided by (used in) financing activities
|
(77,933 | ) | 243,169 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
(155,028 | ) | 133,193 | |||||
|
Cash and cash equivalents at beginning of period
|
200,703 | 2,239 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 45,675 | $ | 135,432 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 72,170 | $ | 66,330 | ||||
|
Income taxes
|
$ | 5,124 | $ | 6,000 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 185 | $ | 1,552 | ||||
|
Temporary cash investments
|
45,490 | 199,151 | ||||||
|
Total cash and cash equivalents
|
45,675 | 200,703 | ||||||
|
Securitization recovery trust account
|
36,280 | 13,098 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
69,914 | 51,194 | ||||||
|
Allowance for doubtful accounts
|
(2,590 | ) | (844 | ) | ||||
|
Associated companies
|
75,700 | 75,437 | ||||||
|
Other
|
10,692 | 10,688 | ||||||
|
Accrued unbilled revenues
|
45,965 | 35,727 | ||||||
|
Total accounts receivable
|
199,681 | 172,202 | ||||||
|
Accumulated deferred income taxes
|
18,329 | 59,399 | ||||||
|
Fuel inventory - at average cost
|
53,482 | 54,957 | ||||||
|
Materials and supplies - at average cost
|
28,949 | 30,432 | ||||||
|
Prepayments and other
|
16,388 | 16,357 | ||||||
|
TOTAL
|
398,784 | 547,148 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investments in affiliates - at equity
|
833 | 845 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
1,296 | 1,496 | ||||||
|
Other
|
16,887 | 16,309 | ||||||
|
TOTAL
|
19,016 | 18,650 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
3,157,378 | 3,074,334 | ||||||
|
Construction work in progress
|
94,141 | 82,167 | ||||||
|
TOTAL UTILITY PLANT
|
3,251,519 | 3,156,501 | ||||||
|
Less - accumulated depreciation and amortization
|
1,235,695 | 1,210,172 | ||||||
|
UTILITY PLANT - NET
|
2,015,824 | 1,946,329 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
93,550 | 95,894 | ||||||
|
Other regulatory assets (includes securitization transition
property of $774,774 as of September 30, 2010)
|
1,168,711 | 1,232,101 | ||||||
|
Long-term receivables
|
32,998 | 34,340 | ||||||
|
Other
|
20,939 | 21,176 | ||||||
|
TOTAL
|
1,316,198 | 1,383,511 | ||||||
|
TOTAL ASSETS
|
$ | 3,749,822 | $ | 3,895,638 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing portion of debt assumption liability
|
$ | - | $ | 167,742 | ||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
94,477 | 47,677 | ||||||
|
Other
|
65,526 | 70,147 | ||||||
|
Customer deposits
|
37,883 | 39,665 | ||||||
|
Taxes accrued
|
66,461 | 77,581 | ||||||
|
Interest accrued
|
26,355 | 30,575 | ||||||
|
Deferred fuel costs
|
50,633 | 102,748 | ||||||
|
Pension and other postretirement liabilities
|
1,152 | 935 | ||||||
|
System agreement cost equalization
|
- | 117,204 | ||||||
|
Other
|
5,648 | 2,674 | ||||||
|
TOTAL
|
348,135 | 656,948 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
769,608 | 740,074 | ||||||
|
Accumulated deferred investment tax credits
|
21,335 | 22,532 | ||||||
|
Other regulatory liabilities
|
24,169 | 20,417 | ||||||
|
Asset retirement cost liabilities
|
3,598 | 3,445 | ||||||
|
Accumulated provisions
|
6,203 | 8,710 | ||||||
|
Pension and other postretirement liabilities
|
65,679 | 78,722 | ||||||
|
Long-term debt (includes securitization bonds
of $816,088 as of September 30, 2010)
|
1,668,151 | 1,490,283 | ||||||
|
Other
|
18,971 | 30,017 | ||||||
|
TOTAL
|
2,577,714 | 2,394,200 | ||||||
|
Commitments and Contingencies
|
||||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, no par value, authorized 200,000,000 shares;
|
||||||||
|
issued and outstanding 46,525,000 shares in 2010 and 2009
|
49,452 | 49,452 | ||||||
|
Paid-in capital
|
481,994 | 481,994 | ||||||
|
Retained earnings
|
292,527 | 313,044 | ||||||
|
TOTAL
|
823,973 | 844,490 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 3,749,822 | $ | 3,895,638 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common Stock
|
Paid-in Capital
|
Retained Earnings
|
Total
|
|||||||||||||
|
Balance at December 31, 2008
|
$ | 49,452 | $ | 481,994 | $ | 368,703 | $ | 900,149 | ||||||||
|
Net income
|
- | - | 49,656 | 49,656 | ||||||||||||
|
Common stock dividends
|
- | - | (3,400 | ) | (3,400 | ) | ||||||||||
|
Balance at September 30, 2009
|
$ | 49,452 | $ | 481,994 | $ | 414,959 | $ | 946,405 | ||||||||
|
Balance at December 31, 2009
|
$ | 49,452 | $ | 481,994 | $ | 313,044 | $ | 844,490 | ||||||||
|
Net income
|
- | - | 65,883 | 65,883 | ||||||||||||
|
Common stock dividends
|
- | - | (86,400 | ) | (86,400 | ) | ||||||||||
|
Balance at September 30, 2010
|
$ | 49,452 | $ | 481,994 | $ | 292,527 | $ | 823,973 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010
|
2009
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 195 | $ | 157 | $ | 38 | 24 | |||||||||
|
Commercial
|
94 | 70 | 24 | 34 | ||||||||||||
|
Industrial
|
63 | 58 | 5 | 9 | ||||||||||||
|
Governmental
|
6 | 4 | 2 | 50 | ||||||||||||
|
Total retail
|
358 | 289 | 69 | 24 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
128 | 106 | 22 | 21 | ||||||||||||
|
Non-associated companies
|
25 | 4 | 21 | 525 | ||||||||||||
|
Other
|
4 | - | 4 | - | ||||||||||||
|
Total
|
$ | 515 | $ | 399 | $ | 116 | 29 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
1,955 | 1,902 | 53 | 3 | ||||||||||||
|
Commercial
|
1,284 | 1,228 | 56 | 5 | ||||||||||||
|
Industrial
|
1,494 | 1,482 | 12 | 1 | ||||||||||||
|
Governmental
|
73 | 73 | - | - | ||||||||||||
|
Total retail
|
4,806 | 4,685 | 121 | 3 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
1,253 | 1,198 | 55 | 5 | ||||||||||||
|
Non-associated companies
|
385 | 93 | 292 | 314 | ||||||||||||
|
Total
|
6,444 | 5,976 | 468 | 8 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2010 | 2009 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 433 | $ | 416 | $ | 17 | 4 | |||||||||
|
Commercial
|
245 | 254 | (9 | ) | (4 | ) | ||||||||||
|
Industrial
|
212 | 249 | (37 | ) | (15 | ) | ||||||||||
|
Governmental
|
17 | 16 | 1 | 6 | ||||||||||||
|
Total retail
|
907 | 935 | (28 | ) | (3 | ) | ||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
318 | 221 | 97 | 44 | ||||||||||||
|
Non-associated companies
|
64 | 6 | 58 | 967 | ||||||||||||
|
Other
|
33 | 28 | 5 | 18 | ||||||||||||
|
Total
|
$ | 1,322 | $ | 1,190 | $ | 132 | 11 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
4,706 | 4,243 | 463 | 11 | ||||||||||||
|
Commercial
|
3,313 | 3,150 | 163 | 5 | ||||||||||||
|
Industrial
|
4,199 | 4,191 | 8 | - | ||||||||||||
|
Governmental
|
202 | 194 | 8 | 4 | ||||||||||||
|
Total retail
|
12,420 | 11,778 | 642 | 5 | ||||||||||||
|
Sales for resale
|
||||||||||||||||
|
Associated companies
|
2,904 | 3,041 | (137 | ) | (5 | ) | ||||||||||
|
Non-associated companies
|
1,079 | 134 | 945 | 705 | ||||||||||||
|
Total
|
16,403 | 14,953 | 1,450 | 10 | ||||||||||||
|
2010
|
2009
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$264,482
|
$102,788
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
190,759
|
206,833
|
|||
|
Investing activities
|
(135,115)
|
(67,745)
|
|||
|
Financing activities
|
(41,450)
|
(92,277)
|
|||
|
Net increase in cash and cash equivalents
|
14,194
|
46,811
|
|||
|
Cash and cash equivalents at end of period
|
$278,676
|
$149,599
|
|||
|
·
|
an increase of $129.5 million in nuclear fuel purchases due to the timing of refueling outages; and
|
|
·
|
an increase of $57.2 million in construction costs primarily due to the Grand Gulf power uprate project.
|
|
·
|
the proceeds from the transfer of $100.3 million in development costs related to Entergy New Nuclear Development, LLC, as discussed in the Form 10-K; and
|
|
·
|
the repayment of $25.6 million by Entergy New Orleans of a note issued in resolution of its bankruptcy proceedings.
|
|
·
|
the issuance in April 2010 of $60 million of 5.33% Series G notes by the nuclear fuel company variable interest entity to finance its fuel procurement activities; and
|
|
·
|
the net issuance of $37.8 million of commercial paper by the nuclear fuel company variable interest entity to finance its fuel procurement activities.
|
|
·
|
an increase of $33.4 million in dividends paid on common stock; and
|
|
·
|
an increase of $13.3 million in the January 2010 principal payment made on the Grand Gulf sale-leaseback compared to the January 2009 principal payment.
|
|
September 30,
2010
|
December 31,
2009
|
|||
|
Debt to capital
|
52.6%
|
49.7%
|
||
|
Effect of subtracting cash from debt
|
(9.4)%
|
(9.6)%
|
||
|
Net debt to net capital
|
43.2%
|
40.1%
|
|
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
December 31,
2008
|
|||
|
(In Thousands)
|
||||||
|
$94,476
|
$90,507
|
$44,879
|
$42,915
|
|||
|
SYSTEM ENERGY RESOURCES, INC.
|
||||||||||||||||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2010 and 2009
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 151,781 | $ | 148,789 | $ | 404,783 | $ | 406,548 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
21,387 | 16,152 | 49,012 | 47,480 | ||||||||||||
|
Nuclear refueling outage expenses
|
4,069 | 4,811 | 13,287 | 14,398 | ||||||||||||
|
Other operation and maintenance
|
31,941 | 32,020 | 92,231 | 90,485 | ||||||||||||
|
Decommissioning
|
7,912 | 7,364 | 23,318 | 21,953 | ||||||||||||
|
Taxes other than income taxes
|
5,600 | 6,032 | 17,689 | 18,538 | ||||||||||||
|
Depreciation and amortization
|
41,027 | 42,212 | 94,328 | 94,373 | ||||||||||||
|
Other regulatory credits - net
|
(2,188 | ) | (3,263 | ) | (7,803 | ) | (13,744 | ) | ||||||||
|
TOTAL
|
109,748 | 105,328 | 282,062 | 273,483 | ||||||||||||
|
OPERATING INCOME
|
42,033 | 43,461 | 122,721 | 133,065 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
2,630 | 2,825 | 6,862 | 9,439 | ||||||||||||
|
Interest and dividend income
|
4,003 | 2,683 | 10,625 | 4,239 | ||||||||||||
|
Miscellaneous - net
|
(104 | ) | (183 | ) | (333 | ) | (445 | ) | ||||||||
|
TOTAL
|
6,529 | 5,325 | 17,154 | 13,233 | ||||||||||||
|
INTEREST AND OTHER CHARGES
|
||||||||||||||||
|
Interest on long-term debt
|
14,453 | 12,798 | 37,166 | 35,154 | ||||||||||||
|
Other interest - net
|
4 | 86 | 11 | 214 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(910 | ) | (950 | ) | (2,375 | ) | (3,167 | ) | ||||||||
|
TOTAL
|
13,547 | 11,934 | 34,802 | 32,201 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
35,015 | 36,852 | 105,073 | 114,097 | ||||||||||||
|
Income taxes
|
12,716 | 14,826 | 41,719 | 45,986 | ||||||||||||
|
NET INCOME
|
$ | 22,299 | $ | 22,026 | $ | 63,354 | $ | 68,111 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
SYSTEM ENERGY RESOURCES, INC.
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 63,354 | $ | 68,111 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Other regulatory credits - net
|
(7,803 | ) | (13,744 | ) | ||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
152,269 | 116,326 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
(69,029 | ) | 164,366 | |||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(5,668 | ) | (950 | ) | ||||
|
Accounts payable
|
(7,970 | ) | 8,616 | |||||
|
Prepaid taxes and taxes accrued
|
77,667 | (132,362 | ) | |||||
|
Interest accrued
|
(17,978 | ) | (15,847 | ) | ||||
|
Other working capital accounts
|
(19,727 | ) | 7,320 | |||||
|
Provision for estimated losses and reserves
|
(2,009 | ) | (99 | ) | ||||
|
Changes in other regulatory assets
|
38,221 | (9,558 | ) | |||||
|
Pensions and other postretirement liabilities
|
(11,594 | ) | (3,013 | ) | ||||
|
Other
|
1,026 | 17,667 | ||||||
|
Net cash flow provided by operating activities
|
190,759 | 206,833 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(113,771 | ) | (56,605 | ) | ||||
|
Proceeds from the transfer of development costs
|
100,280 | - | ||||||
|
Allowance for equity funds used during construction
|
6,862 | 9,439 | ||||||
|
Nuclear fuel purchases
|
(129,504 | ) | - | |||||
|
Proceeds from nuclear decommissioning trust fund sales
|
236,685 | 338,124 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(257,258 | ) | (356,897 | ) | ||||
|
Changes in money pool receivable - net
|
(3,969 | ) | (1,964 | ) | ||||
|
Changes in other investments
|
25,560 | 158 | ||||||
|
Net cash flow used in investing activities
|
(135,115 | ) | (67,745 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long term debt
|
56,688 | - | ||||||
|
Retirement of long-term debt
|
(41,715 | ) | (28,440 | ) | ||||
|
Changes in short-term borrowings - net
|
37,777 | - | ||||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(94,200 | ) | (60,800 | ) | ||||
|
Other
|
- | (3,037 | ) | |||||
|
Net cash flow used in financing activities
|
(41,450 | ) | (92,277 | ) | ||||
|
Net increase in cash and cash equivalents
|
14,194 | 46,811 | ||||||
|
Cash and cash equivalents at beginning of period
|
264,482 | 102,788 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 278,676 | $ | 149,599 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 50,324 | $ | 47,425 | ||||
|
Income taxes
|
$ | 26,617 | $ | 8,336 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
SYSTEM ENERGY RESOURCES, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 126 | $ | 926 | ||||
|
Temporary cash investments
|
278,550 | 263,556 | ||||||
|
Total cash and cash equivalents
|
278,676 | 264,482 | ||||||
|
Accounts receivable:
|
||||||||
|
Associated companies
|
146,473 | 139,602 | ||||||
|
Other
|
7,245 | 4,479 | ||||||
|
Total accounts receivable
|
153,718 | 144,081 | ||||||
|
Note receivable - Entergy New Orleans
|
- | 25,560 | ||||||
|
Materials and supplies - at average cost
|
82,690 | 80,934 | ||||||
|
Deferred nuclear refueling outage costs
|
26,794 | 8,432 | ||||||
|
Prepaid taxes
|
- | 69,366 | ||||||
|
Prepayments and other
|
2,543 | 936 | ||||||
|
TOTAL
|
544,421 | 593,791 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Decommissioning trust funds
|
364,121 | 327,046 | ||||||
|
TOTAL
|
364,121 | 327,046 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
3,365,163 | 3,324,876 | ||||||
|
Property under capital lease
|
483,960 | 481,065 | ||||||
|
Construction work in progress
|
163,899 | 198,887 | ||||||
|
Nuclear fuel under capital lease
|
- | 75,438 | ||||||
|
Nuclear fuel
|
173,275 | 9,333 | ||||||
|
TOTAL UTILITY PLANT
|
4,186,297 | 4,089,599 | ||||||
|
Less - accumulated depreciation and amortization
|
2,389,249 | 2,315,141 | ||||||
|
UTILITY PLANT - NET
|
1,797,048 | 1,774,458 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
90,365 | 101,915 | ||||||
|
Other regulatory assets
|
254,095 | 290,048 | ||||||
|
Other
|
20,724 | 11,824 | ||||||
|
TOTAL
|
365,184 | 403,787 | ||||||
|
TOTAL ASSETS
|
$ | 3,070,774 | $ | 3,099,082 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
SYSTEM ENERGY RESOURCES, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2010 and December 31, 2009
|
||||||||
|
(Unaudited)
|
||||||||
|
2010
|
2009
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 33,740 | $ | 41,715 | ||||
|
Notes payable
|
56,038 | - | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
7,253 | 5,349 | ||||||
|
Other
|
37,841 | 45,826 | ||||||
|
Taxes accrued
|
8,301 | - | ||||||
|
Accumulated deferred income taxes
|
10,115 | 3,040 | ||||||
|
Interest accrued
|
34,599 | 51,257 | ||||||
|
Obligations under capital leases
|
- | 50,445 | ||||||
|
Other
|
1,998 | - | ||||||
|
TOTAL
|
189,885 | 197,632 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
514,401 | 588,722 | ||||||
|
Accumulated deferred investment tax credits
|
55,624 | 58,231 | ||||||
|
Obligations under capital leases
|
- | 24,993 | ||||||
|
Other regulatory liabilities
|
206,479 | 197,437 | ||||||
|
Decommissioning
|
444,726 | 421,408 | ||||||
|
Accumulated provisions
|
- | 2,009 | ||||||
|
Pension and other postretirement liabilities
|
63,854 | 75,448 | ||||||
|
Long-term debt
|
796,709 | 703,260 | ||||||
|
TOTAL
|
2,081,793 | 2,071,508 | ||||||
|
Commitments and Contingencies
|
||||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, no par value, authorized 1,000,000 shares;
|
||||||||
|
issued and outstanding 789,350 shares in 2010 and 2009
|
789,350 | 789,350 | ||||||
|
Retained earnings
|
9,746 | 40,592 | ||||||
|
TOTAL
|
799,096 | 829,942 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 3,070,774 | $ | 3,099,082 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
SYSTEM ENERGY RESOURCES, INC.
|
||||||||||||
|
STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||
|
For the Nine Months Ended September 30, 2010 and 2009
|
||||||||||||
|
(Unaudited) (In Thousands)
|
||||||||||||
|
Common Equity
|
||||||||||||
|
Common Stock
|
Retained Earnings
|
Total
|
||||||||||
|
Balance at December 31, 2008
|
$ | 789,350 | $ | 66,984 | $ | 856,334 | ||||||
|
Net income
|
- | 68,111 | 68,111 | |||||||||
|
Common stock dividends
|
- | (60,800 | ) | (60,800 | ) | |||||||
|
Balance at September 30, 2009
|
$ | 789,350 | $ | 74,295 | $ | 863,645 | ||||||
|
Balance at December 31, 2009
|
$ | 789,350 | $ | 40,592 | $ | 829,942 | ||||||
|
Net income
|
- | 63,354 | 63,354 | |||||||||
|
Common stock dividends
|
- | (94,200 | ) | (94,200 | ) | |||||||
|
Balance at September 30, 2010
|
$ | 789,350 | $ | 9,746 | $ | 799,096 | ||||||
|
See Notes to Financial Statements.
|
||||||||||||
|
Period
|
Total Number of
Shares Purchased
|
Average Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of a
Publicly
Announced Plan
|
Maximum $
Amount
of Shares that May
Yet be Purchased
Under a Plan (2)
|
||||
|
7/01/2010-7/31/2010
|
915,951
|
$76.93
|
915,951
|
$622,711,381
|
||||
|
8/01/2010-8/31/2010
|
1,605,600
|
$78.69
|
1,605,600
|
$536,352,868
|
||||
|
9/01/2010-9/30/2010
|
4,243,000
|
$78.03
|
4,243,000
|
$208,902,845
|
||||
|
Total
|
6,764,551
|
6,764,551
|
|
(1)
|
In accordance with Entergy's stock-based compensation plans, Entergy periodically grants stock options to key employees, which may be exercised to obtain shares of Entergy's common stock. According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market. Entergy's management has been authorized by the Board to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans. See Note 12 to the financial statements in the Form 10-K for additional discussion of the stock-based compensation plans. In addition to this authority, in October 2009 the Board granted authority for a $750 million share repurchase program.
|
|
(2)
|
Maximum amount of shares that may yet be repurchased does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans.
|
|
Ratios of Earnings to Fixed Charges
|
|||||||||||
|
Twelve Months Ended
|
|||||||||||
|
December 31,
|
September 30,
|
||||||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
||||||
|
Entergy Arkansas
|
3.75
|
3.37
|
3.19
|
2.33
|
2.39
|
3.56
|
|||||
|
Entergy Gulf States Louisiana
|
3.34
|
3.01
|
2.84
|
2.44
|
2.99
|
3.87
|
|||||
|
Entergy Louisiana
|
3.50
|
3.23
|
3.44
|
3.14
|
3.52
|
3.55
|
|||||
|
Entergy Mississippi
|
3.16
|
2.54
|
3.22
|
2.92
|
3.25
|
3.33
|
|||||
|
Entergy New Orleans
|
1.22
|
1.52
|
2.74
|
3.71
|
3.66
|
4.40
|
|||||
|
Entergy Texas
|
2.06
|
2.12
|
2.07
|
2.04
|
1.92
|
2.25
|
|||||
|
System Energy
|
3.85
|
4.05
|
3.95
|
3.29
|
3.73
|
3.67
|
|||||
|
Ratios of Earnings to Combined Fixed Charges
and Preferred Dividends/Distributions
|
||||||||||||
|
Twelve Months Ended
|
||||||||||||
|
December 31,
|
September 30,
|
|||||||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||
|
Entergy Arkansas
|
3.34
|
3.06
|
2.88
|
1.95
|
2.09
|
3.13
|
||||||
|
Entergy Gulf States Louisiana
|
3.18
|
2.90
|
2.73
|
2.42
|
2.95
|
3.82
|
||||||
|
Entergy Louisiana
|
3.50
|
2.90
|
3.08
|
2.87
|
3.27
|
3.33
|
||||||
|
Entergy Mississippi
|
2.83
|
2.34
|
2.97
|
2.67
|
3.01
|
3.10
|
||||||
|
Entergy New Orleans
|
1.12
|
1.35
|
2.54
|
3.45
|
3.38
|
4.04
|
||||||
|
**
|
4(a) -
|
Officer's Certificate for Entergy Corporation relating to 3.625% Senior Notes due September 15, 2005 (4.02(a) to Form 8-K dated September 16, 2010 in 1-11299).
|
|
**
|
4(b) -
|
Officer's Certificate for Entergy Corporation relating to 5.125% Senior Notes due September 15, 2020 (4.02(b) to Form 8-K dated September 16, 2010 in 1-11299).
|
|
**
|
4(c) -
|
Sixty-eighth Supplemental Indenture, dated as of September 1, 2010, to Entergy Louisiana, LLC Mortgage and Deed of Trust, dated as of April 1, 1944 (4.08 to Form 8-K dated September 24, 2010 in 1-32718).
|
|
**
|
4(d) -
|
Seventy-eighth Supplemental Indenture, dated as of September 1, 2010, to Entergy Gulf States Louisiana, L.L.C. Indenture of Mortgage, dated as of September 1, 1926 (4.07 to Form 8-K dated October 1, 2010 in 0-20371).
|
|
**
|
4(e) -
|
Sixty-ninth Supplemental Indenture, dated as of October 1, 2010, to Entergy Arkansas, Inc. Mortgage and Deed of Trust, dated as of October 1, 1944 (4.06 to Form 8-K dated October 8, 2010 in 1-10764).
|
|
**
|
4(f) -
|
Sixty-ninth Supplemental Indenture, dated as of October 1, 2010, to Entergy Louisiana, LLC Mortgage and Deed of Trust, dated as of April 1, 1944 (4(c) to Form 8-K dated October 12, 2010 in 1-32718).
|
|
**
|
4(g) -
|
Seventy-ninth Supplemental Indenture, dated as of October 1, 2010, to Entergy Gulf States Louisiana, L.L.C. Indenture of Mortgage, dated as of September 1, 1926 (4(c) to Form 8-K dated October 12, 2010 in 0-20371).
|
|
**
|
4(h) -
|
Eightieth Supplemental Indenture, dated as of October 1, 2010, to Entergy Gulf States Louisiana, L.L.C. Indenture of Mortgage, dated as of September 1, 1926 (4(f) to Form 8-K dated October 12, 2010 in 0-20371).
|
|
10(a) -
|
Sixth Amendment dated October 11, 2010 to Entergy Corporation and Subsidiary Companies Intercompany Income Tax Allocation Agreement.
|
|
|
12(a) -
|
Entergy Arkansas's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
|
|
|
12(b) -
|
Entergy Gulf States Louisiana's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
|
|
|
12(c) -
|
Entergy Louisiana's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
|
|
|
12(d) -
|
Entergy Mississippi's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
|
|
|
12(e) -
|
Entergy New Orleans's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
|
|
|
12(f) -
|
Entergy Texas's Computation of Ratios of Earnings to Fixed Charges, as defined.
|
|
|
12(g) -
|
System Energy's Computation of Ratios of Earnings to Fixed Charges, as defined.
|
|
|
31(a) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
|
|
|
31(b) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
|
|
|
31(c) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
|
|
|
31(d) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
|
|
|
31(e) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.
|
|
|
31(f) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.
|
|
|
31(g) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
|
|
|
31(h) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
|
|
|
31(i) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
|
|
|
31(j) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
|
|
|
31(k) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
|
|
|
31(l) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
|
|
|
31(m) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
|
|
|
31(n) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
|
|
|
31(o) -
|
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
|
|
|
31(p) -
|
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
|
|
|
32(a) -
|
Section 1350 Certification for Entergy Corporation.
|
|
|
32(b) -
|
Section 1350 Certification for Entergy Corporation.
|
|
|
32(c) -
|
Section 1350 Certification for Entergy Arkansas.
|
|
|
32(d) -
|
Section 1350 Certification for Entergy Arkansas.
|
|
|
32(e) -
|
Section 1350 Certification for Entergy Gulf States Louisiana.
|
|
32(f) -
|
Section 1350 Certification for Entergy Gulf States Louisiana.
|
|
|
32(g) -
|
Section 1350 Certification for Entergy Louisiana.
|
|
|
32(h) -
|
Section 1350 Certification for Entergy Louisiana.
|
|
|
32(i) -
|
Section 1350 Certification for Entergy Mississippi.
|
|
|
32(j) -
|
Section 1350 Certification for Entergy Mississippi.
|
|
|
32(k) -
|
Section 1350 Certification for Entergy New Orleans.
|
|
|
32(l) -
|
Section 1350 Certification for Entergy New Orleans.
|
|
|
32(m) -
|
Section 1350 Certification for Entergy Texas.
|
|
|
32(n) -
|
Section 1350 Certification for Entergy Texas.
|
|
|
32(o) -
|
Section 1350 Certification for System Energy.
|
|
|
32(p) -
|
Section 1350 Certification for System Energy.
|
|
|
101 INS -
|
XBRL Instance Document.
|
|
|
101 SCH -
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101 PRE -
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
101 LAB -
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
101 CAL -
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
101 DEF -
|
XBRL Definition Linkbase Document.
|
|
*
|
Reference is made to a duplicate list of exhibits being filed as a part of this report on Form 10-Q for the quarter ended September 30, 2010, which list, prepared in accordance with Item 102 of Regulation S-T of the SEC, immediately precedes the exhibits being filed with this report on Form 10-Q for the quarter ended September 30, 2010.
|
|
ENTERGY CORPORATION
ENTERGY ARKANSAS, INC.
ENTERGY GULF STATES LOUISIANA, L.L.C.
ENTERGY LOUISIANA, LLC
ENTERGY MISSISSIPPI, INC.
ENTERGY NEW ORLEANS, INC.
ENTERGY TEXAS, INC.
SYSTEM ENERGY RESOURCES, INC.
|
|
/s/ Theodore H. Bunting, Jr.
Theodore H. Bunting, Jr
Senior Vice President and Chief Accounting Officer
(For each Registrant and for each as
Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Murphy Oil Corporation | MUR |
| Sunoco LP | SUN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|