These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
X
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended September 30, 2013
|
|
|
OR
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ____________ to ____________
|
|
Commission
File Number
|
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
|
Commission
File Number
|
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
|
|
|
1-11299
|
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
|
1-31508
|
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
|
|
|
1-10764
|
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
|
0-05807
|
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
|
|
|
0-20371
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
(a Louisiana limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
74-0662730
|
1-34360
|
ENTERGY TEXAS, INC.
(a Texas corporation)
350 Pine Street
Beaumont, Texas 77701
Telephone (409) 981-2000
61-1435798
|
|
|
1-32718
|
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
75-3206126
|
1-09067
|
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
|
|
|
Large
accelerated
filer
|
Accelerated
filer
|
Non-
accelerated
filer
|
Smaller
reporting
company
|
||||
|
Entergy Corporation
|
Ö
|
||||||
|
Entergy Arkansas, Inc.
|
Ö
|
||||||
|
Entergy Gulf States Louisiana, L.L.C.
|
Ö
|
||||||
|
Entergy Louisiana, LLC
|
Ö
|
||||||
|
Entergy Mississippi, Inc.
|
Ö
|
||||||
|
Entergy New Orleans, Inc.
|
Ö
|
||||||
|
Entergy Texas, Inc.
|
Ö
|
||||||
|
System Energy Resources, Inc.
|
Ö
|
|
Common Stock Outstanding
|
Outstanding at October 31, 2013
|
|
|
Entergy Corporation
|
($0.01 par value)
|
178,319,275
|
|
Page Number
|
|
|
iii
|
|
|
v
|
|
|
Entergy Corporation and Subsidiaries
|
|
|
1
|
|
|
28
|
|
|
29
|
|
|
30
|
|
|
32
|
|
|
34
|
|
|
35
|
|
|
36
|
|
|
92
|
|
|
Entergy Arkansas, Inc. and Subsidiaries
|
|
|
93
|
|
|
103
|
|
|
105
|
|
|
106
|
|
|
108
|
|
|
109
|
|
|
Entergy Gulf States Louisiana, L.L.C.
|
|
|
110
|
|
|
119
|
|
|
120
|
|
|
121
|
|
|
122
|
|
|
124
|
|
|
125
|
|
|
Entergy Louisiana, LLC and Subsidiaries
|
|
|
126
|
|
|
135
|
|
|
136
|
|
|
137
|
|
|
138
|
|
|
140
|
|
|
141
|
|
|
Entergy Mississippi, Inc.
|
|
|
142
|
|
|
149
|
|
|
151
|
|
|
152
|
|
|
154
|
|
|
155
|
|
Page Number
|
|
|
Entergy New Orleans, Inc.
|
|
|
156
|
|
|
162
|
|
|
163
|
|
|
164
|
|
|
166
|
|
|
167
|
|
|
Entergy Texas, Inc. and Subsidiaries
|
|
|
168
|
|
|
175
|
|
|
177
|
|
|
178
|
|
|
180
|
|
|
181
|
|
|
System Energy Resources, Inc.
|
|
|
182
|
|
|
186
|
|
|
187
|
|
|
188
|
|
|
190
|
|
|
Part II. Other Information
|
|
|
191
|
|
|
191
|
|
|
191
|
|
|
192
|
|
|
194
|
|
|
197
|
|
·
|
resolution of pending and future rate cases and negotiations, including various performance-based rate discussions, Entergy’s utility supply plan, and recovery of fuel and purchased power costs;
|
|
·
|
the termination of Entergy Arkansas’s and Entergy Mississippi’s participation in the System Agreement in December 2013 and November 2015, respectively, the termination of Entergy Texas’s participation in the System Agreement after expiration of the recently proposed 60-month notice period or such other period as approved by the FERC, and the potential for other Entergy operating companies to terminate participation in the System Agreement by providing notice pursuant to the recently proposed 60-month notice period or such other period as approved by the FERC in its pending proceeding and/or by seeking an amendment to the System Agreement that would allow for an Entergy operating company to terminate its participation in less than 96 months;
|
|
·
|
regulatory and operating challenges and uncertainties associated with the Utility operating companies’ proposal to move to the MISO RTO;
|
|
·
|
risks associated with the proposed spin-off and subsequent merger of Entergy’s electric transmission business into a subsidiary of ITC Holdings Corp., including the risk that Entergy and the Utility operating companies may not be able to timely satisfy the conditions or obtain the approvals required to complete such transaction or such approvals may contain material restrictions or conditions, and the risk that if completed, the transaction may not achieve its anticipated results;
|
|
·
|
changes in utility regulation, including the beginning or end of retail and wholesale competition, the ability to recover net utility assets and other potential stranded costs, and the application of more stringent transmission reliability requirements or market power criteria by the FERC;
|
|
·
|
changes in regulation of nuclear generating facilities and nuclear materials and fuel, including with respect to the planned or potential shutdown of nuclear generating facilities owned or operated by the Entergy Wholesale Commodities business, and the effects of new or existing safety or environmental concerns regarding nuclear power plants and nuclear fuel;
|
|
·
|
resolution of pending or future applications, and related regulatory proceedings and litigation, for license renewals or modifications of nuclear generating facilities;
|
|
·
|
the performance of and deliverability of power from Entergy’s generation resources, including the capacity factors at its nuclear generating facilities;
|
|
·
|
Entergy’s ability to develop and execute on a point of view regarding future prices of electricity, natural gas, and other energy-related commodities;
|
|
·
|
prices for power generated by Entergy’s merchant generating facilities and the ability to hedge, meet credit support requirements for hedges, sell power forward, or otherwise reduce the market price risk associated with those facilities, including the Entergy Wholesale Commodities nuclear plants;
|
|
·
|
the prices and availability of fuel and power Entergy must purchase for its Utility customers, and Entergy’s ability to meet credit support requirements for fuel and power supply contracts;
|
|
·
|
volatility and changes in markets for electricity, natural gas, uranium, and other energy-related commodities;
|
|
·
|
changes in law resulting from federal or state energy legislation or legislation subjecting energy derivatives used in hedging and risk management transactions to governmental regulation;
|
|
·
|
changes in environmental, tax, and other laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, greenhouse gases, mercury, and other regulated air emissions, and changes in costs of compliance with environmental and other laws and regulations;
|
|
·
|
uncertainty regarding the establishment of interim or permanent sites for spent nuclear fuel and nuclear waste storage and disposal;
|
|
·
|
variations in weather and the occurrence of hurricanes and other storms and disasters, including uncertainties associated with efforts to remediate the effects of hurricanes, ice storms, or other weather events and the recovery of costs associated with restoration, including accessing funded storm reserves, federal and local cost recovery mechanisms, securitization, and insurance;
|
|
·
|
effects of climate change;
|
|
·
|
changes in the quality and availability of water supplies and the related regulation of water use and diversion;
|
|
·
|
Entergy’s ability to manage its capital projects and operation and maintenance costs;
|
|
·
|
Entergy’s ability to purchase and sell assets at attractive prices and on other attractive terms;
|
|
·
|
the economic climate, and particularly economic conditions in Entergy’s Utility service area and the Northeast United States and events that could influence economic conditions in those areas;
|
|
·
|
the effects of Entergy’s strategies to reduce tax payments;
|
|
·
|
changes in the financial markets, particularly those affecting the availability of capital and Entergy’s ability to refinance existing debt, execute share repurchase programs, and fund investments and acquisitions;
|
|
·
|
actions of rating agencies, including changes in the ratings of debt and preferred stock, changes in general corporate ratings, and changes in the rating agencies’ ratings criteria;
|
|
·
|
changes in inflation and interest rates;
|
|
·
|
the effect of litigation and government investigations or proceedings;
|
|
·
|
changes in technology, including with respect to new, developing, or alternative sources of generation;
|
|
·
|
the potential effects of threatened or actual terrorism, cyber attacks or data security breaches, including increased security costs, and war or a catastrophic event such as a nuclear accident or a natural gas pipeline explosion;
|
|
·
|
Entergy’s ability to attract and retain talented management and directors;
|
|
·
|
changes in accounting standards and corporate governance;
|
|
·
|
declines in the market prices of marketable securities and resulting funding requirements for Entergy’s defined benefit pension and other postretirement benefit plans;
|
|
·
|
future wage and employee benefit costs, including changes in discount rates and returns on benefit plan assets;
|
|
·
|
changes in decommissioning trust fund values or earnings or in the timing of or cost to decommission nuclear plant sites;
|
|
·
|
the effectiveness of Entergy’s risk management policies and procedures and the ability and willingness of its counterparties to satisfy their financial and performance commitments;
|
|
·
|
factors that could lead to impairment of long-lived assets; and
|
|
·
|
the ability to successfully complete merger, acquisition, or divestiture plans, regulatory or other limitations imposed as a result of merger, acquisition, or divestiture, and the success of the business following a merger, acquisition, or divestiture.
|
|
Abbreviation or Acronym
|
Term
|
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
|
ALJ
|
Administrative Law Judge
|
|
|
ANO 1 and 2
|
Units 1 and 2 of Arkansas Nuclear One (nuclear), owned by Entergy Arkansas
|
|
|
APSC
|
Arkansas Public Service Commission
|
|
|
ASLB
|
Atomic Safety and Licensing Board, the board within the NRC that conducts hearings and performs other regulatory functions that the NRC authorizes
|
|
|
ASU
|
Accounting Standards Update issued by the FASB
|
|
|
Board
|
Board of Directors of Entergy Corporation
|
|
|
capacity factor
|
Actual plant output divided by maximum potential plant output for the period
|
|
|
City Council or Council
|
Council of the City of New Orleans, Louisiana
|
|
|
D.C. Circuit
|
U.S. Court of Appeals for the District of Columbia Circuit
|
|
|
DOE
|
United States Department of Energy
|
|
|
Entergy
|
Entergy Corporation and its direct and indirect subsidiaries
|
|
|
Entergy Corporation
|
Entergy Corporation, a Delaware corporation
|
|
|
Entergy Gulf States, Inc.
|
Predecessor company for financial reporting purposes to Entergy Gulf States Louisiana that included the assets and business operations of both Entergy Gulf States Louisiana and Entergy Texas
|
|
|
Entergy Gulf States Louisiana
|
Entergy Gulf States Louisiana, L.L.C., a company formally created as part of the jurisdictional separation of Entergy Gulf States, Inc. and the successor company to Entergy Gulf States, Inc. for financial reporting purposes. The term is also used to refer to the Louisiana jurisdictional business of Entergy Gulf States, Inc., as the context requires.
|
|
|
Entergy Texas
|
Entergy Texas, Inc., a company formally created as part of the jurisdictional separation of Entergy Gulf States, Inc. The term is also used to refer to the Texas jurisdictional business of Entergy Gulf States, Inc., as the context requires.
|
|
|
Entergy Wholesale
Commodities (EWC)
|
Entergy’s non-utility business segment primarily comprised of the ownership and operation of six nuclear power plants, the ownership of interests in non-nuclear power plants, and the sale of the electric power produced by those plants to wholesale customers
|
|
|
EPA
|
United States Environmental Protection Agency
|
|
|
ERCOT
|
Electric Reliability Council of Texas
|
|
|
FASB
|
Financial Accounting Standards Board
|
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
|
FitzPatrick
|
James A. FitzPatrick Nuclear Power Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
|
|
|
Form 10-K
|
Annual Report on Form 10-K for the calendar year ended December 31, 2012 filed with the SEC by Entergy Corporation and its Registrant Subsidiaries
|
|
|
Grand Gulf
|
Unit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy
|
|
|
GWh
|
Gigawatt-hour(s), which equals one million kilowatt-hours
|
|
|
Independence
|
Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power, LLC
|
|
|
Indian Point 2
|
Unit 2 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
|
|
|
Indian Point 3
|
Unit 3 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
|
|
|
IRS
|
Internal Revenue Service
|
|
|
ISO
|
Independent System Operator
|
|
|
Abbreviation or Acronym
|
Term
|
|
kW
|
Kilowatt, which equals one thousand watts
|
|
kWh
|
Kilowatt-hour(s)
|
|
LPSC
|
Louisiana Public Service Commission
|
|
MISO
|
Midcontinent Independent System Operator, Inc., a regional transmission organization
|
|
MMBtu
|
One million British Thermal Units
|
|
MPSC
|
Mississippi Public Service Commission
|
|
MW
|
Megawatt(s), which equals one thousand kilowatts
|
|
MWh
|
Megawatt-hour(s)
|
|
Net debt to net capital ratio
|
Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents
|
|
Net MW in operation
|
Installed capacity owned and operated
|
|
NRC
|
Nuclear Regulatory Commission
|
|
NYPA
|
New York Power Authority
|
|
Palisades
|
Palisades Power Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
|
|
Pilgrim
|
Pilgrim Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
|
|
PPA
|
Purchased power agreement or power purchase agreement
|
|
PUCT
|
Public Utility Commission of Texas
|
|
Registrant Subsidiaries
|
Entergy Arkansas, Inc., Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc.
|
|
River Bend
|
River Bend Station (nuclear), owned by Entergy Gulf States Louisiana
|
|
RTO
|
Regional transmission organization
|
|
SEC
|
Securities and Exchange Commission
|
|
SMEPA
|
South Mississippi Electric Power Association, which owns a 10% interest in Grand Gulf
|
|
System Agreement
|
Agreement, effective January 1, 1983, as modified, among the Utility operating companies relating to the sharing of generating capacity and other power resources
|
|
System Energy
|
System Energy Resources, Inc.
|
|
TWh
|
Terawatt-hour(s), which equals one billion kilowatt-hours
|
|
Unit Power Sales Agreement
|
Agreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy’s share of Grand Gulf
|
|
Utility
|
Entergy’s business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution
|
|
Utility operating companies
|
Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas
|
|
Vermont Yankee
|
Vermont Yankee Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
|
|
Waterford 3
|
Unit No. 3 (nuclear) of the Waterford Steam Electric Station, 100% owned or leased by Entergy Louisiana
|
|
weather-adjusted usage
|
Electric usage excluding the effects of deviations from normal weather
|
|
·
|
The
Utility
business segment includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operates a small natural gas distribution business. As discussed in more detail in “
Plan to Spin Off the Utility’s Transmission Business
,” herein and in the Form 10-K, in December 2011, Entergy entered into an agreement to spin off its transmission business and merge it with a newly-formed subsidiary of ITC Holdings Corp.
|
|
·
|
The
Entergy Wholesale Commodities
business segment includes the ownership and operation of six nuclear power plants located in the northern United States and the sale of the electric power produced by those plants to wholesale customers. In August 2013, Entergy announced plans to close and decommission Vermont Yankee. The plant is expected to cease power production in the fourth quarter 2014 after its current fuel cycle. This business also provides services to other nuclear power plant owners. Entergy Wholesale Commodities also owns interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers.
|
|
Utility
|
Entergy
Wholesale
Commodities
|
Parent &
Other (a)
|
Entergy
|
|||||
|
(In Thousands)
|
||||||||
|
3rd Quarter 2012 Consolidated Net Income (Loss)
|
$300,506
|
$86,772
|
($44,608)
|
$342,670
|
||||
|
Net revenue (operating revenue less fuel
expense, purchased power, and other
regulatory charges/credits)
|
120,042
|
(607)
|
1,756
|
121,191
|
||||
|
Other operation and maintenance expenses
|
50,999
|
19,157
|
3,950
|
74,106
|
||||
|
Asset impairment
|
-
|
291,505
|
-
|
291,505
|
||||
|
Taxes other than income taxes
|
3,186
|
4,529
|
186
|
7,901
|
||||
|
Depreciation and amortization
|
17,907
|
25,540
|
(38)
|
43,409
|
||||
|
Other income
|
(4,093)
|
1,491
|
1,376
|
(1,226)
|
||||
|
Interest expense
|
5,300
|
1,150
|
(3,196)
|
3,254
|
||||
|
Other expenses
|
3,612
|
2,616
|
-
|
6,228
|
||||
|
Income taxes
|
(16,852)
|
(164,013)
|
(27,085)
|
(207,950)
|
||||
|
3rd Quarter 2013 Consolidated Net Income (Loss)
|
$352,303
|
($92,828)
|
($15,293)
|
$244,182
|
||||
|
(a)
|
Parent & Other includes eliminations, which are primarily intersegment activity.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2012 net revenue
|
$1,508
|
|
|
Retail electric price
|
67
|
|
|
Fuel recovery
|
15
|
|
|
Volume/weather
|
10
|
|
|
Decommissioning trust
|
8
|
|
|
Net wholesale revenue
|
6
|
|
|
Hurricane Rita regulatory asset adjustment
|
6
|
|
|
Grand Gulf recovery
|
4
|
|
|
Other
|
4
|
|
|
2013 net revenue
|
$1,628
|
|
·
|
a formula rate plan increase at Entergy Louisiana, effective January 2013, which includes an increase relating to the Waterford 3 steam generator replacement project, which was placed in service in December 2012. The net income effect of the formula rate plan increase is limited to a portion representing an allowed return on equity with the remainder offset by costs included in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes;
|
|
·
|
the recovery of Hinds plant costs through the power management rider at Entergy Mississippi, as approved by the MPSC, effective with the first billing cycle of 2013. The net income effect of the Hinds plant cost recovery is limited to a portion representing an allowed return on equity on the net plant investment with the remainder offset by the Hinds plant costs in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes;
|
|
·
|
an increase in the capacity acquisition rider at Entergy Arkansas, as approved by the APSC, effective with the first billing cycle of December 2012, relating to the Hot Spring plant acquisition. The net income effect of the Hot Spring plant cost recovery is limited to a portion representing an allowed return on equity on the net plant investment with the remainder offset by the Hot Spring plant costs in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes; and
|
|
·
|
an increase in the energy efficiency rider, as approved by the APSC, effective July 2013. Energy efficiency revenues are offset by costs included in other operation and maintenance expenses and have no effect on net income.
|
|
·
|
an adjustment to deferred fuel costs recorded in the third quarter 2012 in accordance with a rate order from the PUCT issued in September 2012. See Note 2 to the financial statements in the Form 10-K for further discussion of this PUCT rate order;
|
|
·
|
the expiration of the Evangeline gas contract on January 1, 2013; and
|
|
·
|
the deferral of increased capacity costs that will be recovered through fuel adjustment clauses.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2012 net revenue
|
$495
|
|
|
Nuclear realized price changes
|
(2)
|
|
|
Nuclear volume
|
5
|
|
|
Other
|
(4)
|
|
|
2013 net revenue
|
$494
|
|
·
|
lower energy prices, substantially offset by higher capacity prices;
|
|
·
|
the exercise of resupply options in the third quarter 2012 provided for in purchase power agreements whereby Entergy Wholesale Commodities may elect to supply power from another source when the plant is not running. Amounts related to the exercise of resupply options are included in the GWh billed in the table below; and
|
|
·
|
higher volume in its nuclear fleet resulting from fewer unplanned and refueling outage days in 2013 as compared to the same period in 2012.
|
|
2013
|
2012
|
|||
|
Owned capacity
|
6,612
|
6,612
|
||
|
GWh billed
|
11,630
|
12,002
|
||
|
Average realized revenue per MWh
|
$53.22
|
$51.88
|
||
|
Entergy Wholesale Commodities Nuclear Fleet
|
||||
|
Capacity factor
|
94%
|
90%
|
||
|
GWh billed
|
10,274
|
10,480
|
||
|
Average realized revenue per MWh
|
$53.16
|
$52.27
|
||
|
Refueling outage days:
|
||||
|
FitzPatrick
|
-
|
15
|
||
|
·
|
an increase of $25 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $8 million in fossil-fueled generation expenses primarily due to the acquisitions of the Hot Spring plant by Entergy Arkansas and the Hinds plant by Entergy Mississippi in November 2012. Costs related to the Hot Spring and Hinds plants are recovered through the capacity acquisition rider and power management rider, respectively, as previously discussed;
|
|
·
|
an increase of $8 million resulting from implementation and severance costs in 2013 related to the human capital management strategic imperative. See “
Human Capital Management Strategic Imperative
” below for further discussion;
|
|
·
|
an increase of approximately $7 million as a result of the deferral or capitalization of storm restoration costs in the third quarter 2012 for Hurricane Isaac, which hit the Utility’s service area in August 2012; and
|
|
·
|
an increase of $3 million in energy efficiency costs at Entergy Arkansas. These costs are recovered through an energy efficiency rider and have no effect on net income.
|
|
Utility
|
Entergy
Wholesale
Commodities
|
Parent &
Other (a)
|
Entergy
|
|||||
|
(In Thousands)
|
||||||||
|
2012 Consolidated Net Income (Loss)
|
$676,244
|
($18,420)
|
($91,311)
|
$566,513
|
||||
|
Net revenue (operating revenue less fuel
expense, purchased power, and other
regulatory charges/credits)
|
456,728
|
(20,372)
|
5,929
|
442,285
|
||||
|
Other operation and maintenance expenses
|
145,648
|
21,650
|
10,745
|
178,043
|
||||
|
Asset impairment
|
-
|
(64,019)
|
-
|
(64,019)
|
||||
|
Taxes other than income taxes
|
21,246
|
7,201
|
158
|
28,605
|
||||
|
Depreciation and amortization
|
60,986
|
25,944
|
(100)
|
86,830
|
||||
|
Other income
|
(12,213)
|
(1,547)
|
1,761
|
(11,999)
|
||||
|
Interest expense
|
22,078
|
(3,687)
|
5,314
|
23,705
|
||||
|
Other expenses
|
12,204
|
48,149
|
-
|
60,353
|
||||
|
Income taxes
|
177,903
|
(76,395)
|
2,554
|
104,062
|
||||
|
2013 Consolidated Net Income (Loss)
|
$680,694
|
$818
|
($102,292)
|
$579,220
|
||||
|
(a)
|
Parent & Other includes eliminations, which are primarily intersegment activity.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2012 net revenue
|
$3,765
|
|
|
Retail electric price
|
190
|
|
|
Louisiana Act 55 financing savings obligation
|
167
|
|
|
Grand Gulf recovery
|
70
|
|
|
Fuel recovery
|
30
|
|
|
MISO deferral
|
12
|
|
|
Volume/weather
|
(7)
|
|
|
Other
|
(5)
|
|
|
2013 net revenue
|
$4,222
|
|
·
|
the recovery of Hinds plant costs through the power management rider at Entergy Mississippi, as approved by the MPSC, effective with the first billing cycle of 2013. The net income effect of the Hinds plant cost recovery is limited to a portion representing an allowed return on equity on the net plant investment with the remainder offset by the Hinds plant costs in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes;
|
|
·
|
a formula rate plan increase at Entergy Louisiana, effective January 2013, which includes an increase relating to the Waterford 3 steam generator replacement project, which was placed in service in December 2012. The net income effect of the formula rate plan increase is limited to a portion representing an allowed return on equity with the remainder offset by costs included in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes;
|
|
·
|
an increase in the capacity acquisition rider at Entergy Arkansas, as approved by the APSC, effective with the first billing cycle of December 2012, relating to the Hot Spring plant acquisition. The net income effect of the Hot Spring plant cost recovery is limited to a portion representing an allowed return on equity on the net plant investment with the remainder offset by the Hot Spring plant costs in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes;
|
|
·
|
an annual base rate increase at Entergy Texas, effective July 2012, as a result of the PUCT’s order in the November 2011 rate case that was issued in September 2012; and
|
|
·
|
increases in the energy efficiency rider, as approved by the APSC, effective July 2013 and July 2012. Energy efficiency revenues are offset by costs included in other operation and maintenance expenses and have no effect on net income.
|
|
·
|
an adjustment to deferred fuel costs recorded in the third quarter 2012 in accordance with a rate order from the PUCT issued in September 2012. See Note 2 to the financial statements in the Form 10-K for further discussion of this PUCT rate order;
|
|
·
|
the expiration of the Evangeline gas contract on January 1, 2013; and
|
|
·
|
the deferral of increased capacity costs that will be recovered through fuel adjustment clauses.
|
|
|
Amount
|
|
|
|
(In Millions)
|
|
|
2012 net revenue
|
$1,391
|
|
|
Nuclear volume
|
(50)
|
|
|
Mark-to-Market
|
(13)
|
|
|
Nuclear realized price changes
|
54
|
|
|
Other
|
(12)
|
|
|
2013 net revenue
|
$1,370
|
|
·
|
lower volume in its nuclear fleet resulting from more unplanned and refueling outage days in 2013 as compared to the same period in 2012;
|
|
·
|
the exercise of resupply options provided for in purchase power agreements whereby Entergy Wholesale Commodities may elect to supply power from another source when the plant is not running. Amounts related to the exercise of resupply options are included in the GWh billed in the table below; and
|
|
·
|
the effect of lower power prices on electricity derivative instruments that are not designated as hedges. See Note 8 to the financial statements herein for discussion of derivative instruments.
|
|
2013
|
2012
|
|||
|
Owned capacity
|
6,612
|
6,612
|
||
|
GWh billed
|
33,189
|
34,957
|
||
|
Average realized revenue per MWh
|
$52.95
|
$49.84
|
||
|
Entergy Wholesale Commodities Nuclear Fleet
|
||||
|
Capacity factor
|
86%
|
88%
|
||
|
GWh billed
|
29,309
|
30,744
|
||
|
Average realized revenue per MWh
|
$52.37
|
$50.42
|
||
|
Refueling outage days:
|
||||
|
FitzPatrick
|
-
|
15
|
||
|
Indian Point 2
|
-
|
28
|
||
|
Indian Point 3
|
28
|
-
|
||
|
Palisades
|
-
|
34
|
||
|
Pilgrim
|
45
|
-
|
||
|
Vermont Yankee
|
27
|
-
|
||
|
·
|
an increase of $49 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $37 million in fossil-fueled generation expenses primarily due to the acquisitions of the Hot Spring plant by Entergy Arkansas and the Hinds plant by Entergy Mississippi in November 2012. Costs related to the Hot Spring and Hinds plants are recovered through the capacity acquisition rider and power management rider, respectively, as previously discussed. Also contributing to the increases is an overall higher scope of work done during plant outages as compared to the prior year;
|
|
·
|
an increase of $17 million in nuclear expenses, primarily due to higher labor costs, including higher contract labor;
|
|
·
|
an increase of $12 million in energy efficiency costs at Entergy Arkansas. These costs are recovered through an energy efficiency rider and have no effect on net income;
|
|
·
|
an increase of $11 million resulting from costs related to the generator stator incident at ANO, including an offset for expected insurance proceeds. See “
ANO Damage and Outage
” below for further discussion of the ANO incident;
|
|
·
|
the prior year deferral, as approved by the LPSC and the FERC, of costs related to the transition and implementation of joining the MISO RTO, which reduced 2012 expenses by $10 million; and
|
|
·
|
an increase of $9 million resulting from implementation and severance costs in 2013 related to the human capital management strategic imperative. See “
Human Capital Management Strategic Imperative
” below for further discussion.
|
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
58.4%
|
58.7%
|
||
|
Effect of excluding the securitization bonds
|
(1.6%)
|
(1.8%)
|
||
|
Debt to capital, excluding securitization bonds (a)
|
56.8%
|
56.9%
|
||
|
Effect of subtracting cash
|
(0.8%)
|
(1.1%)
|
||
|
Net debt to net capital, excluding securitization bonds (a)
|
56.0%
|
55.8%
|
|
(a)
|
Calculation excludes the Arkansas, Louisiana, and Texas securitization bonds, which are non-recourse to Entergy Arkansas, Entergy Louisiana, and Entergy Texas, respectively.
|
|
Capacity (a)
|
Borrowings
|
Letters
of Credit
|
Capacity
Available
|
|||
|
(In Millions)
|
||||||
|
$3,500
|
$150
|
$8
|
$3,342
|
|||
|
(a)
|
The capacity decreases to $3,490 million in March 2017.
|
|
2013
|
2012
|
|||
|
(In Millions)
|
||||
|
Cash and cash equivalents at beginning of period
|
$533
|
$694
|
||
|
Cash flow provided by (used in):
|
||||
|
Operating activities
|
2,199
|
2,220
|
||
|
Investing activities
|
(2,058)
|
(2,323)
|
||
|
Financing activities
|
(309)
|
159
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(168)
|
56
|
||
|
Cash and cash equivalents at end of period
|
$365
|
$750
|
||
|
·
|
an increase of $65 million in income tax payments;
|
|
·
|
an increase of $46 million in spending on nuclear refueling outages in 2013 as compared to the same period in prior year;
|
|
·
|
approximately $27 million in spending related to the generator stator incident at ANO, as discussed previously;
|
|
·
|
higher deferred fuel refunds in 2013 as compared to the same period in prior year; and
|
|
·
|
an increase of approximately $12 million in storm restoration spending in 2013 resulting from the Arkansas December 2012 winter storm and Hurricane Isaac.
|
|
·
|
higher Utility net revenues in 2013 resulting from additional generation investments made in 2012;
|
|
·
|
a decrease of $65 million in pension contributions, substantially offset by an increase of $50 million in lump sum retirement payments out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding;
|
|
·
|
proceeds of $72 million received in 2013 from the U.S. Department of Energy resulting from litigation regarding the storage of spent nuclear fuel. The litigation is discussed in more detail in Part II, Item 5, “Spent Nuclear Fuel”; and
|
|
·
|
a refund of $31 million, including interest, paid to AmerenUE in June 2012. The FERC ordered Entergy Arkansas to refund to AmerenUE the rough production cost equalization payments previously collected. See Note 2 to the financial statements in the Form 10-K for further discussion of the FERC order.
|
|
·
|
the withdrawal of a total of $260 million from storm reserve escrow accounts in 2013, primarily by Entergy Gulf States Louisiana and Entergy Louisiana, after Hurricane Isaac. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of Hurricane Isaac;
|
|
·
|
a decrease in construction expenditures, primarily in the Utility business, resulting from spending in 2012 on the uprate project at Grand Gulf, substantially offset by storm restoration spending in 2013 resulting from the Arkansas December 2012 winter storm and Hurricane Isaac, spending in 2013 on the Ninemile 6 self-build project, and spending in 2013 related to the generator stator incident at ANO, as discussed previously; and
|
|
·
|
$72.2 million of System Energy first mortgage bond proceeds deposited with a trustee in September 2012 and used in October 2012 for the redemption of another series of first mortgage bonds.
|
|
·
|
a change in collateral deposit activity, reflected in the “Increase in other investments” line on the Consolidated Statement of Cash Flows, as Entergy returned net deposits of $49 million in 2013 and received net deposits of $16 million in 2012. Entergy Wholesale Commodities’s forward sales contracts are discussed in the “
Market and Credit Risk Sensitive Instruments
” section below; and
|
|
·
|
proceeds of $21 million received in 2013 compared to proceeds of $109 million in 2012 from the U.S. Department of Energy resulting from litigation regarding the storage of spent nuclear fuel. The litigation is discussed in more detail in Part II, Item 5, “Spent Nuclear Fuel.”
|
|
·
|
long-term debt activity using approximately $180 million of cash in 2013 compared to providing $260 million of cash in 2012. Included in the long-term debt activity is $645 million in 2013 and $605 million in 2012 for the repayment of borrowings on the Entergy Corporation long-term credit facility. Entergy Corporation issued $351 million of commercial paper in 2013 and $154 million in 2012, in part, to repay borrowings on its long-term credit facility;
|
|
·
|
a net decrease of $72 million in short-term borrowings by the nuclear fuel company variable interest entities;
|
|
·
|
$51 million in proceeds from the sale to a third party in 2012 of a portion of Entergy Gulf States Louisiana’s investment in Entergy Holdings Company’s Class A preferred membership interests; and
|
|
·
|
the repayment of $50 million in borrowings on Entergy Louisiana’s credit facility in 2012.
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||
|
Energy
|
||||||||||||
|
Percent of planned generation under contract (a):
|
||||||||||||
|
Unit-contingent (b)
|
45%
|
21%
|
15%
|
16%
|
14%
|
14%
|
||||||
|
Unit-contingent with availability guarantees (c)
|
13%
|
16%
|
14%
|
14%
|
15%
|
3%
|
||||||
|
Firm LD (d)
|
24%
|
64%
|
23%
|
-%
|
-%
|
-%
|
||||||
|
Offsetting positions (e)
|
-%
|
(20)%
|
-%
|
-%
|
-%
|
-%
|
||||||
|
Total
|
82%
|
81%
|
52%
|
30%
|
29%
|
17%
|
||||||
|
Planned generation (TWh) (f) (g)
|
11
|
40
|
35
|
36
|
35
|
35
|
||||||
|
Average revenue per MWh on contracted volumes:
|
||||||||||||
|
Minimum
|
$43
|
$44
|
$44
|
$50
|
$51
|
$56
|
||||||
|
Expected based on market prices as of September 30, 2013
|
$44
|
$47
|
$48
|
$50
|
$52
|
$56
|
||||||
|
Sensitivity: -/+ $10 per MWh market price change
|
$43-$46
|
$44-$50
|
$44-$53
|
$50-$53
|
$51-$54
|
$56
|
||||||
|
Capacity
|
||||||||||||
|
Percent of capacity sold forward (h):
|
||||||||||||
|
Bundled capacity and energy contracts (i)
|
16%
|
16%
|
18%
|
18%
|
18%
|
18%
|
||||||
|
Capacity contracts (j)
|
53%
|
19%
|
15%
|
15%
|
6%
|
-%
|
||||||
|
Total
|
69%
|
35%
|
33%
|
33%
|
24%
|
18%
|
||||||
|
Planned net MW in operation (g)
|
5,011
|
5,011
|
4,406
|
4,406
|
4,406
|
4,406
|
||||||
|
Average revenue under contract per kW per month
(applies to capacity contracts only)
|
$3.0
|
$2.4
|
$3.2
|
$3.4
|
$3.6
|
$-
|
||||||
|
Total Nuclear Energy and Capacity Revenues
(m)
|
||||||||||||
|
Expected sold and market total revenue per MWh
|
$47
|
$51
|
$50
|
$50
|
$50
|
$51
|
||||||
|
Sensitivity: -/+ $10 per MWh market price change
|
$44-$51
|
$47-$55
|
$44-$57
|
$43-$57
|
$43-$57
|
$44-$59
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||
|
Energy
|
||||||||||||
|
Percent of planned generation under contract (a):
|
||||||||||||
|
Cost-based contracts (k)
|
33%
|
34%
|
35%
|
34%
|
32%
|
33%
|
||||||
|
Firm LD (d)
|
5%
|
6%
|
7%
|
6%
|
6%
|
7%
|
||||||
|
Total
|
38%
|
40%
|
42%
|
40%
|
38%
|
40%
|
||||||
|
Planned generation (TWh) (f) (l)
|
2
|
6
|
6
|
6
|
6
|
6
|
||||||
|
Capacity
|
||||||||||||
|
Percent of capacity sold forward (h):
|
||||||||||||
|
Cost-based contracts (k)
|
24%
|
24%
|
24%
|
24%
|
26%
|
26%
|
||||||
|
Bundled capacity and energy contracts (i)
|
8%
|
8%
|
8%
|
8%
|
8%
|
8%
|
||||||
|
Capacity contracts (j) (n)
|
53%
|
53%
|
53%
|
53%
|
23%
|
-%
|
||||||
|
Total
|
85%
|
85%
|
85%
|
85%
|
57%
|
34%
|
||||||
|
Planned net MW in operation (l)
|
1,052
|
1,052
|
1,052
|
1,052
|
977
|
977
|
|
(a)
|
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts, or options that mitigate price uncertainty that may require regulatory approval or approval of transmission rights.
|
|
(b)
|
Transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages.
|
|
(c)
|
A sale of power on a unit-contingent basis coupled with a guarantee of availability provides for the payment to the power purchaser of contract damages, if incurred, in the event the seller fails to deliver power as a result of the failure of the specified generation unit to generate power at or above a specified availability threshold. All of Entergy’s outstanding guarantees of availability provide for dollar limits on Entergy’s maximum liability under such guarantees.
|
|
(d)
|
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract, a portion of which may be capped through the use of risk management products.
|
|
(e)
|
Transactions for the purchase of energy, generally to offset a firm LD transaction.
|
|
(f)
|
Amount of output expected to be generated by Entergy Wholesale Commodities resources considering plant operating characteristics, outage schedules, and expected market conditions that affect dispatch.
|
|
(g)
|
Assumes NRC license renewals for plants whose current licenses expire within five years. Assumes shutdown of Vermont Yankee in the fourth quarter 2014 and uninterrupted normal operation at remaining plants. NRC license renewal applications are in process for two units, as follows (with current license expirations in parentheses): Indian Point 2 (September 2013 and now operating under its period of extended operations) and Indian Point 3 (December 2015). For a discussion regarding the shutdown of the Vermont Yankee plant, see “
Impairment of Long-Lived Assets
” in Note 11 to the financial statements herein. For a discussion regarding the license renewals for Indian Point 2 and Indian Point 3, see “
Entergy Wholesale Commodities Authorizations to Operate Its Nuclear Power Plants
” above.
|
|
(h)
|
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions.
|
|
(i)
|
A contract for the sale of installed capacity and related energy, priced per megawatt-hour sold.
|
|
(j)
|
A contract for the sale of an installed capacity product in a regional market.
|
|
(k)
|
Contracts priced in accordance with cost-based rates, a ratemaking concept used for the design and development of rate schedules to ensure that the filed rate schedules recover only the cost of providing the service; these contracts are on owned non-utility resources located within Entergy’s Utility service area, which do not operate under market-based rate authority. The percentage sold assumes approval of long-term transmission rights.
|
|
(l)
|
Non-nuclear planned generation and net MW in operation include purchases from affiliated and non-affiliated counterparties under long-term contracts and exclude energy and capacity from Entergy Wholesale Commodities’s wind investment and from the 544 MW Ritchie plant that is not planned to operate.
|
|
(m)
|
Includes expectations for the new New York ISO Lower Hudson Valley capacity zone starting in May 2014.
|
|
(n)
|
The increase from the amount reported in the Form 10-K in capacity contracts sold in 2016 and 2017 is due to prorated MWs from Rhode Island State Energy Center offsetting Vermont Yankee commitments in ISO New England forward capacity auction #7.
|
|
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
| (In Thousands, Except Share Data) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 2,704,800 | $ | 2,320,360 | $ | 6,831,290 | $ | 6,039,752 | ||||||||
|
Natural gas
|
26,113 | 23,557 | 113,315 | 93,444 | ||||||||||||
|
Competitive businesses
|
621,046 | 619,643 | 1,754,436 | 1,732,624 | ||||||||||||
|
TOTAL
|
3,351,959 | 2,963,560 | 8,699,041 | 7,865,820 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operating and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
818,254 | 596,270 | 1,818,194 | 1,572,265 | ||||||||||||
|
Purchased power
|
392,545 | 336,552 | 1,251,418 | 966,816 | ||||||||||||
|
Nuclear refueling outage expenses
|
64,758 | 62,582 | 191,940 | 184,288 | ||||||||||||
|
Asset impairment and related charges
|
291,505 | - | 291,505 | 355,524 | ||||||||||||
|
Other operation and maintenance
|
839,348 | 765,242 | 2,437,801 | 2,259,758 | ||||||||||||
|
Decommissioning
|
60,848 | 56,796 | 179,342 | 126,641 | ||||||||||||
|
Taxes other than income taxes
|
156,950 | 149,049 | 452,934 | 424,329 | ||||||||||||
|
Depreciation and amortization
|
325,149 | 281,740 | 923,541 | 836,711 | ||||||||||||
|
Other regulatory charges
|
13,708 | 24,477 | 22,914 | 162,509 | ||||||||||||
|
TOTAL
|
2,963,065 | 2,272,708 | 7,569,589 | 6,888,841 | ||||||||||||
|
OPERATING INCOME
|
388,894 | 690,852 | 1,129,452 | 976,979 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
17,676 | 18,396 | 46,675 | 70,986 | ||||||||||||
|
Interest and investment income
|
23,430 | 24,490 | 102,277 | 94,767 | ||||||||||||
|
Miscellaneous - net
|
(10,214 | ) | (10,768 | ) | (36,992 | ) | (41,794 | ) | ||||||||
|
TOTAL
|
30,892 | 32,118 | 111,960 | 123,959 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
157,504 | 155,800 | 466,422 | 452,162 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(6,453 | ) | (8,003 | ) | (18,432 | ) | (27,877 | ) | ||||||||
|
TOTAL
|
151,051 | 147,797 | 447,990 | 424,285 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
268,735 | 575,173 | 793,422 | 676,653 | ||||||||||||
|
Income taxes
|
24,553 | 232,503 | 214,202 | 110,140 | ||||||||||||
|
CONSOLIDATED NET INCOME
|
244,182 | 342,670 | 579,220 | 566,513 | ||||||||||||
|
Preferred dividend requirements of subsidiaries
|
4,332 | 5,582 | 14,247 | 16,108 | ||||||||||||
|
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
|
$ | 239,850 | $ | 337,088 | $ | 564,973 | $ | 550,405 | ||||||||
|
Earnings per average common share:
|
||||||||||||||||
|
Basic
|
$ | 1.35 | $ | 1.90 | $ | 3.17 | $ | 3.11 | ||||||||
|
Diluted
|
$ | 1.34 | $ | 1.89 | $ | 3.16 | $ | 3.10 | ||||||||
|
Dividends declared per common share
|
$ | 0.83 | $ | 0.83 | $ | 2.49 | $ | 2.49 | ||||||||
|
Basic average number of common shares outstanding
|
178,283,721 | 177,517,846 | 178,170,339 | 177,184,464 | ||||||||||||
|
Diluted average number of common shares outstanding
|
178,652,210 | 177,975,075 | 178,520,063 | 177,636,549 | ||||||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
| (In Thousands) | ||||||||||||||||
|
Net Income
|
$ | 244,182 | $ | 342,670 | $ | 579,220 | $ | 566,513 | ||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||
|
Cash flow hedges net unrealized losses
|
||||||||||||||||
|
(net of tax benefit of ($17,199), ($57,231), ($43,803), and ($40,012))
|
(31,663 | ) | (106,138 | ) | (80,048 | ) | (68,793 | ) | ||||||||
|
Pension and other postretirement liabilities
|
||||||||||||||||
|
(net of tax expense of $10,301, $3,643, $22,055, and $17,998)
|
15,430 | 6,197 | 35,004 | 29,524 | ||||||||||||
|
Net unrealized investment gains
|
||||||||||||||||
|
(net of tax expense of $20,819, $29,657, $65,805, and $67,046)
|
46,300 | 38,430 | 94,644 | 70,512 | ||||||||||||
|
Foreign currency translation
|
||||||||||||||||
|
(net of tax expense (benefit) of $380, $170, ($25), and $224)
|
706 | 315 | (47 | ) | 416 | |||||||||||
|
Other comprehensive income (loss)
|
30,773 | (61,196 | ) | 49,553 | 31,659 | |||||||||||
|
Comprehensive Income
|
274,955 | 281,474 | 628,773 | 598,172 | ||||||||||||
|
Preferred dividend requirements of subsidiaries
|
4,332 | 5,582 | 14,247 | 16,108 | ||||||||||||
|
Comprehensive Income Attributable to Entergy Corporation
|
$ | 270,623 | $ | 275,892 | $ | 614,526 | $ | 582,064 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Consolidated net income
|
$ | 579,220 | $ | 566,513 | ||||
|
Adjustments to reconcile consolidated net income to net cash flow
|
||||||||
|
provided by operating activities:
|
||||||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
1,472,985 | 1,293,667 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
174,052 | 111,228 | ||||||
|
Asset impairment and related charges
|
291,505 | 355,524 | ||||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(273,876 | ) | (162,015 | ) | ||||
|
Fuel inventory
|
16,421 | (9,063 | ) | |||||
|
Accounts payable
|
(80,626 | ) | 143,596 | |||||
|
Prepaid taxes and taxes accrued
|
(6,150 | ) | 44,625 | |||||
|
Interest accrued
|
(25,586 | ) | (24,752 | ) | ||||
|
Deferred fuel costs
|
(43,419 | ) | (40,192 | ) | ||||
|
Other working capital accounts
|
(81,315 | ) | (131,374 | ) | ||||
|
Changes in provisions for estimated losses
|
(247,560 | ) | (17,479 | ) | ||||
|
Changes in other regulatory assets
|
173,164 | 49,250 | ||||||
|
Changes in other regulatory liabilities
|
290,965 | 237,627 | ||||||
|
Changes in pensions and other postretirement liabilities
|
(48,814 | ) | (75,104 | ) | ||||
|
Other
|
8,493 | (122,263 | ) | |||||
|
Net cash flow provided by operating activities
|
2,199,459 | 2,219,788 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction/capital expenditures
|
(1,781,208 | ) | (1,868,690 | ) | ||||
|
Allowance for equity funds used during construction
|
49,411 | 73,497 | ||||||
|
Nuclear fuel purchases
|
(398,456 | ) | (412,912 | ) | ||||
|
Payment for purchase of plant
|
- | (645 | ) | |||||
|
Changes in securitization account
|
(3,702 | ) | (2,036 | ) | ||||
|
NYPA value sharing payment
|
(71,736 | ) | (72,000 | ) | ||||
|
Payments to storm reserve escrow account
|
(5,882 | ) | (7,009 | ) | ||||
|
Receipts from storm reserve escrow account
|
260,279 | 17,884 | ||||||
|
Increase in other investments
|
(43,656 | ) | (69,995 | ) | ||||
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
|
21,034 | 109,105 | ||||||
|
Proceeds from nuclear decommissioning trust fund sales
|
1,063,711 | 1,416,697 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(1,147,571 | ) | (1,507,123 | ) | ||||
|
Net cash flow used in investing activities
|
(2,057,776 | ) | (2,323,227 | ) | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of:
|
||||||||
|
Long-term debt
|
2,925,997 | 2,289,494 | ||||||
|
Mandatorily redeemable preferred membership units of subsidiary
|
- | 51,000 | ||||||
|
Treasury stock
|
20,720 | 56,602 | ||||||
|
Retirement of long-term debt
|
(3,106,226 | ) | (2,029,016 | ) | ||||
|
Changes in credit borrowings and commercial paper - net
|
310,042 | 247,845 | ||||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(445,031 | ) | (441,292 | ) | ||||
|
Preferred stock
|
(14,469 | ) | (15,497 | ) | ||||
|
Net cash flow provided by (used in) financing activities
|
(308,967 | ) | 159,136 | |||||
|
Effect of exchange rates on cash and cash equivalents
|
47 | (416 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents
|
(167,237 | ) | 55,281 | |||||
|
Cash and cash equivalents at beginning of period
|
532,569 | 694,438 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 365,332 | $ | 749,719 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 435,161 | $ | 422,142 | ||||
|
Income taxes
|
$ | 107,560 | $ | 42,472 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 102,949 | $ | 112,992 | ||||
|
Temporary cash investments
|
262,383 | 419,577 | ||||||
|
Total cash and cash equivalents
|
365,332 | 532,569 | ||||||
|
Securitization recovery trust account
|
49,741 | 46,040 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
753,033 | 568,871 | ||||||
|
Allowance for doubtful accounts
|
(33,482 | ) | (31,956 | ) | ||||
|
Other
|
170,620 | 161,408 | ||||||
|
Accrued unbilled revenues
|
377,588 | 303,392 | ||||||
|
Total accounts receivable
|
1,267,759 | 1,001,715 | ||||||
|
Deferred fuel costs
|
119,338 | 150,363 | ||||||
|
Accumulated deferred income taxes
|
84,059 | 306,902 | ||||||
|
Fuel inventory - at average cost
|
197,409 | 213,831 | ||||||
|
Materials and supplies - at average cost
|
906,119 | 928,530 | ||||||
|
Deferred nuclear refueling outage costs
|
245,992 | 243,374 | ||||||
|
System agreement cost equalization
|
6,256 | 16,880 | ||||||
|
Prepayments and other
|
247,585 | 242,922 | ||||||
|
TOTAL
|
3,489,590 | 3,683,126 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliates - at equity
|
44,418 | 46,738 | ||||||
|
Decommissioning trust funds
|
4,627,774 | 4,190,108 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
260,076 | 256,039 | ||||||
|
Other
|
185,959 | 436,234 | ||||||
|
TOTAL
|
5,118,227 | 4,929,119 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT
|
||||||||
|
Electric
|
42,662,320 | 41,944,567 | ||||||
|
Property under capital lease
|
933,058 | 935,199 | ||||||
|
Natural gas
|
361,441 | 353,492 | ||||||
|
Construction work in progress
|
1,599,127 | 1,365,699 | ||||||
|
Nuclear fuel
|
1,560,176 | 1,598,430 | ||||||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT
|
47,116,122 | 46,197,387 | ||||||
|
Less - accumulated depreciation and amortization
|
19,548,683 | 18,898,842 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT - NET
|
27,567,439 | 27,298,545 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
860,169 | 742,030 | ||||||
|
Other regulatory assets (includes securitization property of
|
||||||||
|
$844,601 as of September 30, 2013 and $914,751 as of
|
||||||||
|
December 31, 2012)
|
4,750,482 | 5,025,912 | ||||||
|
Deferred fuel costs
|
172,202 | 172,202 | ||||||
|
Goodwill
|
377,172 | 377,172 | ||||||
|
Accumulated deferred income taxes
|
66,349 | 37,748 | ||||||
|
Other
|
922,496 | 936,648 | ||||||
|
TOTAL
|
7,148,870 | 7,291,712 | ||||||
|
TOTAL ASSETS
|
$ | 43,324,126 | $ | 43,202,502 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 206,260 | $ | 718,516 | ||||
|
Notes payable and commercial paper
|
1,106,039 | 796,002 | ||||||
|
Accounts payable
|
900,131 | 1,217,180 | ||||||
|
Customer deposits
|
366,151 | 359,078 | ||||||
|
Taxes accrued
|
327,569 | 333,719 | ||||||
|
Accumulated deferred income taxes
|
35,095 | 13,109 | ||||||
|
Interest accrued
|
159,078 | 184,664 | ||||||
|
Deferred fuel costs
|
21,995 | 96,439 | ||||||
|
Obligations under capital leases
|
2,717 | 3,880 | ||||||
|
Pension and other postretirement liabilities
|
53,822 | 95,900 | ||||||
|
System agreement cost equalization
|
6,256 | 25,848 | ||||||
|
Other
|
253,915 | 261,986 | ||||||
|
TOTAL
|
3,439,028 | 4,106,321 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
8,330,667 | 8,311,756 | ||||||
|
Accumulated deferred investment tax credits
|
266,547 | 273,696 | ||||||
|
Obligations under capital leases
|
32,814 | 34,541 | ||||||
|
Other regulatory liabilities
|
1,189,579 | 898,614 | ||||||
|
Decommissioning and asset retirement cost liabilities
|
3,702,881 | 3,513,634 | ||||||
|
Accumulated provisions
|
115,507 | 362,226 | ||||||
|
Pension and other postretirement liabilities
|
3,719,150 | 3,725,886 | ||||||
|
Long-term debt (includes securitization bonds of $910,026 as of
|
||||||||
|
September 30, 2013 and $973,480 as of December 31, 2012)
|
12,275,492 | 11,920,318 | ||||||
|
Other
|
563,499 | 577,910 | ||||||
|
TOTAL
|
30,196,136 | 29,618,581 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Subsidiaries' preferred stock without sinking fund
|
186,511 | 186,511 | ||||||
|
EQUITY
|
||||||||
|
Common Shareholders' Equity:
|
||||||||
|
Common stock, $.01 par value, authorized 500,000,000 shares;
|
||||||||
|
issued 254,752,788 shares in 2013 and in 2012
|
2,548 | 2,548 | ||||||
|
Paid-in capital
|
5,362,424 | 5,357,852 | ||||||
|
Retained earnings
|
9,825,653 | 9,704,591 | ||||||
|
Accumulated other comprehensive loss
|
(243,530 | ) | (293,083 | ) | ||||
|
Less - treasury stock, at cost (76,446,813 shares in 2013 and
|
||||||||
|
76,945,239 shares in 2012)
|
5,538,644 | 5,574,819 | ||||||
|
Total common shareholders' equity
|
9,408,451 | 9,197,089 | ||||||
|
Subsidiaries' preferred stock without sinking fund
|
94,000 | 94,000 | ||||||
|
TOTAL
|
9,502,451 | 9,291,089 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 43,324,126 | $ | 43,202,502 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||
|
Common Shareholders' Equity
|
||||||||||||||||||||||||||||
|
Subsidiaries' Preferred Stock
|
Common
Stock
|
Treasury
Stock
|
Paid-in
Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
$ | 94,000 | $ | 2,548 | $ | (5,680,468 | ) | $ | 5,360,682 | $ | 9,446,960 | $ | (168,452 | ) | $ | 9,055,270 | ||||||||||||
|
Consolidated net income (a)
|
16,108 | - | - | - | 550,405 | - | 566,513 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | - | 31,659 | 31,659 | |||||||||||||||||||||
|
Common stock issuances related to stock plans
|
- | - | 95,857 | (7,163 | ) | - | - | 88,694 | ||||||||||||||||||||
|
Common stock dividends declared
|
- | - | - | - | (441,506 | ) | - | (441,506 | ) | |||||||||||||||||||
|
Preferred dividend requirements of subsidiaries (a)
|
(16,108 | ) | - | - | - | - | - | (16,108 | ) | |||||||||||||||||||
|
Balance at September 30, 2012
|
$ | 94,000 | $ | 2,548 | $ | (5,584,611 | ) | $ | 5,353,519 | $ | 9,555,859 | $ | (136,793 | ) | $ | 9,284,522 | ||||||||||||
|
Balance at December 31, 2012
|
$ | 94,000 | $ | 2,548 | $ | (5,574,819 | ) | $ | 5,357,852 | $ | 9,704,591 | $ | (293,083 | ) | $ | 9,291,089 | ||||||||||||
|
Consolidated net income (a)
|
14,247 | - | - | - | 564,973 | - | 579,220 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | - | 49,553 | 49,553 | |||||||||||||||||||||
|
Common stock issuances related to stock plans
|
- | - | 36,175 | 4,572 | - | - | 40,747 | |||||||||||||||||||||
|
Common stock dividends declared
|
- | - | - | - | (443,911 | ) | - | (443,911 | ) | |||||||||||||||||||
|
Preferred dividend requirements of subsidiaries (a)
|
(14,247 | ) | - | - | - | - | - | (14,247 | ) | |||||||||||||||||||
|
Balance at September 30, 2013
|
$ | 94,000 | $ | 2,548 | $ | (5,538,644 | ) | $ | 5,362,424 | $ | 9,825,653 | $ | (243,530 | ) | $ | 9,502,451 | ||||||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||||||||||||||
|
(a) Consolidated net income and preferred dividend requirements of subsidiaries for 2013 and 2012 include $9.3 million and $11.1 million, respectively, of preferred dividends on subsidiaries' preferred stock without sinking fund that is not presented within equity.
|
||||||||||||||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013
|
2012
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars in Millions)
|
||||||||||||||||
|
Utility Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 1,140 | $ | 1,019 | $ | 121 | 12 | |||||||||
|
Commercial
|
720 | 627 | 93 | 15 | ||||||||||||
|
Industrial
|
673 | 536 | 137 | 26 | ||||||||||||
|
Governmental
|
60 | 54 | 6 | 11 | ||||||||||||
|
Total retail
|
2,593 | 2,236 | 357 | 16 | ||||||||||||
|
Sales for resale
|
46 | 45 | 1 | 2 | ||||||||||||
|
Other
|
66 | 39 | 27 | 69 | ||||||||||||
|
Total
|
$ | 2,705 | $ | 2,320 | $ | 385 | 17 | |||||||||
|
Utility Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
11,359 | 11,605 | (246 | ) | (2 | ) | ||||||||||
|
Commercial
|
8,393 | 8,433 | (40 | ) | - | |||||||||||
|
Industrial
|
11,038 | 10,748 | 290 | 3 | ||||||||||||
|
Governmental
|
648 | 668 | (20 | ) | (3 | ) | ||||||||||
|
Total retail
|
31,438 | 31,454 | (16 | ) | - | |||||||||||
|
Sales for resale
|
667 | 834 | (167 | ) | (20 | ) | ||||||||||
|
Total
|
32,105 | 32,288 | (183 | ) | (1 | ) | ||||||||||
|
Entergy Wholesale Commodities:
|
||||||||||||||||
|
Operating Revenues
|
$ | 623 | $ | 627 | $ | (4 | ) | (1 | ) | |||||||
|
Billed Electric Energy Sales (GWh)
|
11,630 | 12,002 | (372 | ) | (3 | ) | ||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013 | 2012 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars in Millions)
|
||||||||||||||||
|
Utility Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 2,620 | $ | 2,366 | $ | 254 | 11 | |||||||||
|
Commercial
|
1,817 | 1,653 | 164 | 10 | ||||||||||||
|
Industrial
|
1,815 | 1,531 | 284 | 19 | ||||||||||||
|
Governmental
|
165 | 149 | 16 | 11 | ||||||||||||
|
Total retail
|
6,417 | 5,699 | 718 | 13 | ||||||||||||
|
Sales for resale
|
145 | 105 | 40 | 38 | ||||||||||||
|
Other
|
269 | 236 | 33 | 14 | ||||||||||||
|
Total
|
$ | 6,831 | $ | 6,040 | $ | 791 | 13 | |||||||||
|
Utility Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
27,080 | 27,305 | (225 | ) | (1 | ) | ||||||||||
|
Commercial
|
21,498 | 21,994 | (496 | ) | (2 | ) | ||||||||||
|
Industrial
|
31,264 | 31,114 | 150 | - | ||||||||||||
|
Governmental
|
1,814 | 1,852 | (38 | ) | (2 | ) | ||||||||||
|
Total retail
|
81,656 | 82,265 | (609 | ) | (1 | ) | ||||||||||
|
Sales for resale
|
1,887 | 2,402 | (515 | ) | (21 | ) | ||||||||||
|
Total
|
83,543 | 84,667 | (1,124 | ) | (1 | ) | ||||||||||
|
Entergy Wholesale Commodities:
|
||||||||||||||||
|
Operating Revenues
|
$ | 1,771 | $ | 1,755 | $ | 16 | 1 | |||||||||
|
Billed Electric Energy Sales (GWh)
|
33,189 | 34,957 | (1,768 | ) | (5 | ) | ||||||||||
|
Payments or
(Receipts)
|
|
|
(In Millions)
|
|
|
Entergy Arkansas
|
$-
|
|
Entergy Gulf States Louisiana
|
$-
|
|
Entergy Louisiana
|
$-
|
|
Entergy Mississippi
|
$-
|
|
Entergy New Orleans
|
($15)
|
|
Entergy Texas
|
$15
|
|
For the Three Months Ended September 30,
|
||||||||||||
|
2013
|
2012
|
|||||||||||
|
(In Millions, Except Per Share Data)
|
||||||||||||
|
Basic earnings per share
|
Income
|
Shares
|
$/share
|
Income
|
Shares
|
$/share
|
||||||
|
Net income attributable to
Entergy Corporation
|
$239.9
|
178.3
|
$1.35
|
$337.1
|
177.5
|
$1.90
|
||||||
|
Average dilutive effect of:
|
||||||||||||
|
Stock options
|
0.1
|
-
|
0.4
|
(0.01)
|
||||||||
|
Other equity plans
|
0.3
|
(0.01)
|
|
0.1
|
-
|
|||||||
|
Diluted earnings per share
|
$239.9
|
178.7
|
$1.34
|
$337.1
|
178.0
|
$1.89
|
||||||
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2013
|
2012
|
|||||||||||
|
(In Millions, Except Per Share Data)
|
||||||||||||
|
Basic earnings per share
|
Income
|
Shares
|
$/share
|
Income
|
Shares
|
$/share
|
||||||
|
Net income attributable to
Entergy Corporation
|
$565.0
|
178.2
|
$3.17
|
$550.4
|
177.2
|
$3.11
|
||||||
|
Average dilutive effect of:
|
||||||||||||
|
Stock options
|
0.1
|
-
|
0.3
|
(0.01)
|
||||||||
|
Other equity plans
|
0.2
|
(0.01)
|
|
0.1
|
-
|
|||||||
|
Diluted earnings per share
|
$565.0
|
178.5
|
$3.16
|
$550.4
|
177.6
|
$3.10
|
||||||
|
Cash flow
hedges
net
unrealized
gain (loss)
|
Pension
and
other
postretirement
liabilities
|
Net
unrealized
investment
gains
|
Foreign
currency
translation
|
Total
Accumulated
Other
Comprehensive
Loss
|
|||||
|
(In Thousands)
|
|||||||||
|
Beginning balance, June 30, 2013
|
$31,520
|
($571,138)
|
$262,891
|
$2,424
|
($274,303)
|
||||
|
Other comprehensive income (loss)
before reclassifications
|
(9,838)
|
-
|
45,647
|
706
|
36,515
|
||||
|
Amounts reclassified from
accumulated other comprehensive
loss
|
(21,825)
|
15,430
|
653
|
-
|
(5,742)
|
||||
|
Net other comprehensive income (loss)
for the period |
(31,663)
|
15,430
|
46,300
|
706
|
30,773
|
||||
|
Ending balance, September 30, 2013
|
($143)
|
($555,708)
|
$309,191
|
$3,130
|
($243,530)
|
||||
|
Cash flow
hedges
net
unrealized
gain (loss)
|
Pension
and
other
postretirement
liabilities
|
Net
unrealized
investment
gains
|
Foreign
currency
translation
|
Total
Accumulated
Other
Comprehensive
Loss
|
|||||
|
(In Thousands)
|
|||||||||
|
Beginning balance, December 31, 2012
|
$79,905
|
($590,712)
|
$214,547
|
$3,177
|
($293,083)
|
||||
|
Other comprehensive income (loss)
before reclassifications
|
(57,376)
|
-
|
95,843
|
(47)
|
38,420
|
||||
|
Amounts reclassified from
accumulated other comprehensive
loss
|
(22,672)
|
35,004
|
(1,199)
|
-
|
11,133
|
||||
|
Net other comprehensive income (loss)
for the period |
(80,048)
|
35,004
|
94,644
|
(47)
|
49,553
|
||||
|
Ending balance, September 30, 2013
|
($143)
|
($555,708)
|
$309,191
|
$3,130
|
($243,530)
|
||||
|
Pension and Other
Postretirement Liabilities
|
||||
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
|||
|
(In Thousands)
|
||||
|
Beginning balance June 30, 2013
|
($63,312)
|
($44,771)
|
||
|
Amounts reclassified from accumulated other
comprehensive income
|
963
|
684
|
||
|
Net other comprehensive income for the period
|
963
|
684
|
||
|
Ending balance, September 30, 2013
|
($62,349)
|
($44,087)
|
||
|
Pension and Other
Postretirement Liabilities
|
||||
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
|||
|
(In Thousands)
|
||||
|
Beginning balance, December 31, 2012
|
($65,229)
|
($46,132)
|
||
|
Amounts reclassified from accumulated other
comprehensive income
|
2,880
|
2,045
|
||
|
Net other comprehensive income for the period
|
2,880
|
2,045
|
||
|
Ending balance, September 30, 2013
|
($62,349)
|
($44,087)
|
||
|
Amounts
reclassified
from
AOCI
|
Income Statement Location
|
|||
|
(In Thousands)
|
||||
|
Cash flow hedges net unrealized gain
|
||||
|
Power contracts
|
$35,325
|
Competitive business operating revenues
|
||
|
Interest rate swaps
|
(389)
|
Miscellaneous - net
|
||
|
Total realized gains on cash flow hedges
|
34,936
|
|||
|
(13,111)
|
Income taxes
|
|||
|
Total realized gains on cash flow hedges (net of tax)
|
$21,825
|
|||
|
Pension and other postretirement liabilities
|
||||
|
Amortization of prior-service costs
|
$2,414
|
(a)
|
||
|
Amortization of loss
|
(17,179)
|
(a)
|
||
|
Curtailment loss
|
(1,304)
|
(a)
|
||
|
Settlement loss
|
(9,662)
|
(a)
|
||
|
Total amortization
|
(25,731)
|
|||
|
10,301
|
Income taxes
|
|||
|
Total amortization (net of tax)
|
($15,430)
|
|||
|
Net unrealized investment loss
|
||||
|
Realized loss
|
($1,280)
|
Interest and investment income
|
||
|
627
|
Income taxes
|
|||
|
Total realized investment loss (net of tax)
|
($653)
|
|||
|
Total reclassifications for the period (net of tax)
|
$5,742
|
|
(a)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 6 to the financial statements for additional details.
|
|
Amounts
reclassified
from
AOCI
|
Income Statement Location
|
|||
|
(In Thousands)
|
||||
|
Cash flow hedges net unrealized gain
|
||||
|
Power contracts
|
$37,518
|
Competitive business operating revenues
|
||
|
Interest rate swaps
|
(1,193)
|
Miscellaneous - net
|
||
|
Total realized gains on cash flow hedges
|
36,325
|
|||
|
(13,653)
|
Income taxes
|
|||
|
Total realized gains on cash flow hedges (net of tax)
|
$22,672
|
|||
|
Pension and other postretirement liabilities
|
||||
|
Amortization of prior-service costs
|
7,175
|
(a)
|
||
|
Amortization of loss
|
(53,268)
|
(a)
|
||
|
Curtailment loss
|
(1,304)
|
(a)
|
||
|
Settlement loss
|
(9,662)
|
(a)
|
||
|
Total amortization
|
(57,059)
|
|||
|
22,055
|
Income taxes
|
|||
|
Total amortization (net of tax)
|
($35,004)
|
|||
|
Net unrealized investment gains
|
||||
|
Realized gains
|
$2,351
|
Interest and investment income
|
||
|
(1,152)
|
Income taxes
|
|||
|
Total realized investment gains (net of tax)
|
$1,199
|
|||
|
Total reclassifications for the period (net of tax)
|
($11,133)
|
|
(a)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 6 to the financial statements for additional details.
|
|
Amounts reclassified
from AOCI
|
||||||
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Income Statement Location
|
||||
|
(In Thousands)
|
||||||
|
Pension and other postretirement liabilities
|
||||||
|
Amortization of prior-service costs
|
$206
|
$62
|
(a)
|
|||
|
Amortization of loss
|
(1,947)
|
(1,288)
|
(a)
|
|||
|
Total amortization
|
(1,741)
|
(1,226)
|
||||
|
778
|
542
|
Income taxes
|
||||
|
Total amortization (net of tax)
|
(963)
|
(684)
|
||||
|
Total reclassifications for the period (net of tax)
|
($963)
|
($684)
|
||||
|
(a)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 6 to the financial statements for additional details.
|
|
Amounts reclassified
from AOCI
|
||||||
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Income Statement Location
|
||||
|
(In Thousands)
|
||||||
|
Pension and other postretirement liabilities
|
||||||
|
Amortization of prior-service costs
|
$617
|
$186
|
(a)
|
|||
|
Amortization of loss
|
(5,839)
|
(3,862)
|
(a)
|
|||
|
Total amortization
|
(5,222)
|
(3,676)
|
||||
|
2,342
|
1,631
|
Income taxes
|
||||
|
Total amortization (net of tax)
|
(2,880)
|
(2,045)
|
||||
|
Total reclassifications for the period (net of tax)
|
($2,880)
|
($2,045)
|
||||
|
(a)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 6 to the financial statements for additional details.
|
|
Capacity (a)
|
Borrowings
|
Letters
of Credit
|
Capacity
Available
|
|||
|
(In Millions)
|
||||||
|
$3,500
|
$150
|
$8
|
$3,342
|
|||
|
(a)
|
The capacity decreases to $3,490 million in March 2017.
|
|
Company
|
Expiration
Date
|
Amount of
Facility
|
Interest Rate (a)
|
Amount Drawn
as of
September 30,
2013
|
||||
|
Entergy Arkansas
|
April 2014
|
$20 million (b)
|
1.75%
|
$-
|
||||
|
Entergy Arkansas
|
March 2018
|
$150 million (c)
|
1.68%
|
$-
|
||||
|
Entergy Gulf States Louisiana
|
March 2018
|
$150 million (d)
|
1.68%
|
$-
|
||||
|
Entergy Louisiana
|
March 2018
|
$200 million (e)
|
1.68%
|
$-
|
||||
|
Entergy Mississippi
|
May 2014
|
$37.5 million (f)
|
1.93%
|
$-
|
||||
|
Entergy Mississippi
|
May 2014
|
$35 million (f)
|
1.93%
|
$-
|
||||
|
Entergy Mississippi
|
May 2014
|
$20 million (f)
|
1.93%
|
$-
|
||||
|
Entergy New Orleans
|
November 2013
|
$25 million (g)
|
1.65%
|
$-
|
||||
|
Entergy Texas
|
March 2018
|
$150 million (h)
|
1.93%
|
$-
|
|
(a)
|
The interest rate is the rate as of September 30, 2013 that would most likely apply to outstanding borrowings under the facility.
|
|
(b)
|
The credit facility requires Entergy Arkansas to maintain a debt ratio of 65% or less of its total capitalization. Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable.
|
|
(c)
|
The credit facility allows Entergy Arkansas to issue letters of credit against 50% of the borrowing capacity of the facility. As of September 30, 2013, no letters of credit were outstanding. The credit facility requires Entergy Arkansas to maintain a consolidated debt ratio of 65% or less of its total capitalization.
|
|
(d)
|
The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility. As of September 30, 2013, no letters of credit were outstanding. The credit facility requires Entergy Gulf States Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
|
|
(e)
|
The credit facility allows Entergy Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility. As of September 30, 2013, no letters of credit were outstanding. The credit facility requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
|
|
(f)
|
The credit facilities require Entergy Mississippi to maintain a debt ratio of 65% or less of its total capitalization. Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable.
|
|
(g)
|
The credit facility requires Entergy New Orleans to maintain a debt ratio of 65% or less of its total capitalization. In October 2013, Entergy New Orleans renewed its credit facility through November 2014.
|
|
(h)
|
The credit facility allows Entergy Texas to issue letters of credit against 50% of the borrowing capacity of the facility. As of September 30, 2013, no letters of credit were outstanding. The credit facility requires Entergy Texas to maintain a consolidated debt ratio of 65% or less of its total capitalization.
|
|
Authorized
|
Borrowings
|
|||
|
(In Millions)
|
||||
|
Entergy Arkansas
|
$250
|
$-
|
||
|
Entergy Gulf States Louisiana
|
$200
|
$58
|
||
|
Entergy Louisiana
|
$250
|
$-
|
||
|
Entergy Mississippi
|
$175
|
$19
|
||
|
Entergy New Orleans
|
$100
|
$-
|
||
|
Entergy Texas
|
$200
|
$-
|
||
|
System Energy
|
$200
|
$-
|
||
|
Company
|
Expiration
Date
|
Amount
of
Facility
|
Weighted
Average
Interest
Rate on
Borrowings
(a)
|
Amount
Outstanding
as of
September 30,
2013
|
||||
|
(Dollars in Millions)
|
||||||||
|
Entergy Arkansas VIE
|
June 2016
|
$85
|
1.63%
|
$20.1
|
||||
|
Entergy Gulf States Louisiana VIE
|
June 2016
|
$100
|
1.50%
|
$31.0
|
||||
|
Entergy Louisiana VIE
|
June 2016
|
$90
|
1.58%
|
$24.3
|
||||
|
System Energy VIE
|
June 2016
|
$125
|
1.57%
|
$46.5
|
||||
|
(a)
|
Includes letter of credit fees and bank fronting fees on commercial paper issuances by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy. The nuclear fuel company variable interest entity for Entergy Gulf States Louisiana does not issue commercial paper but borrows directly on its bank credit facility.
|
|
Company
|
Description
|
Amount
|
||
|
Entergy Arkansas VIE
|
5.69% Series I due July 2014
|
$70 million
|
||
|
Entergy Arkansas VIE
|
3.23% Series J due July 2016
|
$55 million
|
||
|
Entergy Arkansas VIE
|
2.62% Series K due December 2017
|
$60 million
|
||
|
Entergy Gulf States Louisiana VIE
|
3.25% Series Q due July 2017
|
$75 million
|
||
|
Entergy Gulf States Louisiana VIE
|
3.38% Series R due August 2020
|
$70 million
|
||
|
Entergy Louisiana VIE
|
5.69% Series E due July 2014
|
$50 million
|
||
|
Entergy Louisiana VIE
|
3.30% Series F due March 2016
|
$20 million
|
||
|
Entergy Louisiana VIE
|
3.25% Series G due July 2017
|
$25 million
|
||
|
System Energy VIE
|
5.33% Series G due April 2015
|
$60 million
|
||
|
System Energy VIE
|
4.02% Series H due February 2017
|
$50 million
|
|
Book Value
of Long-Term Debt
|
Fair Value
of Long-Term Debt (a) (b)
|
|||
|
(In Thousands)
|
||||
|
Entergy
|
$12,481,752
|
$12,294,254
|
||
|
Entergy Arkansas
|
$2,412,168
|
$2,159,737
|
||
|
Entergy Gulf States Louisiana
|
$1,543,608
|
$1,605,999
|
||
|
Entergy Louisiana
|
$3,229,316
|
$3,184,097
|
||
|
Entergy Mississippi
|
$1,069,627
|
$1,083,993
|
||
|
Entergy New Orleans
|
$225,942
|
$220,675
|
||
|
Entergy Texas
|
$1,567,566
|
$1,736,764
|
||
|
System Energy
|
$672,406
|
$576,502
|
||
|
(a)
|
The values exclude lease obligations of $149 million at Entergy Louisiana and $97 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $112 million at Entergy, and include debt due within one year.
|
|
(b)
|
Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
|
|
Book Value
of Long-Term Debt
|
Fair Value
of Long-Term Debt (a) (b)
|
|||
|
(In Thousands)
|
||||
|
Entergy
|
$12,638,834
|
$12,849,330
|
||
|
Entergy Arkansas
|
$2,123,895
|
$1,876,335
|
||
|
Entergy Gulf States Louisiana
|
$1,517,429
|
$1,668,819
|
||
|
Entergy Louisiana
|
$2,826,095
|
$2,921,322
|
||
|
Entergy Mississippi
|
$1,169,519
|
$1,230,714
|
||
|
Entergy New Orleans
|
$196,300
|
$200,725
|
||
|
Entergy Texas
|
$1,617,813
|
$1,885,672
|
||
|
System Energy
|
$783,799
|
$664,670
|
||
|
(a)
|
The values exclude lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and include debt due within one year.
|
|
(b)
|
Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
|
|
2013
|
2012
|
||
|
(In Millions)
|
|||
|
Compensation expense included in Entergy’s net income
|
$1.0
|
$1.9
|
|
|
Tax benefit recognized in Entergy’s net income
|
$0.4
|
$0.7
|
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
$0.2
|
$0.3
|
|
|
2013
|
2012
|
||
|
(In Millions)
|
|||
|
Compensation expense included in Entergy’s net income
|
$3.2
|
$5.8
|
|
|
Tax benefit recognized in Entergy’s net income
|
$1.3
|
$2.2
|
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
$0.6
|
$1.1
|
|
|
2013
|
2012
|
||
|
(In Millions)
|
|||
|
Compensation expense included in Entergy’s net income
|
$5.7
|
$3.7
|
|
|
Tax benefit recognized in Entergy’s net income
|
$2.2
|
$1.4
|
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
$0.9
|
$0.6
|
|
|
2013
|
2012
|
||
|
(In Millions)
|
|||
|
Compensation expense included in Entergy’s net income
|
$17.5
|
$11.0
|
|
|
Tax benefit recognized in Entergy’s net income
|
$6.8
|
$4.2
|
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
$2.7
|
$1.9
|
|
|
2013
|
2012
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$43,542
|
$37,691
|
||
|
Interest cost on projected benefit obligation
|
65,464
|
65,232
|
||
|
Expected return on assets
|
(81,898)
|
(79,356)
|
||
|
Amortization of prior service cost
|
531
|
683
|
||
|
Amortization of loss
|
54,156
|
41,820
|
||
|
Curtailment loss
|
1,304
|
-
|
||
|
Net pension costs
|
$83,099
|
$66,070
|
||
|
2013
|
2012
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$131,644
|
$113,073
|
||
|
Interest cost on projected benefit obligation
|
195,996
|
195,696
|
||
|
Expected return on assets
|
(245,394)
|
(238,068)
|
||
|
Amortization of prior service cost
|
1,665
|
2,049
|
||
|
Amortization of loss
|
164,058
|
125,460
|
||
|
Curtailment loss
|
1,304
|
-
|
||
|
Net pension costs
|
$249,273
|
$198,210
|
||
|
2013
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$6,371
|
$3,599
|
$4,334
|
$1,842
|
$832
|
$1,637
|
$1,836
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
13,550
|
6,657
|
8,644
|
3,930
|
1,849
|
4,055
|
3,016
|
|||||||
|
Expected return on assets
|
(16,717)
|
(8,734)
|
(10,454)
|
(5,279)
|
(2,270)
|
(5,566)
|
(4,299)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
6
|
2
|
21
|
2
|
-
|
2
|
3
|
|||||||
|
Amortization of loss
|
12,544
|
5,933
|
8,727
|
3,344
|
2,011
|
3,373
|
2,429
|
|||||||
|
Net pension cost
|
$15,754
|
$7,457
|
$11,272
|
$3,839
|
$2,422
|
$3,501
|
$2,985
|
|||||||
|
2012
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$5,542
|
$3,068
|
$3,669
|
$1,602
|
$706
|
$1,421
|
$1,480
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
13,922
|
6,420
|
8,800
|
4,070
|
1,902
|
4,206
|
3,247
|
|||||||
|
Expected return on assets
|
(16,441)
|
(8,593)
|
(10,209)
|
(5,236)
|
(2,215)
|
(5,581)
|
(4,109)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
50
|
5
|
52
|
7
|
2
|
4
|
3
|
|||||||
|
Amortization of loss
|
10,193
|
4,043
|
7,050
|
2,633
|
1,719
|
2,544
|
2,251
|
|||||||
|
Net pension cost
|
$13,266
|
$4,943
|
$9,362
|
$3,076
|
$2,114
|
$2,594
|
$2,872
|
|||||||
|
2013
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$19,113
|
$10,797
|
$13,002
|
$5,526
|
$2,496
|
$4,911
|
$5,508
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
40,650
|
19,971
|
25,932
|
11,790
|
5,547
|
12,165
|
9,048
|
|||||||
|
Expected return on assets
|
(50,151)
|
(26,202)
|
(31,362)
|
(15,837)
|
(6,810)
|
(16,698)
|
(12,897)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
18
|
6
|
63
|
6
|
-
|
6
|
9
|
|||||||
|
Amortization of loss
|
37,631
|
17,800
|
26,181
|
10,032
|
6,033
|
10,118
|
7,286
|
|||||||
|
Net pension cost
|
$47,261
|
$22,372
|
$33,816
|
$11,517
|
$7,266
|
$10,502
|
$8,954
|
|||||||
|
2012
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$16,626
|
$9,204
|
$11,007
|
$4,806
|
$2,118
|
$4,263
|
$4,440
|
|||||||
|
Interest cost on projected
|
||||||||||||||
|
benefit obligation
|
41,766
|
19,260
|
26,400
|
12,210
|
5,706
|
12,618
|
9,741
|
|||||||
|
Expected return on assets
|
(49,323)
|
(25,779)
|
(30,627)
|
(15,708)
|
(6,645)
|
(16,743)
|
(12,327)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
150
|
15
|
156
|
21
|
6
|
12
|
9
|
|||||||
|
Amortization of loss
|
30,579
|
12,129
|
21,150
|
7,899
|
5,157
|
7,632
|
6,753
|
|||||||
|
Net pension cost
|
$39,798
|
$14,829
|
$28,086
|
$9,228
|
$6,342
|
$7,782
|
$8,616
|
|||||||
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
|||||||
|
(In Thousands)
|
||||||||||||
|
Non-qualified pension cost
third quarter 2013
|
$121
|
$38
|
$3
|
$46
|
$22
|
$560
|
||||||
|
Non-qualified pension cost
third quarter 2012
|
$107
|
$39
|
$3
|
$46
|
$19
|
$163
|
||||||
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
|||||||
|
(In Thousands)
|
||||||||||||
|
Non-qualified pension cost
nine months ended
September 30, 2013
|
$326
|
$113
|
$9
|
$139
|
$68
|
$857
|
||||||
|
Non-qualified pension cost
nine months ended
September 30, 2012
|
$321
|
$117
|
$9
|
$138
|
$57
|
$489
|
||||||
|
2013
|
2012
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$18,917
|
$17,221
|
||
|
Interest cost on accumulated postretirement benefit
obligation (APBO)
|
19,766
|
20,640
|
||
|
Expected return on assets
|
(9,950)
|
(8,626)
|
||
|
Amortization of transition obligation
|
-
|
794
|
||
|
Amortization of prior service cost
|
(3,334)
|
(4,541)
|
||
|
Amortization of loss
|
11,304
|
9,113
|
||
|
Net other postretirement benefit cost
|
$36,703
|
$34,601
|
||
|
2013
|
2012
|
|||
|
(In Thousands)
|
||||
|
Service cost - benefits earned during the period
|
$56,751
|
$51,663
|
||
|
Interest cost on accumulated postretirement benefit
obligation (APBO)
|
59,298
|
61,920
|
||
|
Expected return on assets
|
(29,850)
|
(25,878)
|
||
|
Amortization of transition obligation
|
-
|
2,382
|
||
|
Amortization of prior service cost
|
(10,002)
|
(13,623)
|
||
|
Amortization of loss
|
33,912
|
27,339
|
||
|
Net other postretirement benefit cost
|
$110,109
|
$103,803
|
||
|
2013
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$2,414
|
$2,001
|
$2,172
|
$819
|
$447
|
$950
|
$907
|
|||||||
|
Interest cost on APBO
|
3,360
|
2,226
|
2,349
|
1,074
|
785
|
1,515
|
729
|
|||||||
|
Expected return on assets
|
(4,149)
|
-
|
-
|
(1,317)
|
(1,014)
|
(2,321)
|
(825)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(133)
|
(206)
|
(62)
|
(35)
|
10
|
(107)
|
(16)
|
|||||||
|
Amortization of loss
|
2,041
|
1,173
|
1,288
|
662
|
396
|
976
|
479
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$3,533
|
$5,194
|
$5,747
|
$1,203
|
$624
|
$1,013
|
$1,274
|
|||||||
|
2012
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$2,272
|
$1,880
|
$1,949
|
$773
|
$422
|
$913
|
$823
|
|||||||
|
Interest cost on APBO
|
3,613
|
2,398
|
2,445
|
1,179
|
856
|
1,663
|
757
|
|||||||
|
Expected return on assets
|
(3,507)
|
-
|
-
|
(1,130)
|
(928)
|
(2,104)
|
(650)
|
|||||||
|
Amortization of transition
|
||||||||||||||
|
obligation
|
205
|
60
|
96
|
88
|
297
|
47
|
2
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(133)
|
(206)
|
(62)
|
(35)
|
10
|
(107)
|
(16)
|
|||||||
|
Amortization of loss
|
2,077
|
1,184
|
1,090
|
730
|
390
|
1,079
|
493
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$4,527
|
$5,316
|
$5,518
|
$1,605
|
$1,047
|
$1,491
|
$1,409
|
|||||||
|
2013
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$7,242
|
$6,003
|
$6,516
|
$2,457
|
$1,341
|
$2,850
|
$2,721
|
|||||||
|
Interest cost on APBO
|
10,080
|
6,678
|
7,047
|
3,222
|
2,355
|
4,545
|
2,187
|
|||||||
|
Expected return on assets
|
(12,447)
|
-
|
-
|
(3,951)
|
(3,042)
|
(6,963)
|
(2,475)
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(399)
|
(618)
|
(186)
|
(105)
|
30
|
(321)
|
(48)
|
|||||||
|
Amortization of loss
|
6,124
|
3,520
|
3,862
|
1,987
|
1,189
|
2,927
|
1,437
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$10,600
|
$15,583
|
$17,239
|
$3,610
|
$1,873
|
$3,038
|
$3,822
|
|||||||
|
2012
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
|||||||
|
(In Thousands)
|
||||||||||||||
|
Service cost - benefits earned
|
||||||||||||||
|
during the period
|
$6,816
|
$5,640
|
$5,847
|
$2,319
|
$1,266
|
$2,739
|
$2,469
|
|||||||
|
Interest cost on APBO
|
10,839
|
7,194
|
7,335
|
3,537
|
2,568
|
4,989
|
2,271
|
|||||||
|
Expected return on assets
|
(10,521)
|
-
|
-
|
(3,390)
|
(2,784)
|
(6,312)
|
(1,950)
|
|||||||
|
Amortization of transition
|
||||||||||||||
|
obligation
|
615
|
180
|
288
|
264
|
891
|
141
|
6
|
|||||||
|
Amortization of prior service
|
||||||||||||||
|
cost
|
(399)
|
(618)
|
(186)
|
(105)
|
30
|
(321)
|
(48)
|
|||||||
|
Amortization of loss
|
6,231
|
3,552
|
3,270
|
2,190
|
1,170
|
3,237
|
1,479
|
|||||||
|
Net other postretirement
|
||||||||||||||
|
benefit cost
|
$13,581
|
$15,948
|
$16,554
|
$4,815
|
$3,141
|
$4,473
|
$4,227
|
|||||||
|
Qualified
Pension
Costs
|
Other
Postretirement
Costs
|
Non-Qualified
Pension Costs
|
Total
|
|||||
|
(In Thousands)
|
||||||||
|
Entergy
|
||||||||
|
Amortization of prior service cost
|
($466)
|
$3,007
|
($127)
|
$2,414
|
||||
|
Amortization of loss
|
(11,050)
|
(5,485)
|
(644)
|
(17,179)
|
||||
|
Curtailment loss
|
(1,304)
|
-
|
-
|
(1,304)
|
||||
|
Settlement loss
|
-
|
-
|
(9,662)
|
(9,662)
|
||||
|
($12,820)
|
($2,478)
|
($10,433)
|
($25,731)
|
|||||
|
Entergy Gulf States Louisiana
|
||||||||
|
Amortization of prior service cost
|
$-
|
$206
|
$-
|
$206
|
||||
|
Amortization of loss
|
(772)
|
(1,173)
|
(2)
|
(1,947)
|
||||
|
($772)
|
($967)
|
($2)
|
($1,741)
|
|||||
|
Entergy Louisiana
|
||||||||
|
Amortization of prior service cost
|
$-
|
$62
|
$-
|
$62
|
||||
|
Amortization of loss
|
-
|
(1,288)
|
-
|
(1,288)
|
||||
|
$-
|
($1,226)
|
$-
|
($1,226)
|
|||||
|
Qualified
Pension
Costs
|
Other
Postretirement
Costs
|
Non-Qualified
Pension Costs
|
Total
|
||||||
|
(In Thousands)
|
|||||||||
|
Entergy
|
|||||||||
|
Amortization of prior service cost
|
($1,472)
|
$9,022
|
($375)
|
$7,175
|
|||||
|
Amortization of loss
|
(34,740)
|
(16,455)
|
(2,073)
|
(53,268)
|
|||||
|
Curtailment loss
|
(1,304)
|
-
|
-
|
(1,304)
|
|||||
|
Settlement loss
|
-
|
-
|
(9,662)
|
(9,662)
|
|||||
|
($37,516)
|
($7,433)
|
($12,110)
|
($57,059)
|
||||||
|
Entergy Gulf States Louisiana
|
|||||||||
|
Amortization of prior service cost
|
($1)
|
$618
|
$-
|
$617
|
|||||
|
Amortization of loss
|
(2,314)
|
(3,520)
|
(5)
|
(5,839)
|
|||||
|
($2,315)
|
($2,902)
|
($5)
|
($5,222)
|
||||||
|
Entergy Louisiana
|
|||||||||
|
Amortization of prior service cost
|
$-
|
$186
|
$-
|
$186
|
|||||
|
Amortization of loss
|
-
|
(3,862)
|
-
|
(3,862)
|
|||||
|
$-
|
($3,676)
|
$-
|
($3,676)
|
||||||
|
Entergy
Arkansas
|
Entergy
Gulf States
Louisiana
|
Entergy
Louisiana
|
Entergy
Mississippi
|
Entergy
New Orleans
|
Entergy
Texas
|
System
Energy
|
||||||||
|
(In Thousands)
|
||||||||||||||
|
Expected 2013 pension
contributions
|
$35,382
|
$11,550
|
$21,151
|
$8,152
|
$4,175
|
$6,880
|
$8,304
|
|||||||
|
Pension contributions made
through September 2013
|
$21,729
|
$7,132
|
$13,343
|
$5,033
|
$2,634
|
$4,270
|
$5,175
|
|||||||
|
Remaining estimated pension
contributions to be made in 2013
|
$13,653
|
$4,418
|
$7,808
|
$3,119
|
$1,541
|
$2,610
|
$3,129
|
|||||||
|
Utility
|
Entergy
Wholesale
Commodities*
|
All Other
|
Eliminations
|
Entergy
|
|||||
|
(In Thousands)
|
|||||||||
|
2013
|
|||||||||
|
Operating revenues
|
$2,732,482
|
$623,321
|
$787
|
($4,631)
|
$3,351,959
|
||||
|
Income taxes
|
$170,816
|
($107,337)
|
($38,926)
|
$-
|
$24,553
|
||||
|
Consolidated net income (loss)
|
$352,303
|
($92,828)
|
$11,102
|
($26,395)
|
$244,182
|
||||
|
2012
|
|||||||||
|
Operating revenues
|
$2,344,885
|
$626,849
|
$1,060
|
($9,234)
|
$2,963,560
|
||||
|
Income taxes
|
$187,668
|
$56,676
|
($11,841)
|
$-
|
$232,503
|
||||
|
Consolidated net income (loss)
|
$300,506
|
$86,772
|
($18,213)
|
($26,395)
|
$342,670
|
||||
|
Utility
|
Entergy
Wholesale
Commodities*
|
All Other
|
Eliminations
|
Entergy
|
|||||
|
(In Thousands)
|
|||||||||
|
2013
|
|||||||||
|
Operating revenues
|
$6,948,258
|
$1,770,577
|
$2,775
|
($22,569)
|
$8,699,041
|
||||
|
Income taxes
|
$340,817
|
($64,968)
|
($61,647)
|
$-
|
$214,202
|
||||
|
Consolidated net income (loss)
|
$680,694
|
$818
|
($23,107)
|
($79,185)
|
$579,220
|
||||
|
2012
|
|||||||||
|
Operating revenues
|
$6,136,101
|
$1,754,774
|
$3,027
|
($28,082)
|
$7,865,820
|
||||
|
Income taxes
|
$162,914
|
$11,427
|
($64,201)
|
$-
|
$110,140
|
||||
|
Consolidated net income (loss)
|
$676,244
|
($18,420)
|
($11,487)
|
($79,824)
|
$566,513
|
||||
|
Instrument
|
Balance Sheet Location
|
Fair Value (a)
|
Offset (b)
|
Net (c) (d)
|
Business
|
|||||
|
(In Millions)
|
||||||||||
|
Derivatives designated as hedging instruments
|
||||||||||
|
Assets:
|
||||||||||
|
Electricity swaps and options
|
Prepayments and other (current portion)
|
$50
|
($28)
|
$22
|
Entergy Wholesale Commodities
|
|||||
|
Electricity swaps and options
|
Other deferred debits and other assets (non-current portion)
|
$12
|
($7)
|
$5
|
Entergy Wholesale Commodities
|
|||||
|
Liabilities:
|
||||||||||
|
Electricity swaps and options
|
Other current liabilities
(current portion)
|
$40
|
($27)
|
$13
|
Entergy Wholesale Commodities
|
|||||
|
Electricity swaps and options
|
Other non-current liabilities (non-current portion)
|
$11
|
($7)
|
$4
|
Entergy Wholesale Commodities
|
|||||
|
Derivatives not designated as hedging instruments
|
||||||||||
|
Assets:
|
||||||||||
|
Electricity swaps and options
|
Prepayments and other (current portion)
|
$78
|
($28)
|
$50
|
Entergy Wholesale Commodities
|
|||||
|
Electricity swaps and options
|
Other deferred debits and other assets (non-current portion)
|
$15
|
($7)
|
$8
|
Entergy Wholesale Commodities
|
|||||
|
Liabilities:
|
||||||||||
|
Electricity swaps and options
|
Other current liabilities
(current portion)
|
$39
|
($29)
|
$10
|
Entergy Wholesale Commodities
|
|||||
|
Electricity swaps and options
|
Other non-current liabilities (non-current portion)
|
$16
|
($7)
|
$9
|
Entergy Wholesale Commodities
|
|||||
|
Natural gas swaps
|
Other current liabilities
|
$3
|
($-)
|
$3
|
Utility
|
|
Instrument
|
Balance Sheet Location
|
Fair Value (a)
|
Offset (b)
|
Net (c) (d)
|
Business
|
|||||
|
(In Millions)
|
||||||||||
|
Derivatives designated as hedging instruments
|
||||||||||
|
Assets:
|
||||||||||
|
Electricity swaps and options
|
Prepayments and other (current portion)
|
$123
|
($-)
|
$123
|
Entergy Wholesale Commodities
|
|||||
|
Electricity swaps and options
|
Other deferred debits and other assets (non-current portion)
|
$46
|
($10)
|
$36
|
Entergy Wholesale Commodities
|
|||||
|
Liabilities:
|
||||||||||
|
Electricity swaps and options
|
Other non-current liabilities (non-current portion)
|
$18
|
($11)
|
$7
|
Entergy Wholesale Commodities
|
|||||
|
Derivatives not designated as hedging instruments
|
||||||||||
|
Assets:
|
||||||||||
|
Electricity swaps and options
|
Prepayments and other (current portion)
|
$22
|
($-)
|
$22
|
Entergy Wholesale Commodities
|
|||||
|
Electricity swaps and options
|
Other deferred debits and other assets (non-current portion)
|
$24
|
($14)
|
$10
|
Entergy Wholesale Commodities
|
|||||
|
Liabilities:
|
||||||||||
|
Electricity swaps and options
|
Other non-current liabilities (non-current portion)
|
$19
|
($13)
|
$6
|
Entergy Wholesale Commodities
|
|||||
|
Natural gas swaps
|
Other current liabilities
|
$8
|
($-)
|
$8
|
Utility
|
|
(a)
|
Represents the gross amounts of recognized assets/liabilities
|
|
(b)
|
Represents the netting of fair value balances with the same counterparty
|
|
(c)
|
Represents the net amounts of assets /liabilities presented on the Entergy Consolidated Balance Sheets
|
|
(d)
|
Excludes cash collateral in the amounts of $7 million and $56 million held as of September 30, 2013 and December 31, 2012, respectively
|
|
Instrument
|
Amount of loss
recognized in other
comprehensive income
|
Income Statement location
|
Amount of gain
reclassified from
AOCI into income
|
|||
|
2013
|
||||||
|
Electricity swaps and options
|
($4) million
|
Competitive businesses operating revenues
|
$35 million
|
|||
|
2012
|
||||||
|
Electricity swaps and options
|
($108) million
|
Competitive businesses operating revenues
|
$61 million
|
|
Instrument
|
Amount of gain (loss)
recognized in other
comprehensive income
|
Income Statement location
|
Amount of gain
reclassified from
AOCI into income
|
|||
|
2013
|
||||||
|
Electricity swaps and options
|
($78) million
|
Competitive businesses operating revenues
|
$38 million
|
|||
|
2012
|
||||||
|
Electricity swaps and options
|
$120 million
|
Competitive businesses operating revenues
|
$232 million
|
|
Instrument
|
Amount of gain
recognized in AOCI
|
Income Statement
location
|
Amount of gain (loss)
recorded in income
|
|||
|
2013
|
||||||
|
Natural gas swaps
|
$-
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($1) million
|
|||
|
Electricity swaps and options de-designated as hedged items
|
$4 million
|
Competitive business operating revenues
|
$12 million
|
|||
|
2012
|
||||||
|
Natural gas swaps
|
$-
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$7 million
|
|||
|
Electricity swaps and options de-designated as hedged items
|
$3 million
|
Competitive business operating revenues
|
($7) million
|
|
Instrument
|
Amount of gain
recognized in AOCI
|
Income Statement
location
|
Amount of gain (loss)
recorded in income
|
|||
|
2013
|
||||||
|
Natural gas swaps
|
$-
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$8 million
|
|||
|
Electricity swaps and options de-designated as hedged items
|
$4 million
|
Competitive business operating revenues
|
$2 million
|
|||
|
2012
|
||||||
|
Natural gas swaps
|
$-
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($28) million
|
|||
|
Electricity swaps and options de-designated as hedged items
|
$2 million
|
Competitive business operating revenues
|
($6) million
|
|
Instrument
|
Balance Sheet Location
|
Fair Value
|
Registrant
|
|||
|
Liabilities:
|
||||||
|
Natural gas swaps
|
Gas hedge contracts
|
$1.3 million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Gas hedge contracts
|
$1.4 million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Other current liabilities
|
$0.3 million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Other current liabilities
|
$0.2 million
|
Entergy New Orleans
|
|
Instrument
|
Balance Sheet Location
|
Fair Value
|
Registrant
|
|||
|
Liabilities:
|
||||||
|
Natural gas swaps
|
Gas hedge contracts
|
$2.6 million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Gas hedge contracts
|
$3.4 million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Other current liabilities
|
$2.2 million
|
Entergy Mississippi
|
|
Instrument
|
Income Statement Location
|
Amount of gain
(loss) recorded
in income
|
Registrant
|
|||
|
2013
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($0.4) million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($0.7) million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($0.3) million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($0.1) million
|
Entergy New Orleans
|
|||
|
2012
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$2.0 million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$3.8 million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$1.4 million
|
Entergy Mississippi
|
|
Instrument
|
Income Statement Location
|
Amount of gain
(loss) recorded
in income
|
Registrant
|
|||
|
2013
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$2.4 million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$3.2 million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
$2.2 million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($0.2) million
|
Entergy New Orleans
|
|||
|
2012
|
||||||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($8.3) million
|
Entergy Gulf States Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($10.4) million
|
Entergy Louisiana
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($7.5) million
|
Entergy Mississippi
|
|||
|
Natural gas swaps
|
Fuel, fuel-related expenses, and gas purchased for resale
|
($1.5) million
|
Entergy New Orleans
|
|
·
|
Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of individually owned common stocks, cash equivalents (temporary cash investments, securitization recovery trust account, and escrow accounts), debt instruments, and gas hedge contracts. See Note 1 to the financial statements in the Form 10-K for a discussion of cash and cash equivalents.
|
|
·
|
Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value. Level 2 inputs include the following:
|
|
-
|
quoted prices for similar assets or liabilities in active markets;
|
|
-
|
quoted prices for identical assets or liabilities in inactive markets;
|
|
-
|
inputs other than quoted prices that are observable for the asset or liability; or
|
|
-
|
inputs that are derived principally from or corroborated by observable market data
by correlation or other means.
|
|
·
|
Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources. These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability. Level 3 consists primarily of derivative power contracts used as cash flow hedges of power sales at merchant power plants.
|
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$262
|
$-
|
$-
|
$262
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
418
|
2,470
|
-
|
2,888
|
||||
|
Debt securities
|
741
|
999
|
-
|
1,740
|
||||
|
Power contracts
|
-
|
-
|
85
|
85
|
||||
|
Securitization recovery trust account
|
50
|
-
|
-
|
50
|
||||
|
Escrow accounts
|
135
|
-
|
-
|
135
|
||||
|
$1,606
|
$3,469
|
$85
|
$5,160
|
|||||
|
Liabilities:
|
||||||||
|
Power contracts
|
$-
|
$-
|
$36
|
$36
|
||||
|
Gas hedge contracts
|
3
|
-
|
-
|
3
|
||||
|
$3
|
$-
|
$36
|
$39
|
|||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$420
|
$-
|
$-
|
$420
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
358
|
2,101
|
-
|
2,459
|
||||
|
Debt securities
|
769
|
962
|
-
|
1,731
|
||||
|
Power contracts
|
-
|
-
|
191
|
191
|
||||
|
Securitization recovery trust account
|
46
|
-
|
-
|
46
|
||||
|
Escrow accounts
|
386
|
-
|
-
|
386
|
||||
|
$1,979
|
$3,063
|
$191
|
$5,233
|
|||||
|
Liabilities:
|
||||||||
|
Power contracts
|
$-
|
$-
|
$13
|
$13
|
||||
|
Gas hedge contracts
|
8
|
-
|
-
|
8
|
||||
|
$8
|
$-
|
$13
|
$21
|
|||||
|
(a)
|
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 for additional information on the investment portfolios.
|
|
2013
|
2012
|
||||
|
(In Millions)
|
|||||
|
Balance as of July 1,
|
$83
|
$375
|
|||
|
Unrealized gains (losses) from price changes
|
9
|
(92)
|
|||
|
Unrealized losses on originations
|
(1)
|
-
|
|||
|
Realized losses included in earnings
|
(6)
|
(4)
|
|||
|
Realized gains on settlements
|
(36)
|
(61)
|
|||
|
Balance as of September 30,
|
$49
|
$218
|
|||
|
2013
|
2012
|
||||
|
(In Millions)
|
|||||
|
Balance as of January 1,
|
$178
|
$312
|
|||
|
Unrealized gains (losses) from price changes
|
(62)
|
136
|
|||
|
Unrealized gains on originations
|
-
|
7
|
|||
|
Realized losses included in earnings
|
(29)
|
(5)
|
|||
|
Realized gains on settlements
|
(38)
|
(232)
|
|||
|
Balance as of September 30,
|
$49
|
$218
|
|||
|
Transaction Type
|
Fair Value
as of
September 30,
2013
|
Significant
Unobservable Inputs
|
Range
from
Average
%
|
Effect on
Fair Value
|
||||
|
Electricity swaps
|
$5 million
|
Unit contingent discount
|
+/-3%
|
$-
|
||||
|
Electricity options
|
$44 million
|
Implied volatility
|
+/-40%
|
$27 million
|
|
Significant
Unobservable
Input
|
Transaction Type
|
Position
|
Change to Input
|
Effect on
Fair Value
|
||||
|
Unit contingent
discount
|
Electricity swaps
|
Sell
|
Increase (Decrease)
|
Decrease (Increase)
|
||||
|
Implied volatility
|
Electricity options
|
Sell
|
Increase (Decrease)
|
Increase (Decrease)
|
||||
|
Implied volatility
|
Electricity options
|
Buy
|
Increase (Decrease)
|
Increase (Decrease)
|
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$41.7
|
$-
|
$-
|
$41.7
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
4.2
|
426.6
|
-
|
430.8
|
||||
|
Debt securities
|
68.8
|
170.2
|
-
|
239.0
|
||||
|
Securitization recovery trust account
|
7.9
|
-
|
-
|
7.9
|
||||
|
Escrow accounts
|
38.0
|
-
|
-
|
38.0
|
||||
|
$160.6
|
$596.8
|
$-
|
$757.4
|
|||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$24.9
|
$-
|
$-
|
$24.9
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
9.5
|
374.5
|
-
|
384.0
|
||||
|
Debt securities
|
94.3
|
122.3
|
-
|
216.6
|
||||
|
Securitization recovery trust account
|
4.4
|
-
|
-
|
4.4
|
||||
|
Escrow accounts
|
38.0
|
-
|
-
|
38.0
|
||||
|
$171.1
|
$496.8
|
$-
|
$667.9
|
|||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$0.6
|
$-
|
$-
|
$0.6
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
5.6
|
341.6
|
-
|
347.2
|
||||
|
Debt securities
|
53.3
|
137.1
|
-
|
190.4
|
||||
|
Escrow accounts
|
21.5
|
-
|
-
|
21.5
|
||||
|
$81.0
|
$478.7
|
$-
|
$559.7
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$1.3
|
$-
|
$-
|
$1.3
|
||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$0.6
|
$-
|
$-
|
$0.6
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
5.5
|
283.0
|
-
|
288.5
|
||||
|
Debt securities
|
49.5
|
139.4
|
-
|
188.9
|
||||
|
Escrow accounts
|
87.0
|
-
|
-
|
87.0
|
||||
|
$142.6
|
$422.4
|
$-
|
$565.0
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$2.6
|
$-
|
$-
|
$2.6
|
||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$40.5
|
$-
|
$-
|
$40.5
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
4.6
|
210.1
|
-
|
214.7
|
||||
|
Debt securities
|
51.8
|
58.9
|
-
|
110.7
|
||||
|
Securitization recovery trust account
|
10.5
|
-
|
-
|
10.5
|
||||
|
$107.4
|
$269.0
|
$-
|
$376.4
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$1.4
|
$-
|
$-
|
$1.4
|
||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$29.3
|
$-
|
$-
|
$29.3
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
2.0
|
173.5
|
-
|
175.5
|
||||
|
Debt securities
|
52.6
|
59.3
|
-
|
111.9
|
||||
|
Securitization recovery trust account
|
4.4
|
-
|
-
|
4.4
|
||||
|
Escrow accounts
|
187.0
|
-
|
-
|
187.0
|
||||
|
$275.3
|
$232.8
|
$-
|
$508.1
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$3.4
|
$-
|
$-
|
$3.4
|
||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Escrow accounts
|
$61.8
|
$-
|
$-
|
$61.8
|
||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$0.3
|
$-
|
$-
|
$0.3
|
||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$52.4
|
$-
|
$-
|
$52.4
|
||||
|
Escrow accounts
|
61.8
|
-
|
-
|
61.8
|
||||
|
$114.2
|
$-
|
$-
|
$114.2
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$2.2
|
$-
|
$-
|
$2.2
|
||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$14.4
|
$-
|
$-
|
$14.4
|
||||
|
Escrow accounts
|
8.7
|
-
|
-
|
8.7
|
||||
|
$23.1
|
$-
|
$-
|
$23.1
|
|||||
|
Liabilities:
|
||||||||
|
Gas hedge contracts
|
$0.2
|
$-
|
$-
|
$0.2
|
||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$9.1
|
$-
|
$-
|
$9.1
|
||||
|
Escrow accounts
|
10.6
|
-
|
-
|
10.6
|
||||
|
$19.7
|
$-
|
$-
|
$19.7
|
|||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets
:
|
||||||||
|
Temporary cash investments
|
$19.7
|
$-
|
$-
|
$19.7
|
||||
|
Securitization recovery trust account
|
31.4
|
-
|
-
|
31.4
|
||||
|
$51.1
|
$-
|
$-
|
$51.1
|
|||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets
:
|
||||||||
|
Temporary cash investments
|
$59.7
|
$-
|
$-
|
$59.7
|
||||
|
Securitization recovery trust account
|
37.3
|
-
|
-
|
37.3
|
||||
|
$97.0
|
$-
|
$-
|
$97.0
|
|||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investment
|
$3.1
|
$-
|
$-
|
$3.1
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
1.0
|
342.8
|
-
|
343.8
|
||||
|
Debt securities
|
151.6
|
68.0
|
-
|
219.6
|
||||
|
$155.7
|
$410.8
|
$-
|
$566.5
|
|||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
(In Millions)
|
||||||||
|
Assets:
|
||||||||
|
Temporary cash investments
|
$83.5
|
$-
|
$-
|
$83.5
|
||||
|
Decommissioning trust funds (a):
|
||||||||
|
Equity securities
|
1.6
|
282.0
|
-
|
283.6
|
||||
|
Debt securities
|
141.1
|
65.9
|
-
|
207.0
|
||||
|
$226.2
|
$347.9
|
$-
|
$574.1
|
|||||
|
(a)
|
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 for additional information on the investment portfolios.
|
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2013
|
||||||
|
Equity Securities
|
$2,888
|
$1,067
|
$1
|
|||
|
Debt Securities
|
1,740
|
59
|
24
|
|||
|
Total
|
$4,628
|
$1,126
|
$25
|
|||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2012
|
||||||
|
Equity Securities
|
$2,459
|
$662
|
$1
|
|||
|
Debt Securities
|
1,731
|
116
|
5
|
|||
|
Total
|
$4,190
|
$778
|
$6
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$19
|
$1
|
$589
|
$21
|
||||
|
More than 12 months
|
-
|
-
|
39
|
3
|
||||
|
Total
|
$19
|
$1
|
$628
|
$24
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$37
|
$1
|
$175
|
$1
|
||||
|
More than 12 months
|
20
|
-
|
48
|
4
|
||||
|
Total
|
$57
|
$1
|
$223
|
$5
|
||||
|
2013
|
2012
|
|||
|
(In Millions)
|
||||
|
less than 1 year
|
$109
|
$53
|
||
|
1 year - 5 years
|
679
|
681
|
||
|
5 years - 10 years
|
574
|
562
|
||
|
10 years - 15 years
|
145
|
164
|
||
|
15 years - 20 years
|
59
|
61
|
||
|
20 years+
|
174
|
210
|
||
|
Total
|
$1,740
|
$1,731
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2013
|
||||||
|
Equity Securities
|
$430.8
|
$181.7
|
$-
|
|||
|
Debt Securities
|
239.0
|
6.3
|
4.1
|
|||
|
Total
|
$669.8
|
$188.0
|
$4.1
|
|||
|
2012
|
||||||
|
Equity Securities
|
$384.0
|
$116.1
|
$-
|
|||
|
Debt Securities
|
216.6
|
14.5
|
0.2
|
|||
|
Total
|
$600.6
|
$130.6
|
$0.2
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$0.1
|
$-
|
$123.7
|
$3.9
|
||||
|
More than 12 months
|
-
|
-
|
3.3
|
0.2
|
||||
|
Total
|
$0.1
|
$-
|
$127.0
|
$4.1
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$0.2
|
$-
|
$24.4
|
$0.2
|
||||
|
More than 12 months
|
-
|
-
|
1.0
|
-
|
||||
|
Total
|
$0.2
|
$-
|
$25.4
|
$0.2
|
||||
|
2013
|
2012
|
|||
|
(In Millions)
|
||||
|
less than 1 year
|
$8.2
|
$8.8
|
||
|
1 year - 5 years
|
100.5
|
98.6
|
||
|
5 years - 10 years
|
122.3
|
93.1
|
||
|
10 years - 15 years
|
3.3
|
5.1
|
||
|
15 years - 20 years
|
0.9
|
-
|
||
|
20 years+
|
3.8
|
11.0
|
||
|
Total
|
$239.0
|
$216.6
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2013
|
||||||
|
Equity Securities
|
$347.2
|
$118.0
|
$-
|
|||
|
Debt Securities
|
190.4
|
8.7
|
2.6
|
|||
|
Total
|
$537.6
|
$126.7
|
$2.6
|
|||
|
2012
|
||||||
|
Equity Securities
|
$288.5
|
$69.8
|
$-
|
|||
|
Debt Securities
|
188.9
|
15.8
|
0.1
|
|||
|
Total
|
$477.4
|
$85.6
|
$0.1
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$0.4
|
$-
|
$60.0
|
$2.6
|
||||
|
More than 12 months
|
-
|
-
|
-
|
-
|
||||
|
Total
|
$0.4
|
$-
|
$60.0
|
$2.6
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$1.2
|
$-
|
$9.1
|
$0.1
|
||||
|
More than 12 months
|
1.0
|
-
|
-
|
-
|
||||
|
Total
|
$2.2
|
$-
|
$9.1
|
$0.1
|
||||
|
2013
|
2012
|
|||
|
(In Millions)
|
||||
|
less than 1 year
|
$8.0
|
$8.0
|
||
|
1 year - 5 years
|
41.7
|
43.5
|
||
|
5 years - 10 years
|
71.5
|
63.5
|
||
|
10 years - 15 years
|
52.8
|
55.8
|
||
|
15 years - 20 years
|
6.5
|
8.5
|
||
|
20 years+
|
9.9
|
9.6
|
||
|
Total
|
$190.4
|
$188.9
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2013
|
||||||
|
Equity Securities
|
$214.7
|
$82.5
|
$-
|
|||
|
Debt Securities
|
110.7
|
5.6
|
1.5
|
|||
|
Total
|
$325.4
|
$88.1
|
$1.5
|
|||
|
2012
|
||||||
|
Equity Securities
|
$175.5
|
$48.9
|
$0.1
|
|||
|
Debt Securities
|
111.9
|
9.4
|
0.1
|
|||
|
Total
|
$287.4
|
$58.3
|
$0.2
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$0.1
|
$-
|
$29.0
|
$1.4
|
||||
|
More than 12 months
|
-
|
-
|
0.6
|
0.1
|
||||
|
Total
|
$0.1
|
$-
|
$29.6
|
$1.5
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$0.7
|
$-
|
$3.4
|
$-
|
||||
|
More than 12 months
|
5.6
|
0.1
|
0.5
|
0.1
|
||||
|
Total
|
$6.3
|
$0.1
|
$3.9
|
$0.1
|
||||
|
2013
|
2012
|
|||
|
(In Millions)
|
||||
|
less than 1 year
|
$14.4
|
$1.9
|
||
|
1 year - 5 years
|
32.0
|
42.3
|
||
|
5 years - 10 years
|
35.6
|
24.9
|
||
|
10 years - 15 years
|
6.5
|
18.8
|
||
|
15 years - 20 years
|
4.5
|
1.7
|
||
|
20 years+
|
17.7
|
22.3
|
||
|
Total
|
$110.7
|
$111.9
|
||
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
|
(In Millions)
|
||||||
|
2013
|
||||||
|
Equity Securities
|
$343.8
|
$117.9
|
$-
|
|||
|
Debt Securities
|
219.6
|
4.6
|
1.2
|
|||
|
Total
|
$563.4
|
$122.5
|
$1.2
|
|||
|
2012
|
||||||
|
Equity Securities
|
$283.6
|
$63.6
|
$0.2
|
|||
|
Debt Securities
|
207.0
|
9.3
|
0.1
|
|||
|
Total
|
$490.6
|
$72.9
|
$0.3
|
|||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$0.2
|
$-
|
$52.9
|
$1.2
|
||||
|
More than 12 months
|
-
|
-
|
-
|
-
|
||||
|
Total
|
$0.2
|
$-
|
$52.9
|
$1.2
|
||||
|
Equity Securities
|
Debt Securities
|
|||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
|
(In Millions)
|
||||||||
|
Less than 12 months
|
$1.4
|
$-
|
$15.5
|
$0.1
|
||||
|
More than 12 months
|
13.0
|
0.2
|
-
|
-
|
||||
|
Total
|
$14.4
|
$0.2
|
$15.5
|
$0.1
|
||||
|
2013
|
2012
|
|||
|
(In Millions)
|
||||
|
less than 1 year
|
$10.4
|
$1.3
|
||
|
1 year - 5 years
|
132.4
|
128.7
|
||
|
5 years - 10 years
|
51.0
|
53.9
|
||
|
10 years - 15 years
|
6.3
|
2.3
|
||
|
15 years - 20 years
|
2.0
|
1.4
|
||
|
20 years+
|
17.5
|
19.4
|
||
|
Total
|
$219.6
|
$207.0
|
||
|
Significant Unobservable Input
|
Amount
|
|
|
Weighted average cost of capital
|
7.5%
|
|
|
Long-term pre-tax operating margin (cash basis)
|
7.0%
|
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$397.4
|
|
|
Retail electric price
|
13.8
|
|
|
ANO decommissioning trust
|
3.2
|
|
|
Volume/weather
|
(6.7)
|
|
|
Other
|
0.1
|
|
|
2013 net revenue
|
$407.8
|
|
·
|
an increase in the capacity acquisition rider, as approved by the APSC, effective with the first billing cycle of December 2012, relating to the Hot Spring plant acquisition. The net income effect of the Hot Spring plant cost recovery is limited to a portion representing an allowed return on equity on the net plant investment with the remainder offset by the Hot Spring plant costs in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes; and
|
|
·
|
an increase in the energy efficiency rider, as approved by the APSC, effective July 2013. Energy efficiency revenues are offset by costs included in other operation and maintenance expenses and have no effect on net income.
|
|
·
|
an increase of $16.8 million in gross wholesale revenues primarily due to increased sales to affiliated customers and higher prices;
|
|
·
|
an increase of $9.6 million due to the increase in the capacity acquisition rider, as discussed above; and
|
|
·
|
an increase of $4.7 million in rider revenues primarily due to an increase in the Grand Gulf rate effective January 2013.
|
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$987.5
|
|
|
Retail electric price
|
36.6
|
|
|
MISO deferral
|
11.1
|
|
|
Net wholesale revenue
|
5.9
|
|
|
Volume/weather
|
(15.3)
|
|
|
Other
|
(3.6)
|
|
|
2013 net revenue
|
$1,022.2
|
|
·
|
an increase in the capacity acquisition rider, as approved by the APSC, effective with the first billing cycle of December 2012, relating to the Hot Spring plant acquisition. The net income effect of the Hot Spring plant cost recovery is limited to a portion representing an allowed return on equity on the net plant investment with the remainder offset by the Hot Spring plant costs in other operation and maintenance expenses, depreciation expenses, and taxes other than income taxes; and
|
|
·
|
an increase in the energy efficiency rider, as approved by the APSC, effective July 2013 and July 2012. Energy efficiency revenues are offset by costs included in other operation and maintenance expenses and have no effect on net income.
|
|
·
|
an increase of $42.7 million in gross wholesale revenues primarily due to increased sales to affiliated customers and higher prices;
|
|
·
|
the June 2012 AmerenUE refund of $30.6 million, including interest, in rough production cost equalization payments collected from AmerenUE. Entergy Arkansas had previously recorded a regulatory provision for the potential refund to AmerenUE. The result of the refund in 2012 was a decrease in gross revenues with an offsetting increase in other regulatory credits. See Note 2 to the financial statements in the Form 10-K for a discussion of the FERC order in the System Agreement production cost equalization proceedings;
|
|
·
|
an increase of $22.9 million due to the increase in the capacity acquisition rider, as discussed above;
|
|
·
|
an increase of $17 million in rider revenues primarily due to an increase in the Grand Gulf rate effective January 2013;
|
|
·
|
an increase of $14.6 million in rider revenues due to increases in the energy efficiency rider effective July 2013 and July 2012, as discussed above; and
|
|
·
|
an increase of $11.3 million in rider revenues related to higher System Agreement production cost equalization payments. These revenues are offset in deferred fuel expenses. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the FERC orders in the System Agreement production cost equalization proceedings.
|
|
·
|
increased purchased power costs and gas-fired generation due to an increase in demand as a result of the ANO extended outage as well as increases in the average market prices of purchased power and natural gas; and
|
|
·
|
higher costs related to System Agreement production cost equalization payments, as discussed above.
|
|
·
|
an increase of $3.5 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $2.5 million in energy efficiency costs. These costs are recovered through the energy efficiency rider and have no effect on net income;
|
|
·
|
an increase of $2.1 million in distribution contract work primarily due to vegetation maintenance; and
|
|
·
|
an increase of $2.1 million in fossil-fueled generation expenses primarily due to the addition of the Hot Spring plant in November 2012, partially offset by higher plant outage costs in 2012 due to a greater scope of work.
|
|
·
|
an increase of $12 million in energy efficiency costs. These costs are recovered through the energy efficiency rider and have no effect on net income;
|
|
·
|
an increase of $11 million resulting from costs related to the generator stator incident at ANO, including an offset for expected insurance proceeds. See “
ANO Damage and Outage
” below for further discussion of the incident;
|
|
·
|
an increase of $10.8 million in fossil-fueled generation expenses primarily due to the addition of the Hot Spring plant in November 2012; and
|
|
·
|
an increase of $8.7 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.
|
|
·
|
a decrease of $3.4 million due to costs incurred in 2012 related to the transition and implementation of joining the MISO RTO. In April 2013, Entergy Arkansas began deferring these costs as approved by the APSC; and
|
|
·
|
the effects of recording the final court decision in the Entergy Arkansas lawsuit against the U.S. Department of Energy related to spent nuclear fuel disposal. The damages awarded include the reimbursement of approximately $3.2 million of spent nuclear fuel storage costs previously recorded as other operation and maintenance expense. The spent nuclear fuel disposal litigation is discussed in more detail in Part II, Item 5, “Spent Nuclear Fuel.”
|
|
2013
|
2012
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$34,533
|
$22,599
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
201,757
|
337,920
|
|||
|
Investing activities
|
(435,244)
|
(324,656)
|
|||
|
Financing activities
|
244,017
|
6,759
|
|||
|
Net increase in cash and cash equivalents
|
10,530
|
20,023
|
|||
|
Cash and cash equivalents at end of period
|
$45,063
|
$42,622
|
|||
|
·
|
income tax payments of $211.4 million in 2013 compared to income tax refunds of $6.9 million in 2012. Entergy Arkansas had income tax payments in 2013 in accordance with the Entergy Corporation and Subsidiary Companies Intercompany Income Tax Allocation Agreement. The income tax payments in 2013 resulted primarily from the reversal of temporary differences for which Entergy Arkansas had previously claimed a tax deduction;
|
|
·
|
approximately $27 million in spending related to the generator stator incident at ANO, as discussed above; and
|
|
·
|
$22.6 million in storm restoration spending in 2013 resulting from the December 2012 winter storm which caused significant damage to Entergy Arkansas’s distribution lines, equipment, poles and other facilities.
|
|
·
|
proceeds of $38 million received in 2013 from the U.S. Department of Energy resulting from litigation regarding the storage of spent nuclear fuel. The litigation is discussed in more detail in Part II, Item 5, “Spent Nuclear Fuel”;
|
|
·
|
the timing of payments to vendors;
|
|
·
|
a $30.6 million June 2012 refund to AmerenUE, as discussed above; and
|
|
·
|
a $15.4 million decrease in pension contributions in 2013 as compared to the same period in prior year.
|
|
·
|
approximately $68 million in spending related to the generator stator incident at ANO, as discussed above;
|
|
·
|
money pool activity; and
|
|
·
|
$39.6 million in storm restoration spending in 2013 resulting from the December 2012 winter storm.
|
|
·
|
the issuance of $250 million of 3.05% Series first mortgage bonds in May 2013 and $125 million of 4.75% Series first mortgage bonds in June 2013;
|
|
·
|
the net repayment of $16.6 million of borrowings on the Entergy Arkansas nuclear fuel company variable interest entity credit facility compared to net borrowings of $18.8 million in 2012; and
|
|
·
|
borrowings on a $250 million term loan credit facility entered into in July 2013.
|
|
·
|
the retirement, at maturity, of $30 million 9% Series H notes by the Entergy Arkansas nuclear fuel company variable interest entity in June 2013; and
|
|
·
|
the retirement, at maturity, of $300 million of 5.40% Series first mortgage bonds in August 2013.
|
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
57.3%
|
56.0%
|
||
|
Effect of excluding the securitization bonds
|
(1.0%)
|
(1.2%)
|
||
|
Debt to capital, excluding securitization bonds (a)
|
56.3%
|
54.8%
|
||
|
Effect of subtracting cash
|
(0.5%)
|
(0.4%)
|
||
|
Net debt to net capital, excluding securitization bonds (a)
|
55.8%
|
54.4%
|
|
(a)
|
Calculation excludes the securitization bonds, which are non-recourse to Entergy Arkansas.
|
|
September 30,
2013
|
December 31,
2012
|
September 30,
2012
|
December 31,
2011
|
|||
|
(In Thousands)
|
||||||
|
$53,375
|
$8,035
|
$7,487
|
$17,362
|
|||
|
CONSOLIDATED INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 647,671 | $ | 656,201 | $ | 1,698,716 | $ | 1,633,401 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
113,523 | 116,026 | 321,373 | 362,954 | ||||||||||||
|
Purchased power
|
131,736 | 145,305 | 369,643 | 318,474 | ||||||||||||
|
Nuclear refueling outage expenses
|
9,403 | 11,891 | 29,031 | 35,441 | ||||||||||||
|
Other operation and maintenance
|
147,513 | 140,730 | 438,021 | 406,561 | ||||||||||||
|
Decommissioning
|
10,847 | 10,198 | 32,044 | 30,128 | ||||||||||||
|
Taxes other than income taxes
|
24,303 | 26,676 | 69,073 | 69,073 | ||||||||||||
|
Depreciation and amortization
|
58,083 | 55,092 | 172,059 | 165,697 | ||||||||||||
|
Other regulatory credits - net
|
(5,418 | ) | (2,553 | ) | (14,465 | ) | (35,478 | ) | ||||||||
|
TOTAL
|
489,990 | 503,365 | 1,416,779 | 1,352,850 | ||||||||||||
|
OPERATING INCOME
|
157,681 | 152,836 | 281,937 | 280,551 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
2,902 | 2,258 | 7,852 | 6,491 | ||||||||||||
|
Interest and investment income
|
1,525 | 3,861 | 18,411 | 11,233 | ||||||||||||
|
Miscellaneous - net
|
(629 | ) | (496 | ) | (2,573 | ) | (3,139 | ) | ||||||||
|
TOTAL
|
3,798 | 5,623 | 23,690 | 14,585 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
23,253 | 20,532 | 69,290 | 61,707 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(744 | ) | (648 | ) | (2,473 | ) | (1,724 | ) | ||||||||
|
TOTAL
|
22,509 | 19,884 | 66,817 | 59,983 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
138,970 | 138,575 | 238,810 | 235,153 | ||||||||||||
|
Income taxes
|
56,393 | 56,024 | 101,031 | 92,973 | ||||||||||||
|
NET INCOME
|
82,577 | 82,551 | 137,779 | 142,180 | ||||||||||||
|
Preferred dividend requirements
|
1,718 | 1,718 | 5,155 | 5,155 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON STOCK
|
$ | 80,859 | $ | 80,833 | $ | 132,624 | $ | 137,025 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 137,779 | $ | 142,180 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
263,176 | 266,755 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
99,442 | 97,641 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Receivables
|
(70,219 | ) | (86,046 | ) | ||||
|
Fuel inventory
|
16,740 | 3,130 | ||||||
|
Accounts payable
|
(12,996 | ) | (144,562 | ) | ||||
|
Prepaid taxes and taxes accrued
|
(222,118 | ) | (9,302 | ) | ||||
|
Interest accrued
|
(9,760 | ) | (11,061 | ) | ||||
|
Deferred fuel costs
|
26,672 | 88,097 | ||||||
|
Other working capital accounts
|
(12,324 | ) | 32,465 | |||||
|
Provisions for estimated losses
|
200 | 171 | ||||||
|
Other regulatory assets
|
2,515 | 51,089 | ||||||
|
Pension and other postretirement liabilities
|
(25,332 | ) | (40,976 | ) | ||||
|
Other assets and liabilities
|
7,982 | (51,661 | ) | |||||
|
Net cash flow provided by operating activities
|
201,757 | 337,920 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(365,511 | ) | (273,010 | ) | ||||
|
Allowance for equity funds used during construction
|
10,587 | 9,002 | ||||||
|
Nuclear fuel purchases
|
(73,151 | ) | (134,928 | ) | ||||
|
Proceeds from sale of nuclear fuel
|
36,478 | 76,042 | ||||||
|
Proceeds from nuclear decommissioning trust fund sales
|
173,431 | 103,394 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(178,516 | ) | (110,520 | ) | ||||
|
Changes in money pool receivable - net
|
(45,340 | ) | 9,875 | |||||
|
Remittances to transition charge account
|
7,356 | (11,987 | ) | |||||
|
Payments from transition charge account
|
(10,849 | ) | 7,476 | |||||
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
|
10,271 | - | ||||||
|
Net cash flow used in investing activities
|
(435,244 | ) | (324,656 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
716,670 | - | ||||||
|
Retirement of long-term debt
|
(435,896 | ) | (5,990 | ) | ||||
|
Changes in short-term borrowings - net
|
(16,602 | ) | 18,776 | |||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(15,000 | ) | - | |||||
|
Preferred stock
|
(5,155 | ) | (5,155 | ) | ||||
|
Other
|
- | (872 | ) | |||||
|
Net cash flow provided by financing activities
|
244,017 | 6,759 | ||||||
|
Net increase in cash and cash equivalents
|
10,530 | 20,023 | ||||||
|
Cash and cash equivalents at beginning of period
|
34,533 | 22,599 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 45,063 | $ | 42,622 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid (received) during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 75,022 | $ | 68,990 | ||||
|
Income taxes
|
$ | 211,415 | $ | (6,897 | ) | |||
|
See Notes to Financial Statements.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 3,342 | $ | 9,597 | ||||
|
Temporary cash investments
|
41,721 | 24,936 | ||||||
|
Total cash and cash equivalents
|
45,063 | 34,533 | ||||||
|
Securitization recovery trust account
|
7,896 | 4,403 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
130,206 | 98,036 | ||||||
|
Allowance for doubtful accounts
|
(28,736 | ) | (28,343 | ) | ||||
|
Associated companies
|
127,571 | 67,277 | ||||||
|
Other
|
71,310 | 71,956 | ||||||
|
Accrued unbilled revenues
|
97,036 | 72,902 | ||||||
|
Total accounts receivable
|
397,387 | 281,828 | ||||||
|
Accumulated deferred income taxes
|
234 | 72,196 | ||||||
|
Deferred fuel costs
|
70,633 | 97,305 | ||||||
|
Fuel inventory - at average cost
|
32,235 | 48,975 | ||||||
|
Materials and supplies - at average cost
|
151,418 | 148,682 | ||||||
|
Deferred nuclear refueling outage costs
|
41,332 | 38,410 | ||||||
|
Prepaid taxes
|
7,149 | - | ||||||
|
Prepayments and other
|
61,281 | 10,586 | ||||||
|
TOTAL
|
814,628 | 736,918 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Decommissioning trust funds
|
669,770 | 600,578 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
1,666 | 1,671 | ||||||
|
Other
|
41,182 | 41,182 | ||||||
|
TOTAL
|
712,618 | 643,431 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
8,883,551 | 8,693,659 | ||||||
|
Property under capital lease
|
1,088 | 1,154 | ||||||
|
Construction work in progress
|
166,903 | 205,982 | ||||||
|
Nuclear fuel
|
284,280 | 303,825 | ||||||
|
TOTAL UTILITY PLANT
|
9,335,822 | 9,204,620 | ||||||
|
Less - accumulated depreciation and amortization
|
4,174,124 | 4,104,882 | ||||||
|
UTILITY PLANT - NET
|
5,161,698 | 5,099,738 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
75,286 | 80,751 | ||||||
|
Other regulatory assets (includes securitization property of
|
||||||||
|
$83,856 as of September 30, 2013 and $93,238 as of
|
||||||||
|
December 31, 2012)
|
1,224,586 | 1,221,636 | ||||||
|
Other
|
41,779 | 36,971 | ||||||
|
TOTAL
|
1,341,651 | 1,339,358 | ||||||
|
TOTAL ASSETS
|
$ | 8,030,595 | $ | 7,819,445 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 70,000 | $ | 330,000 | ||||
|
Short-term borrowings
|
20,133 | 36,735 | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
49,802 | 39,288 | ||||||
|
Other
|
140,144 | 200,964 | ||||||
|
Customer deposits
|
85,760 | 85,198 | ||||||
|
Taxes accrued
|
- | 214,969 | ||||||
|
Accumulated deferred income taxes
|
9,794 | 5,927 | ||||||
|
Interest accrued
|
18,658 | 28,418 | ||||||
|
Other
|
63,720 | 45,208 | ||||||
|
TOTAL
|
458,011 | 986,707 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
1,859,020 | 1,829,281 | ||||||
|
Accumulated deferred investment tax credits
|
39,456 | 40,947 | ||||||
|
Other regulatory liabilities
|
191,842 | 143,901 | ||||||
|
Decommissioning
|
712,756 | 680,712 | ||||||
|
Accumulated provisions
|
6,022 | 5,822 | ||||||
|
Pension and other postretirement liabilities
|
589,362 | 614,805 | ||||||
|
Long-term debt (includes securitization bonds of $95,364 as of
|
||||||||
|
September 30, 2013 and $101,547 as of December 31, 2012)
|
2,342,168 | 1,793,895 | ||||||
|
Other
|
18,368 | 27,409 | ||||||
|
TOTAL
|
5,758,994 | 5,136,772 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Preferred stock without sinking fund
|
116,350 | 116,350 | ||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, $0.01 par value, authorized 325,000,000
|
||||||||
|
shares; issued and outstanding 46,980,196 shares in 2013
|
||||||||
|
and 2012
|
470 | 470 | ||||||
|
Paid-in capital
|
588,444 | 588,444 | ||||||
|
Retained earnings
|
1,108,326 | 990,702 | ||||||
|
TOTAL
|
1,697,240 | 1,579,616 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 8,030,595 | $ | 7,819,445 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Balance at December 31, 2011
|
$ | 470 | $ | 588,444 | $ | 855,210 | $ | 1,444,124 | ||||||||
|
Net income
|
- | - | 142,180 | 142,180 | ||||||||||||
|
Preferred stock dividends
|
- | - | (5,155 | ) | (5,155 | ) | ||||||||||
|
Balance at September 30, 2012
|
$ | 470 | $ | 588,444 | $ | 992,235 | $ | 1,581,149 | ||||||||
|
Balance at December 31, 2012
|
$ | 470 | $ | 588,444 | $ | 990,702 | $ | 1,579,616 | ||||||||
|
Net income
|
- | - | 137,779 | 137,779 | ||||||||||||
|
Common stock dividends
|
- | - | (15,000 | ) | (15,000 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (5,155 | ) | (5,155 | ) | ||||||||||
|
Balance at September 30, 2013
|
$ | 470 | $ | 588,444 | $ | 1,108,326 | $ | 1,697,240 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013
|
2012
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 248 | $ | 276 | $ | (28 | ) | (10 | ) | |||||||
|
Commercial
|
141 | 148 | (7 | ) | (5 | ) | ||||||||||
|
Industrial
|
131 | 137 | (6 | ) | (4 | ) | ||||||||||
|
Governmental
|
5 | 4 | 1 | 25 | ||||||||||||
|
Total retail
|
525 | 565 | (40 | ) | (7 | ) | ||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
89 | 71 | 18 | 25 | ||||||||||||
|
Non-associated companies
|
19 | 19 | - | - | ||||||||||||
|
Other
|
15 | 1 | 14 | 1,400 | ||||||||||||
|
Total
|
$ | 648 | $ | 656 | $ | (8 | ) | (1 | ) | |||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
2,367 | 2,646 | (279 | ) | (11 | ) | ||||||||||
|
Commercial
|
1,767 | 1,859 | (92 | ) | (5 | ) | ||||||||||
|
Industrial
|
1,906 | 1,967 | (61 | ) | (3 | ) | ||||||||||
|
Governmental
|
67 | 72 | (5 | ) | (7 | ) | ||||||||||
|
Total retail
|
6,107 | 6,544 | (437 | ) | (7 | ) | ||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
2,094 | 1,581 | 513 | 32 | ||||||||||||
|
Non-associated companies
|
181 | 292 | (111 | ) | (38 | ) | ||||||||||
|
Total
|
8,382 | 8,417 | (35 | ) | - | |||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013 | 2012 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 608 | $ | 613 | $ | (5 | ) | (1 | ) | |||||||
|
Commercial
|
358 | 364 | (6 | ) | (2 | ) | ||||||||||
|
Industrial
|
328 | 335 | (7 | ) | (2 | ) | ||||||||||
|
Governmental
|
15 | 15 | - | - | ||||||||||||
|
Total retail
|
1,309 | 1,327 | (18 | ) | (1 | ) | ||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
267 | 221 | 46 | 21 | ||||||||||||
|
Non-associated companies
|
56 | 28 | 28 | 100 | ||||||||||||
|
Other
|
67 | 57 | 10 | 18 | ||||||||||||
|
Total
|
$ | 1,699 | $ | 1,633 | $ | 66 | 4 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
6,164 | 6,270 | (106 | ) | (2 | ) | ||||||||||
|
Commercial
|
4,503 | 4,682 | (179 | ) | (4 | ) | ||||||||||
|
Industrial
|
5,068 | 5,248 | (180 | ) | (3 | ) | ||||||||||
|
Governmental
|
182 | 198 | (16 | ) | (8 | ) | ||||||||||
|
Total retail
|
15,917 | 16,398 | (481 | ) | (3 | ) | ||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
6,202 | 5,450 | 752 | 14 | ||||||||||||
|
Non-associated companies
|
539 | 800 | (261 | ) | (33 | ) | ||||||||||
|
Total
|
22,658 | 22,648 | 10 | - | ||||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$239.3
|
|
|
Net wholesale revenue
|
5.6
|
|
|
Retail electric price
|
4.8
|
|
|
River Bend decommissioning trust
|
4.1
|
|
|
Volume/weather
|
3.8
|
|
|
Other
|
1.3
|
|
|
2013 net revenue
|
$258.9
|
|
·
|
an increase in deferred fuel expense due to the timing of receipt of System Agreement payments and credits to customers and higher fuel cost recovery revenues due to higher fuel rates as compared to the prior year. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings; and
|
|
·
|
an increase in the average market price of purchased power and increased demand.
|
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$653.7
|
|
|
Louisiana Act 55 financing savings obligation
|
28.3
|
|
|
Net wholesale revenue
|
7.8
|
|
|
Other
|
2.0
|
|
|
2013 net revenue
|
$691.8
|
|
·
|
an increase of $138.8 million in fuel cost recovery revenues primarily due to higher fuel rates;
|
|
·
|
an increase of $69.5 million in rider revenues primarily due to System Agreement credits to customers in 2012; and
|
|
·
|
an increase of $12.3 million in gross wholesale revenues primarily due to higher prices.
|
|
·
|
an increase in the average market price of purchased power and increased demand; and
|
|
·
|
an increase in deferred fuel expense due to the timing of receipt of System Agreement payments and credits to customers and higher fuel cost recovery revenues due to higher fuel rates as compared to the prior year. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings.
|
|
·
|
an increase of $5.5 million in compensation and benefits costs primarily due to a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan and a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $2.3 million in loss reserves;
|
|
·
|
an increase of $1.8 million in nuclear generation expenses primarily due to higher labor costs;
|
|
·
|
an increase of $1.7 million in fossil-fueled generation expenses due to an overall higher scope of work done during plant outages as compared to the prior year; and
|
|
·
|
several individually insignificant items.
|
|
·
|
an increase of $11.4 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
the deferral recorded in the second quarter 2012, as approved by the LPSC and the FERC, of costs related to the transition and implementation of joining the MISO RTO, which reduced expenses by $4.2 million in 2012;
|
|
·
|
an increase of $4.9 million in nuclear generation expenses primarily due to higher labor costs including higher contract labor;
|
|
·
|
an increase of $2.7 million in loss reserves;
|
|
·
|
an increase of $2.2 million in fossil-fueled generation expenses due to an overall higher scope of work done during plant outages as compared to the prior year; and
|
|
·
|
several individually insignificant items.
|
|
2013
|
2012
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$35,686
|
$24,845
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
270,298
|
391,711
|
|||
|
Investing activities
|
(261,281)
|
(145,984)
|
|||
|
Financing activities
|
(43,933)
|
(94,008)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(34,916)
|
151,719
|
|||
|
Cash and cash equivalents at end of period
|
$770
|
$176,564
|
|||
|
·
|
income tax payments of $62.4 million in the nine months ended September 30, 2013. Entergy Gulf States Louisiana had income tax payments in 2013 in accordance with the Entergy Corporation and Subsidiary Companies Intercompany Income Tax Allocation Agreement. The payments resulted primarily from the reversal of temporary differences for which Entergy Gulf States Louisiana had previously claimed a tax deduction;
|
|
·
|
higher nuclear refueling outage spending at River Bend. River Bend had a refueling outage in 2013 and did not have one in 2012; and
|
|
·
|
the timing of collections from customers.
|
|
·
|
fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle;
|
|
·
|
$51 million in proceeds in 2012 from the sale of a portion of Entergy Gulf States Louisiana’s investment in Entergy Holdings Company’s Class A preferred membership interests to a third party;
|
|
·
|
an increase in nuclear construction expenditures as a result of spending on nuclear projects during the River Bend refueling outage in 2013; and
|
|
·
|
an increase in transmission construction expenditures due to additional reliability work performed in 2013.
|
|
·
|
the withdrawal of $65.5 million from the storm reserve escrow account in 2013;
|
|
·
|
a decrease in distribution construction expenditures due to prior year Hurricane Isaac spending; and
|
|
·
|
a decrease in fossil-fueled generation construction expenditures as a result of decreased scope of work in 2013.
|
|
·
|
$31 million in credit borrowings for the nine months ended September 30, 2013 compared to payments of $29.4 million on credit borrowings for the nine months ended September 30, 2012 against the nuclear fuel company variable interest entity credit facility; and
|
|
·
|
money pool activity.
|
|
·
|
an increase of $52.5 million in common equity distributions;
|
|
·
|
net cash redemptions of $5.2 million of long-term debt for the nine months ended September 30, 2013; and
|
|
·
|
net cash issuances of $3.4 million of long-term debt for the nine months ended September 30, 2012.
|
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
52.7%
|
52.3%
|
||
|
Effect of subtracting cash
|
-%
|
(0.6%)
|
||
|
Net debt to net capital
|
52.7%
|
51.7%
|
|
September 30,
2013
|
December 31,
2012
|
September 30,
2012
|
December 31,
2011
|
|||
|
(In Thousands)
|
||||||
|
($57,835)
|
($7,074)
|
$32,161
|
$23,596
|
|||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 549,123 | $ | 425,999 | $ | 1,428,155 | $ | 1,201,178 | ||||||||
|
Natural gas
|
9,208 | 8,452 | 42,492 | 34,251 | ||||||||||||
|
TOTAL
|
558,331 | 434,451 | 1,470,647 | 1,235,429 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
104,932 | 34,821 | 213,270 | 131,248 | ||||||||||||
|
Purchased power
|
194,455 | 156,398 | 560,531 | 417,909 | ||||||||||||
|
Nuclear refueling outage expenses
|
5,419 | 4,415 | 14,955 | 13,147 | ||||||||||||
|
Other operation and maintenance
|
105,107 | 89,446 | 300,012 | 267,505 | ||||||||||||
|
Decommissioning
|
4,005 | 3,783 | 11,845 | 11,187 | ||||||||||||
|
Taxes other than income taxes
|
21,346 | 19,141 | 60,729 | 55,728 | ||||||||||||
|
Depreciation and amortization
|
37,703 | 36,958 | 113,002 | 109,345 | ||||||||||||
|
Other regulatory charges - net
|
80 | 3,928 | 5,080 | 32,536 | ||||||||||||
|
TOTAL
|
473,047 | 348,890 | 1,279,424 | 1,038,605 | ||||||||||||
|
OPERATING INCOME
|
85,284 | 85,561 | 191,223 | 196,824 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
2,171 | 1,760 | 5,630 | 6,512 | ||||||||||||
|
Interest and investment income
|
9,428 | 13,442 | 34,239 | 33,350 | ||||||||||||
|
Miscellaneous - net
|
(2,822 | ) | (1,615 | ) | (7,861 | ) | (6,727 | ) | ||||||||
|
TOTAL
|
8,777 | 13,587 | 32,008 | 33,135 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
20,498 | 20,406 | 60,971 | 62,297 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(690 | ) | (652 | ) | (2,041 | ) | (2,516 | ) | ||||||||
|
TOTAL
|
19,808 | 19,754 | 58,930 | 59,781 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
74,253 | 79,394 | 164,301 | 170,178 | ||||||||||||
|
Income taxes
|
11,611 | 29,184 | 44,773 | 41,220 | ||||||||||||
|
NET INCOME
|
62,642 | 50,210 | 119,528 | 128,958 | ||||||||||||
|
Preferred distribution requirements and other
|
206 | 206 | 619 | 619 | ||||||||||||
|
EARNINGS APPLICABLE TO COMMON EQUITY
|
$ | 62,436 | $ | 50,004 | $ | 118,909 | $ | 128,339 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
Net Income
|
$ | 62,642 | $ | 50,210 | $ | 119,528 | $ | 128,958 | ||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Pension and other postretirement liabilities
|
||||||||||||||||
|
(net of tax expense of $778, $703, $2,342, and $8,247)
|
963 | 862 | 2,880 | 12,397 | ||||||||||||
|
Other comprehensive income
|
963 | 862 | 2,880 | 12,397 | ||||||||||||
|
Comprehensive Income
|
$ | 63,605 | $ | 51,072 | $ | 122,408 | $ | 141,355 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 119,528 | $ | 128,958 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
165,684 | 158,577 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
78,265 | 51,415 | ||||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(59,583 | ) | 63,699 | |||||
|
Fuel inventory
|
(1,868 | ) | (7,747 | ) | ||||
|
Accounts payable
|
13,921 | 42,149 | ||||||
|
Prepaid taxes and taxes accrued
|
(61,290 | ) | 67,987 | |||||
|
Interest accrued
|
5,302 | 5,696 | ||||||
|
Deferred fuel costs
|
(8,867 | ) | (91,354 | ) | ||||
|
Other working capital accounts
|
(24,029 | ) | (11,434 | ) | ||||
|
Changes in provisions for estimated losses
|
(60,205 | ) | (3,100 | ) | ||||
|
Changes in other regulatory assets
|
31,754 | (5,648 | ) | |||||
|
Changes in pension and other postretirement liabilities
|
4,877 | (3,459 | ) | |||||
|
Other
|
66,809 | (4,028 | ) | |||||
|
Net cash flow provided by operating activities
|
270,298 | 391,711 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(205,162 | ) | (198,785 | ) | ||||
|
Allowance for equity funds used during construction
|
5,630 | 6,512 | ||||||
|
Nuclear fuel purchases
|
(132,083 | ) | (41,592 | ) | ||||
|
Proceeds from the sale of nuclear fuel
|
19,401 | 56,579 | ||||||
|
Payment to storm reserve escrow account
|
(25 | ) | (66 | ) | ||||
|
Receipts from storm reserve escrow account
|
65,475 | 3,364 | ||||||
|
Proceeds from nuclear decommissioning trust fund sales
|
66,152 | 96,653 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(80,669 | ) | (111,084 | ) | ||||
|
Change in money pool receivable - net
|
- | (8,565 | ) | |||||
|
Proceeds from the sale of investment
|
- | 51,000 | ||||||
|
Net cash flow used in investing activities
|
(261,281 | ) | (145,984 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
69,782 | 74,251 | ||||||
|
Retirement of long-term debt
|
(75,000 | ) | (70,840 | ) | ||||
|
Change in money pool payable - net
|
50,761 | - | ||||||
|
Changes in credit borrowings - net
|
31,000 | (29,400 | ) | |||||
|
Distributions paid:
|
||||||||
|
Common equity
|
(119,900 | ) | (67,400 | ) | ||||
|
Preferred membership interests
|
(619 | ) | (619 | ) | ||||
|
Other
|
43 | - | ||||||
|
Net cash flow used in financing activities
|
(43,933 | ) | (94,008 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(34,916 | ) | 151,719 | |||||
|
Cash and cash equivalents at beginning of period
|
35,686 | 24,845 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 770 | $ | 176,564 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 53,512 | $ | 54,291 | ||||
|
Income taxes
|
$ | 62,435 | $ | - | ||||
|
See Notes to Financial Statements.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 152 | $ | 35,085 | ||||
|
Temporary cash investments
|
618 | 601 | ||||||
|
Total cash and cash equivalents
|
770 | 35,686 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
84,146 | 53,480 | ||||||
|
Allowance for doubtful accounts
|
(793 | ) | (711 | ) | ||||
|
Associated companies
|
91,548 | 71,697 | ||||||
|
Other
|
17,856 | 18,736 | ||||||
|
Accrued unbilled revenues
|
61,614 | 51,586 | ||||||
|
Total accounts receivable
|
254,371 | 194,788 | ||||||
|
Deferred fuel costs
|
7,919 | - | ||||||
|
Fuel inventory - at average cost
|
28,835 | 26,967 | ||||||
|
Materials and supplies - at average cost
|
122,664 | 121,289 | ||||||
|
Deferred nuclear refueling outage costs
|
31,598 | 5,953 | ||||||
|
Prepaid taxes
|
40,269 | - | ||||||
|
Prepayments and other
|
7,692 | 7,911 | ||||||
|
TOTAL
|
494,118 | 392,594 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliate preferred membership interests
|
289,664 | 289,664 | ||||||
|
Decommissioning trust funds
|
537,624 | 477,391 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
172,098 | 165,410 | ||||||
|
Storm reserve escrow account
|
21,534 | 86,984 | ||||||
|
Other
|
14,046 | 13,404 | ||||||
|
TOTAL
|
1,034,966 | 1,032,853 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
7,388,971 | 7,279,953 | ||||||
|
Natural gas
|
141,912 | 135,723 | ||||||
|
Construction work in progress
|
127,322 | 125,448 | ||||||
|
Nuclear fuel
|
208,839 | 146,768 | ||||||
|
TOTAL UTILITY PLANT
|
7,867,044 | 7,687,892 | ||||||
|
Less - accumulated depreciation and amortization
|
4,076,376 | 4,003,385 | ||||||
|
UTILITY PLANT - NET
|
3,790,668 | 3,684,507 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
171,006 | 171,051 | ||||||
|
Other regulatory assets
|
377,944 | 409,653 | ||||||
|
Deferred fuel costs
|
100,124 | 100,124 | ||||||
|
Other
|
13,611 | 12,337 | ||||||
|
TOTAL
|
662,685 | 693,165 | ||||||
|
TOTAL ASSETS
|
$ | 5,982,437 | $ | 5,803,119 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | - | $ | 75,000 | ||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
162,647 | 89,377 | ||||||
|
Other
|
80,160 | 97,509 | ||||||
|
Customer deposits
|
51,348 | 48,265 | ||||||
|
Taxes accrued
|
- | 21,021 | ||||||
|
Accumulated deferred income taxes
|
48,902 | 22,249 | ||||||
|
Interest accrued
|
30,739 | 25,437 | ||||||
|
Deferred fuel costs
|
- | 948 | ||||||
|
Pension and other postretirement liabilities
|
8,120 | 7,803 | ||||||
|
Gas hedge contracts
|
1,261 | 2,620 | ||||||
|
Other
|
13,047 | 11,999 | ||||||
|
TOTAL
|
396,224 | 402,228 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
1,463,685 | 1,403,195 | ||||||
|
Accumulated deferred investment tax credits
|
76,049 | 78,312 | ||||||
|
Other regulatory liabilities
|
143,209 | 103,444 | ||||||
|
Decommissioning and asset retirement cost liabilities
|
397,399 | 380,822 | ||||||
|
Accumulated provisions
|
37,025 | 97,230 | ||||||
|
Pension and other postretirement liabilities
|
420,780 | 416,220 | ||||||
|
Long-term debt
|
1,543,608 | 1,442,429 | ||||||
|
Long-term payables - associated companies
|
28,168 | 29,510 | ||||||
|
Other
|
91,381 | 66,725 | ||||||
|
TOTAL
|
4,201,304 | 4,017,887 | ||||||
|
Commitments and Contingencies
|
||||||||
|
EQUITY
|
||||||||
|
Preferred membership interests without sinking fund
|
10,000 | 10,000 | ||||||
|
Member's equity
|
1,437,258 | 1,438,233 | ||||||
|
Accumulated other comprehensive loss
|
(62,349 | ) | (65,229 | ) | ||||
|
TOTAL
|
1,384,909 | 1,383,004 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 5,982,437 | $ | 5,803,119 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Preferred Membership Interests
|
Member's
Equity
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Balance at December 31, 2011
|
$ | 10,000 | $ | 1,393,386 | $ | (69,610 | ) | $ | 1,333,776 | |||||||
|
Net income
|
- | 128,958 | - | 128,958 | ||||||||||||
|
Member contribution
|
- | 1,000 | - | 1,000 | ||||||||||||
|
Other comprehensive income
|
- | - | 12,397 | 12,397 | ||||||||||||
|
Distributions declared on common equity
|
- | (67,400 | ) | - | (67,400 | ) | ||||||||||
|
Distributions declared on preferred membership interests
|
- | (619 | ) | - | (619 | ) | ||||||||||
|
Other
|
- | (114 | ) | - | (114 | ) | ||||||||||
|
Balance at September 30, 2012
|
$ | 10,000 | $ | 1,455,211 | $ | (57,213 | ) | $ | 1,407,998 | |||||||
|
Balance at December 31, 2012
|
$ | 10,000 | $ | 1,438,233 | $ | (65,229 | ) | $ | 1,383,004 | |||||||
|
Net income
|
- | 119,528 | - | 119,528 | ||||||||||||
|
Other comprehensive income
|
- | - | 2,880 | 2,880 | ||||||||||||
|
Distributions declared on common equity
|
- | (119,900 | ) | - | (119,900 | ) | ||||||||||
|
Distributions declared on preferred membership interests
|
- | (619 | ) | - | (619 | ) | ||||||||||
|
Other
|
- | 16 | - | 16 | ||||||||||||
|
Balance at September 30, 2013
|
$ | 10,000 | $ | 1,437,258 | $ | (62,349 | ) | $ | 1,384,909 | |||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013
|
2012
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 158 | $ | 119 | $ | 39 | 33 | |||||||||
|
Commercial
|
123 | 90 | 33 | 37 | ||||||||||||
|
Industrial
|
137 | 89 | 48 | 54 | ||||||||||||
|
Governmental
|
6 | 5 | 1 | 20 | ||||||||||||
|
Total retail
|
424 | 303 | 121 | 40 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
102 | 103 | (1 | ) | (1 | ) | ||||||||||
|
Non-associated companies
|
11 | 9 | 2 | 22 | ||||||||||||
|
Other
|
12 | 11 | 1 | 9 | ||||||||||||
|
Total
|
$ | 549 | $ | 426 | $ | 123 | 29 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
1,740 | 1,718 | 22 | 1 | ||||||||||||
|
Commercial
|
1,514 | 1,500 | 14 | 1 | ||||||||||||
|
Industrial
|
2,337 | 2,210 | 127 | 6 | ||||||||||||
|
Governmental
|
59 | 61 | (2 | ) | (3 | ) | ||||||||||
|
Total retail
|
5,650 | 5,489 | 161 | 3 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
1,940 | 2,295 | (355 | ) | (15 | ) | ||||||||||
|
Non-associated companies
|
245 | 229 | 16 | 7 | ||||||||||||
|
Total
|
7,835 | 8,013 | (178 | ) | (2 | ) | ||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013 | 2012 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 356 | $ | 295 | $ | 61 | 21 | |||||||||
|
Commercial
|
314 | 258 | 56 | 22 | ||||||||||||
|
Industrial
|
379 | 287 | 92 | 32 | ||||||||||||
|
Governmental
|
16 | 14 | 2 | 14 | ||||||||||||
|
Total retail
|
1,065 | 854 | 211 | 25 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
283 | 281 | 2 | 1 | ||||||||||||
|
Non-associated companies
|
33 | 23 | 10 | 43 | ||||||||||||
|
Other
|
47 | 43 | 4 | 9 | ||||||||||||
|
Total
|
$ | 1,428 | $ | 1,201 | $ | 227 | 19 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
3,982 | 4,019 | (37 | ) | (1 | ) | ||||||||||
|
Commercial
|
3,923 | 4,003 | (80 | ) | (2 | ) | ||||||||||
|
Industrial
|
6,772 | 6,741 | 31 | - | ||||||||||||
|
Governmental
|
172 | 174 | (2 | ) | (1 | ) | ||||||||||
|
Total retail
|
14,849 | 14,937 | (88 | ) | (1 | ) | ||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
4,858 | 5,858 | (1,000 | ) | (17 | ) | ||||||||||
|
Non-associated companies
|
642 | 673 | (31 | ) | (5 | ) | ||||||||||
|
Total
|
20,349 | 21,468 | (1,119 | ) | (5 | ) | ||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$312.1
|
|
|
Retail electric price
|
30.1
|
|
|
Volume/weather
|
10.3
|
|
|
Fuel recovery
|
5.0
|
|
|
Net wholesale revenue
|
3.6
|
|
|
Other
|
2.8
|
|
|
2013 net revenue
|
$363.9
|
|
·
|
an increase of $128.9 million in fuel cost recovery revenues primarily due to higher fuel rates;
|
|
·
|
the formula rate plan increase, as discussed above; and
|
|
·
|
an increase of $10.8 million in affiliated sales as a result of the Acadia contract with Entergy Gulf States Louisiana effective January 2013.
|
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$702.5
|
|
|
Louisiana Act 55 financing savings obligation
|
139.1
|
|
|
Retail electric price
|
63.8
|
|
|
Net wholesale revenue
|
14.2
|
|
|
Volume/weather
|
7.9
|
|
|
Fuel recovery
|
6.3
|
|
|
Other
|
1.0
|
|
|
2013 net revenue
|
$934.8
|
|
·
|
an increase of $291.2 million in fuel cost recovery revenues primarily due to higher fuel rates;
|
|
·
|
the formula rate plan increase, as discussed above; and
|
|
·
|
an increase of $21.8 million in affiliated sales as a result of the Acadia contract with Entergy Gulf States Louisiana effective January 2013.
|
|
·
|
an increase of $7.6 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $3.2 million in distribution expenses primarily due to higher labor and contract costs;
|
|
·
|
an increase of $2.5 million in transmission expenses primarily due to higher equalization expenses, additional transmission services, and higher vegetation expenses; and
|
|
·
|
an increase of $2.2 million as a result of lower write-offs of uncollectible accounts in 2012.
|
|
·
|
$200 million of 3.30% Series first mortgage bonds in December 2012;
|
|
·
|
$100 million of 4.70% Series first mortgage bonds in May 2013; and
|
|
·
|
$325 million of 4.05% Series first mortgage bonds in August 2013.
|
|
·
|
an increase of $13.9 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge, recognized in September 2013, related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
the prior year deferral, as approved by the LPSC and the FERC, of costs related to the transition and implementation of joining the MISO RTO, which reduced 2012 expenses by $5.2 million;
|
|
·
|
an increase of $2.9 million in loss reserves; and
|
|
·
|
an increase of $2.8 million in nuclear generation expenses primarily due to higher labor and materials costs.
|
|
·
|
$200 million of 5.25% Series first mortgage bonds in July 2012;
|
|
·
|
$200 million of 3.30% Series first mortgage bonds in December 2012;
|
|
·
|
$100 million of 4.70% Series first mortgage bonds in May 2013; and
|
|
·
|
$325 million of 4.05% Series first mortgage bonds in August 2013.
|
|
2013
|
2012
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$30,086
|
$878
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
450,443
|
401,672
|
|||
|
Investing activities
|
(449,858)
|
(519,816)
|
|||
|
Financing activities
|
10,221
|
266,171
|
|||
|
Net increase in cash and cash equivalents
|
10,806
|
148,027
|
|||
|
Cash and cash equivalents at end of period
|
$40,892
|
$148,905
|
|||
|
·
|
receipts of $187 million from the storm reserve escrow account in 2013, compared to receipts of $13.7 million in 2012;
|
|
·
|
a decrease in nuclear construction expenditures due to the Waterford 3 steam generator replacement project in 2012;
|
|
·
|
a decrease in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle; and
|
|
·
|
a decrease in distribution construction expenditures due to higher Hurricane Isaac spending in prior year.
|
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
52.8%
|
48.4%
|
||
|
Effect of excluding securitization bonds
|
(1.3%)
|
(1.6%)
|
||
|
Debt to capital, excluding securitization bonds (a)
|
51.5%
|
46.8%
|
||
|
Effect of subtracting cash
|
(0.4%)
|
(0.3%)
|
||
|
Net debt to net capital, excluding securitization bonds (a)
|
51.1%
|
46.5%
|
|
(a)
|
Calculation excludes the securitization bonds, which are non-recourse to Entergy Louisiana.
|
|
September 30,
2013
|
December 31,
2012
|
September 30,
2012
|
December 31,
2011
|
|||
|
(In Thousands)
|
||||||
|
$51,867
|
$9,433
|
$30,710
|
($118,415)
|
|||
|
CONSOLIDATED INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 782,789 | $ | 614,044 | $ | 2,024,679 | $ | 1,658,189 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
206,329 | 134,108 | 418,188 | 320,991 | ||||||||||||
|
Purchased power
|
213,832 | 168,817 | 679,254 | 505,935 | ||||||||||||
|
Nuclear refueling outage expenses
|
9,317 | 6,103 | 25,248 | 18,573 | ||||||||||||
|
Other operation and maintenance
|
123,344 | 106,523 | 355,696 | 334,559 | ||||||||||||
|
Decommissioning
|
5,437 | 5,169 | 16,106 | 18,172 | ||||||||||||
|
Taxes other than income taxes
|
19,337 | 17,913 | 57,124 | 52,122 | ||||||||||||
|
Depreciation and amortization
|
60,664 | 54,642 | 181,409 | 162,474 | ||||||||||||
|
Other regulatory charges (credits) - net
|
(1,318 | ) | (956 | ) | (7,612 | ) | 128,749 | |||||||||
|
TOTAL
|
636,942 | 492,319 | 1,725,413 | 1,541,575 | ||||||||||||
|
OPERATING INCOME
|
145,847 | 121,725 | 299,266 | 116,614 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
8,854 | 9,981 | 21,693 | 27,032 | ||||||||||||
|
Interest and investment income
|
21,149 | 21,566 | 64,064 | 63,178 | ||||||||||||
|
Miscellaneous - net
|
(618 | ) | 519 | (2,271 | ) | (1,680 | ) | |||||||||
|
TOTAL
|
29,385 | 32,066 | 83,486 | 88,530 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
39,206 | 35,731 | 112,539 | 101,434 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(3,714 | ) | (4,776 | ) | (9,198 | ) | (12,530 | ) | ||||||||
|
TOTAL
|
35,492 | 30,955 | 103,341 | 88,904 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
139,740 | 122,836 | 279,411 | 116,240 | ||||||||||||
|
Income taxes
|
39,143 | 42,628 | 72,061 | (127,977 | ) | |||||||||||
|
NET INCOME
|
100,597 | 80,208 | 207,350 | 244,217 | ||||||||||||
|
Preferred dividend requirements and other
|
1,738 | 1,738 | 5,213 | 5,213 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON EQUITY
|
$ | 98,859 | $ | 78,470 | $ | 202,137 | $ | 239,004 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
Net Income
|
$ | 100,597 | $ | 80,208 | $ | 207,350 | $ | 244,217 | ||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Pension and other postretirement liabilities
|
||||||||||||||||
|
(net of tax expense of $542, $493, $1,631, and $1,480)
|
684 | 630 | 2,045 | 1,890 | ||||||||||||
|
Other comprehensive income
|
684 | 630 | 2,045 | 1,890 | ||||||||||||
|
Comprehensive Income
|
$ | 101,281 | $ | 80,838 | $ | 209,395 | $ | 246,107 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 207,350 | $ | 244,217 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
250,232 | 299,745 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
168,988 | (94,765 | ) | |||||
|
Changes in working capital:
|
||||||||
|
Receivables
|
(131,198 | ) | (37,610 | ) | ||||
|
Fuel inventory
|
992 | (3 | ) | |||||
|
Accounts payable
|
(39,947 | ) | 65,772 | |||||
|
Prepaid taxes and taxes accrued
|
(37,490 | ) | 6,383 | |||||
|
Interest accrued
|
1,527 | (1,557 | ) | |||||
|
Deferred fuel costs
|
22,450 | (30,132 | ) | |||||
|
Other working capital accounts
|
21,742 | (29,490 | ) | |||||
|
Changes in provisions for estimated losses
|
(187,642 | ) | (17,392 | ) | ||||
|
Changes in other regulatory assets
|
(19,483 | ) | (42,781 | ) | ||||
|
Changes in other regulatory liabilities
|
146,329 | 139,624 | ||||||
|
Changes in pension and other postretirement liabilities
|
1,851 | (17,361 | ) | |||||
|
Other
|
44,742 | (82,978 | ) | |||||
|
Net cash flow provided by operating activities
|
450,443 | 401,672 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(583,451 | ) | (429,820 | ) | ||||
|
Allowance for equity funds used during construction
|
21,693 | 27,032 | ||||||
|
Nuclear fuel purchases
|
(41,209 | ) | (134,413 | ) | ||||
|
Proceeds from the sale of nuclear fuel
|
23,438 | 48,990 | ||||||
|
Receipts from storm reserve escrow account
|
187,007 | 13,669 | ||||||
|
Remittances to transition charge account
|
(14,844 | ) | (22,113 | ) | ||||
|
Payments from transition charge account
|
8,759 | 15,472 | ||||||
|
Proceeds from nuclear decommissioning trust fund sales
|
12,211 | 19,833 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(21,006 | ) | (28,422 | ) | ||||
|
Changes in money pool receivable - net
|
(42,434 | ) | (30,710 | ) | ||||
|
Other
|
(22 | ) | 666 | |||||
|
Net cash flow used in investing activities
|
(449,858 | ) | (519,816 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
418,009 | 465,997 | ||||||
|
Retirement of long-term debt
|
(20,960 | ) | (37,649 | ) | ||||
|
Changes in credit borrowings - net
|
(30,361 | ) | (37,949 | ) | ||||
|
Change in money pool payable - net
|
- | (118,415 | ) | |||||
|
Distributions paid:
|
||||||||
|
Common equity
|
(351,254 | ) | (600 | ) | ||||
|
Preferred membership interests
|
(5,213 | ) | (5,213 | ) | ||||
|
Net cash flow provided by financing activities
|
10,221 | 266,171 | ||||||
|
Net increase in cash and cash equivalents
|
10,806 | 148,027 | ||||||
|
Cash and cash equivalents at beginning of period
|
30,086 | 878 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 40,892 | $ | 148,905 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid (received) during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 106,975 | $ | 98,979 | ||||
|
Income taxes
|
$ | (3,874 | ) | $ | (3,601 | ) | ||
|
See Notes to Financial Statements.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 350 | $ | 814 | ||||
|
Temporary cash investments
|
40,542 | 29,272 | ||||||
|
Total cash and cash equivalents
|
40,892 | 30,086 | ||||||
|
Securitization recovery trust account
|
10,467 | 4,382 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
182,711 | 86,072 | ||||||
|
Allowance for doubtful accounts
|
(1,413 | ) | (867 | ) | ||||
|
Associated companies
|
98,222 | 42,938 | ||||||
|
Other
|
9,022 | 9,354 | ||||||
|
Accrued unbilled revenues
|
101,941 | 79,354 | ||||||
|
Total accounts receivable
|
390,483 | 216,851 | ||||||
|
Accumulated deferred income taxes
|
103,399 | 113,319 | ||||||
|
Deferred fuel costs
|
4,118 | 26,568 | ||||||
|
Fuel inventory
|
22,591 | 23,583 | ||||||
|
Materials and supplies - at average cost
|
154,104 | 152,170 | ||||||
|
Deferred nuclear refueling outage costs
|
22,349 | 44,457 | ||||||
|
Prepaid taxes
|
45,427 | 7,937 | ||||||
|
Prepayments and other
|
11,926 | 12,129 | ||||||
|
TOTAL
|
805,756 | 631,482 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investment in affiliate preferred membership interests
|
807,423 | 807,423 | ||||||
|
Decommissioning trust funds
|
325,443 | 287,418 | ||||||
|
Storm reserve escrow account
|
- | 186,985 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
442 | 578 | ||||||
|
TOTAL
|
1,133,308 | 1,282,404 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
8,699,613 | 8,603,319 | ||||||
|
Property under capital lease
|
324,440 | 324,440 | ||||||
|
Construction work in progress
|
647,527 | 404,714 | ||||||
|
Nuclear fuel
|
170,203 | 204,019 | ||||||
|
TOTAL UTILITY PLANT
|
9,841,783 | 9,536,492 | ||||||
|
Less - accumulated depreciation and amortization
|
3,720,317 | 3,590,146 | ||||||
|
UTILITY PLANT - NET
|
6,121,466 | 5,946,346 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
310,672 | 193,114 | ||||||
|
Other regulatory assets (includes securitization property of
|
||||||||
|
$160,690 as of September 30, 2013 and
|
||||||||
|
$172,838 as of December 31, 2012)
|
815,487 | 913,562 | ||||||
|
Deferred fuel costs
|
67,998 | 67,998 | ||||||
|
Other
|
45,677 | 39,178 | ||||||
|
TOTAL
|
1,239,834 | 1,213,852 | ||||||
|
TOTAL ASSETS
|
$ | 9,300,364 | $ | 9,074,084 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 70,231 | $ | 14,236 | ||||
|
Short-term borrowings
|
24,296 | 54,657 | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
90,733 | 103,454 | ||||||
|
Other
|
127,342 | 266,904 | ||||||
|
Customer deposits
|
89,375 | 88,805 | ||||||
|
Accumulated deferred income taxes
|
3,865 | - | ||||||
|
Interest accrued
|
38,791 | 37,264 | ||||||
|
Pension and other postretirement liabilities
|
9,421 | 9,170 | ||||||
|
Gas hedge contracts
|
1,408 | 3,442 | ||||||
|
Other
|
16,211 | 13,382 | ||||||
|
TOTAL
|
471,673 | 591,314 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
1,112,480 | 930,606 | ||||||
|
Accumulated deferred investment tax credits
|
68,059 | 70,193 | ||||||
|
Other regulatory liabilities
|
523,130 | 376,801 | ||||||
|
Decommissioning
|
434,228 | 418,122 | ||||||
|
Accumulated provisions
|
8,832 | 196,474 | ||||||
|
Pension and other postretirement liabilities
|
541,303 | 539,703 | ||||||
|
Long-term debt (includes securitization bonds of
|
||||||||
|
$174,844 as of September 30, 2013 and
|
||||||||
|
$181,553 as of December 31, 2012)
|
3,159,085 | 2,811,859 | ||||||
|
Other
|
78,751 | 68,516 | ||||||
|
TOTAL
|
5,925,868 | 5,412,274 | ||||||
|
Commitments and Contingencies
|
||||||||
|
EQUITY
|
||||||||
|
Preferred membership interests without sinking fund
|
100,000 | 100,000 | ||||||
|
Member's equity
|
2,846,910 | 3,016,628 | ||||||
|
Accumulated other comprehensive loss
|
(44,087 | ) | (46,132 | ) | ||||
|
TOTAL
|
2,902,823 | 3,070,496 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 9,300,364 | $ | 9,074,084 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Preferred Membership Interests
|
Member's
Equity
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Balance at December 31, 2011
|
$ | 100,000 | $ | 2,504,436 | $ | (39,507 | ) | $ | 2,564,929 | |||||||
|
Net income
|
- | 244,217 | - | 244,217 | ||||||||||||
|
Other comprehensive income
|
- | - | 1,890 | 1,890 | ||||||||||||
|
Distributions to parent
|
- | (600 | ) | - | (600 | ) | ||||||||||
|
Distributions declared on preferred membership interests
|
- | (5,213 | ) | - | (5,213 | ) | ||||||||||
|
Balance at September 30, 2012
|
$ | 100,000 | $ | 2,742,840 | $ | (37,617 | ) | $ | 2,805,223 | |||||||
|
Balance at December 31, 2012
|
$ | 100,000 | $ | 3,016,628 | $ | (46,132 | ) | $ | 3,070,496 | |||||||
|
Net income
|
- | 207,350 | - | 207,350 | ||||||||||||
|
Other comprehensive income
|
- | - | 2,045 | 2,045 | ||||||||||||
|
Distributions to parent
|
- | (371,855 | ) | - | (371,855 | ) | ||||||||||
|
Distributions declared on preferred membership interests
|
- | (5,213 | ) | - | (5,213 | ) | ||||||||||
|
Balance at September 30, 2013
|
$ | 100,000 | $ | 2,846,910 | $ | (44,087 | ) | $ | 2,902,823 | |||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013
|
2012
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 286 | $ | 227 | $ | 59 | 26 | |||||||||
|
Commercial
|
174 | 136 | 38 | 28 | ||||||||||||
|
Industrial
|
255 | 180 | 75 | 42 | ||||||||||||
|
Governmental
|
12 | 11 | 1 | 9 | ||||||||||||
|
Total retail
|
727 | 554 | 173 | 31 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
34 | 46 | (12 | ) | (26 | ) | ||||||||||
|
Non-associated companies
|
1 | 1 | - | - | ||||||||||||
|
Other
|
21 | 13 | 8 | 62 | ||||||||||||
|
Total
|
$ | 783 | $ | 614 | $ | 169 | 28 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
2,884 | 2,866 | 18 | 1 | ||||||||||||
|
Commercial
|
1,820 | 1,786 | 34 | 2 | ||||||||||||
|
Industrial
|
4,275 | 4,157 | 118 | 3 | ||||||||||||
|
Governmental
|
126 | 125 | 1 | 1 | ||||||||||||
|
Total retail
|
9,105 | 8,934 | 171 | 2 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
705 | 682 | 23 | 3 | ||||||||||||
|
Non-associated companies
|
9 | 21 | (12 | ) | (57 | ) | ||||||||||
|
Total
|
9,819 | 9,637 | 182 | 2 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013 | 2012 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 651 | $ | 541 | $ | 110 | 20 | |||||||||
|
Commercial
|
444 | 368 | 76 | 21 | ||||||||||||
|
Industrial
|
734 | 554 | 180 | 32 | ||||||||||||
|
Governmental
|
35 | 29 | 6 | 21 | ||||||||||||
|
Total retail
|
1,864 | 1,492 | 372 | 25 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
84 | 99 | (15 | ) | (15 | ) | ||||||||||
|
Non-associated companies
|
1 | 1 | - | - | ||||||||||||
|
Other
|
76 | 66 | 10 | 15 | ||||||||||||
|
Total
|
$ | 2,025 | $ | 1,658 | $ | 367 | 22 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
6,767 | 6,844 | (77 | ) | (1 | ) | ||||||||||
|
Commercial
|
4,641 | 4,675 | (34 | ) | (1 | ) | ||||||||||
|
Industrial
|
12,687 | 12,448 | 239 | 2 | ||||||||||||
|
Governmental
|
373 | 362 | 11 | 3 | ||||||||||||
|
Total retail
|
24,468 | 24,329 | 139 | 1 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
1,322 | 1,749 | (427 | ) | (24 | ) | ||||||||||
|
Non-associated companies
|
26 | 39 | (13 | ) | (33 | ) | ||||||||||
|
Total
|
25,816 | 26,117 | (301 | ) | (1 | ) | ||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$167.9
|
|
|
Retail electric price
|
11.5
|
|
|
Reserve equalization
|
2.9
|
|
|
Volume/weather
|
(2.8)
|
|
|
Other
|
1.9
|
|
|
2013 net revenue
|
$181.4
|
|
·
|
an increase of $29.3 million in fuel cost recovery revenues primarily due to higher fuel rates;
|
|
·
|
an increase of $24.1 million in gross wholesale revenues due to an increase in sales to affiliated customers;
|
|
·
|
an increase of $16.9 million in power management rider revenue, as approved by the MPSC, primarily resulting from the acquisition of the Hinds plant in November 2012, as discussed previously; and
|
|
·
|
an increase of $10.7 million in rider revenue primarily due to an increase in the Grand Gulf rider effective October 2012.
|
|
·
|
an increase in the average market price of natural gas;
|
|
·
|
an increase in deferred fuel expenses as a result of higher fuel revenues primarily due to lower 2012 fuel rates as a result of bandwidth remedy payments refunded to customers in August and September 2012. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings; and
|
|
·
|
an increase in Grand Gulf capacity costs as a result of the Grand Gulf uprate.
|
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$432.4
|
|
|
Retail electric price
|
45.0
|
|
|
Reserve equalization
|
10.3
|
|
|
Volume/weather
|
(3.9)
|
|
|
Other
|
2.7
|
|
|
2013 net revenue
|
$486.5
|
|
·
|
an increase of $64.1 million in gross wholesale revenues due to an increase in sales to affiliated customers;
|
|
·
|
an increase of $45.2 million in power management rider revenue, as approved by the MPSC, primarily resulting from the acquisition of the Hinds plant in November 2012, as discussed previously;
|
|
·
|
an increase of $29.8 million in rider revenue primarily due to an increase in the Grand Gulf rider effective October 2012; and
|
|
·
|
an increase of $19.4 million in fuel cost recovery revenues primarily due to higher fuel rates.
|
|
2013
|
2012
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$52,970
|
$16
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
147,847
|
156,020
|
|||
|
Investing activities
|
(109,269)
|
(124,165)
|
|||
|
Financing activities
|
(90,457)
|
(4,214)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(51,879)
|
27,641
|
|||
|
Cash and cash equivalents at end of period
|
$1,091
|
$27,657
|
|||
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
52.1%
|
55.9%
|
||
|
Effect of subtracting cash
|
-%
|
(1.2%)
|
||
|
Net debt to net capital
|
52.1%
|
54.7%
|
|
September 30,
2013
|
December 31,
2012
|
September 30,
2012
|
December 31,
2011
|
|||
|
(In Thousands)
|
||||||
|
($19,150)
|
$16,878
|
$5,497
|
($1,999)
|
|||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 397,833 | $ | 321,771 | $ | 1,015,513 | $ | 860,735 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
118,688 | 57,230 | 263,437 | 204,703 | ||||||||||||
|
Purchased power
|
97,709 | 93,817 | 275,783 | 232,140 | ||||||||||||
|
Other operation and maintenance
|
62,263 | 64,446 | 189,822 | 173,043 | ||||||||||||
|
Taxes other than income taxes
|
21,208 | 19,742 | 61,322 | 56,980 | ||||||||||||
|
Depreciation and amortization
|
27,717 | 24,377 | 81,268 | 72,451 | ||||||||||||
|
Other regulatory charges (credits) - net
|
62 | 2,828 | (10,237 | ) | (8,476 | ) | ||||||||||
|
TOTAL
|
327,647 | 262,440 | 861,395 | 730,841 | ||||||||||||
|
OPERATING INCOME
|
70,186 | 59,331 | 154,118 | 129,894 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
371 | 760 | 1,817 | 2,950 | ||||||||||||
|
Interest and investment income
|
239 | 19 | 565 | 43 | ||||||||||||
|
Miscellaneous - net
|
(767 | ) | (806 | ) | (2,601 | ) | (2,916 | ) | ||||||||
|
TOTAL
|
(157 | ) | (27 | ) | (219 | ) | 77 | |||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
14,585 | 14,113 | 44,753 | 42,761 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(307 | ) | (405 | ) | (1,233 | ) | (1,568 | ) | ||||||||
|
TOTAL
|
14,278 | 13,708 | 43,520 | 41,193 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
55,751 | 45,596 | 110,379 | 88,778 | ||||||||||||
|
Income taxes
|
21,938 | 18,516 | 43,678 | 37,102 | ||||||||||||
|
NET INCOME
|
33,813 | 27,080 | 66,701 | 51,676 | ||||||||||||
|
Preferred dividend requirements and other
|
707 | 707 | 2,121 | 2,121 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON STOCK
|
$ | 33,106 | $ | 26,373 | $ | 64,580 | $ | 49,555 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 66,701 | $ | 51,676 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
81,268 | 72,451 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
36,845 | 39,703 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Receivables
|
(50,692 | ) | 23,552 | |||||
|
Fuel inventory
|
5,249 | (3,377 | ) | |||||
|
Accounts payable
|
17,940 | 12,637 | ||||||
|
Taxes accrued
|
(11,345 | ) | (15,150 | ) | ||||
|
Interest accrued
|
1,960 | (3,683 | ) | |||||
|
Deferred fuel costs
|
(10,179 | ) | (12,249 | ) | ||||
|
Other working capital accounts
|
2,069 | (10,977 | ) | |||||
|
Provisions for estimated losses
|
(232 | ) | (2,496 | ) | ||||
|
Other regulatory assets
|
8,153 | 10,526 | ||||||
|
Pension and other postretirement liabilities
|
(5,444 | ) | (10,438 | ) | ||||
|
Other assets and liabilities
|
5,554 | 3,845 | ||||||
|
Net cash flow provided by operating activities
|
147,847 | 156,020 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(128,006 | ) | (121,634 | ) | ||||
|
Allowance for equity funds used during construction
|
1,817 | 2,950 | ||||||
|
Change in money pool receivable - net
|
16,878 | (5,497 | ) | |||||
|
Other
|
42 | 16 | ||||||
|
Net cash flow used in investing activities
|
(109,269 | ) | (124,165 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Retirement of long-term debt
|
(100,000 | ) | - | |||||
|
Change in money pool payable - net
|
19,150 | (1,999 | ) | |||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(7,400 | ) | - | |||||
|
Preferred stock
|
(2,121 | ) | (2,121 | ) | ||||
|
Other
|
(86 | ) | (94 | ) | ||||
|
Net cash flow used in financing activities
|
(90,457 | ) | (4,214 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(51,879 | ) | 27,641 | |||||
|
Cash and cash equivalents at beginning of period
|
52,970 | 16 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,091 | $ | 27,657 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 40,718 | $ | 44,481 | ||||
|
Income taxes
|
$ | 1,999 | $ | 2,118 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 1,082 | $ | 585 | ||||
|
Temporary cash investments
|
9 | 52,385 | ||||||
|
Total cash and cash equivalents
|
1,091 | 52,970 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
89,316 | 49,836 | ||||||
|
Allowance for doubtful accounts
|
(1,071 | ) | (910 | ) | ||||
|
Associated companies
|
17,201 | 25,504 | ||||||
|
Other
|
7,330 | 11,072 | ||||||
|
Accrued unbilled revenues
|
49,585 | 43,045 | ||||||
|
Total accounts receivable
|
162,361 | 128,547 | ||||||
|
Deferred fuel costs
|
36,669 | 26,490 | ||||||
|
Accumulated deferred income taxes
|
2,084 | 44,027 | ||||||
|
Fuel inventory - at average cost
|
43,529 | 48,778 | ||||||
|
Materials and supplies - at average cost
|
40,101 | 40,331 | ||||||
|
Prepayments and other
|
4,712 | 5,329 | ||||||
|
TOTAL
|
290,547 | 346,472 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
4,677 | 4,698 | ||||||
|
Escrow accounts
|
61,794 | 61,836 | ||||||
|
TOTAL
|
66,471 | 66,534 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
3,800,355 | 3,708,743 | ||||||
|
Property under capital lease
|
6,038 | 8,112 | ||||||
|
Construction work in progress
|
75,900 | 62,876 | ||||||
|
TOTAL UTILITY PLANT
|
3,882,293 | 3,779,731 | ||||||
|
Less - accumulated depreciation and amortization
|
1,390,608 | 1,324,627 | ||||||
|
UTILITY PLANT - NET
|
2,491,685 | 2,455,104 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
61,238 | 63,614 | ||||||
|
Other regulatory assets
|
395,694 | 401,471 | ||||||
|
Other
|
19,579 | 20,832 | ||||||
|
TOTAL
|
476,511 | 485,917 | ||||||
|
TOTAL ASSETS
|
$ | 3,325,214 | $ | 3,354,027 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY MISSISSIPPI, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | - | $ | 100,000 | ||||
|
Short-term borrowings
|
17 | 21 | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
67,981 | 42,377 | ||||||
|
Other
|
51,063 | 44,856 | ||||||
|
Customer deposits
|
73,266 | 71,182 | ||||||
|
Taxes accrued
|
40,982 | 52,327 | ||||||
|
Accumulated deferred income taxes
|
3,333 | 218 | ||||||
|
Interest accrued
|
20,186 | 18,226 | ||||||
|
Other
|
29,401 | 21,490 | ||||||
|
TOTAL
|
286,229 | 350,697 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
754,316 | 761,812 | ||||||
|
Accumulated deferred investment tax credits
|
8,220 | 7,257 | ||||||
|
Obligations under capital lease
|
4,479 | 5,329 | ||||||
|
Other regulatory liabilities
|
1,647 | 1,235 | ||||||
|
Asset retirement cost liabilities
|
6,309 | 6,039 | ||||||
|
Accumulated provisions
|
35,588 | 35,820 | ||||||
|
Pension and other postretirement liabilities
|
155,422 | 160,866 | ||||||
|
Long-term debt
|
1,069,627 | 1,069,519 | ||||||
|
Other
|
16,170 | 25,426 | ||||||
|
TOTAL
|
2,051,778 | 2,073,303 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Preferred stock without sinking fund
|
50,381 | 50,381 | ||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, no par value, authorized 12,000,000
|
||||||||
|
shares; issued and outstanding 8,666,357 shares in 2013 and 2012
|
199,326 | 199,326 | ||||||
|
Capital stock expense and other
|
(690 | ) | (690 | ) | ||||
|
Retained earnings
|
738,190 | 681,010 | ||||||
|
TOTAL
|
936,826 | 879,646 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 3,325,214 | $ | 3,354,027 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
STATEMENTS OF CHANGES IN COMMON EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common
Stock
|
Capital Stock Expense and
Other
|
Retained
Earnings
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Balance at December 31, 2011
|
$ | 199,326 | $ | (690 | ) | $ | 637,070 | $ | 835,706 | |||||||
|
Net income
|
- | - | 51,676 | 51,676 | ||||||||||||
|
Preferred stock dividends
|
- | - | (2,121 | ) | (2,121 | ) | ||||||||||
|
Balance at September 30, 2012
|
$ | 199,326 | $ | (690 | ) | $ | 686,625 | $ | 885,261 | |||||||
|
Balance at December 31, 2012
|
$ | 199,326 | $ | (690 | ) | $ | 681,010 | $ | 879,646 | |||||||
|
Net income
|
- | - | 66,701 | 66,701 | ||||||||||||
|
Common stock dividends
|
- | - | (7,400 | ) | (7,400 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (2,121 | ) | (2,121 | ) | ||||||||||
|
Balance at September 30, 2013
|
$ | 199,326 | $ | (690 | ) | $ | 738,190 | $ | 936,826 | |||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013
|
2012
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 167 | $ | 144 | $ | 23 | 16 | |||||||||
|
Commercial
|
126 | 108 | 18 | 17 | ||||||||||||
|
Industrial
|
43 | 36 | 7 | 19 | ||||||||||||
|
Governmental
|
11 | 10 | 1 | 10 | ||||||||||||
|
Total retail
|
347 | 298 | 49 | 16 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
30 | 5 | 25 | 500 | ||||||||||||
|
Non-associated companies
|
7 | 7 | - | - | ||||||||||||
|
Other
|
14 | 12 | 2 | 17 | ||||||||||||
|
Total
|
$ | 398 | $ | 322 | $ | 76 | 24 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
1,836 | 1,917 | (81 | ) | (4 | ) | ||||||||||
|
Commercial
|
1,424 | 1,468 | (44 | ) | (3 | ) | ||||||||||
|
Industrial
|
612 | 651 | (39 | ) | (6 | ) | ||||||||||
|
Governmental
|
115 | 117 | (2 | ) | (2 | ) | ||||||||||
|
Total retail
|
3,987 | 4,153 | (166 | ) | (4 | ) | ||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
527 | 54 | 473 | 876 | ||||||||||||
|
Non-associated companies
|
92 | 109 | (17 | ) | (16 | ) | ||||||||||
|
Total
|
4,606 | 4,316 | 290 | 7 | ||||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013 | 2012 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 401 | $ | 355 | $ | 46 | 13 | |||||||||
|
Commercial
|
321 | 292 | 29 | 10 | ||||||||||||
|
Industrial
|
115 | 107 | 8 | 7 | ||||||||||||
|
Governmental
|
31 | 28 | 3 | 11 | ||||||||||||
|
Total retail
|
868 | 782 | 86 | 11 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
79 | 15 | 64 | 427 | ||||||||||||
|
Non-associated companies
|
18 | 18 | - | - | ||||||||||||
|
Other
|
51 | 46 | 5 | 11 | ||||||||||||
|
Total
|
$ | 1,016 | $ | 861 | $ | 155 | 18 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
4,345 | 4,387 | (42 | ) | (1 | ) | ||||||||||
|
Commercial
|
3,623 | 3,785 | (162 | ) | (4 | ) | ||||||||||
|
Industrial
|
1,675 | 1,801 | (126 | ) | (7 | ) | ||||||||||
|
Governmental
|
305 | 311 | (6 | ) | (2 | ) | ||||||||||
|
Total retail
|
9,948 | 10,284 | (336 | ) | (3 | ) | ||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
1,302 | 153 | 1,149 | 751 | ||||||||||||
|
Non-associated companies
|
211 | 201 | 10 | 5 | ||||||||||||
|
Total
|
11,461 | 10,638 | 823 | 8 | ||||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$69.4
|
|
|
Volume/weather
|
1.3
|
|
|
Rider revenue
|
1.2
|
|
|
Other
|
0.6
|
|
|
2013 net revenue
|
$72.5
|
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$185.9
|
|
|
Rider revenue
|
2.4
|
|
|
Net gas revenue
|
2.3
|
|
|
Volume/weather
|
1.9
|
|
|
Retail electric price
|
(1.5)
|
|
|
Other
|
0.5
|
|
|
2013 net revenue
|
$191.5
|
|
·
|
an increase of $2.1 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge recognized in September 2013 related to the payment of lump sum benefits out of the non-qualified pension plan. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
” in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
|
|
·
|
an increase of $1.5 million in fossil-fueled generation expenses due to an overall higher scope of work done during plant outages as compared to prior year.
|
|
·
|
an increase of $8.5 million in fossil-fueled generation expenses due to an overall higher scope of work done during plant outages as compared to prior year; and
|
|
·
|
an increase of $1.9 million in compensation and benefits costs primarily due to a decrease in the discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge recognized in September 2013 related to the payment of lump sum benefits out of the non-qualified pension plan. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
” in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.
|
|
2013
|
2012
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$9,391
|
$9,834
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
59,948
|
23,160
|
|||
|
Investing activities
|
(81,546)
|
(44,538)
|
|||
|
Financing activities
|
27,710
|
12,716
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
6,112
|
(8,662)
|
|||
|
Cash and cash equivalents at end of period
|
$15,503
|
$1,172
|
|||
|
·
|
money pool activity;
|
|
·
|
an increase in fossil-fueled generation construction expenditures due to an increased scope of work in 2013; and
|
|
·
|
an increase in transmission construction expenditures as a result of additional reliability work performed in 2013.
|
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
50.1%
|
47.7%
|
||
|
Effect of subtracting cash
|
(1.7%)
|
(1.2%)
|
||
|
Net debt to net capital
|
48.4%
|
46.5%
|
|
September 30,
2013
|
December 31,
2012
|
September 30,
2012
|
December 31,
2011
|
|||
|
(In Thousands)
|
||||||
|
$18,403
|
$2,923
|
($15,719)
|
$9,074
|
|||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 161,737 | $ | 146,459 | $ | 397,126 | $ | 360,772 | ||||||||
|
Natural gas
|
16,904 | 15,106 | 70,822 | 59,193 | ||||||||||||
|
TOTAL
|
178,641 | 161,565 | 467,948 | 419,965 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
42,207 | 29,298 | 83,656 | 68,585 | ||||||||||||
|
Purchased power
|
63,705 | 62,410 | 192,028 | 164,042 | ||||||||||||
|
Other operation and maintenance
|
33,820 | 28,671 | 102,187 | 92,475 | ||||||||||||
|
Taxes other than income taxes
|
13,373 | 11,941 | 37,141 | 33,110 | ||||||||||||
|
Depreciation and amortization
|
9,392 | 9,178 | 28,394 | 27,446 | ||||||||||||
|
Other regulatory charges - net
|
249 | 502 | 748 | 1,483 | ||||||||||||
|
TOTAL
|
162,746 | 142,000 | 444,154 | 387,141 | ||||||||||||
|
OPERATING INCOME
|
15,895 | 19,565 | 23,794 | 32,824 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
223 | 185 | 656 | 487 | ||||||||||||
|
Interest and investment income
|
24 | 8 | 68 | 29 | ||||||||||||
|
Miscellaneous - net
|
(277 | ) | (385 | ) | (921 | ) | (1,147 | ) | ||||||||
|
TOTAL
|
(30 | ) | (192 | ) | (197 | ) | (631 | ) | ||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
3,661 | 2,738 | 10,312 | 8,366 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(130 | ) | (88 | ) | (351 | ) | (230 | ) | ||||||||
|
TOTAL
|
3,531 | 2,650 | 9,961 | 8,136 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
12,334 | 16,723 | 13,636 | 24,057 | ||||||||||||
|
Income taxes
|
4,248 | 6,168 | 3,646 | 6,276 | ||||||||||||
|
NET INCOME
|
8,086 | 10,555 | 9,990 | 17,781 | ||||||||||||
|
Preferred dividend requirements and other
|
241 | 241 | 724 | 724 | ||||||||||||
|
EARNINGS APPLICABLE TO
|
||||||||||||||||
|
COMMON STOCK
|
$ | 7,845 | $ | 10,314 | $ | 9,266 | $ | 17,057 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 9,990 | $ | 17,781 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
28,394 | 27,446 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
(13,649 | ) | 12,269 | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Receivables
|
(944 | ) | (17,721 | ) | ||||
|
Fuel inventory
|
(1,769 | ) | 1,977 | |||||
|
Accounts payable
|
1,628 | 11,175 | ||||||
|
Prepaid taxes and taxes accrued
|
4,502 | (10,826 | ) | |||||
|
Interest accrued
|
(266 | ) | (740 | ) | ||||
|
Deferred fuel costs
|
19,108 | (6,095 | ) | |||||
|
Other working capital accounts
|
(9,813 | ) | (6,628 | ) | ||||
|
Provisions for estimated losses
|
(1,871 | ) | 6,015 | |||||
|
Other regulatory assets
|
13,915 | (10,748 | ) | |||||
|
Pension and other postretirement liabilities
|
(2,581 | ) | (6,597 | ) | ||||
|
Other assets and liabilities
|
13,304 | 5,852 | ||||||
|
Net cash flow provided by operating activities
|
59,948 | 23,160 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(68,643 | ) | (47,325 | ) | ||||
|
Allowance for equity funds used during construction
|
656 | 487 | ||||||
|
Change in money pool receivable - net
|
(15,480 | ) | 9,074 | |||||
|
Receipts from storm reserve escrow account
|
7,749 | - | ||||||
|
Payments to storm reserve escrow account
|
(5,828 | ) | (6,774 | ) | ||||
|
Net cash flow used in investing activities
|
(81,546 | ) | (44,538 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
98,495 | - | ||||||
|
Retirement of long-term debt
|
(70,061 | ) | - | |||||
|
Change in money pool payable - net
|
- | 15,719 | ||||||
|
Dividends paid:
|
||||||||
|
Common stock
|
- | (1,700 | ) | |||||
|
Preferred stock
|
(724 | ) | (724 | ) | ||||
|
Other
|
- | (579 | ) | |||||
|
Net cash flow provided by financing activities
|
27,710 | 12,716 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
6,112 | (8,662 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
9,391 | 9,834 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 15,503 | $ | 1,172 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 9,775 | $ | 8,431 | ||||
|
Income taxes
|
$ | 425 | $ | - | ||||
|
See Notes to Financial Statements.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Cash
|
$ | 1,117 | $ | 319 | ||||
|
Temporary cash investments
|
14,386 | 9,072 | ||||||
|
Total cash and cash equivalents
|
15,503 | 9,391 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
47,901 | 33,142 | ||||||
|
Allowance for doubtful accounts
|
(573 | ) | (446 | ) | ||||
|
Associated companies
|
31,592 | 29,326 | ||||||
|
Other
|
2,357 | 3,115 | ||||||
|
Accrued unbilled revenues
|
18,408 | 18,124 | ||||||
|
Total accounts receivable
|
99,685 | 83,261 | ||||||
|
Accumulated deferred income taxes
|
6,257 | 9,517 | ||||||
|
Fuel inventory - at average cost
|
3,546 | 1,777 | ||||||
|
Materials and supplies - at average cost
|
11,242 | 10,889 | ||||||
|
Prepaid taxes
|
- | 1,377 | ||||||
|
Prepayments and other
|
6,404 | 3,201 | ||||||
|
TOTAL
|
142,637 | 119,413 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Non-utility property at cost (less accumulated depreciation)
|
1,016 | 1,016 | ||||||
|
Storm reserve escrow account
|
8,684 | 10,605 | ||||||
|
TOTAL
|
9,700 | 11,621 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
878,648 | 860,358 | ||||||
|
Natural gas
|
219,529 | 217,769 | ||||||
|
Construction work in progress
|
26,572 | 11,135 | ||||||
|
TOTAL UTILITY PLANT
|
1,124,749 | 1,089,262 | ||||||
|
Less - accumulated depreciation and amortization
|
560,085 | 549,587 | ||||||
|
UTILITY PLANT - NET
|
564,664 | 539,675 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Deferred fuel costs
|
4,080 | 4,080 | ||||||
|
Other regulatory assets
|
188,088 | 202,003 | ||||||
|
Other
|
6,690 | 4,997 | ||||||
|
TOTAL
|
198,858 | 211,080 | ||||||
|
TOTAL ASSETS
|
$ | 915,859 | $ | 881,789 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY NEW ORLEANS, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | - | $ | 70,000 | ||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
32,646 | 28,778 | ||||||
|
Other
|
26,742 | 31,209 | ||||||
|
Customer deposits
|
22,422 | 21,974 | ||||||
|
Taxes accrued
|
3,125 | - | ||||||
|
Interest accrued
|
2,754 | 3,020 | ||||||
|
Deferred fuel costs
|
21,265 | 2,157 | ||||||
|
System agreement cost equalization
|
6,256 | 16,880 | ||||||
|
Other
|
7,398 | 3,479 | ||||||
|
TOTAL CURRENT LIABILITIES
|
122,608 | 177,497 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
172,340 | 172,790 | ||||||
|
Accumulated deferred investment tax credits
|
1,136 | 1,300 | ||||||
|
Regulatory liability for income taxes - net
|
8,417 | 24,291 | ||||||
|
Other regulatory liabilities
|
23,867 | 11,060 | ||||||
|
Asset retirement cost liabilities
|
2,307 | 2,193 | ||||||
|
Accumulated provisions
|
13,160 | 15,031 | ||||||
|
Pension and other postretirement liabilities
|
81,209 | 83,790 | ||||||
|
Long-term debt
|
225,942 | 126,300 | ||||||
|
Gas system rebuild insurance proceeds
|
34,820 | 44,207 | ||||||
|
Other
|
5,442 | 7,985 | ||||||
|
TOTAL NON-CURRENT LIABILITIES
|
568,640 | 488,947 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Preferred stock without sinking fund
|
19,780 | 19,780 | ||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, $4 par value, authorized 10,000,000
|
||||||||
|
shares; issued and outstanding 8,435,900 shares in 2013
|
||||||||
|
and 2012
|
33,744 | 33,744 | ||||||
|
Paid-in capital
|
36,294 | 36,294 | ||||||
|
Retained earnings
|
134,793 | 125,527 | ||||||
|
TOTAL
|
204,831 | 195,565 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 915,859 | $ | 881,789 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
STATEMENTS OF CHANGES IN COMMON EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common
Stock
|
Paid-in Capital
|
Retained
Earnings
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Balance at December 31, 2011
|
$ | 33,744 | $ | 36,294 | $ | 111,127 | $ | 181,165 | ||||||||
|
Net income
|
- | - | 17,781 | 17,781 | ||||||||||||
|
Common stock dividends
|
- | - | (1,700 | ) | (1,700 | ) | ||||||||||
|
Preferred stock dividends
|
- | - | (724 | ) | (724 | ) | ||||||||||
|
Balance at September 30, 2012
|
$ | 33,744 | $ | 36,294 | $ | 126,484 | $ | 196,522 | ||||||||
|
Balance at December 31, 2012
|
$ | 33,744 | $ | 36,294 | $ | 125,527 | $ | 195,565 | ||||||||
|
Net income
|
- | - | 9,990 | 9,990 | ||||||||||||
|
Preferred stock dividends
|
- | - | (724 | ) | (724 | ) | ||||||||||
|
Balance at September 30, 2013
|
$ | 33,744 | $ | 36,294 | $ | 134,793 | $ | 204,831 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013
|
2012
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 67 | $ | 58 | $ | 9 | 16 | |||||||||
|
Commercial
|
55 | 47 | 8 | 17 | ||||||||||||
|
Industrial
|
11 | 9 | 2 | 22 | ||||||||||||
|
Governmental
|
19 | 18 | 1 | 6 | ||||||||||||
|
Total retail
|
152 | 132 | 20 | 15 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
6 | 10 | (4 | ) | (40 | ) | ||||||||||
|
Other
|
4 | 4 | - | - | ||||||||||||
|
Total
|
$ | 162 | $ | 146 | $ | 16 | 11 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
613 | 579 | 34 | 6 | ||||||||||||
|
Commercial
|
576 | 553 | 23 | 4 | ||||||||||||
|
Industrial
|
139 | 130 | 9 | 7 | ||||||||||||
|
Governmental
|
206 | 219 | (13 | ) | (6 | ) | ||||||||||
|
Total retail
|
1,534 | 1,481 | 53 | 4 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
93 | 246 | (153 | ) | (62 | ) | ||||||||||
|
Non-associated companies
|
2 | 1 | 1 | 100 | ||||||||||||
|
Total
|
1,629 | 1,728 | (99 | ) | (6 | ) | ||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013 | 2012 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 155 | $ | 135 | $ | 20 | 15 | |||||||||
|
Commercial
|
140 | 123 | 17 | 14 | ||||||||||||
|
Industrial
|
27 | 23 | 4 | 17 | ||||||||||||
|
Governmental
|
51 | 47 | 4 | 9 | ||||||||||||
|
Total retail
|
373 | 328 | 45 | 14 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
14 | 21 | (7 | ) | (33 | ) | ||||||||||
|
Other
|
10 | 12 | (2 | ) | (17 | ) | ||||||||||
|
Total
|
$ | 397 | $ | 361 | $ | 36 | 10 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
1,438 | 1,398 | 40 | 3 | ||||||||||||
|
Commercial
|
1,502 | 1,507 | (5 | ) | - | |||||||||||
|
Industrial
|
358 | 365 | (7 | ) | (2 | ) | ||||||||||
|
Governmental
|
570 | 598 | (28 | ) | (5 | ) | ||||||||||
|
Total retail
|
3,868 | 3,868 | - | - | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
249 | 436 | (187 | ) | (43 | ) | ||||||||||
|
Non-associated companies
|
4 | 4 | - | - | ||||||||||||
|
Total
|
4,121 | 4,308 | (187 | ) | (4 | ) | ||||||||||
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$161.7
|
|
|
Fuel recovery
|
6.5
|
|
|
Hurricane Rita regulatory asset adjustment
|
6.4
|
|
|
Volume/weather
|
4.0
|
|
|
Other
|
2.2
|
|
|
2013 net revenue
|
$180.8
|
|
Amount
|
||
|
(In Millions)
|
||
|
2012 net revenue
|
$421.6
|
|
|
Retail electric price
|
14.5
|
|
|
Fuel recovery
|
6.5
|
|
|
Hurricane Rita regulatory asset adjustment
|
6.4
|
|
|
Reserve equalization
|
4.1
|
|
|
Volume/weather
|
3.0
|
|
|
Purchased power capacity
|
(10.0)
|
|
|
Other
|
(0.2)
|
|
|
2013 net revenue
|
$445.9
|
|
·
|
an increase of $5.2 million in compensation and benefit costs primarily due to a decrease in discount rates used to determine net periodic pension and other postretirement benefit costs and a settlement charge related to the payment of lump sum benefits out of the non-qualified pension plan. See
"MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
"
in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
|
|
·
|
an increase of $2.3 million primarily due to storm damage accruals in accordance with a rate order from PUCT issued in September 2012. See Note 2 to the financial statements in the Form 10-K for further discussion of the PUCT rate order;
|
|
·
|
an increase of $2.1 million in distribution contract work relating primarily to vegetation maintenance;
|
|
·
|
an increase of $2.1 million in fossil-fueled generation expenses primarily due to a higher scope of work done during plant outages in 2013 as compared to the same period in prior year; and
|
|
·
|
an increase of $1.4 million in insurance expenses primarily due to increases in premiums.
|
|
2013
|
2012
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$60,236
|
$65,289
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
167,278
|
171,985
|
|||
|
Investing activities
|
(130,025)
|
(65,518)
|
|||
|
Financing activities
|
(75,746)
|
(107,340)
|
|||
|
Net decrease in cash and cash equivalents
|
(38,493)
|
(873)
|
|||
|
Cash and cash equivalents at end of period
|
$21,743
|
$64,416
|
|||
|
·
|
$86.1 million of fuel cost refunds for the nine months ended September 30, 2013 compared to $67.2 million of fuel cost refunds for the nine months ended September 30, 2012. See Note 2 to the financial statements herein and in the Form 10-K for discussion of the fuel cost refunds; and
|
|
·
|
the receipt, in January 2012, of $43 million in System Agreement bandwidth remedy payments required to implement the FERC’s remedy in an October 2011 order for the period June-December 2005. As of March 31, 2013, all of the $43 million, plus interest, had been credited to Entergy Texas customers, with the final $9.5 million being credited in the first quarter 2013. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings.
|
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
64.1%
|
65.4%
|
||
|
Effect of excluding the securitization bonds
|
(12.7%)
|
(13.3%)
|
||
|
Debt to capital, excluding securitization bonds (a)
|
51.4%
|
52.1%
|
||
|
Effect of subtracting cash
|
(0.6%)
|
(1.7%)
|
||
|
Net debt to net capital, excluding securitization bonds (a)
|
50.8%
|
50.4%
|
|
(a)
|
Calculation excludes the securitization bonds, which are non-recourse to Entergy Texas.
|
|
September 30,
2013
|
December 31,
2012
|
September 30,
2012
|
December 31,
2011
|
|||
|
(In Thousands)
|
||||||
|
$25,105
|
$19,175
|
$12,981
|
$63,191
|
|||
|
CONSOLIDATED INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 526,978 | $ | 489,078 | $ | 1,288,251 | $ | 1,174,069 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
101,094 | 103,542 | 135,038 | 178,473 | ||||||||||||
|
Purchased power
|
220,490 | 200,483 | 647,437 | 523,208 | ||||||||||||
|
Other operation and maintenance
|
60,913 | 58,343 | 184,580 | 170,791 | ||||||||||||
|
Taxes other than income taxes
|
16,805 | 19,031 | 46,506 | 50,640 | ||||||||||||
|
Depreciation and amortization
|
23,659 | 23,043 | 70,731 | 64,887 | ||||||||||||
|
Other regulatory charges - net
|
24,587 | 23,402 | 59,897 | 50,791 | ||||||||||||
|
TOTAL
|
447,548 | 427,844 | 1,144,189 | 1,038,790 | ||||||||||||
|
OPERATING INCOME
|
79,430 | 61,234 | 144,062 | 135,279 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
890 | 1,281 | 3,559 | 3,355 | ||||||||||||
|
Interest and investment income
|
228 | (5,566 | ) | 914 | (2,648 | ) | ||||||||||
|
Miscellaneous - net
|
(625 | ) | (1,520 | ) | (1,968 | ) | (3,164 | ) | ||||||||
|
TOTAL
|
493 | (5,805 | ) | 2,505 | (2,457 | ) | ||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
23,069 | 24,246 | 69,401 | 71,510 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(647 | ) | (1,033 | ) | (2,533 | ) | (2,417 | ) | ||||||||
|
TOTAL
|
22,422 | 23,213 | 66,868 | 69,093 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
57,501 | 32,216 | 79,699 | 63,729 | ||||||||||||
|
Income taxes
|
21,700 | 12,982 | 32,023 | 26,547 | ||||||||||||
|
NET INCOME
|
$ | 35,801 | $ | 19,234 | $ | 47,676 | $ | 37,182 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 47,676 | $ | 37,182 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
70,731 | 64,887 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
78,717 | 28,140 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Receivables
|
(63,375 | ) | (15,544 | ) | ||||
|
Fuel inventory
|
(968 | ) | (2,650 | ) | ||||
|
Accounts payable
|
13,450 | 11,930 | ||||||
|
Taxes accrued
|
39,644 | (8,545 | ) | |||||
|
Interest accrued
|
(9,190 | ) | (9,032 | ) | ||||
|
Deferred fuel costs
|
(92,604 | ) | 11,543 | |||||
|
Other working capital accounts
|
4,689 | (10,244 | ) | |||||
|
Provisions for estimated losses
|
2,358 | 3,172 | ||||||
|
Other regulatory assets
|
78,433 | 72,559 | ||||||
|
Pension and other postretirement liabilities
|
(8,983 | ) | (11,158 | ) | ||||
|
Other assets and liabilities
|
6,700 | (255 | ) | |||||
|
Net cash flow provided by operating activities
|
167,278 | 171,985 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(133,489 | ) | (128,199 | ) | ||||
|
Allowance for equity funds used during construction
|
3,559 | 3,355 | ||||||
|
Change in money pool receivable - net
|
(5,930 | ) | 50,210 | |||||
|
Remittances to transition charge account
|
(68,646 | ) | (65,325 | ) | ||||
|
Payments from transition charge account
|
74,523 | 74,441 | ||||||
|
Other
|
(42 | ) | - | |||||
|
Net cash flow used in investing activities
|
(130,025 | ) | (65,518 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Retirement of long-term debt
|
(50,579 | ) | (49,192 | ) | ||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(25,000 | ) | (57,420 | ) | ||||
|
Other
|
(167 | ) | (728 | ) | ||||
|
Net cash flow used in financing activities
|
(75,746 | ) | (107,340 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(38,493 | ) | (873 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
60,236 | 65,289 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 21,743 | $ | 64,416 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid (received) during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 75,500 | $ | 77,264 | ||||
|
Income taxes
|
$ | (94,233 | ) | $ | 6,000 | |||
|
See Notes to Financial Statements.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 2,090 | $ | 528 | ||||
|
Temporary cash investments
|
19,653 | 59,708 | ||||||
|
Total cash and cash equivalents
|
21,743 | 60,236 | ||||||
|
Securitization recovery trust account
|
31,378 | 37,255 | ||||||
|
Accounts receivable:
|
||||||||
|
Customer
|
85,202 | 53,836 | ||||||
|
Allowance for doubtful accounts
|
(894 | ) | (680 | ) | ||||
|
Associated companies
|
91,681 | 68,750 | ||||||
|
Other
|
15,247 | 10,450 | ||||||
|
Accrued unbilled revenues
|
48,677 | 38,252 | ||||||
|
Total accounts receivable
|
239,913 | 170,608 | ||||||
|
Accumulated deferred income taxes
|
- | 34,988 | ||||||
|
Fuel inventory - at average cost
|
56,356 | 55,388 | ||||||
|
Materials and supplies - at average cost
|
30,020 | 32,853 | ||||||
|
System agreement cost equalization
|
6,256 | 16,880 | ||||||
|
Prepaid taxes
|
14,024 | 53,668 | ||||||
|
Prepayments and other
|
18,542 | 18,206 | ||||||
|
TOTAL
|
418,232 | 480,082 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Investments in affiliates - at equity
|
693 | 678 | ||||||
|
Non-utility property - at cost (less accumulated depreciation)
|
419 | 638 | ||||||
|
Other
|
18,025 | 17,263 | ||||||
|
TOTAL
|
19,137 | 18,579 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
3,554,829 | 3,475,776 | ||||||
|
Construction work in progress
|
106,817 | 90,469 | ||||||
|
TOTAL UTILITY PLANT
|
3,661,646 | 3,566,245 | ||||||
|
Less - accumulated depreciation and amortization
|
1,369,362 | 1,332,349 | ||||||
|
UTILITY PLANT - NET
|
2,292,284 | 2,233,896 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
129,645 | 131,287 | ||||||
|
Other regulatory assets (includes securitization property
of $600,055 as of September 30, 2013 and
$648,863 as of December 31, 2012)
|
1,037,745 | 1,114,536 | ||||||
|
Long-term receivables - associated companies
|
28,168 | 29,510 | ||||||
|
Other
|
18,181 | 17,891 | ||||||
|
TOTAL
|
1,213,739 | 1,293,224 | ||||||
|
TOTAL ASSETS
|
$ | 3,943,392 | $ | 4,025,781 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
$ | 103,312 | $ | 88,743 | ||||
|
Other
|
60,216 | 65,261 | ||||||
|
Customer deposits
|
38,437 | 38,859 | ||||||
|
Accumulated deferred income taxes
|
31,816 | - | ||||||
|
Interest accrued
|
22,976 | 32,166 | ||||||
|
Deferred fuel costs
|
730 | 93,334 | ||||||
|
Pension and other postretirement liabilities
|
805 | 853 | ||||||
|
System agreement cost equalization
|
- | 8,968 | ||||||
|
Other
|
3,797 | 2,839 | ||||||
|
TOTAL
|
262,089 | 331,023 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
1,021,401 | 1,009,081 | ||||||
|
Accumulated deferred investment tax credits
|
16,546 | 17,743 | ||||||
|
Other regulatory liabilities
|
6,738 | 6,150 | ||||||
|
Asset retirement cost liabilities
|
4,286 | 4,103 | ||||||
|
Accumulated provisions
|
8,967 | 6,609 | ||||||
|
Pension and other postretirement liabilities
|
146,306 | 155,241 | ||||||
|
Long-term debt (includes securitization bonds of
$639,818 as of September 30, 2013 and
$690,380 as of December 31, 2012)
|
1,567,566 | 1,617,813 | ||||||
|
Other
|
32,671 | 23,872 | ||||||
|
TOTAL
|
2,804,481
|
2,840,612 | ||||||
|
Commitments and Contingencies
|
||||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, no par value, authorized 200,000,000 shares;
|
||||||||
|
issued and outstanding 46,525,000 shares in 2013 and 2012
|
49,452 | 49,452 | ||||||
|
Paid-in capital
|
481,994 | 481,994 | ||||||
|
Retained earnings
|
345,376 | 322,700 | ||||||
|
TOTAL
|
876,822 | 854,146 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 3,943,392 | $ | 4,025,781 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Common Equity
|
||||||||||||||||
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Balance at December 31, 2011
|
$ | 49,452 | $ | 481,994 | $ | 367,909 | $ | 899,355 | ||||||||
|
Net income
|
- | - | 37,182 | 37,182 | ||||||||||||
|
Common stock dividends
|
- | - | (57,420 | ) | (57,420 | ) | ||||||||||
|
Balance at September 30, 2012
|
$ | 49,452 | $ | 481,994 | $ | 347,671 | $ | 879,117 | ||||||||
|
Balance at December 31, 2012
|
$ | 49,452 | $ | 481,994 | $ | 322,700 | $ | 854,146 | ||||||||
|
Net income
|
- | - | 47,676 | 47,676 | ||||||||||||
|
Common stock dividends
|
- | - | (25,000 | ) | (25,000 | ) | ||||||||||
|
Balance at September 30, 2013
|
$ | 49,452 | $ | 481,994 | $ | 345,376 | $ | 876,822 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
SELECTED OPERATING RESULTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013
|
2012
|
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 213 | $ | 192 | $ | 21 | 11 | |||||||||
|
Commercial
|
102 | 98 | 4 | 4 | ||||||||||||
|
Industrial
|
98 | 87 | 11 | 13 | ||||||||||||
|
Governmental
|
7 | 6 | 1 | 17 | ||||||||||||
|
Total retail
|
420 | 383 | 37 | 10 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
90 | 92 | (2 | ) | (2 | ) | ||||||||||
|
Non-associated companies
|
10 | 8 | 2 | 25 | ||||||||||||
|
Other
|
7 | 6 | 1 | 17 | ||||||||||||
|
Total
|
$ | 527 | $ | 489 | $ | 38 | 8 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
1,917 | 1,879 | 38 | 2 | ||||||||||||
|
Commercial
|
1,291 | 1,267 | 24 | 2 | ||||||||||||
|
Industrial
|
1,768 | 1,634 | 134 | 8 | ||||||||||||
|
Governmental
|
77 | 74 | 3 | 4 | ||||||||||||
|
Total retail
|
5,053 | 4,854 | 199 | 4 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
1,713 | 1,982 | (269 | ) | (14 | ) | ||||||||||
|
Non-associated companies
|
142 | 179 | (37 | ) | (21 | ) | ||||||||||
|
Total
|
6,908 | 7,015 | (107 | ) | (2 | ) | ||||||||||
|
Nine Months Ended
|
Increase/
|
|||||||||||||||
|
Description
|
2013 | 2012 |
(Decrease)
|
%
|
||||||||||||
|
(Dollars In Millions)
|
||||||||||||||||
|
Electric Operating Revenues:
|
||||||||||||||||
|
Residential
|
$ | 450 | $ | 425 | $ | 25 | 6 | |||||||||
|
Commercial
|
240 | 248 | (8 | ) | (3 | ) | ||||||||||
|
Industrial
|
233 | 226 | 7 | 3 | ||||||||||||
|
Governmental
|
17 | 17 | - | - | ||||||||||||
|
Total retail
|
940 | 916 | 24 | 3 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
283 | 201 | 82 | 41 | ||||||||||||
|
Non-associated companies
|
28 | 28 | 0 | - | ||||||||||||
|
Other
|
37 | 29 | 8 | 28 | ||||||||||||
|
Total
|
$ | 1,288 | $ | 1,174 | $ | 114 | 10 | |||||||||
|
Billed Electric Energy
|
||||||||||||||||
|
Sales (GWh):
|
||||||||||||||||
|
Residential
|
4,383 | 4,386 | (3 | ) | - | |||||||||||
|
Commercial
|
3,306 | 3,342 | (36 | ) | (1 | ) | ||||||||||
|
Industrial
|
4,704 | 4,512 | 192 | 4 | ||||||||||||
|
Governmental
|
213 | 209 | 4 | 2 | ||||||||||||
|
Total retail
|
12,606 | 12,449 | 157 | 1 | ||||||||||||
|
Sales for resale:
|
||||||||||||||||
|
Associated companies
|
4,778 | 4,145 | 633 | 15 | ||||||||||||
|
Non-associated companies
|
464 | 683 | (219 | ) | (32 | ) | ||||||||||
|
Total
|
17,848 | 17,277 | 571 | 3 | ||||||||||||
|
2013
|
2012
|
||||
|
(In Thousands)
|
|||||
|
Cash and cash equivalents at beginning of period
|
$83,622
|
$185,157
|
|||
|
Cash flow provided by (used in):
|
|||||
|
Operating activities
|
136,814
|
217,040
|
|||
|
Investing activities
|
(59,890)
|
(513,256)
|
|||
|
Financing activities
|
(156,734)
|
131,297
|
|||
|
Net decrease in cash and cash equivalents
|
(79,810)
|
(164,919)
|
|||
|
Cash and cash equivalents at end of period
|
$3,812
|
$20,238
|
|||
|
·
|
the issuance of $250 million 4.10% Series first mortgage bonds by System Energy Resources in September 2012;
|
|
·
|
an increase in borrowings of $6.5 million on the nuclear fuel company variable interest entity’s credit
facility in 2013 compared to an increase in borrowings of $62.8 million on the nuclear fuel company
variable interest entity’s credit facility in 2012;
|
|
·
|
the redemption of $70 million of 6.29% Series F notes by the nuclear fuel company variable interest entity in September 2013;
|
|
·
|
the issuance of $50 million of 4.02% Series H notes by the nuclear fuel company variable interest entity in February 2012;
|
|
·
|
an increase of $17.3 million in common stock dividends paid in 2013; and
|
|
·
|
the redemption of $152.975 million of pollution control revenue bonds in 2012.
|
|
September 30,
2013
|
December 31,
2012
|
|||
|
Debt to capital
|
45.1%
|
49.7%
|
||
|
Effect of subtracting cash
|
(0.1%)
|
(2.6%)
|
||
|
Net debt to net capital
|
45.0%
|
47.1%
|
|
September 30,
2013
|
December 31,
2012
|
September 30,
2012
|
December 31,
2011
|
|||
|
(In Thousands)
|
||||||
|
$4,008
|
$26,915
|
$4,103
|
$120,424
|
|||
|
INCOME STATEMENTS
|
||||||||||||||||
|
For the Three and Nine Months Ended September 30, 2013 and 2012
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Electric
|
$ | 192,679 | $ | 188,680 | $ | 533,434 | $ | 428,413 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Operation and Maintenance:
|
||||||||||||||||
|
Fuel, fuel-related expenses, and
|
||||||||||||||||
|
gas purchased for resale
|
26,974 | 25,538 | 77,077 | 38,976 | ||||||||||||
|
Nuclear refueling outage expenses
|
7,418 | 7,304 | 22,133 | 14,352 | ||||||||||||
|
Other operation and maintenance
|
43,577 | 38,029 | 123,955 | 105,754 | ||||||||||||
|
Decommissioning
|
8,946 | 8,327 | 26,364 | 24,541 | ||||||||||||
|
Taxes other than income taxes
|
6,291 | 5,230 | 19,264 | 16,262 | ||||||||||||
|
Depreciation and amortization
|
51,981 | 47,991 | 119,427 | 102,989 | ||||||||||||
|
Other regulatory credits - net
|
(4,537 | ) | (2,673 | ) | (10,499 | ) | (7,096 | ) | ||||||||
|
TOTAL
|
140,650 | 129,746 | 377,721 | 295,778 | ||||||||||||
|
OPERATING INCOME
|
52,029 | 58,934 | 155,713 | 132,635 | ||||||||||||
|
OTHER INCOME
|
||||||||||||||||
|
Allowance for equity funds used during construction
|
2,267 | 2,171 | 5,470 | 24,158 | ||||||||||||
|
Interest and investment income
|
1,259 | 2,506 | 6,450 | 8,108 | ||||||||||||
|
Miscellaneous - net
|
(134 | ) | (146 | ) | (493 | ) | (446 | ) | ||||||||
|
TOTAL
|
3,392 | 4,531 | 11,427 | 31,820 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Interest expense
|
9,756 | 12,631 | 28,411 | 34,076 | ||||||||||||
|
Allowance for borrowed funds used during construction
|
(223 | ) | (401 | ) | (604 | ) | (6,892 | ) | ||||||||
|
TOTAL
|
9,533 | 12,230 | 27,807 | 27,184 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
45,888 | 51,235 | 139,333 | 137,271 | ||||||||||||
|
Income taxes
|
10,783 | 20,619 | 48,488 | 44,751 | ||||||||||||
|
NET INCOME
|
$ | 35,105 | $ | 30,616 | $ | 90,845 | $ | 92,520 | ||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 90,845 | $ | 92,520 | ||||
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
||||||||
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
206,699 | 157,070 | ||||||
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
57,096 | 106,167 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Receivables
|
4,180 | (8,224 | ) | |||||
|
Accounts payable
|
(2,039 | ) | (9,070 | ) | ||||
|
Taxes accrued and prepaid taxes
|
(219,221 | ) | (63,879 | ) | ||||
|
Interest accrued
|
(127 | ) | (1,636 | ) | ||||
|
Other working capital accounts
|
17,025 | (30,126 | ) | |||||
|
Other regulatory assets
|
13,724 | (38,909 | ) | |||||
|
Pension and other postretirement liabilities
|
(4,891 | ) | (9,375 | ) | ||||
|
Other assets and liabilities
|
(26,477 | ) | 22,502 | |||||
|
Net cash flow provided by operating activities
|
136,814 | 217,040 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Construction expenditures
|
(37,731 | ) | (415,013 | ) | ||||
|
Allowance for equity funds used during construction
|
5,470 | 24,158 | ||||||
|
Nuclear fuel purchases
|
(53,666 | ) | (182,619 | ) | ||||
|
Proceeds from the sale of nuclear fuel
|
26,522 | 38,413 | ||||||
|
Changes in other investments - net
|
- | (72,170 | ) | |||||
|
Proceeds from nuclear decommissioning trust fund sales
|
144,631 | 315,006 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(168,023 | ) | (337,352 | ) | ||||
|
Changes in money pool receivable - net
|
22,907 | 116,321 | ||||||
|
Net cash flow used in investing activities
|
(59,890 | ) | (513,256 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from the issuance of long-term debt
|
- | 297,908 | ||||||
|
Retirement of long-term debt
|
(111,479 | ) | (192,867 | ) | ||||
|
Changes in credit borrowings - net
|
6,531 | 62,772 | ||||||
|
Dividends paid:
|
||||||||
|
Common stock
|
(50,000 | ) | (32,750 | ) | ||||
|
Other
|
(1,786 | ) | (3,766 | ) | ||||
|
Net cash flow provided by (used in) financing activities
|
(156,734 | ) | 131,297 | |||||
|
Net decrease in cash and cash equivalents
|
(79,810 | ) | (164,919 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
83,622 | 185,157 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 3,812 | $ | 20,238 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid (received) during the period for:
|
||||||||
|
Interest - net of amount capitalized
|
$ | 20,708 | $ | 27,667 | ||||
|
Income taxes
|
$ | 217,089 | $ | (3,873 | ) | |||
|
See Notes to Financial Statements.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
(In Thousands)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$ | 680 | $ | 100 | ||||
|
Temporary cash investments
|
3,132 | 83,522 | ||||||
|
Total cash and cash equivalents
|
3,812 | 83,622 | ||||||
|
Accounts receivable:
|
||||||||
|
Associated companies
|
67,605 | 93,381 | ||||||
|
Other
|
4,593 | 5,904 | ||||||
|
Total accounts receivable
|
72,198 | 99,285 | ||||||
|
Accumulated deferred income taxes
|
21,792 | 74,331 | ||||||
|
Materials and supplies - at average cost
|
84,890 | 82,443 | ||||||
|
Deferred nuclear refueling outage costs
|
13,664 | 35,155 | ||||||
|
Prepaid taxes
|
37,744 | - | ||||||
|
Prepayments and other
|
4,102 | 2,080 | ||||||
|
TOTAL
|
238,202 | 376,916 | ||||||
|
OTHER PROPERTY AND INVESTMENTS
|
||||||||
|
Decommissioning trust funds
|
563,428 | 490,572 | ||||||
|
TOTAL
|
563,428 | 490,572 | ||||||
|
UTILITY PLANT
|
||||||||
|
Electric
|
4,003,015 | 3,987,672 | ||||||
|
Property under capital lease
|
569,355 | 569,355 | ||||||
|
Construction work in progress
|
42,870 | 40,392 | ||||||
|
Nuclear fuel
|
214,053 | 252,682 | ||||||
|
TOTAL UTILITY PLANT
|
4,829,293 | 4,850,101 | ||||||
|
Less - accumulated depreciation and amortization
|
2,665,585 | 2,568,862 | ||||||
|
UTILITY PLANT - NET
|
2,163,708 | 2,281,239 | ||||||
|
DEFERRED DEBITS AND OTHER ASSETS
|
||||||||
|
Regulatory assets:
|
||||||||
|
Regulatory asset for income taxes - net
|
120,739 | 126,503 | ||||||
|
Other regulatory assets
|
322,114 | 330,074 | ||||||
|
Other
|
16,290 | 18,212 | ||||||
|
TOTAL
|
459,143 | 474,789 | ||||||
|
TOTAL ASSETS
|
$ | 3,424,481 | $ | 3,623,516 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
SYSTEM ENERGY RESOURCES, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
September 30, 2013 and December 31, 2012
|
||||||||
|
(Unaudited)
|
||||||||
| 2013 | 2012 | |||||||
|
(In Thousands)
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Currently maturing long-term debt
|
$ | 48,653 | $ | 111,854 | ||||
|
Short-term borrowings
|
46,517 | 39,986 | ||||||
|
Accounts payable:
|
||||||||
|
Associated companies
|
7,638 | 5,564 | ||||||
|
Other
|
24,936 | 44,433 | ||||||
|
Taxes accrued
|
- | 181,477 | ||||||
|
Accumulated deferred income taxes
|
688 | 1,789 | ||||||
|
Interest accrued
|
15,492 | 15,619 | ||||||
|
Other
|
2,432 | 2,429 | ||||||
|
TOTAL
|
146,356 | 403,151 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accumulated deferred income taxes and taxes accrued
|
783,720 | 782,469 | ||||||
|
Accumulated deferred investment tax credits
|
55,427 | 56,188 | ||||||
|
Other regulatory liabilities
|
299,145 | 256,024 | ||||||
|
Decommissioning
|
504,735 | 478,371 | ||||||
|
Pension and other postretirement liabilities
|
137,726 | 142,617 | ||||||
|
Long-term debt
|
623,753 | 671,945 | ||||||
|
Other
|
45 | 22 | ||||||
|
TOTAL
|
2,404,551 | 2,387,636 | ||||||
|
Commitments and Contingencies
|
||||||||
|
COMMON EQUITY
|
||||||||
|
Common stock, no par value, authorized 1,000,000 shares;
|
||||||||
|
issued and outstanding 789,350 shares in 2013 and 2012
|
789,350 | 789,350 | ||||||
|
Retained earnings
|
84,224 | 43,379 | ||||||
|
TOTAL
|
873,574 | 832,729 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 3,424,481 | $ | 3,623,516 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
STATEMENTS OF CHANGES IN COMMON EQUITY
|
||||||||||||
|
For the Nine Months Ended September 30, 2013 and 2012
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
Common Equity
|
||||||||||||
|
Common
Stock
|
Retained
Earnings
|
Total
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Balance at December 31, 2011
|
$ | 789,350 | $ | 11,213 | $ | 800,563 | ||||||
|
Net income
|
- | 92,520 | 92,520 | |||||||||
|
Common stock dividends
|
- | (32,750 | ) | (32,750 | ) | |||||||
|
Balance at September 30, 2012
|
$ | 789,350 | $ | 70,983 | $ | 860,333 | ||||||
|
Balance at December 31, 2012
|
$ | 789,350 | $ | 43,379 | $ | 832,729 | ||||||
|
Net income
|
- | 90,845 | 90,845 | |||||||||
|
Common stock dividends
|
- | (50,000 | ) | (50,000 | ) | |||||||
|
Balance at September 30, 2013
|
$ | 789,350 | $ | 84,224 | $ | 873,574 | ||||||
|
See Notes to Financial Statements.
|
||||||||||||
|
Period
|
Total Number of
Shares Purchased
|
Average Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of a
Publicly
Announced Plan
|
Maximum $
Amount
of Shares that May
Yet be Purchased
Under a Plan (b)
|
||||
|
7/01/2013-7/31/2013
|
-
|
$-
|
-
|
$350,052,918
|
||||
|
8/01/2013-8/31/2013
|
-
|
$-
|
-
|
$350,052,918
|
||||
|
9/01/2013-9/30/2013
|
-
|
$-
|
-
|
$350,052,918
|
||||
|
Total
|
-
|
$-
|
-
|
|
(a)
|
See Note 12 to the financial statements in the Form 10-K for additional discussion of the stock-based compensation plans.
|
|
(b)
|
Maximum amount of shares that may yet be repurchased does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans.
|
|
Ratios of Earnings to Fixed Charges
|
|||||||||||
|
Twelve Months Ended
|
|||||||||||
|
December 31,
|
September 30,
|
||||||||||
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||
|
Entergy Arkansas
|
2.33
|
2.39
|
3.91
|
4.31
|
3.79
|
3.62
|
|||||
|
Entergy Gulf States Louisiana
|
2.44
|
2.99
|
3.58
|
4.36
|
3.48
|
3.45
|
|||||
|
Entergy Louisiana
|
3.14
|
3.52
|
3.41
|
1.86
|
2.08
|
3.08
|
|||||
|
Entergy Mississippi
|
2.92
|
3.31
|
3.35
|
3.55
|
2.79
|
3.10
|
|||||
|
Entergy New Orleans
|
3.71
|
3.61
|
4.43
|
5.37
|
3.02
|
2.00
|
|||||
|
Entergy Texas
|
2.04
|
1.92
|
2.10
|
2.34
|
1.76
|
1.95
|
|||||
|
System Energy
|
3.29
|
3.73
|
3.64
|
3.85
|
5.12
|
5.73
|
|||||
|
Ratios of Earnings to Combined Fixed Charges
and Preferred Dividends/Distributions
|
||||||||||||
|
Twelve Months Ended
|
||||||||||||
|
December 31,
|
September 30,
|
|||||||||||
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
|||||||
|
Entergy Arkansas
|
1.95
|
2.09
|
3.60
|
3.83
|
3.36
|
3.23
|
||||||
|
Entergy Gulf States Louisiana
|
2.42
|
2.95
|
3.54
|
4.30
|
3.43
|
3.40
|
||||||
|
Entergy Louisiana
|
2.87
|
3.27
|
3.19
|
1.70
|
1.93
|
2.86
|
||||||
|
Entergy Mississippi
|
2.67
|
3.06
|
3.16
|
3.27
|
2.59
|
2.88
|
||||||
|
Entergy New Orleans
|
3.45
|
3.33
|
4.08
|
4.74
|
2.67
|
1.80
|
||||||
|
*
|
4(a)
|
Seventy-eighth Supplemental Indenture, dated as of August 1, 2013, to Entergy Louisiana, LLC Mortgage and Deed of Trust, dated as of April 1, 1944 (4.08 to Form 8-K dated August 23, 2013 in 1-32718).
|
|
12(a) -
|
Entergy Arkansas’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
|
|
|
12(b) -
|
Entergy Gulf States Louisiana’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
|
|
|
12(c) -
|
Entergy Louisiana’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
|
|
|
12(d) -
|
Entergy Mississippi’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
|
|
|
12(e) -
|
Entergy New Orleans’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
|
|
|
12(f) -
|
Entergy Texas’s Computation of Ratios of Earnings to Fixed Charges, as defined.
|
|
|
12(g) -
|
System Energy’s Computation of Ratios of Earnings to Fixed Charges, as defined.
|
|
|
31(a) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
|
|
|
31(b) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
|
|
|
31(c) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
|
|
|
31(d) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
|
|
|
31(e) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.
|
|
|
31(f) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.
|
|
|
31(g) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
|
|
|
31(h) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
|
|
|
31(i) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
|
|
|
31(j) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
|
|
|
31(k) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
|
|
|
31(l) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
|
|
|
31(m) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
|
|
|
31(n) -
|
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
|
|
|
31(o) -
|
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
|
|
|
31(p) -
|
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
|
|
|
32(a) -
|
Section 1350 Certification for Entergy Corporation.
|
|
|
32(b) -
|
Section 1350 Certification for Entergy Corporation.
|
|
|
32(c) -
|
Section 1350 Certification for Entergy Arkansas.
|
|
|
32(d) -
|
Section 1350 Certification for Entergy Arkansas.
|
|
|
32(e) -
|
Section 1350 Certification for Entergy Gulf States Louisiana.
|
|
|
32(f) -
|
Section 1350 Certification for Entergy Gulf States Louisiana.
|
|
|
32(g) -
|
Section 1350 Certification for Entergy Louisiana.
|
|
|
32(h) -
|
Section 1350 Certification for Entergy Louisiana.
|
|
|
32(i) -
|
Section 1350 Certification for Entergy Mississippi.
|
|
|
32(j) -
|
Section 1350 Certification for Entergy Mississippi.
|
|
|
32(k) -
|
Section 1350 Certification for Entergy New Orleans.
|
|
|
32(l) -
|
Section 1350 Certification for Entergy New Orleans.
|
|
|
32(m) -
|
Section 1350 Certification for Entergy Texas.
|
|
|
32(n) -
|
Section 1350 Certification for Entergy Texas.
|
|
|
32(o) -
|
Section 1350 Certification for System Energy.
|
|
|
32(p) -
|
Section 1350 Certification for System Energy.
|
|
|
101 INS -
|
XBRL Instance Document.
|
|
|
101 SCH -
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101 PRE -
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
101 LAB -
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
101 CAL -
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
101 DEF -
|
XBRL Definition Linkbase Document.
|
|
*
|
Incorporated herein by reference as indicated.
|
|
ENTERGY CORPORATION
ENTERGY ARKANSAS, INC.
ENTERGY GULF STATES LOUISIANA, L.L.C.
ENTERGY LOUISIANA, LLC
ENTERGY MISSISSIPPI, INC.
ENTERGY NEW ORLEANS, INC.
ENTERGY TEXAS, INC.
SYSTEM ENERGY RESOURCES, INC.
|
|
/s/ Alyson M. Mount
Alyson M. Mount
Senior Vice President and Chief Accounting Officer
(For each Registrant and for each as
Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Murphy Oil Corporation | MUR |
| Sunoco LP | SUN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|