These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
WASHINGTON, D.C. 20549
|
|
_________________________
|
|
FORM 10-K
|
|
_________________________
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
32-0454912
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
800 N. Glebe Road, Suite 500, Arlington, Virginia
|
22203
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered pursuant to section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
Item
|
|
Page
|
|
|
|
|
|
|
|
|
|
1.
|
||
|
1A.
|
||
|
1B.
|
||
|
2.
|
||
|
3.
|
||
|
4.
|
||
|
|
|
|
|
|
|
|
|
5.
|
||
|
6.
|
||
|
7.
|
||
|
7A.
|
||
|
8.
|
||
|
9.
|
||
|
9A.
|
||
|
9B.
|
||
|
|
|
|
|
|
|
|
|
10.
|
||
|
11.
|
||
|
12.
|
||
|
13.
|
||
|
14.
|
||
|
|
|
|
|
|
|
|
|
15.
|
||
|
|
||
|
|
E-1
|
|
|
•
|
Evolent Health, Inc.'s results for 2015 reflect (i) the investment of Evolent Health, Inc.'s predecessor in its equity method investee, Evolent Health LLC, for the period from January 1, 2015, through June 3, 2015, and (ii) the consolidated results of Evolent Health LLC from the time of the Offering Reorganization, or June 4, 2015, through the end of the period, or December 31, 2015;
|
|
•
|
Evolent Health, Inc.'s results for 2014 reflect only the investment of Evolent Health, Inc.'s predecessor in its equity method investee, Evolent Health LLC; and
|
|
•
|
Evolent Health, Inc.'s results for 2013 reflect (i) the consolidated results of Evolent Health LLC from January 1, 2013, through September 22, 2013, and (ii) the investment of Evolent Health, Inc.'s predecessor in its equity method investee, Evolent Health LLC, for the period from the date of the Series B Reorganization (as defined in “Part II – Item 8. Financial Statements and Supplementary Data - Note 4”), or September 23, 2013, through December 31, 2013.
|
|
•
|
“ACA” means the Patient Protection and Affordable Care Act;
|
|
•
|
“accountable care organizations,” or “ACOs,” means organizations of groups of doctors, hospitals and other health care providers which have come together voluntarily to provide coordinated care to their Medicare patients;
|
|
•
|
“ASU” means Accounting Standards Update;
|
|
•
|
“capitated arrangements” means healthcare payment arrangements whereby providers are paid a fixed amount of money per patient during a given period of time rather than on a per-service or per-procedure basis;
|
|
•
|
“CMS” means the Centers for Medicare and Medicaid Services;
|
|
•
|
“DGCL” means General Corporation Law of the State of Delaware;
|
|
•
|
“EMR” means electronic medical records;
|
|
•
|
“Evolent Health Holdings” means Evolent Health Holdings, Inc., the predecessor to Evolent Health, Inc.;
|
|
•
|
“Exchange Act” means the Securities Exchange Act of 1934, as amended;
|
|
•
|
“FASB” means the Financial Accounting Standards Board;
|
|
•
|
“FFS” means fee-for-service;
|
|
•
|
“founders” means the Advisory Board Company (“The Advisory Board”), and the University of Pittsburgh Medical Center (“UPMC”);
|
|
•
|
“FTC” means the United States Federal Trade Commission;
|
|
•
|
“GAAP” means United States of America generally accepted accounting principles;
|
|
•
|
“health insurance exchanges” means organizations that provide a marketplace for individuals to purchase standardized and government regulated health insurance policies;
|
|
•
|
“HIPAA” means The Health Insurance Portability and Accountability Act;
|
|
•
|
“HITECH Act” means The Health Information Technology for Economic and Clinical Health Act;
|
|
•
|
“IPO” means our initial public offering as described in “Part II – Item 8. Financial Statements and Supplementary Data - Note 1;”
|
|
•
|
“NOL” means net operating loss;
|
|
•
|
“Note” means notes to consolidated financial statements presented in “Part II – Item 8. Financial Statements and Supplementary Data;”
|
|
•
|
“Offering Reorganization” means the reorganization undertaken in 2015 prior to our IPO. See “Part II – Item 8. Financial Statements and Supplementary Data - Note 4” for further details of the Offering Reorganization;
|
|
•
|
“partners” means our customers, unless we indicate otherwise or the context otherwise implies;
|
|
•
|
“pharmacy benefit management,” or “PBM,” means the administration of prescription drug programs, including developing and maintaining a list of medications that are approved to be prescribed, contracting with pharmacies, negotiating discounts and rebates with drug manufacturers and processing prescription drug claim payments;
|
|
•
|
“PMPM” means per member per month;
|
|
•
|
“population health” means an approach to healthcare that seeks to improve the health of an entire human population;
|
|
•
|
“RSUs” means restricted stock units;
|
|
•
|
“SEC” means the Securities and Exchange Commission;
|
|
•
|
“Securities Act” means the Securities Act of 1933, as amended;
|
|
•
|
“Series B Reorganization” means our reorganization undertaken in 2013 in connection with a round of equity financing. See “Part II – Item 8. Financial Statements and Supplementary Data - Note 4” for further details of the Series B Reorganization;
|
|
•
|
“third party administration,” or “TPA,” means the processing of insurance claims or the administration of certain aspects of employee benefit plans for a separate entity;
|
|
•
|
“TPG” means TPG Global, LLC and its affiliates including one or both of TPG Growth II BDH, LP and TPG Eagle Holdings, L.P.;
|
|
•
|
“TRA” means the Income Tax Receivables Agreement. See “Part II – Item 8. Financial Statements and Supplementary Data - Note 11” for further details of the Tax Receivables Agreement;
|
|
•
|
“UR” means utilization review;
|
|
•
|
“value-based care” means a healthcare management strategy that is focused on high-quality and cost-effective care with the goals of promoting a healthy lifestyle, enhancing the patient experience and reducing preventable hospital admissions and emergency visits; and
|
|
•
|
“VIE” means variable interest entity.
|
|
•
|
The structural change in the market for healthcare in the United States;
|
|
•
|
Our ability to effectively manage our growth;
|
|
•
|
The significant portion of revenue we derive from our largest partners;
|
|
•
|
Our ability to offer new and innovative products and services;
|
|
•
|
The growth and success of our partners, which is difficult to predict and is subject to factors outside of our control;
|
|
•
|
Our ability to attract new partners;
|
|
•
|
Our ability to recover the significant upfront costs in our partner relationships;
|
|
•
|
Our ability to estimate the size of our target market;
|
|
•
|
Our ability to maintain and enhance our reputation and brand recognition;
|
|
•
|
Consolidation in the healthcare industry;
|
|
•
|
Competition which could limit our ability to maintain or expand market share within our industry;
|
|
•
|
Our ability to partner with providers due to exclusivity provisions in our contracts;
|
|
•
|
Uncertainty in the healthcare regulatory framework;
|
|
•
|
Restrictions and penalties as a result of privacy and data protection laws;
|
|
•
|
Adequate protection of our intellectual property;
|
|
•
|
Any alleged infringement, misappropriation or violation of third-party proprietary rights;
|
|
•
|
Our use of “open source” software;
|
|
•
|
Our ability to protect the confidentiality of our trade secrets, know-how and other proprietary information;
|
|
•
|
Our reliance on third parties;
|
|
•
|
Our ability to use, disclose, de-identify or license data and to integrate third-party technologies;
|
|
•
|
Data loss or corruption due to failures or errors in our systems and service disruptions at our data centers;
|
|
•
|
Breaches or failures of our security measures;
|
|
•
|
Our reliance on Internet infrastructure, bandwidth providers, data center providers, other third parties and our own systems for providing services to our users;
|
|
•
|
Our dependency on our key personnel, and our ability to attract, hire, integrate and retain key personnel;
|
|
•
|
Risks related to future acquisition opportunities;
|
|
•
|
The risk of potential future goodwill impairment on our results of operations;
|
|
•
|
Our future indebtedness and our ability to obtain additional financing;
|
|
•
|
Our ability to achieve profitability in the future;
|
|
•
|
The requirements of being a public company;
|
|
•
|
Our adjusted results may not be representative of our future performance;
|
|
•
|
The risk of potential future litigation;
|
|
•
|
Our ability to remediate the material weakness in our internal control over financial reporting;
|
|
•
|
Our holding company structure and dependence on distributions from Evolent Health LLC;
|
|
•
|
Our obligations to make payments to certain of our pre-IPO investors for certain tax benefits we may claim in the future;
|
|
•
|
Our ability to utilize benefits under the TRA;
|
|
•
|
Our ability to realize all or a portion of the tax benefits that we currently expect to result from future exchanges of Class B common units for our Class A common stock, and to utilize certain tax attributes of Evolent Health Holdings and an affiliate of TPG;
|
|
•
|
Distributions that Evolent Health LLC will be required to make to us and to the other members of Evolent Health LLC;
|
|
•
|
Our obligations to make payments under the TRA that may be accelerated or may exceed the tax benefits we realize;
|
|
•
|
Different interests among our pre-IPO investors, or between us and our pre-IPO investors;
|
|
•
|
The terms of agreements between us and certain of our pre-IPO investors;
|
|
•
|
Our exemption from certain corporate governance requirements due to our status as a “controlled company” within the meaning of New York Stock Exchange rules;
|
|
•
|
The potential volatility of our Class A common stock price;
|
|
•
|
The potential decline of our Class A common stock price if a substantial number of shares become available for sale or if a large number of Class B common units is exchanged for shares of Class A common stock;
|
|
•
|
Provisions in our certificate of incorporation and bylaws and provisions of Delaware law that discourage or prevent strategic transactions, including a takeover of us;
|
|
•
|
The ability of certain of our investors to compete with us without restrictions;
|
|
•
|
Provisions in our certificate of incorporation which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees;
|
|
•
|
Our intention not to pay cash dividends on our Class A common stock; and
|
|
•
|
Our status as an “emerging growth company.”
|
|
•
|
Identifi
®
, our technology platform,
delivers the data aggregation and stratification, proven value-based care content, EMR optimization and proprietary applications that allow providers to standardize the delivery of care and enable clinical and financial analytics.
|
|
•
|
Integrated technology, proprietary process and clinical services model
that enables the delivery of a high-performing population health organization, an aligned clinical delivery network to provide high-quality, coordinated care and an efficient administrative infrastructure to administer value-based care payment relationships.
|
|
•
|
Long-term, embedded and aligned partnerships with health systems
to enable us and our provider partners to grow together as we manage increasing populations under value-based care arrangements.
|
|
•
|
Integration into provider clinical processes
allows for traditional cost management solutions, such as PBM, radiology benefit management and patient risk scoring and adjustment, to achieve greater adoption and performance than traditional payer led models.
|
|
•
|
Payer-agnostic and a single point of integration between payers and the provider community
. This indispensable single point of integration between a diverse set of payers becomes more valuable over time as our platform becomes the standard for value-based care contracting and operations.
|
|
(1)
|
After completion of the Offering Reorganization and the IPO, the following partners beneficially own shares of our Class A common stock: MedStar Health, Inc. and Premier Health Partners.
|
|
•
|
Direct to Employer:
Manage costs for self-funded employers including a health system’s own employees
|
|
•
|
Payer contracts:
Value-based contracts with third-party payers (including commercial insurers and the government) that include a full spectrum of risk for bundled payments, pay for performance to full capitation
|
|
•
|
Health plan:
Launching a provider-owned health plan allows providers to control all of the healthcare insurance premiums, or premium dollars, across multiple populations, including commercial, Medicare and Medicaid
|
|
•
|
Data and integration services
: Data from disparate sources, such as EMRs, and lab and pharmacy data, is collected, assembled, integrated and maintained in order to provide healthcare professionals with a holistic view of the patient.
|
|
•
|
Clinical and business content
: Clinical and business content is applied to the integrated data to create actionable information in order to optimize clinical and financial performance.
|
|
•
|
EMR optimization
: Data and clinical insights from Identifi® are fed back into partner EMRs, which are optimized to improve both provider and patient satisfaction, create workflow efficiencies, promote clinical documentation and coding and provide clinical support at the point-of-care.
|
|
•
|
Applications
: A suite of cloud-based applications manages the clinical, financial and operational aspects of the value-based model. Our applications are individually purchased and scale with the clinical, financial and administrative needs of a provider partners. As additional capabilities are required through our platform, they are often deployed as applications through the Identifi® platform.
|
|
•
|
High-performance network
: Supporting the capabilities needed to build, maintain and optimize provider- and clinically-integrated networks.
|
|
•
|
Value compensation models
: Developing and supporting physician incentive payment programs that are linked to quality outcomes, payer shared savings arrangements and health plan performance.
|
|
•
|
Integrated specialty partnerships
: Supporting the technology-enabled strategies, analytics and staff needed to optimize network referral patterns.
|
|
•
|
Clinical programs
: Care processes and ongoing clinical innovation that enables providers to target the right intervention at the right time for a given patient.
|
|
•
|
Specialized care team
: Multi-disciplinary team that is deployed telephonically from a centralized location or throughout a local market to operate clinical programs, engage patients and support physicians.
|
|
•
|
Patient engagement
: Integrated technologies and processes that enable outreach to engage patients in their own care process.
|
|
•
|
Quality and risk coding
: Engagement of physicians to identify opportunities to close gaps in care and improve clinical documentation efforts.
|
|
•
|
Payer risk
: The capabilities needed to successfully manage risk from payers, including analysis, data and operational integration with payer processes, and ongoing performance management. Included in this capability is our Payer Value Alliance, which leverages our national scale to support providers with a common, sustainable, financial and clinical framework across contracted payers.
|
|
•
|
Analytics and reporting
: The ongoing and ad hoc analytic teams and reports required to measure, inform and improve performance, including population health analytics, market analytics, network evaluation, staffing models, physician effectiveness, clinical delivery optimization and patient engagement.
|
|
•
|
Health plan
: The scaled administrative capabilities required to launch and operate a provider-sponsored health plan, including sales and marketing, product development, actuarial, regulatory and compliance, member services, claims administration, provider relations, finance and utilization management.
|
|
•
|
Leadership and management
: Our local and national talent assist our partners in effectively managing the performance of their value-based operations.
|
|
•
|
Data aggregation from internal and external sources, such as EMRs and payer claims;
|
|
•
|
Algorithmic interpretation of aggregated data to stratify populations and identify high-risk patients;
|
|
•
|
Standardized workflows and dashboards to enable consistency across disparate clinical resources;
|
|
•
|
Applications to support value-based business models;
|
|
•
|
Patient outreach and engagement tools;
|
|
•
|
Integration into physician workflows to proactively engage high-priority patients; and
|
|
•
|
Reporting and tracking of clinical and financial outcomes.
|
|
•
|
growth in lives in existing covered populations;
|
|
•
|
partners expanding into new lines of value-based care to capture growth in new profit pools; and
|
|
•
|
partners utilizing our additional capabilities, such as new Identifi® applications, PBM and TPA.
|
|
•
|
PBM expansion to include additional specialty pharmacy management capabilities;
|
|
•
|
Health savings account administration;
|
|
•
|
On-site or specialty clinic platforms; and
|
|
•
|
Consumer engagement and digital outreach.
|
|
Name
|
|
Age
(1)
|
|
Position
|
|
Frank Williams
|
|
49
|
|
Chief Executive Officer and Director
|
|
Seth Blackley
|
|
36
|
|
President
|
|
Nicholas McGrane
|
|
47
|
|
Chief Financial Officer
|
|
Tom Peterson
|
|
45
|
|
Chief Operating Officer
|
|
Chad Pomeroy
|
|
49
|
|
Chief Technology Officer
|
|
Dave Thornton
|
|
40
|
|
Chief Talent Officer
|
|
Jonathan Weinberg
|
|
48
|
|
General Counsel
|
|
Steve Wigginton
|
|
49
|
|
Chief Development Officer
|
|
Lydia Stone
|
|
40
|
|
Principal Accounting Officer and Corporate Controller
|
|
•
|
HIPAA expanded protection of the privacy and security of personal health information and required the adoption of standards for the exchange of electronic health information. Among the standards that the Department of Health and Human Services has adopted pursuant to HIPAA are standards for electronic transactions and code sets, unique identifiers for providers, employers,
|
|
•
|
The Health Information Technology for Economic and Clinical Health Act, or the HITECH Act, enacted as part of the American Recovery and Reinvestment Act of 2009, also known as the “Stimulus Bill,” effective February 22, 2010, set forth health information security breach notification requirements and increased penalties for violation of HIPAA. The HITECH Act requires individual notification for all breaches, media notification of breaches for over 500 individuals and at least annual reporting of all breaches to the Department of Health and Human Services. The HITECH Act also replaced the prior penalty system of one tier of penalties of $100 per violation and an annual maximum of $25,000 with a four-tier system of sanctions for breaches. Penalties now range from the original $100 per violation and an annual maximum of $25,000 for the first tier to a minimum of $50,000 per violation and an annual maximum of $1.5 million for the fourth tier. Failure to comply with the HITECH Act could result in fines and penalties that could have a material adverse effect on us.
|
|
•
|
Numerous other federal and state laws may apply that restrict the use and protect the privacy and security of individually identifiable information, as well as employee personal information. These include state medical privacy laws, state social security number protection laws and federal and state consumer protection laws. These various laws in many cases are not preempted by HIPAA and may be subject to varying interpretations by the courts and government agencies, creating complex compliance issues for us and our partners and potentially exposing us to additional expense, adverse publicity and liability, any of which could adversely affect our business.
|
|
•
|
Federal and state consumer protection laws are increasingly being applied by the FTC and states’ attorneys general to regulate the collection, use, storage and disclosure of personal or individually identifiable information, through websites or otherwise, and to regulate the presentation of website content.
|
|
•
|
the scope of rights granted under the license agreement and other interpretation-related issues;
|
|
•
|
whether and the extent to which our technology and processes infringe on intellectual property of the licensor that is not subject to the license agreement;
|
|
•
|
our obligations with respect to the use of the licensed technology in relation to our services and technologies, and which activities satisfy those obligations;
|
|
•
|
whether our activities are in compliance with the restrictions placed upon our rights to use the licensed technology by our licensors; and
|
|
•
|
the ownership of inventions and know-how resulting from the joint creation or use of intellectual property by our licensors and us and our partners.
|
|
•
|
damage from fire, power loss and other natural disasters;
|
|
•
|
telecommunications failures;
|
|
•
|
software and hardware errors, failures and crashes;
|
|
•
|
security breaches, computer viruses and similar disruptive problems; and
|
|
•
|
other potential interruptions.
|
|
•
|
difficulty integrating the purchased operations, products or technologies;
|
|
•
|
substantial unanticipated integration costs;
|
|
•
|
assimilation of the acquired businesses, which may divert significant management attention and financial resources from our other operations and could disrupt our ongoing business;
|
|
•
|
the loss of key employees, particularly those of the acquired operations;
|
|
•
|
difficulty retaining or developing the acquired business’ customers;
|
|
•
|
adverse effects on our existing business relationships;
|
|
•
|
failure to realize the potential cost savings or other financial benefits or the strategic benefits of the acquisitions, including failure to consummate any proposed or contemplated transaction; and
|
|
•
|
liabilities from the acquired businesses for infringement of intellectual property rights or other claims and failure to obtain indemnification for such liabilities or claims.
|
|
•
|
finance unanticipated working capital requirements;
|
|
•
|
develop or enhance our technological infrastructure and our existing products and services;
|
|
•
|
fund strategic relationships, including joint ventures and co-investments;
|
|
•
|
fund additional implementation engagements;
|
|
•
|
respond to competitive pressures; and
|
|
•
|
acquire complementary businesses, technologies, products or services.
|
|
•
|
make it difficult for us to satisfy our obligations, including interest payments on any debt obligations;
|
|
•
|
limit our ability to obtain additional financing to operate our business;
|
|
•
|
require us to dedicate a substantial portion of our cash flow to payments on our debt, reducing our ability to use our cash flow to fund capital expenditures and working capital and other general operational requirements;
|
|
•
|
limit our flexibility to plan for and react to changes in our business and the healthcare industry;
|
|
•
|
place us at a competitive disadvantage relative to our competitors;
|
|
•
|
limit our ability to pursue acquisitions; and
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions, including changes in interest rates or a downturn in our business or the economy.
|
|
•
|
we have a board that is composed of a majority of “independent directors” as defined under the NYSE rules; and
|
|
•
|
we have a compensation committee and a nominating and corporate governance committee that are composed of independent directors.
|
|
•
|
market conditions in the broader stock market in general, or in our industry in particular;
|
|
•
|
actual or anticipated fluctuations in our quarterly financial reports and results of operations;
|
|
•
|
our ability to satisfy our ongoing capital needs and unanticipated cash requirements;
|
|
•
|
indebtedness incurred in the future;
|
|
•
|
introduction of new products and services by us or our competitors;
|
|
•
|
issuance of new or changed securities analysts’ reports or recommendations;
|
|
•
|
sales of large blocks of our stock;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
regulatory developments;
|
|
•
|
litigation and governmental investigations; and
|
|
•
|
economic and political conditions or events.
|
|
•
|
divides our board of directors into three staggered classes of directors that are each elected to three-year terms;
|
|
•
|
prohibits stockholder action by written consent after the date on which TPG, The Advisory Board and UPMC cease to collectively own at least a majority in voting power of shares of our common stock;
|
|
•
|
authorizes the issuance of “blank check” preferred stock that could be issued by our board of directors to increase the number of outstanding shares of capital stock, making a takeover more difficult and expensive;
|
|
•
|
prohibits cumulative voting in the election of directors, which would otherwise allow less than a majority of stockholders to elect director candidates;
|
|
•
|
provides that special meetings of the stockholders may be called only by or at the direction of the board of directors, the chairman of our board, the chief executive officer or, so long as TPG, The Advisory Board and UPMC collectively own at least a majority in voting power of shares of our common stock, any such stockholder, subject to certain limitations;
|
|
•
|
requires advance notice to be given by stockholders for any stockholder proposals or director nominees;
|
|
•
|
after the date on which TPG, The Advisory Board and UPMC cease to collectively own at least a majority in voting power of shares of our common stock, requires the affirmative vote of holders of at least 75% of the voting power of our outstanding shares of stock to amend certain provisions of our amended and restated certificate of incorporation and any provision of our amended and restated bylaws; and
|
|
•
|
after the date on which TPG, The Advisory Board and UPMC cease to collectively own at least a majority in voting power of shares of our common stock, requires the affirmative vote of holders of at least 75% of the voting power of our outstanding shares of stock to remove directors and only for cause.
|
|
|
|
2015
|
||||||
|
Fiscal Period
|
|
High
|
|
Low
|
||||
|
Second Quarter
|
|
$
|
19.93
|
|
|
$
|
17.54
|
|
|
Third Quarter
|
|
23.15
|
|
|
15.35
|
|
||
|
Fourth Quarter
|
|
17.37
|
|
|
11.86
|
|
||
|
|
6/3/2015
|
|
6/30/2015
|
|
9/30/2015
|
|
12/31/2015
|
||||||||
|
Evolent Health, Inc.
|
$
|
100
|
|
|
$
|
115
|
|
|
$
|
94
|
|
|
$
|
71
|
|
|
NASDAQ Health Care
|
100
|
|
|
101
|
|
|
85
|
|
|
94
|
|
||||
|
NYSE Composite
|
100
|
|
|
97
|
|
|
88
|
|
|
91
|
|
||||
|
•
|
Evolent Health, Inc.’s results for the 2015 reflect, (i) the investment of Evolent Health, Inc.’s predecessor in its equity method investee, Evolent Health LLC, for the period from January 1, 2015, through June 3, 2015, and (ii) the consolidated results of Evolent Health LLC from the time of the Offering Reorganization, or June 4, 2015, through the end of the period, or December 31, 2015;
|
|
•
|
Evolent Health, Inc.’s results for 2014 reflect only the investment of Evolent Health, Inc.’s predecessor in its equity method investee, Evolent Health LLC; and
|
|
•
|
Evolent Health, Inc.'s results for 2013 reflect (i) the consolidated results of Evolent Health LLC from January 1, 2013, through September 22, 2013, and (ii) the investment of Evolent Health, Inc.'s predecessor in its equity method investee, Evolent Health LLC, for the period from the date of the Series B Reorganization (as defined in “Part II - Item 8. Financial Statements and Supplementary Data - Note 4”), or September 23, 2013, through December 31, 2013.
|
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
|
Total revenue
|
$
|
96,878
|
|
|
$
|
—
|
|
|
$
|
25,671
|
|
|
|
Gain on consolidation
|
414,133
|
|
|
—
|
|
|
—
|
|
|
|||
|
Gain on deconsolidation
|
—
|
|
|
—
|
|
|
46,246
|
|
|
|||
|
Income (loss) from affiliate
|
(28,165
|
)
|
|
(25,246
|
)
|
|
(4,241
|
)
|
|
|||
|
Net income (loss)
|
319,814
|
|
|
(25,246
|
)
|
|
20,023
|
|
|
|||
|
Per share data:
|
|
|
|
|
|
|
||||||
|
Net income (loss) - basic
|
$
|
13.14
|
|
|
$
|
(13.46
|
)
|
|
$
|
2.51
|
|
|
|
Net income (loss) - diluted
|
6.93
|
|
|
(13.46
|
)
|
|
0.99
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of December 31,
|
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
|
Goodwill
|
$
|
608,903
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Equity method investment
|
—
|
|
|
37,203
|
|
|
50,940
|
|
|
|||
|
Total assets
|
1,015,514
|
|
|
37,203
|
|
|
50,940
|
|
|
|||
|
Redeemable preferred stock
|
—
|
|
|
39,273
|
|
|
37,680
|
|
|
|||
|
Non-controlling interests
|
285,238
|
|
|
—
|
|
|
—
|
|
|
|||
|
Total equity (deficit)
|
934,579
|
|
|
(2,070
|
)
|
|
13,260
|
|
|
|||
|
•
|
Expected volatility - Expected volatility is based on the historical volatility of a peer group of public companies over the most recent period commensurate with the estimated expected term of the Company’s awards due to the limited history of our own stock price.
|
|
•
|
Expected term - The expected life of the options granted represents the weighted-average period of time from the grant date to the date of exercise, expiration or cancellation based on the midpoint convention.
|
|
•
|
Dividend rate - The dividend rate is based on the expected dividend rate during the expected life of the option.
|
|
•
|
Risk-free interest rate - The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant.
|
|
•
|
Evolent Health, Inc.’s results for 2015 reflect (i) the investment of Evolent Health, Inc.’s predecessor in its equity method investee, Evolent Health LLC, for the period from January 1, 2015, through June 3, 2015, and (ii) the consolidated results of Evolent Health LLC from the time of the Offering Reorganization, or June 4, 2015, through the end of the period, or December 31, 2015;
|
|
•
|
Evolent Health, Inc.’s results for 2014 reflect only the investment of Evolent Health, Inc.’s predecessor in its equity method investee, Evolent Health LLC; and
|
|
•
|
Evolent Health, Inc.'s results for 2013 reflect (i) the consolidated results of Evolent Health LLC from January 1, 2013, through September 22, 2013, and (ii) the investment of Evolent Health, Inc.'s predecessor in its equity method investee, Evolent Health LLC, for the period from the date of the Series B Reorganization, or September 23, 2013, through December 31, 2013.
|
|
(in thousands)
|
For the Year Ended December 31, 2015
|
|
|
For the Year Ended December 31, 2014
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Evolent
|
|
|
Evolent
|
|
Add:
|
|
|
Less:
|
|
Less:
|
|
Evolent
|
|
|
Evolent
|
|
Evolent
|
|
|
Less:
|
|
Less:
|
|
Evolent
|
|
Change Over
|
|||||||||||||||||||||||||||
|
|
Health, Inc.
|
|
|
Health LLC
|
|
Purchase
|
|
|
Stock-based
|
|
Transaction
|
|
Health, Inc.
|
|
|
Health, Inc.
|
|
Health LLC
|
|
|
Stock-based
|
|
Transaction
|
|
Health, Inc.
|
|
Prior Period
|
|||||||||||||||||||||||||||
|
|
as Reported
|
|
Operations
(1)
|
Accounting
(2)
|
Compensation
(3)
|
Costs
(4)
|
|
as Adjusted
|
|
|
as Reported
|
Operations
(5)
|
Compensation
(3)
|
Costs
(4)
|
|
as Adjusted
|
|
$
|
|
%
|
||||||||||||||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Transformation
|
$
|
19,906
|
|
|
|
$
|
15,755
|
|
|
$
|
1,524
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,185
|
|
|
|
$
|
—
|
|
|
$
|
36,289
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,289
|
|
|
$
|
896
|
|
|
2.5
|
%
|
|
Platform and operations
|
76,972
|
|
|
|
46,059
|
|
|
3,304
|
|
|
|
—
|
|
|
—
|
|
|
126,335
|
|
|
|
—
|
|
|
64,599
|
|
|
|
—
|
|
|
—
|
|
|
64,599
|
|
|
61,736
|
|
|
95.6
|
%
|
||||||||||||
|
Total revenue
|
96,878
|
|
|
|
61,814
|
|
|
4,828
|
|
|
|
—
|
|
|
—
|
|
|
163,520
|
|
|
|
—
|
|
|
100,888
|
|
|
|
—
|
|
|
—
|
|
|
100,888
|
|
|
62,632
|
|
|
62.1
|
%
|
||||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of revenue (exclusive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
of depreciation and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
amortization presented
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
separately below)
|
57,398
|
|
|
|
44,839
|
|
|
—
|
|
|
|
2,518
|
|
|
—
|
|
|
99,719
|
|
|
|
—
|
|
|
73,122
|
|
|
|
758
|
|
|
—
|
|
|
72,364
|
|
|
27,355
|
|
|
37.8
|
%
|
||||||||||||
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
administrative expenses
|
75,286
|
|
|
|
58,457
|
|
|
—
|
|
|
|
33,950
|
|
|
4,280
|
|
|
95,513
|
|
|
|
—
|
|
|
76,521
|
|
|
|
10,333
|
|
|
564
|
|
|
65,624
|
|
|
29,889
|
|
|
45.5
|
%
|
||||||||||||
|
Depreciation and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
amortization expenses
|
7,166
|
|
|
|
2,637
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
9,803
|
|
|
|
—
|
|
|
3,694
|
|
|
|
—
|
|
|
—
|
|
|
3,694
|
|
|
6,109
|
|
|
165.4
|
%
|
||||||||||||
|
Total operating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
expenses
|
139,850
|
|
|
|
105,933
|
|
|
—
|
|
|
|
36,468
|
|
|
4,280
|
|
|
205,035
|
|
|
|
—
|
|
|
153,337
|
|
|
|
11,091
|
|
|
564
|
|
|
141,682
|
|
|
63,353
|
|
|
44.7
|
%
|
||||||||||||
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
(loss)
|
$
|
(42,972
|
)
|
|
|
$
|
(44,119
|
)
|
|
$
|
4,828
|
|
|
|
$
|
(36,468
|
)
|
|
$
|
(4,280
|
)
|
|
$
|
(41,515
|
)
|
|
|
$
|
—
|
|
|
$
|
(52,449
|
)
|
|
|
$
|
(11,091
|
)
|
|
$
|
(564
|
)
|
|
$
|
(40,794
|
)
|
|
$
|
(721
|
)
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Adjusted Transformation Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
as a percent of Adjusted Revenue
|
|
|
|
|
|
|
|
|
22.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
36.0
|
%
|
|
|
|
|
|||||||||||||||||||||||||||
|
Adjusted Platform and Operations Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
as a percent of Adjusted Revenue
|
|
|
|
|
|
|
|
|
77.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
64.0
|
%
|
|
|
|
|
|||||||||||||||||||||||||||
|
Adjusted Cost of Revenue as a percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
of Adjusted Revenue
|
|
|
|
|
|
|
|
|
61.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
71.7
|
%
|
|
|
|
|
|||||||||||||||||||||||||||
|
Adjusted Selling, General and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Expenses as a percent of Adjusted Revenue
|
|
|
|
|
|
|
|
|
58.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
65.0
|
%
|
|
|
|
|
|||||||||||||||||||||||||||
|
(1)
|
Represents the operational results of Evolent Health LLC for the period January 1, 2015, through June 3, 2015, prior to consolidation.
|
|
(2)
|
As part of the Offering Reorganization and as a result of gaining control of Evolent Health LLC, we accounted for obtaining control of Evolent Health LLC as a step acquisition and, accordingly, recognized the fair value of Evolent Health LLC’s assets and liabilities as of the effective date of the Offering Reorganization, including goodwill of $608.9 million and intangible assets of $169.0 million as described in “Part II - Item 8. Financial Statements and Supplementary Data - Note 4.” We also recorded the fair value of deferred revenue resulting in a $4.9 million reduction to the book value. The purchase accounting adjustments in the table above for the year ended December 31, 2015, reflect the portion of the adjustment that would have been recognized as revenue in the period from June 4, 2015, through December 31, 2015.
|
|
(3)
|
Stock-based compensation expense includes the value of equity awards granted to employees and non-employee directors and employees of our equity method investee, Evolent Health LLC, for the period September 23, 2013, through June 3, 2015, and are included in both cost of revenue and selling, general and administrative expenses on our Consolidated Statements of Operations.
|
|
(4)
|
Transaction costs relate to the Offering Reorganization and the IPO and consist primarily of legal and advisory fees and are included in selling, general and administrative expenses on our Consolidated Statements of Operations. These costs were specifically related to these events and we do not expect further expenses in subsequent periods.
|
|
(5)
|
Represents the operational results of Evolent Health LLC for the period January 1, 2014, through December 31, 2014.
|
|
(in thousands)
|
For the Year Ended December 31, 2014
|
|
|
For the Year Ended December 31, 2013
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Evolent
|
|
Evolent
|
|
|
Less:
|
|
Less:
|
|
Evolent
|
|
|
Evolent
|
|
Evolent
|
|
|
Less:
|
|
Evolent
|
|
|
|
|
|||||||||||||||||||||
|
|
Health, Inc.
|
Health LLC
|
Stock-based
|
Transaction
|
|
Health, Inc.
|
|
|
Health, Inc.
|
Health LLC
|
Stock-based
|
Health, Inc.
|
|
Change Over Prior Period
|
|||||||||||||||||||||||||||||||
|
|
as Reported
|
Operations
(1)
|
Compensation
(2)
|
Costs
(3)
|
|
as Adjusted
|
|
|
as Reported
|
Operations
(4)
|
Compensation
(2)
|
as Adjusted
|
|
$
|
|
%
|
|||||||||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Transformation
|
$
|
—
|
|
|
$
|
36,289
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,289
|
|
|
|
$
|
22,130
|
|
|
$
|
12,430
|
|
|
|
$
|
—
|
|
|
$
|
34,560
|
|
|
$
|
1,729
|
|
|
5.0
|
%
|
|
Platform and operations
|
—
|
|
|
64,599
|
|
|
|
—
|
|
|
—
|
|
|
64,599
|
|
|
|
3,541
|
|
|
2,180
|
|
|
|
—
|
|
|
5,721
|
|
|
58,878
|
|
|
N/A
|
|
||||||||||
|
Total revenue
|
—
|
|
|
100,888
|
|
|
|
—
|
|
|
—
|
|
|
100,888
|
|
|
|
25,671
|
|
|
14,610
|
|
|
|
—
|
|
|
40,281
|
|
|
60,607
|
|
|
150.5
|
%
|
||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cost of revenue (exclusive of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
presented separately below)
|
—
|
|
|
73,122
|
|
|
|
758
|
|
|
—
|
|
|
72,364
|
|
|
|
30,018
|
|
|
16,309
|
|
|
|
86
|
|
|
46,241
|
|
|
26,123
|
|
|
56.5
|
%
|
||||||||||
|
Selling, general and administrative expenses
|
—
|
|
|
76,521
|
|
|
|
10,333
|
|
|
564
|
|
|
65,624
|
|
|
|
15,600
|
|
|
8,503
|
|
|
|
1,149
|
|
|
22,954
|
|
|
42,670
|
|
|
185.9
|
%
|
||||||||||
|
Depreciation and amortization expenses
|
—
|
|
|
3,694
|
|
|
|
—
|
|
|
—
|
|
|
3,694
|
|
|
|
1,208
|
|
|
630
|
|
|
|
—
|
|
|
1,838
|
|
|
1,856
|
|
|
101.0
|
%
|
||||||||||
|
Total operating expenses
|
—
|
|
|
153,337
|
|
|
|
11,091
|
|
|
564
|
|
|
141,682
|
|
|
|
46,826
|
|
|
25,442
|
|
|
|
1,235
|
|
|
71,033
|
|
|
70,649
|
|
|
99.5
|
%
|
||||||||||
|
Operating income (loss)
|
$
|
—
|
|
|
$
|
(52,449
|
)
|
|
|
$
|
(11,091
|
)
|
|
$
|
(564
|
)
|
|
$
|
(40,794
|
)
|
|
|
$
|
(21,155
|
)
|
|
$
|
(10,832
|
)
|
|
|
$
|
(1,235
|
)
|
|
$
|
(30,752
|
)
|
|
$
|
(10,042
|
)
|
|
32.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Adjusted Transformation Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
as a percent of Adjusted Revenue
|
|
|
|
36.0
|
%
|
|
|
|
|
|
|
|
|
|
85.8
|
%
|
|
|
|
|
|||||||||||||||||||||||||
|
Adjusted Platform and Operations Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
as a percent of Adjusted Revenue
|
|
|
|
64.0
|
%
|
|
|
|
|
|
|
|
|
|
14.2
|
%
|
|
|
|
|
|||||||||||||||||||||||||
|
Adjusted Cost of Revenue as a percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
of Adjusted Revenue
|
|
|
|
71.7
|
%
|
|
|
|
|
|
|
|
|
|
114.8
|
%
|
|
|
|
|
|||||||||||||||||||||||||
|
Adjusted Selling, General and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Expenses as a percent of Adjusted Revenue
|
|
|
|
65.0
|
%
|
|
|
|
|
|
|
|
|
|
57.0
|
%
|
|
|
|
|
|||||||||||||||||||||||||
|
(1)
|
Represents the operational results of Evolent Health LLC for the period January 1, 2014, through December 31, 2014.
|
|
(2)
|
Stock-based compensation expense includes the value of equity awards granted to employees and non-employee directors and employees of our equity method investee, Evolent Health LLC, for the period September 23, 2013, through June 3, 2015, and are included in both cost of revenue and selling, general and administrative expenses on our Consolidated Statements of Operations.
|
|
(3)
|
Transaction costs relate to the Offering Reorganization and the IPO and consist primarily of legal and advisory fees and are included in selling, general and administrative expenses on our Consolidated Statements of Operations. These costs were specifically related to these events and we do not expect further expenses in subsequent periods.
|
|
(4)
|
Represents the operational results of Evolent Health LLC for the period September 23, 2013, through December 31, 2013.
|
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
(18,468
|
)
|
|
$
|
—
|
|
|
$
|
(13,629
|
)
|
|
|
Net cash provided by (used in) investing activities
|
(43,684
|
)
|
|
—
|
|
|
(25,909
|
)
|
|
|||
|
Net cash provided by (used in) financing activities
|
207,878
|
|
|
—
|
|
|
34,286
|
|
|
|||
|
|
Less
|
|
|
|
|
|
More
|
|
|
|
||||||||||
|
|
Than
|
|
1 to 3
|
|
3 to 5
|
|
Than
|
|
|
|
||||||||||
|
|
1 Year
|
|
Years
|
|
Years
|
|
5 Years
|
|
Total
|
|
||||||||||
|
Operating leases for facilities
|
$
|
3,254
|
|
|
$
|
6,753
|
|
|
$
|
7,095
|
|
|
$
|
—
|
|
|
$
|
17,102
|
|
|
|
Purchase obligations
|
1,805
|
|
|
2,072
|
|
|
—
|
|
|
—
|
|
|
3,877
|
|
|
|||||
|
Total
|
$
|
5,059
|
|
|
$
|
8,825
|
|
|
$
|
7,095
|
|
|
$
|
—
|
|
|
$
|
20,979
|
|
|
|
•
|
Increase our ownership in our consolidated operating subsidiary, Evolent Health LLC. See “Item 8. Financial Statements and Supplementary Data - Note
4
” for additional information;
|
|
•
|
Increase the number of outstanding shares of our Class A common shares. See “Item 8. Financial Statements and Supplementary Data - Note
9
” for information relating to potentially dilutive securities and the impact on our historical earnings per share; and
|
|
•
|
Increase our tax basis in our share of Evolent Health LLC’s tangible and intangible assets and possibly subject us to payments under the TRA agreement. See “Item 8. Financial Statements and Supplementary Data - Note
11
” for further information on tax matters related to the exchange of Class B common shares.
|
|
|
Page
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
145,726
|
|
|
$
|
—
|
|
|
Restricted cash
|
4,703
|
|
|
—
|
|
||
|
Accounts receivable, net (amounts related to affiliates: 2015 - $10,185; 2014 - zero)
|
20,381
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets (amounts related to affiliates: 2015 - $1,220; 2014 - $0)
|
4,208
|
|
|
—
|
|
||
|
Investments, at amortized cost
|
9,445
|
|
|
—
|
|
||
|
Total current assets
|
184,463
|
|
|
—
|
|
||
|
Restricted cash
|
1,582
|
|
|
—
|
|
||
|
Investments, at amortized cost
|
44,618
|
|
|
—
|
|
||
|
Property and equipment, net
|
12,796
|
|
|
—
|
|
||
|
Intangible assets, net
|
163,152
|
|
|
—
|
|
||
|
Goodwill
|
608,903
|
|
|
—
|
|
||
|
Equity method investment
|
—
|
|
|
37,203
|
|
||
|
Total assets
|
$
|
1,015,514
|
|
|
$
|
37,203
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable (amounts related to affiliates: 2015 - $13,311; 2014 - zero)
|
$
|
16,699
|
|
|
$
|
—
|
|
|
Accrued liabilities (amounts related to affiliates: 2015 - $828; 2014 - zero)
|
6,047
|
|
|
—
|
|
||
|
Accrued compensation and employee benefits
|
21,925
|
|
|
—
|
|
||
|
Deferred revenue
|
14,835
|
|
|
—
|
|
||
|
Total current liabilities
|
59,506
|
|
|
—
|
|
||
|
Other long-term liabilities
|
111
|
|
|
—
|
|
||
|
Deferred tax liabilities, net
|
21,318
|
|
|
—
|
|
||
|
Total liabilities
|
80,935
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (See Note 8)
|
|
|
|
||||
|
|
|
|
|
||||
|
Redeemable Preferred Stock
|
|
|
|
||||
|
Series A redeemable preferred stock - zero and 7,900,000 shares authorized, issued and outstanding as of December 31, 2015 and
|
|
|
|
|
|
||
|
2014, respectively; liquidation value of zero and $25,018 as of December 31, 2015 and 2014, respectively
|
—
|
|
|
12,847
|
|
||
|
Series B redeemable preferred stock - zero and 6,467,376 shares authorized, issued and outstanding as of December 31, 2015
|
|
|
|
|
|
||
|
2014, respectively; liquidation value of zero and $27,359 as of December 31, 2015 and 2014, respectively
|
—
|
|
|
24,833
|
|
||
|
Series B-1 redeemable preferred stock - zero and 1,953,124 shares authorized as of December 31, 2015 and 2014, respectively;
|
|
|
|
|
|
||
|
zero and 360,420 shares issued and outstanding as of December 31, 2015 and 2014, respectively; liquidation value of zero
|
|
|
|
|
|
||
|
and $1,478 as of December 31, 2015 and 2014, respectively
|
—
|
|
|
1,593
|
|
||
|
Total redeemable preferred stock
|
—
|
|
|
39,273
|
|
||
|
|
|
|
|
|
|
||
|
Shareholders' Equity (Deficit)
|
|
|
|
|
|
||
|
Series A preferred stock - $0.001 par value; zero and 7,700,000 shares authorized as of December 31, 2015 and 2014, respectively;
|
|
|
|
|
|
||
|
zero and 7,400,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively; liquidation value of zero
|
|
|
|
|
|
||
|
and $23,200 as of December 31, 2015 and 2014, respectively
|
—
|
|
|
2
|
|
||
|
Class A common stock - $0.01 par value; 750,000,000 and 33,812,808 shares authorized as of December 31, 2015 and 2014,
|
|
|
|
|
|
||
|
respectively; 41,491,498 and 4,047,484 shares issued and outstanding as of December 31, 2015 and 2014, respectively
|
415
|
|
|
1
|
|
||
|
Class B common stock - $0.01 par value; 100,000,000 and zero shares authorized as of December 31, 2015 and 2014, respectively;
|
|
|
|
|
|
||
|
17,524,596 and zero shares issued and outstanding as of December 31, 2015 and 2014, respectively
|
175
|
|
|
—
|
|
||
|
Additional paid-in-capital
|
342,063
|
|
|
23,733
|
|
||
|
Retained earnings (accumulated deficit)
|
306,688
|
|
|
(25,806
|
)
|
||
|
Total shareholders' equity (deficit) attributable to Evolent Health, Inc.
|
649,341
|
|
|
(2,070
|
)
|
||
|
Non-controlling interests
|
285,238
|
|
|
—
|
|
||
|
Total equity (deficit)
|
934,579
|
|
|
(2,070
|
)
|
||
|
Total liabilities, redeemable preferred stock and shareholders' equity (deficit)
|
$
|
1,015,514
|
|
|
$
|
37,203
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Transformation
(1)
|
$
|
19,906
|
|
|
$
|
—
|
|
|
$
|
22,130
|
|
|
Platform and operations
(1)
|
76,972
|
|
|
—
|
|
|
3,541
|
|
|||
|
Total revenue
|
96,878
|
|
|
—
|
|
|
25,671
|
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
||||||
|
Cost of revenue (exclusive of depreciation and amortization
|
|
|
|
|
|
||||||
|
presented below)
(1)
|
57,398
|
|
|
—
|
|
|
30,018
|
|
|||
|
Selling, general and administrative expenses
(1)
|
75,286
|
|
|
—
|
|
|
15,600
|
|
|||
|
Depreciation and amortization expenses
|
7,166
|
|
|
—
|
|
|
1,208
|
|
|||
|
Total operating expenses
|
139,850
|
|
|
—
|
|
|
46,826
|
|
|||
|
Operating income (loss)
|
(42,972
|
)
|
|
—
|
|
|
(21,155
|
)
|
|||
|
Interest income (expense), net
|
293
|
|
|
—
|
|
|
(820
|
)
|
|||
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Gain on consolidation
|
414,133
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on deconsolidation
|
—
|
|
|
—
|
|
|
46,246
|
|
|||
|
Income (loss) from affiliate
|
(28,165
|
)
|
|
(25,246
|
)
|
|
(4,241
|
)
|
|||
|
Income (loss) before income taxes and non-controlling interests
|
343,289
|
|
|
(25,246
|
)
|
|
20,031
|
|
|||
|
Provision (benefit) for income taxes
|
23,475
|
|
|
—
|
|
|
8
|
|
|||
|
Net income (loss)
|
319,814
|
|
|
(25,246
|
)
|
|
20,023
|
|
|||
|
Net income (loss) attributable to non-controlling interests
|
(12,680
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to Evolent Health, Inc.
|
$
|
332,494
|
|
|
$
|
(25,246
|
)
|
|
$
|
20,023
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (Loss) Available to Common Shareholders
|
|
|
|
|
|
||||||
|
Basic
|
$
|
330,310
|
|
|
$
|
(31,137
|
)
|
|
$
|
2,418
|
|
|
Diluted
|
319,814
|
|
|
(31,137
|
)
|
|
2,957
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings (Loss) per Common Share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
13.14
|
|
|
$
|
(13.46
|
)
|
|
$
|
2.51
|
|
|
Diluted
|
6.93
|
|
|
(13.46
|
)
|
|
0.99
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted-Average Common Shares Outstanding
|
|
|
|
|
|
||||||
|
Basic
|
25,129
|
|
|
2,314
|
|
|
964
|
|
|||
|
Diluted
|
46,136
|
|
|
2,314
|
|
|
2,988
|
|
|||
|
(1)
|
Amounts related to affiliates included above are as follows (see Note 15):
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||
|
|
Revenue
|
|
|
|
|
|
||||||
|
|
Transformation
|
$
|
940
|
|
|
$
|
—
|
|
|
$
|
9,078
|
|
|
|
Platform and operations
|
23,642
|
|
|
—
|
|
|
3,542
|
|
|||
|
|
Expenses
|
|
|
|
|
|
||||||
|
|
Cost of revenue (exclusive of depreciation and amortization)
|
14,050
|
|
|
—
|
|
|
910
|
|
|||
|
|
Selling, general and administrative expenses
|
1,542
|
|
|
—
|
|
|
686
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
319,814
|
|
|
$
|
(25,246
|
)
|
|
$
|
20,023
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
|
|
|
|
|
|
|
|
|
|||
|
activities:
|
|
|
|
|
|
|
|||||
|
Gain on consolidation
|
(414,133
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on deconsolidation
|
—
|
|
|
—
|
|
|
(46,246
|
)
|
|||
|
Loss from equity method investees
|
28,165
|
|
|
25,246
|
|
|
4,241
|
|
|||
|
Depreciation and amortization expenses
|
7,166
|
|
|
—
|
|
|
1,208
|
|
|||
|
Stock-based compensation expense
|
14,730
|
|
|
—
|
|
|
91
|
|
|||
|
Deferred tax provision
|
23,460
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
172
|
|
|
—
|
|
|
827
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivables, net
|
11,756
|
|
|
—
|
|
|
(8,670
|
)
|
|||
|
Prepaid expenses and other current assets
|
(2,036
|
)
|
|
—
|
|
|
(2,162
|
)
|
|||
|
Accounts payable
|
2,764
|
|
|
—
|
|
|
(843
|
)
|
|||
|
Accrued liabilities
|
(3,788
|
)
|
|
—
|
|
|
1,193
|
|
|||
|
Accrued compensation and employee benefits
|
11,402
|
|
|
—
|
|
|
4,144
|
|
|||
|
Deferred revenue
|
(17,998
|
)
|
|
—
|
|
|
8,677
|
|
|||
|
Other current liabilities
|
58
|
|
|
—
|
|
|
3,888
|
|
|||
|
Net cash provided by (used in) operating activities
|
(18,468
|
)
|
|
—
|
|
|
(13,629
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Cash acquired upon consolidation of affiliate
|
13,065
|
|
|
—
|
|
|
—
|
|
|||
|
Cash transferred upon deconsolidation of affiliate
|
—
|
|
|
—
|
|
|
(15,521
|
)
|
|||
|
Purchases of investments
|
(54,234
|
)
|
|
—
|
|
|
—
|
|
|||
|
Maturities and sales of investments
|
4,000
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of property and equipment
|
(6,515
|
)
|
|
—
|
|
|
(10,438
|
)
|
|||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
50
|
|
|||
|
Net cash provided by (used in) investing activities
|
(43,684
|
)
|
|
—
|
|
|
(25,909
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from initial public offering, net of offering costs
|
209,087
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from stock option exercises
|
152
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of series B preferred stock
|
—
|
|
|
—
|
|
|
11,386
|
|
|||
|
Proceeds from issuance of convertible notes
|
—
|
|
|
—
|
|
|
23,000
|
|
|||
|
Payments of deferred offering costs
|
(1,361
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of series A preferred stock
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
207,878
|
|
|
—
|
|
|
34,286
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
145,726
|
|
|
—
|
|
|
(5,252
|
)
|
|||
|
Cash and cash equivalents as of beginning-of-period
|
—
|
|
|
—
|
|
|
5,252
|
|
|||
|
Cash and cash equivalents as of end-of-period
|
$
|
145,726
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Non-cash Investing and Financing Activities
|
|
|
|
|
|
||||||
|
Non-cash contribution of common stock to Evolent Health LLC prior to the Offering Reorganization
|
$
|
21,810
|
|
|
$
|
11,091
|
|
|
$
|
1,235
|
|
|
Non-cash repurchase of series A preferred stock
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|||
|
Non-cash issuance of series B-1 preferred stock
|
—
|
|
|
1,593
|
|
|
—
|
|
|||
|
Non-cash issuance of Class A common stock
|
—
|
|
|
325
|
|
|
—
|
|
|||
|
Non-cash settlement of accounts receivable through reacquisition of Series A preferred stock
|
—
|
|
|
—
|
|
|
219
|
|
|||
|
Conversion of accrued interest from convertible notes to equity
|
—
|
|
|
—
|
|
|
469
|
|
|||
|
Conversion of convertible notes to equity
|
—
|
|
|
—
|
|
|
12,978
|
|
|||
|
Effects of the Offering Reorganization:
|
|
|
|
|
|
||||||
|
Reclassification of deferred offering costs acquired to additional paid-in capital
|
3,154
|
|
|
—
|
|
|
—
|
|
|||
|
Conversion of existing equity as part of the Offering Reorganization
|
39,014
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of Class B common stock
|
196
|
|
|
—
|
|
|
—
|
|
|||
|
Assumption of non-controlling interest as a result of merger with TPG affiliate
|
34,875
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Series A Redeemable
|
|
Series B Redeemable
|
Series B-1 Redeemable
|
|
Series A
|
|
Class A
|
|
Class B
|
Additional
|
(Accum-
|
|
Non-
|
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Preferred Stock
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Common Stock
|
|
Paid-in
|
|
ulated
|
controlling
|
Equity
|
||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit)
|
|
Interests
|
|
(Deficit)
|
||||||||||||||||||||||||||
|
Balance as of December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
15,800
|
|
|
$
|
4
|
|
|
3,772
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
25,780
|
|
|
$
|
(20,583
|
)
|
|
$
|
—
|
|
|
$
|
5,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Repurchase of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
||||||||||
|
Issuance of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|
91
|
|
||||||||||
|
Non-cash issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
to Evolent Health, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,111
|
|
|
—
|
|
|
—
|
|
|
1,111
|
|
||||||||||
|
Issuance of series B preferred Stock
|
—
|
|
|
—
|
|
|
6,468
|
|
|
24,833
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Reclassification to redeemable stock
|
7,900
|
|
|
12,847
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(7,900
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,845
|
)
|
|
—
|
|
|
—
|
|
|
(12,847
|
)
|
||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
20,023
|
|
|
—
|
|
|
20,023
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Balance as of December 31, 2013
|
7,900
|
|
|
12,847
|
|
|
6,468
|
|
|
24,833
|
|
|
—
|
|
|
—
|
|
|
|
7,700
|
|
|
2
|
|
|
3,824
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,818
|
|
|
(560
|
)
|
|
—
|
|
|
13,260
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
272
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
—
|
|
|
325
|
|
||||||||||
|
Non-cash issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
to Evolent Health LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,091
|
|
|
—
|
|
|
—
|
|
|
11,091
|
|
||||||||||
|
Repurchase of series A preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
||||||||||
|
Issuance of series B-1 preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
1,593
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Forfeiture of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,246
|
)
|
|
—
|
|
|
(25,246
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance as of December 31, 2014
|
7,900
|
|
|
12,847
|
|
|
6,468
|
|
|
24,833
|
|
|
360
|
|
|
1,593
|
|
|
|
7,400
|
|
|
2
|
|
|
4,048
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
23,733
|
|
|
(25,806
|
)
|
|
—
|
|
|
(2,070
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Non-cash issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
to Evolent Health, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,810
|
|
|
—
|
|
|
—
|
|
|
21,810
|
|
||||||||||
|
Net income (loss) prior to the Offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Reorganization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,165
|
)
|
|
—
|
|
|
(28,165
|
)
|
||||||||||
|
Effects of the Offering Reorganization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Conversion of existing equity
|
(7,900
|
)
|
|
(12,847
|
)
|
|
(6,468
|
)
|
|
(24,833
|
)
|
|
(360
|
)
|
|
(1,593
|
)
|
|
|
(7,400
|
)
|
|
(2
|
)
|
|
22,128
|
|
|
261
|
|
|
—
|
|
|
—
|
|
|
39,014
|
|
|
—
|
|
|
—
|
|
|
39,273
|
|
||||||||||
|
Issuance of Class B common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,576
|
|
|
196
|
|
|
(196
|
)
|
|
—
|
|
|
332,793
|
|
|
332,793
|
|
||||||||||
|
Merger with TPG affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
2,051
|
|
|
21
|
|
|
(2,051
|
)
|
|
(21
|
)
|
|
34,875
|
|
|
—
|
|
|
(34,875
|
)
|
|
—
|
|
||||||||||
|
Issuance of Class A common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
sold in initial public offering, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
13,225
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
205,801
|
|
|
—
|
|
|
—
|
|
|
205,933
|
|
||||||||||
|
Tax effect of the Offering Reorganization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,144
|
|
|
—
|
|
|
—
|
|
|
2,144
|
|
||||||||||
|
Stock-based compensation subsequent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
to the Offering Reorganization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,730
|
|
|
—
|
|
|
—
|
|
|
14,730
|
|
||||||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
—
|
|
|
152
|
|
||||||||||
|
Net income (loss) subsequent to the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Offering Reorganization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360,659
|
|
|
(12,680
|
)
|
|
347,979
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Balance as of December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
41,491
|
|
|
$
|
415
|
|
|
17,525
|
|
|
$
|
175
|
|
|
$
|
342,063
|
|
|
$
|
306,688
|
|
|
$
|
285,238
|
|
|
$
|
934,579
|
|
|
•
|
We amended and restated our certificate of incorporation to, among other things, authorize two classes of common stock - Class A common stock and Class B exchangeable common stock. Both classes of stock will vote together as a single class.
|
|
•
|
We acquired, by merger, an affiliate of a member of Evolent Health LLC, for which we issued
2,051,468
shares of Class A common stock.
|
|
•
|
We issued shares of our Class B exchangeable common stock to certain existing members of Evolent Health LLC.
|
|
•
|
Level 1 - inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date;
|
|
•
|
Level 2 - inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value can be determined through the use of models or other valuation methodologies; and
|
|
•
|
Level 3 - inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability.
|
|
Letters of credit for facility leases
|
$
|
3,710
|
|
|
|
Other
|
2,575
|
|
|
|
|
Total restricted cash
|
6,285
|
|
|
|
|
Non-current restricted cash
|
1,582
|
|
|
|
|
Current restricted cash
|
$
|
4,703
|
|
|
|
Computer hardware
|
3 years
|
|
Furniture and equipment
|
3 years
|
|
Internal-use software development costs
|
7 years
|
|
Leasehold improvements
|
Shorter of useful life or remaining lease term
|
|
Corporate trade name
|
20 years
|
|
Customer relationships
|
25 years
|
|
Technology
|
7 years
|
|
•
|
Evolent Health Holdings merged with and into Evolent Health, Inc. and the surviving corporation of the merger was Evolent Health, Inc.;
|
|
•
|
An affiliate of TPG merged with and into Evolent Health, Inc. and the surviving corporation of the merger was Evolent Health, Inc.;
|
|
•
|
Each of the then-existing stockholders of Evolent Health Holdings received
four
shares of our Class A common stock and the right to certain payments under the TRA in exchange for each share of Class A common stock held in Evolent Health Holdings;
|
|
•
|
TPG received 2,051,468 shares of Class A common stock of Evolent Health, Inc., together with the right to certain payments under the TRA in exchange for
100%
of the equity that it held in its affiliate that was merged with Evolent Health, Inc.; and
|
|
•
|
We issued shares of our Class B common stock and the right to certain payments under the TRA to The Advisory Board, TPG and another investor each of which was a member of Evolent Health LLC prior to the Offering Reorganization.
|
|
Goodwill
|
$
|
608,903
|
|
|
|
Intangible assets
|
169,000
|
|
|
|
|
Cash and restricted cash
|
21,930
|
|
|
|
|
Other assets
|
49,239
|
|
|
|
|
Remeasurement gain on previously held equity interest
|
(414,133
|
)
|
|
|
|
Liabilities and deferred revenue
|
(71,299
|
)
|
|
|
|
Non-controlling interests
|
(332,793
|
)
|
|
|
|
Carrying value of previously held equity interest
|
(30,847
|
)
|
|
|
|
Purchase price
|
$
|
—
|
|
|
|
•
|
Remove the gain recognized upon the consolidation of the previously held equity interests in 2015 and reclassify said amount to 2014;
|
|
•
|
Remove transaction costs of
$4.3 million
in 2015 and reclassify said amounts to 2014;
|
|
•
|
Record amortization expenses related to intangible assets beginning January 1, 2014; and
|
|
•
|
Record adjustments of income taxes associated with these pro forma adjustments.
|
|
|
For the Years Ended
|
|
||||||
|
|
December 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Revenue
|
$
|
163,520
|
|
|
$
|
95,888
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
(82,321
|
)
|
|
307,162
|
|
|
||
|
Net income (loss) attributable to
|
|
|
|
|
||||
|
non-controlling interests
|
(28,386
|
)
|
|
(29,470
|
)
|
|
||
|
Net income (loss) attributable to
|
|
|
|
|
||||
|
Evolent Health, Inc.
|
(53,935
|
)
|
|
336,632
|
|
|
||
|
|
|
|
|
|
||||
|
Net income (loss) available to
|
|
|
|
|
||||
|
common shareholders:
|
|
|
|
|
||||
|
Basic
|
$
|
(1.55
|
)
|
|
$
|
13.33
|
|
|
|
Diluted
|
(1.55
|
)
|
|
6.73
|
|
|
||
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
|
Fair
|
|
||||||||||||||
|
|
|
Costs
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
||||||||
|
U.S. Treasury bills
|
|
$
|
28,306
|
|
|
|
$
|
115
|
|
|
|
$
|
181
|
|
|
|
$
|
28,240
|
|
|
|
Corporate bonds
|
|
25,757
|
|
|
|
110
|
|
|
|
80
|
|
|
|
25,787
|
|
|
||||
|
Total investments
|
|
$
|
54,063
|
|
|
|
$
|
225
|
|
|
|
$
|
261
|
|
|
|
$
|
54,027
|
|
|
|
|
Amortized
|
|
Fair
|
|
||||||
|
|
|
Cost
|
|
|
Value
|
|
||||
|
Due in one year or less
|
|
$
|
9,445
|
|
|
|
$
|
9,451
|
|
|
|
Due after one year through five years
|
|
44,618
|
|
|
|
44,576
|
|
|
||
|
Total
|
|
$
|
54,063
|
|
|
|
$
|
54,027
|
|
|
|
Computer hardware
|
$
|
232
|
|
|
|
Furniture and equipment
|
1,604
|
|
|
|
|
Internal-use software development costs
|
6,363
|
|
|
|
|
Leasehold improvements
|
5,830
|
|
|
|
|
Total property and equipment
|
14,029
|
|
|
|
|
Accumulated depreciation and amortization
|
(1,233
|
)
|
|
|
|
Total property and equipment, net
|
$
|
12,796
|
|
|
|
|
Weighted-
|
|
|
|
||||||||||||||
|
|
Average
|
|
Gross
|
|
|
|
|
|
Net
|
|
||||||||
|
|
Remaining
|
|
Carrying
|
Accumulated
|
Carrying
|
|
||||||||||||
|
|
Useful Life
|
|
Amount
|
Amortization
|
Value
|
|
||||||||||||
|
Corporate trade name
|
|
19.4
|
|
|
$
|
19,000
|
|
|
|
$
|
554
|
|
|
|
$
|
18,446
|
|
|
|
Customer relationships
|
|
24.4
|
|
|
120,000
|
|
|
|
2,797
|
|
|
|
117,203
|
|
|
|||
|
Technology
|
|
6.4
|
|
|
30,000
|
|
|
|
2,497
|
|
|
|
27,503
|
|
|
|||
|
Total
|
|
|
|
|
$
|
169,000
|
|
|
|
$
|
5,848
|
|
|
|
$
|
163,152
|
|
|
|
•
|
The timing of the exchanges and the price of the Class A shares at the time of the transaction, triggering a tax basis increase in the Company’s asset and a corresponding benefit to be realized under the TRA; and
|
|
•
|
The amount and timing of our taxable income - the Company will be required to pay 85% of the tax savings as and when realized, if any. If the Company does not have taxable income, it will not be required to make payments under the TRA for that taxable year because no tax savings were actually realized.
|
|
2016
|
$
|
3,254
|
|
|
|
2017
|
3,335
|
|
|
|
|
2018
|
3,418
|
|
|
|
|
2019
|
3,504
|
|
|
|
|
2020
|
3,591
|
|
|
|
|
Thereafter
|
—
|
|
|
|
|
Total
|
$
|
17,102
|
|
|
|
|
For the Years Ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2015
|
|
2013
|
|
||
|
Customer A
|
11.2
|
%
|
|
12.6
|
%
|
|
|
Customer B
|
11.8
|
%
|
|
10.2
|
%
|
|
|
Customer C
|
19.6
|
%
|
|
34.2
|
%
|
|
|
Customer D
|
14.1
|
%
|
|
13.2
|
%
|
|
|
Customer E
|
15.6
|
%
|
|
*
|
|
|
|
Customer B
|
28.1
|
%
|
|
|
Customer C
|
23.2
|
%
|
|
|
Customer E
|
12.9
|
%
|
|
|
Customer F
|
11.4
|
%
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income (loss)
|
$
|
319,814
|
|
|
$
|
(25,246
|
)
|
|
$
|
20,023
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to non-controlling interests
|
(12,680
|
)
|
|
—
|
|
|
—
|
|
|||
|
Undeclared cumulative preferred dividends
|
2,184
|
|
|
5,141
|
|
|
3,659
|
|
|||
|
Redemption of preferred stock at amount in excess of carrying value
|
—
|
|
|
750
|
|
|
—
|
|
|||
|
Undistributed income allocated to participating securities
|
—
|
|
|
—
|
|
|
13,946
|
|
|||
|
Net income (loss) available for common shareholders - Basic
|
330,310
|
|
|
(31,137
|
)
|
|
2,418
|
|
|||
|
Add:
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to non-controlling interests
|
(12,680
|
)
|
|
—
|
|
|
—
|
|
|||
|
Undeclared cumulative preferred dividends converted during the period
|
2,184
|
|
|
—
|
|
|
—
|
|
|||
|
Adjustment to net income for dilutive securities
|
—
|
|
|
—
|
|
|
539
|
|
|||
|
Net income (loss) available for common shareholders - Diluted
|
$
|
319,814
|
|
|
$
|
(31,137
|
)
|
|
$
|
2,957
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding - Basic
|
25,129
|
|
|
2,314
|
|
|
964
|
|
|||
|
Dilutive effect of restricted stock and restricted stock units
|
17
|
|
|
—
|
|
|
269
|
|
|||
|
Dilutive effect of options
|
1,510
|
|
|
—
|
|
|
—
|
|
|||
|
Dilutive effect of convertible preferred stock
|
—
|
|
|
—
|
|
|
1,755
|
|
|||
|
Assumed conversion of convertible preferred stock at beginning-of-period
|
9,397
|
|
|
—
|
|
|
—
|
|
|||
|
Assumed conversion of Class B common shares to Class A common shares
|
10,083
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average common shares outstanding - Diluted
|
46,136
|
|
|
2,314
|
|
|
2,988
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings (Loss) per Common Share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
13.14
|
|
|
$
|
(13.46
|
)
|
|
$
|
2.51
|
|
|
Diluted
|
6.93
|
|
|
(13.46
|
)
|
|
0.99
|
|
|||
|
|
For the Years Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Convertible preferred stock
|
—
|
|
|
22,222
|
|
|
15,721
|
|
|
Restricted stock
|
—
|
|
|
792
|
|
|
—
|
|
|
Total
|
—
|
|
|
23,014
|
|
|
15,721
|
|
|
•
|
Valuations of our common stock;
|
|
•
|
Recent issuances of preferred stock, as well as the rights, preferences and privileges of our preferred stock relative to our common stock;
|
|
•
|
The Company’s historical financial results and estimated trends and projections for our future operating and financial performance;
|
|
•
|
Likelihood of achieving a liquidity event, such as an IPO or sale of the Company, given prevailing market conditions;
|
|
•
|
The market performance of comparable, publicly-traded companies; and
|
|
•
|
The overall economic and industry conditions and outlook.
|
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
|
Award Type
|
|
|
|
|
|
|
|
|
||||
|
Stock options
|
$
|
8,913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Restricted stock
|
4,875
|
|
|
—
|
|
|
1,111
|
|
|
|||
|
RSUs
|
942
|
|
|
—
|
|
|
—
|
|
|
|||
|
Total
|
$
|
14,730
|
|
|
$
|
—
|
|
|
$
|
1,111
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Line Item
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenue
|
$
|
1,144
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|||
|
administrative expenses
|
13,586
|
|
|
—
|
|
|
1,034
|
|
|
|||
|
Total
|
$
|
14,730
|
|
|
$
|
—
|
|
|
$
|
1,111
|
|
|
|
|
|
|
Weighted-
|
|
||
|
|
|
|
Average
|
|
||
|
|
Expense
|
|
Period
|
|
||
|
Stock options
|
$
|
37,898
|
|
|
2.43
|
|
|
RSUs
|
4,558
|
|
|
3.11
|
|
|
|
Total
|
$
|
42,456
|
|
|
|
|
|
|
For the Years Ended
|
|
||||||
|
|
December 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Weighted-average fair value
|
|
|
|
|
||||
|
per option granted
|
$
|
10.41
|
|
|
$
|
7.48
|
|
|
|
Assumptions:
|
|
|
|
|
||||
|
Expected life (in years)
|
6.25
|
|
|
6.25
|
|
|
||
|
Expected volatility
|
45
|
%
|
|
35
|
%
|
|
||
|
Risk-free interest rate
|
1.4 - 1.8%
|
|
|
1.8 - 2.0%
|
|
|
||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
||
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|||||||
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
|
|
|
|||||||
|
|
|
|
|
Average
|
|
|
Remaining
|
|
Aggregate
|
|||||||||
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|||||||
|
|
Shares
|
|
|
Price
|
|
|
|
Term
|
|
|
|
Value
|
|
|||||
|
Outstanding as of December 31, 2014
|
4,144,400
|
|
|
|
$
|
3.84
|
|
|
|
|
|
|
|
|
|
|
||
|
Granted
|
1,823,425
|
|
|
|
11.08
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exercised
|
(39,750
|
)
|
|
|
3.84
|
|
|
|
|
|
|
|
|
|
|
|||
|
Forfeited
|
(238,147
|
)
|
|
|
6.89
|
|
|
|
|
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2015
|
5,689,928
|
|
|
|
$
|
6.03
|
|
|
|
|
8.63
|
|
|
|
$
|
34,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Vested and expected to vest after December 31, 2015
|
5,436,134
|
|
|
|
$
|
14.77
|
|
|
|
|
8.63
|
|
|
|
$
|
33,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Exercisable at December 31, 2015
|
1,697,450
|
|
|
|
$
|
10.71
|
|
|
|
|
9.01
|
|
|
|
$
|
14,018
|
|
|
|
|
|
|
Weighted-
|
|
|||||
|
|
|
|
|
Average
|
|
|
|||
|
|
|
|
Grant-Date
|
|
|||||
|
|
Shares
|
|
Fair Value
|
|
|||||
|
Outstanding as of December 31, 2014
|
1,275,792
|
|
|
|
$
|
0.15
|
|
|
|
|
Vested
|
(1,275,792
|
)
|
|
|
0.15
|
|
|
|
|
|
Outstanding as of December 31, 2015
|
—
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Weighted-
|
|
|||||
|
|
|
|
|
Average
|
|
|
|||
|
|
|
|
Grant-Date
|
|
|||||
|
|
Shares
|
|
Fair Value
|
|
|||||
|
Outstanding as of December 31, 2014
|
—
|
|
|
|
$
|
—
|
|
|
|
|
Granted
|
351,672
|
|
|
|
16.85
|
|
|
|
|
|
Forfeited
|
(18,318
|
)
|
|
|
17.00
|
|
|
|
|
|
Outstanding as of December 31, 2015
|
333,354
|
|
|
|
$
|
16.84
|
|
|
|
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
|
Current
|
|
|
|
|
|
|
||||||
|
Federal
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
State and local
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
Total current tax expense
|
15
|
|
|
—
|
|
|
8
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Deferred
|
|
|
|
|
|
|
||||||
|
Federal
|
20,586
|
|
|
—
|
|
|
—
|
|
|
|||
|
State and local
|
2,874
|
|
|
—
|
|
|
—
|
|
|
|||
|
Total deferred tax expense
|
23,460
|
|
|
—
|
|
|
—
|
|
|
|||
|
Total tax expense
|
$
|
23,475
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
|
For the Years Ended December 31,
|
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|
|||
|
U.S. statutory tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
|
U.S. state income taxes, net of U.S. federal tax benefit
|
4.9
|
%
|
|
4.0
|
%
|
|
2.8
|
%
|
|
|
Change in valuation allowance
|
4.4
|
%
|
|
(26.5
|
)%
|
|
(33.7
|
)%
|
|
|
Remeasurement gain
|
(40.1
|
)%
|
|
—
|
%
|
|
(5.0
|
)%
|
|
|
Non-deductible stock-based compensation expense
|
1.0
|
%
|
|
(11.0
|
)%
|
|
—
|
%
|
|
|
Other, net
|
1.6
|
%
|
|
(1.5
|
)%
|
|
0.9
|
%
|
|
|
Effective rate
|
6.8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
As of December 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Deferred Tax Assets
|
|
|
|
|
||||
|
Start-up and organizational costs
|
$
|
362
|
|
|
$
|
406
|
|
|
|
Internally developed software costs
|
8,085
|
|
|
4,655
|
|
|
||
|
Net operating loss carryovers
|
39,717
|
|
|
30,683
|
|
|
||
|
Other
|
521
|
|
|
105
|
|
|
||
|
Subtotal
|
48,685
|
|
|
35,849
|
|
|
||
|
Valuation allowance
|
(19,974
|
)
|
|
(6,915
|
)
|
|
||
|
Total deferred tax assets
|
28,711
|
|
|
28,934
|
|
|
||
|
|
|
|
|
|
||||
|
Deferred Tax Liabilities
|
|
|
|
|
||||
|
Equity-method investment
|
50,029
|
|
|
28,934
|
|
|
||
|
Total deferred tax liabilities
|
50,029
|
|
|
28,934
|
|
|
||
|
Net deferred tax assets (liabilities)
|
$
|
(21,318
|
)
|
|
$
|
—
|
|
|
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
|
Balance at beginning-of-year
|
$
|
6,914
|
|
|
$
|
98
|
|
|
$
|
7,236
|
|
|
|
Charged to costs and expenses
|
15,202
|
|
|
6,816
|
|
|
(7,138
|
)
|
|
|||
|
Charged to other accounts
(1)
|
(2,142
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
Balance at end-of-year
|
$
|
19,974
|
|
|
$
|
6,914
|
|
|
$
|
98
|
|
|
|
(1)
|
Amounts charged to other accounts includes
$2.1 million
charged to additional paid-in-capital for the year ended December 31, 2015
|
|
Assets
|
|
|
||
|
Current assets
|
$
|
56,718
|
|
|
|
Non-current assets
|
27,586
|
|
|
|
|
Total assets
|
$
|
84,304
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
||
|
Current liabilities
|
$
|
50,029
|
|
|
|
Non-current liabilities
|
5,772
|
|
|
|
|
Total liabilities
|
55,801
|
|
|
|
|
|
|
|
||
|
Redeemable Preferred Units and Members' Equity
|
|
|
||
|
Redeemable preferred units
|
15,734
|
|
|
|
|
Members' equity
|
12,769
|
|
|
|
|
Total liabilities, redeemable preferred units and
|
|
|
||
|
members' equity
|
$
|
84,304
|
|
|
|
|
For the Years Ended December 31,
|
|
||||||||||
|
|
2015
(1)
|
|
2014
|
|
2013
(2)
|
|
||||||
|
Total revenue
|
$
|
61,814
|
|
|
$
|
100,888
|
|
|
$
|
14,610
|
|
|
|
Cost of revenue (exclusive of
|
|
|
|
|
|
|
||||||
|
depreciation and amortization)
|
44,839
|
|
|
73,122
|
|
|
16,309
|
|
|
|||
|
Gross profit
|
16,975
|
|
|
27,766
|
|
|
(1,699
|
)
|
|
|||
|
Operating income (loss)
|
(44,119
|
)
|
|
(52,449
|
)
|
|
(10,832
|
)
|
|
|||
|
Net income (loss)
|
(44,079
|
)
|
|
(52,263
|
)
|
|
(10,832
|
)
|
|
|||
|
Non-controlling interests as of beginning-of-period
|
$
|
—
|
|
|
|
Estimated fair value of non-controlling interests as a result of the
|
|
|
||
|
Offering Reorganization
|
332,793
|
|
|
|
|
Decrease in non-controlling interests as a result of the merger
|
|
|
||
|
of the TPG affiliate with and into Evolent Health, Inc.
|
(34,875
|
)
|
|
|
|
Net income (loss) subsequent to the Offering Reorganization attributable
|
|
|
||
|
to non-controlling interests
|
(12,680
|
)
|
|
|
|
Non-controlling interests as of end-of-period
|
$
|
285,238
|
|
|
|
|
1st
Quarter
|
|
2nd
Quarter
|
|
3rd
Quarter
|
|
4th
Quarter
|
||||||||
|
2015
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
—
|
|
|
$
|
10,414
|
|
|
$
|
40,406
|
|
|
$
|
46,058
|
|
|
Total operating expenses
|
—
|
|
|
21,953
|
|
|
57,652
|
|
|
60,245
|
|
||||
|
Net income (loss)
|
(11,319
|
)
|
|
356,488
|
|
|
(17,088
|
)
|
|
(8,267
|
)
|
||||
|
Net income (loss) attributable to non-controlling interests
|
—
|
|
|
(3,424
|
)
|
|
(5,108
|
)
|
|
(4,148
|
)
|
||||
|
Net income (loss) attributable to Evolent Health, Inc.
|
(11,319
|
)
|
|
359,912
|
|
|
(11,980
|
)
|
|
(4,119
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(4.22
|
)
|
|
$
|
25.69
|
|
|
$
|
(0.29
|
)
|
|
$
|
(0.10
|
)
|
|
Diluted
|
(4.22
|
)
|
|
9.73
|
|
|
(0.29
|
)
|
|
(0.10
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2014
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total operating expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss)
|
(5,442
|
)
|
|
(5,939
|
)
|
|
(3,167
|
)
|
|
(10,698
|
)
|
||||
|
Net income (loss) attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) attributable to Evolent Health, Inc.
|
(5,442
|
)
|
|
(5,939
|
)
|
|
(3,167
|
)
|
|
(10,698
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(3.35
|
)
|
|
$
|
(3.17
|
)
|
|
$
|
(2.07
|
)
|
|
$
|
(4.37
|
)
|
|
Diluted
|
(3.35
|
)
|
|
(3.17
|
)
|
|
(2.07
|
)
|
|
(4.37
|
)
|
||||
|
(1)
|
The following financial statements of the registrant and report of independent registered public accounting firm are included of Item 8 hereof:
|
|
(2)
|
The audited financial statements of Evolent Health LLC required by Rule 3-0 of Regulation S-X are provided as Exhibit 99.1 and incorporated herein by reference.
|
|
(3)
|
All financial statement schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission either have been included in the Financial Statements, are not required under the related instructions, or are not applicable and therefore have been omitted.
|
|
(4)
|
The Exhibits are listed in the Index to Exhibits beginning on page E-1, which is incorporated herein by reference.
|
|
|
Evolent Health, Inc.
|
|
|
|
|
|
|
By:
|
/s/ Nicholas McGrane
|
|
|
Name:
|
Nicholas McGrane
|
|
|
Title:
|
Chief Financial Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Frank Williams
|
|
Chief Executive Officer and Director
|
|
February 29, 2016
|
|
Frank Williams
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas McGrane
|
|
Chief Financial Officer
|
|
February 29, 2016
|
|
Nicholas McGrane
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Lydia Stone
|
|
Corporate Controller
|
|
February 29, 2016
|
|
Lydia Stone
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ David Farner
|
|
Director
|
|
February 29, 2016
|
|
David Farner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bruce Felt
|
|
Director
|
|
February 29, 2016
|
|
Bruce Felt
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Matthew Hobart
|
|
Director
|
|
February 29, 2016
|
|
Matthew Hobart
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Diane Holder
|
|
Director
|
|
February 29, 2016
|
|
Diane Holder
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael Kirshbaum
|
|
Director
|
|
February 29, 2016
|
|
Michael Kirshbaum
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert Musslewhite
|
|
Director
|
|
February 29, 2016
|
|
Robert Musslewhite
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Norman Payson
|
|
Director
|
|
February 29, 2016
|
|
Norman Payson, MD
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth Samet
|
|
Director
|
|
February 29, 2016
|
|
Kenneth Samet
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Cheryl Scott
|
|
Director
|
|
February 29, 2016
|
|
Cheryl Scott
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Evolent Health, Inc., filed as Exhibit 3.1 to the Report
|
|
|
|
on Form 8-K filed with the SEC on June 4, 2015, and incorporated herein by reference
|
|
3.2
|
|
Amended and Restated By-laws of Evolent Health, Inc., filed as Exhibit 3.2 to the Report on Form 8-K filed with
|
|
|
|
the SEC on June 4, 2015, and incorporated herein by reference
|
|
4.1
|
|
Registration Rights Agreement, dated June 4, 2015, by and among Evolent Health, Inc., TPG Growth II BDH,
|
|
|
|
L.P., TPG Eagle Holdings, L.P., UPMC, The Advisory Board Company and Ptolemy Capital, LLC, filed as
|
|
|
|
Exhibit 4.1 to the Report on Form 8-K filed with the SEC on June 4, 2015, and incorporated herein by reference
|
|
10.1
|
*
|
First Amendment to the Amended and Restated Services, Reseller and Non-Competition Agreement by and
|
|
|
|
between The Advisory Board Company and Evolent Health LLC, dated as of May 1, 2015 filed as Exhibit 10.17
|
|
|
|
to the Registration Statement on Form S-1 filed with the SEC on May 4, 2015 and incorporated herein by
|
|
|
|
reference
|
|
10.2
|
|
Stockholders Agreement, dated June 4, 2015, by and among Evolent Health, Inc., Evolent Health LLC, TPG
|
|
|
|
Growth II BDH.L.P., TPG Eagle Holdings, L.P., UPMC and the Advisory Board Company, filed as Exhibit
|
|
|
|
10.1 to the Report on Form 8-K filed with the SEC on June 4, 2015, and incorporated herein by reference
|
|
10.3
|
|
Exchange Agreement, dated June 4, 2015, by and among Evolent Health, Inc., Evolent Health LLC, TPG Eagle
|
|
|
|
Holdings, L.P., The Advisory Board Company and Ptolemy Capital, LLC, filed as Exhibit 10.2 to the Report on
|
|
|
|
Form 8-K filed with the SEC on June 4, 2015, and incorporated herein by reference
|
|
10.4
|
|
Third Amended and Restated Operating Agreement of Evolent Health LLC, dated June 4, 2015, filed as Exhibit
|
|
|
|
10.3 to the Report on Form 8-K filed with the SEC on June 4, 2015, and incorporated herein by reference
|
|
10.5
|
|
Tax Receivables Agreement, dated June 4, 2015, by and among Evolent Health, Inc. and certain stockholders of
|
|
|
|
Evolent Health, Inc., filed as Exhibit 10.4 to the Report on Form 8-K filed with the SEC on June 4, 2015, and
|
|
|
|
incorporated herein by reference
|
|
10.6
|
|
Form of Executive Officer Option Award Agreement under the Evolent Health, Inc. 2015 Omnibus Incentive
|
|
|
|
Compensation Plan, filed as Exhibit 10.5 to the Report on Form 8-K filed with the SEC on June 4, 2015, and
|
|
|
|
incorporated herein by reference
|
|
10.7
|
|
Form of Executive Officer Restricted Stock Unit Award Agreement under the Evolent Health, Inc. 2015
|
|
|
|
Omnibus Incentive Compensation Plan, filed as Exhibit 10.6 to the Report on Form 8-K filed with the SEC on
|
|
|
|
June 4, 2015, and incorporated herein by reference
|
|
10.8
|
|
Form of Non-Employee Director Restricted Stock Unit Award Agreement under the Evolent Health, Inc., 2015
|
|
|
|
Omnibus Incentive Compensation Plan, filed as Exhibit 10.7 to the Report on Form 8-K filed with the SEC on
|
|
|
|
June 4, 2015, and incorporated herein by reference
|
|
10.9
|
|
Form of Non-Qualified Stock Option Agreement under the Evolent Health, Inc. 2011 Equity Incentive Plan,
|
|
|
|
filed as Exhibit 10.8 to the Report on Form 8-K filed with the SEC on June 4, 2015, and incorporated
|
|
|
|
herein by reference
|
|
21.1
|
|
Subsidiaries of Evolent Health, Inc., filed as Exhibit 21.1 to the Registration Statement on Form S-1 filed with the
|
|
|
|
SEC on May 18, 2015 and incorporated herein by reference
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
|
|
|
|
of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
|
|
|
|
of the Sarbanes-Oxley Act of 2002
|
|
99.1
|
|
Audited Financial Statements of Evolent Health LLC
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|