These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-4748747
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
|
Page
|
|
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
Item 1.
|
Financial Statements
|
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
Page
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
407,729
|
|
|
$
|
609,587
|
|
|
Marketable Securities and Certificates of Deposit
|
96,350
|
|
|
128,559
|
|
||
|
Financial Instruments Owned and Pledged as Collateral at Fair Value
|
21,837
|
|
|
19,374
|
|
||
|
Securities Purchased Under Agreements to Resell
|
10,637
|
|
|
10,645
|
|
||
|
Accounts Receivable (net of allowances of $4,273 and $2,772 at March 31, 2018 and December 31, 2017, respectively)
|
223,106
|
|
|
184,993
|
|
||
|
Receivable from Employees and Related Parties
|
20,763
|
|
|
17,030
|
|
||
|
Other Current Assets
|
28,545
|
|
|
30,017
|
|
||
|
Total Current Assets
|
808,967
|
|
|
1,000,205
|
|
||
|
Investments
|
98,142
|
|
|
98,313
|
|
||
|
Deferred Tax Assets
|
219,072
|
|
|
198,894
|
|
||
|
Furniture, Equipment and Leasehold Improvements (net of accumulated depreciation and amortization of $75,250 and $70,264 at March 31, 2018 and December 31, 2017, respectively)
|
68,433
|
|
|
68,593
|
|
||
|
Goodwill
|
136,925
|
|
|
134,231
|
|
||
|
Intangible Assets (net of accumulated amortization of $34,317 and $32,018 at March 31, 2018 and December 31, 2017, respectively)
|
17,278
|
|
|
19,577
|
|
||
|
Other Assets
|
68,836
|
|
|
65,073
|
|
||
|
Total Assets
|
$
|
1,417,653
|
|
|
$
|
1,584,886
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Accrued Compensation and Benefits
|
$
|
178,508
|
|
|
$
|
340,165
|
|
|
Accounts Payable and Accrued Expenses
|
36,984
|
|
|
34,111
|
|
||
|
Securities Sold Under Agreements to Repurchase
|
32,476
|
|
|
30,027
|
|
||
|
Payable to Employees and Related Parties
|
44,807
|
|
|
31,167
|
|
||
|
Taxes Payable
|
4,506
|
|
|
16,494
|
|
||
|
Other Current Liabilities
|
27,026
|
|
|
12,088
|
|
||
|
Total Current Liabilities
|
324,307
|
|
|
464,052
|
|
||
|
Notes Payable
|
168,411
|
|
|
168,347
|
|
||
|
Subordinated Borrowings
|
99
|
|
|
6,799
|
|
||
|
Amounts Due Pursuant to Tax Receivable Agreements
|
97,456
|
|
|
90,375
|
|
||
|
Other Long-term Liabilities
|
53,047
|
|
|
58,945
|
|
||
|
Total Liabilities
|
643,320
|
|
|
788,518
|
|
||
|
Commitments and Contingencies (Note 16)
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Evercore Inc. Stockholders' Equity
|
|
|
|
||||
|
Common Stock
|
|
|
|
||||
|
Class A, par value $0.01 per share (1,000,000,000 shares authorized, 65,391,119 and 62,119,904 issued at March 31, 2018 and December 31, 2017, respectively, and 40,951,720 and 39,102,154 outstanding at March 31, 2018 and December 31, 2017, respectively)
|
654
|
|
|
621
|
|
||
|
Class B, par value $0.01 per share (1,000,000 shares authorized, 87 and 82 issued and outstanding at March 31, 2018 and December 31, 2017, respectively)
|
—
|
|
|
—
|
|
||
|
Additional Paid-In-Capital
|
1,666,292
|
|
|
1,600,699
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
(26,049
|
)
|
|
(31,411
|
)
|
||
|
Retained Earnings
|
153,605
|
|
|
79,461
|
|
||
|
Treasury Stock at Cost (24,439,399 and 23,017,750 shares at March 31, 2018 and December 31, 2017, respectively)
|
(1,244,642
|
)
|
|
(1,105,406
|
)
|
||
|
Total Evercore Inc. Stockholders' Equity
|
549,860
|
|
|
543,964
|
|
||
|
Noncontrolling Interest
|
224,473
|
|
|
252,404
|
|
||
|
Total Equity
|
774,333
|
|
|
796,368
|
|
||
|
Total Liabilities and Equity
|
$
|
1,417,653
|
|
|
$
|
1,584,886
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues
|
|
|
|
||||
|
Investment Banking:
(1)
|
|
|
|
||||
|
Advisory Fees
|
$
|
378,315
|
|
|
$
|
312,284
|
|
|
Underwriting Fees
|
30,279
|
|
|
9,980
|
|
||
|
Commissions and Related Fees
|
43,034
|
|
|
49,684
|
|
||
|
Asset Management and Administration Fees
(1)
|
11,755
|
|
|
15,282
|
|
||
|
Other Revenue, Including Interest and Investments
(1)
|
4,529
|
|
|
4,793
|
|
||
|
Total Revenues
|
467,912
|
|
|
392,023
|
|
||
|
Interest Expense
|
4,349
|
|
|
4,776
|
|
||
|
Net Revenues
|
463,563
|
|
|
387,247
|
|
||
|
Expenses
|
|
|
|
||||
|
Employee Compensation and Benefits
|
275,494
|
|
|
205,558
|
|
||
|
Occupancy and Equipment Rental
|
13,404
|
|
|
13,075
|
|
||
|
Professional Fees
(1)
|
16,050
|
|
|
16,745
|
|
||
|
Travel and Related Expenses
|
16,356
|
|
|
14,980
|
|
||
|
Communications and Information Services
|
10,684
|
|
|
10,311
|
|
||
|
Depreciation and Amortization
|
6,648
|
|
|
5,799
|
|
||
|
Execution, Clearing and Custody Fees
(1)
|
3,190
|
|
|
3,859
|
|
||
|
Special Charges
|
1,897
|
|
|
—
|
|
||
|
Acquisition and Transition Costs
|
21
|
|
|
—
|
|
||
|
Other Operating Expenses
(1)
|
7,270
|
|
|
5,591
|
|
||
|
Total Expenses
|
351,014
|
|
|
275,918
|
|
||
|
Income Before Income from Equity Method Investments and Income Taxes
|
112,549
|
|
|
111,329
|
|
||
|
Income from Equity Method Investments
|
2,125
|
|
|
1,610
|
|
||
|
Income Before Income Taxes
|
114,674
|
|
|
112,939
|
|
||
|
Provision for Income Taxes
|
4,938
|
|
|
18,292
|
|
||
|
Net Income
|
109,736
|
|
|
94,647
|
|
||
|
Net Income Attributable to Noncontrolling Interest
|
14,193
|
|
|
13,876
|
|
||
|
Net Income Attributable to Evercore Inc.
|
$
|
95,543
|
|
|
$
|
80,771
|
|
|
Net Income Attributable to Evercore Inc. Common Shareholders
|
$
|
95,543
|
|
|
$
|
80,771
|
|
|
Weighted Average Shares of Class A Common Stock Outstanding
|
|
|
|
||||
|
Basic
|
40,426
|
|
|
40,480
|
|
||
|
Diluted
|
45,463
|
|
|
45,936
|
|
||
|
Net Income Per Share Attributable to Evercore Inc. Common Shareholders:
|
|
|
|
||||
|
Basic
|
$
|
2.36
|
|
|
$
|
2.00
|
|
|
Diluted
|
$
|
2.10
|
|
|
$
|
1.76
|
|
|
|
|
|
|
||||
|
Dividends Declared per Share of Class A Common Stock
|
$
|
0.40
|
|
|
$
|
0.34
|
|
|
(1)
|
Certain balances in the prior period were reclassified to conform to their current presentation. See Note 2 for further information.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net Income
|
$
|
109,736
|
|
|
$
|
94,647
|
|
|
Other Comprehensive Income, net of tax:
|
|
|
|
||||
|
Unrealized Gain (Loss) on Marketable Securities and Investments, net
|
(541
|
)
|
|
(39
|
)
|
||
|
Foreign Currency Translation Adjustment Gain, net
|
4,195
|
|
|
261
|
|
||
|
Other Comprehensive Income
|
3,654
|
|
|
222
|
|
||
|
Comprehensive Income
|
113,390
|
|
|
94,869
|
|
||
|
Comprehensive Income Attributable to Noncontrolling Interest
|
14,714
|
|
|
13,920
|
|
||
|
Comprehensive Income Attributable to Evercore Inc.
|
$
|
98,676
|
|
|
$
|
80,949
|
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Class A Common Stock
|
|
Paid-In
|
|
Comprehensive
|
|
Retained
|
|
Treasury Stock
|
|
Noncontrolling
|
|
Total
|
||||||||||||||||||||
|
|
Shares
|
|
Dollars
|
|
Capital
|
|
Income (Loss)
|
|
Earnings
|
|
Shares
|
|
Dollars
|
|
Interest
|
|
Equity
|
||||||||||||||||
|
Balance at December 31, 2017
|
62,119,904
|
|
|
$
|
621
|
|
|
$
|
1,600,699
|
|
|
$
|
(31,411
|
)
|
|
$
|
79,461
|
|
|
(23,017,750
|
)
|
|
$
|
(1,105,406
|
)
|
|
$
|
252,404
|
|
|
$
|
796,368
|
|
|
Cumulative Effect of Accounting Change
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,229
|
|
|
(2,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,543
|
|
|
—
|
|
|
—
|
|
|
14,193
|
|
|
109,736
|
|
|||||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|
3,654
|
|
|||||||
|
Treasury Stock Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,421,649
|
)
|
|
(139,236
|
)
|
|
—
|
|
|
(139,236
|
)
|
|||||||
|
Evercore LP Units Converted into Class A Common Stock
|
860,115
|
|
|
9
|
|
|
47,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,336
|
)
|
|
13,588
|
|
|||||||
|
Equity-based Compensation Awards
|
2,411,100
|
|
|
24
|
|
|
42,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,122
|
|
|
48,051
|
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,170
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,170
|
)
|
|||||||
|
Noncontrolling Interest (Note 13)
|
—
|
|
|
—
|
|
|
(25,227
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,431
|
)
|
|
(38,658
|
)
|
|||||||
|
Balance at March 31, 2018
|
65,391,119
|
|
|
$
|
654
|
|
|
$
|
1,666,292
|
|
|
$
|
(26,049
|
)
|
|
$
|
153,605
|
|
|
(24,439,399
|
)
|
|
$
|
(1,244,642
|
)
|
|
$
|
224,473
|
|
|
$
|
774,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
For the Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Class A Common Stock
|
|
Paid-In
|
|
Comprehensive
|
|
Retained
|
|
Treasury Stock
|
|
Noncontrolling
|
|
Total
|
||||||||||||||||||||
|
|
Shares
|
|
Dollars
|
|
Capital
|
|
Income (Loss)
|
|
Earnings
|
|
Shares
|
|
Dollars
|
|
Interest
|
|
Equity
|
||||||||||||||||
|
Balance at December 31, 2016
|
58,292,567
|
|
|
$
|
582
|
|
|
$
|
1,368,122
|
|
|
$
|
(50,096
|
)
|
|
$
|
20,343
|
|
|
(19,101,711
|
)
|
|
$
|
(811,653
|
)
|
|
$
|
256,033
|
|
|
$
|
783,331
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,771
|
|
|
—
|
|
|
—
|
|
|
13,876
|
|
|
94,647
|
|
|||||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
222
|
|
|||||||
|
Treasury Stock Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,107,695
|
)
|
|
(86,383
|
)
|
|
—
|
|
|
(86,383
|
)
|
|||||||
|
Evercore LP Units Converted into Class A Common Stock
|
628,930
|
|
|
7
|
|
|
23,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,126
|
)
|
|
503
|
|
|||||||
|
Equity-based Compensation Awards
|
2,457,893
|
|
|
25
|
|
|
39,678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,372
|
)
|
|
18,331
|
|
|||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,409
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,409
|
)
|
|||||||
|
Noncontrolling Interest (Note 13)
|
—
|
|
|
—
|
|
|
(7,054
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(707
|
)
|
|
(7,761
|
)
|
|||||||
|
Balance at March 31, 2017
|
61,379,390
|
|
|
$
|
614
|
|
|
$
|
1,424,368
|
|
|
$
|
(49,918
|
)
|
|
$
|
82,705
|
|
|
(20,209,406
|
)
|
|
$
|
(898,036
|
)
|
|
$
|
224,748
|
|
|
$
|
784,481
|
|
|
(1)
|
The cumulative adjustment relates to the adoption of ASU No. 2016-01,
"Recognition and Measurement of Financial Assets and Financial Liabilities"
on January 1, 2018, for which the Company recorded an adjustment to Retained Earnings to reflect cumulative unrealized losses, net of tax, on available-for-sale equity securities previously recorded in Accumulated Other Comprehensive Income (Loss). See Note 3 for further information.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash Flows From Operating Activities
|
|
|
|
||||
|
Net Income
|
$
|
109,736
|
|
|
$
|
94,647
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities:
|
|
|
|
||||
|
Net (Gains) Losses on Investments, Marketable Securities and Contingent Consideration
|
(210
|
)
|
|
(1,000
|
)
|
||
|
Equity Method Investments
|
(384
|
)
|
|
(582
|
)
|
||
|
Equity-Based and Other Deferred Compensation
|
67,626
|
|
|
28,683
|
|
||
|
Depreciation, Amortization and Accretion
|
6,712
|
|
|
5,860
|
|
||
|
Bad Debt Expense
|
1,025
|
|
|
351
|
|
||
|
Deferred Taxes
|
(438
|
)
|
|
(1,362
|
)
|
||
|
Decrease (Increase) in Operating Assets:
|
|
|
|
||||
|
Marketable Securities
|
(101
|
)
|
|
147
|
|
||
|
Financial Instruments Owned and Pledged as Collateral at Fair Value
|
(972
|
)
|
|
(13,175
|
)
|
||
|
Securities Purchased Under Agreements to Resell
|
799
|
|
|
12,284
|
|
||
|
Accounts Receivable
|
(37,303
|
)
|
|
30,415
|
|
||
|
Receivable from Employees and Related Parties
|
(3,708
|
)
|
|
(3,017
|
)
|
||
|
Other Assets
|
614
|
|
|
5,164
|
|
||
|
(Decrease) Increase in Operating Liabilities:
|
|
|
|
||||
|
Accrued Compensation and Benefits
|
(177,635
|
)
|
|
(207,556
|
)
|
||
|
Accounts Payable and Accrued Expenses
|
2,468
|
|
|
(2,696
|
)
|
||
|
Securities Sold Under Agreements to Repurchase
|
169
|
|
|
883
|
|
||
|
Payables to Employees and Related Parties
|
13,640
|
|
|
9,095
|
|
||
|
Taxes Payable
|
(11,988
|
)
|
|
(18,673
|
)
|
||
|
Other Liabilities
|
(10,735
|
)
|
|
(20,674
|
)
|
||
|
Net Cash Provided by (Used in) Operating Activities
|
(40,685
|
)
|
|
(81,206
|
)
|
||
|
Cash Flows From Investing Activities
|
|
|
|
||||
|
Investments Purchased
|
—
|
|
|
(1
|
)
|
||
|
Distributions of Private Equity Investments
|
270
|
|
|
378
|
|
||
|
Marketable Securities:
|
|
|
|
||||
|
Proceeds from Sales and Maturities
|
23,347
|
|
|
12,145
|
|
||
|
Purchases
|
(54,840
|
)
|
|
(7,583
|
)
|
||
|
Maturity of Certificates of Deposit
|
63,527
|
|
|
—
|
|
||
|
Purchase of Furniture, Equipment and Leasehold Improvements
|
(4,151
|
)
|
|
(6,417
|
)
|
||
|
Net Cash Provided by (Used in) Investing Activities
|
28,153
|
|
|
(1,478
|
)
|
||
|
Cash Flows From Financing Activities
|
|
|
|
||||
|
Issuance of Noncontrolling Interests
|
60
|
|
|
60
|
|
||
|
Distributions to Noncontrolling Interests
|
(13,193
|
)
|
|
(8,601
|
)
|
||
|
Short-Term Borrowing
|
30,000
|
|
|
30,000
|
|
||
|
Repayment of Short-Term Borrowing
|
(30,000
|
)
|
|
(30,000
|
)
|
||
|
Repayment of Subordinated Borrowings
|
(6,700
|
)
|
|
(6,000
|
)
|
||
|
Purchase of Treasury Stock and Noncontrolling Interests
|
(155,597
|
)
|
|
(93,454
|
)
|
||
|
Dividends - Class A Stockholders
|
(16,538
|
)
|
|
(16,035
|
)
|
||
|
Net Cash Provided by (Used in) Financing Activities
|
(191,968
|
)
|
|
(124,030
|
)
|
||
|
Effect of Exchange Rate Changes on Cash
|
3,473
|
|
|
(497
|
)
|
||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
(201,027
|
)
|
|
(207,211
|
)
|
||
|
Cash, Cash Equivalents and Restricted Cash-Beginning of Period
|
617,385
|
|
|
575,637
|
|
||
|
Cash, Cash Equivalents and Restricted Cash-End of Period
|
$
|
416,358
|
|
|
$
|
368,426
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL CASH FLOW DISCLOSURE
|
|
|
|
||||
|
Payments for Interest
|
$
|
6,868
|
|
|
$
|
6,809
|
|
|
Payments for Income Taxes
|
$
|
19,833
|
|
|
$
|
44,580
|
|
|
Accrued Dividends
|
$
|
2,631
|
|
|
$
|
2,374
|
|
|
Purchase of Noncontrolling Interest
|
$
|
9,164
|
|
|
$
|
—
|
|
|
Settlement of Contingent Consideration
|
$
|
—
|
|
|
$
|
10,780
|
|
|
|
For the Three Months Ended
|
||
|
|
March 31, 2018
|
||
|
Investment Banking:
|
|
||
|
Advisory Fees
|
$
|
378,315
|
|
|
Underwriting Fees
|
30,279
|
|
|
|
Commissions and Related Fees
|
43,034
|
|
|
|
Total Investment Banking
|
$
|
451,628
|
|
|
|
|
||
|
Investment Management:
|
|
||
|
Asset Management and Administration Fees:
|
|
||
|
Wealth Management
|
$
|
10,969
|
|
|
Institutional Asset Management
|
786
|
|
|
|
Total Investment Management
|
$
|
11,755
|
|
|
|
Receivables
(Current)
(1)
|
|
Receivables
(Long-term)
(2)
|
|
Deferred Revenue
(Contract Liabilities)
(3)
|
|
Deferred Revenue
(Long-term Contract Liabilities)
(4)
|
||||||||
|
Balance at January 1, 2018
|
$
|
184,993
|
|
|
$
|
34,008
|
|
|
$
|
3,147
|
|
|
$
|
1,834
|
|
|
Increase (Decrease)
|
38,113
|
|
|
7,011
|
|
|
2,113
|
|
|
(103
|
)
|
||||
|
Balance at March 31, 2018
|
$
|
223,106
|
|
|
$
|
41,019
|
|
|
$
|
5,260
|
|
|
$
|
1,731
|
|
|
(1)
|
Included in Accounts Receivable on the Unaudited Condensed Consolidated Statements of Financial Condition.
|
|
(2)
|
Included in Other Assets on the Unaudited Condensed Consolidated Statements of Financial Condition.
|
|
(3)
|
Included in Other Current Liabilities on the Unaudited Condensed Consolidated Statements of Financial Condition.
|
|
(4)
|
Included in Other Long-term Liabilities on the Unaudited Condensed Consolidated Statements of Financial Condition.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||||||||||
|
Securities Investments - Debt Securities
|
$
|
4,683
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
4,670
|
|
|
$
|
1,806
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
1,795
|
|
|
Securities Investments - Equity Securities
|
5,388
|
|
|
—
|
|
|
4,149
|
|
|
1,239
|
|
|
5,388
|
|
|
—
|
|
|
4,144
|
|
|
1,244
|
|
||||||||
|
Debt Securities Carried by EGL
|
37,390
|
|
|
156
|
|
|
24
|
|
|
37,522
|
|
|
34,233
|
|
|
87
|
|
|
26
|
|
|
34,294
|
|
||||||||
|
Investment Funds
|
48,993
|
|
|
3,933
|
|
|
7
|
|
|
52,919
|
|
|
22,027
|
|
|
5,678
|
|
|
6
|
|
|
27,699
|
|
||||||||
|
Total
|
$
|
96,454
|
|
|
$
|
4,089
|
|
|
$
|
4,193
|
|
|
$
|
96,350
|
|
|
$
|
63,454
|
|
|
$
|
5,765
|
|
|
$
|
4,187
|
|
|
$
|
65,032
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
||||||||
|
Due within one year
|
$
|
3,296
|
|
|
$
|
3,295
|
|
|
$
|
204
|
|
|
$
|
204
|
|
|
Due after one year through five years
|
1,387
|
|
|
1,375
|
|
|
1,602
|
|
|
1,591
|
|
||||
|
Total
|
$
|
4,683
|
|
|
$
|
4,670
|
|
|
$
|
1,806
|
|
|
$
|
1,795
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Asset
(Liability)
Balance
|
|
Market Value of
Collateral Received
or (Pledged)
|
|
Asset
(Liability)
Balance
|
|
Market Value of
Collateral Received
or (Pledged)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Financial Instruments Owned and Pledged as Collateral at Fair Value
|
$
|
21,837
|
|
|
|
|
$
|
19,374
|
|
|
|
||||
|
Securities Purchased Under Agreements to Resell
|
10,637
|
|
|
$
|
10,638
|
|
|
10,645
|
|
|
$
|
10,643
|
|
||
|
Total Assets
|
$
|
32,474
|
|
|
|
|
$
|
30,019
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Securities Sold Under Agreements to Repurchase
|
$
|
(32,476
|
)
|
|
$
|
(32,447
|
)
|
|
$
|
(30,027
|
)
|
|
$
|
(30,020
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
ABS
|
$
|
40,440
|
|
|
$
|
39,894
|
|
|
Atalanta Sosnoff
|
13,802
|
|
|
13,963
|
|
||
|
Luminis
|
5,999
|
|
|
5,999
|
|
||
|
Total
|
$
|
60,241
|
|
|
$
|
59,856
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
ECP II
|
$
|
809
|
|
|
$
|
833
|
|
|
Glisco II and Glisco III
|
5,913
|
|
|
6,558
|
|
||
|
Trilantic IV and Trilantic V
|
6,839
|
|
|
6,421
|
|
||
|
Total Private Equity Funds
|
$
|
13,561
|
|
|
$
|
13,812
|
|
|
|
March 31, 2018
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Corporate Bonds, Municipal Bonds and Other Debt Securities
(1)
|
$
|
119,600
|
|
|
$
|
48,477
|
|
|
$
|
—
|
|
|
$
|
168,077
|
|
|
Securities Investments
(2)
|
7,319
|
|
|
1,780
|
|
|
—
|
|
|
9,099
|
|
||||
|
Investment Funds
|
52,919
|
|
|
—
|
|
|
—
|
|
|
52,919
|
|
||||
|
Financial Instruments Owned and Pledged as Collateral at Fair Value
|
21,837
|
|
|
—
|
|
|
—
|
|
|
21,837
|
|
||||
|
Total Assets Measured At Fair Value
|
$
|
201,675
|
|
|
$
|
50,257
|
|
|
$
|
—
|
|
|
$
|
251,932
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Corporate Bonds, Municipal Bonds and Other Debt Securities
(1)
|
$
|
—
|
|
|
$
|
44,648
|
|
|
$
|
—
|
|
|
$
|
44,648
|
|
|
Securities Investments
(2)
|
4,336
|
|
|
1,795
|
|
|
—
|
|
|
6,131
|
|
||||
|
Investment Funds
|
27,699
|
|
|
—
|
|
|
—
|
|
|
27,699
|
|
||||
|
Financial Instruments Owned and Pledged as Collateral at Fair Value
|
19,374
|
|
|
—
|
|
|
—
|
|
|
19,374
|
|
||||
|
Total Assets Measured At Fair Value
|
$
|
51,409
|
|
|
$
|
46,443
|
|
|
$
|
—
|
|
|
$
|
97,852
|
|
|
(1)
|
Includes
$130,555
and
$10,354
of treasury bills, municipal bonds and commercial paper classified within Cash and Cash Equivalents on the
Unaudited Condensed Consolidated Statements of Financial Condition
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
Includes
$3,190
and
$3,092
of treasury bills and municipal bonds classified within Cash and Cash Equivalents on the
Unaudited Condensed Consolidated Statements of Financial Condition
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
|
|
|
|
March 31, 2018
|
||||||||||||||||
|
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
273,984
|
|
|
$
|
273,984
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
273,984
|
|
|
Debt Security Investment
|
11,132
|
|
|
—
|
|
|
—
|
|
|
11,132
|
|
|
11,132
|
|
|||||
|
Securities Purchased Under Agreements to Resell
|
10,637
|
|
|
—
|
|
|
10,637
|
|
|
—
|
|
|
10,637
|
|
|||||
|
Accounts Receivable
|
223,106
|
|
|
—
|
|
|
223,106
|
|
|
—
|
|
|
223,106
|
|
|||||
|
Receivable from Employees and Related Parties
|
20,763
|
|
|
—
|
|
|
20,763
|
|
|
—
|
|
|
20,763
|
|
|||||
|
Closely-held Equity Security
|
1,079
|
|
|
—
|
|
|
—
|
|
|
1,079
|
|
|
1,079
|
|
|||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts Payable and Accrued Expenses
|
$
|
36,984
|
|
|
$
|
—
|
|
|
$
|
36,984
|
|
|
$
|
—
|
|
|
$
|
36,984
|
|
|
Securities Sold Under Agreements to Repurchase
|
32,476
|
|
|
—
|
|
|
32,476
|
|
|
—
|
|
|
32,476
|
|
|||||
|
Payable to Employees and Related Parties
|
44,807
|
|
|
—
|
|
|
44,807
|
|
|
—
|
|
|
44,807
|
|
|||||
|
Notes Payable
|
168,411
|
|
|
—
|
|
|
165,290
|
|
|
—
|
|
|
165,290
|
|
|||||
|
Subordinated Borrowings
|
99
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
December 31, 2017
|
||||||||||||||||
|
|
Carrying
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
596,141
|
|
|
$
|
596,141
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
596,141
|
|
|
Certificates of Deposit
|
63,527
|
|
|
—
|
|
|
63,527
|
|
|
—
|
|
|
63,527
|
|
|||||
|
Debt Security Investment
|
10,995
|
|
|
—
|
|
|
—
|
|
|
10,995
|
|
|
10,995
|
|
|||||
|
Securities Purchased Under Agreements to Resell
|
10,645
|
|
|
—
|
|
|
10,645
|
|
|
—
|
|
|
10,645
|
|
|||||
|
Accounts Receivable
|
184,993
|
|
|
—
|
|
|
184,993
|
|
|
—
|
|
|
184,993
|
|
|||||
|
Receivable from Employees and Related Parties
|
17,030
|
|
|
—
|
|
|
17,030
|
|
|
—
|
|
|
17,030
|
|
|||||
|
Closely-held Equity Security
|
1,079
|
|
|
—
|
|
|
—
|
|
|
1,079
|
|
|
1,079
|
|
|||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts Payable and Accrued Expenses
|
$
|
34,111
|
|
|
$
|
—
|
|
|
$
|
34,111
|
|
|
$
|
—
|
|
|
$
|
34,111
|
|
|
Securities Sold Under Agreements to Repurchase
|
30,027
|
|
|
—
|
|
|
30,027
|
|
|
—
|
|
|
30,027
|
|
|||||
|
Payable to Employees and Related Parties
|
31,167
|
|
|
—
|
|
|
31,167
|
|
|
—
|
|
|
31,167
|
|
|||||
|
Notes Payable
|
168,347
|
|
|
—
|
|
|
171,929
|
|
|
—
|
|
|
171,929
|
|
|||||
|
Subordinated Borrowings
|
6,799
|
|
|
—
|
|
|
6,859
|
|
|
—
|
|
|
6,859
|
|
|||||
|
|
|
|
|
|
|
Carrying Value
(a)
|
|||||||
|
Note
|
|
Maturity Date
|
|
Effective Annual Interest Rate
|
|
March 31, 2018
|
|
December 31, 2017
|
|||||
|
Evercore Inc. 4.88% Series A Senior Notes
|
|
3/30/2021
|
|
5.16
|
%
|
|
$
|
37,707
|
|
|
$
|
37,684
|
|
|
Evercore Inc. 5.23% Series B Senior Notes
|
|
3/30/2023
|
|
5.44
|
%
|
|
66,382
|
|
|
66,356
|
|
||
|
Evercore Inc. 5.48% Series C Senior Notes
|
|
3/30/2026
|
|
5.64
|
%
|
|
47,505
|
|
|
47,493
|
|
||
|
Evercore Inc. 5.58% Series D Senior Notes
|
|
3/30/2028
|
|
5.72
|
%
|
|
16,817
|
|
|
16,814
|
|
||
|
Total
|
|
|
|
|
|
$
|
168,411
|
|
|
$
|
168,347
|
|
|
|
(a)
|
Carrying value has been adjusted to reflect the presentation of debt issuance costs as a direct reduction from the related liability.
|
|
|
March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Subsidiary:
|
|
|
|
||
|
Evercore LP
|
11
|
%
|
|
13
|
%
|
|
Evercore Wealth Management ("EWM")
|
38
|
%
|
|
38
|
%
|
|
Private Capital Advisory L.P. ("PCA")
|
10
|
%
|
|
26
|
%
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Beginning balance
|
$
|
252,404
|
|
|
$
|
256,033
|
|
|
|
|
|
|
||||
|
Comprehensive Income:
|
|
|
|
||||
|
Net Income Attributable to Noncontrolling Interest
|
14,193
|
|
|
13,876
|
|
||
|
Other Comprehensive Income
|
521
|
|
|
44
|
|
||
|
Total Comprehensive Income
|
14,714
|
|
|
13,920
|
|
||
|
|
|
|
|
||||
|
Evercore LP Units Converted into Class A Shares
|
(34,336
|
)
|
|
(23,126
|
)
|
||
|
|
|
|
|
||||
|
Amortization and Vesting of LP Units/Interests
|
5,122
|
|
|
(21,372
|
)
|
||
|
|
|
|
|
||||
|
Other Items:
|
|
|
|
||||
|
Distributions to Noncontrolling Interests
|
(13,193
|
)
|
|
(8,601
|
)
|
||
|
Issuance of Noncontrolling Interest
|
60
|
|
|
8,229
|
|
||
|
Purchase of Noncontrolling Interest
|
(298
|
)
|
|
(261
|
)
|
||
|
Other, net
|
—
|
|
|
(74
|
)
|
||
|
Total Other Items
|
(13,431
|
)
|
|
(707
|
)
|
||
|
|
|
|
|
||||
|
Ending balance
|
$
|
224,473
|
|
|
$
|
224,748
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Basic Net Income Per Share Attributable to Evercore Inc. Common Shareholders
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income attributable to Evercore Inc. common shareholders
|
$
|
95,543
|
|
|
$
|
80,771
|
|
|
Denominator:
|
|
|
|
||||
|
Weighted average Class A Shares outstanding, including vested restricted stock units ("RSUs ")
|
40,426
|
|
|
40,480
|
|
||
|
Basic net income per share attributable to Evercore Inc. common shareholders
|
$
|
2.36
|
|
|
$
|
2.00
|
|
|
Diluted Net Income Per Share Attributable to Evercore Inc. Common Shareholders
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income attributable to Evercore Inc. common shareholders
|
$
|
95,543
|
|
|
$
|
80,771
|
|
|
Noncontrolling interest related to the assumed exchange of LP Units for Class A Shares
|
(b)
|
|
|
(b)
|
|
||
|
Associated corporate taxes related to the assumed elimination of Noncontrolling Interest described above
|
(b)
|
|
|
(b)
|
|
||
|
Diluted net income attributable to Evercore Inc. common shareholders
|
$
|
95,543
|
|
|
$
|
80,771
|
|
|
Denominator:
|
|
|
|
||||
|
Weighted average Class A Shares outstanding, including vested RSUs
|
40,426
|
|
|
40,480
|
|
||
|
Assumed exchange of LP Units for Class A Shares
(a)(b)
|
1,621
|
|
|
—
|
|
||
|
Additional shares of the Company's common stock assumed to be issued pursuant to non-vested RSUs and deferred consideration, as calculated using the Treasury Stock Method
|
3,016
|
|
|
2,881
|
|
||
|
Shares that are contingently issuable
(c)
|
400
|
|
|
2,575
|
|
||
|
Diluted weighted average Class A Shares outstanding
|
45,463
|
|
|
45,936
|
|
||
|
Diluted net income per share attributable to Evercore Inc. common shareholders
|
$
|
2.10
|
|
|
$
|
1.76
|
|
|
(a)
|
The Company has outstanding Class J limited partnership units of Evercore LP ("Class J LP Units"), which convert into Class E limited partnership units of Evercore LP ("Class E LP Units") and ultimately become exchangeable into Class A Shares on a
one
-for-one basis. During
the three months ended March 31, 2018
, the Class J LP Units were dilutive and consequently the effect of their exchange into Class A Shares has been included in the calculation of diluted net income per share attributable to Evercore Inc. common shareholders under the if-converted method. In computing this adjustment, the Company assumes that all Class J LP Units are converted into Class A Shares.
|
|
(b)
|
The Company also has outstanding Class A and E LP Units in Evercore LP, which give the holders the right to receive Class A Shares upon exchange on a
one
-for-one basis. During
the three months ended March 31, 2018 and 2017
, the Class A and E LP Units were antidilutive and consequently the effect of their exchange into Class A Shares has been excluded from the calculation of diluted net income per share attributable to Evercore Inc. common shareholders. The units that would have been included in the denominator of the computation of diluted net income per share attributable to Evercore Inc. common shareholders if the effect would have been dilutive were
5,226
and
6,098
for
the three months ended March 31, 2018 and 2017
, respectively. The adjustment to the numerator, diluted net income attributable to Class A common shareholders, if the effect would have been dilutive, would have been
$11,344
and
$11,389
for
the three months ended March 31, 2018 and 2017
, respectively. In computing this adjustment, the Company assumes that all vested Class A LP Units and all Class E LP Units are converted into Class A Shares, that all earnings attributable to those shares are attributed to Evercore Inc. and, that the Company is subject to the statutory tax rates of a C-Corporation under a conventional corporate tax structure in the U.S. at prevailing corporate tax rates. The Company does not anticipate that the Class A and E LP Units will result in a dilutive computation in future periods.
|
|
(c)
|
The Company previously had outstanding Class G and H limited partnership interests of Evercore LP ("Class G and H LP Interests") which were contingently exchangeable into Class E LP Units, and ultimately Class A Shares, and has outstanding Class I-P units of Evercore LP ("Class I-P Units") which are contingently exchangeable into Class I limited partnership units of Evercore LP ("Class I LP Units"), and ultimately Class A Shares, and outstanding Class K-P units of Evercore LP ("Class K-P Units") which are contingently exchangeable into Class K limited partnership units of Evercore LP ("Class K LP Units"), and ultimately Class A Shares, as they are subject to certain performance thresholds being achieved. In July 2017, the Company exchanged all of the outstanding Class H LP Interests for a number of Class J LP Units. As of December 31, 2017, all of the Class G LP Interests either converted into Class E LP Units or were forfeited pursuant to their performance terms. See Note 15 for further discussion. For the purposes of calculating diluted net income per share attributable to Evercore Inc. common shareholders, the Company's Class G and H LP Interests and Class I-P and Class K-P Units are included in diluted weighted average Class A Shares outstanding as of the beginning of the period in which all necessary performance conditions have been satisfied. If all necessary performance conditions have not been satisfied by the end of the period, the number of shares that are included in diluted weighted average Class A Shares outstanding is based on the number of shares that would be issuable if the end of the reporting period were the end of the performance period. The Interests/Units that were assumed to be converted to an equal number of Class A Shares for purposes of computing diluted net income per share attributable to Evercore Inc. common shareholders were
400
and
2,575
for
the three months ended March 31, 2018 and 2017
, respectively.
|
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash and Cash Equivalents
|
$
|
407,729
|
|
|
$
|
351,260
|
|
|
Restricted Cash included in Other Assets
|
8,629
|
|
|
17,166
|
|
||
|
Total Cash, Cash Equivalents and Restricted Cash shown in the Statement of Cash Flows
|
$
|
416,358
|
|
|
$
|
368,426
|
|
|
•
|
Revenue, expenses and income (loss) from equity method investments directly associated with each segment are included in determining pre-tax income.
|
|
•
|
Expenses not directly associated with specific segments are allocated based on the most relevant measures applicable, including headcount, square footage and other performance and time-based factors.
|
|
•
|
Segment assets are based on those directly associated with each segment, or for certain assets shared across segments, those assets are allocated based on the most relevant measures applicable, including headcount and other factors.
|
|
•
|
Investment gains and losses, interest income and interest expense are allocated between the segments based on the segment in which the underlying asset or liability is held.
|
|
•
|
Amortization of LP Units/Interests and Certain Other Awards
- Includes amortization costs or the reversal of expenses associated with the vesting of Class E LP Units, Class G and H LP Interests and Class J LP Units issued in conjunction with the acquisition of ISI and certain other related awards.
|
|
•
|
Special Charges
- Includes expenses in 2018 related to separation benefits and costs for the termination of certain contracts associated with closing the Company's agency trading platform in the U.K.
|
|
•
|
Acquisition and Transition Costs
- Includes costs incurred in connection with acquisitions, divestitures and other ongoing business development initiatives, primarily comprised of professional fees for legal and other services.
|
|
•
|
Intangible Asset and Other Amortization
- Includes amortization of intangible assets and other purchase accounting-related amortization associated with certain acquisitions.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Investment Banking
|
|
|
|
||||
|
Net Revenues
(1)
|
$
|
450,200
|
|
|
$
|
370,770
|
|
|
Operating Expenses
|
331,683
|
|
|
281,592
|
|
||
|
Other Expenses
(2)
|
8,037
|
|
|
(18,979
|
)
|
||
|
Operating Income
|
110,480
|
|
|
108,157
|
|
||
|
Income (Loss) from Equity Method Investments
|
—
|
|
|
(149
|
)
|
||
|
Pre-Tax Income
|
$
|
110,480
|
|
|
$
|
108,008
|
|
|
Identifiable Segment Assets
|
$
|
1,148,662
|
|
|
$
|
1,077,509
|
|
|
Investment Management
|
|
|
|
||||
|
Net Revenues
(1)
|
$
|
13,363
|
|
|
$
|
16,477
|
|
|
Operating Expenses
|
11,273
|
|
|
13,305
|
|
||
|
Other Expenses
(2)
|
21
|
|
|
—
|
|
||
|
Operating Income
|
2,069
|
|
|
3,172
|
|
||
|
Income from Equity Method Investments
|
2,125
|
|
|
1,759
|
|
||
|
Pre-Tax Income
|
$
|
4,194
|
|
|
$
|
4,931
|
|
|
Identifiable Segment Assets
|
$
|
268,991
|
|
|
$
|
355,253
|
|
|
Total
|
|
|
|
||||
|
Net Revenues
(1)
|
$
|
463,563
|
|
|
$
|
387,247
|
|
|
Operating Expenses
|
342,956
|
|
|
294,897
|
|
||
|
Other Expenses
(2)
|
8,058
|
|
|
(18,979
|
)
|
||
|
Operating Income
|
112,549
|
|
|
111,329
|
|
||
|
Income from Equity Method Investments
|
2,125
|
|
|
1,610
|
|
||
|
Pre-Tax Income
|
$
|
114,674
|
|
|
$
|
112,939
|
|
|
Identifiable Segment Assets
|
$
|
1,417,653
|
|
|
$
|
1,432,762
|
|
|
(1)
|
Net revenues include Other Revenue, net, allocated to the segments as follows:
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Investment Banking
(A)
|
$
|
(1,428
|
)
|
|
$
|
(1,178
|
)
|
|
Investment Management
(B)
|
1,608
|
|
|
1,195
|
|
||
|
Total Other Revenue, net
|
$
|
180
|
|
|
$
|
17
|
|
|
(A)
|
Investment Banking Other Revenue, net, includes interest expense on the Notes Payable, subordinated borrowings and the line of credit of
$2,261
and
$2,581
for
the three months ended March 31, 2018 and 2017
, respectively. Also includes
($10)
of principal trading losses for the three months ended March 31, 2017 to conform to the current presentation.
|
|
(B)
|
Includes
$1,064
of net realized and unrealized gains on private equity investments for the three months ended March 31, 2017 to conform to the current presentation.
|
|
(2)
|
Other Expenses are as follows:
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Investment Banking
|
|
|
|
||||
|
Amortization of LP Units / Interests and Certain Other Awards
|
$
|
3,983
|
|
|
$
|
(21,371
|
)
|
|
Special Charges
|
1,897
|
|
|
—
|
|
||
|
Intangible Asset and Other Amortization
|
2,157
|
|
|
2,392
|
|
||
|
Total Investment Banking
|
8,037
|
|
|
(18,979
|
)
|
||
|
Investment Management
|
|
|
|
||||
|
Acquisition and Transition Costs
|
21
|
|
|
—
|
|
||
|
Total Investment Management
|
21
|
|
|
—
|
|
||
|
Total Other Expenses
|
$
|
8,058
|
|
|
$
|
(18,979
|
)
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net Revenues:
(1)
|
|
|
|
||||
|
United States
|
$
|
386,517
|
|
|
$
|
263,100
|
|
|
Europe and Other
|
65,230
|
|
|
122,911
|
|
||
|
Latin America
|
11,636
|
|
|
1,219
|
|
||
|
Total
|
$
|
463,383
|
|
|
$
|
387,230
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Total Assets:
|
|
|
|
||||
|
United States
|
$
|
1,175,193
|
|
|
$
|
1,284,163
|
|
|
Europe and Other
|
169,620
|
|
|
234,984
|
|
||
|
Latin America
|
72,840
|
|
|
65,739
|
|
||
|
Total
|
$
|
1,417,653
|
|
|
$
|
1,584,886
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Amortization of LP Units/Interests and Certain Other Awards
- Includes amortization costs or the reversal of expenses associated with the vesting of Class E LP Units, Class G and H LP Interests and Class J LP Units issued in conjunction with the acquisition of ISI and certain other related awards.
|
|
•
|
Special Charges
- Includes expenses in 2018 related to separation benefits and costs for the termination of certain contracts associated with closing our agency trading platform in the U.K.
|
|
•
|
Acquisition and Transition Costs
- Includes costs incurred in connection with acquisitions, divestitures and other ongoing business development initiatives, primarily comprised of professional fees for legal and other services.
|
|
•
|
Intangible Asset and Other Amortization
- Includes amortization of intangible assets and other purchase accounting-related amortization associated with certain acquisitions.
|
|
|
For the Three Months Ended March 31,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
|
(dollars in thousands, except per share data)
|
|||||||||
|
Revenues
|
|
|
|
|
|
|||||
|
Investment Banking:
|
|
|
|
|
|
|
||||
|
Advisory Fees
|
$
|
378,315
|
|
|
$
|
312,284
|
|
|
21
|
%
|
|
Underwriting Fees
(1)
|
30,279
|
|
|
9,980
|
|
|
203
|
%
|
||
|
Commissions and Related Fees
|
43,034
|
|
|
49,684
|
|
|
(13
|
%)
|
||
|
Asset Management and Administration Fees
|
11,755
|
|
|
15,282
|
|
|
(23
|
%)
|
||
|
Other Revenue, Including Interest and Investments
(2)
|
4,529
|
|
|
4,793
|
|
|
(6
|
%)
|
||
|
Total Revenues
|
467,912
|
|
|
392,023
|
|
|
19
|
%
|
||
|
Interest Expense
|
4,349
|
|
|
4,776
|
|
|
(9
|
%)
|
||
|
Net Revenues
|
463,563
|
|
|
387,247
|
|
|
20
|
%
|
||
|
Expenses
|
|
|
|
|
|
|||||
|
Operating Expenses
|
342,956
|
|
|
294,897
|
|
|
16
|
%
|
||
|
Other Expenses
|
8,058
|
|
|
(18,979
|
)
|
|
NM
|
|
||
|
Total Expenses
|
351,014
|
|
|
275,918
|
|
|
27
|
%
|
||
|
Income Before Income from Equity Method Investments and Income Taxes
|
112,549
|
|
|
111,329
|
|
|
1
|
%
|
||
|
Income from Equity Method Investments
|
2,125
|
|
|
1,610
|
|
|
32
|
%
|
||
|
Income Before Income Taxes
|
114,674
|
|
|
112,939
|
|
|
2
|
%
|
||
|
Provision for Income Taxes
|
4,938
|
|
|
18,292
|
|
|
(73
|
%)
|
||
|
Net Income
|
109,736
|
|
|
94,647
|
|
|
16
|
%
|
||
|
Net Income Attributable to Noncontrolling Interest
|
14,193
|
|
|
13,876
|
|
|
2
|
%
|
||
|
Net Income Attributable to Evercore Inc.
|
$
|
95,543
|
|
|
$
|
80,771
|
|
|
18
|
%
|
|
Diluted Net Income Per Share Attributable to Evercore Inc. Common Shareholders
|
$
|
2.10
|
|
|
$
|
1.76
|
|
|
19
|
%
|
|
(1)
|
The application of ASU 2014-09 resulted in client related expenses for underwriting transactions being presented gross in related revenues and expenses for the three months ended March 31, 2018. Underwriting Fees reflect revenues for client related expenses of $2.1 million for the three months ended March 31, 2018.
|
|
(2)
|
Includes
($0.01) million
of principal trading losses and
$1.1 million
of net realized and unrealized gains on private equity investments for the three months ended March 31, 2017 in order to conform to the current period's presentation.
|
|
|
For the Three Months Ended March 31,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
|
(dollars in thousands)
|
|||||||||
|
Revenues
|
|
|
|
|
|
|||||
|
Investment Banking:
|
|
|
|
|
|
|||||
|
Advisory Fees
(1)
|
$
|
378,315
|
|
|
$
|
312,284
|
|
|
21
|
%
|
|
Underwriting Fees
(2)
|
30,279
|
|
|
9,980
|
|
|
203
|
%
|
||
|
Commissions and Related Fees
|
43,034
|
|
|
49,684
|
|
|
(13
|
%)
|
||
|
Other Revenue, net
(3)
|
(1,428
|
)
|
|
(1,178
|
)
|
|
(21
|
%)
|
||
|
Net Revenues
|
450,200
|
|
|
370,770
|
|
|
21
|
%
|
||
|
Expenses
|
|
|
|
|
|
|||||
|
Operating Expenses
|
331,683
|
|
|
281,592
|
|
|
18
|
%
|
||
|
Other Expenses
|
8,037
|
|
|
(18,979
|
)
|
|
NM
|
|
||
|
Total Expenses
|
339,720
|
|
|
262,613
|
|
|
29
|
%
|
||
|
Operating Income
(4)
|
110,480
|
|
|
108,157
|
|
|
2
|
%
|
||
|
Income (Loss) from Equity Method Investments
(5)
|
—
|
|
|
(149
|
)
|
|
NM
|
|
||
|
Pre-Tax Income
|
$
|
110,480
|
|
|
$
|
108,008
|
|
|
2
|
%
|
|
(1)
|
Includes client related expenses of $5.3 million and $6.7 million for
the three months ended March 31, 2018 and 2017
, respectively.
|
|
(2)
|
The application of ASU 2014-09 resulted in client related expenses for underwriting transactions being presented gross in related revenues and expenses for the three months ended March 31, 2018. Underwriting Fees reflect revenues for client related expenses of $2.1 million for the three months ended March 31, 2018.
|
|
(3)
|
Includes interest expense on the Notes Payable, subordinated borrowings and the line of credit of
$2.3 million
and $2.6 million for
the three months ended March 31, 2018 and 2017
, respectively. Also includes ($0.01) million of principal trading losses that was previously included in Investment Banking Revenue for the three months ended March 31, 2017 to conform to the current presentation.
|
|
(4)
|
Includes Noncontrolling Interest of $0.1 million and ($0.7) million for
the three months ended March 31, 2018 and 2017
, respectively.
|
|
(5)
|
Equity in Luminis and G5 - Advisory (through December 31, 2017, the date we exchanged all of our outstanding equity interests for debentures of G5) is classified as Income from Equity Method Investments.
|
|
|
For the Three Months Ended March 31,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
Industry Statistics ($ in billions) *
|
|
|
|
|
|
|||||
|
Value of North American M&A Deals Announced
|
$
|
453
|
|
|
$
|
323
|
|
|
40
|
%
|
|
Value of North American M&A Deals Announced between $1 - $5 billion
|
$
|
98
|
|
|
$
|
136
|
|
|
(28
|
%)
|
|
Value of North American M&A Deals Completed
|
$
|
95
|
|
|
$
|
294
|
|
|
(68
|
%)
|
|
Value of Global M&A Deals Announced
|
$
|
1,206
|
|
|
$
|
753
|
|
|
60
|
%
|
|
Value of Global M&A Deals Announced between $1 - $5 billion
|
$
|
238
|
|
|
$
|
253
|
|
|
(6
|
%)
|
|
Value of Global M&A Deals Completed
|
$
|
196
|
|
|
$
|
611
|
|
|
(68
|
%)
|
|
Evercore Statistics **
|
|
|
|
|
|
|||||
|
Total Number of Fees From Advisory Client Transactions
|
201
|
|
|
163
|
|
|
23
|
%
|
||
|
Investment Banking Fees of at Least $1 million from Advisory Client Transactions
|
63
|
|
|
53
|
|
|
19
|
%
|
||
|
*
|
Source: Thomson Reuters April 13, 2018
|
|
**
|
Includes revenue generating clients only from Advisory and Underwriting transactions
|
|
|
For the Three Months Ended March 31,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
|
(dollars in thousands)
|
|||||||||
|
Revenues
|
|
|
|
|
|
|||||
|
Asset Management and Administration Fees:
|
|
|
|
|
|
|||||
|
Wealth Management
|
$
|
10,969
|
|
|
$
|
9,643
|
|
|
14
|
%
|
|
Institutional Asset Management
|
786
|
|
|
789
|
|
|
—
|
%
|
||
|
Disposed and Restructured Businesses
(1)(2)
|
—
|
|
|
4,850
|
|
|
NM
|
|
||
|
Asset Management and Administration Fees
|
11,755
|
|
|
15,282
|
|
|
(23
|
%)
|
||
|
Other Revenue, net
(3)
|
1,608
|
|
|
1,195
|
|
|
35
|
%
|
||
|
Net Revenues
|
13,363
|
|
|
16,477
|
|
|
(19
|
%)
|
||
|
Expenses
|
|
|
|
|
|
|||||
|
Operating Expenses
|
11,273
|
|
|
13,305
|
|
|
(15
|
%)
|
||
|
Other Expenses
|
21
|
|
|
—
|
|
|
NM
|
|
||
|
Total Expenses
|
11,294
|
|
|
13,305
|
|
|
(15
|
%)
|
||
|
Operating Income
(4)
|
2,069
|
|
|
3,172
|
|
|
(35
|
%)
|
||
|
Income from Equity Method Investments
(5)
|
2,125
|
|
|
1,759
|
|
|
21
|
%
|
||
|
Pre-Tax Income
|
$
|
4,194
|
|
|
$
|
4,931
|
|
|
(15
|
%)
|
|
(1)
|
Includes the Institutional Trust and Independent Fiduciary business of ETC, which was previously a consolidated business.
|
|
(2)
|
Includes client related expenses of $0.02 million for the three months ended March 31, 2017.
|
|
(3)
|
$1.1 million of net realized and unrealized gains on private equity investments has been classified in Other Revenue, net, for the three months ended March 31, 2017 to conform to the current presentation.
|
|
(4)
|
Includes Noncontrolling Interest of $1.2 million and $0.8 million for the three months ended March 31, 2018 and 2017, respectively.
|
|
(5)
|
Equity in ABS, Atalanta Sosnoff and G5 - Wealth Management (through December 31, 2017, the date we exchanged all of our outstanding equity interests for debentures of G5), is classified as Income from Equity Method Investments.
|
|
•
|
Wealth Management - conducted through EWM, ETC and Evercore Trust Company of Delaware ("ETCDE"). Fee-based revenues from EWM are primarily earned on a percentage of AUM, while ETC and ETCDE primarily earn fees from negotiated trust services and fiduciary consulting arrangements.
|
|
•
|
Institutional Asset Management - conducted through ECB. Fee-based revenues from ECB are primarily earned on a percentage of AUM.
|
|
•
|
Private Equity - conducted through our investment interests in private equity funds. Glisco assumes all responsibility for the management of the funds in Mexico, Glisco II and Glisco III, and we maintain a limited partner's interest in the
|
|
•
|
We also hold interests in ABS and Atalanta Sosnoff that are accounted for under the equity method of accounting. The results of these investments are included within Income from Equity Method Investments.
|
|
•
|
On December 31, 2017, we exchanged all of our outstanding equity interests in G5 for debentures of G5. This investment is accounted for as a held-to-maturity security going forward.
|
|
•
|
On October 18, 2017, we sold the Institutional Trust and Independent Fiduciary business of ETC. Following the sale, the remaining operations of ETC were integrated into EWM.
|
|
|
Wealth
Management
|
|
Institutional
Asset
Management
|
|
Total
|
||||||
|
|
(dollars in millions)
|
||||||||||
|
Balance at December 31, 2017
|
$
|
7,330
|
|
|
$
|
1,633
|
|
|
$
|
8,963
|
|
|
Inflows
|
349
|
|
|
350
|
|
|
699
|
|
|||
|
Outflows
|
(160
|
)
|
|
(328
|
)
|
|
(488
|
)
|
|||
|
Market Appreciation
|
8
|
|
|
202
|
|
|
210
|
|
|||
|
Balance at March 31, 2018
|
$
|
7,527
|
|
|
$
|
1,857
|
|
|
$
|
9,384
|
|
|
|
|
|
|
|
|
||||||
|
Unconsolidated Affiliates - Balance at March 31, 2018:
|
|
|
|
|
|
||||||
|
Atalanta Sosnoff
|
$
|
—
|
|
|
$
|
5,761
|
|
|
$
|
5,761
|
|
|
ABS
|
$
|
—
|
|
|
$
|
5,436
|
|
|
$
|
5,436
|
|
|
|
Wealth Management
|
|
Institutional Asset Management
|
||
|
Equities
|
56
|
%
|
|
22
|
%
|
|
Fixed Income
|
30
|
%
|
|
78
|
%
|
|
Liquidity
(1)
|
8
|
%
|
|
—
|
%
|
|
Alternatives
|
6
|
%
|
|
—
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(dollars in thousands)
|
||||||
|
Cash Provided By (Used In)
|
|
|
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
109,736
|
|
|
$
|
94,647
|
|
|
Non-cash charges
|
74,331
|
|
|
31,950
|
|
||
|
Other operating activities
|
(224,752
|
)
|
|
(207,803
|
)
|
||
|
Operating activities
|
(40,685
|
)
|
|
(81,206
|
)
|
||
|
Investing activities
|
28,153
|
|
|
(1,478
|
)
|
||
|
Financing activities
|
(191,968
|
)
|
|
(124,030
|
)
|
||
|
Effect of exchange rate changes
|
3,473
|
|
|
(497
|
)
|
||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
(201,027
|
)
|
|
(207,211
|
)
|
||
|
Cash, Cash Equivalents and Restricted Cash
|
|
|
|
||||
|
Beginning of Period
|
617,385
|
|
|
575,637
|
|
||
|
End of Period
|
$
|
416,358
|
|
|
$
|
368,426
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Amount
|
|
Market Value of Collateral Received or (Pledged)
|
|
Amount
|
|
Market Value of Collateral Received or (Pledged)
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Financial Instruments Owned and Pledged as Collateral at Fair Value
|
$
|
21,837
|
|
|
|
|
$
|
19,374
|
|
|
|
||||
|
Securities Purchased Under Agreements to Resell
|
10,637
|
|
|
$
|
10,638
|
|
|
10,645
|
|
|
$
|
10,643
|
|
||
|
Total Assets
|
32,474
|
|
|
|
|
30,019
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Securities Sold Under Agreements to Repurchase
|
(32,476
|
)
|
|
$
|
(32,447
|
)
|
|
(30,027
|
)
|
|
$
|
(30,020
|
)
|
||
|
Net Liabilities
|
$
|
(2
|
)
|
|
|
|
$
|
(8
|
)
|
|
|
||||
|
Risk Measures
|
|
|
|
|
|
|
|
||||||||
|
VaR
|
$
|
1
|
|
|
|
|
$
|
1
|
|
|
|
||||
|
Stress Test:
|
|
|
|
|
|
|
|
||||||||
|
Portfolio sensitivity to a 100 basis point increase in the interest rate
|
$
|
(3
|
)
|
|
|
|
$
|
(1
|
)
|
|
|
||||
|
Portfolio sensitivity to a 100 basis point decrease in the interest rate
|
$
|
3
|
|
|
|
|
$
|
1
|
|
|
|
||||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
2018
|
|
Total Number of
Shares (or Units) Purchased(1) |
|
Average Price
Paid Per Share |
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs(2)
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs(2)
|
|||||
|
January 1 to January 31
|
|
4,125
|
|
|
$
|
91.33
|
|
|
—
|
|
|
8,500,000
|
|
|
February 1 to February 28
|
|
1,089,499
|
|
|
99.33
|
|
|
132,602
|
|
|
8,367,398
|
|
|
|
March 1 to March 31
|
|
328,027
|
|
|
93.40
|
|
|
265,378
|
|
|
8,102,020
|
|
|
|
Total January 1 to March 31
|
|
1,421,651
|
|
|
$
|
97.94
|
|
|
397,980
|
|
|
8,102,020
|
|
|
(1)
|
Includes the repurchase of 1,023,671 shares in treasury transactions arising from net settlement of equity awards to satisfy minimum tax obligations during the three months ended March 31, 2018.
|
|
(2)
|
On October 23, 2017, our Board of Directors authorized the repurchase of Class A Shares and/or LP Units so that going forward Evercore will be able to repurchase an aggregate of the lesser of $750.0 million worth of Class A Shares and/or LP Units and 8.5 million Class A Shares and/or LP Units. Under this share repurchase program, shares may be repurchased from time to time in open market transactions, in privately-negotiated transactions or otherwise. The timing and the actual amount of shares repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. This program may be suspended or discontinued at any time and does not have a specified expiration date.
|
|
Item 6.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
Exhibit
Number |
|
Description
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
The following materials from the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, are formatted in XBRL (eXtensible Business Reporting Language); (i) Condensed Consolidated Statements of Financial Condition as of March 31, 2018 and December 31, 2017, (ii) Condensed Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017, (iii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and 2017, (iv) Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2018 and 2017, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017, and (vi) Notes to Condensed Consolidated Financial Statements (filed herewith)
|
|
|
Evercore Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ R
ALPH
S
CHLOSSTEIN
|
|
|
Name:
|
Ralph Schlosstein
|
|
|
Title:
|
Chief Executive Officer and Director
|
|
|
|
|
|
|
By:
|
/
S
/ R
OBERT
B. W
ALSH
|
|
|
Name:
|
Robert B. Walsh
|
|
|
Title:
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|