These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Puerto Rico
|
|
66-0783622
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification number)
|
|
|
|
|
|
Cupey Center Building, Road 176, Kilometer 1.3,
San Juan, Puerto Rico
|
|
00926
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☐
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our reliance on our relationship with Popular, Inc. (“Popular”) for a significant portion of our revenues pursuant to our master services agreement with them, and our reliance on Banco Popular de Puerto Rico (“Banco Popular”), Popular’s principal banking subsidiary, to grow our merchant acquiring business;
|
|
•
|
as a regulated institution, we most likely will be required to obtain regulatory approval before engaging in certain new activities or businesses, whether organically or by acquisition, and may be unable to obtain such approval on a timely basis or at all, which may make transactions more expensive or impossible to complete, or make us less attractive to potential sellers;
|
|
•
|
our ability to renew our client contracts on terms favorable to us, including our contract with Popular;
|
|
•
|
our dependence on our processing systems, technology infrastructure, security systems and fraudulent payment detection systems, as well as on our personnel and certain third parties with whom we do business, and the risks to our business if our systems are hacked or otherwise compromised;
|
|
•
|
our ability to develop, install and adopt new software, technology and computing systems;
|
|
•
|
a decreased client base due to consolidations and failures in the financial services industry;
|
|
•
|
the credit risk of our merchant clients, for which we may also be liable;
|
|
•
|
the continuing market position of the ATH network;
|
|
•
|
a reduction in consumer confidence, whether as a result of a global economic downturn or otherwise, which leads to a decrease in consumer spending;
|
|
•
|
our dependence on credit card associations, including any adverse changes in credit card association or network rules or fees;
|
|
•
|
changes in the regulatory environment and changes in international, legal, tax, political, administrative or economic conditions;
|
|
•
|
the geographical concentration of our business in Puerto Rico, including our business with the government of Puerto Rico and its instrumentalities, which are facing severe fiscal challenges;
|
|
•
|
additional adverse changes in the general economic conditions in Puerto Rico, whether as a result of the government’s debt crisis or otherwise, including the continued migration of Puerto Ricans to the U.S. mainland, which could negatively affect our customer base, general consumer spending, our cost of operations and our ability to hire and retain qualified employees;
|
|
•
|
operating an international business in Latin America and the Caribbean, in jurisdictions with potential political and economic instability;
|
|
•
|
our ability to execute our geographic expansion and acquisition strategies, including challenges in successfully acquiring new businesses and integrating and growing acquired businesses;
|
|
•
|
our ability to protect our intellectual property rights against infringement and to defend ourselves against claims of infringement brought by third parties;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
|
•
|
our ability to comply with U.S. federal, state, local and foreign regulatory requirements;
|
|
•
|
evolving industry standards and adverse changes in global economic, political and other conditions;
|
|
•
|
our high level of indebtedness and restrictions contained in our debt agreements, including the senior secured credit facilities, as well as debt that could be incurred in the future;
|
|
•
|
our ability to prevent a cybersecurity attack or breach in our information security;
|
|
•
|
our ability to generate sufficient cash to service our indebtedness and to generate future profits;
|
|
•
|
our ability to refinance our debt;
|
|
•
|
the possibility that we could lose our preferential tax rate in Puerto Rico;
|
|
•
|
the risk that the counterparty to our interest rate swap agreement fails to satisfy its obligations under the agreement
|
|
•
|
uncertainty of the pending debt restructuring process under Title III of the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”), as well as actions taken by the Puerto Rico government or by the PROMESA Board to address the Puerto Rico fiscal crisis;
|
|
•
|
uncertainty related to Hurricanes Irma and Maria and their aftermaths’ impact on the economies of Puerto Rico and the Caribbean;
|
|
•
|
the possibility of future catastrophic hurricanes affecting Puerto Rico and/or the Caribbean, as well as other potential natural disasters;
|
|
•
|
the nature, timing and amount of any restatement; and
|
|
•
|
other risks and uncertainties detailed in Part I, Item IA “Risk Factors” in this Report.
|
|
•
|
Our ability to provide best in class products;
|
|
•
|
Our ability to provide in one package a range of services that traditionally had to be sourced from different vendors;
|
|
•
|
Our ability to serve customers with disparate operations in several geographies with integrated technology solutions that enable them to manage their business as one enterprise; and
|
|
•
|
Our ability to capture and analyze data across the transaction processing value chain and use that data to provide value-added services that are differentiated from those offered by pure-play vendors that serve only one portion of the transaction processing value chain (such as only merchant acquiring or payment services).
|
|
•
|
increasing our vulnerability to adverse economic, industry or competitive developments;
|
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow for other purposes, including for our operations, capital expenditures and future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates because our borrowings are predominantly at variable rates of interest;
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our other debt instruments, including restrictive covenants and borrowing conditions, could result in an event of default under the agreements governing such other indebtedness;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional debt or equity financing for working capital, capital expenditures, business development, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or market conditions and placing us at a competitive disadvantage compared to our competitors who are less highly leveraged and who therefore, may be able to take advantage of opportunities that our leverage prevents us from exploiting.
|
|
•
|
exposure to foreign exchange variation;
|
|
•
|
significant governmental influence over local economies;
|
|
•
|
substantial fluctuations in economic growth;
|
|
•
|
high levels of inflation;
|
|
•
|
exchange controls or restrictions on expatriation of earnings;
|
|
•
|
high domestic interest rates;
|
|
•
|
wage and price controls;
|
|
•
|
changes in governmental economic or tax policies;
|
|
•
|
imposition of trade barriers;
|
|
•
|
unexpected changes in regulation which may restrict the movement of funds or result in the deprivation of contract rights or the taking of property without fair compensation; and
|
|
•
|
overall political, social and economic instability.
|
|
•
|
our operating and financial performance and prospects;
|
|
•
|
changes in earnings estimates or recommendations by securities analysts who track our common stock or industry;
|
|
•
|
market perception of our success, or lack thereof, in pursuing our growth strategy;
|
|
•
|
market perception of the challenges of operating a company in Puerto Rico; and
|
|
•
|
sales of common stock by us, our stockholders, Popular or members of our management team.
|
|
•
|
a voting agreement pursuant to which Popular agreed to vote its shares in favor of the Popular director nominees (which, constitute the right to appoint two of our nine directors), directors nominated by a committee of our Board in accordance with the Stockholder Agreement and the management director and to remove and replace any such directors in accordance with the terms of the Stockholder Agreement and applicable law and an agreement by us to take all actions within our control necessary and desirable to cause the election, removal and replacement of such directors in accordance with the Stockholder Agreement and applicable law;
|
|
•
|
requiring that a quorum for the transaction of business at any meeting of the Board (other than a reconvened meeting with the same agenda as the originally adjourned meeting) consist of (1) a majority of the total number of directors then serving on the Board and (2) at least one director nominated by Popular, for so long as it owns, together with its affiliates, 5% or more of our outstanding common stock;
|
|
•
|
prohibiting cumulative voting in the election of directors;
|
|
•
|
authorizing the issuance of “blank check” preferred stock without any need for action by stockholders other than Popular (as further described below);
|
|
•
|
prohibiting stockholders from acting by written consent unless the action is taken by unanimous written consent;
|
|
•
|
establishing advance notice requirements for nominations for election to our Board or for proposing matters that can be acted on by stockholders at stockholder meetings, which advance notice requirements are not applicable to any directors nominated in accordance with the terms of the Stockholder Agreement.
|
|
•
|
incur additional indebtedness or issue certain preferred shares;
|
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
sell certain assets;
|
|
•
|
create liens;
|
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
|
•
|
enter into certain transactions with our affiliates; and
|
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
|
|
|
Price Range
|
||||||
|
|
|
High
|
|
Low
|
||||
|
2017
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
18.15
|
|
|
$
|
15.55
|
|
|
Second Quarter
|
|
17.30
|
|
|
14.85
|
|
||
|
Third Quarter
|
|
19.10
|
|
|
14.95
|
|
||
|
Fourth Quarter
|
|
16.20
|
|
|
13.00
|
|
||
|
2016
|
|
|
|
|
||||
|
First Quarter
|
|
16.63
|
|
|
11.27
|
|
||
|
Second Quarter
|
|
16.32
|
|
|
12.98
|
|
||
|
Third Quarter
|
|
17.62
|
|
|
15.13
|
|
||
|
Fourth Quarter
|
|
18.60
|
|
|
14.15
|
|
||
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend per share
|
|
February 17, 2016
|
|
February 29, 2016
|
|
March 17, 2016
|
|
0.10
|
|
May 11, 2016
|
|
May 23, 2016
|
|
June 10, 2016
|
|
0.10
|
|
July 28, 2016
|
|
August 9, 2016
|
|
September 2, 2016
|
|
0.10
|
|
October 27, 2016
|
|
November 14, 2016
|
|
December 2, 2016
|
|
0.10
|
|
February 17, 2017
|
|
March 1, 2017
|
|
March 20, 2017
|
|
0.10
|
|
April 27, 2017
|
|
May 8, 2017
|
|
June 9, 2017
|
|
0.10
|
|
July 25, 2017
|
|
August 7, 2017
|
|
September 8, 2017
|
|
0.10
|
|
|
|
Total number of
shares
|
|
Average price paid
|
|
Total number of shares
purchased as part of a publicly
|
|
Approximate dollar value of
shares that may yet be purchased
|
||||||
|
Period
|
|
purchased
|
|
per share
|
|
announced program (1)
|
|
under the program
|
||||||
|
3/1/2017-3/31/2017
|
|
228,289
|
|
|
$
|
16.480
|
|
|
228,289
|
|
|
|
||
|
5/1/2017-5/31/2017
|
|
77,257
|
|
|
16.592
|
|
|
77,257
|
|
|
|
|||
|
6/1/2017-6/30/2017
|
|
159,694
|
|
|
16.423
|
|
|
159,694
|
|
|
|
|||
|
Total
|
|
465,240
|
|
|
$
|
16.479
|
|
|
465,240
|
|
|
$
|
72,345,478
|
|
|
|
|
(1)
|
On February 17, 2016, the Company announced that its Board of Directors approved an increase and extension to the current stock repurchase program, authorizing the purchase of up to $120 million of the Company’s common stock and extended the expiration to December 31, 2017. On November 2, 2017 the Company's Board of Directors approved an extension to the expiration date of the current stock repurchase program to December 31, 2020.
|
|
Plan Category
|
|
Number of securities to
be issued upon exercise of outstanding options, warrants and rights (A) |
|
Weighted-average
exercise price of outstanding options, warrants and rights (B) |
|
Number of securities remaining available for future issuance
under equity compensation plans (excluding securities reflected in column (A)) (C) |
||
|
Equity compensation plans approved by security holders
(1)
|
|
2,340,892
|
|
|
$15.08
|
|
6,372,420
|
|
|
Equity compensation plans not approved by security holders
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
|
|
(1)
|
The Company's equity plans were approved by the two sole stockholder's prior to the Company's initial public offering, Apollo and Popular.
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(Dollar amounts in thousands, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
407,144
|
|
|
$
|
389,507
|
|
|
$
|
373,528
|
|
|
$
|
361,788
|
|
|
$
|
358,402
|
|
|
Operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
|
200,650
|
|
|
175,809
|
|
|
167,916
|
|
|
157,537
|
|
|
162,980
|
|
|||||
|
Selling, general and administrative expenses
|
|
56,161
|
|
|
46,986
|
|
|
37,278
|
|
|
41,276
|
|
|
38,810
|
|
|||||
|
Depreciation and amortization
|
|
64,250
|
|
|
59,567
|
|
|
64,974
|
|
|
65,988
|
|
|
70,366
|
|
|||||
|
Total operating costs and expenses
|
|
321,061
|
|
|
282,362
|
|
|
270,168
|
|
|
264,801
|
|
|
272,156
|
|
|||||
|
Income from operations
|
|
86,083
|
|
|
107,145
|
|
|
103,360
|
|
|
96,987
|
|
|
86,246
|
|
|||||
|
Interest income
|
|
716
|
|
|
377
|
|
|
495
|
|
|
328
|
|
|
236
|
|
|||||
|
Interest expense
|
|
(29,861
|
)
|
|
(24,617
|
)
|
|
(24,266
|
)
|
|
(25,772
|
)
|
|
(37,417
|
)
|
|||||
|
Earnings (losses) of equity method investment
|
|
604
|
|
|
(52
|
)
|
|
147
|
|
|
1,140
|
|
|
935
|
|
|||||
|
Other income (expenses), net
|
|
2,657
|
|
|
544
|
|
|
2,306
|
|
|
2,375
|
|
|
(75,682
|
)
|
|||||
|
Income (loss) before income taxes
|
|
60,199
|
|
|
83,397
|
|
|
82,042
|
|
|
75,058
|
|
|
(25,682
|
)
|
|||||
|
Income tax expense (benefit)
|
|
4,780
|
|
|
8,271
|
|
|
(3,335
|
)
|
|
8,901
|
|
|
1,435
|
|
|||||
|
Net income (loss)
|
|
55,419
|
|
|
75,126
|
|
|
85,377
|
|
|
66,157
|
|
|
(27,117
|
)
|
|||||
|
Less: Net income attributable to non-controlling interest
|
|
365
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
55,054
|
|
|
$
|
75,036
|
|
|
$
|
85,377
|
|
|
$
|
66,157
|
|
|
$
|
(27,117
|
)
|
|
Net income (loss) per common share—basic
|
|
$
|
0.76
|
|
|
$
|
1.01
|
|
|
$
|
1.11
|
|
|
$
|
0.84
|
|
|
$
|
(0.34
|
)
|
|
Net income (loss) per common share—diluted
|
|
$
|
0.76
|
|
|
$
|
1.01
|
|
|
$
|
1.11
|
|
|
$
|
0.84
|
|
|
$
|
(0.34
|
)
|
|
Cash dividends declared per common share
(1)
|
|
$
|
0.30
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.20
|
|
|
|
|
(1)
|
Adjusted to reflect the two for one stock split effective April 1, 2013.
|
|
|
|
December 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$50,423
|
|
$51,920
|
|
$28,747
|
|
$32,114
|
|
$22,275
|
|||||
|
Total assets
|
|
902,788
|
|
|
885,662
|
|
|
863,654
|
|
|
885,321
|
|
|
918,863
|
|
|
Total long-term liabilities
|
|
607,596
|
|
|
648,324
|
|
|
662,939
|
|
|
691,085
|
|
|
705,872
|
|
|
Total debt
|
|
616,740
|
|
|
650,759
|
|
|
662,699
|
|
|
681,240
|
|
|
725,648
|
|
|
Total equity
|
|
147,976
|
|
|
108,175
|
|
|
98,214
|
|
|
94,840
|
|
|
87,972
|
|
|
•
|
Our ability to provide in one package a range of services that traditionally had to be sourced from different vendors;
|
|
•
|
Our ability to serve customers with disparate operations in several geographies with integrated technology solutions that enable them to manage their business as one enterprise; and
|
|
•
|
Our ability to capture and analyze data across the transaction processing value chain and use that data to provide value-added services that are differentiated from those offered by pure-play vendors that serve only one portion of the transaction processing value chain (such as only merchant acquiring or payment services).
|
|
|
Year ended December 31,
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Dollar amounts in thousands
|
2017
|
|
2016
|
|
2015
|
|
Variance 2017 vs. 2016
|
|
Variance 2016 vs. 2015
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
407,144
|
|
|
$
|
389,507
|
|
|
$
|
373,528
|
|
|
$
|
17,637
|
|
|
5
|
%
|
|
$
|
15,979
|
|
|
4
|
%
|
|
Operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
200,650
|
|
|
175,809
|
|
|
167,916
|
|
|
24,841
|
|
|
14
|
%
|
|
7,893
|
|
|
5
|
%
|
|||||
|
Selling, general and administrative expenses
|
56,161
|
|
|
46,986
|
|
|
37,278
|
|
|
9,175
|
|
|
20
|
%
|
|
9,708
|
|
|
26
|
%
|
|||||
|
Depreciation and amortization
|
64,250
|
|
|
59,567
|
|
|
64,974
|
|
|
4,683
|
|
|
8
|
%
|
|
(5,407
|
)
|
|
(8
|
)%
|
|||||
|
Total operating costs and expenses
|
321,061
|
|
|
282,362
|
|
|
270,168
|
|
|
38,699
|
|
|
14
|
%
|
|
12,194
|
|
|
5
|
%
|
|||||
|
Income from operations
|
$
|
86,083
|
|
|
$
|
107,145
|
|
|
$
|
103,360
|
|
|
$
|
(21,062
|
)
|
|
(20
|
)%
|
|
$
|
3,785
|
|
|
4
|
%
|
|
|
Year ended December 31,
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Dollar amounts in thousands
|
2017
|
|
2016
|
|
2015
|
|
Variance 2017 vs. 2016
|
|
Variance 2016 vs. 2015
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
$
|
716
|
|
|
$
|
377
|
|
|
$
|
495
|
|
|
$
|
339
|
|
|
90
|
%
|
|
$
|
(118
|
)
|
|
(24
|
)%
|
|
Interest expense
|
(29,861
|
)
|
|
(24,617
|
)
|
|
(24,266
|
)
|
|
(5,244
|
)
|
|
21
|
%
|
|
(351
|
)
|
|
1
|
%
|
|||||
|
Earnings (losses) of equity method investment
|
604
|
|
|
(52
|
)
|
|
147
|
|
|
656
|
|
|
(1,262
|
)%
|
|
(199
|
)
|
|
(135
|
)%
|
|||||
|
Other income, net
|
2,657
|
|
|
544
|
|
|
2,306
|
|
|
2,113
|
|
|
388
|
%
|
|
(1,762
|
)
|
|
(76
|
)%
|
|||||
|
Total non-operating expenses
|
$
|
(25,884
|
)
|
|
$
|
(23,748
|
)
|
|
$
|
(21,318
|
)
|
|
(2,136
|
)
|
|
9
|
%
|
|
(2,430
|
)
|
|
11
|
%
|
||
|
|
Year ended December 31,
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Dollar amounts in thousands
|
2017
|
|
2016
|
|
2015
|
|
Variance 2017 vs. 2016
|
|
Variance 2016 vs. 2015
|
||||||||||||||
|
Income tax expense (benefit)
|
$
|
4,780
|
|
|
$
|
8,271
|
|
|
$
|
(3,335
|
)
|
|
(3,491
|
)
|
|
(42
|
)%
|
|
11,606
|
|
|
(348
|
)%
|
|
•
|
marketing,
|
|
•
|
corporate finance and accounting,
|
|
•
|
human resources,
|
|
•
|
legal,
|
|
•
|
risk management functions,
|
|
•
|
internal audit,
|
|
•
|
corporate debt related costs,
|
|
•
|
non-operating depreciation and amortization expenses generated as a result of the Merger,
|
|
•
|
intersegment revenues and expenses, and
|
|
•
|
other non-recurring fees and expenses that are not considered when management evaluates financial performance at a segment level
|
|
|
Year ended December 31,
|
||||
|
Dollar amounts in thousands
|
2017
|
|
2016
|
|
2015
|
|
Revenues
|
$101,687
|
|
$99,680
|
|
$99,311
|
|
Adjusted EBITDA
|
58,534
|
|
63,086
|
|
62,297
|
|
|
Year ended December 31,
|
||||
|
Dollar amounts in thousands
|
2017
|
|
2016
|
|
2015
|
|
Revenues
|
$62,702
|
|
$47,162
|
|
$37,523
|
|
Adjusted EBITDA
|
17,558
|
|
15,354
|
|
11,800
|
|
|
Year ended December 31,
|
||||
|
Dollar amounts in thousands
|
2017
|
|
2016
|
|
2015
|
|
Revenues
|
$85,778
|
|
$91,248
|
|
$85,411
|
|
Adjusted EBITDA
|
37,497
|
|
41,629
|
|
45,447
|
|
|
Year ended December 31,
|
||||
|
Dollar amounts in thousands
|
2017
|
|
2016
|
|
2015
|
|
Revenues
|
$189,077
|
|
$184,276
|
|
$179,532
|
|
Adjusted EBITDA
|
86,790
|
|
89,239
|
|
83,192
|
|
|
|
Years ended December 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
||||
|
Cash provided by operating activities
|
|
$
|
145,786
|
|
|
$
|
168,054
|
|
|
Cash used in investing activities
|
|
(78,100
|
)
|
|
(54,083
|
)
|
||
|
Cash used in financing activities
|
|
(69,183
|
)
|
|
(90,798
|
)
|
||
|
(Decrease) increase in cash
|
|
$
|
(1,497
|
)
|
|
$
|
23,173
|
|
|
|
|
Years ended December 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2016
|
|
2015
|
||||
|
Cash provided by operating activities
|
|
$
|
168,054
|
|
|
$
|
162,419
|
|
|
Cash used in investing activities
|
|
(54,083
|
)
|
|
(53,068
|
)
|
||
|
Cash used in financing activities
|
|
(90,798
|
)
|
|
(112,718
|
)
|
||
|
Increase (decrease) in cash
|
|
$
|
23,173
|
|
|
$
|
(3,367
|
)
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend per share
|
|
|
February 17, 2016
|
|
February 29, 2016
|
|
March 17, 2016
|
|
0.10
|
|
|
May 11, 2016
|
|
May 23, 2016
|
|
June 10, 2016
|
|
0.10
|
|
|
July 28, 2016
|
|
August 9, 2016
|
|
September 2, 2016
|
|
0.10
|
|
|
October 27, 2016
|
|
November 14, 2016
|
|
December 2, 2016
|
|
0.10
|
|
|
February 17, 2017
|
|
March 1, 2017
|
|
March 20, 2017
|
|
0.10
|
|
|
April 27, 2017
|
|
May 8, 2017
|
|
June 9, 2017
|
|
0.10
|
|
|
July 25, 2017
|
|
August 7, 2017
|
|
September 8, 2017
|
|
0.10
|
|
|
Effective date
|
|
Maturity Date
|
|
Notional Amount
|
|
Variable Rate
|
|
Fixed Rate
|
|
January 2017
|
|
April 2020
|
|
$200 million
|
|
1-month LIBOR
|
|
1.9225%
|
|
(Dollar amounts in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Other long-term assets
|
|
$
|
214
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
—
|
|
|
1,964
|
|
||
|
•
|
they do not reflect cash outlays for capital expenditures or future contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, working capital;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements;
|
|
•
|
in the case of EBITDA and Adjusted EBITDA, they do not reflect interest expense, or the cash requirements necessary to service interest, or principal payments, on indebtedness;
|
|
•
|
in the case of EBITDA and Adjusted EBITDA, they do not reflect income tax expense or the cash necessary to pay income taxes; and
|
|
•
|
other companies, including other companies in our industry, may not use EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings per common share or may calculate EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common share differently than as presented in this Report, limiting their usefulness as a comparative measure.
|
|
|
|
Year Ended December 31, 2017
|
||
|
(Dollar amounts in thousands)
|
|
|
||
|
Net income
|
|
$
|
55,419
|
|
|
Income tax expense
|
|
4,780
|
|
|
|
Interest expense, net
|
|
29,145
|
|
|
|
Depreciation and amortization
|
|
64,250
|
|
|
|
EBITDA
|
|
153,594
|
|
|
|
Equity income
(1)
|
|
(604
|
)
|
|
|
Compensation and benefits
(2)
|
|
9,755
|
|
|
|
Transaction, refinancing and other fees
(3)
|
|
2,500
|
|
|
|
Exit activity
(4)
|
|
12,783
|
|
|
|
Adjusted EBITDA
|
|
178,028
|
|
|
|
Operating depreciation and amortization
(5)
|
|
(30,585
|
)
|
|
|
Cash interest expense, net
(6)
|
|
(24,660
|
)
|
|
|
Income tax expense
(7)
|
|
(15,100
|
)
|
|
|
Non-controlling interest
(8)
|
|
(581
|
)
|
|
|
Adjusted net income
|
|
$
|
107,102
|
|
|
Net income per common share (GAAP):
|
|
|
||
|
Diluted
|
|
$
|
0.76
|
|
|
Adjusted Earnings per common share (Non-GAAP):
|
|
|
||
|
Diluted
|
|
$
|
1.47
|
|
|
Shares used in computing adjusted earnings per common share:
|
|
|
||
|
Diluted
|
|
72,872,188
|
|
|
|
|
|
1)
|
Represents the elimination of non-cash equity earnings from our 19.99% equity investment in Dominican Republic, Consorcio de Tarjetas Dominicanas, S.A. (“CONTADO”).
|
|
2)
|
Primarily represents share-based compensation and other compensation expense.
|
|
3)
|
Represents fees and expenses associated with corporate transactions as defined in the Credit Agreement, recorded as part of selling, general and administrative expense and cost of revenues, as well as relief contributions related to the Hurricanes.
|
|
4)
|
Impairment charge and contractual fee accrual for a third party software solution that was determined to be commercially unviable.
|
|
5)
|
Represents operating depreciation and amortization expense, which excludes amounts generated as a result of the Merger and other from purchase accounting intangibles generated from acquisitions.
|
|
6)
|
Represents interest expense, less interest income, as they appear on our consolidated statements of income and comprehensive income, adjusted to exclude non-cash amortization of the debt issue costs, premium and accretion of discount.
|
|
7)
|
Represents income tax expense calculated on adjusted pre-tax income using the applicable GAAP tax rate.
|
|
8)
|
Represents the 35% non-controlling equity interest in Processa, net of amortization for intangibles created as part of the purchase.
|
|
|
|
Payment due by periods
|
||||||||||||||||||
|
(Dollar amounts in thousands)
|
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
||||||||||
|
Long-term debt
(1)
|
|
$
|
662,480
|
|
|
$
|
70,039
|
|
|
$
|
592,441
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases
(2)
|
|
17,872
|
|
|
7,482
|
|
|
10,390
|
|
|
—
|
|
|
—
|
|
|||||
|
Short-term borrowings
(3)
|
|
12,180
|
|
|
12,180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other long-term liabilities
|
|
1,374
|
|
|
631
|
|
|
743
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
693,906
|
|
|
$
|
90,332
|
|
|
$
|
603,574
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Long-term debt includes principal balance of
$624.8 million
and the payments of cash interest (based on interest rates as of December 31, 2017 for variable rate debt) and aggregate principal amount of the senior secured term loan facilities, as well as commitments fees related to the unused portion of our senior secured revolving credit facility, as required under the terms of the long-term debt agreements.
|
|
(2)
|
Includes certain facilities and equipment under operating leases. See Note 22 of the Notes to Audited Consolidated Financial Statements for additional information regarding operating lease obligations.
|
|
(3)
|
Excludes the payments of cash interest related to the outstanding portion of the senior secured revolving credit facility as of December 31, 2017.
|
|
|
Quarters ended,
|
||||||||||||||
|
(Dollar amounts in thousands, except per share data)
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||
|
Revenues
|
$
|
101,280
|
|
|
$
|
103,511
|
|
|
$
|
102,725
|
|
|
$
|
99,628
|
|
|
Operating costs and expenses
|
70,688
|
|
|
73,517
|
|
|
93,917
|
|
|
82,939
|
|
||||
|
Income from operations
|
30,592
|
|
|
29,994
|
|
|
8,808
|
|
|
16,689
|
|
||||
|
Non-operating expenses
|
(5,434
|
)
|
|
(5,712
|
)
|
|
(7,506
|
)
|
|
(7,232
|
)
|
||||
|
Income before income taxes
|
25,158
|
|
|
24,282
|
|
|
1,302
|
|
|
9,457
|
|
||||
|
Income tax expense (benefit)
|
2,020
|
|
|
4,068
|
|
|
(4,840
|
)
|
|
3,532
|
|
||||
|
Net income
|
$
|
23,138
|
|
|
$
|
20,214
|
|
|
$
|
6,142
|
|
|
$
|
5,925
|
|
|
Net income attributable to EVERTEC, Inc.’s common stockholders
|
$
|
23,029
|
|
|
$
|
20,089
|
|
|
$
|
6,102
|
|
|
$
|
5,834
|
|
|
Net income per common share - basic
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
Net income per common share - diluted
|
$
|
0.31
|
|
|
$
|
0.27
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarters ended,
|
||||||||||||||
|
(Dollar amounts in thousands, except per share data)
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||
|
Revenues
|
$
|
95,479
|
|
|
$
|
97,672
|
|
|
$
|
94,467
|
|
|
$
|
101,889
|
|
|
Operating costs and expenses
|
68,913
|
|
|
69,480
|
|
|
67,460
|
|
|
76,509
|
|
||||
|
Income from operations
|
26,566
|
|
|
28,192
|
|
|
27,007
|
|
|
25,380
|
|
||||
|
Non-operating expenses
|
(5,523
|
)
|
|
(5,157
|
)
|
|
(5,657
|
)
|
|
(7,411
|
)
|
||||
|
Income before income taxes
|
21,043
|
|
|
23,035
|
|
|
21,350
|
|
|
17,969
|
|
||||
|
Income tax expense
|
1,876
|
|
|
2,801
|
|
|
1,639
|
|
|
1,955
|
|
||||
|
Net income
|
$
|
19,167
|
|
|
$
|
20,234
|
|
|
$
|
19,711
|
|
|
$
|
16,014
|
|
|
Net income attributable to EVERTEC, Inc.’s common stockholders
|
$
|
19,148
|
|
|
$
|
20,235
|
|
|
$
|
19,680
|
|
|
$
|
15,972
|
|
|
Net income per common share - basic
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
$
|
0.22
|
|
|
Net income per common share - diluted
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
•
|
Reports of Independent Registered Public Accounting Firms
|
|
•
|
Consolidated Balance Sheets as of
December 31, 2017
and
2016
|
|
•
|
Consolidated Statements of Income and Comprehensive Income for the years ended
December 31, 2017
,
2016
and
2015
|
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2017
,
2016
and
2015
|
|
•
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2017
,
2016
and
2015
|
|
•
|
Notes to Audited Consolidated Financial Statements
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
2.4
|
|
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
2.6
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7++
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13++
|
|
|
|
|
|
|
|
10.14++
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20+
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22+
|
|
|
|
|
|
|
|
10.23+
|
|
|
|
|
|
|
|
10.24+
|
|
|
|
|
|
|
|
10.25+
|
|
|
|
10.26+
|
|
|
|
|
|
|
|
10.27*+
|
|
|
|
|
|
|
|
10.28*+
|
|
|
|
|
|
|
|
10.29+
|
|
|
|
|
|
|
|
10.30+
|
|
|
|
|
|
|
|
10.31*+
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
10.32*+
|
|
|
|
|
|
|
|
10.33*+
|
|
|
|
|
|
|
|
10.34+
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
|
|
|
10.36+
|
|
|
|
|
|
|
|
10.37
|
|
|
|
|
|
|
|
10.38*+
|
|
|
|
|
|
|
|
10.39*+
|
|
|
|
|
|
|
|
10.40*+
|
|
|
|
|
|
|
|
10.41*+
|
|
|
|
21.1*
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
101.INS XBRL**
|
|
Instance document
|
|
|
|
|
|
101.SCH XBRL**
|
|
Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL XBRL**
|
|
Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF XBRL**
|
|
Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB XBRL**
|
|
Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE XBRL**
|
|
Taxonomy Extension Presentation Linkbase
|
|
++
|
Confidential treatment has been requested with respect to certain portions of this exhibit. Omitted portions have been filed separately with the SEC.
|
|
|
|
EVERTEC, Inc.
|
|
|
|
|
|
|
|
Date: February 28, 2018
|
|
By:
|
/s/ Morgan M. Schuessler, Jr.
|
|
|
|
|
Morgan M. Schuessler, Jr.
|
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Morgan M. Schuessler, Jr.
|
|
Chief Executive Officer (Principal Executive
|
|
February 28, 2018
|
|
Morgan M. Schuessler, Jr.
|
|
Officer)
|
|
|
|
|
|
|
||
|
/s/ Peter J.S. Smith
|
|
Chief Financial Officer (Principal Financial and
|
|
February 28, 2018
|
|
Peter J.S. Smith
|
|
Accounting Officer)
|
|
|
|
|
|
|
||
|
/s/ Frank G. D’Angelo
|
|
Chairman of the Board
|
|
February 28, 2018
|
|
Frank G. D’Angelo
|
|
|
|
|
|
|
|
|
||
|
/s/ Teresita Loubriel
|
|
Director
|
|
February 28, 2018
|
|
Teresita Loubriel
|
|
|
|
|
|
|
|
|
||
|
/s/ Alan H. Schumacher
|
|
Director
|
|
February 28, 2018
|
|
Alan H. Schumacher
|
|
|
|
|
|
|
|
|
||
|
/s/ Thomas W. Swidarski
|
|
Director
|
|
February 28, 2018
|
|
Thomas W. Swidarski
|
|
|
|
|
|
|
|
|
||
|
/s/ Jorge A. Junquera
|
|
Director
|
|
February 28, 2018
|
|
Jorge A. Junquera
|
|
|
|
|
|
|
|
|
||
|
/s/ Nestor O. Rivera
|
|
Director
|
|
February 28, 2018
|
|
Nestor O. Rivera
|
|
|
|
|
|
|
|
|
||
|
/s/ Olga M. Botero
|
|
Director
|
|
February 28, 2018
|
|
Olga M. Botero
|
|
|
|
|
|
|
|
|
||
|
/s/ Brian J. Smith
|
|
Director
|
|
February 28, 2018
|
|
Brian J. Smith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
50,423
|
|
|
$
|
51,920
|
|
|
Restricted cash
|
|
9,944
|
|
|
8,112
|
|
||
|
Accounts receivable, net
|
|
83,328
|
|
|
77,803
|
|
||
|
Prepaid expenses and other assets
|
|
25,011
|
|
|
20,430
|
|
||
|
Total current assets
|
|
168,706
|
|
|
158,265
|
|
||
|
Investment in equity investee
|
|
13,073
|
|
|
12,252
|
|
||
|
Property and equipment, net
|
|
37,924
|
|
|
38,930
|
|
||
|
Goodwill
|
|
398,575
|
|
|
370,986
|
|
||
|
Other intangible assets, net
|
|
279,961
|
|
|
299,119
|
|
||
|
Other long-term assets
|
|
4,549
|
|
|
6,110
|
|
||
|
Total assets
|
|
$
|
902,788
|
|
|
$
|
885,662
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Accrued liabilities
|
|
$
|
38,451
|
|
|
$
|
34,243
|
|
|
Accounts payable
|
|
41,135
|
|
|
40,845
|
|
||
|
Unearned income
|
|
7,737
|
|
|
4,531
|
|
||
|
Income tax payable
|
|
1,406
|
|
|
1,755
|
|
||
|
Current portion of long-term debt
|
|
46,487
|
|
|
19,789
|
|
||
|
Short-term borrowings
|
|
12,000
|
|
|
28,000
|
|
||
|
Total current liabilities
|
|
147,216
|
|
|
129,163
|
|
||
|
Long-term debt
|
|
557,251
|
|
|
599,667
|
|
||
|
Deferred tax liability
|
|
13,820
|
|
|
14,978
|
|
||
|
Unearned income—long-term
|
|
23,486
|
|
|
17,303
|
|
||
|
Other long-term liabilities
|
|
13,039
|
|
|
16,376
|
|
||
|
Total liabilities
|
|
754,812
|
|
|
777,487
|
|
||
|
Commitments and contingencies (Note 22)
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Preferred stock, par value $0.01; 2,000,000 shares authorized; none issued
|
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01; 206,000,000 shares authorized; 72,393,933 shares issued and outstanding at December 31, 2017 (December 31, 2016 - 72,635,032)
|
|
723
|
|
|
726
|
|
||
|
Additional paid-in capital
|
|
5,350
|
|
|
—
|
|
||
|
Accumulated earnings
|
|
148,887
|
|
|
116,341
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(10,848
|
)
|
|
(12,391
|
)
|
||
|
Total EVERTEC, Inc. stockholders’ equity
|
|
144,112
|
|
|
104,676
|
|
||
|
Non-controlling interest
|
|
3,864
|
|
|
3,499
|
|
||
|
Total equity
|
|
147,976
|
|
|
108,175
|
|
||
|
Total liabilities and equity
|
|
$
|
902,788
|
|
|
$
|
885,662
|
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Revenues (affiliates Note 21)
|
|
$
|
407,144
|
|
|
$
|
389,507
|
|
|
$
|
373,528
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating costs and expenses
|
|
|
|
|
|
|
||||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
|
200,650
|
|
|
175,809
|
|
|
167,916
|
|
|||
|
Selling, general and administrative expenses
|
|
56,161
|
|
|
46,986
|
|
|
37,278
|
|
|||
|
Depreciation and amortization
|
|
64,250
|
|
|
59,567
|
|
|
64,974
|
|
|||
|
Total operating costs and expenses
|
|
321,061
|
|
|
282,362
|
|
|
270,168
|
|
|||
|
Income from operations
|
|
86,083
|
|
|
107,145
|
|
|
103,360
|
|
|||
|
Non-operating income (expenses)
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
716
|
|
|
377
|
|
|
495
|
|
|||
|
Interest expense
|
|
(29,861
|
)
|
|
(24,617
|
)
|
|
(24,266
|
)
|
|||
|
Earnings (losses) of equity method investment
|
|
604
|
|
|
(52
|
)
|
|
147
|
|
|||
|
Other income, net
|
|
2,657
|
|
|
544
|
|
|
2,306
|
|
|||
|
Total non-operating expenses
|
|
(25,884
|
)
|
|
(23,748
|
)
|
|
(21,318
|
)
|
|||
|
Income before income taxes
|
|
60,199
|
|
|
83,397
|
|
|
82,042
|
|
|||
|
Income tax expense (benefit)
|
|
4,780
|
|
|
8,271
|
|
|
(3,335
|
)
|
|||
|
Net income
|
|
55,419
|
|
|
75,126
|
|
|
85,377
|
|
|||
|
Less: Net income attributable to non-controlling interest
|
|
365
|
|
|
90
|
|
|
—
|
|
|||
|
Net income attributable to EVERTEC, Inc.’s common stockholders
|
|
55,054
|
|
|
75,036
|
|
|
85,377
|
|
|||
|
Other comprehensive income (loss), net of tax of $122, $176 and $8
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
|
(635
|
)
|
|
(3,360
|
)
|
|
(545
|
)
|
|||
|
Gain (loss) on cash flow hedge
|
|
2,178
|
|
|
(1,449
|
)
|
|
(515
|
)
|
|||
|
Total comprehensive income attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
56,597
|
|
|
$
|
70,227
|
|
|
$
|
84,317
|
|
|
Net income per common share - basic attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
0.76
|
|
|
$
|
1.01
|
|
|
$
|
1.11
|
|
|
Net income per common share - diluted attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
0.76
|
|
|
$
|
1.01
|
|
|
$
|
1.11
|
|
|
Cash dividends declared per share
|
|
$
|
0.30
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
|
|
|
|
Number of
Shares of Common Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Non-Controlling Interest
|
|
Total
Stockholders’ Equity |
|||||||||||||
|
Balance at December 31, 2014
|
|
77,893,144
|
|
|
$
|
779
|
|
|
$
|
59,740
|
|
|
$
|
40,843
|
|
|
$
|
(6,522
|
)
|
|
$
|
—
|
|
|
$
|
94,840
|
|
|
Share-based compensation recognized
|
|
—
|
|
|
—
|
|
|
5,204
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,204
|
|
||||||
|
Restricted stock grants and units delivered, net of cashless exercise
|
|
107,892
|
|
|
1
|
|
|
(307
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
||||||
|
Repurchase of common stock
|
|
(3,012,826
|
)
|
|
(30
|
)
|
|
(54,919
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,949
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,377
|
|
|
—
|
|
|
—
|
|
|
85,377
|
|
||||||
|
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,892
|
)
|
|
—
|
|
|
—
|
|
|
(30,892
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,060
|
)
|
|
|
|
(1,060
|
)
|
|||||||
|
Balance at December 31, 2015
|
|
74,988,210
|
|
|
750
|
|
|
9,718
|
|
|
95,328
|
|
|
(7,582
|
)
|
|
—
|
|
|
98,214
|
|
||||||
|
Share-based compensation recognized
|
|
—
|
|
|
—
|
|
|
6,408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,408
|
|
||||||
|
Repurchase of common stock
|
|
(2,504,427
|
)
|
|
(25
|
)
|
|
(15,594
|
)
|
|
(24,327
|
)
|
|
—
|
|
|
—
|
|
|
(39,946
|
)
|
||||||
|
Stock options exercised, net of cashless exercise
|
|
8,393
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
||||||
|
Restricted stock grants and units delivered, net of cashless exercise
|
|
142,856
|
|
|
1
|
|
|
(471
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(470
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,036
|
|
|
—
|
|
|
90
|
|
|
75,126
|
|
||||||
|
Non-controlling interest on acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,409
|
|
|
3,409
|
|
||||||
|
Cash dividend declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,696
|
)
|
|
—
|
|
|
—
|
|
|
(29,696
|
)
|
||||||
|
Dividend reversal for forfeited options
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,809
|
)
|
|
—
|
|
|
(4,809
|
)
|
||||||
|
Balance at December 31, 2016
|
|
72,635,032
|
|
|
726
|
|
|
—
|
|
|
116,341
|
|
|
(12,391
|
)
|
|
3,499
|
|
|
108,175
|
|
||||||
|
Cumulative adjustment from implementation of ASU 2016-09
|
|
|
|
—
|
|
|
—
|
|
|
4,203
|
|
|
—
|
|
|
—
|
|
|
4,203
|
|
|||||||
|
Share-based compensation recognized
|
|
—
|
|
|
—
|
|
|
9,642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,642
|
|
||||||
|
Repurchase of common stock
|
|
(465,240
|
)
|
|
(5
|
)
|
|
(2,702
|
)
|
|
(4,964
|
)
|
|
—
|
|
|
—
|
|
|
(7,671
|
)
|
||||||
|
Restricted stock grants and units delivered, net of cashless exercise
|
|
215,343
|
|
|
2
|
|
|
(1,499
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,497
|
)
|
||||||
|
Stock options exercised, net of cashless exercise
|
|
8,798
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,054
|
|
|
—
|
|
|
365
|
|
|
55,419
|
|
||||||
|
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,747
|
)
|
|
—
|
|
|
—
|
|
|
(21,747
|
)
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
1,543
|
|
||||||
|
Balance at December 31, 2017
|
|
72,393,933
|
|
|
$
|
723
|
|
|
$
|
5,350
|
|
|
$
|
148,887
|
|
|
$
|
(10,848
|
)
|
|
$
|
3,864
|
|
|
$
|
147,976
|
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
55,419
|
|
|
$
|
75,126
|
|
|
$
|
85,377
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
64,250
|
|
|
59,567
|
|
|
64,974
|
|
|||
|
Amortization of debt issue costs and accretion of discount
|
|
5,128
|
|
|
4,334
|
|
|
3,329
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
1,476
|
|
|
—
|
|
|||
|
Provision for doubtful accounts and sundry losses
|
|
843
|
|
|
1,990
|
|
|
2,130
|
|
|||
|
Deferred tax benefit
|
|
(4,306
|
)
|
|
(4,594
|
)
|
|
(3,090
|
)
|
|||
|
Share-based compensation
|
|
9,642
|
|
|
6,408
|
|
|
5,204
|
|
|||
|
Loss on impairment of software
|
|
11,441
|
|
|
2,277
|
|
|
—
|
|
|||
|
Loss on disposition of property and equipment and other intangibles
|
|
430
|
|
|
453
|
|
|
143
|
|
|||
|
(Earnings) losses of equity method investment
|
|
(604
|
)
|
|
52
|
|
|
(147
|
)
|
|||
|
(Increase) decrease in assets:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(2,099
|
)
|
|
(2,583
|
)
|
|
(4,482
|
)
|
|||
|
Prepaid expenses and other assets
|
|
(4,048
|
)
|
|
(1,426
|
)
|
|
(146
|
)
|
|||
|
Other long-term assets
|
|
1,654
|
|
|
(1,790
|
)
|
|
(70
|
)
|
|||
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities
|
|
(870
|
)
|
|
14,594
|
|
|
15,947
|
|
|||
|
Income tax payable
|
|
(349
|
)
|
|
405
|
|
|
(606
|
)
|
|||
|
Unearned income
|
|
8,444
|
|
|
8,018
|
|
|
2,207
|
|
|||
|
Other long-term liabilities
|
|
811
|
|
|
3,747
|
|
|
(8,351
|
)
|
|||
|
Total adjustments
|
|
90,367
|
|
|
92,928
|
|
|
77,042
|
|
|||
|
Net cash provided by operating activities
|
|
145,786
|
|
|
168,054
|
|
|
162,419
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Net (increase) decrease in restricted cash
|
|
(1,832
|
)
|
|
3,705
|
|
|
(6,100
|
)
|
|||
|
Additions to software and purchase of customer relationship
|
|
(22,174
|
)
|
|
(23,819
|
)
|
|
(25,960
|
)
|
|||
|
Acquisitions, net of cash acquired
|
|
(42,836
|
)
|
|
(15,600
|
)
|
|
—
|
|
|||
|
Property and equipment acquired
|
|
(11,290
|
)
|
|
(18,450
|
)
|
|
(21,022
|
)
|
|||
|
Proceeds from sales of property and equipment
|
|
32
|
|
|
81
|
|
|
14
|
|
|||
|
Net cash used in investing activities
|
|
(78,100
|
)
|
|
(54,083
|
)
|
|
(53,068
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
75,763
|
|
|
—
|
|
|||
|
Debt issuance costs
|
|
—
|
|
|
(4,830
|
)
|
|
—
|
|
|||
|
Net (decrease) increase in short-term borrowings
|
|
(16,000
|
)
|
|
11,000
|
|
|
(6,000
|
)
|
|||
|
Repayments of borrowings for purchase of equipment and software
|
|
(2,373
|
)
|
|
(2,213
|
)
|
|
(1,542
|
)
|
|||
|
Dividends paid
|
|
(21,762
|
)
|
|
(29,696
|
)
|
|
(30,921
|
)
|
|||
|
Withholding taxes paid on share-based compensation
|
|
(1,588
|
)
|
|
(548
|
)
|
|
(306
|
)
|
|||
|
Repurchase of common stock
|
|
(7,671
|
)
|
|
(39,946
|
)
|
|
(54,949
|
)
|
|||
|
Repayment of long-term debt
|
|
(19,789
|
)
|
|
(96,741
|
)
|
|
(19,000
|
)
|
|||
|
Credit amendment fees
|
|
—
|
|
|
(3,587
|
)
|
|
—
|
|
|||
|
Net cash used in financing activities
|
|
(69,183
|
)
|
|
(90,798
|
)
|
|
(112,718
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(1,497
|
)
|
|
23,173
|
|
|
(3,367
|
)
|
|||
|
Cash and cash equivalents at beginning of the period
|
|
51,920
|
|
|
28,747
|
|
|
32,114
|
|
|||
|
Cash and cash equivalents at end of the period
|
|
$
|
50,423
|
|
|
$
|
51,920
|
|
|
$
|
28,747
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
25,379
|
|
|
$
|
22,535
|
|
|
$
|
21,497
|
|
|
Cash paid for income taxes
|
|
9,930
|
|
|
8,697
|
|
|
5,682
|
|
|||
|
Supplemental disclosure of non-cash activities:
|
|
|
|
|
|
|
||||||
|
Payable due to vendor related to property and equipment and software acquired
|
|
1,037
|
|
|
3,302
|
|
|
3,638
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Assets/Liabilities
(at fair value) |
||
|
Cash and cash equivalents
|
|
$
|
1,834
|
|
|
Accounts Receivable
|
|
3,778
|
|
|
|
Prepaid expenses and other assets
|
|
535
|
|
|
|
Property and equipment
|
|
1,082
|
|
|
|
Long-term deferred tax asset
|
|
834
|
|
|
|
Goodwill
|
|
26,931
|
|
|
|
Other intangible assets
|
|
19,340
|
|
|
|
Other long-term assets
|
|
499
|
|
|
|
Total assets acquired
|
|
54,833
|
|
|
|
Accrued liabilities
|
|
2,092
|
|
|
|
Accounts payable
|
|
1,965
|
|
|
|
Unearned income
|
|
946
|
|
|
|
Long-term debt
|
|
1,141
|
|
|
|
Long-term deferred tax liability
|
|
2,904
|
|
|
|
Other long-term liabilities
|
|
1,115
|
|
|
|
Total liabilities assumed
|
|
$
|
10,163
|
|
|
(Dollar amounts in thousands)
|
|
Amount
|
|
Weighted Average Life
|
||
|
Customer Relationships
|
|
$
|
9,440
|
|
|
12
|
|
Trademark or tradenames
|
|
1,760
|
|
|
14
|
|
|
Software packages
|
|
8,140
|
|
|
10
|
|
|
Total
|
|
$
|
19,340
|
|
|
15
|
|
|
December 31,
|
||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
||||
|
Trade
|
$
|
57,740
|
|
|
$
|
52,663
|
|
|
Due from affiliates, net
|
18,089
|
|
|
20,971
|
|
||
|
Settlement assets
|
8,949
|
|
|
5,938
|
|
||
|
Other
|
321
|
|
|
144
|
|
||
|
Less: allowance for doubtful accounts
|
(1,771
|
)
|
|
(1,913
|
)
|
||
|
Accounts receivable, net
|
$
|
83,328
|
|
|
$
|
77,803
|
|
|
|
December 31,
|
||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
||||
|
Software licenses and maintenance contracts
|
$
|
7,008
|
|
|
$
|
8,302
|
|
|
Deferred project costs
|
3,223
|
|
|
3,113
|
|
||
|
Guarantee deposits
|
4,870
|
|
|
3,396
|
|
||
|
Insurance
|
1,244
|
|
|
1,272
|
|
||
|
Prepaid income taxes
|
1,875
|
|
|
1,362
|
|
||
|
Taxes other than income
|
1,551
|
|
|
1,358
|
|
||
|
Postage
|
3,068
|
|
|
296
|
|
||
|
Other
|
2,172
|
|
|
1,331
|
|
||
|
Prepaid expenses and other assets
|
$
|
25,011
|
|
|
$
|
20,430
|
|
|
|
Useful life
in years
|
|
December 31,
|
||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
||||||
|
Buildings
|
30
|
|
$
|
1,531
|
|
|
$
|
1,559
|
|
|
Data processing equipment
|
3 - 5
|
|
103,426
|
|
|
105,052
|
|
||
|
Furniture and equipment
|
3 - 20
|
|
232
|
|
|
7,311
|
|
||
|
Leasehold improvements
|
5 -10
|
|
2,190
|
|
|
3,057
|
|
||
|
|
|
|
107,379
|
|
|
116,979
|
|
||
|
Less—accumulated depreciation and amortization
|
|
|
(70,793
|
)
|
|
(79,431
|
)
|
||
|
Depreciable assets, net
|
|
|
36,586
|
|
|
37,548
|
|
||
|
Land
|
|
|
1,338
|
|
|
1,382
|
|
||
|
Property and equipment, net
|
|
|
$
|
37,924
|
|
|
$
|
38,930
|
|
|
(Dollar amounts in thousands)
|
Payment
Services - Puerto Rico & Caribbean |
|
Payment
Services - Latin America |
|
Merchant
Acquiring, net |
|
Business
Solutions |
|
Total
|
||||||||||
|
Balance at December 31, 2015
|
$
|
160,972
|
|
|
$
|
22,524
|
|
|
$
|
138,121
|
|
|
$
|
46,516
|
|
|
$
|
368,133
|
|
|
Goodwill attributable to acquisition
|
—
|
|
|
4,991
|
|
|
—
|
|
|
—
|
|
|
4,991
|
|
|||||
|
Foreign currency translation adjustments
|
—
|
|
|
(1,799
|
)
|
|
—
|
|
|
(339
|
)
|
|
(2,138
|
)
|
|||||
|
Balance at December 31, 2016
|
160,972
|
|
|
25,716
|
|
|
138,121
|
|
|
46,177
|
|
|
370,986
|
|
|||||
|
Goodwill attributable to acquisition
|
—
|
|
|
26,931
|
|
|
—
|
|
|
—
|
|
|
26,931
|
|
|||||
|
Adjustment to goodwill from prior year acquisition
|
—
|
|
|
1,099
|
|
|
—
|
|
|
—
|
|
|
1,099
|
|
|||||
|
Foreign currency translation adjustments
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
(354
|
)
|
|
(441
|
)
|
|||||
|
Balance at December 31, 2017
|
$
|
160,972
|
|
|
$
|
53,659
|
|
|
$
|
138,121
|
|
|
$
|
45,823
|
|
|
$
|
398,575
|
|
|
(Dollar amounts in thousands)
|
Useful life in years
|
|
December 31, 2017
|
||||||||||
|
|
Gross
amount
|
|
Accumulated
amortization
|
|
Net carrying
amount
|
||||||||
|
Customer relationships
|
8 - 14
|
|
$
|
344,175
|
|
|
$
|
(168,134
|
)
|
|
$
|
176,041
|
|
|
Trademark
|
2 - 15
|
|
41,594
|
|
|
(25,241
|
)
|
|
16,353
|
|
|||
|
Software packages
|
3 -10
|
|
195,262
|
|
|
(136,907
|
)
|
|
58,355
|
|
|||
|
Non-compete agreement
|
15
|
|
56,539
|
|
|
(27,327
|
)
|
|
29,212
|
|
|||
|
Other intangible assets, net
|
|
|
$
|
637,570
|
|
|
$
|
(357,609
|
)
|
|
$
|
279,961
|
|
|
(Dollar amounts in thousands)
|
Useful life in years
|
|
December 31, 2016
|
||||||||||
|
|
Gross
amount
|
|
Accumulated
amortization
|
|
Net carrying
amount
|
||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
8 - 14
|
|
$
|
334,455
|
|
|
$
|
(141,829
|
)
|
|
$
|
192,626
|
|
|
Trademark
|
10 - 15
|
|
39,950
|
|
|
(21,650
|
)
|
|
18,300
|
|
|||
|
Software packages
|
3 -10
|
|
176,267
|
|
|
(121,055
|
)
|
|
55,212
|
|
|||
|
Non-compete agreement
|
15
|
|
56,539
|
|
|
(23,558
|
)
|
|
32,981
|
|
|||
|
Other intangible assets, net
|
|
|
$
|
607,211
|
|
|
$
|
(308,092
|
)
|
|
$
|
299,119
|
|
|
(Dollar amounts in thousands)
|
|
||
|
2018
|
$
|
46,204
|
|
|
2019
|
42,334
|
|
|
|
2020
|
37,180
|
|
|
|
2021
|
33,393
|
|
|
|
2022
|
31,823
|
|
|
|
|
December 31,
|
||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
||||
|
Senior Secured Credit Facility (2018 Term A) due on April 17, 2018 paying interest at a variable interest rate (London InterBank Offered Rate (“LIBOR”) plus applicable margin
(1)(3)
)
|
$
|
26,690
|
|
|
$
|
28,721
|
|
|
Senior Secured Credit Facility (2020 Term A) due on January 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin
(3)(4)
)
|
200,653
|
|
|
212,661
|
|
||
|
Senior Secured Credit Facility (Term B) due on April 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin
(2)(3)
)
|
376,395
|
|
|
378,074
|
|
||
|
Senior Secured Revolving Credit Facility
(6)
|
12,000
|
|
|
28,000
|
|
||
|
Note Payable due on October 1, 2017
(3)
|
—
|
|
|
1,524
|
|
||
|
Note Payable due on July 31, 2017
(3)
|
—
|
|
|
357
|
|
||
|
Note Payable due on August 31, 2019
(5)
|
584
|
|
|
890
|
|
||
|
Note Payable due on April 30, 2021
(3)
|
418
|
|
|
532
|
|
||
|
Total debt
|
$
|
616,740
|
|
|
$
|
650,759
|
|
|
|
|
(1)
|
Applicable margin of
2.25%
at
December 31, 2017
and
December 31, 2016
.
|
|
(2)
|
Subject to a minimum rate (“LIBOR floor”) of
0.75%
plus applicable margin of
2.50%
at
December 31, 2017
and
December 31, 2016
.
|
|
(3)
|
Net of unaccreted discount and unamortized debt issue costs, as applicable.
|
|
(4)
|
Applicable margin of
2.50%
at
December 31, 2017
and
December 31, 2016
.
|
|
(5)
|
Fixed interest rate of
7.50%
.
|
|
(6)
|
Applicable margin of
2.50%
at
December 31, 2017
and
December 31, 2016
.
|
|
(Dollar amounts in thousands)
|
|
|
||
|
2018
|
|
$
|
58,950
|
|
|
2019
|
|
24,952
|
|
|
|
2020
|
|
540,820
|
|
|
|
2021
|
|
45
|
|
|
|
2022
|
|
—
|
|
|
|
Effective date
|
|
Maturity Date
|
|
Notional Amount
|
|
Variable Rate
|
|
Fixed Rate
|
|
January 2017
|
|
April 2020
|
|
$200 million
|
|
1-month LIBOR
|
|
1.9225%
|
|
(Dollar amounts in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Other long-term assets
|
|
$
|
214
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
—
|
|
|
1,964
|
|
||
|
(Dollar amounts in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Financial asset:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
—
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
214
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Financial liability:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
—
|
|
|
$
|
1,964
|
|
|
$
|
—
|
|
|
$
|
1,964
|
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
(Dollar amounts in thousands)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
214
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
—
|
|
|
—
|
|
|
1,964
|
|
|
1,964
|
|
||||
|
Senior Secured Term B Loan
|
376,395
|
|
|
370,540
|
|
|
378,074
|
|
|
383,491
|
|
||||
|
2018 Term A Loan
|
26,690
|
|
|
26,027
|
|
|
28,721
|
|
|
29,268
|
|
||||
|
2020 Term A Loan
|
200,653
|
|
|
196,584
|
|
|
212,661
|
|
|
213,872
|
|
||||
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend per share
|
|
|
February 17, 2016
|
|
February 29, 2016
|
|
March 17, 2016
|
|
0.10
|
|
|
May 11, 2016
|
|
May 23, 2016
|
|
June 10, 2016
|
|
0.10
|
|
|
July 28, 2016
|
|
August 9, 2016
|
|
September 2, 2016
|
|
0.10
|
|
|
October 27, 2016
|
|
November 14, 2016
|
|
December 2, 2016
|
|
0.10
|
|
|
February 17, 2017
|
|
March 1, 2017
|
|
March 20, 2017
|
|
0.10
|
|
|
April 27, 2017
|
|
May 8, 2017
|
|
June 9, 2017
|
|
0.10
|
|
|
July 25, 2017
|
|
August 7, 2017
|
|
September 8, 2017
|
|
0.10
|
|
|
|
Foreign Currency
Translation
Adjustments
|
|
Cash Flow Hedge
|
|
Total
|
||||||
|
Balance—December 31, 2015
|
$
|
(7,067
|
)
|
|
$
|
(515
|
)
|
|
$
|
(7,582
|
)
|
|
Other comprehensive loss before reclassifications
|
(3,360
|
)
|
|
(1,449
|
)
|
|
(4,809
|
)
|
|||
|
Balance—December 31, 2016
|
(10,427
|
)
|
|
(1,964
|
)
|
|
(12,391
|
)
|
|||
|
Other comprehensive (loss) income before reclassifications
|
(635
|
)
|
|
580
|
|
|
(55
|
)
|
|||
|
Effective portion reclassified to Net Income
|
$
|
—
|
|
|
$
|
1,598
|
|
|
1,598
|
|
|
|
Balance—December 31, 2017
|
$
|
(11,062
|
)
|
|
$
|
214
|
|
|
$
|
(10,848
|
)
|
|
|
Shares
|
|
Weighted-average
exercise prices
|
|||
|
Outstanding at December 31, 2014
|
316,000
|
|
|
$
|
19.56
|
|
|
Expired
|
(50,000
|
)
|
|
23.36
|
|
|
|
Forfeitures
|
(126,000
|
)
|
|
18.81
|
|
|
|
Outstanding at December 31, 2015
|
140,000
|
|
|
18.88
|
|
|
|
Forfeitures
|
(33,333
|
)
|
|
24.01
|
|
|
|
Exercised
|
(20,000
|
)
|
|
6.04
|
|
|
|
Expired
|
(66,667
|
)
|
|
21.01
|
|
|
|
Outstanding at December 31, 2016
|
20,000
|
|
|
6.04
|
|
|
|
Exercised
(1)
|
(20,000
|
)
|
|
6.04
|
|
|
|
Outstanding at December 31, 2017
|
—
|
|
|
—
|
|
|
|
Exercisable at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
The total intrinsic value of options exercised during the year amounted to
$0.2 million
.
|
|
|
Years ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Shares
|
|
Weighted
average
exercise price
|
|
Shares
|
|
Weighted
average
exercise price
|
|
Shares
|
|
Weighted
average
exercise price
|
|||||||||
|
Vested stock options
(1)(2)(3)
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
33,333
|
|
|
$
|
24.01
|
|
|
|
|
(1)
|
For December 31,
2015
there is
no
intrinsic value for vested stock options as the options are out-of-the-money.
|
|
(2)
|
The weighted average contractual term of fully vested options is
8.16
years as of December 31,
2015
.
|
|
(3)
|
The fair value of vested stock options at December 31,
2015
amounted to
$1.4 million
.
|
|
Nonvested restricted shares and RSUs
|
|
Shares
|
|
Weighted-average
grant date fair value |
|||
|
Nonvested at December 31, 2014
|
|
23,252
|
|
|
$
|
22.04
|
|
|
Granted
|
|
596,238
|
|
|
22.24
|
|
|
|
Vested
|
|
(94,550
|
)
|
|
21.33
|
|
|
|
Forfeited
|
|
(33,214
|
)
|
|
23.61
|
|
|
|
Nonvested at December 31, 2015
|
|
491,726
|
|
|
22.32
|
|
|
|
Granted
|
|
907,320
|
|
|
12.02
|
|
|
|
Vested
|
|
(154,820
|
)
|
|
20.97
|
|
|
|
Forfeited
|
|
(31,862
|
)
|
|
18.61
|
|
|
|
Nonvested at December 31, 2016
|
|
1,212,364
|
|
|
14.88
|
|
|
|
Granted
|
|
1,584,241
|
|
|
15.37
|
|
|
|
Vested
|
|
(315,953
|
)
|
|
15.30
|
|
|
|
Forfeited
|
|
(139,760
|
)
|
|
16.06
|
|
|
|
Nonvested at December 31, 2017
|
|
2,340,892
|
|
|
$
|
15.08
|
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Share-based compensation recognized, net
|
|
|
|
|
|
||||||
|
Stock options
|
$
|
6
|
|
|
$
|
60
|
|
|
$
|
192
|
|
|
Restricted shares and RSUs
|
9,636
|
|
|
6,355
|
|
|
5,010
|
|
|||
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current tax provision (benefit)
|
$
|
9,086
|
|
|
$
|
12,865
|
|
|
$
|
(245
|
)
|
|
Deferred tax benefit
|
(4,306
|
)
|
|
(4,594
|
)
|
|
(3,090
|
)
|
|||
|
Income tax expense (benefit)
|
$
|
4,780
|
|
|
$
|
8,271
|
|
|
$
|
(3,335
|
)
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income before income tax provision
|
|
|
|
|
|
||||||
|
Puerto Rico
|
$
|
47,347
|
|
|
$
|
70,899
|
|
|
$
|
73,327
|
|
|
United States
|
3,089
|
|
|
2,670
|
|
|
1,879
|
|
|||
|
Foreign countries
|
9,763
|
|
|
9,828
|
|
|
6,836
|
|
|||
|
Total income before income tax provision
|
$
|
60,199
|
|
|
$
|
83,397
|
|
|
$
|
82,042
|
|
|
Current tax provision (benefit)
|
|
|
|
|
|
||||||
|
Puerto Rico
|
$
|
1,892
|
|
|
$
|
7,072
|
|
|
$
|
(3,500
|
)
|
|
United States
|
292
|
|
|
567
|
|
|
413
|
|
|||
|
Foreign countries
|
6,902
|
|
|
5,226
|
|
|
2,842
|
|
|||
|
Total current tax provision (benefit)
|
$
|
9,086
|
|
|
$
|
12,865
|
|
|
$
|
(245
|
)
|
|
Deferred tax benefit
|
|
|
|
|
|
||||||
|
Puerto Rico
|
$
|
(3,176
|
)
|
|
$
|
(2,874
|
)
|
|
$
|
(2,169
|
)
|
|
United States
|
(184
|
)
|
|
(259
|
)
|
|
(114
|
)
|
|||
|
Foreign countries
|
(946
|
)
|
|
(1,461
|
)
|
|
(807
|
)
|
|||
|
Total deferred tax benefit
|
$
|
(4,306
|
)
|
|
$
|
(4,594
|
)
|
|
$
|
(3,090
|
)
|
|
|
December 31,
|
||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
||||
|
Deferred tax assets (“DTA”)
|
|
|
|
||||
|
Allowance for doubtful accounts
|
$
|
195
|
|
|
$
|
265
|
|
|
Unearned income
|
3,136
|
|
|
2,023
|
|
||
|
Investment in equity subsidiary
|
447
|
|
|
385
|
|
||
|
Alternative minimum tax
|
51
|
|
|
176
|
|
||
|
Share-based compensation
|
1,208
|
|
|
697
|
|
||
|
Debt Issuance Costs
|
69
|
|
|
127
|
|
||
|
General Reserves
|
505
|
|
|
474
|
|
||
|
Derivative Liability
|
—
|
|
|
172
|
|
||
|
Accrual of contract maintenance cost
|
472
|
|
|
—
|
|
||
|
Impairment of asset
|
425
|
|
|
—
|
|
||
|
Other temporary assets
|
1,754
|
|
|
704
|
|
||
|
Total gross deferred tax assets
|
8,262
|
|
|
5,023
|
|
||
|
Deferred tax liabilities (“DTL”)
|
|
|
|
||||
|
Deferred compensation
|
1,617
|
|
|
1,458
|
|
||
|
Difference between the assigned values and the tax basis of assets and liabilities recognized in purchase
|
19,124
|
|
|
17,738
|
|
||
|
Other temporary liabilities
|
353
|
|
|
—
|
|
||
|
Total gross deferred tax liabilities
|
21,094
|
|
|
19,196
|
|
||
|
Deferred tax liability, net
|
$
|
(12,832
|
)
|
|
$
|
(14,173
|
)
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance, beginning of year
|
$
|
12,219
|
|
|
$
|
12,847
|
|
|
$
|
19,859
|
|
|
Gross increases—tax positions in prior period
|
—
|
|
|
—
|
|
|
53
|
|
|||
|
Gross decreases—tax positions in prior period
|
—
|
|
|
(345
|
)
|
|
—
|
|
|||
|
Lapse of statute of limitations
|
(3,071
|
)
|
|
(283
|
)
|
|
(7,065
|
)
|
|||
|
Balance, end of year
|
$
|
9,148
|
|
|
$
|
12,219
|
|
|
$
|
12,847
|
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Computed income tax at statutory rates
|
$
|
23,477
|
|
|
$
|
32,525
|
|
|
$
|
31,996
|
|
|
Benefit of net tax-exempt interest income
|
(56
|
)
|
|
(52
|
)
|
|
(284
|
)
|
|||
|
Differences in tax rates due to multiple jurisdictions
|
2,353
|
|
|
32
|
|
|
37
|
|
|||
|
Tax (benefit) expense due to a change in estimate
|
(334
|
)
|
|
258
|
|
|
(201
|
)
|
|||
|
Effect of income subject to tax-exemption grant
|
(16,832
|
)
|
|
(24,866
|
)
|
|
(23,375
|
)
|
|||
|
Unrecognized tax (benefit) expense
|
(3,828
|
)
|
|
373
|
|
|
(11,626
|
)
|
|||
|
Effect of disallowed operating losses in foreign entities
|
—
|
|
|
—
|
|
|
103
|
|
|||
|
Other
|
—
|
|
|
1
|
|
|
15
|
|
|||
|
Income tax expense (benefit)
|
$
|
4,780
|
|
|
$
|
8,271
|
|
|
$
|
(3,335
|
)
|
|
|
Years ended December 31,
|
||||||||||
|
(
Dollar amounts in thousands, except share and per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
55,054
|
|
|
$
|
75,036
|
|
|
$
|
85,377
|
|
|
Less: non-forfeitable dividends on restricted stock
|
10
|
|
|
12
|
|
|
9
|
|
|||
|
Net income available to common shareholders
|
$
|
55,044
|
|
|
$
|
75,024
|
|
|
$
|
85,368
|
|
|
Weighted average common shares outstanding
|
72,479,807
|
|
|
74,132,863
|
|
|
77,066,459
|
|
|||
|
Weighted average potential dilutive common shares
(1)
|
392,381
|
|
|
340,506
|
|
|
114,664
|
|
|||
|
Weighted average common shares outstanding—assuming dilution
|
72,872,188
|
|
|
74,473,369
|
|
|
77,181,123
|
|
|||
|
Net income per common share—basic
|
$
|
0.76
|
|
|
$
|
1.01
|
|
|
$
|
1.11
|
|
|
Net income per common share—diluted
|
$
|
0.76
|
|
|
$
|
1.01
|
|
|
$
|
1.11
|
|
|
|
|
(1)
|
Potential common shares consist of common stock issuable under the assumed exercise of stock options and RSUs awards using the treasury stock method.
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total revenues
(1)(2)
|
$
|
177,213
|
|
|
$
|
176,473
|
|
|
$
|
169,433
|
|
|
Cost of revenues
|
$
|
2,929
|
|
|
$
|
2,180
|
|
|
$
|
1,701
|
|
|
Rent and other fees
|
$
|
7,803
|
|
|
$
|
8,110
|
|
|
$
|
7,880
|
|
|
Interest earned from and charged by affiliate
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
154
|
|
|
$
|
211
|
|
|
$
|
206
|
|
|
|
|
(1)
|
Total revenues from Popular as a percentage of revenues were
43%
,
45%
and
45%
for each of the periods presented above.
|
|
(2)
|
Includes revenues generated from investee accounted for under the equity method of
$1.8 million
,
$2.1 million
and
$2.1 million
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
|
|
December 31,
|
||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Cash and restricted cash deposits in affiliated bank
|
$
|
23,227
|
|
|
$
|
15,918
|
|
|
Other due/to from affiliate
|
|
|
|
||||
|
Accounts receivable
|
$
|
18,073
|
|
|
$
|
21,461
|
|
|
Prepaid expenses and other assets
|
$
|
1,216
|
|
|
$
|
699
|
|
|
Other long-term assets
|
$
|
288
|
|
|
$
|
554
|
|
|
Accounts payable
|
$
|
5,827
|
|
|
$
|
6,300
|
|
|
Unearned income
|
$
|
19,768
|
|
|
$
|
14,383
|
|
|
(Dollar amounts in thousands)
|
Unrelated
parties
|
|
Related
party
|
|
Minimum future
rentals to related
parties
|
||||||
|
2018
|
$
|
478
|
|
|
$
|
7,004
|
|
|
$
|
7,482
|
|
|
2019
|
139
|
|
|
7,228
|
|
|
7,367
|
|
|||
|
2020
|
21
|
|
|
2,397
|
|
|
2,418
|
|
|||
|
2021
|
—
|
|
|
605
|
|
|
605
|
|
|||
|
2022 and thereafter
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
638
|
|
|
$
|
17,234
|
|
|
$
|
17,872
|
|
|
•
|
marketing,
|
|
•
|
corporate finance and accounting,
|
|
•
|
human resources,
|
|
•
|
legal,
|
|
•
|
risk management functions,
|
|
•
|
internal audit,
|
|
•
|
corporate debt related costs,
|
|
•
|
non-operating depreciation and amortization expenses generated as a result of the Merger,
|
|
•
|
intersegment revenues and expenses, and
|
|
•
|
other non-recurring fees and expenses that are not considered when management evaluates financial performance at a segment level
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
(Dollar amounts in thousands)
|
Payment
Services - Puerto Rico & Caribbean |
|
Payment
Services - Latin America |
|
Merchant
Acquiring, net |
|
Business
Solutions |
|
Corporate and Other
(1)
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
101,687
|
|
|
$
|
62,702
|
|
|
$
|
85,778
|
|
|
$
|
189,077
|
|
|
$
|
(32,100
|
)
|
|
$
|
407,144
|
|
|
Operating costs and expenses
|
57,463
|
|
|
66,786
|
|
|
57,574
|
|
|
119,761
|
|
|
19,477
|
|
|
321,061
|
|
||||||
|
Depreciation and amortization
|
8,993
|
|
|
8,880
|
|
|
2,254
|
|
|
15,774
|
|
|
28,349
|
|
|
64,250
|
|
||||||
|
Non-operating income (expenses)
|
2,229
|
|
|
8,726
|
|
|
1
|
|
|
13
|
|
|
(7,708
|
)
|
|
3,261
|
|
||||||
|
EBITDA
|
55,446
|
|
|
13,522
|
|
|
30,459
|
|
|
85,103
|
|
|
(30,936
|
)
|
|
153,594
|
|
||||||
|
Compensation and benefits
(2)
|
589
|
|
|
816
|
|
|
573
|
|
|
1,687
|
|
|
6,090
|
|
|
9,755
|
|
||||||
|
Transaction, refinancing, exit activity and other fees
(3)
|
2,499
|
|
|
3,220
|
|
|
6,465
|
|
|
—
|
|
|
2,495
|
|
|
14,679
|
|
||||||
|
Adjusted EBITDA
|
$
|
58,534
|
|
|
$
|
17,558
|
|
|
$
|
37,497
|
|
|
$
|
86,790
|
|
|
$
|
(22,351
|
)
|
|
$
|
178,028
|
|
|
|
|
(1)
|
Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations. Intersegment eliminations predominantly reflect the
$32.1 million
processing fee from Payments Services - Puerto Rico and Caribbean to Merchant Acquiring and cost transfer fees from Corporate and Other to Payment Services Latin America for leveraged services and management fees.
|
|
(2)
|
Primarily represents share-based compensation and other compensation expense and severance payments.
|
|
(3)
|
Primarily represents fees and expenses associated with corporate transactions as defined in the Credit Agreement and an impairment charge and contractual fee accrual for a third party software solution that was determined to be commercially unviable.
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
(Dollar amounts in thousands)
|
Payment
Services - Puerto Rico & Caribbean |
|
Payment
Services - Latin America |
|
Merchant
Acquiring, net |
|
Business
Solutions |
|
Corporate and Other
(1)
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
99,680
|
|
|
$
|
47,162
|
|
|
$
|
91,248
|
|
|
$
|
184,276
|
|
|
$
|
(32,859
|
)
|
|
$
|
389,507
|
|
|
Operating costs and expenses
|
49,128
|
|
|
45,304
|
|
|
52,771
|
|
|
113,082
|
|
|
22,077
|
|
|
282,362
|
|
||||||
|
Depreciation and amortization
|
7,597
|
|
|
7,285
|
|
|
2,672
|
|
|
13,783
|
|
|
28,230
|
|
|
59,567
|
|
||||||
|
Non-operating income (expenses)
|
2,238
|
|
|
5,584
|
|
|
—
|
|
|
24
|
|
|
(7,354
|
)
|
|
492
|
|
||||||
|
EBITDA
|
60,387
|
|
|
14,727
|
|
|
41,149
|
|
|
85,001
|
|
|
(34,060
|
)
|
|
167,204
|
|
||||||
|
Compensation and benefits
(2)
|
637
|
|
|
627
|
|
|
480
|
|
|
1,961
|
|
|
6,777
|
|
|
10,482
|
|
||||||
|
Transaction, refinancing, exit activity and other fees
(3)
|
2,062
|
|
|
—
|
|
|
—
|
|
|
2,277
|
|
|
5,650
|
|
|
9,989
|
|
||||||
|
Adjusted EBITDA
|
$
|
63,086
|
|
|
$
|
15,354
|
|
|
$
|
41,629
|
|
|
$
|
89,239
|
|
|
$
|
(21,633
|
)
|
|
$
|
187,675
|
|
|
|
|
(1)
|
Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations. Intersegment eliminations predominantly reflect the
$32.9 million
processing fee from Payments Services - Puerto Rico and Caribbean to Merchant Acquiring and cost transfer fees from Corporate and Other to Payment Services Latin America for leveraged services and management fees.
|
|
(2)
|
Primarily represents share-based compensation and other compensation expense and severance payments.
|
|
(3)
|
Primarily represents fees and expenses associated with corporate transactions as defined in the Credit Agreement and consulting, audit and legal expenses incurred as part of the prior year restatement of financial results, certain fees paid to resolve a software maintenance contract mater, fees paid in connection with the debt refinancing and a software impairment charge.
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
(Dollar amounts in thousands)
|
Payment
Services - Puerto Rico & Caribbean |
|
Payment
Services - Latin America |
|
Merchant
Acquiring, net |
|
Business
Solutions |
|
Corporate and Other
(1)
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
99,311
|
|
|
$
|
37,523
|
|
|
$
|
85,411
|
|
|
$
|
179,532
|
|
|
$
|
(28,249
|
)
|
|
$
|
373,528
|
|
|
Operating costs and expenses
|
48,853
|
|
|
35,790
|
|
|
42,804
|
|
|
117,079
|
|
|
25,642
|
|
|
270,168
|
|
||||||
|
Depreciation and amortization
|
7,488
|
|
|
5,766
|
|
|
1,438
|
|
|
16,128
|
|
|
34,154
|
|
|
64,974
|
|
||||||
|
Non-operating income (expenses)
|
2,909
|
|
|
4,147
|
|
|
—
|
|
|
428
|
|
|
(5,031
|
)
|
|
2,453
|
|
||||||
|
EBITDA
|
60,855
|
|
|
11,646
|
|
|
44,045
|
|
|
79,009
|
|
|
(24,768
|
)
|
|
170,787
|
|
||||||
|
Compensation and benefits
(2)
|
1,420
|
|
|
132
|
|
|
1,361
|
|
|
4,044
|
|
|
5,280
|
|
|
12,237
|
|
||||||
|
Transaction, refinancing, exit activity and other fees
(3)
|
22
|
|
|
22
|
|
|
41
|
|
|
139
|
|
|
2,928
|
|
|
3,152
|
|
||||||
|
Adjusted EBITDA
|
$
|
62,297
|
|
|
$
|
11,800
|
|
|
$
|
45,447
|
|
|
$
|
83,192
|
|
|
$
|
(16,560
|
)
|
|
$
|
186,176
|
|
|
|
|
(1)
|
Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations. Intersegment eliminations predominantly reflect the
$28.2 million
processing fee from Payments Services - Puerto Rico and Caribbean to Merchant Acquiring and cost transfer fees from Corporate and Other to Payment Services Latin America for leveraged services and management fees.
|
|
(2)
|
Primarily represents share-based compensation and other compensation expense and severance payments.
|
|
(3)
|
Primarily represents fees and expenses associated with corporate transactions as defined in the Credit Agreement and reimbursements received for certain software maintenance expenses as part of the Merger.
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total EBITDA
|
$
|
153,594
|
|
|
$
|
167,204
|
|
|
$
|
170,787
|
|
|
Less:
|
|
|
|
|
|
||||||
|
Income tax expense (benefit)
|
4,780
|
|
|
8,271
|
|
|
(3,335
|
)
|
|||
|
Interest expense, net
|
29,145
|
|
|
24,240
|
|
|
23,771
|
|
|||
|
Depreciation and amortization
|
64,250
|
|
|
59,567
|
|
|
64,974
|
|
|||
|
Net Income
|
$
|
55,419
|
|
|
$
|
75,126
|
|
|
$
|
85,377
|
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
(1)
|
|
|
|
|
|
||||||
|
Puerto Rico
|
$
|
329,533
|
|
|
$
|
326,073
|
|
|
$
|
322,457
|
|
|
Caribbean
|
14,909
|
|
|
16,272
|
|
|
13,551
|
|
|||
|
Latin America
|
62,702
|
|
|
47,162
|
|
|
37,520
|
|
|||
|
Total revenues
|
$
|
407,144
|
|
|
$
|
389,507
|
|
|
$
|
373,528
|
|
|
|
|
(1)
|
Revenues are based on subsidiaries’ country of domicile.
|
|
|
December 31,
|
||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
1,679
|
|
|
$
|
3,278
|
|
|
Prepaid expenses and other assets
|
24
|
|
|
377
|
|
||
|
Prepaid income tax
|
1,594
|
|
|
21
|
|
||
|
Total current assets
|
3,297
|
|
|
3,676
|
|
||
|
Investment in subsidiaries, at equity
|
155,666
|
|
|
126,227
|
|
||
|
Total assets
|
$
|
158,963
|
|
|
$
|
129,903
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accrued liabilities
|
$
|
224
|
|
|
$
|
1,697
|
|
|
Accounts payable
|
359
|
|
|
79
|
|
||
|
Total current liabilities
|
583
|
|
|
1,776
|
|
||
|
Deferred tax liability, net
|
8,660
|
|
|
11,641
|
|
||
|
Other long-term liabilities
|
5,608
|
|
|
11,810
|
|
||
|
Total liabilities
|
14,851
|
|
|
25,227
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock
|
723
|
|
|
726
|
|
||
|
Additional paid-in capital
|
5,350
|
|
|
—
|
|
||
|
Accumulated earnings
|
148,887
|
|
|
116,341
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
(10,848
|
)
|
|
(12,391
|
)
|
||
|
Total stockholders’ equity
|
144,112
|
|
|
104,676
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
158,963
|
|
|
$
|
129,903
|
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Non-operating income (expenses)
|
|
|
|
|
|
||||||
|
Equity in earnings of subsidiaries
|
$
|
49,162
|
|
|
$
|
75,373
|
|
|
$
|
81,161
|
|
|
Interest income
|
301
|
|
|
244
|
|
|
232
|
|
|||
|
Other expenses
|
(1,428
|
)
|
|
(1,351
|
)
|
|
(1,686
|
)
|
|||
|
Income before income taxes
|
48,035
|
|
|
74,266
|
|
|
79,707
|
|
|||
|
Income tax benefit
|
(7,019
|
)
|
|
(770
|
)
|
|
(5,670
|
)
|
|||
|
Net income
|
55,054
|
|
|
75,036
|
|
|
85,377
|
|
|||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(635
|
)
|
|
(3,360
|
)
|
|
(545
|
)
|
|||
|
Gain (loss) on cash flow hedge
|
2,178
|
|
|
(1,449
|
)
|
|
(515
|
)
|
|||
|
Total comprehensive income
|
$
|
56,597
|
|
|
$
|
70,227
|
|
|
$
|
84,317
|
|
|
|
Years ended December 31,
|
||||||||||
|
(Dollar amounts in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
$
|
29,422
|
|
|
$
|
71,795
|
|
|
$
|
86,237
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Dividends paid
|
(21,762
|
)
|
|
(29,696
|
)
|
|
(30,921
|
)
|
|||
|
Repurchase of common stock
|
(7,671
|
)
|
|
(39,946
|
)
|
|
(54,949
|
)
|
|||
|
Withholding taxes paid on share-based compensation
|
(1,588
|
)
|
|
(548
|
)
|
|
(306
|
)
|
|||
|
Net cash used in financing activities
|
(31,021
|
)
|
|
(70,190
|
)
|
|
(86,176
|
)
|
|||
|
Net increase in cash
|
(1,599
|
)
|
|
1,605
|
|
|
61
|
|
|||
|
Cash at beginning of the period
|
3,278
|
|
|
1,673
|
|
|
1,612
|
|
|||
|
Cash at end of the period
|
$
|
1,679
|
|
|
$
|
3,278
|
|
|
$
|
1,673
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|