These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Puerto Rico
|
|
66-0783622
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification number)
|
|
|
|
|
|
Cupey Center Building, Road 176, Kilometer 1.3,
San Juan, Puerto Rico
|
|
00926
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
☒
|
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
☐
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
Page
|
|
Part I. FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
•
|
our reliance on our relationship with Popular, Inc. (“Popular”) for a significant portion of our revenues pursuant to our master services agreement with them, and our reliance on Banco Popular de Puerto Rico (“Banco Popular”), Popular’s principal banking subsidiary, to grow our merchant acquiring business;
|
|
•
|
as a regulated institution, we most likely will be required to obtain regulatory approval before engaging in certain new activities or businesses, whether organically or by acquisition, and may be unable to obtain such approval on a timely basis or at all, which may make transactions more expensive or impossible to complete, or make us less attractive to potential sellers;
|
|
•
|
our ability to renew our client contracts on terms favorable to us, including our contract with Popular;
|
|
•
|
our dependence on our processing systems, technology infrastructure, security systems and fraudulent payment detection systems, as well as on our personnel and certain third parties with whom we do business, and the risks to our business if our systems are hacked or otherwise compromised;
|
|
•
|
our ability to develop, install and adopt new software, technology and computing systems;
|
|
•
|
a decreased client base due to consolidations and failures in the financial services industry;
|
|
•
|
the credit risk of our merchant clients, for which we may also be liable;
|
|
•
|
the continuing market position of the ATH network;
|
|
•
|
a reduction in consumer confidence, whether as a result of a global economic downturn or otherwise, which leads to a decrease in consumer spending;
|
|
•
|
our dependence on credit card associations, including any adverse changes in credit card association or network rules or fees;
|
|
•
|
changes in the regulatory environment and changes in international, legal, tax, political, administrative or economic conditions;
|
|
•
|
the geographical concentration of our business in Puerto Rico, including our business with the government of Puerto Rico and its instrumentalities, which are facing severe fiscal challenges;
|
|
•
|
additional adverse changes in the general economic conditions in Puerto Rico, whether as a result of the government’s debt crisis or otherwise, including the continued migration of Puerto Ricans to the U.S. mainland, which could negatively affect our customer base, general consumer spending, our cost of operations and our ability to hire and retain qualified employees;
|
|
•
|
operating an international business in multiple regions with potential political and economic instability, including Latin America;
|
|
•
|
our ability to execute our geographic expansion and acquisition strategies, including challenges in successfully acquiring new businesses and integrating and growing acquired businesses;
|
|
•
|
our ability to protect our intellectual property rights against infringement and to defend ourselves against claims of infringement brought by third parties;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
|
•
|
our ability to comply with U.S. federal, state, local and foreign regulatory requirements;
|
|
•
|
evolving industry standards and adverse changes in global economic, political and other conditions;
|
|
•
|
our high level of indebtedness and restrictions contained in our debt agreements, including the senior secured credit facilities, as well as debt that could be incurred in the future;
|
|
•
|
our ability to prevent a cybersecurity attack or breach in our information security;
|
|
•
|
our ability to generate sufficient cash to service our indebtedness and to generate future profits;
|
|
•
|
our ability to refinance our debt;
|
|
•
|
the possibility that we could lose our preferential tax rate in Puerto Rico;
|
|
•
|
the risk that the counterparty to our interest rate swap agreement fails to satisfy its obligations under the agreement
|
|
•
|
uncertainty of the pending debt restructuring process under Title III of the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”), as well as actions taken by the Puerto Rico government or by the PROMESA Board to address the Puerto Rico fiscal crisis;
|
|
•
|
uncertainty related to Hurricanes Irma and Maria and their aftermaths’ impact on the economies of Puerto Rico and the Caribbean;
|
|
•
|
the nature, timing and amount of any restatement; and
|
|
•
|
other factors discussed in this Report.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
48,440
|
|
|
$
|
51,920
|
|
|
Restricted cash
|
|
10,352
|
|
|
8,112
|
|
||
|
Accounts receivable, net
|
|
75,959
|
|
|
77,803
|
|
||
|
Prepaid expenses and other assets
|
|
24,778
|
|
|
20,430
|
|
||
|
Total current assets
|
|
159,529
|
|
|
158,265
|
|
||
|
Investment in equity investee
|
|
12,832
|
|
|
12,252
|
|
||
|
Property and equipment, net
|
|
36,520
|
|
|
38,930
|
|
||
|
Goodwill
|
|
402,103
|
|
|
370,986
|
|
||
|
Other intangible assets, net
|
|
289,095
|
|
|
299,119
|
|
||
|
Deferred tax asset
|
|
1,131
|
|
|
805
|
|
||
|
Other long-term assets
|
|
3,757
|
|
|
5,305
|
|
||
|
Total assets
|
|
$
|
904,967
|
|
|
$
|
885,662
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Accrued liabilities
|
|
$
|
40,509
|
|
|
$
|
34,243
|
|
|
Accounts payable
|
|
27,845
|
|
|
40,845
|
|
||
|
Unearned income
|
|
6,566
|
|
|
4,531
|
|
||
|
Income tax payable
|
|
4,745
|
|
|
1,755
|
|
||
|
Current portion of long-term debt
|
|
46,415
|
|
|
19,789
|
|
||
|
Short-term borrowings
|
|
33,000
|
|
|
28,000
|
|
||
|
Total current liabilities
|
|
159,080
|
|
|
129,163
|
|
||
|
Long-term debt
|
|
561,898
|
|
|
599,667
|
|
||
|
Deferred tax liability
|
|
14,156
|
|
|
14,978
|
|
||
|
Unearned income - long term
|
|
20,783
|
|
|
17,303
|
|
||
|
Other long-term liabilities
|
|
11,369
|
|
|
16,376
|
|
||
|
Total liabilities
|
|
767,286
|
|
|
777,487
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Preferred stock, par value $0.01; 2,000,000 shares authorized; none issued
|
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01; 206,000,000 shares authorized; 72,390,103 shares issued and outstanding at September 30, 2017 (December 31, 2016 - 72,635,032)
|
|
723
|
|
|
726
|
|
||
|
Additional paid-in capital
|
|
2,299
|
|
|
—
|
|
||
|
Accumulated earnings
|
|
143,038
|
|
|
116,341
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(12,152
|
)
|
|
(12,391
|
)
|
||
|
Total EVERTEC, Inc. stockholders’ equity
|
|
133,908
|
|
|
104,676
|
|
||
|
Non-controlling interest
|
|
3,773
|
|
|
3,499
|
|
||
|
Total equity
|
|
137,681
|
|
|
108,175
|
|
||
|
Total liabilities and equity
|
|
$
|
904,967
|
|
|
$
|
885,662
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Merchant acquiring, net
|
|
$
|
21,555
|
|
|
$
|
21,970
|
|
|
$
|
67,546
|
|
|
$
|
68,137
|
|
|
Payment processing (from affiliates: $8,004, $7,913, $24,653 and $23,718)
|
|
34,218
|
|
|
27,584
|
|
|
95,027
|
|
|
82,716
|
|
||||
|
Business solutions (from affiliates: $36,086, $35,109, $109,392 and $106,068)
|
|
46,952
|
|
|
44,913
|
|
|
144,943
|
|
|
136,765
|
|
||||
|
Total revenues
|
|
102,725
|
|
|
94,467
|
|
|
307,516
|
|
|
287,618
|
|
||||
|
Operating costs and expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
|
62,699
|
|
|
41,753
|
|
|
149,902
|
|
|
127,127
|
|
||||
|
Selling, general and administrative expenses
|
|
14,612
|
|
|
10,818
|
|
|
40,031
|
|
|
34,226
|
|
||||
|
Depreciation and amortization
|
|
16,606
|
|
|
14,889
|
|
|
48,189
|
|
|
44,500
|
|
||||
|
Total operating costs and expenses
|
|
93,917
|
|
|
67,460
|
|
|
238,122
|
|
|
205,853
|
|
||||
|
Income from operations
|
|
8,808
|
|
|
27,007
|
|
|
69,394
|
|
|
81,765
|
|
||||
|
Non-operating income (expenses)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
159
|
|
|
87
|
|
|
560
|
|
|
266
|
|
||||
|
Interest expense
|
|
(8,012
|
)
|
|
(6,276
|
)
|
|
(22,454
|
)
|
|
(18,292
|
)
|
||||
|
Earnings (losses) of equity method investment
|
|
155
|
|
|
43
|
|
|
413
|
|
|
(58
|
)
|
||||
|
Other income
|
|
192
|
|
|
489
|
|
|
2,829
|
|
|
1,747
|
|
||||
|
Total non-operating expenses
|
|
(7,506
|
)
|
|
(5,657
|
)
|
|
(18,652
|
)
|
|
(16,337
|
)
|
||||
|
Income before income taxes
|
|
1,302
|
|
|
21,350
|
|
|
50,742
|
|
|
65,428
|
|
||||
|
Income tax (benefit) expense
|
|
(4,840
|
)
|
|
1,639
|
|
|
1,248
|
|
|
6,316
|
|
||||
|
Net income
|
|
6,142
|
|
|
19,711
|
|
|
49,494
|
|
|
59,112
|
|
||||
|
Less: Net income attributable to non-controlling interest
|
|
40
|
|
|
31
|
|
|
274
|
|
|
49
|
|
||||
|
Net income attributable to EVERTEC, Inc.’s common stockholders
|
|
6,102
|
|
|
19,680
|
|
|
49,220
|
|
|
59,063
|
|
||||
|
Other comprehensive income (loss), net of tax of $2, $(6), $21 and $439
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
2,083
|
|
|
(1,041
|
)
|
|
(518
|
)
|
|
(2,620
|
)
|
||||
|
Gain (loss) on cash flow hedge
|
|
381
|
|
|
83
|
|
|
757
|
|
|
(4,464
|
)
|
||||
|
Total comprehensive income attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
8,566
|
|
|
$
|
18,722
|
|
|
$
|
49,459
|
|
|
$
|
51,979
|
|
|
Net income per common share - basic attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
0.08
|
|
|
$
|
0.27
|
|
|
$
|
0.68
|
|
|
$
|
0.79
|
|
|
Net income per common share - diluted attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
0.08
|
|
|
$
|
0.26
|
|
|
$
|
0.67
|
|
|
$
|
0.79
|
|
|
Cash dividends declared per share
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
|
|
Number of
Shares of Common Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Non-Controlling
Interest |
|
Total
Stockholders’ Equity |
|||||||||||||
|
Balance at December 31, 2016
|
|
72,635,032
|
|
|
$
|
726
|
|
|
$
|
—
|
|
|
$
|
116,341
|
|
|
$
|
(12,391
|
)
|
|
$
|
3,499
|
|
|
$
|
108,175
|
|
|
Cumulative adjustment from implementation of ASU 2016-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,203
|
|
|
—
|
|
|
—
|
|
|
4,203
|
|
||||||
|
Share-based compensation recognized
|
|
—
|
|
|
—
|
|
|
6,579
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,579
|
|
||||||
|
Repurchase of common stock
|
|
(465,240
|
)
|
|
(5
|
)
|
|
(2,702
|
)
|
|
(4,964
|
)
|
|
—
|
|
|
—
|
|
|
(7,671
|
)
|
||||||
|
Restricted stock units delivered, net of cashless
|
|
220,311
|
|
|
2
|
|
|
(1,578
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,576
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,220
|
|
|
—
|
|
|
274
|
|
|
49,494
|
|
||||||
|
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,762
|
)
|
|
—
|
|
|
—
|
|
|
(21,762
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
239
|
|
||||||
|
Balance at September 30, 2017
|
|
72,390,103
|
|
|
$
|
723
|
|
|
$
|
2,299
|
|
|
$
|
143,038
|
|
|
$
|
(12,152
|
)
|
|
$
|
3,773
|
|
|
$
|
137,681
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
49,494
|
|
|
$
|
59,112
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
48,189
|
|
|
44,500
|
|
||
|
Amortization of debt issue costs and accretion of discount
|
|
3,828
|
|
|
2,965
|
|
||
|
Provision for doubtful accounts and sundry losses
|
|
452
|
|
|
1,525
|
|
||
|
Deferred tax benefit
|
|
(6,338
|
)
|
|
(2,458
|
)
|
||
|
Share-based compensation
|
|
6,579
|
|
|
4,569
|
|
||
|
Loss on impairment of software
|
|
6,473
|
|
|
—
|
|
||
|
Loss on disposition of property and equipment and other intangibles
|
|
229
|
|
|
112
|
|
||
|
(Earnings) losses of equity method investment
|
|
(413
|
)
|
|
58
|
|
||
|
Decrease (increase) in assets:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
5,446
|
|
|
7,358
|
|
||
|
Prepaid expenses and other assets
|
|
(3,813
|
)
|
|
(3,623
|
)
|
||
|
Other long-term assets
|
|
1,447
|
|
|
(1,163
|
)
|
||
|
(Decrease) increase in liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
|
(9,127
|
)
|
|
3,686
|
|
||
|
Income tax payable
|
|
2,990
|
|
|
1,501
|
|
||
|
Unearned income
|
|
4,570
|
|
|
6,541
|
|
||
|
Other long-term liabilities
|
|
(1,571
|
)
|
|
(82
|
)
|
||
|
Total adjustments
|
|
58,941
|
|
|
65,489
|
|
||
|
Net cash provided by operating activities
|
|
108,435
|
|
|
124,601
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
||||
|
Net (increase) decrease in restricted cash
|
|
(2,240
|
)
|
|
3,536
|
|
||
|
Additions to software
|
|
(15,955
|
)
|
|
(17,469
|
)
|
||
|
Acquisitions, net of cash acquired
|
|
(42,836
|
)
|
|
(5,947
|
)
|
||
|
Property and equipment acquired
|
|
(8,285
|
)
|
|
(14,016
|
)
|
||
|
Proceeds from sales of property and equipment
|
|
30
|
|
|
44
|
|
||
|
Net cash used in investing activities
|
|
(69,286
|
)
|
|
(33,852
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
||||
|
Statutory withholding taxes paid on share-based compensation
|
|
(1,576
|
)
|
|
(522
|
)
|
||
|
Net increase (decrease) in short-term borrowings
|
|
5,000
|
|
|
(1,000
|
)
|
||
|
Repayment of short-term borrowing for purchase of equipment and software
|
|
(1,872
|
)
|
|
(1,209
|
)
|
||
|
Dividends paid
|
|
(21,762
|
)
|
|
(22,372
|
)
|
||
|
Credit amendment fees
|
|
—
|
|
|
(3,587
|
)
|
||
|
Repurchase of common stock
|
|
(7,671
|
)
|
|
(29,696
|
)
|
||
|
Repayment of long-term debt
|
|
(14,748
|
)
|
|
(16,125
|
)
|
||
|
Net cash used in financing activities
|
|
(42,629
|
)
|
|
(74,511
|
)
|
||
|
Net (decrease) increase in cash
|
|
(3,480
|
)
|
|
16,238
|
|
||
|
Cash at beginning of the period
|
|
51,920
|
|
|
28,747
|
|
||
|
Cash at end of the period
|
|
$
|
48,440
|
|
|
$
|
44,985
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
18,991
|
|
|
$
|
12,014
|
|
|
Cash paid for income taxes
|
|
7,493
|
|
|
4,855
|
|
||
|
Supplemental disclosure of non-cash activities:
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
$
|
(518
|
)
|
|
$
|
(2,620
|
)
|
|
Payable due to vendor related to software acquired
|
|
1,420
|
|
|
2,800
|
|
||
|
(In thousands)
|
|
Assets/Liabilities
(at fair value)
|
||
|
Cash and cash equivalents
|
|
$
|
1,834
|
|
|
Accounts Receivable
|
|
3,778
|
|
|
|
Prepaid expenses and other assets
|
|
535
|
|
|
|
Property and equipment
|
|
1,082
|
|
|
|
Long-term deferred tax asset
|
|
3,903
|
|
|
|
Goodwill
|
|
29,486
|
|
|
|
Other intangible assets
|
|
18,260
|
|
|
|
Other long-term assets
|
|
499
|
|
|
|
Total assets acquired
|
|
59,377
|
|
|
|
Accrued liabilities
|
|
2,092
|
|
|
|
Accounts payable
|
|
1,965
|
|
|
|
Unearned income
|
|
946
|
|
|
|
Long-term debt
|
|
1,141
|
|
|
|
Long-term deferred tax liability
|
|
7,448
|
|
|
|
Other long-term liabilities
|
|
1,115
|
|
|
|
Total liabilities assumed
|
|
$
|
14,707
|
|
|
(Dollar amounts in thousands)
|
|
Amount
|
|
Weighted Average Life
|
||
|
Customer Relationships
|
|
$
|
8,380
|
|
|
15
|
|
Trademark or tradenames
|
|
1,760
|
|
|
14
|
|
|
Software packages
|
|
8,120
|
|
|
10
|
|
|
Total
|
|
$
|
18,260
|
|
|
15
|
|
(Dollar amounts in thousands)
|
|
Useful life
in years |
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Buildings
|
|
30
|
|
$
|
1,526
|
|
|
$
|
1,559
|
|
|
Data processing equipment
|
|
3 - 5
|
|
110,646
|
|
|
105,052
|
|
||
|
Furniture and equipment
|
|
3 - 20
|
|
6,114
|
|
|
7,311
|
|
||
|
Leasehold improvements
|
|
5 -10
|
|
3,184
|
|
|
3,057
|
|
||
|
|
|
|
|
121,470
|
|
|
116,979
|
|
||
|
Less - accumulated depreciation and amortization
|
|
|
|
(86,283
|
)
|
|
(79,431
|
)
|
||
|
Depreciable assets, net
|
|
|
|
35,187
|
|
|
37,548
|
|
||
|
Land
|
|
|
|
1,333
|
|
|
1,382
|
|
||
|
Property and equipment, net
|
|
|
|
$
|
36,520
|
|
|
$
|
38,930
|
|
|
(Dollar amounts in thousands)
|
|
Merchant
Acquiring, net |
|
Payment
Processing |
|
Business
Solutions |
|
Total
|
||||||||
|
Balance at December 31, 2016
|
|
$
|
138,121
|
|
|
$
|
186,688
|
|
|
$
|
46,177
|
|
|
$
|
370,986
|
|
|
Adjustment to goodwill from prior year acquisition
|
|
—
|
|
|
1,099
|
|
|
—
|
|
|
1,099
|
|
||||
|
Goodwill attributable to acquisition
|
|
—
|
|
|
29,486
|
|
|
—
|
|
|
29,486
|
|
||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
922
|
|
|
(390
|
)
|
|
532
|
|
||||
|
Balance at September 30, 2017
|
|
$
|
138,121
|
|
|
$
|
218,195
|
|
|
$
|
45,787
|
|
|
$
|
402,103
|
|
|
|
|
|
|
September 30, 2017
|
||||||||||
|
(Dollar amounts in thousands)
|
|
Useful life in years
|
|
Gross
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
||||||
|
Customer relationships
|
|
8 - 15
|
|
$
|
343,228
|
|
|
$
|
(161,467
|
)
|
|
$
|
181,761
|
|
|
Trademark
|
|
1 - 15
|
|
41,684
|
|
|
(24,249
|
)
|
|
17,435
|
|
|||
|
Software packages
|
|
3 -10
|
|
192,711
|
|
|
(132,966
|
)
|
|
59,745
|
|
|||
|
Non-compete agreement
|
|
15
|
|
56,539
|
|
|
(26,385
|
)
|
|
30,154
|
|
|||
|
Other intangible assets, net
|
|
|
|
$
|
634,162
|
|
|
$
|
(345,067
|
)
|
|
$
|
289,095
|
|
|
|
|
|
|
December 31, 2016
|
||||||||||
|
(Dollar amounts in thousands)
|
|
Useful life in years
|
|
Gross
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
||||||
|
Customer relationships
|
|
8 - 14
|
|
$
|
334,455
|
|
|
$
|
(141,829
|
)
|
|
$
|
192,626
|
|
|
Trademark
|
|
10 - 15
|
|
39,950
|
|
|
(21,650
|
)
|
|
18,300
|
|
|||
|
Software packages
|
|
3 - 10
|
|
176,267
|
|
|
(121,055
|
)
|
|
55,212
|
|
|||
|
Non-compete agreement
|
|
15
|
|
56,539
|
|
|
(23,558
|
)
|
|
32,981
|
|
|||
|
Other intangible assets, net
|
|
|
|
$
|
607,211
|
|
|
$
|
(308,092
|
)
|
|
$
|
299,119
|
|
|
(Dollar amounts in thousands)
|
||||
|
Remaining 2017
|
|
$
|
13,690
|
|
|
2018
|
|
45,463
|
|
|
|
2019
|
|
41,736
|
|
|
|
2020
|
|
36,606
|
|
|
|
2021
|
|
33,082
|
|
|
|
(Dollar amounts in thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Senior Secured Credit Facility (2018 Term A) due on April 17, 2018 paying interest at a variable interest rate (London InterBank Offered Rate (“LIBOR”) plus applicable margin
(1)(3)
)
|
|
$
|
27,293
|
|
|
$
|
28,721
|
|
|
Senior Secured Credit Facility (2020 Term A) due on January 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin
(3)(4)
)
|
|
203,656
|
|
|
212,661
|
|
||
|
Senior Secured Credit Facility (Term B) due on April 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin
(2)(3)
)
|
|
376,804
|
|
|
378,074
|
|
||
|
Senior Secured Revolving Credit Facility
(6)
|
|
33,000
|
|
|
28,000
|
|
||
|
Note Payable due on October 1, 2017
(3)
|
|
389
|
|
|
1,524
|
|
||
|
Note Payable due on July 31, 2017
(3)
|
|
—
|
|
|
357
|
|
||
|
Note Payable due on August 31, 2019
(5)
|
|
584
|
|
|
890
|
|
||
|
Note Payable due on April 30, 2021
(3)
|
|
447
|
|
|
532
|
|
||
|
Total debt
|
|
$
|
642,173
|
|
|
$
|
650,759
|
|
|
|
|
(1)
|
Applicable margin of
2.25%
at
September 30, 2017
and
December 31, 2016
.
|
|
(2)
|
Subject to a minimum rate (“LIBOR floor”) of
0.75%
plus applicable margin of
2.50%
at
September 30, 2017
and
December 31, 2016
.
|
|
(3)
|
Net of unaccreted discount and unamortized debt issue costs, as applicable.
|
|
(4)
|
Applicable margin of
2.50%
at
September 30, 2017
and
December 31, 2016
.
|
|
(5)
|
Fixed interest rate of
7.50%
.
|
|
(6)
|
Applicable margin of
2.50%
at
September 30, 2017
and
December 31, 2016
.
|
|
Effective date
|
|
Maturity Date
|
|
Notional Amount
|
|
Variable Rate
|
|
Fixed Rate
|
|
January 2017
|
|
April 2020
|
|
$200 million
|
|
1-month LIBOR
|
|
1.9225%
|
|
(Dollar amounts in thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Other long-term liabilities
|
|
$
|
1,207
|
|
|
$
|
1,964
|
|
|
(Dollar amounts in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liability:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
—
|
|
|
$
|
1,207
|
|
|
$
|
—
|
|
|
$
|
1,207
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liability:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
—
|
|
|
$
|
1,964
|
|
|
$
|
—
|
|
|
$
|
1,964
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
(Dollar amounts in thousands)
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
1,207
|
|
|
$
|
1,207
|
|
|
$
|
1,964
|
|
|
$
|
1,964
|
|
|
Senior Secured Term B Loan
|
|
376,804
|
|
|
355,233
|
|
|
378,074
|
|
|
383,491
|
|
||||
|
2018 Term A Loan
|
|
27,293
|
|
|
27,450
|
|
|
28,721
|
|
|
29,268
|
|
||||
|
2020 Term A Loan
|
|
203,656
|
|
|
204,747
|
|
|
212,661
|
|
|
213,872
|
|
||||
|
(Dollar amounts in thousands)
|
|
Foreign Currency
Translation Adjustments |
|
Cash Flow Hedge
|
|
Total
|
||||||
|
Balance - December 31, 2016
|
|
$
|
(10,427
|
)
|
|
$
|
(1,964
|
)
|
|
$
|
(12,391
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(518
|
)
|
|
(514
|
)
|
|
(1,032
|
)
|
|||
|
Effective portion reclassified to Net Income
|
|
—
|
|
|
1,271
|
|
|
1,271
|
|
|||
|
Balance - September 30, 2017, net of tax
|
|
$
|
(10,945
|
)
|
|
$
|
(1,207
|
)
|
|
$
|
(12,152
|
)
|
|
|
|
Shares
|
|
Weighted-Average
exercise price |
|||
|
Outstanding December 31, 2016
|
|
20,000
|
|
|
$
|
6.04
|
|
|
Outstanding September 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
Exercisable at September 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
Nonvested restricted shares and RSUs
|
|
Shares
|
|
Weighted-average
grant date fair value |
|||
|
Nonvested at December 31, 2016
|
|
1,212,364
|
|
|
$
|
14.88
|
|
|
Forfeited
|
|
139,017
|
|
|
16.05
|
|
|
|
Vested
|
|
310,005
|
|
|
15.26
|
|
|
|
Granted
|
|
699,266
|
|
|
17.85
|
|
|
|
Nonvested at September 30, 2017
|
|
1,462,608
|
|
|
$
|
16.10
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Current tax (benefit) provision
|
|
$
|
(301
|
)
|
|
$
|
2,560
|
|
|
$
|
7,586
|
|
|
$
|
8,774
|
|
|
Deferred tax benefit
|
|
(4,539
|
)
|
|
(921
|
)
|
|
(6,338
|
)
|
|
(2,458
|
)
|
||||
|
Income tax (benefit) expense
|
|
$
|
(4,840
|
)
|
|
$
|
1,639
|
|
|
$
|
1,248
|
|
|
$
|
6,316
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Current tax (benefit) provision
|
|
|
|
|
|
|
|
|
||||||||
|
Puerto Rico
|
|
$
|
(1,440
|
)
|
|
$
|
1,150
|
|
|
$
|
3,420
|
|
|
$
|
4,711
|
|
|
United States
|
|
(10
|
)
|
|
86
|
|
|
190
|
|
|
322
|
|
||||
|
Foreign countries
|
|
1,149
|
|
|
1,324
|
|
|
3,976
|
|
|
3,741
|
|
||||
|
Total current tax (benefit) provision
|
|
$
|
(301
|
)
|
|
$
|
2,560
|
|
|
$
|
7,586
|
|
|
$
|
8,774
|
|
|
Deferred tax benefit
|
|
|
|
|
|
|
|
|
||||||||
|
Puerto Rico
|
|
$
|
(4,098
|
)
|
|
$
|
(558
|
)
|
|
$
|
(5,150
|
)
|
|
$
|
(1,468
|
)
|
|
United States
|
|
(107
|
)
|
|
(93
|
)
|
|
(190
|
)
|
|
(144
|
)
|
||||
|
Foreign countries
|
|
(334
|
)
|
|
(270
|
)
|
|
(998
|
)
|
|
(846
|
)
|
||||
|
Total deferred tax benefit
|
|
$
|
(4,539
|
)
|
|
$
|
(921
|
)
|
|
$
|
(6,338
|
)
|
|
$
|
(2,458
|
)
|
|
|
|
Nine months period ended September 30,
|
||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
||||
|
Computed income tax at statutory rates
|
|
$
|
19,790
|
|
|
$
|
25,517
|
|
|
Benefit of net tax-exempt interest income
|
|
—
|
|
|
(41
|
)
|
||
|
Differences in tax rates due to multiple jurisdictions
|
|
2,237
|
|
|
(111
|
)
|
||
|
Tax (benefit) expense due to a change in estimate
|
|
(334
|
)
|
|
228
|
|
||
|
Effect of income subject to tax-exemption grant
|
|
(16,421
|
)
|
|
(19,139
|
)
|
||
|
Unrecognized tax benefit
|
|
(4,271
|
)
|
|
(140
|
)
|
||
|
Other
|
|
247
|
|
|
2
|
|
||
|
Income tax expense
|
|
$
|
1,248
|
|
|
$
|
6,316
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(Dollar amounts in thousands, except per share information)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income attributable to EVERTEC, Inc.
|
|
$
|
6,102
|
|
|
$
|
19,680
|
|
|
$
|
49,220
|
|
|
$
|
59,063
|
|
|
Less: non-forfeitable dividends on restricted stock
|
|
4
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
|
Net income available to EVERTEC, Inc.’s common shareholders
|
|
$
|
6,098
|
|
|
$
|
19,677
|
|
|
$
|
49,213
|
|
|
$
|
59,057
|
|
|
Weighted average common shares outstanding
|
|
72,386,947
|
|
|
73,872,048
|
|
|
72,509,742
|
|
|
74,506,323
|
|
||||
|
Weighted average potential dilutive common shares
(1)
|
|
706,771
|
|
|
418,685
|
|
|
580,270
|
|
|
245,571
|
|
||||
|
Weighted average common shares outstanding - assuming dilution
|
|
73,093,718
|
|
|
74,290,733
|
|
|
73,090,012
|
|
|
74,751,894
|
|
||||
|
Net income per common share - basic
|
|
$
|
0.08
|
|
|
$
|
0.27
|
|
|
$
|
0.68
|
|
|
$
|
0.79
|
|
|
Net income per common share - diluted
|
|
$
|
0.08
|
|
|
$
|
0.26
|
|
|
$
|
0.67
|
|
|
$
|
0.79
|
|
|
|
|
(1)
|
Potential common shares consist of common stock issuable under the assumed exercise of stock options and restricted stock awards using the treasury stock method.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Total revenues
(1)(2)
|
|
$
|
44,090
|
|
|
$
|
43,022
|
|
|
$
|
134,045
|
|
|
$
|
129,786
|
|
|
Cost of revenues
|
|
$
|
1,775
|
|
|
$
|
381
|
|
|
$
|
2,610
|
|
|
$
|
1,179
|
|
|
Rent and other fees
|
|
$
|
1,962
|
|
|
$
|
2,088
|
|
|
$
|
5,810
|
|
|
$
|
6,051
|
|
|
Interest earned from affiliate
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
41
|
|
|
$
|
51
|
|
|
$
|
119
|
|
|
$
|
165
|
|
|
|
|
(1)
|
Total revenues from Popular as a percentage of revenues were
42%
,
45%
,
43%
and
45%
for the periods presented above, respectively.
|
|
(2)
|
Includes revenues generated from investee accounted for under the equity method of
$0.4 million
and
$1.5 million
, and
$0.5 million
and
$1.6 million
for the
three
and
nine months ended September 30, 2017
, and
2016
, respectively.
|
|
(Dollar amounts in thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Cash and restricted cash deposits in affiliated bank
|
|
$
|
21,810
|
|
|
$
|
15,918
|
|
|
Other due/to from affiliate
|
|
|
|
|
||||
|
Accounts receivable
|
|
$
|
18,540
|
|
|
$
|
21,461
|
|
|
Prepaid expenses and other assets
|
|
$
|
647
|
|
|
$
|
699
|
|
|
Other long-term assets
|
|
$
|
343
|
|
|
$
|
554
|
|
|
Accounts payable
|
|
$
|
4,551
|
|
|
$
|
6,300
|
|
|
Unearned income
|
|
$
|
17,657
|
|
|
$
|
14,383
|
|
|
(Dollar amounts in thousands)
|
|
Merchant
Acquiring, net |
|
Payment
Processing |
|
Business
Solutions |
|
Other
|
|
Total
|
||||||||||
|
Three months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
21,555
|
|
|
$
|
41,980
|
|
|
$
|
46,952
|
|
|
$
|
(7,762
|
)
|
(1)
|
$
|
102,725
|
|
|
(Loss) income from operations
|
|
(656
|
)
|
|
8,094
|
|
|
8,506
|
|
|
(7,136
|
)
|
(2)
|
8,808
|
|
|||||
|
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
21,970
|
|
|
$
|
35,969
|
|
|
$
|
44,913
|
|
|
$
|
(8,385
|
)
|
(1)
|
$
|
94,467
|
|
|
Income from operations
|
|
6,728
|
|
|
12,803
|
|
|
14,930
|
|
|
(7,454
|
)
|
(2)
|
27,007
|
|
|||||
|
(Dollar amounts in thousands)
|
|
Merchant
Acquiring, net |
|
Payment
Processing |
|
Business
Solutions |
|
Other
|
|
Total
|
||||||||||
|
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
67,546
|
|
|
$
|
120,189
|
|
|
$
|
144,943
|
|
|
$
|
(25,162
|
)
|
(1)
|
$
|
307,516
|
|
|
Income from operations
|
|
13,444
|
|
|
41,893
|
|
|
35,678
|
|
|
(21,621
|
)
|
(2)
|
69,394
|
|
|||||
|
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
68,137
|
|
|
$
|
106,797
|
|
|
$
|
136,765
|
|
|
$
|
(24,081
|
)
|
(1)
|
$
|
287,618
|
|
|
Income from operations
|
|
23,940
|
|
|
39,493
|
|
|
43,299
|
|
|
(24,967
|
)
|
(2)
|
81,765
|
|
|||||
|
|
|
(1)
|
Represents the elimination of intersegment revenues for services provided by the Payment Processing segment to the Merchant Acquiring segment for the cost of transaction processing on merchant acquiring transactions, and other miscellaneous intersegment revenues.
|
|
(2)
|
Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Segment income from operations
|
|
|
|
|
|
|
|
|
||||||||
|
Merchant Acquiring
|
|
$
|
(656
|
)
|
|
$
|
6,728
|
|
|
$
|
13,444
|
|
|
$
|
23,940
|
|
|
Payment Processing
|
|
8,094
|
|
|
12,803
|
|
|
41,893
|
|
|
39,493
|
|
||||
|
Business Solutions
|
|
8,506
|
|
|
14,930
|
|
|
35,678
|
|
|
43,299
|
|
||||
|
Total segment income from operations
|
|
15,944
|
|
|
34,461
|
|
|
91,015
|
|
|
106,732
|
|
||||
|
Merger related depreciation and amortization and other unallocated expenses
(1)
|
|
(7,136
|
)
|
|
(7,454
|
)
|
|
(21,621
|
)
|
|
(24,967
|
)
|
||||
|
Income from operations
|
|
8,808
|
|
|
27,007
|
|
|
69,394
|
|
|
81,765
|
|
||||
|
Interest expense, net
|
|
(7,853
|
)
|
|
(6,189
|
)
|
|
(21,894
|
)
|
|
(18,026
|
)
|
||||
|
Earnings (losses) of equity method investment
|
|
155
|
|
|
43
|
|
|
413
|
|
|
(58
|
)
|
||||
|
Other income
|
|
192
|
|
|
489
|
|
|
2,829
|
|
|
1,747
|
|
||||
|
Income tax expense
|
|
4,840
|
|
|
(1,639
|
)
|
|
(1,248
|
)
|
|
(6,316
|
)
|
||||
|
Net income
|
|
$
|
6,142
|
|
|
$
|
19,711
|
|
|
$
|
49,494
|
|
|
$
|
59,112
|
|
|
|
|
(1)
|
Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.
|
|
•
|
Our ability to provide best in class products;
|
|
•
|
Our ability to provide in one package a range of services that traditionally had to be sourced from different vendors;
|
|
•
|
Our ability to serve customers with disparate operations in several geographies with a single integrated technology solution that enables them to manage their business as one enterprise; and
|
|
•
|
Our ability to capture and analyze data across the transaction processing value chain and use that data to provide value-added services that are differentiated from those offered by pure-play vendors that serve only one portion of the transaction processing value chain (such as only merchant acquiring or payment processing).
|
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Merchant Acquiring, net
|
|
$
|
21,555
|
|
|
$
|
21,970
|
|
|
$
|
(415
|
)
|
|
(2
|
)%
|
|
Payment Processing
|
|
34,218
|
|
|
27,584
|
|
|
6,634
|
|
|
24
|
%
|
|||
|
Business Solutions
|
|
46,952
|
|
|
44,913
|
|
|
2,039
|
|
|
5
|
%
|
|||
|
Total revenues
|
|
$
|
102,725
|
|
|
$
|
94,467
|
|
|
$
|
8,258
|
|
|
9
|
%
|
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
|
$
|
62,699
|
|
|
$
|
41,753
|
|
|
$
|
20,946
|
|
|
50
|
%
|
|
Selling, general and administrative expenses
|
|
14,612
|
|
|
10,818
|
|
|
3,794
|
|
|
35
|
%
|
|||
|
Depreciation and amortization
|
|
16,606
|
|
|
14,889
|
|
|
1,717
|
|
|
12
|
%
|
|||
|
Total operating costs and expenses
|
|
$
|
93,917
|
|
|
$
|
67,460
|
|
|
$
|
26,457
|
|
|
39
|
%
|
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment income from operations
|
|
|
|
|
|
|
|
|
|||||||
|
Merchant Acquiring, net
|
|
$
|
(656
|
)
|
|
$
|
6,728
|
|
|
$
|
(7,384
|
)
|
|
(110
|
)%
|
|
Payment Processing
|
|
8,094
|
|
|
12,803
|
|
|
(4,709
|
)
|
|
(37
|
)%
|
|||
|
Business Solutions
|
|
8,506
|
|
|
14,930
|
|
|
(6,424
|
)
|
|
(43
|
)%
|
|||
|
Total segment income from operations
|
|
15,944
|
|
|
34,461
|
|
|
(18,517
|
)
|
|
(54
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Merger related depreciation and amortization and other unallocated expenses
(1)
|
|
(7,136
|
)
|
|
(7,454
|
)
|
|
318
|
|
|
(4
|
)%
|
|||
|
Income from operations
|
|
$
|
8,808
|
|
|
$
|
27,007
|
|
|
$
|
(18,199
|
)
|
|
(67
|
)%
|
|
|
|
(1)
|
Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.
|
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Non-operating income (expenses)
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income
|
|
$
|
159
|
|
|
$
|
87
|
|
|
$
|
72
|
|
|
83
|
%
|
|
Interest expense
|
|
(8,012
|
)
|
|
(6,276
|
)
|
|
(1,736
|
)
|
|
28
|
%
|
|||
|
Earnings of equity method investment
|
|
155
|
|
|
43
|
|
|
112
|
|
|
260
|
%
|
|||
|
Other income
|
|
192
|
|
|
489
|
|
|
(297
|
)
|
|
(61
|
)%
|
|||
|
Total non-operating expenses
|
|
$
|
(7,506
|
)
|
|
$
|
(5,657
|
)
|
|
$
|
(1,849
|
)
|
|
33
|
%
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Merchant Acquiring, net
|
|
$
|
67,546
|
|
|
$
|
68,137
|
|
|
$
|
(591
|
)
|
|
(1
|
)%
|
|
Payment Processing
|
|
95,027
|
|
|
82,716
|
|
|
12,311
|
|
|
15
|
%
|
|||
|
Business Solutions
|
|
144,943
|
|
|
136,765
|
|
|
8,178
|
|
|
6
|
%
|
|||
|
Total revenues
|
|
$
|
307,516
|
|
|
$
|
287,618
|
|
|
$
|
19,898
|
|
|
7
|
%
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
|
$
|
149,902
|
|
|
$
|
127,127
|
|
|
$
|
22,775
|
|
|
18
|
%
|
|
Selling, general and administrative expenses
|
|
40,031
|
|
|
34,226
|
|
|
5,805
|
|
|
17
|
%
|
|||
|
Depreciation and amortization
|
|
48,189
|
|
|
44,500
|
|
|
3,689
|
|
|
8
|
%
|
|||
|
Total operating costs and expenses
|
|
$
|
238,122
|
|
|
$
|
205,853
|
|
|
$
|
32,269
|
|
|
16
|
%
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment income from operations
|
|
|
|
|
|
|
|
|
|||||||
|
Merchant Acquiring, net
|
|
$
|
13,444
|
|
|
$
|
23,940
|
|
|
$
|
(10,496
|
)
|
|
(44
|
)%
|
|
Payment Processing
|
|
41,893
|
|
|
39,493
|
|
|
2,400
|
|
|
6
|
%
|
|||
|
Business Solutions
|
|
35,678
|
|
|
43,299
|
|
|
(7,621
|
)
|
|
(18
|
)%
|
|||
|
Total segment income from operations
|
|
91,015
|
|
|
106,732
|
|
|
(15,717
|
)
|
|
(15
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Merger related depreciation and amortization and other unallocated expenses
(1)
|
|
(21,621
|
)
|
|
(24,967
|
)
|
|
3,346
|
|
|
(13
|
)%
|
|||
|
Income from operations
|
|
$
|
69,394
|
|
|
$
|
81,765
|
|
|
$
|
(12,371
|
)
|
|
(15
|
)%
|
|
|
|
(1)
|
Primarily represents non-operating depreciation and amortization expenses generated as a result of the Merger and certain non-recurring fees and expenses.
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Non-operating income (expenses)
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income
|
|
$
|
560
|
|
|
$
|
266
|
|
|
$
|
294
|
|
|
111
|
%
|
|
Interest expense
|
|
(22,454
|
)
|
|
(18,292
|
)
|
|
(4,162
|
)
|
|
23
|
%
|
|||
|
Earnings (losses) of equity method investment
|
|
413
|
|
|
(58
|
)
|
|
471
|
|
|
(812
|
)%
|
|||
|
Other income
|
|
2,829
|
|
|
1,747
|
|
|
1,082
|
|
|
62
|
%
|
|||
|
Total non-operating expenses
|
|
$
|
(18,652
|
)
|
|
$
|
(16,337
|
)
|
|
$
|
(2,315
|
)
|
|
14
|
%
|
|
|
|
Nine months ended September 30,
|
||||||
|
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
|
Cash provided by operating activities
|
|
$
|
108,435
|
|
|
$
|
124,601
|
|
|
Cash used in investing activities
|
|
(69,286
|
)
|
|
(33,852
|
)
|
||
|
Cash used in financing activities
|
|
(42,629
|
)
|
|
(74,511
|
)
|
||
|
(Decrease) increase in cash
|
|
$
|
(3,480
|
)
|
|
$
|
16,238
|
|
|
Effective date
|
|
Maturity Date
|
|
Notional Amount
|
|
Variable Rate
|
|
Fixed Rate
|
|
January 2017
|
|
April 2020
|
|
$200 million
|
|
1-month LIBOR
|
|
1.9225%
|
|
(Dollar amounts in thousands)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Other long-term liabilities
|
|
$
|
1,207
|
|
|
$
|
1,964
|
|
|
•
|
they do not reflect cash outlays for capital expenditures or future contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, working capital;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements;
|
|
•
|
in the case of EBITDA and Adjusted EBITDA, they do not reflect interest expense, or the cash requirements necessary to service interest, or principal payments, on indebtedness;
|
|
•
|
in the case of EBITDA and Adjusted EBITDA, they do not reflect income tax expense or the cash necessary to pay income taxes; and
|
|
•
|
other companies, including other companies in our industry, may not use EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings per common share or may calculate EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common share differently than as presented in this Report, limiting their usefulness as a comparative measure.
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
Twelve months ended
|
|
Three months ended
|
|
Nine months ended
|
||||||||||
|
(Dollar amounts in thousands)
|
|
September 30, 2017
|
|
September 30, 2017
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||
|
Net income
|
|
$
|
6,142
|
|
|
$
|
49,494
|
|
|
$
|
65,508
|
|
|
$
|
19,711
|
|
|
$
|
59,112
|
|
|
Income tax (benefit) expense
|
|
(4,840
|
)
|
|
1,248
|
|
|
3,203
|
|
|
1,639
|
|
|
6,316
|
|
|||||
|
Interest expense, net
|
|
7,853
|
|
|
21,894
|
|
|
28,108
|
|
|
6,189
|
|
|
18,026
|
|
|||||
|
Depreciation and amortization
|
|
16,606
|
|
|
48,189
|
|
|
63,256
|
|
|
14,889
|
|
|
44,500
|
|
|||||
|
EBITDA
|
|
25,761
|
|
|
120,825
|
|
|
160,075
|
|
|
42,428
|
|
|
127,954
|
|
|||||
|
Software maintenance reimbursement and other costs
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
521
|
|
|||||
|
Equity income
(2)
|
|
(155
|
)
|
|
(413
|
)
|
|
(419
|
)
|
|
(114
|
)
|
|
(13
|
)
|
|||||
|
Compensation and benefits
(3)
|
|
2,348
|
|
|
6,551
|
|
|
9,000
|
|
|
2,003
|
|
|
8,033
|
|
|||||
|
Transaction, refinancing and other fees
(4)
|
|
974
|
|
|
1,254
|
|
|
7,136
|
|
|
727
|
|
|
1,697
|
|
|||||
|
Exit activity
(5)
|
|
12,783
|
|
|
12,783
|
|
|
12,783
|
|
|
—
|
|
|
—
|
|
|||||
|
Restatement related expenses
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
1,837
|
|
|||||
|
Adjusted EBITDA
|
|
41,711
|
|
|
141,000
|
|
|
188,575
|
|
|
45,145
|
|
|
140,029
|
|
|||||
|
Operating depreciation and amortization
(7)
|
|
(7,969
|
)
|
|
(23,126
|
)
|
|
(30,428
|
)
|
|
(7,079
|
)
|
|
(21,166
|
)
|
|||||
|
Cash interest expense, net
(8)
|
|
(6,500
|
)
|
|
(18,238
|
)
|
|
(23,375
|
)
|
|
(5,030
|
)
|
|
(15,331
|
)
|
|||||
|
Income tax expense
(9)
|
|
(2,867
|
)
|
|
(9,836
|
)
|
|
(13,584
|
)
|
|
(2,534
|
)
|
|
(10,004
|
)
|
|||||
|
Non-controlling interest
(10)
|
|
(106
|
)
|
|
(431
|
)
|
|
(520
|
)
|
|
(81
|
)
|
|
(169
|
)
|
|||||
|
Adjusted net income
|
|
$
|
24,269
|
|
|
$
|
89,369
|
|
|
$
|
120,668
|
|
|
$
|
30,421
|
|
|
$
|
93,359
|
|
|
Net income per common share (GAAP):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted
|
|
$
|
0.08
|
|
|
$
|
0.67
|
|
|
|
|
$
|
0.26
|
|
|
$
|
0.79
|
|
||
|
Adjusted Earnings per common share (Non-GAAP):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted
|
|
$
|
0.33
|
|
|
$
|
1.22
|
|
|
|
|
$
|
0.41
|
|
|
$
|
1.25
|
|
||
|
Shares used in computing adjusted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted
|
|
73,093,718
|
|
|
73,090,012
|
|
|
|
|
74,290,733
|
|
|
74,751,894
|
|
||||||
|
|
|
1)
|
Predominantly represents reimbursements received for certain software maintenance expenses as part of the Merger, recorded as part of cost of revenues.
|
|
2)
|
Represents the elimination of non-cash equity earnings from our 19.99% equity investment in Dominican Republic, Consorcio de Tarjetas Dominicanas, S.A. (“CONTADO”), net of cash dividends received.
|
|
3)
|
Primarily represents share-based compensation and other compensation expense of $2.4 million and $1.2 million for the quarters ended
September 30, 2017
and
2016
and severance payments $0.8 million for the quarter ended September 30, 2016. For
September 30, 2017
share-based compensation expense of $0.7 million was recorded as part of cost of revenues, while share-based compensation of $1.7 million was recorded as part of selling, general and administrative expenses. For
September 30, 2016
, share-based compensation expense of $0.2 million and severance payments of $0.1 million were recorded as part of cost of revenues, while share-based compensation of $1.0 million and severance payments of $0.7 million were recorded as part of selling, general and administrative expenses. For the nine months ended September 30, 2017 and 2016 primarily represents share-based compensation and other compensation expense of $6.6 million and $4.6 million, respectively, and severance payments of $3.3 million for the nine months ended September 30, 2016. For
September 30, 2017
share-based compensation expense of $1.8 million and severance payments of $0.7 million were recorded as part of cost of revenues, while share-based compensation of $4.8 million was recorded as part of selling, general and administrative expenses. For
September 30, 2016
, share-based compensation expense of $0.9 million and severance payments of $2.3 million were recorded as part of cost of revenues, while share-based compensation of $3.8 million and severance payments of $1.0 million were recorded as part of selling, general and administrative expenses.
|
|
4)
|
Represents fees and expenses associated with corporate transactions as defined in the Credit Agreement, recorded as part of selling, general and administrative expenses and cost of revenues.
|
|
5)
|
Impairment charge and contractual fee accrual for a third party software solution that was determined to be commercially unviable.
|
|
6)
|
Represents consulting, audit and legal expenses incurred as part of the restatement, recorded as part of selling, general and administrative expenses.
|
|
7)
|
Represents operating depreciation and amortization expense, which excludes amounts generated as a result of the Merger and other from purchase accounting intangibles generated from acquisitions.
|
|
8)
|
Represents interest expense, less interest income, as they appear on our consolidated statements of income and comprehensive income, adjusted to exclude non-cash amortization of the debt issue costs, premium and accretion of discount.
|
|
9)
|
Represents income tax expense calculated on adjusted pre-tax income using the applicable GAAP tax rate.
|
|
10)
|
Represents the 35% non-controlling equity interest in Processa, net of amortization for intangibles created as part of the purchase.
|
|
|
|
Total number of
shares
|
|
Average price paid
|
|
Total number of shares
purchased as part of a publicly
|
|
Approximate dollar value of
shares that may yet be purchased
|
||||||
|
Period
|
|
purchased
|
|
per share
|
|
announced program (1)
|
|
under the program
|
||||||
|
3/1/2017-3/31/2017
|
|
228,289
|
|
|
$
|
16.480
|
|
|
228,289
|
|
|
|
||
|
5/1/2017-5/31/2017
|
|
77,257
|
|
|
16.592
|
|
|
77,257
|
|
|
|
|||
|
6/1/2017-6/30/2017
|
|
159,694
|
|
|
16.423
|
|
|
159,694
|
|
|
|
|||
|
Total
|
|
465,240
|
|
|
$
|
16.479
|
|
|
465,240
|
|
|
$
|
72,345,478
|
|
|
|
|
(1)
|
On February 17, 2016, the Company announced that its Board of Directors approved an increase and extension to the current stock repurchase program, authorizing the purchase of up to $120 million of the Company’s common stock and extended the expiration to December 31, 2017. On November 2, 2017 the Company's Board of Directors approved an extension to the expiration date of the current stock repurchase program to December 31, 2020.
|
|
10.1
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
32.2**
|
|
|
|
|
|
101.INS XBRL**
|
Instance document
|
|
101.SCH XBRL**
|
Taxonomy Extension Schema
|
|
101.CAL XBRL**
|
Taxonomy Extension Calculation Linkbase
|
|
101.DEF XBRL**
|
Taxonomy Extension Definition Linkbase
|
|
101.LAB XBRL**
|
Taxonomy Extension Label Linkbase
|
|
101.PRE XBRL**
|
Taxonomy Extension Presentation Linkbase
|
|
|
|
|
EVERTEC, Inc.
(Registrant)
|
|
|
|
|
|
|
Date: November 9, 2017
|
By:
|
/s/ Morgan Schuessler
|
|
|
|
Morgan Schuessler
Chief Executive Officer |
|
|
|
|
|
Date: November 9, 2017
|
By:
|
/s/ Peter J.S. Smith
|
|
|
|
Peter J.S. Smith
Chief Financial Officer (Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|