These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Puerto Rico
|
|
66-0783622
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification number)
|
|
|
|
|
|
Cupey Center Building, Road 176, Kilometer 1.3,
San Juan, Puerto Rico
|
|
00926
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
☒
|
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
☐
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
Page
|
|
Part I. FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
•
|
our reliance on our relationship with Popular, Inc. (“Popular”) for a significant portion of our revenues pursuant to our master services agreement with them, and our reliance on Banco Popular de Puerto Rico (“Banco Popular”), Popular’s principal banking subsidiary, to grow our merchant acquiring business;
|
|
•
|
as a regulated institution, we most likely will be required to obtain regulatory approval before engaging in certain new activities or businesses, whether organically or by acquisition, and may be unable to obtain such approval on a timely basis or at all, which may make transactions more expensive or impossible to complete, or make us less attractive to potential sellers;
|
|
•
|
our ability to renew our client contracts on terms favorable to us, including our contract with Popular;
|
|
•
|
our dependence on our processing systems, technology infrastructure, security systems and fraudulent payment detection systems, as well as on our personnel and certain third parties with whom we do business, and the risks to our business if our systems are hacked or otherwise compromised;
|
|
•
|
our ability to develop, install and adopt new software, technology and computing systems;
|
|
•
|
a decreased client base due to consolidations and failures in the financial services industry;
|
|
•
|
the credit risk of our merchant clients, for which we may also be liable;
|
|
•
|
the continuing market position of the ATH network;
|
|
•
|
a reduction in consumer confidence, whether as a result of a global economic downturn or otherwise, which leads to a decrease in consumer spending;
|
|
•
|
our dependence on credit card associations, including any adverse changes in credit card association or network rules or fees;
|
|
•
|
changes in the regulatory environment and changes in international, legal, tax, political, administrative or economic conditions;
|
|
•
|
the geographical concentration of our business in Puerto Rico, including our business with the government of Puerto Rico and its instrumentalities, which are facing severe fiscal challenges;
|
|
•
|
additional adverse changes in the general economic conditions in Puerto Rico, whether as a result of the government’s debt crisis or otherwise, including the continued migration of Puerto Ricans to the U.S. mainland, which could negatively affect our customer base, general consumer spending, our cost of operations and our ability to hire and retain qualified employees;
|
|
•
|
operating an international business in Latin America and the Caribbean, in jurisdictions with potential political and economic instability;
|
|
•
|
our ability to execute our geographic expansion and acquisition strategies, including challenges in successfully acquiring new businesses and integrating and growing acquired businesses;
|
|
•
|
our ability to protect our intellectual property rights against infringement and to defend ourselves against claims of infringement brought by third parties;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
|
•
|
our ability to comply with U.S. federal, state, local and foreign regulatory requirements;
|
|
•
|
evolving industry standards and adverse changes in global economic, political and other conditions;
|
|
•
|
our high level of indebtedness and restrictions contained in our debt agreements, including the senior secured credit facilities, as well as debt that could be incurred in the future;
|
|
•
|
our ability to prevent a cybersecurity attack or breach in our information security;
|
|
•
|
our ability to generate sufficient cash to service our indebtedness and to generate future profits;
|
|
•
|
our ability to refinance our debt;
|
|
•
|
the possibility that we could lose our preferential tax rate in Puerto Rico;
|
|
•
|
the risk that the counterparty to our interest rate swap agreement fails to satisfy its obligations under the agreement
|
|
•
|
uncertainty of the pending debt restructuring process under Title III of the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”), as well as actions taken by the Puerto Rico government or by the PROMESA Board to address the Puerto Rico fiscal crisis;
|
|
•
|
uncertainty related to Hurricanes Irma and Maria and their aftermaths’ impact on the economies of Puerto Rico and the Caribbean;
|
|
•
|
the possibility of future catastrophic hurricanes affecting Puerto Rico and/or the Caribbean, as well as other potential natural disaster; and
|
|
•
|
the nature, timing and amount of any restatement.
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
53,471
|
|
|
$
|
50,423
|
|
|
Restricted cash
|
|
10,540
|
|
|
9,944
|
|
||
|
Accounts receivable, net
|
|
90,037
|
|
|
83,328
|
|
||
|
Prepaid expenses and other assets
|
|
30,318
|
|
|
25,011
|
|
||
|
Total current assets
|
|
184,366
|
|
|
168,706
|
|
||
|
Investment in equity investee
|
|
13,369
|
|
|
13,073
|
|
||
|
Property and equipment, net
|
|
38,515
|
|
|
37,924
|
|
||
|
Goodwill
|
|
399,861
|
|
|
398,575
|
|
||
|
Other intangible assets, net
|
|
273,536
|
|
|
279,961
|
|
||
|
Other long-term assets
|
|
7,182
|
|
|
4,549
|
|
||
|
Total assets
|
|
$
|
916,829
|
|
|
$
|
902,788
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Accrued liabilities
|
|
$
|
35,334
|
|
|
$
|
38,451
|
|
|
Accounts payable
|
|
40,670
|
|
|
41,135
|
|
||
|
Unearned income
|
|
9,521
|
|
|
7,737
|
|
||
|
Income tax payable
|
|
4,121
|
|
|
1,406
|
|
||
|
Current portion of long-term debt
|
|
46,558
|
|
|
46,487
|
|
||
|
Short-term borrowings
|
|
—
|
|
|
12,000
|
|
||
|
Total current liabilities
|
|
136,204
|
|
|
147,216
|
|
||
|
Long-term debt
|
|
553,140
|
|
|
557,251
|
|
||
|
Deferred tax liability
|
|
13,033
|
|
|
13,820
|
|
||
|
Unearned income - long term
|
|
23,695
|
|
|
23,486
|
|
||
|
Other long-term liabilities
|
|
11,472
|
|
|
13,039
|
|
||
|
Total liabilities
|
|
737,544
|
|
|
754,812
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Preferred stock, par value $0.01; 2,000,000 shares authorized; none issued
|
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01; 206,000,000 shares authorized; 72,429,141 shares issued and outstanding at March 31, 2018 (December 31, 2017 - 72,393,933)
|
|
724
|
|
|
723
|
|
||
|
Additional paid-in capital
|
|
8,782
|
|
|
5,350
|
|
||
|
Accumulated earnings
|
|
172,777
|
|
|
148,887
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(6,938
|
)
|
|
(10,848
|
)
|
||
|
Total EVERTEC, Inc. stockholders’ equity
|
|
175,345
|
|
|
144,112
|
|
||
|
Non-controlling interest
|
|
3,940
|
|
|
3,864
|
|
||
|
Total equity
|
|
179,285
|
|
|
147,976
|
|
||
|
Total liabilities and equity
|
|
$
|
916,829
|
|
|
$
|
902,788
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Revenues (affiliates Note 13)
|
|
$
|
110,274
|
|
|
$
|
101,280
|
|
|
|
|
|
|
|
||||
|
Operating costs and expenses
|
|
|
|
|
||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
|
47,420
|
|
|
44,173
|
|
||
|
Selling, general and administrative expenses
|
|
13,432
|
|
|
10,831
|
|
||
|
Depreciation and amortization
|
|
15,867
|
|
|
15,684
|
|
||
|
Total operating costs and expenses
|
|
76,719
|
|
|
70,688
|
|
||
|
Income from operations
|
|
33,555
|
|
|
30,592
|
|
||
|
Non-operating income (expenses)
|
|
|
|
|
||||
|
Interest income
|
|
157
|
|
|
185
|
|
||
|
Interest expense
|
|
(7,679
|
)
|
|
(7,036
|
)
|
||
|
Earnings of equity method investment
|
|
199
|
|
|
143
|
|
||
|
Other income
|
|
817
|
|
|
1,274
|
|
||
|
Total non-operating expenses
|
|
(6,506
|
)
|
|
(5,434
|
)
|
||
|
Income before income taxes
|
|
27,049
|
|
|
25,158
|
|
||
|
Income tax expense
|
|
3,935
|
|
|
2,020
|
|
||
|
Net income
|
|
23,114
|
|
|
23,138
|
|
||
|
Less: Net income attributable to non-controlling interest
|
|
92
|
|
|
109
|
|
||
|
Net income attributable to EVERTEC, Inc.’s common stockholders
|
|
23,022
|
|
|
23,029
|
|
||
|
Other comprehensive income (loss), net of tax of $140 and $37
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
2,407
|
|
|
(645
|
)
|
||
|
Gain on cash flow hedge
|
|
1,503
|
|
|
618
|
|
||
|
Total comprehensive income attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
26,932
|
|
|
$
|
23,002
|
|
|
Net income per common share - basic attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
Net income per common share - diluted attributable to EVERTEC, Inc.’s common stockholders
|
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
Cash dividends declared per share
|
|
$
|
—
|
|
|
$
|
0.10
|
|
|
|
|
Number of
Shares of Common Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Non-Controlling
Interest |
|
Total
Stockholders’ Equity |
|||||||||||||
|
Balance at December 31, 2017
|
|
72,393,933
|
|
|
$
|
723
|
|
|
$
|
5,350
|
|
|
$
|
148,887
|
|
|
$
|
(10,848
|
)
|
|
$
|
3,864
|
|
|
$
|
147,976
|
|
|
Cumulative adjustment from implementation of ASC 606
|
|
—
|
|
|
—
|
|
|
—
|
|
|
868
|
|
|
—
|
|
|
(16
|
)
|
|
852
|
|
||||||
|
Share-based compensation recognized
|
|
—
|
|
|
—
|
|
|
3,637
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,637
|
|
||||||
|
Restricted stock units delivered, net of cashless
|
|
35,208
|
|
|
1
|
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,022
|
|
|
—
|
|
|
92
|
|
|
23,114
|
|
||||||
|
Other comprehensive gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,910
|
|
|
—
|
|
|
3,910
|
|
||||||
|
Balance at March 31, 2018
|
|
72,429,141
|
|
|
$
|
724
|
|
|
$
|
8,782
|
|
|
$
|
172,777
|
|
|
$
|
(6,938
|
)
|
|
$
|
3,940
|
|
|
$
|
179,285
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
23,114
|
|
|
$
|
23,138
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
15,867
|
|
|
15,684
|
|
||
|
Amortization of debt issue costs and accretion of discount
|
|
1,270
|
|
|
1,265
|
|
||
|
Provision for doubtful accounts and sundry losses
|
|
221
|
|
|
96
|
|
||
|
Deferred tax benefit
|
|
(1,152
|
)
|
|
(1,487
|
)
|
||
|
Share-based compensation
|
|
3,637
|
|
|
2,006
|
|
||
|
Loss on disposition of property and equipment and other intangibles
|
|
11
|
|
|
117
|
|
||
|
Earnings of equity method investment
|
|
(199
|
)
|
|
(143
|
)
|
||
|
Decrease (increase) in assets:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
(6,815
|
)
|
|
1,119
|
|
||
|
Prepaid expenses and other assets
|
|
(5,108
|
)
|
|
(5,909
|
)
|
||
|
Other long-term assets
|
|
(1,117
|
)
|
|
(237
|
)
|
||
|
(Decrease) increase in liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
|
(4,905
|
)
|
|
(15,285
|
)
|
||
|
Income tax payable
|
|
2,716
|
|
|
1,658
|
|
||
|
Unearned income
|
|
2,645
|
|
|
3,064
|
|
||
|
Other long-term liabilities
|
|
183
|
|
|
219
|
|
||
|
Total adjustments
|
|
7,254
|
|
|
2,167
|
|
||
|
Net cash provided by operating activities
|
|
30,368
|
|
|
25,305
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
||||
|
Additions to software
|
|
(5,208
|
)
|
|
(3,860
|
)
|
||
|
Property and equipment acquired
|
|
(4,157
|
)
|
|
(2,674
|
)
|
||
|
Net cash used in investing activities
|
|
(9,365
|
)
|
|
(6,534
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
||||
|
Statutory withholding taxes paid on share-based compensation
|
|
(204
|
)
|
|
(1,096
|
)
|
||
|
Net decrease in short-term borrowings
|
|
(12,000
|
)
|
|
(1,000
|
)
|
||
|
Repayment of short-term borrowing for purchase of equipment and software
|
|
(114
|
)
|
|
(497
|
)
|
||
|
Dividends paid
|
|
—
|
|
|
(7,264
|
)
|
||
|
Repurchase of common stock
|
|
—
|
|
|
(3,765
|
)
|
||
|
Repayment of long-term debt
|
|
(5,041
|
)
|
|
(4,853
|
)
|
||
|
Net cash used in financing activities
|
|
(17,359
|
)
|
|
(18,475
|
)
|
||
|
Net increase in cash, cash equivalents and restricted cash
|
|
3,644
|
|
|
296
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of the period
|
|
60,367
|
|
|
60,032
|
|
||
|
Cash, cash equivalents and restricted cash at end of the period
|
|
$
|
64,011
|
|
|
$
|
60,328
|
|
|
Reconciliation of cash, cash equivalents and restricted cash
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
53,471
|
|
|
$
|
52,074
|
|
|
Restricted cash
|
|
10,540
|
|
|
8,254
|
|
||
|
Cash, cash equivalents and restricted cash
|
|
$
|
64,011
|
|
|
$
|
60,328
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
6,526
|
|
|
$
|
5,991
|
|
|
Cash paid for income taxes
|
|
1,074
|
|
|
1,366
|
|
||
|
Supplemental disclosure of non-cash activities:
|
|
|
|
|
||||
|
Payable due to vendor related to software acquired
|
|
893
|
|
|
2,835
|
|
||
|
(Dollar amounts in thousands)
|
|
Useful life
in years |
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Buildings
|
|
30
|
|
$
|
1,545
|
|
|
$
|
1,531
|
|
|
Data processing equipment
|
|
3 - 5
|
|
105,271
|
|
|
103,426
|
|
||
|
Furniture and equipment
|
|
3 - 20
|
|
584
|
|
|
232
|
|
||
|
Leasehold improvements
|
|
5 -10
|
|
2,194
|
|
|
2,190
|
|
||
|
|
|
|
|
109,594
|
|
|
107,379
|
|
||
|
Less - accumulated depreciation and amortization
|
|
|
|
(72,426
|
)
|
|
(70,793
|
)
|
||
|
Depreciable assets, net
|
|
|
|
37,168
|
|
|
36,586
|
|
||
|
Land
|
|
|
|
1,347
|
|
|
1,338
|
|
||
|
Property and equipment, net
|
|
|
|
$
|
38,515
|
|
|
$
|
37,924
|
|
|
(Dollar amounts in thousands)
|
|
Payment
Services - Puerto Rico & Caribbean |
|
Payment
Services - Latin America |
|
Merchant
Acquiring, net |
|
Business
Solutions |
|
Total
|
||||||||||
|
Balance at December 31, 2017
|
|
$
|
160,972
|
|
|
$
|
53,659
|
|
|
$
|
138,121
|
|
|
$
|
45,823
|
|
|
$
|
398,575
|
|
|
Foreign currency translation adjustments
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|
—
|
|
|
1,286
|
|
|||||
|
Balance at March 31, 2018
|
|
$
|
160,972
|
|
|
$
|
54,945
|
|
|
$
|
138,121
|
|
|
$
|
45,823
|
|
|
$
|
399,861
|
|
|
|
|
|
|
March 31, 2018
|
||||||||||
|
(Dollar amounts in thousands)
|
|
Useful life in years
|
|
Gross
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
||||||
|
Customer relationships
|
|
8 - 14
|
|
$
|
344,434
|
|
|
$
|
(174,807
|
)
|
|
$
|
169,627
|
|
|
Trademark
|
|
2 - 15
|
|
42,104
|
|
|
(26,172
|
)
|
|
15,932
|
|
|||
|
Software packages
|
|
3 - 10
|
|
200,299
|
|
|
(140,591
|
)
|
|
59,708
|
|
|||
|
Non-compete agreement
|
|
15
|
|
56,539
|
|
|
(28,270
|
)
|
|
28,269
|
|
|||
|
Other intangible assets, net
|
|
|
|
$
|
643,376
|
|
|
$
|
(369,840
|
)
|
|
$
|
273,536
|
|
|
|
|
|
|
December 31, 2017
|
||||||||||
|
(Dollar amounts in thousands)
|
|
Useful life in years
|
|
Gross
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
||||||
|
Customer relationships
|
|
8 - 14
|
|
$
|
344,175
|
|
|
$
|
(168,134
|
)
|
|
$
|
176,041
|
|
|
Trademark
|
|
2 - 15
|
|
41,594
|
|
|
(25,241
|
)
|
|
16,353
|
|
|||
|
Software packages
|
|
3 - 10
|
|
195,262
|
|
|
(136,907
|
)
|
|
58,355
|
|
|||
|
Non-compete agreement
|
|
15
|
|
56,539
|
|
|
(27,327
|
)
|
|
29,212
|
|
|||
|
Other intangible assets, net
|
|
|
|
$
|
637,570
|
|
|
$
|
(357,609
|
)
|
|
$
|
279,961
|
|
|
(Dollar amounts in thousands)
|
||||
|
Remaining 2018
|
|
$
|
35,329
|
|
|
2019
|
|
43,319
|
|
|
|
2020
|
|
38,149
|
|
|
|
2021
|
|
33,805
|
|
|
|
2022
|
|
32,214
|
|
|
|
(Dollar amounts in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Senior Secured Credit Facility (2018 Term A) due on April 17, 2018 paying interest at a variable interest rate (London InterBank Offered Rate (“LIBOR”) plus applicable margin
(1)(3)
)
|
|
$
|
26,082
|
|
|
$
|
26,690
|
|
|
Senior Secured Credit Facility (2020 Term A) due on January 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin
(3)(4)
)
|
|
197,641
|
|
|
200,653
|
|
||
|
Senior Secured Credit Facility (Term B) due on April 17, 2020 paying interest at a variable interest rate (LIBOR plus applicable margin
(2)(3)
)
|
|
375,974
|
|
|
376,395
|
|
||
|
Senior Secured Revolving Credit Facility
(6)
|
|
—
|
|
|
12,000
|
|
||
|
Note Payable due on August 31, 2019
(5)
|
|
504
|
|
|
584
|
|
||
|
Note Payable due on April 30, 2021
(3)
|
|
389
|
|
|
418
|
|
||
|
Total debt
|
|
$
|
600,590
|
|
|
$
|
616,740
|
|
|
|
|
(1)
|
Applicable margin of
2.25%
at
March 31, 2018
and
December 31, 2017
.
|
|
(2)
|
Subject to a minimum rate (“LIBOR floor”) of
0.75%
plus applicable margin of
2.50%
at
March 31, 2018
and
December 31, 2017
.
|
|
(3)
|
Net of unaccreted discount and unamortized debt issue costs, as applicable.
|
|
(4)
|
Applicable margin of
2.50%
at
March 31, 2018
and
December 31, 2017
.
|
|
(5)
|
Fixed interest rate of
7.50%
.
|
|
(6)
|
Applicable margin of
2.50%
at
March 31, 2018
and
December 31, 2017
.
|
|
Effective date
|
|
Maturity Date
|
|
Notional Amount
|
|
Variable Rate
|
|
Fixed Rate
|
|
January 2017
|
|
April 2020
|
|
$200 million
|
|
1-month LIBOR
|
|
1.9225%
|
|
(Dollar amounts in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Other long-term assets
|
|
$
|
1,717
|
|
|
$
|
214
|
|
|
(Dollar amounts in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Financial asset:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
—
|
|
|
$
|
1,717
|
|
|
$
|
—
|
|
|
$
|
1,717
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Financial asset:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
—
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
214
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
(Dollar amounts in thousands)
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
|
$
|
1,717
|
|
|
$
|
1,717
|
|
|
$
|
214
|
|
|
$
|
214
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Secured Term B Loan
|
|
375,974
|
|
|
380,048
|
|
|
376,395
|
|
|
370,540
|
|
||||
|
2018 Term A Loan
|
|
26,082
|
|
|
25,587
|
|
|
26,690
|
|
|
26,027
|
|
||||
|
2020 Term A Loan
|
|
197,641
|
|
|
197,587
|
|
|
200,653
|
|
|
196,584
|
|
||||
|
(In thousands)
|
|
Foreign Currency
Translation Adjustments |
|
Cash Flow Hedge
|
|
Total
|
||||||
|
Balance - December 31, 2017, net of tax
|
|
$
|
(11,062
|
)
|
|
$
|
214
|
|
|
$
|
(10,848
|
)
|
|
Other comprehensive income before reclassifications
|
|
2,407
|
|
|
1,336
|
|
|
3,743
|
|
|||
|
Effective portion reclassified to Net Income
|
|
—
|
|
|
167
|
|
|
167
|
|
|||
|
Balance - March 31, 2018, net of tax
|
|
$
|
(8,655
|
)
|
|
$
|
1,717
|
|
|
$
|
(6,938
|
)
|
|
Nonvested restricted shares and RSUs
|
|
Shares
|
|
Weighted-average
grant date fair value |
|||
|
Nonvested at December 31, 2017
|
|
2,340,892
|
|
|
$
|
15.08
|
|
|
Forfeited
|
|
94,641
|
|
|
24.45
|
|
|
|
Vested
|
|
313,217
|
|
|
15.29
|
|
|
|
Granted
|
|
596,803
|
|
|
16.75
|
|
|
|
Nonvested at March 31, 2018
|
|
2,529,837
|
|
|
$
|
15.10
|
|
|
Balance Sheet
|
|
March 31, 2018
|
||||||||||
|
(Dollar amounts in thousands)
|
|
As reported
|
|
Adjustments
|
|
Balances without the adoption of Topic 606
|
||||||
|
Assets
|
|
—
|
|
|
|
|
|
|||||
|
Prepaid expenses and other assets
|
|
$
|
30,318
|
|
|
$
|
(188
|
)
|
|
$
|
30,130
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
||||||
|
Unearned Income
|
|
9,521
|
|
|
584
|
|
|
10,105
|
|
|||
|
|
Three months ended March 31, 2018
|
||||||||||||||||||
|
(In thousands)
|
Payment Services - Puerto Rico & Caribbean
|
|
Payment Services - Latin America
|
|
Merchant Acquiring, net
|
|
Business Solutions
|
|
Total
|
||||||||||
|
Timing of revenue recognition
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Products and services transferred at a point in time
|
$
|
126
|
|
|
$
|
392
|
|
|
$
|
—
|
|
|
$
|
973
|
|
|
$
|
1,491
|
|
|
Products and services transferred over time
|
18,457
|
|
|
19,999
|
|
|
23,379
|
|
|
46,948
|
|
|
108,783
|
|
|||||
|
|
$
|
18,583
|
|
|
$
|
20,391
|
|
|
$
|
23,379
|
|
|
$
|
47,921
|
|
|
$
|
110,274
|
|
|
(In thousands)
|
Contract Assets
|
||
|
Balance at beginning of period
|
$
|
1,903
|
|
|
Services transferred to customers
|
56
|
|
|
|
Transfers to accounts receivable
|
(132
|
)
|
|
|
Balance at March 31, 2018
|
$
|
1,827
|
|
|
|
|
Three months ended
March 31, |
||||||
|
(Dollar amounts in thousands)
|
|
2018
|
|
2017
|
||||
|
Current tax provision
|
|
$
|
5,087
|
|
|
$
|
3,507
|
|
|
Deferred tax benefit
|
|
(1,152
|
)
|
|
(1,487
|
)
|
||
|
Income tax expense
|
|
$
|
3,935
|
|
|
$
|
2,020
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2018
|
|
2017
|
||||
|
Current tax provision
|
|
|
|
|
||||
|
Puerto Rico
|
|
$
|
2,399
|
|
|
$
|
1,806
|
|
|
United States
|
|
80
|
|
|
(186
|
)
|
||
|
Foreign countries
|
|
2,608
|
|
|
1,887
|
|
||
|
Total current tax provision
|
|
$
|
5,087
|
|
|
$
|
3,507
|
|
|
Deferred tax benefit
|
|
|
|
|
||||
|
Puerto Rico
|
|
$
|
(839
|
)
|
|
$
|
(589
|
)
|
|
United States
|
|
(87
|
)
|
|
(103
|
)
|
||
|
Foreign countries
|
|
(226
|
)
|
|
(795
|
)
|
||
|
Total deferred tax benefit
|
|
$
|
(1,152
|
)
|
|
$
|
(1,487
|
)
|
|
|
|
Three months period ended March 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2018
|
|
2017
|
||||
|
Computed income tax at statutory rates
|
|
$
|
10,549
|
|
|
$
|
9,812
|
|
|
Differences in tax rates due to multiple jurisdictions
|
|
1,021
|
|
|
(555
|
)
|
||
|
Tax benefit due to a change in estimate
|
|
—
|
|
|
(334
|
)
|
||
|
Effect of income subject to tax-exemption grant
|
|
(8,313
|
)
|
|
(7,011
|
)
|
||
|
Unrecognized tax benefit
|
|
556
|
|
|
116
|
|
||
|
Other expense (benefit)
|
|
122
|
|
|
(8
|
)
|
||
|
Income tax expense
|
|
$
|
3,935
|
|
|
$
|
2,020
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(Dollar amounts in thousands, except per share information)
|
|
2018
|
|
2017
|
||||
|
Net income attributable to EVERTEC, Inc.
|
|
$
|
23,022
|
|
|
$
|
23,029
|
|
|
Less: non-forfeitable dividends on restricted stock
|
|
14
|
|
|
16
|
|
||
|
Net income available to EVERTEC, Inc.’s common shareholders
|
|
$
|
23,008
|
|
|
$
|
23,013
|
|
|
Weighted average common shares outstanding
|
|
72,409,462
|
|
|
72,636,166
|
|
||
|
Weighted average potential dilutive common shares
(1)
|
|
963,373
|
|
|
518,527
|
|
||
|
Weighted average common shares outstanding - assuming dilution
|
|
73,372,835
|
|
|
73,154,693
|
|
||
|
Net income per common share - basic
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
Net income per common share - diluted
|
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
|
|
(1)
|
Potential common shares consist of common stock issuable under the assumed exercise of stock options and restricted stock awards using the treasury stock method.
|
|
|
|
Three months ended March 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2018
|
|
2017
|
||||
|
Total revenues
(1)(2)
|
|
$
|
45,535
|
|
|
$
|
45,013
|
|
|
Cost of revenues
|
|
$
|
384
|
|
|
$
|
486
|
|
|
Rent and other fees
|
|
$
|
1,963
|
|
|
$
|
2,036
|
|
|
Interest earned from affiliate
|
|
|
|
|
||||
|
Interest income
|
|
$
|
32
|
|
|
$
|
39
|
|
|
|
|
(1)
|
Total revenues from Popular as a percentage of revenues were
41%
and
44%
for the periods presented above, respectively.
|
|
(2)
|
Includes revenues generated from investee accounted for under the equity method of
$0.3 million
and
$0.5 million
for the
three months ended March 31, 2018
, and
2017
, respectively.
|
|
(Dollar amounts in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Cash and restricted cash deposits in affiliated bank
|
|
$
|
25,922
|
|
|
$
|
23,227
|
|
|
Other due/to from affiliate
|
|
|
|
|
||||
|
Accounts receivable
|
|
$
|
21,938
|
|
|
$
|
18,073
|
|
|
Prepaid expenses and other assets
|
|
$
|
1,723
|
|
|
$
|
1,216
|
|
|
Other long-term assets
|
|
$
|
317
|
|
|
$
|
288
|
|
|
Accounts payable
|
|
$
|
6,127
|
|
|
$
|
5,827
|
|
|
Unearned income
|
|
$
|
21,321
|
|
|
$
|
19,768
|
|
|
•
|
marketing,
|
|
•
|
corporate finance and accounting,
|
|
•
|
human resources,
|
|
•
|
legal,
|
|
•
|
risk management functions,
|
|
•
|
internal audit,
|
|
•
|
corporate debt related costs,
|
|
•
|
non-operating depreciation and amortization expenses generated as a result of the Merger,
|
|
•
|
intersegment revenues and expenses, and
|
|
•
|
other non-recurring fees and expenses that are not considered when management evaluates financial performance at a segment level
|
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
Payment
Services - Puerto Rico & Caribbean |
|
Payment
Services - Latin America |
|
Merchant
Acquiring, net |
|
Business
Solutions |
|
Corporate and Other
(1)
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
27,168
|
|
|
$
|
20,391
|
|
|
$
|
23,379
|
|
|
$
|
47,921
|
|
|
$
|
(8,585
|
)
|
|
$
|
110,274
|
|
|
Operating costs and expenses
|
12,933
|
|
|
18,060
|
|
|
13,141
|
|
|
29,015
|
|
|
3,570
|
|
|
76,719
|
|
||||||
|
Depreciation and amortization
|
2,316
|
|
|
2,449
|
|
|
420
|
|
|
3,519
|
|
|
7,163
|
|
|
15,867
|
|
||||||
|
Non-operating income (expenses)
|
816
|
|
|
1,813
|
|
|
4
|
|
|
300
|
|
|
(1,917
|
)
|
|
1,016
|
|
||||||
|
EBITDA
|
17,367
|
|
|
6,593
|
|
|
10,662
|
|
|
22,725
|
|
|
(6,909
|
)
|
|
50,438
|
|
||||||
|
Compensation and benefits
(2)
|
193
|
|
|
400
|
|
|
190
|
|
|
440
|
|
|
2,606
|
|
|
3,829
|
|
||||||
|
Transaction, refinancing and other fees
(3)
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(299
|
)
|
||||||
|
Adjusted EBITDA
|
$
|
17,310
|
|
|
$
|
6,993
|
|
|
$
|
10,852
|
|
|
$
|
23,165
|
|
|
$
|
(4,352
|
)
|
|
$
|
53,968
|
|
|
|
|
(1)
|
Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations. Intersegment eliminations predominantly reflect the
$8.6 million
processing fee from Payments Services - Puerto Rico and Caribbean to Merchant Acquiring and cost transfer fees from Corporate and Other to Payment Services Latin America for leveraged services and management fees.
|
|
(2)
|
Primarily represents share-based compensation, other compensation expense and severance payments.
|
|
(3)
|
Primarily represents fees and expenses associated with corporate transactions as defined in the Credit Agreement.
|
|
|
Three months ended March 31, 2017
|
||||||||||||||||||||||
|
(In thousands)
|
Payment
Services - Puerto Rico & Caribbean |
|
Payment
Services - Latin America |
|
Merchant
Acquiring, net |
|
Business
Solutions |
|
Corporate and Other
(1)
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$
|
26,452
|
|
|
$
|
12,964
|
|
|
$
|
22,485
|
|
|
$
|
47,997
|
|
|
$
|
(8,618
|
)
|
|
$
|
101,280
|
|
|
Operating costs and expenses
|
11,802
|
|
|
12,266
|
|
|
13,413
|
|
|
29,765
|
|
|
3,442
|
|
|
70,688
|
|
||||||
|
Depreciation and amortization
|
2,149
|
|
|
1,871
|
|
|
599
|
|
|
4,014
|
|
|
7,051
|
|
|
15,684
|
|
||||||
|
Non-operating income (expenses)
|
553
|
|
|
2,731
|
|
|
1
|
|
|
—
|
|
|
(1,868
|
)
|
|
1,417
|
|
||||||
|
EBITDA
|
17,352
|
|
|
5,300
|
|
|
9,672
|
|
|
22,246
|
|
|
(6,877
|
)
|
|
47,693
|
|
||||||
|
Compensation and benefits
(2)
|
99
|
|
|
151
|
|
|
95
|
|
|
226
|
|
|
(1,505
|
)
|
|
2,076
|
|
||||||
|
Transaction, refinancing and other fees
(3)
|
(660
|
)
|
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
(610
|
)
|
|||||||
|
Adjusted EBITDA
|
$
|
16,791
|
|
|
$
|
5,451
|
|
|
$
|
9,767
|
|
|
$
|
22,472
|
|
|
$
|
(5,322
|
)
|
|
$
|
49,159
|
|
|
|
|
(1)
|
Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations. Intersegment eliminations predominantly reflect the
$8.6 million
processing fee from Payments Services - Puerto Rico and Caribbean to Merchant Acquiring and cost transfer fees from Corporate and Other to Payment Services Latin America for leveraged services and management fees.
|
|
(2)
|
Primarily represents share-based compensation, other compensation expense and severance payments.
|
|
(3)
|
Primarily represents fees and expenses associated with corporate transactions as defined in the Credit Agreement.
|
|
|
Three months ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Total EBITDA
|
$
|
50,438
|
|
|
$
|
47,693
|
|
|
Less:
|
|
|
|
||||
|
Income tax expense
|
3,935
|
|
|
2,020
|
|
||
|
Interest expense, net
|
7,522
|
|
|
6,851
|
|
||
|
Depreciation and amortization
|
15,867
|
|
|
15,684
|
|
||
|
Net Income
|
$
|
23,114
|
|
|
$
|
23,138
|
|
|
•
|
Our ability to provide best in class products;
|
|
•
|
Our ability to provide in one package a range of services that traditionally had to be sourced from different vendors;
|
|
•
|
Our ability to serve customers with disparate operations in several geographies with integrated technology solutions that enable them to manage their business as one enterprise; and
|
|
•
|
Our ability to capture and analyze data across the transaction processing value chain and use that data to provide value-added services that are differentiated from those offered by pure-play vendors that serve only one portion of the transaction processing value chain (such as only merchant acquiring or payment services).
|
|
|
Three months ended March 31,
|
|
|
|
|
|||||||||
|
Dollar amounts in thousands
|
2018
|
|
2017
|
|
Variance 2018 vs. 2017
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
110,274
|
|
|
$
|
101,280
|
|
|
$
|
8,994
|
|
|
9
|
%
|
|
Operating costs and expenses
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenues, exclusive of depreciation and amortization shown below
|
47,420
|
|
|
44,173
|
|
|
3,247
|
|
|
7
|
%
|
|||
|
Selling, general and administrative expenses
|
13,432
|
|
|
10,831
|
|
|
2,601
|
|
|
24
|
%
|
|||
|
Depreciation and amortization
|
15,867
|
|
|
15,684
|
|
|
183
|
|
|
1
|
%
|
|||
|
Total operating costs and expenses
|
76,719
|
|
|
70,688
|
|
|
6,031
|
|
|
9
|
%
|
|||
|
Income from operations
|
$
|
33,555
|
|
|
$
|
30,592
|
|
|
$
|
2,963
|
|
|
10
|
%
|
|
|
Three months ended March 31,
|
|
|
|
||||||||||
|
Dollar amounts in thousands
|
2018
|
|
2017
|
|
Variance 2018 vs. 2017
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income
|
$
|
157
|
|
|
$
|
185
|
|
|
$
|
(28
|
)
|
|
(15
|
)%
|
|
Interest expense
|
(7,679
|
)
|
|
(7,036
|
)
|
|
(643
|
)
|
|
9
|
%
|
|||
|
Earnings of equity method investment
|
199
|
|
|
143
|
|
|
56
|
|
|
39
|
%
|
|||
|
Other income, net
|
817
|
|
|
1,274
|
|
|
(457
|
)
|
|
(36
|
)%
|
|||
|
Total non-operating expenses
|
$
|
(6,506
|
)
|
|
$
|
(5,434
|
)
|
|
(1,072
|
)
|
|
20
|
%
|
|
|
|
Three months ended March 31,
|
|
|
|
|
||||||||
|
Dollar amounts in thousands
|
2018
|
|
2017
|
|
Variance 2018 vs. 2017
|
||||||||
|
Income tax expense
|
$
|
3,935
|
|
|
$
|
2,020
|
|
|
1,915
|
|
|
95
|
%
|
|
•
|
marketing,
|
|
•
|
corporate finance and accounting,
|
|
•
|
human resources,
|
|
•
|
legal,
|
|
•
|
risk management functions,
|
|
•
|
internal audit,
|
|
•
|
corporate debt related costs,
|
|
•
|
non-operating depreciation and amortization expenses generated as a result of the Merger,
|
|
•
|
intersegment revenues and expenses, and
|
|
•
|
other non-recurring fees and expenses that are not considered when management evaluates financial performance at a segment level
|
|
|
Three months ended March 31,
|
||
|
Dollar amounts in thousands
|
2018
|
|
2017
|
|
Revenues
|
$27,168
|
|
$26,452
|
|
Adjusted EBITDA
|
17,310
|
|
16,791
|
|
|
Three months ended March 31,
|
||
|
Dollar amounts in thousands
|
2018
|
|
2017
|
|
Revenues
|
$20,391
|
|
$12,964
|
|
Adjusted EBITDA
|
6,993
|
|
5,451
|
|
|
Three months ended March 31,
|
||
|
Dollar amounts in thousands
|
2018
|
|
2017
|
|
Revenues
|
$23,379
|
|
$22,485
|
|
Adjusted EBITDA
|
10,852
|
|
9,767
|
|
|
Three months ended March 31,
|
||
|
Dollar amounts in thousands
|
2018
|
|
2017
|
|
Revenues
|
$47,921
|
|
$47,997
|
|
Adjusted EBITDA
|
23,165
|
|
22,472
|
|
|
|
Three months ended March 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Cash provided by operating activities
|
|
$
|
30,368
|
|
|
$
|
25,305
|
|
|
Cash used in investing activities
|
|
(9,365
|
)
|
|
(6,534
|
)
|
||
|
Cash used in financing activities
|
|
(17,359
|
)
|
|
(18,475
|
)
|
||
|
Increase in cash
|
|
$
|
3,644
|
|
|
$
|
296
|
|
|
Effective date
|
|
Maturity Date
|
|
Notional Amount
|
|
Variable Rate
|
|
Fixed Rate
|
|
January 2017
|
|
April 2020
|
|
$200 million
|
|
1-month LIBOR
|
|
1.9225%
|
|
(Dollar amounts in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Other long-term assets
|
|
$
|
1,717
|
|
|
$
|
214
|
|
|
•
|
they do not reflect cash outlays for capital expenditures or future contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, working capital;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements;
|
|
•
|
in the case of EBITDA and Adjusted EBITDA, they do not reflect interest expense, or the cash requirements necessary to service interest, or principal payments, on indebtedness;
|
|
•
|
in the case of EBITDA and Adjusted EBITDA, they do not reflect income tax expense or the cash necessary to pay income taxes; and
|
|
•
|
other companies, including other companies in our industry, may not use EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings per common share or may calculate EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common share differently than as presented in this Report, limiting their usefulness as a comparative measure.
|
|
|
|
Three months ended
|
|
Three months ended
|
|
|
Twelve months ended
|
||||||
|
(Dollar amounts in thousands)
|
|
March 31, 2018
|
|
March 31, 2017
|
|
|
March 31, 2018
|
||||||
|
Net income
|
|
$
|
23,114
|
|
|
$
|
23,138
|
|
|
|
$
|
55,395
|
|
|
Income tax expense
|
|
3,935
|
|
|
2,020
|
|
|
|
6,695
|
|
|||
|
Interest expense, net
|
|
7,522
|
|
|
6,851
|
|
|
|
29,816
|
|
|||
|
Depreciation and amortization
|
|
15,867
|
|
|
15,684
|
|
|
|
64,433
|
|
|||
|
EBITDA
|
|
50,438
|
|
|
47,693
|
|
|
|
156,339
|
|
|||
|
Equity income
(1)
|
|
(199
|
)
|
|
(143
|
)
|
|
|
(660
|
)
|
|||
|
Compensation and benefits
(2)
|
|
3,829
|
|
|
2,076
|
|
|
|
11,508
|
|
|||
|
Transaction, refinancing and other fees
(3)
|
|
(100
|
)
|
|
(467
|
)
|
|
|
2,867
|
|
|||
|
Exit activity
(4)
|
|
—
|
|
|
—
|
|
|
|
12,783
|
|
|||
|
Adjusted EBITDA
|
|
53,968
|
|
|
49,159
|
|
|
|
182,837
|
|
|||
|
Operating depreciation and amortization
(5)
|
|
(7,321
|
)
|
|
(7,461
|
)
|
|
|
(30,445
|
)
|
|||
|
Cash interest expense, net
(6)
|
|
(6,368
|
)
|
|
(5,702
|
)
|
|
|
(25,326
|
)
|
|||
|
Income tax expense
(7)
|
|
(5,567
|
)
|
|
(2,891
|
)
|
|
|
(17,776
|
)
|
|||
|
Non-controlling interest
(8)
|
|
(138
|
)
|
|
(155
|
)
|
|
|
(564
|
)
|
|||
|
Adjusted net income
|
|
$
|
34,574
|
|
|
$
|
32,950
|
|
|
|
$
|
108,726
|
|
|
Net income per common share (GAAP):
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
|
|
||
|
Adjusted Earnings per common share (Non-GAAP):
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
0.45
|
|
|
|
|
||
|
Shares used in computing adjusted earnings per common share:
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
|
73,372,835
|
|
|
73,154,693
|
|
|
|
|
||||
|
|
|
1)
|
Represents the elimination of non-cash equity earnings from our 19.99% equity investment in Consorcio de Tarjetas Dominicanas S.A., net of cash dividends received.
|
|
2)
|
Primarily represents share-based compensation and other compensation expense of $3.6 million and $2.0 million for the quarters ended March 31, 2018 and 2017 and severance payments $0.2 million and $0.1 million for the same periods, respectively.
|
|
3)
|
Represents fees and expenses associated with corporate transactions as defined in the Credit Agreement, recorded as part of selling, general and administrative expenses and cost of revenues.
|
|
4)
|
Impairment charge and contractual fee accrual for a third party software solution that was determined to be commercially unviable.
|
|
5)
|
Represents operating depreciation and amortization expense, which excludes amounts generated as a result of the Merger and other from purchase accounting intangibles generated from acquisitions.
|
|
6)
|
Represents interest expense, less interest income, as they appear on our consolidated statements of income and comprehensive income, adjusted to exclude non-cash amortization of the debt issue costs, premium and accretion of discount.
|
|
7)
|
Represents income tax expense calculated on adjusted pre-tax income using the applicable GAAP tax rate.
|
|
8)
|
Represents the 35% non-controlling equity interest in Processa, net of amortization for intangibles created as part of the purchase.
|
|
10.1+
|
|
|
10.2*+
|
|
|
10.3+
|
|
|
10.4*+
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
32.2**
|
|
|
|
|
|
101.INS XBRL**
|
Instance document
|
|
101.SCH XBRL**
|
Taxonomy Extension Schema
|
|
101.CAL XBRL**
|
Taxonomy Extension Calculation Linkbase
|
|
101.DEF XBRL**
|
Taxonomy Extension Definition Linkbase
|
|
101.LAB XBRL**
|
Taxonomy Extension Label Linkbase
|
|
101.PRE XBRL**
|
Taxonomy Extension Presentation Linkbase
|
|
|
|
|
EVERTEC, Inc.
(Registrant)
|
|
|
|
|
|
|
Date: May 3, 2018
|
By:
|
/s/ Morgan Schuessler
|
|
|
|
Morgan Schuessler
Chief Executive Officer |
|
|
|
|
|
Date: May 3, 2018
|
By:
|
/s/ Peter J.S. Smith
|
|
|
|
Peter J.S. Smith
Chief Financial Officer (Principal Financial and Accounting Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|