These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
95-4703316
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
PART I - FINANCIAL INFORMATION
|
4
|
||
|
Item 1.
|
4
|
||
|
8
|
|||
|
Item 2.
|
54
|
||
|
Item 3.
|
81
|
||
|
Item 4.
|
81
|
||
|
PART II - OTHER INFORMATION
|
82
|
||
|
Item 1.
|
82
|
||
|
Item 1A.
|
82
|
||
|
Item 2.
|
82
|
||
|
Item 3.
|
82
|
||
|
Item 4.
|
82
|
||
|
Item 5.
|
82
|
||
|
Item 6.
|
83
|
||
|
83
|
|||
|
|
·
|
our ability to manage the loan portfolio acquired from FDIC-assisted acquisitions within the limits of the loss protection provided by the FDIC;
|
|
|
·
|
changes in our borrowers’ performance on loans;
|
|
|
·
|
changes in the commercial and consumer real estate markets;
|
|
|
·
|
changes in our costs of operation, compliance and expansion;
|
|
|
·
|
changes in the economy, including inflation;
|
|
|
·
|
changes in government interest rate policies;
|
|
|
·
|
changes in laws or the regulatory environment;
|
|
|
·
|
changes in critical accounting policies and judgments;
|
|
|
·
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies;
|
|
|
·
|
changes in the equity and debt securities markets;
|
|
|
·
|
changes in competitive pressures on financial institutions;
|
|
|
·
|
effect of additional provision for loan losses;
|
|
|
·
|
fluctuations of our stock price;
|
|
|
·
|
success and timing of our business strategies;
|
|
|
·
|
impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity;
|
|
|
·
|
changes in our ability to receive dividends from our subsidiaries; and
|
|
|
·
|
political developments, wars or other hostilities may disrupt or increase volatility in securities or otherwise affect economic conditions.
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 1,105,888 | $ | 1,333,949 | ||||
|
Short-term investments
|
66,009 | 143,560 | ||||||
|
Federal funds sold
|
30,000 | — | ||||||
|
Securities purchased under resale agreements
|
951,824 | 500,000 | ||||||
|
Investment securities available-for-sale, at fair value (with amortized cost of $3,318,301 at September 30, 2011 and $2,900,410 at December 31, 2010)
|
3,279,592 | 2,875,941 | ||||||
|
Loans held for sale
|
251,920 | 220,055 | ||||||
|
Loans receivable, excluding covered loans (net of allowance for loan losses of $211,738 at September 30, 2011 and $230,408 at December 31, 2010)
|
9,578,766 | 8,430,199 | ||||||
|
Covered loans (net of allowance for loan losses of $6,434 at September 30, 2011and $4,225 at December 31, 2010)
|
4,139,902 | 4,800,876 | ||||||
|
Total loans receivable, net
|
13,718,668 | 13,231,075 | ||||||
|
FDIC indemnification asset
|
569,157 | 785,035 | ||||||
|
Other real estate owned, net
|
21,178 | 21,865 | ||||||
|
Other real estate owned covered, net
|
87,298 | 123,902 | ||||||
|
Total other real estate owned
|
108,476 | 145,767 | ||||||
|
Investment in affordable housing partnerships
|
172,407 | 155,074 | ||||||
|
Premises and equipment, net
|
119,035 | 135,919 | ||||||
|
Accrued interest receivable
|
93,042 | 82,090 | ||||||
|
Due from customers on acceptances
|
225,470 | 73,796 | ||||||
|
Premiums on deposits acquired, net
|
70,115 | 79,518 | ||||||
|
Goodwill
|
337,438 | 337,438 | ||||||
|
Other assets
|
714,005 | 601,320 | ||||||
|
TOTAL
|
$ | 21,813,046 | $ | 20,700,537 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Customer deposit accounts:
|
||||||||
|
Noninterest-bearing
|
$ | 3,377,559 | $ | 2,676,466 | ||||
|
Interest-bearing
|
13,931,141 | 12,964,793 | ||||||
|
Total deposits
|
17,308,700 | 15,641,259 | ||||||
|
Federal Home Loan Bank advances
|
457,075 | 1,214,148 | ||||||
|
Securities sold under repurchase agreements
|
1,024,949 | 1,083,545 | ||||||
|
Notes payable and other borrowings
|
89,969 | 60,686 | ||||||
|
Bank acceptances outstanding
|
225,470 | 73,796 | ||||||
|
Long-term debt
|
214,178 | 235,570 | ||||||
|
Accrued expenses and other liabilities
|
231,536 | 277,602 | ||||||
|
Total liabilities
|
19,551,877 | 18,586,606 | ||||||
|
COMMITMENTS AND CONTINGENCIES (Note 11)
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $0.001 par value, 5,000,000 shares authorized; Series A, non-cumulative convertible, 200,000 shares issued and 85,710 and 85,741 shares outstanding in 2011 and 2010, respectively.
|
83,027 | 83,058 | ||||||
|
Common stock, $0.001 par value, 200,000,000 shares authorized; 156,370,318 and 155,743,241 shares issued in 2011 and 2010, respectively; 148,961,927 and 148,542,940 shares outstanding in 2011 and 2010, respectively.
|
156 | 156 | ||||||
|
Additional paid in capital
|
1,436,940 | 1,434,277 | ||||||
|
Retained earnings
|
877,595 | 720,116 | ||||||
|
Treasury stock, at cost -- 7,408,391 shares in 2011 and 7,200,301 shares in 2010
|
(114,954 | ) | (111,262 | ) | ||||
|
Accumulated other comprehensive (loss) income, net of tax
|
(21,595 | ) | (12,414 | ) | ||||
|
Total stockholders' equity
|
2,261,169 | 2,113,931 | ||||||
|
TOTAL
|
$ | 21,813,046 | $ | 20,700,537 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
INTEREST AND DIVIDEND INCOME
|
||||||||||||||||
|
Loans receivable, including fees
|
$ | 244,523 | $ | 210,086 | $ | 712,822 | $ | 731,813 | ||||||||
|
Investment securities
|
24,503 | 15,725 | 66,613 | 50,642 | ||||||||||||
|
Securities purchased under resale agreements
|
5,064 | 2,410 | 14,443 | 11,303 | ||||||||||||
|
Investment in Federal Home Loan Bank stock
|
75 | 194 | 432 | 431 | ||||||||||||
|
Investment in Federal Reserve Bank stock
|
710 | 623 | 2,128 | 2,042 | ||||||||||||
|
Short-term investments
|
7,866 | 2,362 | 15,106 | 7,405 | ||||||||||||
|
Total interest and dividend income
|
282,741 | 231,400 | 811,544 | 803,636 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Customer deposit accounts
|
28,216 | 28,498 | 83,328 | 91,078 | ||||||||||||
|
Federal Home Loan Bank advances
|
3,013 | 5,725 | 12,746 | 20,905 | ||||||||||||
|
Securities sold under repurchase agreements
|
12,218 | 12,189 | 36,351 | 36,775 | ||||||||||||
|
Long-term debt
|
1,424 | 1,685 | 4,783 | 4,823 | ||||||||||||
|
Other borrowings
|
88 | 498 | 384 | 1,903 | ||||||||||||
|
Total interest expense
|
44,959 | 48,595 | 137,592 | 155,484 | ||||||||||||
|
Net interest income before provision for loan losses
|
237,782 | 182,805 | 673,952 | 648,152 | ||||||||||||
|
Provision for loan losses
|
22,000 | 38,648 | 75,006 | 170,325 | ||||||||||||
|
Net interest income after provision for loan losses
|
215,782 | 144,157 | 598,946 | 477,827 | ||||||||||||
|
NONINTEREST (LOSS) INCOME
|
||||||||||||||||
|
Gain on acquisition
|
— | — | — | 27,571 | ||||||||||||
|
Impairment loss on investment securities
|
— | (6,522 | ) | (5,555 | ) | (17,515 | ) | |||||||||
|
Less: Noncredit-related impairment loss recorded in other comprehensive income
|
— | 5,634 | 5,091 | 7,186 | ||||||||||||
|
Net impairment loss on investment securities recognized in earnings
|
— | (888 | ) | (464 | ) | (10,329 | ) | |||||||||
|
(Decrease) increase in FDIC indemnification asset and receivable
|
(43,451 | ) | 5,826 | (79,700 | ) | (47,170 | ) | |||||||||
|
Branch fees
|
8,872 | 7,976 | 25,704 | 24,953 | ||||||||||||
|
Net gain on sales of investment securities
|
3,191 | 2,791 | 6,823 | 24,749 | ||||||||||||
|
Net gain on sales of fixed assets
|
30 | 25 | 2,236 | 77 | ||||||||||||
|
Letters of credit fees and foreign exchange income
|
6,450 | 3,914 | 17,636 | 11,023 | ||||||||||||
|
Ancillary loan fees
|
2,076 | 2,367 | 6,122 | 6,425 | ||||||||||||
|
Income from life insurance policies
|
982 | 1,100 | 3,088 | 3,306 | ||||||||||||
|
Net gain on sales of loans
|
5,452 | 4,177 | 18,753 | 12,250 | ||||||||||||
|
Other operating income
|
2,853 | 2,027 | 9,789 | 3,694 | ||||||||||||
|
Total noninterest (loss) income
|
(13,545 | ) | 29,315 | 9,987 | 56,549 | |||||||||||
|
NONINTEREST EXPENSE
|
||||||||||||||||
|
Compensation and employee benefits
|
39,885 | 38,693 | 119,025 | 131,051 | ||||||||||||
|
Occupancy and equipment expense
|
12,580 | 13,963 | 37,353 | 39,022 | ||||||||||||
|
Amortization of investments in affordable housing partnerships
|
5,287 | 1,442 | 14,410 | 7,117 | ||||||||||||
|
Amortization of premiums on deposits acquired
|
3,067 | 3,352 | 9,403 | 10,046 | ||||||||||||
|
Deposit insurance premiums and regulatory assessments
|
2,430 | 5,676 | 16,454 | 21,785 | ||||||||||||
|
Loan-related expenses
|
5,208 | 6,316 | 12,591 | 14,567 | ||||||||||||
|
Other real estate owned expense
|
4,489 | 5,694 | 29,738 | 44,689 | ||||||||||||
|
Legal expense
|
6,028 | 5,301 | 16,920 | 14,391 | ||||||||||||
|
Prepayment penalty for FHLB advances and other borrowings
|
3,826 | — | 12,281 | 13,832 | ||||||||||||
|
Data processing
|
1,827 | 2,646 | 6,530 | 8,174 | ||||||||||||
|
Deposit-related expenses
|
1,667 | 1,239 | 4,199 | 3,381 | ||||||||||||
|
Consulting expense
|
2,094 | 1,612 | 6,098 | 5,672 | ||||||||||||
|
Other operating expenses
|
16,164 | 14,011 | 43,936 | 50,446 | ||||||||||||
|
Total noninterest expense
|
104,552 | 99,945 | 328,938 | 364,173 | ||||||||||||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
97,685 | 73,527 | 279,995 | 170,203 | ||||||||||||
|
PROVISION FOR INCOME TAXES
|
35,253 | 26,576 | 100,967 | 61,988 | ||||||||||||
|
NET INCOME
|
62,432 | 46,951 | 179,028 | 108,215 | ||||||||||||
|
PREFERRED STOCK DIVIDENDS AND AMORTIZATION OF PREFERRED
|
||||||||||||||||
|
STOCK DISCOUNT
|
1,714 | 6,732 | 5,143 | 19,017 | ||||||||||||
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$ | 60,718 | $ | 40,219 | $ | 173,885 | $ | 89,198 | ||||||||
|
EARNINGS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS
|
||||||||||||||||
|
BASIC
|
$ | 0.41 | $ | 0.27 | $ | 1.18 | $ | 0.66 | ||||||||
|
DILUTED
|
$ | 0.41 | $ | 0.27 | $ | 1.17 | $ | 0.61 | ||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
||||||||||||||||
|
BASIC
|
147,162 | 146,454 | 147,013 | 134,396 | ||||||||||||
|
DILUTED
|
153,453 | 147,113 | 153,372 | 146,993 | ||||||||||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$ | 0.05 | $ | 0.01 | $ | 0.11 | $ | 0.03 | ||||||||
| Preferred |
Additional
Paid In
|
Common |
Additional
Paid In
|
Retained | Treasury |
Accumulated
Other
Comprehensive
|
Comprehensive
|
Total
Stockholders'
|
||||||||||||||||||||||||||||
|
Stock
|
Stock
|
Stock
|
Stock
|
Earnings
|
Stock
|
Net of Tax
|
Income
|
Equity
|
||||||||||||||||||||||||||||
|
BALANCE, JANAURY 1, 2010
|
$ | — | $ | 693,803 | $ | 117 | $ | 1,091,047 | $ | 604,223 | $ | (105,130 | ) | $ | 599 | $ | 2,284,659 | |||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
108,215 | $ | 108,215 | 108,215 | ||||||||||||||||||||||||||||||||
|
Net unrealized gain on investment securities available-for-sale,net of taxes of $6,057 and reclassification
of $
8,363 net gain included in net income
|
7,142 | 7,142 | 7,142 | |||||||||||||||||||||||||||||||||
|
Noncredit-related impairment loss on securities, net of tax benefits of $2,366
|
(3,268 | ) | (3,268 | ) | (3,268 | ) | ||||||||||||||||||||||||||||||
|
Foreign currency translation adjustments, net of tax expense of $480
|
662 | 662 | 662 | |||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 112,751 | ||||||||||||||||||||||||||||||||||
|
Stock compensation costs
|
6,164 | 6,164 | ||||||||||||||||||||||||||||||||||
|
Tax provision from stock compensation plans, net
|
(156 | ) | (156 | ) | ||||||||||||||||||||||||||||||||
|
Issuance of 1,216,392 shares of common stock pursuant to various stock compensation plans and agreements
|
1 | 2,245 | 2,246 | |||||||||||||||||||||||||||||||||
|
Conversion of 335,047 shares of Series C preferred stock into 37,103,734 shares of common stock
|
(325,299 | ) | 37 | 325,262 | — | |||||||||||||||||||||||||||||||
|
Issuance of 17,910 shares pursuant to Director retainer fee
|
281 | 281 | ||||||||||||||||||||||||||||||||||
|
Cancellation of 293,105 shares of common stock due to forfeitures of issued restricted stock
|
4,050 | (4,050 | ) | — | ||||||||||||||||||||||||||||||||
|
Purchase of 26,182 shares of treasury stock due to the vesting of restricted stock
|
(481 | ) | (481 | ) | ||||||||||||||||||||||||||||||||
|
Amortization of Series B preferred stock discount
|
2,378 | (2,378 | ) | — | ||||||||||||||||||||||||||||||||
|
Preferred stock dividends
|
(16,640 | ) | (16,640 | ) | ||||||||||||||||||||||||||||||||
|
Common stock dividends
|
(4,064 | ) | (4,064 | ) | ||||||||||||||||||||||||||||||||
|
BALANCE, SEPTEMBER 30, 2010
|
$ | — | $ | 370,882 | $ | 155 | $ | 1,428,893 | $ | 689,356 | $ | (109,661 | ) | $ | 5,135 | $ | 2,384,760 | |||||||||||||||||||
|
BALANCE, JANAURY 1, 2011
|
$ | — | $ | 83,058 | $ | 156 | $ | 1,434,277 | $ | 720,116 | $ | (111,262 | ) | $ | (12,414 | ) | $ | 2,113,931 | ||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
179,028 | $ | 179,028 | 179,028 | ||||||||||||||||||||||||||||||||
|
Net unrealized loss on investment securities available-for-sale,net of tax benefits of $3,913 and reclassification of $10,925 net loss included in net income
|
(5,403 | ) | (5,403 | ) | (5,403 | ) | ||||||||||||||||||||||||||||||
|
Noncredit-related impairment loss on securities, net of tax benefits of $2,139
|
(2,952 | ) | (2,952 | ) | (2,952 | ) | ||||||||||||||||||||||||||||||
|
Foreign currency translation adjustments, net of tax benefits of $424
|
(586 | ) | (586 | ) | (586 | ) | ||||||||||||||||||||||||||||||
|
Net unrealized loss on other asset investment, net of taxes benefits of $174
|
(240 | ) | (240 | ) | (240 | ) | ||||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 169,847 | ||||||||||||||||||||||||||||||||||
|
Stock compensation costs
|
9,330 | 9,330 | ||||||||||||||||||||||||||||||||||
|
Tax benefit from stock compensation plans, net
|
546 | 546 | ||||||||||||||||||||||||||||||||||
|
Issuance of 597,232 shares of common stock pursuant to various stock compensation plans and agreements
|
3,663 | 3,663 | ||||||||||||||||||||||||||||||||||
|
Conversion of 31 shares of Series A preferred stock into 2,014 shares of common stock
|
(31 | ) | 31 | — | ||||||||||||||||||||||||||||||||
|
Issuance of 27,831 shares pursuant to Director retainer fee
|
520 | 520 | ||||||||||||||||||||||||||||||||||
|
Cancellation of 180,152 shares of common stock due to forfeitures of issued restricted stock
|
3,073 | (3,073 | ) | — | ||||||||||||||||||||||||||||||||
|
Purchase of 27,938 shares of treasury stock due to the vesting of restricted stock
|
(619 | ) | (619 | ) | ||||||||||||||||||||||||||||||||
|
Preferred stock dividends
|
(5,143 | ) | (5,143 | ) | ||||||||||||||||||||||||||||||||
|
Common stock dividends
|
(16,406 | ) | (16,406 | ) | ||||||||||||||||||||||||||||||||
|
Repurchase of 1,517,555 common stock warrants
|
(14,500 | ) | (14,500 | ) | ||||||||||||||||||||||||||||||||
|
BALANCE, SEPTEMBER 30, 2011
|
$ | — | $ | 83,027 | $ | 156 | $ | 1,436,940 | $ | 877,595 | $ | (114,954 | ) | $ | (21,595 | ) | $ | 2,261,169 | ||||||||||||||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 179,028 | $ | 108,215 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
48,823 | 48,153 | ||||||
|
(Accretion) of discount and amortization of premiums, net
|
(162,319 | ) | (159,226 | ) | ||||
|
Decrease in FDIC indemnification asset and receivable
|
79,700 | 47,170 | ||||||
|
Gain on acquisition
|
— | (27,571 | ) | |||||
|
Stock compensation costs
|
9,850 | 6,164 | ||||||
|
Deferred tax expense
|
64,398 | 32,355 | ||||||
|
Provision for loan losses
|
75,006 | 170,325 | ||||||
|
Impairment on other real estate owned
|
22,440 | 36,508 | ||||||
|
Net gain on sales of investment securities, loans and other assets
|
(29,586 | ) | (39,260 | ) | ||||
|
Originations and purchases of loans held for sale
|
(40,193 | ) | (22,013 | ) | ||||
|
Proceeds from sales of loans held for sale
|
30,180 | 20,389 | ||||||
|
Prepayment penalty for Federal Home Loan Bank advances and other borrowings
|
12,281 | 13,832 | ||||||
|
Net proceeds from FDIC shared-loss agreements
|
147,121 | 249,175 | ||||||
|
Net change in accrued interest receivable and other assets
|
(134,500 | ) | 29,211 | |||||
|
Net change in accrued expenses and other liabilities
|
(100,393 | ) | 162,446 | |||||
|
Other net operating activities
|
(2,383 | ) | 10,833 | |||||
|
Total adjustments
|
20,425 | 578,491 | ||||||
|
Net cash provided by operating activities
|
199,453 | 686,706 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Net cash acquired in WFIB acquisition
|
— | 67,186 | ||||||
|
Net (increase) decrease in loans
|
(720,348 | ) | 662,655 | |||||
|
Net decrease in short-term investments
|
77,551 | 95,288 | ||||||
|
Net increase in federal funds sold
|
(30,000 | ) | (75,000 | ) | ||||
|
Purchases of:
|
||||||||
|
Securities purchased under resale agreements
|
(1,119,711 | ) | (750,000 | ) | ||||
|
Investment securities available-for-sale
|
(2,464,002 | ) | (3,612,331 | ) | ||||
|
Loans receivable
|
(569,946 | ) | (580,396 | ) | ||||
|
Federal Reserve Bank stock
|
(99 | ) | (10,500 | ) | ||||
|
Premises and equipment
|
(7,460 | ) | (90,051 | ) | ||||
|
Investments in affordable housing partnerships
|
(22,756 | ) | (37,773 | ) | ||||
|
Proceeds from sale of:
|
||||||||
|
Investment securities available-for-sale
|
602,625 | 1,047,173 | ||||||
|
Loans receivable
|
151,961 | 427,087 | ||||||
|
Loans held for sale originated for investment
|
607,291 | 147,194 | ||||||
|
Other real estate owned
|
135,461 | 77,804 | ||||||
|
Premises and equipment
|
9,200 | 84 | ||||||
|
Repayments, maturities and redemptions of investment securities available-for-sale
|
1,447,842 | 2,268,589 | ||||||
|
Paydowns, maturities and termination of securities purchased under resale agreements
|
667,887 | 630,000 | ||||||
|
Redemption of Federal Home Loan Bank stock
|
19,424 | 13,427 | ||||||
|
Net cash (used in) provided by investing activities
|
(1,215,080 | ) | 280,436 | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net increase (decrease) in:
|
||||||||
|
Deposits
|
1,668,073 | (87,053 | ) | |||||
|
Short-term borrowings
|
(58,596 | ) | 2,214 | |||||
|
Proceeds from:
|
||||||||
|
FHLB advances
|
— | 350,000 | ||||||
|
Issuance of common stock pursuant to various stock plans and agreements
|
3,663 | 2,527 | ||||||
|
Payment for:
|
||||||||
|
Repayment of FHLB advances
|
(760,274 | ) | (1,198,312 | ) | ||||
|
Repayment of long-term debt
|
(21,918 | ) | (24,825 | ) | ||||
|
Repayment of notes payable and other borrowings
|
(6,250 | ) | — | |||||
|
Repurchase of common stock warrants
|
(14,500 | ) | — | |||||
|
Cash dividends
|
(21,512 | ) | (20,704 | ) | ||||
|
Other net financing activities
|
(73 | ) | (637 | ) | ||||
|
Net cash provided by (used in) financing activities
|
788,613 | (976,790 | ) | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,047 | ) | 500 | |||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
(228,061 | ) | (9,148 | ) | ||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,333,949 | 1,099,084 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 1,105,888 | $ | 1,089,936 | ||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 135,037 | $ | 159,742 | ||||
|
Income tax payments, net of refunds
|
262,988 | 24,292 | ||||||
|
Noncash investing and financing activities:
|
||||||||
|
Transfers to other real estate owned/affordable housing investments
|
140,987 | 203,276 | ||||||
|
Conversion of preferred stock to common stock
|
31 | 325,299 | ||||||
|
Loans to facilitate sales of other real estate owned
|
8,792 | 13,550 | ||||||
|
Loans to facilitate sales of loans
|
21,637 | 42,022 | ||||||
|
Loans to facilitate sales of premises and equipment
|
11,100 | — | ||||||
|
Loans transferred to loans held for sale
|
631,407 | 138,792 | ||||||
|
|
·
|
Level 1 – Quoted prices for identical instruments that are highly liquid, observable and actively traded in over-the-counter markets. Level 1 financial instruments typically include U.S. Treasury securities.
|
|
|
·
|
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data. Level 2 financial instruments typically include U.S. Government debt and agency mortgage-backed securities, municipal securities, single issue trust preferred securities, equity swap agreements, foreign exchange options, interest rate swaps and other real estate owned (“OREO”).
|
|
|
·
|
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category typically includes mortgage servicing assets, impaired loans, private-label mortgage-backed securities, pooled trust preferred securities and derivatives payable.
|
| Assets (Liabilities) Measured at Fair Value on a Recurring Basis | ||||||||||||||||
| as of September 30, 2011 | ||||||||||||||||
|
Fair Value Measurements September 30, 2011
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 20,761 | $ | 20,761 | $ | — | $ | — | ||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities
|
642,951 | — | 642,951 | — | ||||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:
|
||||||||||||||||
|
Commercial mortgage-backed securities
|
16,823 | — | 16,823 | — | ||||||||||||
|
Residential mortgage-backed securities
|
1,093,829 | — | 1,093,829 | — | ||||||||||||
|
Municipal securities
|
77,466 | — | 77,466 | — | ||||||||||||
|
Other residential mortgage-backed securities:
|
||||||||||||||||
|
Investment grade
|
— | — | — | — | ||||||||||||
|
Non-investment grade
|
— | — | — | — | ||||||||||||
|
Corporate debt securities:
|
||||||||||||||||
|
Investment grade
|
1,403,432 | — | 1,403,432 | — | ||||||||||||
|
Non-investment grade
|
14,195 | — | 11,840 | 2,355 | ||||||||||||
|
Other securities
|
10,135 | — | 10,135 | — | ||||||||||||
|
Total investment securities available-for-sale
|
$ | 3,279,592 | $ | 20,761 | $ | 3,256,476 | $ | 2,355 | ||||||||
|
Equity swap agreements
|
$ | 200 | $ | — | $ | 200 | $ | — | ||||||||
|
Foreign exchange options
|
4,392 | — | 4,392 | — | ||||||||||||
|
Interest rate swaps
|
17,791 | — | 17,791 | — | ||||||||||||
|
Derivative liabilities
|
(20,206 | ) | — | (17,237 | ) | (2,969 | ) | |||||||||
| Assets (Liabilities) Measured at Fair Value on a Recurring Basis | ||||||||||||||||
| as of December 31, 2010 | ||||||||||||||||
|
Fair Value Measurements December 31, 2010
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 20,454 | $ | 20,454 | $ | — | $ | — | ||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities
|
1,333,465 | — | 1,333,465 | — | ||||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:
|
||||||||||||||||
|
Commercial mortgage-backed securities
|
19,132 | — | 19,132 | — | ||||||||||||
|
Residential mortgage-backed securities
|
306,714 | — | 306,714 | — | ||||||||||||
|
Municipal securities
|
— | — | — | — | ||||||||||||
|
Other residential mortgage-backed securities:
|
||||||||||||||||
|
Investment grade
|
— | — | — | — | ||||||||||||
|
Non-investment grade
|
6,254 | — | — | 6,254 | ||||||||||||
|
Corporate debt securities:
|
||||||||||||||||
|
Investment grade
|
1,056,867 | — | 1,056,867 | — | ||||||||||||
|
Non-investment grade
|
38,730 | — | 35,957 | 2,773 | ||||||||||||
|
Other securities
|
94,325 | — | 94,325 | — | ||||||||||||
|
Total investment securities available-for-sale
|
$ | 2,875,941 | $ | 20,454 | $ | 2,846,460 | $ | 9,027 | ||||||||
|
Equity swap agreements
|
$ | 206 | $ | — | $ | 206 | $ | — | ||||||||
|
Foreign exchange options
|
5,084 | — | 5,084 | — | ||||||||||||
|
Interest rate swaps
|
13 | — | 13 | — | ||||||||||||
|
Derivative liabilities
|
(3,463 | ) | — | (14 | ) | (3,449 | ) | |||||||||
| Assets Measured at Fair Value on a Non-Recurring Basis | ||||||||||||||||||||
| as of and for the Three Months Ended September 30, 2011 | ||||||||||||||||||||
|
Fair Value Measurements as of September 30, 2011
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Gains (Losses) for the Three Months Ended September 30, 2011
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Non-covered impaired loans:
|
||||||||||||||||||||
|
Total residential
|
$ | 9,637 | $ | — | $ | — | $ | 9,637 | $ | (3,142 | ) | |||||||||
|
Total commercial real estate
|
40,997 | — | — | 40,997 | (16,645 | ) | ||||||||||||||
|
Total commercial and industrial
|
4,405 | — | — | 4,405 | (6,328 | ) | ||||||||||||||
|
Total consumer
|
315 | — | — | 315 | (265 | ) | ||||||||||||||
|
Total non-covered impaired loans
|
$ | 55,354 | $ | — | $ | — | $ | 55,354 | $ | (26,380 | ) | |||||||||
|
Mortgage servicing assets (single-family, multifamily and commercial)
|
$ | 12,495 | $ | — | $ | — | $ | 12,495 | $ | (212 | ) | |||||||||
|
Non-covered OREO
|
$ | 36 | $ | — | $ | 36 | $ | — | $ | (17 | ) | |||||||||
|
Covered OREO
(1)
|
$ | 18,068 | $ | — | $ | 18,068 | $ | — | $ | (3,252 | ) | |||||||||
|
Loans held for sale
|
$ | 2,714 | $ | — | $ | — | $ | 2,714 | $ | (260 | ) | |||||||||
| Assets Measured at Fair Value on a Non-Recurring Basis | ||||||||||||||||||||
| as of and for the Three Months Ended September 30, 2010 | ||||||||||||||||||||
|
Fair Value Measurements as of September 30, 2010
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Gains (Losses) for the Three Months Ended September 30, 2010
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Non-covered impaired loans:
|
||||||||||||||||||||
|
Total residential
|
$ | 2,694 | $ | — | $ | — | $ | 2,694 | $ | (772 | ) | |||||||||
|
Total commercial real estate
|
41,212 | — | — | 41,212 | (16,046 | ) | ||||||||||||||
|
Total commercial and industrial
|
7,830 | — | — | 7,830 | (3,053 | ) | ||||||||||||||
|
Total consumer
|
167 | — | — | 167 | 96 | |||||||||||||||
|
Total non-covered impaired loans
|
$ | 51,903 | $ | — | $ | — | $ | 51,903 | $ | (19,775 | ) | |||||||||
|
|
||||||||||||||||||||
|
Mortgage servicing assets (single-family, multifamily and commercial)
|
$ | 15,973 | $ | — | $ | — | $ | 15,973 | $ | (284 | ) | |||||||||
|
Non-covered OREO
|
$ | 2,574 | $ | — | $ | 2,574 | $ | — | $ | (1,099 | ) | |||||||||
|
Covered OREO
(1)
|
$ | 27,205 | $ | — | $ | 27,205 | $ | — | $ | (6,569 | ) | |||||||||
|
Loans held for sale
|
$ | 359 | $ | — | $ | — | $ | 359 | $ | (228 | ) | |||||||||
|
(1)
|
Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $3.3 million in losses, or $650 thousand, and 20% of the $6.6 million in losses, or $1.3 million, for the three months ended September 30, 2011 and 2010, respectively.
|
| Assets Measured at Fair Value on a Non-Recurring Basis | ||||||||||||||||||||
| as of and for the Nine Months Ended September 30, 2011 | ||||||||||||||||||||
|
Fair Value Measurements as of September 30, 2011
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Gains (Losses) for the Nine Months Ended September 30, 2011
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Non-covered impaired loans:
|
||||||||||||||||||||
|
Total residential
|
$ | 12,533 | $ | — | $ | — | $ | 12,533 | $ | (3,727 | ) | |||||||||
|
Total commercial real estate
|
44,840 | — | — | 44,840 | (34,192 | ) | ||||||||||||||
|
Total commercial and industrial
|
5,513 | — | — | 5,513 | (9,915 | ) | ||||||||||||||
|
Total consumer
|
359 | — | — | 359 | (443 | ) | ||||||||||||||
|
Total non-covered impaired loans
|
$ | 63,245 | $ | — | $ | — | $ | 63,245 | $ | (48,277 | ) | |||||||||
|
|
||||||||||||||||||||
|
Mortgage servicing assets (single-family, multifamily and commercial)
|
$ | 12,495 | $ | — | $ | — | $ | 12,495 | $ | (675 | ) | |||||||||
|
Non-covered OREO
|
$ | 13,692 | $ | — | $ | 13,692 | $ | — | $ | (1,529 | ) | |||||||||
|
Covered OREO
(1)
|
$ | 110,133 | $ | — | $ | 110,133 | $ | — | $ | (18,655 | ) | |||||||||
|
Loans held for sale
|
$ | 2,714 | $ | — | $ | — | $ | 2,714 | $ | (260 | ) | |||||||||
| Assets Measured at Fair Value on a Non-Recurring Basis | ||||||||||||||||||||
| as of and for the Nine Months Ended September 30, 2010 | ||||||||||||||||||||
|
Fair Value Measurements as of September 30, 2010
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Gains (Losses) for the Nine Months Ended September 30, 2010
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Non-covered impaired loans:
|
||||||||||||||||||||
|
Total residential
|
$ | 5,953 | $ | — | $ | — | $ | 5,953 | $ | (2,234 | ) | |||||||||
|
Total commercial real estate
|
74,630 | — | — | 74,630 | (36,230 | ) | ||||||||||||||
|
Total commercial and industrial
|
7,925 | — | — | 7,925 | (4,836 | ) | ||||||||||||||
|
Total consumer
|
166 | — | — | 166 | (245 | ) | ||||||||||||||
|
Total non-covered impaired loans
|
$ | 88,674 | $ | — | $ | — | $ | 88,674 | $ | (43,545 | ) | |||||||||
|
|
||||||||||||||||||||
|
Mortgage servicing assets (single-family, multifamily and commercial)
|
$ | 15,973 | $ | — | $ | — | $ | 15,973 | $ | (348 | ) | |||||||||
|
Non-covered OREO
|
$ | 4,101 | $ | — | $ | 4,101 | $ | — | $ | (4,012 | ) | |||||||||
|
Covered OREO
(1)
|
$ | 57,234 | $ | — | $ | 57,234 | $ | — | $ | (32,496 | ) | |||||||||
|
Loans held for sale
|
$ | 3,737 | $ | — | $ | — | $ | 3,737 | $ | (2,059 | ) | |||||||||
|
(1)
|
Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $18.7 million in losses, or $3.7 million, and 20% of the $32.5 million in losses, or $6.5 million, for the nine months ended September 30, 2011 and 2010, respectively.
|
| Investment Securities Available-for-Sale | ||||||||||||||||||||
|
Other Residential Mortgage-Backed Securities,
|
Corporate Debt Securities
|
|||||||||||||||||||
|
Total
|
Non-Investment Grade
|
Investment Grade
|
Non-Investment Grade
|
Derivatives Payable
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Beginning balance, July 1, 2011
|
$ | 2,453 | $ | — | $ | — | $ | 2,453 | $ | (3,247 | ) | |||||||||
|
Total gains or (losses):
(1)
|
||||||||||||||||||||
|
Included in earnings
|
— | — | — | — | 278 | |||||||||||||||
|
Included in accumulated other comprehensive loss (unrealized)
(2)
|
(90 | ) | — | — | (90 | ) | — | |||||||||||||
|
Purchases, issuances, sales, settlements
(3)
|
||||||||||||||||||||
|
Purchases
|
— | — | — | — | — | |||||||||||||||
|
Issuances
|
— | — | — | — | — | |||||||||||||||
|
Sales
|
— | — | — | — | — | |||||||||||||||
|
Settlements
|
(8 | ) | — | — | (8 | ) | — | |||||||||||||
|
Transfer from investment grade to non-investment grade
|
— | — | — | — | — | |||||||||||||||
|
Transfers in and/or out of Level 3
(4)
|
— | — | — | — | — | |||||||||||||||
|
Ending balance, September 30, 2011
|
$ | 2,355 | $ | — | $ | — | $ | 2,355 | $ | (2,969 | ) | |||||||||
|
Changes in unrealized losses included in earnings relating to assets and liabilities still held at September 30, 2011
|
$ | — | $ | — | $ | — | $ | — | $ | (278 | ) | |||||||||
| Investment Securities Available-for-Sale | ||||||||||||||||||||
|
Other Residential Mortgage-Backed Securities,
|
Corporate Debt Securities
|
|||||||||||||||||||
|
Total
|
Non-Investment Grade
|
Investment Grade
|
Non-Investment Grade
|
Derivatives Payable
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Beginning balance, July 1, 2010
|
$ | 15,350 | $ | 12,506 | $ | — | $ | 2,844 | $ | (1,888 | ) | |||||||||
|
Total gains or (losses):
(1)
|
||||||||||||||||||||
|
Included in earnings
|
(864 | ) | — | — | (864 | ) | (459 | ) | ||||||||||||
|
Included in accumulated other comprehensive loss (unrealized)
(2)
|
508 | 328 | — | 180 | — | |||||||||||||||
|
Purchases, issuances, sales, settlements
(3)
|
(7 | ) | — | — | (7 | ) | (254 | ) | ||||||||||||
|
Transfer from investment grade to non-investment grade
|
— | — | — | — | — | |||||||||||||||
|
Transfers in and/or out of Level 3
(4)
|
— | — | — | — | — | |||||||||||||||
|
Ending balance, September 30, 2010
|
$ | 14,987 | $ | 12,834 | $ | — | $ | 2,153 | $ | (2,601 | ) | |||||||||
|
Changes in unrealized losses included in earnings relating to to assets and liabilities still held at September 30, 2010
|
$ | 888 | $ | — | $ | — | $ | 888 | $ | 459 | ||||||||||
|
(1)
|
Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.
|
|
(2)
|
Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax, in the condensed consolidated statements of changes in stockholders’ equity and comprehensive income.
|
|
(3)
|
Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.
|
|
(4)
|
Transfers in and/or out represent existing assets and liabilities that were either previously categorized as a higher level and the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 and the lowest significant input became observable during the period. These assets and liabilities are recorded at their end of period fair values.
|
|
Investment Securities Available-for-Sale
|
||||||||||||||||||||
|
Other Residential Mortgage-Backed Securities,
|
Corporate Debt Securities
|
|||||||||||||||||||
|
Total
|
Non-Investment Grade
|
Investment Grade
|
Non-Investment Grade
|
Derivatives Payable
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Beginning balance, January 1, 2011
|
$ | 9,027 | $ | 6,254 | $ | — | $ | 2,773 | $ | (3,449 | ) | |||||||||
|
Total gains or (losses):
(1)
|
||||||||||||||||||||
|
Included in earnings
|
(6,124 | ) | (5,660 | ) | — | (464 | ) | 480 | ||||||||||||
|
Included in accumulated other comprehensive loss (unrealized)
(2)
|
8,756 | 8,763 | — | (7 | ) | — | ||||||||||||||
|
Purchases, issuances, sales, settlements
(3)
|
||||||||||||||||||||
|
Purchases
|
— | — | — | — | — | |||||||||||||||
|
Issuances
|
— | — | — | — | — | |||||||||||||||
|
Sales
|
(9,357 | ) | (9,357 | ) | — | — | — | |||||||||||||
|
Settlements
|
53 | — | — | 53 | — | |||||||||||||||
|
Transfer from investment grade to non-investment grade
|
— | — | — | — | — | |||||||||||||||
|
Transfers in and/or out of Level 3
(4)
|
— | — | — | — | — | |||||||||||||||
|
Ending balance, September 30, 2011
|
$ | 2,355 | $ | — | $ | — | $ | 2,355 | $ | (2,969 | ) | |||||||||
|
Changes in unrealized losses included in earnings relating to assets and liabilities still held at September 30, 2011
|
$ | 464 | $ | — | $ | — | $ | 464 | $ | (480 | ) | |||||||||
| Investment Securities Available-for-Sale | ||||||||||||||||||||
|
Other Residential Mortgage-Backed Securities,
|
Corporate Debt Securities
|
|||||||||||||||||||
|
Total
|
Non-Investment Grade
|
Investment Grade
|
Non-Investment Grade
|
Derivatives Payable
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Beginning balance, January 1, 2010
|
$ | 15,671 | $ | 12,738 | $ | 978 | $ | 1,955 | $ | (14,185 | ) | |||||||||
|
Total gains or (losses):
(1)
|
||||||||||||||||||||
|
Included in earnings
|
(7,589 | ) | 436 | 5 | (8,030 | ) | (625 | ) | ||||||||||||
|
Included in accumulated other comprehensive loss (unrealized)
(2)
|
7,047 | 90 | 308 | 6,649 | — | |||||||||||||||
|
Purchases, issuances, sales, settlements
(3)
|
(142 | ) | (430 | ) | (9 | ) | 297 | 12,209 | ||||||||||||
|
Transfer from investment grade to non-investment grade
|
— | — | (1,282 | ) | 1,282 | — | ||||||||||||||
|
Transfers in and/or out of Level 3
(4)
|
— | — | — | — | — | |||||||||||||||
|
Ending balance, September 30, 2010
|
$ | 14,987 | $ | 12,834 | $ | — | $ | 2,153 | $ | (2,601 | ) | |||||||||
|
Changes in unrealized losses included in earnings relating to to assets and liabilities still held at September 30, 2010
|
$ | 8,107 | $ | — | $ | — | $ | 8,107 | $ | 625 | ||||||||||
|
(1)
|
Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.
|
|
(2)
|
Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax, in the condensed consolidated statements of changes in stockholders’ equity and comprehensive income.
|
|
(3)
|
Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.
|
|
(4)
|
Transfers in and/or out represent existing assets and liabilities that were either previously categorized as a higher level and the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 and the lowest significant input became observable during the period. These assets and liabilities are recorded at their end of period fair values.
|
| September 30, 2011 | December 31, 2010 | |||||||||||||||
|
Carrying
|
Carrying
|
|||||||||||||||
|
Amount or
|
Amount or
|
|||||||||||||||
|
Notional
|
Estimated
|
Notional
|
Estimated
|
|||||||||||||
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,105,888 | $ | 1,105,888 | $ | 1,333,949 | $ | 1,333,949 | ||||||||
|
Short-term investments
|
66,009 | 66,009 | 143,560 | 143,560 | ||||||||||||
|
Federal funds sold
|
30,000 | 30,000 | — | — | ||||||||||||
|
Securities purchased under resale agreements
|
951,824 | 982,118 | 500,000 | 505,826 | ||||||||||||
|
Investment securities available-for-sale
|
3,279,592 | 3,279,592 | 2,875,941 | 2,875,941 | ||||||||||||
|
Loans held for sale
|
251,920 | 257,631 | 220,055 | 225,221 | ||||||||||||
|
Loans receivable, net
|
13,718,668 | 13,284,682 | 13,231,075 | 13,043,932 | ||||||||||||
|
Investment in Federal Home Loan Bank stock
|
143,381 | 143,381 | 162,805 | 162,805 | ||||||||||||
|
Investment in Federal Reserve Bank stock
|
47,384 | 47,384 | 47,285 | 47,285 | ||||||||||||
|
Accrued interest receivable
|
93,042 | 93,042 | 82,090 | 82,090 | ||||||||||||
|
Equity swap agreements
|
22,709 | 200 | 22,884 | 206 | ||||||||||||
|
Foreign exchange options
|
85,614 | 4,392 | 85,614 | 5,084 | ||||||||||||
|
Interest rate swaps
|
510,898 | 17,791 | 4,098 | 13 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Customer deposit accounts:
|
||||||||||||||||
|
Demand, savings and money market deposits
|
9,824,307 | 9,119,064 | 8,875,806 | 7,896,736 | ||||||||||||
|
Time deposits
|
7,484,393 | 7,519,569 | 6,765,453 | 6,762,892 | ||||||||||||
|
Federal funds purchased
|
— | — | 22 | 22 | ||||||||||||
|
Federal Home Loan Bank advances
|
457,075 | 489,680 | 1,214,148 | 1,199,151 | ||||||||||||
|
Securities sold under repurchase agreements
|
1,024,949 | 1,077,835 | 1,083,545 | 1,296,522 | ||||||||||||
|
Notes payable
|
85,014 | 85,014 | 49,690 | 49,690 | ||||||||||||
|
Accrued interest payable
|
16,352 | 16,352 | 13,797 | 13,797 | ||||||||||||
|
Long-term debt
|
214,178 | 139,143 | 235,570 | 125,633 | ||||||||||||
|
Derivative liabilities
|
486,235 | 20,206 | 79,640 | 3,463 | ||||||||||||
|
Weighted
|
|||||||||||||
|
Weighted
|
Average
|
Aggregate
|
|||||||||||
|
Average
|
Remaining
|
Intrinsic
|
|||||||||||
|
Exercise
|
Contractual
|
Value
|
|||||||||||
|
Shares
|
Price
|
Term
|
(In thousands)
|
||||||||||
|
Outstanding at beginning of period
|
1,438,979 | $ | 24.21 | ||||||||||
|
Granted
|
8,654 | 23.11 | |||||||||||
|
Exercised
|
(255,258 | ) | 12.60 | ||||||||||
|
Forfeited
|
(90,309 | ) | 26.34 | ||||||||||
|
Outstanding at end of period
|
1,102,066 | $ | 26.72 |
2.22 years
|
$ | 419 | |||||||
|
Vested or expected to vest at end of period
|
1,089,954 | $ | 26.81 |
2.20 years
|
$ | 396 | |||||||
|
Exercisable at end of period
|
912,255 | $ | 28.45 |
1.90 years
|
$ | 181 | |||||||
|
Weighted Average
|
||||||||
|
Grant Date Fair Value
|
||||||||
|
Unvested Options
|
Shares
|
(per share)
|
||||||
|
Unvested at January 1, 2011
|
416,851 | $ | 5.04 | |||||
|
Granted
|
8,654 | 13.21 | ||||||
|
Vested
|
(225,582 | ) | 5.60 | |||||
|
Forfeited
|
(10,112 | ) | 4.69 | |||||
|
Unvested at September 30, 2011
|
189,811 | $ | 4.76 | |||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
(5)
|
2010
(5)
|
2011
|
2010
(5)
|
|||||||||||||
|
Expected term
(1)
|
N/A | N/A |
4 years
|
N/A | ||||||||||||
|
Expected volatility
(2)
|
N/A | N/A | 78.1 | % | N/A | |||||||||||
|
Expected dividend yield
(3)
|
N/A | N/A | 0.2 | % | N/A | |||||||||||
|
Risk-free interest rate
(4)
|
N/A | N/A | 1.6 | % | N/A | |||||||||||
|
|
(1)
|
The expected term (estimated period of time outstanding) of stock options granted was estimated using the historical exercise behavior of employees.
|
|
|
(2)
|
The expected volatility was based on historical volatility for a period equal to the stock option’s expected term.
|
|
|
(3)
|
The expected dividend yield is based on the Company’s prevailing dividend rate at the time of grant.
|
|
|
(4)
|
The risk-free rate is based on the U.S. Treasury strips in effect at the time of grant equal to the stock option’s expected term.
|
|
|
(5)
|
The Company did not issue any stock options during the three months ended September 30, 2011 and the three and nine months ended September 30, 2010.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Weighted average grant date fair value of stock options granted during the period
(1)
|
$ | — | $ | — | $ | 13.21 | $ | — | ||||||||
|
Total intrinsic value of options exercised (in thousands)
|
$ | 123 | $ | 353 | $ | 2,175 | $ | 989 | ||||||||
|
Total fair value of options vested (in thousands)
|
$ | — | $ | 32 | $ | 1,263 | $ | 2,108 | ||||||||
|
|
(1)
|
The Company did not issue any stock options during the three months ended September 30, 2011 and the three and nine months ended September 30, 2010.
|
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Shares
|
Price
|
|||||||
|
Outstanding unvested at beginning of period
|
1,789,498 | $ | 17.09 | |||||
|
Granted
|
704,970 | 21.42 | ||||||
|
Vested
|
(198,510 | ) | 24.44 | |||||
|
Forfeited
|
(202,671 | ) | 17.76 | |||||
|
Outstanding unvested at end of period
|
2,093,287 | $ | 17.79 | |||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
As of September 30, 2011
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 19,881 | $ | 880 | $ | — | $ | 20,761 | ||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities
|
641,698 | 1,961 | (708 | ) | 642,951 | |||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise
|
||||||||||||||||
|
mortgage-backed securities:
|
||||||||||||||||
|
Commercial mortgage-backed securities
|
16,335 | 488 | — | 16,823 | ||||||||||||
|
Residential mortgage-backed securities
|
1,058,168 | 36,728 | (1,067 | ) | 1,093,829 | |||||||||||
|
Municipal securities
|
74,557 | 3,042 | (133 | ) | 77,466 | |||||||||||
|
Other residential mortgage-backed securities:
|
||||||||||||||||
|
Investment grade
|
— | — | — | — | ||||||||||||
|
Non-investment grade
|
— | — | — | — | ||||||||||||
|
Corporate debt securities:
|
||||||||||||||||
|
Investment grade
|
1,471,569 | 6,140 | (74,277 | ) | 1,403,432 | |||||||||||
|
Non-investment grade
(1)
|
26,175 | — | (11,980 | ) | 14,195 | |||||||||||
|
Other securities
|
9,918 | 218 | (1 | ) | 10,135 | |||||||||||
|
Total investment securities available-for-sale
|
$ | 3,318,301 | $ | 49,457 | $ | (88,166 | ) | $ | 3,279,592 | |||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 19,847 | $ | 607 | $ | — | $ | 20,454 | ||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities
|
1,349,289 | 2,297 | (18,121 | ) | 1,333,465 | |||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise
|
||||||||||||||||
|
mortgage-backed securities:
|
||||||||||||||||
|
Commercial mortgage-backed securities
|
18,620 | 512 | — | 19,132 | ||||||||||||
|
Residential mortgage-backed securities
|
295,140 | 11,574 | — | 306,714 | ||||||||||||
|
Municipal securities
|
— | — | — | — | ||||||||||||
|
Other residential mortgage-backed securities:
|
||||||||||||||||
|
Investment grade
|
— | — | — | — | ||||||||||||
|
Non-investment grade
|
14,996 | — | (8,742 | ) | 6,254 | |||||||||||
|
Corporate debt securities:
|
||||||||||||||||
|
Investment grade
|
1,056,537 | 9,095 | (8,765 | ) | 1,056,867 | |||||||||||
|
Non-investment grade
(1)
|
50,015 | 31 | (11,316 | ) | 38,730 | |||||||||||
|
Other securities
|
95,966 | 267 | (1,908 | ) | 94,325 | |||||||||||
|
Total investment securities available-for-sale
|
$ | 2,900,410 | $ | 24,383 | $ | (48,852 | ) | $ | 2,875,941 | |||||||
|
|
(1)
|
For the nine months ended September 30, 2011, the Company recorded $464 thousand, on a pre-tax basis, of the credit portion of OTTI through earnings and $5.1 million of the non-credit portion of OTTI for pooled trust preferred securities in other comprehensive income. The Company recorded $16.7 million, on a pre-tax basis, of the credit portion of OTTI through earnings and $15.4 million of the non-credit portion of OTTI for pooled trust preferred securities and other mortgage-backed securities in other comprehensive income for the year ended December 31, 2010.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Beginning balance
|
$ | 115,243 | $ | 114,891 | $ | 124,340 | $ | 107,671 | ||||||||
|
Addition of other-than-temporary impairment that was not previously recognized
|
— | — | — | — | ||||||||||||
|
Additional increases to the amount related to the credit loss for which an other-than-temporary impairment was previously recognized
|
— | 888 | 464 | 8,108 | ||||||||||||
|
Reduction for securities sold
|
— | — | (9,561 | ) | — | |||||||||||
|
Ending balance
|
$ | 115,243 | $ | 115,779 | $ | 115,243 | $ | 115,779 | ||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
As of September 30, 2011
|
||||||||||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities
|
177,715 | (708 | ) | — | — | 177,715 | (708 | ) | ||||||||||||||||
|
U.S. Government agency and U.S. Government
|
||||||||||||||||||||||||
|
sponsored enterprise mortgage-backed securities:
|
||||||||||||||||||||||||
|
Commercial mortage-backed securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
Residential mortage-backed securities
|
195,248 | (1,067 | ) | — | — | 195,248 | (1,067 | ) | ||||||||||||||||
|
Municipal securities
|
9,715 | (133 | ) | — | — | 9,715 | (133 | ) | ||||||||||||||||
|
Other residential mortgage-backed securities:
|
||||||||||||||||||||||||
|
Investment grade
|
— | — | — | — | — | — | ||||||||||||||||||
|
Non-investment grade
|
— | — | — | — | — | — | ||||||||||||||||||
|
Corporate debt securities:
|
||||||||||||||||||||||||
|
Investment grade
|
944,337 | (61,314 | ) | 247,020 | (12,963 | ) | 1,191,357 | (74,277 | ) | |||||||||||||||
|
Non-investment grade
|
5,580 | (387 | ) | 8,616 | (11,593 | ) | 14,196 | (11,980 | ) | |||||||||||||||
|
Other securities
|
4,490 | (1 | ) | — | — | 4,490 | (1 | ) | ||||||||||||||||
|
Total investment securities available-for-sale
|
$ | 1,337,085 | $ | (63,610 | ) | $ | 255,636 | $ | (24,556 | ) | $ | 1,592,721 | $ | (88,166 | ) | |||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities
|
935,654 | (18,121 | ) | — | — | 935,654 | (18,121 | ) | ||||||||||||||||
|
U.S. Government agency and U.S. Government
|
||||||||||||||||||||||||
|
sponsored enterprise mortgage-backed securities:
|
||||||||||||||||||||||||
|
Commercial mortage-backed securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
Residential mortage-backed securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
Municipal securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
Other residential mortgage-backed securities:
|
||||||||||||||||||||||||
|
Investment grade
|
— | — | — | — | — | — | ||||||||||||||||||
|
Non-investment grade
|
— | — | 6,254 | (8,742 | ) | 6,254 | (8,742 | ) | ||||||||||||||||
|
Corporate debt securities:
|
||||||||||||||||||||||||
|
Investment grade
|
656,434 | (8,765 | ) | — | — | 656,434 | (8,765 | ) | ||||||||||||||||
|
Non-investment grade
|
24,105 | (623 | ) | 9,926 | (10,693 | ) | 34,031 | (11,316 | ) | |||||||||||||||
|
Other securities
|
76,692 | (1,908 | ) | — | — | 76,692 | (1,908 | ) | ||||||||||||||||
|
Total investment securities available-for-sale
|
$ | 1,692,885 | $ | (29,417 | ) | $ | 16,180 | $ | (19,435 | ) | $ | 1,709,065 | $ | (48,852 | ) | |||||||||
|
Amortized
|
Estimated
|
|||||||
|
Cost
|
Fair Value
|
|||||||
|
(In thousands)
|
||||||||
|
Due within one year
|
$ | 801,503 | $ | 795,333 | ||||
|
Due after one year through five years
|
360,252 | 351,417 | ||||||
|
Due after five years through ten years
|
1,030,845 | 978,194 | ||||||
|
Due after ten years
|
1,125,701 | 1,154,648 | ||||||
|
Total investment securities available-for-sale
|
$ | 3,318,301 | $ | 3,279,592 | ||||
|
Fair Values of Derivative Instruments
|
||||||||||||||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Notional
|
Derivative
|
Derivative
|
Notional
|
Derivative
|
Derivative
|
|||||||||||||||||||
|
Amount
|
Assets
(1)
|
Liabilities
(1)
|
Amount
|
Assets
(1)
|
Liabilities
(1)
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||||||
|
Interest rate swaps on certificates of deposit—fair value
|
$ | 100,000 | $ | 1,658 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
Total derivatives designated as hedging instruments
|
$ | 100,000 | $ | 1,658 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||||||
|
Equity swap agreements
|
$ | 22,709 | $ | 200 | $ | 203 | $ | 22,884 | $ | 206 | $ | 210 | ||||||||||||
|
Foreign exchange options
|
85,614 | 4,392 | 2,766 | 85,614 | 5,084 | 3,239 | ||||||||||||||||||
|
Interest rate swaps
|
410,898 | 16,133 | 17,237 | 4,098 | 13 | 14 | ||||||||||||||||||
|
Total derivatives not designated as hedging instruments
|
$ | 519,221 | $ | 20,725 | $ | 20,206 | $ | 112,596 | $ | 5,303 | $ | 3,463 | ||||||||||||
|
(1)
|
Derivative assets, which are a component of other assets, include the estimated gain to settle a derivative contract. Derivative liabilities, which are a component of other liabilities and deposits, include the estimated loss to settle a derivative contract.
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
|
Location in
|
September 30,
|
September 30,
|
|||||||||||||||
|
Condensed Consolidated
|
|||||||||||||||||
|
Statements of Income
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
|||||||||||||||||
|
Derivatives designated as hedging instruments
|
|||||||||||||||||
|
Interest rate swaps on certificates of deposit—fair value
|
Interest expense
|
$ | 1,740 | $ | — | $ | 2,958 | $ | — | ||||||||
|
Total net income
|
$ | 1,740 | $ | — | $ | 2,958 | $ | — | |||||||||
|
Derivatives not designated as hedging instruments
|
|||||||||||||||||
|
Equity swap agreements
|
Noninterest expense
|
$ | (1 | ) | $ | (74 | ) | $ | 2 | $ | (122 | ) | |||||
|
Foreign exchange options
|
Noninterest income
|
(211 | ) | 533 | (221 | ) | 747 | ||||||||||
|
Foreign exchange options
|
Noninterest expense
|
(51 | ) | — | (1 | ) | — | ||||||||||
|
Interest rate swaps
|
Noninterest income
|
(832 | ) | — | (1,102 | ) | — | ||||||||||
|
Total net (expense/loss) income/gain
|
$ | (1,095 | ) | $ | 459 | $ | (1,322 | ) | $ | 625 | |||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Real estate loans:
|
||||||||
|
Residential single-family
|
$ | 470,368 | $ | 553,541 | ||||
|
Residential multifamily
|
959,188 | 1,093,331 | ||||||
|
Commercial and industrial real estate
|
1,883,843 | 2,085,674 | ||||||
|
Construction and land
|
718,938 | 1,043,717 | ||||||
|
Total real estate loans
|
4,032,337 | 4,776,263 | ||||||
|
Other loans:
|
||||||||
|
Commercial business
|
884,772 | 1,072,020 | ||||||
|
Other consumer
|
101,158 | 107,490 | ||||||
|
Total other loans
|
985,930 | 1,179,510 | ||||||
|
Total principal balance
|
5,018,267 | 5,955,773 | ||||||
|
Covered discount
|
(871,931 | ) | (1,150,672 | ) | ||||
|
Net valuation of loans
|
4,146,336 | 4,805,101 | ||||||
|
Allowance on covered loans
|
(6,434 | ) | (4,225 | ) | ||||
|
Total covered loans, net
|
$ | 4,139,902 | $ | 4,800,876 | ||||
|
Special
|
||||||||||||||||||||
|
Pass/Watch
|
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential single-family
|
$ | 445,223 | $ | 2,586 | $ | 22,559 | $ | — | $ | 470,368 | ||||||||||
|
Residential multifamily
|
785,022 | 31,755 | 142,411 | — | 959,188 | |||||||||||||||
|
Commercial and industrial real estate
|
1,304,704 | 47,389 | 523,480 | 8,270 | 1,883,843 | |||||||||||||||
|
Construction and land
|
251,416 | 42,955 | 418,318 | 6,249 | 718,938 | |||||||||||||||
|
Total real estate loans
|
2,786,365 | 124,685 | 1,106,768 | 14,519 | 4,032,337 | |||||||||||||||
|
Other loans:
|
||||||||||||||||||||
|
Commercial business
|
665,944 | 41,116 | 169,913 | 7,799 | 884,772 | |||||||||||||||
|
Other consumer
|
99,350 | 176 | 1,632 | — | 101,158 | |||||||||||||||
|
Total other loans
|
765,294 | 41,292 | 171,545 | 7,799 | 985,930 | |||||||||||||||
|
Total principal balance
|
$ | 3,551,659 | $ | 165,977 | $ | 1,278,313 | $ | 22,318 | $ | 5,018,267 | ||||||||||
|
Special
|
||||||||||||||||||||
|
Pass/Watch
|
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
| December 31, 2010 |
(In thousands)
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential single-family
|
$ | 525,979 | $ | 2,153 | $ | 25,157 | $ | 252 | $ | 553,541 | ||||||||||
|
Residential multifamily
|
1,008,274 | 15,114 | 67,366 | 2,577 | 1,093,331 | |||||||||||||||
|
Commercial and industrial real estate
|
1,520,135 | 89,870 | 466,588 | 9,081 | 2,085,674 | |||||||||||||||
|
Construction and land
|
328,214 | 125,688 | 556,070 | 33,745 | 1,043,717 | |||||||||||||||
|
Total real estate loans
|
3,382,602 | 232,825 | 1,115,181 | 45,655 | 4,776,263 | |||||||||||||||
|
Other loans:
|
||||||||||||||||||||
|
Commercial business
|
834,252 | 64,702 | 161,401 | 11,665 | 1,072,020 | |||||||||||||||
|
Other consumer
|
106,232 | 336 | 922 | — | 107,490 | |||||||||||||||
|
Total other loans
|
940,484 | 65,038 | 162,323 | 11,665 | 1,179,510 | |||||||||||||||
|
Total principal balance
|
$ | 4,323,086 | $ | 297,863 | $ | 1,277,504 | $ | 57,320 | $ | 5,955,773 | ||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Covered nonaccrual loans
(1)
|
$ | 245,986 | $ | 379,797 | ||||
|
Covered loans past due 90 days or more but not on nonaccrual
|
— | — | ||||||
|
Total nonperforming loans
|
245,986 | 379,797 | ||||||
|
Other real estate owned covered, net
|
87,298 | 123,902 | ||||||
|
Total covered nonperforming assets
|
$ | 333,284 | $ | 503,699 | ||||
|
(1)
|
Covered nonaccrual loans meet the criteria for nonaccrual but have a yield accreted through interest income under ASC 310-30.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||
|
Balance at beginning of period
|
$ | 980,932 | $ | 986,389 | $ | 1,153,272 | $ | 983,107 | ||||||||
|
Additions
|
— | — | — | 84,556 | ||||||||||||
|
Accretion
|
(51,307 | ) | (3,601 | ) | (162,747 | ) | (11,118 | ) | ||||||||
|
Changes in expected cash flows
|
(49,581 | ) | (24,314 | ) | (110,481 | ) | (98,071 | ) | ||||||||
|
Balance at end of period
|
$ | 880,044 | $ | 958,474 | $ | 880,044 | $ | 958,474 | ||||||||
|
|
•
|
estimate of the remaining life of acquired loans which may change the amount of future interest income;
|
|
|
•
|
estimate of the amount of contractually required principal and interest payments over the estimated life that will not be collected (the nonaccretable difference); and
|
|
|
•
|
indices for acquired loans with variable rates of interest.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
(In thousands)
|
|||||||||||||||
|
Balance at beginning of period
|
$ | 630,437 | $ | 939,913 | $ | 785,035 | $ | 1,084,716 | ||||||||
|
Addition due to WFIB acquisition
|
— | — | — | 41,131 | ||||||||||||
|
(Amortization) Accretion
|
(14,325 | ) | 7,118 | (48,034 | ) | 29,210 | ||||||||||
|
Reductions
(1)(2)
|
(43,349 | ) | (79,370 | ) | (164,238 | ) | (287,396 | ) | ||||||||
|
Estimate of FDIC repayment
(3)
|
(3,606 | ) | — | (3,606 | ) | — | ||||||||||
|
Balance at end of period
|
$ | 569,157 | $ | 867,661 | $ | 569,157 | $ | 867,661 | ||||||||
|
(1)
|
Reductions relate to cash flows received from principal amortization, partial prepayments, loan payoffs and loan sales.
|
|
(2)
|
For the three and nine months ended September 30, 2011, the reduction amounts of $43.3 million and $164.2 million, respectively, include charge-offs, of which $18.4 million and $92.8 million, respectively, of these charge-offs are recoverable from the FDIC and recorded in other assets. For the three and nine months ended September 30, 2010, the reduction amounts of $79.4 million and $287.4 million, respectively, also include charge-offs, of which $70.8 million and $188.8 million, respectively, is recoverable from the FDIC and recorded in other assets.
|
|
(3)
|
This represents the change in the calculated estimate the company will be required to pay the FDIC at the end of the FDIC loss share agreements, due to lower thresholds of losses.
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Residential:
|
||||||||
|
Single-family
|
$ | 1,517,954 | $ | 1,119,024 | ||||
|
Multifamily
|
942,428 | 974,745 | ||||||
|
Total residential
|
2,460,382 | 2,093,769 | ||||||
|
Commercial Real Estate ("CRE"):
|
||||||||
|
Income producing
|
3,459,001 | 3,392,984 | ||||||
|
Construction
|
192,988 | 278,047 | ||||||
|
Land
|
179,152 | 235,707 | ||||||
|
Total CRE
|
3,831,141 | 3,906,738 | ||||||
|
Commercial and Industrial ("C&I"):
|
||||||||
|
Commercial business
|
2,542,313 | 1,674,698 | ||||||
|
Trade finance
|
469,839 | 308,657 | ||||||
|
Total C&I
|
3,012,152 | 1,983,355 | ||||||
|
Consumer:
|
||||||||
|
Student loans
|
260,283 | 490,314 | ||||||
|
Other consumer
|
243,292 | 243,212 | ||||||
|
Total consumer
|
503,575 | 733,526 | ||||||
|
Total gross loans receivable, excluding covered loans
|
9,807,250 | 8,717,388 | ||||||
|
Unearned fees, premiums, and discounts, net
|
(16,746 | ) | (56,781 | ) | ||||
|
Allowance for loan losses, excluding covered loans
|
(211,738 | ) | (230,408 | ) | ||||
|
Loans receivable, excluding covered loans, net
|
$ | 9,578,766 | $ | 8,430,199 | ||||
| Special | ||||||||||||||||||||
|
Pass/Watch
|
Mention |
Substandard
|
Doubtful |
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Single-family
|
$ | 1,483,509 | $ | 11,780 | $ | 22,665 | $ | — | $ | 1,517,954 | ||||||||||
|
Multifamily
|
811,509 | 20,815 | 110,104 | — | 942,428 | |||||||||||||||
|
CRE:
|
||||||||||||||||||||
|
Income producing
|
3,175,101 | 81,370 | 202,530 | — | 3,459,001 | |||||||||||||||
|
Construction
|
134,865 | — | 58,123 | — | 192,988 | |||||||||||||||
|
Land
|
117,471 | 7,998 | 53,683 | — | 179,152 | |||||||||||||||
|
C&I:
|
||||||||||||||||||||
|
Commercial business
|
2,421,858 | 32,461 | 87,162 | 832 | 2,542,313 | |||||||||||||||
|
Trade finance
|
447,734 | 6,210 | 15,895 | — | 469,839 | |||||||||||||||
|
Consumer:
|
||||||||||||||||||||
|
Student loans
|
243,292 | — | — | — | 243,292 | |||||||||||||||
|
Other consumer
|
255,864 | 127 | 4,292 | — | 260,283 | |||||||||||||||
|
Total
|
$ | 9,091,203 | $ | 160,761 | $ | 554,454 | $ | 832 | $ | 9,807,250 | ||||||||||
| Special | ||||||||||||||||||||
|
Pass/Watch
|
Mention |
Substandard
|
Doubtful |
Total
|
||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Single-family
|
$ | 1,076,281 | $ | 12,376 | $ | 30,367 | $ | — | $ | 1,119,024 | ||||||||||
|
Multifamily
|
789,631 | 42,887 | 142,227 | — | 974,745 | |||||||||||||||
|
CRE:
|
||||||||||||||||||||
|
Income producing
|
3,054,197 | 80,714 | 258,073 | — | 3,392,984 | |||||||||||||||
|
Construction
|
202,385 | — | 75,662 | — | 278,047 | |||||||||||||||
|
Land
|
146,499 | 4,656 | 84,552 | — | 235,707 | |||||||||||||||
|
C&I:
|
||||||||||||||||||||
|
Commercial business
|
1,553,218 | 34,449 | 81,185 | 5,846 | 1,674,698 | |||||||||||||||
|
Trade finance
|
296,430 | 4,069 | 8,158 | — | 308,657 | |||||||||||||||
|
Consumer:
|
||||||||||||||||||||
|
Student loans
|
490,314 | — | — | — | 490,314 | |||||||||||||||
|
Other consumer
|
238,964 | 1,486 | 2,762 | — | 243,212 | |||||||||||||||
|
Total
|
$ | 7,847,919 | $ | 180,637 | $ | 682,986 | $ | 5,846 | $ | 8,717,388 | ||||||||||
|
Accruing
Loans
30-59 Days
Past Due
|
Accruing
Loans
60-89 Days
Past Due
|
Total
Accruing
Past Due
Loans
|
Nonaccrual
Loans Less
Than 90 Days
Past Due
|
Nonaccrual
Loans
90 or More
Days Past Due
|
Total
Nonaccrual
Past Due
Loans
|
Current
Loans
|
Total
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||||||
|
Single-family
|
$ | 6,196 | $ | 1,201 | $ | 7,397 | $ | 99 | $ | 5,687 | $ | 5,786 | $ | 1,504,771 | $ | 1,517,954 | ||||||||||||||||
|
Multifamily
|
10,797 | 1,048 | 11,845 | 5,468 | 12,906 | 18,374 | 912,209 | 942,428 | ||||||||||||||||||||||||
|
CRE:
|
||||||||||||||||||||||||||||||||
|
Income producing
|
23,833 | — | 23,833 | 17,544 | 27,707 | 45,251 | 3,389,917 | 3,459,001 | ||||||||||||||||||||||||
|
Construction
|
472 | — | 472 | 1,665 | 26,648 | 28,313 | 164,203 | 192,988 | ||||||||||||||||||||||||
|
Land
|
— | 2,197 | 2,197 | 1,867 | 10,113 | 11,980 | 164,975 | 179,152 | ||||||||||||||||||||||||
|
C&I:
|
||||||||||||||||||||||||||||||||
|
Commercial business
|
2,211 | — | 2,211 | 3,275 | 10,827 | 14,102 | 2,526,000 | 2,542,313 | ||||||||||||||||||||||||
|
Trade finance
|
— | — | — | — | 294 | 294 | 469,545 | 469,839 | ||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||
|
Student loans
|
— | — | — | — | — | 260,283 | 260,283 | |||||||||||||||||||||||||
|
Other consumer
|
259 | 127 | 386 | — | 2,935 | 2,935 | 239,971 | 243,292 | ||||||||||||||||||||||||
|
Loans held for sale
|
— | — | — | — | 20,674 | 20,674 | 231,246 | 251,920 | ||||||||||||||||||||||||
|
Total
|
$ | 43,768 | $ | 4,573 | $ | 48,341 | $ | 29,918 | $ | 117,791 | $ | 147,709 | $ | 9,863,120 | 10,059,170 | |||||||||||||||||
| Unearned fees, premiums and discounts, net |
(16,746)
|
|||||||||||||||||||||||||||||||
| Total recorded investment in non-covered loans and loans held for sale | $ |
10,042,424
|
||||||||||||||||||||||||||||||
|
Accruing
Loans
30-59 Days
Past Due
|
Accruing
Loans
60-89 Days
Past Due
|
Total
Accruing
Past Due
Loans
|
Nonaccrual
Loans Less
Than 90 Days
Past Due
|
Nonaccrual
Loans
90 or More
Days Past Due
|
Total
Nonaccrual
Past Due
Loans
|
Current
Loans
|
Total | |||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||||||
|
Single-family
|
$ | 5,449 | $ | 5,432 | $ | 10,881 | $ | 355 | $ | 7,058 | $ | 7,413 | $ | 1,100,730 | $ | 1,119,024 | ||||||||||||||||
|
Multifamily
|
18,894 | 4,368 | 23,262 | 7,694 | 9,687 | 17,381 | 934,102 | 974,745 | ||||||||||||||||||||||||
|
CRE:
|
||||||||||||||||||||||||||||||||
|
Income producing
|
27,002 | 6,034 | 33,036 | 7,962 | 38,454 | 46,416 | 3,313,532 | 3,392,984 | ||||||||||||||||||||||||
|
Construction
|
— | 1,486 | 1,486 | 25,688 | 9,778 | 35,466 | 241,095 | 278,047 | ||||||||||||||||||||||||
|
Land
|
479 | — | 479 | 20,761 | 8,138 | 28,899 | 206,329 | 235,707 | ||||||||||||||||||||||||
|
C&I:
|
||||||||||||||||||||||||||||||||
|
Commercial business
|
3,216 | 1,086 | 4,302 | 14,437 | 8,235 | 22,672 | 1,647,724 | 1,674,698 | ||||||||||||||||||||||||
|
Trade finance
|
— | — | — | — | — | — | 308,657 | 308,657 | ||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||
|
Student loans
|
— | — | — | — | — | — | 490,314 | 490,314 | ||||||||||||||||||||||||
|
Other consumer
|
781 | 1,485 | 2,266 | — | 620 | 620 | 240,326 | 243,212 | ||||||||||||||||||||||||
|
Loans held for sale
|
— | — | — | — | 14,062 | 14,062 | 205,993 | 220,055 | ||||||||||||||||||||||||
|
Total
|
$ | 55,821 | $ | 19,891 | $ | 75,712 | $ | 76,897 | $ | 96,032 | $ | 172,929 | $ | 8,688,802 | 8,937,443 | |||||||||||||||||
| Unearned fees, premiums and discounts, net |
(56,781)
|
|||||||||||||||||||||||||||||||
| Total recorded investment in non-covered loans and loans held for sale | $ |
8,880,662
|
||||||||||||||||||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
|
Interest income that would have been recognized had nonaccrual loans performed in accordance with their original terms
|
$ | 2,360 | $ | 3,957 | $ | 7,923 | $ | 11,479 | |||||||
|
Less: Interest income recognized on nonaccrual loans on a cash basis
|
(756 | ) | (3,235 | ) | (2,267 | ) | (5,437 | ) | |||||||
|
Interest income foregone on nonaccrual loans
|
$ | 1,604 | $ | 722 | $ | 5,656 | $ | 6,042 | |||||||
|
Loans Modified as TDRs During the
|
||||||||||||||||
|
Three Months Ended September 30, 2011
|
||||||||||||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||||||
|
Number
|
Outstanding
|
Outstanding
|
||||||||||||||
| of | Recorded | Recorded | Financial | |||||||||||||
|
Contracts
|
Investment
|
Investment
(1)
|
Impact
(2)
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Residential:
|
||||||||||||||||
|
Single-family
|
4 | $ | 990 | $ | 987 | $ | 328 | |||||||||
|
Multifamily
|
4 | $ | 1,722 | $ | 1,040 | $ | 1,220 | |||||||||
|
CRE:
|
||||||||||||||||
|
Income producing
|
2 | $ | 5,116 | $ | 5,097 | $ | — | |||||||||
|
Construction
|
1 | $ | 2,859 | $ | 2,859 | $ | — | |||||||||
|
Land
|
6 | $ | 4,311 | $ | 4,307 | $ | 1,507 | |||||||||
|
C&I:
|
||||||||||||||||
|
Commercial business
|
4 | $ | 548 | $ | 542 | $ | 885 | |||||||||
|
Trade finance
|
1 | $ | 4,127 | $ | 4,127 | $ | — | |||||||||
|
Consumer:
|
||||||||||||||||
|
Student loans
|
— | $ | — | $ | — | $ | — | |||||||||
|
Other consumer
|
— | $ | — | $ | — | $ | — | |||||||||
|
Loans Modified as TDRs During the
|
||||||||||||||||
|
Nine Months Ended September 30, 2011
|
||||||||||||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||||||
|
Number
|
Outstanding
|
Outstanding
|
||||||||||||||
|
of
|
Recorded
|
Recorded
|
Financial
|
|||||||||||||
|
Contracts
|
Investment
|
Investment
(1)
|
Impact
(2)
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Residential:
|
||||||||||||||||
|
Single-family
|
9 | $ | 2,204 | $ | 2,089 | $ | 430 | |||||||||
|
Multifamily
|
11 | $ | 5,136 | $ | 4,436 | $ | 1,344 | |||||||||
|
CRE:
|
||||||||||||||||
|
Income producing
|
8 | $ | 22,648 | $ | 19,273 | $ | 3,796 | |||||||||
|
Construction
|
2 | $ | 3,267 | $ | 3,748 | $ | — | |||||||||
|
Land
|
15 | $ | 40,651 | $ | 36,111 | $ | 1,874 | |||||||||
|
C&I:
|
||||||||||||||||
|
Commercial business
|
16 | $ | 8,916 | $ | 7,233 | $ | 2,053 | |||||||||
|
Trade finance
|
1 | $ | 4,127 | $ | 4,127 | $ | — | |||||||||
|
Consumer:
|
||||||||||||||||
|
Student loans
|
— | $ | — | $ | — | $ | — | |||||||||
|
Other consumer
|
— | $ | — | $ | — | $ | — | |||||||||
|
|
(1)
|
Includes subsequent payments after modification and reflects the balance as of September 30, 2011.
|
|
|
(2)
|
The financial impact includes chargeoffs and specific reserves recorded at modification date.
|
|
Loans Modified as TDRs that Subsequently
|
||||||||
|
Defaulted During the
|
||||||||
|
Nine Months Ended September 30, 2011
|
||||||||
|
Number of
|
Recorded
|
|||||||
|
Contracts
|
Investment
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Residential:
|
||||||||
|
Single-family
|
— | $ | — | |||||
|
Multifamily
|
— | $ | — | |||||
|
CRE:
|
||||||||
|
Income producing
|
— | $ | — | |||||
|
Construction
|
1 | $ | 890 | |||||
|
Land
|
5 | $ | 13,241 | |||||
|
C&I:
|
||||||||
|
Commercial business
|
1 | $ | 51 | |||||
|
Trade finance
|
— | $ | — | |||||
|
Consumer:
|
||||||||
|
Student loans
|
— | $ | — | |||||
|
Other consumer
|
— | $ | — | |||||
|
For the three months
|
For the nine months
|
|||||||||||||||||||||||||||||||||||
|
|
ended September 30, 2011
|
ended September 30, 2011
|
||||||||||||||||||||||||||||||||||
|
Unpaid
Principal
Balance
|
Recorded
Investment
Allowance
|
Recorded
Investment
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
(1)
|
Average
Recorded
Investment
|
Interest
Income
Recognized
(1)
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
As of and for the three and nine months ended September 30, 2011
|
||||||||||||||||||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||||||||||
|
Single-family
|
$ | 11,678 | $ | 10,064 | $ | 1,286 | $ | 11,350 | $ | 487 | $ | 11,502 | $ | 20 | $ | 11,666 | $ | 61 | ||||||||||||||||||
|
Multifamily
|
35,400 | 28,767 | 4,609 | 33,376 | 997 | 34,764 | 94 | 35,074 | 283 | |||||||||||||||||||||||||||
|
CRE:
|
||||||||||||||||||||||||||||||||||||
|
Income producing
|
89,316 | 54,555 | 9,969 | 64,524 | 2,563 | 65,496 | 259 | 66,745 | 776 | |||||||||||||||||||||||||||
|
Construction
|
64,526 | 35,065 | 595 | 35,660 | 595 | 47,064 | 183 | 51,520 | 550 | |||||||||||||||||||||||||||
|
Land
|
44,832 | 30,816 | 3,799 | 34,615 | 1,648 | 38,428 | 92 | 39,393 | 276 | |||||||||||||||||||||||||||
|
C&I:
|
||||||||||||||||||||||||||||||||||||
|
Commercial business
|
34,074 | 17,802 | 3,362 | 21,164 | 2,147 | 26,375 | 104 | 27,730 | 311 | |||||||||||||||||||||||||||
|
Trade finance
|
4,489 | 4,421 | — | 4,421 | — | 4,466 | 1 | 4,472 | 2 | |||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||||||
|
Student loans
|
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
Other consumer
|
3,728 | 2,852 | — | 2,852 | — | 3,029 | 3 | 3,099 | 8 | |||||||||||||||||||||||||||
|
Total
|
$ | 288,043 | $ | 184,342 | $ | 23,620 | $ | 207,962 | $ | 8,437 | $ | 231,124 | $ | 756 | $ | 239,699 | $ | 2,267 | ||||||||||||||||||
|
Unpaid
Principal
|
Recorded
Investment
|
Recorded
Investment
|
Total
Recorded
|
Related
|
Average
Recorded
|
Interest
Income
|
||||||||||||||||||||||
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
Investment
|
Recognized
(1)
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
As of and for the year ended December 31, 2010
(2)
|
||||||||||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||
|
Single-family
|
$ | 19,769 | $ | 18,521 | $ | 355 | $ | 18,876 | $ | 219 | $ | 21,212 | $ | 209 | ||||||||||||||
|
Multifamily
|
34,708 | 32,012 | 631 | 32,643 | 90 | 39,350 | 540 | |||||||||||||||||||||
|
CRE:
|
||||||||||||||||||||||||||||
|
Income producing
|
95,899 | 82,345 | 6,354 | 88,699 | 1,557 | 100,004 | 2,174 | |||||||||||||||||||||
|
Construction
|
88,586 | 81,789 | 2,436 | 84,225 | 1,366 | 95,324 | 1,728 | |||||||||||||||||||||
|
Land
|
39,937 | 22,082 | 6,920 | 29,002 | 4,324 | 32,820 | 1,326 | |||||||||||||||||||||
|
C&I:
|
||||||||||||||||||||||||||||
|
Commercial business
|
37,668 | 23,044 | 3,897 | 26,941 | 2,468 | 27,378 | 1,199 | |||||||||||||||||||||
|
Trade finance
|
— | — | — | — | — | — | ||||||||||||||||||||||
|
Consumer:
|
— | |||||||||||||||||||||||||||
|
Student loans
|
— | — | — | — | — | — | ||||||||||||||||||||||
|
Other consumer
|
1,261 | 620 | — | 620 | — | 1,072 | 28 | |||||||||||||||||||||
|
Total
|
$ | 317,828 | $ | 260,413 | $ | 20,593 | $ | 281,006 | $ | 10,024 | $ | 317,160 | $ | 7,204 | ||||||||||||||
|
(1)
|
Excludes interest from performing TDRs.
|
|
(2)
|
The table has been corrected to include performing TDRs in the prior period presentation. Previously, the Company did not include performing TDRs as impaired loans. The amount of performing TDR’s as of December 31, 2010 totaled approximately $122 million.
|
|
Covered Loans
|
||||||||||||||||||||||||||||
|
Subject to
|
||||||||||||||||||||||||||||
|
Allowance for
|
||||||||||||||||||||||||||||
|
Residential
|
CRE
|
C&I
|
Consumer
|
Loan Losses
(1)
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Nine months ended September 30, 2011
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 49,491 | $ | 117,752 | $ | 59,737 | $ | 3,428 | $ | 4,225 | $ | — | $ | 234,633 | ||||||||||||||
|
Provision for loan losses
|
7,618 | 10,861 | 51,223 | 1,850 | 2,209 | 1,245 | 75,006 | |||||||||||||||||||||
|
Allowance for unfunded loan commitments and letters of credit
|
— | — | — | — | (1,245 | ) | (1,245 | ) | ||||||||||||||||||||
|
Charge-offs
|
(9,388 | ) | (60,248 | ) | (29,410 | ) | (1,659 | ) | — | — | (100,705 | ) | ||||||||||||||||
|
Recoveries
|
449 | 4,502 | 5,419 | 113 | — | — | 10,483 | |||||||||||||||||||||
|
Net charge-offs
|
(8,939 | ) | (55,746 | ) | (23,991 | ) | (1,546 | ) | — | — | (90,222 | ) | ||||||||||||||||
|
Ending balance
|
$ | 48,170 | $ | 72,867 | $ | 86,969 | $ | 3,732 | $ | 6,434 | $ | — | $ | 218,172 | ||||||||||||||
|
Covered Loans
|
||||||||||||||||||||||||||||
|
Subject to
|
||||||||||||||||||||||||||||
|
Allowance for
|
||||||||||||||||||||||||||||
|
Residential
|
CRE
|
C&I
|
Consumer
|
Loan Losses
(1)
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2011
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 44,630 | $ | 85,686 | $ | 79,985 | $ | 3,524 | $ | 6,731 | $ | — | $ | 220,556 | ||||||||||||||
|
Provision for loan losses
|
7,172 | 1,193 | 13,471 | 461 | (297 | ) | — | 22,000 | ||||||||||||||||||||
|
Allowance for unfunded loan commitments and letters of credit
|
— | — | — | — | — | — | — | |||||||||||||||||||||
|
Charge-offs
|
(3,835 | ) | (15,863 | ) | (7,602 | ) | (275 | ) | — | — | (27,575 | ) | ||||||||||||||||
|
Recoveries
|
203 | 1,851 | 1,115 | 22 | — | — | 3,191 | |||||||||||||||||||||
|
Net charge-offs
|
(3,632 | ) | (14,012 | ) | (6,487 | ) | (253 | ) | — | — | (24,384 | ) | ||||||||||||||||
|
Ending balance
|
$ | 48,170 | $ | 72,867 | $ | 86,969 | $ | 3,732 | $ | 6,434 | $ | — | $ | 218,172 | ||||||||||||||
|
Ending balance allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$ | 1,484 | $ | 4,843 | $ | 2,147 | $ | — | $ | — | $ | — | $ | 8,474 | ||||||||||||||
|
Loans collectively evaluated for impairment
|
46,686 | 68,024 | 84,822 | 3,732 | 6,434 | — | 209,698 | |||||||||||||||||||||
|
Loans acquired with deteriorated credit quality
(2)
|
— | — | — | — | — | — | — | |||||||||||||||||||||
|
Ending balance
|
$ | 48,170 | $ | 72,867 | $ | 86,969 | $ | 3,732 | $ | 6,434 | $ | — | $ | 218,172 | ||||||||||||||
|
Covered Loans
|
||||||||||||||||||||||||||||
|
Subject to
|
||||||||||||||||||||||||||||
|
Allowance for
|
||||||||||||||||||||||||||||
|
Residential
|
CRE
|
C&I
|
Consumer
|
Loan Losses
(1)
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Year ended December 31, 2010
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 38,025 | $ | 147,591 | $ | 50,487 | $ | 2,730 | $ | — | $ | — | $ | 238,833 | ||||||||||||||
|
Provision for loan losses
|
59,525 | 97,548 | 34,613 | 2,415 | 4,225 | 1,833 | 200,159 | |||||||||||||||||||||
|
Allowance for unfunded loan commitments and letters of credit
|
— | — | — | — | — | (1,833 | ) | (1,833 | ) | |||||||||||||||||||
|
Charge-offs
|
(49,685 | ) | (137,460 | ) | (35,479 | ) | (2,579 | ) | — | — | (225,203 | ) | ||||||||||||||||
|
Recoveries
|
1,626 | 10,073 | 10,116 | 862 | — | — | 22,677 | |||||||||||||||||||||
|
Net charge-offs
|
(48,059 | ) | (127,387 | ) | (25,363 | ) | (1,717 | ) | — | — | (202,526 | ) | ||||||||||||||||
|
Ending balance
|
$ | 49,491 | $ | 117,752 | $ | 59,737 | $ | 3,428 | $ | 4,225 | $ | — | $ | 234,633 | ||||||||||||||
|
Ending balance allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$ | 309 | $ | 7,247 | $ | 2,468 | $ | — | $ | — | $ | — | $ | 10,024 | ||||||||||||||
|
Loans collectively evaluated for impairment
|
49,182 | 110,505 | 57,269 | 3,428 | 4,225 | — | 224,609 | |||||||||||||||||||||
|
Loans acquired with deteriorated credit quality
(2)
|
— | — | — | — | — | — | — | |||||||||||||||||||||
|
Ending balance
|
$ | 49,491 | $ | 117,752 | $ | 59,737 | $ | 3,428 | $ | 4,225 | $ | — | $ | 234,633 | ||||||||||||||
|
|
(1)
|
This allowance is related to drawdowns on commitments that were in existence as of the acquisition dates of WFIB and UCB and, therefore, are covered under the shared-loss agreements with the FDIC. Allowance on these subsequent drawdowns is accounted for as part of the allowance for loan losses.
|
|
|
(2)
|
The Company has elected to account for all covered loans acquired in the FDIC-assisted acquisitions under ASC 310-30.
|
|
Covered Loans
|
||||||||||||||||||||||||
|
Subject to
|
||||||||||||||||||||||||
|
Allowance for
|
||||||||||||||||||||||||
|
Residential
|
CRE
|
C&I
|
Consumer
|
Loan Losses
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
| September 30, 2011 | ||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$ | 44,726 | $ | 134,799 | $ | 25,585 | $ | 2,852 | $ | — | $ | 207,962 | ||||||||||||
|
Loans collectively evaluated for impairment
|
2,415,656 | 3,696,342 | 2,986,567 | 500,723 | 586,604 | 10,185,892 | ||||||||||||||||||
|
Loans acquired with deteriorated credit quality
(1)
|
1,401,215 | 2,487,186 | 471,994 | 71,268 | — | 4,431,663 | ||||||||||||||||||
|
Ending balance
|
$ | 3,861,597 | $ | 6,318,327 | $ | 3,484,146 | $ | 574,843 | $ | 586,604 | $ | 14,825,517 | ||||||||||||
|
Covered Loans
|
||||||||||||||||||||||||
|
Subject to
|
||||||||||||||||||||||||
|
Allowance for
|
||||||||||||||||||||||||
|
Residential
|
CRE
|
C&I
|
Consumer
|
Loan Losses
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$ | 51,519 | $ | 201,926 | $ | 26,941 | $ | 620 | $ | — | $ | 281,006 | ||||||||||||
|
Loans collectively evaluated for impairment
|
2,042,250 | 3,704,812 | 1,956,415 | 732,905 | 561,725 | 8,998,107 | ||||||||||||||||||
|
Loans acquired with deteriorated credit quality
(1)
|
1,614,732 | 3,059,133 | 634,560 | 85,623 | — | 5,394,048 | ||||||||||||||||||
|
Ending balance
|
$ | 3,708,501 | $ | 6,965,871 | $ | 2,617,916 | $ | 819,148 | $ | 561,725 | $ | 14,673,161 | ||||||||||||
|
(1)
|
The Company has elected to account for all covered loans acquired in the FDIC-assisted acquisitions under ASC 310-30. The total principal balance is presented and excludes the purchase discount and any additional advances subsequent to acquisition date.
|
|
Estimated Amortization Expense of Premiums on Acquired Deposits
|
Amount
|
|||
|
(In thousands)
|
||||
|
Three Months Ending December 31, 2011
|
$ | 2,924 | ||
|
Year Ending December 31, 2012
|
10,906 | |||
|
Year Ending December 31, 2013
|
9,365 | |||
|
Year Ending December 31, 2014
|
8,454 | |||
|
Year Ending December 31, 2015
|
7,543 | |||
|
Thereafter
|
30,923 | |||
|
Total
|
$ | 70,115 | ||
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Net Income
|
Net Income
|
|||||||||||||||||||||||
|
Available to
|
Number
|
Per
|
Available to
|
Number
|
Per
|
|||||||||||||||||||
|
Common
|
of
|
Share
|
Common
|
of
|
Share
|
|||||||||||||||||||
|
Stockholders
|
Shares
|
Amounts
|
Stockholders
|
Shares
|
Amounts
|
|||||||||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||||||||||
|
Net income
|
$ | 62,432 | $ | 46,951 | ||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Preferred stock dividends and amortization of preferred stock discount
|
(1,714 | ) | (6,732 | ) | ||||||||||||||||||||
|
Basic EPS – income available to common stockholders
|
$ | 60,718 | 147,162 | $ | 0.41 | $ | 40,219 | 146,454 | $ | 0.27 | ||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||
|
Stock options
|
— | 37 | — | 126 | ||||||||||||||||||||
|
Restricted stock
|
34 | 683 | 4 | 430 | ||||||||||||||||||||
|
Convertible preferred stock
|
1,714 | 5,571 | — | — | ||||||||||||||||||||
|
Stock warrants
|
— | — | — | 103 | ||||||||||||||||||||
|
Diluted EPS – income available to common stockholders
|
$ | 62,466 | 153,453 | $ | 0.41 | $ | 40,223 | 147,113 | $ | 0.27 | ||||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Net Income
|
Net Income
|
|||||||||||||||||||||||
|
Available to
|
Number
|
Per
|
Available to
|
Number
|
Per
|
|||||||||||||||||||
|
Common
|
of
|
Share
|
Common
|
of
|
Share
|
|||||||||||||||||||
|
Stockholders
|
Shares
|
Amounts
|
Stockholders
|
Shares
|
Amounts
|
|||||||||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||||||||||
|
Net income
|
$ | 179,028 | $ | 108,215 | ||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Preferred stock dividends and amortization of preferred stock discount
|
(5,143 | ) | (19,017 | ) | ||||||||||||||||||||
|
Basic EPS – income available to common stockholders
|
$ | 173,885 | 147,013 | $ | 1.18 | $ | 89,198 | 134,396 | $ | 0.66 | ||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||
|
Stock options
|
— | 74 | — | 150 | ||||||||||||||||||||
|
Restricted stock
|
75 | 681 | 10 | 344 | ||||||||||||||||||||
|
Convertible preferred stock
|
5,143 | 5,571 | — | 11,947 | ||||||||||||||||||||
|
Stock warrants
|
— | 33 | — | 156 | ||||||||||||||||||||
|
Diluted EPS – income available to common stockholders
|
$ | 179,103 | 153,372 | $ | 1.17 | $ | 89,208 | 146,993 | $ | 0.61 | ||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Convertible preferred stock
|
— | 5,573 | — | 5,573 | ||||||||||||
|
Stock options
|
936 | 1,087 | 851 | 1,083 | ||||||||||||
|
Restricted stock
|
519 | 32 | 342 | 271 | ||||||||||||
|
Three Months Ended September 30, 2011
|
||||||||||||||||
|
Retail
|
Commercial
|
|||||||||||||||
|
Banking
|
Lending
|
Other
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Interest income
|
$ | 88,189 | $ | 166,789 | $ | 27,763 | $ | 282,741 | ||||||||
|
Charge for funds used
|
(22,394 | ) | (33,575 | ) | 2,257 | (53,712 | ) | |||||||||
|
Interest spread on funds used
|
65,795 | 133,214 | 30,020 | 229,029 | ||||||||||||
|
Interest expense
|
(21,407 | ) | (9,248 | ) | (14,304 | ) | (44,959 | ) | ||||||||
|
Credit on funds provided
|
46,480 | 3,291 | 3,941 | 53,712 | ||||||||||||
|
Interest spread on funds provided
|
25,073 | (5,957 | ) | (10,363 | ) | 8,753 | ||||||||||
|
Net interest income
|
$ | 90,868 | $ | 127,257 | $ | 19,657 | $ | 237,782 | ||||||||
|
Provision for loan losses
|
$ | (11,185 | ) | $ | (10,815 | ) | $ | — | $ | (22,000 | ) | |||||
|
Depreciation, amortization and accretion
|
(6,815 | ) | (2,912 | ) | (6,943 | ) | (16,670 | ) | ||||||||
|
Goodwill
|
320,566 | 16,872 | — | 337,438 | ||||||||||||
|
Segment pre-tax profit
|
15,773 | 64,290 | 17,622 | 97,685 | ||||||||||||
|
Segment assets
|
6,230,680 | 10,345,990 | 5,236,376 | 21,813,046 | ||||||||||||
|
Three Months Ended September 30, 2010
|
||||||||||||||||
|
Retail
|
Commercial
|
|||||||||||||||
|
Banking
|
Lending
|
Other
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Interest income
|
$ | 69,311 | $ | 143,729 | $ | 18,360 | $ | 231,400 | ||||||||
|
Charge for funds used
|
(29,159 | ) | (46,446 | ) | 21,583 | (54,022 | ) | |||||||||
|
Interest spread on funds used
|
40,152 | 97,283 | 39,943 | 177,378 | ||||||||||||
|
Interest expense
|
(26,851 | ) | (5,885 | ) | (15,859 | ) | (48,595 | ) | ||||||||
|
Credit on funds provided
|
48,391 | 2,431 | 3,200 | 54,022 | ||||||||||||
|
Interest spread on funds provided
|
21,540 | (3,454 | ) | (12,659 | ) | 5,427 | ||||||||||
|
Net interest income
|
$ | 61,692 | $ | 93,829 | $ | 27,284 | $ | 182,805 | ||||||||
|
Provision for loan losses
|
$ | (26,261 | ) | $ | (12,387 | ) | $ | — | $ | (38,648 | ) | |||||
|
Depreciation, amortization and accretion
|
(19,282 | ) | (46,469 | ) | (2,543 | ) | (68,294 | ) | ||||||||
|
Goodwill
|
320,566 | 16,872 | — | 337,438 | ||||||||||||
|
Segment pre-tax (loss) profit
|
(18,021 | ) | 64,698 | 26,850 | 73,527 | |||||||||||
|
Segment assets
|
6,450,883 | 9,728,305 | 4,238,058 | 20,417,246 | ||||||||||||
|
Nine Months Ended September 30, 2011
|
||||||||||||||||
|
Retail
|
Commercial
|
|||||||||||||||
|
Banking
|
Lending
|
Other
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Interest income
|
$ | 270,943 | $ | 465,138 | $ | 75,463 | $ | 811,544 | ||||||||
|
Charge for funds used
|
(72,073 | ) | (111,128 | ) | 2,759 | (180,442 | ) | |||||||||
|
Interest spread on funds used
|
198,870 | 354,010 | 78,222 | 631,102 | ||||||||||||
|
Interest expense
|
(67,515 | ) | (23,236 | ) | (46,841 | ) | (137,592 | ) | ||||||||
|
Credit on funds provided
|
158,212 | 10,225 | 12,005 | 180,442 | ||||||||||||
|
Interest spread on funds provided
|
90,697 | (13,011 | ) | (34,836 | ) | 42,850 | ||||||||||
|
Net interest income
|
$ | 289,567 | $ | 340,999 | $ | 43,386 | $ | 673,952 | ||||||||
|
Provision for loan losses
|
$ | (20,128 | ) | $ | (54,878 | ) | $ | — | $ | (75,006 | ) | |||||
|
Depreciation, amortization and accretion
|
(34,941 | ) | (51,012 | ) | (14,129 | ) | (100,082 | ) | ||||||||
|
Goodwill
|
320,566 | 16,872 | — | 337,438 | ||||||||||||
|
Segment pre-tax profit
|
81,443 | 164,258 | 34,294 | 279,995 | ||||||||||||
|
Segment assets
|
6,230,680 | 10,345,990 | 5,236,376 | 21,813,046 | ||||||||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||||||
|
Retail
|
Commercial
|
|||||||||||||||
|
Banking
|
Lending
|
Other
|
Total
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Interest income
|
$ | 269,453 | $ | 473,004 | $ | 61,179 | $ | 803,636 | ||||||||
|
Charge for funds used
|
(87,078 | ) | (111,119 | ) | 11,406 | (186,791 | ) | |||||||||
|
Interest spread on funds used
|
182,375 | 361,885 | 72,585 | 616,845 | ||||||||||||
|
Interest expense
|
(89,422 | ) | (19,015 | ) | (47,047 | ) | (155,484 | ) | ||||||||
|
Credit on funds provided
|
161,796 | 11,738 | 13,257 | 186,791 | ||||||||||||
|
Interest spread on funds provided
|
72,374 | (7,277 | ) | (33,790 | ) | 31,307 | ||||||||||
|
Net interest income
|
$ | 254,749 | $ | 354,608 | $ | 38,795 | $ | 648,152 | ||||||||
|
Provision for loan losses
|
$ | (59,976 | ) | $ | (110,349 | ) | $ | — | $ | (170,325 | ) | |||||
|
Depreciation, amortization and accretion
|
(50,669 | ) | (91,081 | ) | (5,363 | ) | (147,113 | ) | ||||||||
|
Goodwill
|
320,566 | 16,872 | — | 337,438 | ||||||||||||
|
Segment pre-tax (loss) profit
|
(1,172 | ) | 106,165 | 65,210 | 170,203 | |||||||||||
|
Segment assets
|
6,450,883 | 9,728,305 | 4,238,058 | 20,417,246 | ||||||||||||
|
|
·
|
fair valuation of financial instruments;
|
|
|
·
|
investment securities;
|
|
|
·
|
acquired loans;
|
|
|
·
|
covered loans;
|
|
|
·
|
covered other real estate owned;
|
|
|
·
|
FDIC indemnification asset;
|
|
|
·
|
allowance for loan losses;
|
|
|
·
|
other real estate owned;
|
|
|
·
|
loan, OREO, and note sales;
|
|
|
·
|
goodwill impairment; and
|
|
|
·
|
share-based compensation.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In millions)
|
||||||||||||||||
|
Net interest income
|
$ | 237.8 | $ | 182.8 | $ | 674.0 | $ | 648.2 | ||||||||
|
Provision for loan losses
|
(22.0 | ) | (38.6 | ) | (75.0 | ) | (170.3 | ) | ||||||||
|
Noninterest (loss) income
|
(13.5 | ) | 29.3 | 10.0 | 56.5 | |||||||||||
|
Noninterest expense
|
(104.6 | ) | (99.9 | ) | (328.9 | ) | (364.2 | ) | ||||||||
|
Provision for income taxes
|
(35.3 | ) | (26.6 | ) | (101.0 | ) | (62.0 | ) | ||||||||
|
Net income
|
$ | 62.4 | $ | 47.0 | $ | 179.0 | $ | 108.2 | ||||||||
|
Annualized return on average total assets
|
1.13 | % | 0.93 | % | 1.11 | % | 0.72 | % | ||||||||
|
Annualized return on average common equity
|
10.99 | % | 8.11 | % | 10.92 | % | 6.47 | % | ||||||||
|
Annualized return on average total equity
|
10.88 | % | 7.96 | % | 10.82 | % | 6.21 | % | ||||||||
|
Three Months Ended September 30,
|
|||||||||||||||||||||||||
|
2011
|
2010
|
||||||||||||||||||||||||
|
Average
|
Average Yield
|
Average
|
Average Yield
|
||||||||||||||||||||||
|
Balance
|
Interest
|
Rate
(1)
|
Balance
|
Interest
|
Rate
(1)
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||
|
ASSETS
|
|||||||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||||||
|
Due from banks and short-term investments
|
$ | 1,164,302 | $ | 7,866 | 2.68 | % | $ | 736,658 | $ | 2,362 | 1.27 | % | |||||||||||||
|
Securities purchased under resale agreements
|
1,117,493 | 5,064 | 1.80 | % | 648,136 | 2,410 | 1.46 | % | |||||||||||||||||
|
Investment securities available-for-sale
(3)(4)
|
3,255,701 | 24,503 | 2.99 | % | 2,482,951 | 15,725 | 2.51 | % | |||||||||||||||||
|
Loans receivable
(2)(3)
|
9,825,559 | 120,596 | 4.87 | % | 8,499,048 | 116,029 | 5.42 | % | |||||||||||||||||
|
Loans receivable
-
covered
(2)(3)
|
4,253,687 | 123,927 | 11.56 | % | 5,105,793 | 94,057 | 7.31 | % | |||||||||||||||||
|
FHLB and FRB stock
|
193,891 | 785 | 1.61 | % | 219,416 | 817 | 1.49 | % | |||||||||||||||||
| Total interest-earning assets | 19,810,633 | 282,741 | 5.66 | % | 17,692,002 | 231,400 | 5.19 | % | |||||||||||||||||
|
Noninterest-earning assets:
|
|||||||||||||||||||||||||
|
Cash and cash equivalents
|
254,918 | 668,277 | |||||||||||||||||||||||
|
Allowance for loan losses
|
(225,395 | ) | (253,078 | ) | |||||||||||||||||||||
|
Other assets
|
2,137,967 | 1,989,941 | |||||||||||||||||||||||
|
Total assets
|
$ | 21,978,123 | $ | 20,097,142 | |||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||||||
|
Checking accounts
|
$ | 895,223 | $ | 936 | 0.41 | % | $ | 731,267 | $ | 550 | 0.30 | % | |||||||||||||
|
Money market accounts
|
4,453,224 | 4,798 | 0.43 | % | 4,162,847 | 7,103 | 0.68 | % | |||||||||||||||||
|
Savings deposits
|
1,048,004 | 756 | 0.29 | % | 960,927 | 818 | 0.34 | % | |||||||||||||||||
|
Time deposits
|
7,665,429 | 21,726 | 1.12 | % | 6,719,637 | 20,028 | 1.18 | % | |||||||||||||||||
|
FHLB advances
|
508,913 | 3,013 | 2.35 | % | 1,020,640 | 5,725 | 2.23 | % | |||||||||||||||||
|
Securities sold under repurchase agreements
|
1,035,466 | 12,218 | 4.68 | % | 1,047,697 | 12,189 | 4.55 | % | |||||||||||||||||
|
Long-term debt
|
222,490 | 1,424 | 2.54 | % | 235,570 | 1,685 | 2.80 | % | |||||||||||||||||
|
Other borrowings
|
14,003 | 88 | 2.49 | % | 32,337 | 497 | 6.01 | % | |||||||||||||||||
| Total interest-bearing liabilities | 15,842,752 | 44,959 | 1.13 | % | 14,910,922 | 48,595 | 1.29 | % | |||||||||||||||||
|
Noninterest-bearing liabilities:
|
|||||||||||||||||||||||||
|
Demand deposits
|
3,236,683 | 2,436,031 | |||||||||||||||||||||||
|
Other liabilities
|
622,885 | 390,164 | |||||||||||||||||||||||
|
Stockholders' equity
|
2,275,803 | 2,360,025 | |||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 21,978,123 | $ | 20,097,142 | |||||||||||||||||||||
|
Interest rate spread
|
4.53 | % | 3.90 | % | |||||||||||||||||||||
|
Net interest income and net interest margin
|
$ | 237,782 | 4.76 | % | $ | 182,805 | 4.10 | % | |||||||||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Average balances include nonperforming loans.
|
|
(3)
|
Includes net accretion of discounts on investment securities and loans receivable totaling $529 thousand and net amortization of $1.2 million for the three months ended September 30, 2011 and 2010, respectively. Also includes the net amortization of deferred loans fees totaling $3.7 million and $1.8 million for the three months ended September 30, 2011 and September 30, 2010, respectively.
|
|
(4)
|
September 30, 2010 average balances exclude unrealized gains or losses.
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
|
Average Yield
|
Average
|
Average Yield
|
|||||||||||||||||||||
|
Balance
|
Interest
|
Rate
(1)
|
Balance
|
Interest
|
Rate
(1)
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Due from banks and short-term investments
|
$ | 1,052,091 | $ | 15,106 | 1.92 | % | $ | 914,471 | $ | 7,405 | 1.08 | % | ||||||||||||
|
Securities purchased under resale agreements
|
1,029,000 | 14,443 | 1.88 | % | 455,824 | 11,303 | 3.27 | % | ||||||||||||||||
|
Investment securities available-for-sale
(3)(4)
|
3,100,000 | 66,613 | 2.87 | % | 2,291,588 | 50,656 | 2.94 | % | ||||||||||||||||
|
Loans receivable
(2)(3)
|
9,458,403 | 355,246 | 5.02 | % | 8,525,484 | 354,973 | 5.57 | % | ||||||||||||||||
|
Loans receivable
-
covered
(2)(3)
|
4,477,467 | 357,576 | 10.68 | % | 5,175,251 | 376,840 | 9.74 | % | ||||||||||||||||
|
FHLB and FRB stock
|
201,251 | 2,560 | 1.70 | % | 221,856 | 2,473 | 1.49 | % | ||||||||||||||||
|
Total interest-earning assets
|
19,318,212 | 811,544 | 5.62 | % | 17,584,474 | 803,650 | 6.11 | % | ||||||||||||||||
|
Noninterest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
269,700 | 547,403 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(230,020 | ) | (254,153 | ) | ||||||||||||||||||||
|
Other assets
|
2,126,154 | 2,172,214 | ||||||||||||||||||||||
|
Total assets
|
$ | 21,484,046 | $ | 20,049,938 | ||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Checking accounts
|
$ | 820,518 | $ | 2,283 | 0.37 | % | $ | 672,817 | $ | 1,691 | 0.34 | % | ||||||||||||
|
Money market accounts
|
4,400,912 | 16,621 | 0.50 | % | 3,868,588 | 23,405 | 0.81 | % | ||||||||||||||||
|
Savings deposits
|
1,018,215 | 2,421 | 0.32 | % | 971,381 | 3,234 | 0.45 | % | ||||||||||||||||
|
Time deposits
|
7,487,935 | 62,003 | 1.11 | % | 6,914,615 | 62,749 | 1.21 | % | ||||||||||||||||
|
FHLB advances
|
751,822 | 12,746 | 2.27 | % | 1,427,903 | 20,905 | 1.96 | % | ||||||||||||||||
|
Securities sold under repurchase agreements
|
1,059,770 | 36,351 | 4.59 | % | 1,039,636 | 36,775 | 4.66 | % | ||||||||||||||||
|
Long-term debt
|
231,087 | 4,783 | 2.77 | % | 235,570 | 4,823 | 2.70 | % | ||||||||||||||||
|
Other borrowings
|
15,408 | 384 | 3.33 | % | 60,552 | 1,902 | 4.19 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
15,785,667 | 137,592 | 1.17 | % | 15,191,062 | 155,484 | 1.37 | % | ||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
2,966,343 | 2,323,950 | ||||||||||||||||||||||
|
Other liabilities
|
520,663 | 213,236 | ||||||||||||||||||||||
|
Stockholders' equity
|
2,211,373 | 2,321,690 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 21,484,046 | $ | 20,049,938 | ||||||||||||||||||||
|
Interest rate spread
|
4.45 | % | 4.74 | % | ||||||||||||||||||||
|
Net interest income and net interest margin
|
$ | 673,952 | 4.66 | % | $ | 648,166 | 4.93 | % | ||||||||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Average balances include nonperforming loans.
|
|
(3)
|
Includes net accretion of discounts on investment securities and loans receivable totaling $8.3 million and $9.2 million for the nine months ended September 30, 2011 and 2010, respectively. Also includes the net amortization of deferred loans fees totaling $9.2 million and $5.5 million for the nine months ended September 30, 2011 and 2010, respectively.
|
|
(4)
|
September 30, 2010 average balances exclude unrealized gains or losses. Interest income calculated on a fully taxable equivalent basis using the current statutory federal tax rate for the nine months ended September 30, 2010.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2011 vs. 2010
|
2011 vs. 2010
|
|||||||||||||||||||||||
|
Total
|
Changes Due to
|
Total
|
Changes Due to
|
|||||||||||||||||||||
|
Change
|
Volume
(1)
|
Rate
(1)
|
Change
|
Volume
(1)
|
Rate
(1)
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
INTEREST-EARNING ASSETS:
|
||||||||||||||||||||||||
|
Due from banks and short-term investments
|
$ | 5,504 | $ | 1,893 | $ | 3,611 | $ | 7,701 | $ | 1,255 | $ | 6,446 | ||||||||||||
|
Securities purchased under resale agreements
|
2,654 | 2,038 | 616 | 3,140 | 9,628 | (6,488 | ) | |||||||||||||||||
|
Investment securities available-for-sale
|
8,778 | 5,468 | 3,310 | 15,957 | 17,408 | (1,451 | ) | |||||||||||||||||
|
Loans receivable
|
4,567 | 16,999 | (12,432 | ) | 273 | 36,836 | (36,563 | ) | ||||||||||||||||
|
Loans receivable
-
covered
|
29,870 | (17,733 | ) | 47,603 | (19,264 | ) | (53,672 | ) | 34,408 | |||||||||||||||
|
FHLB and FRB stock
|
(32 | ) | (100 | ) | 68 | 87 | (243 | ) | 330 | |||||||||||||||
|
Total interest and dividend income
|
$ | 51,341 | $ | 8,565 | $ | 42,776 | $ | 7,894 | $ | 11,212 | $ | (3,318 | ) | |||||||||||
|
INTEREST-BEARING LIABILITIES:
|
||||||||||||||||||||||||
|
Checking accounts
|
$ | 386 | $ | 141 | $ | 245 | $ | 592 | $ | 398 | $ | 194 | ||||||||||||
|
Money market accounts
|
(2,305 | ) | 466 | (2,771 | ) | (6,784 | ) | 2,896 | (9,680 | ) | ||||||||||||||
|
Savings deposits
|
(62 | ) | 70 | (132 | ) | (813 | ) | 149 | (962 | ) | ||||||||||||||
|
Time deposits
|
1,698 | 2,716 | (1,018 | ) | (746 | ) | 4,981 | (5,727 | ) | |||||||||||||||
|
FHLB advances
|
(2,712 | ) | (3,014 | ) | 302 | (8,159 | ) | (11,071 | ) | 2,912 | ||||||||||||||
|
Securities sold under repurchase agreements
|
29 | (143 | ) | 172 | (424 | ) | 704 | (1,128 | ) | |||||||||||||||
|
Long-term debt
|
(261 | ) | (90 | ) | (171 | ) | (40 | ) | (92 | ) | 52 | |||||||||||||
|
Other borrowings
|
(409 | ) | (200 | ) | (209 | ) | (1,518 | ) | (1,189 | ) | (329 | ) | ||||||||||||
|
Total interest expense
|
$ | (3,636 | ) | $ | (54 | ) | $ | (3,582 | ) | $ | (17,892 | ) | $ | (3,224 | ) | $ | (14,668 | ) | ||||||
|
CHANGE IN NET INTEREST INCOME
|
$ | 54,977 | $ | 8,619 | $ | 46,358 | $ | 25,786 | $ | 14,436 | $ | 11,350 | ||||||||||||
|
(1)
|
Changes in interest income/expense not arising from volume or rate variances are allocated proportionately to rate and volume.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In millions)
|
||||||||||||||||
|
Gain on acquisition
|
$ | — | $ | — | $ | — | $ | 27.6 | ||||||||
|
Impairment loss on investment securities recognized in earnings
|
— | (0.9 | ) | (0.5 | ) | (10.3 | ) | |||||||||
|
(Decrease) increase in FDIC indemnification asset and receivable
|
(43.5 | ) | 5.8 | (79.7 | ) | (47.2 | ) | |||||||||
|
Branch fees
|
8.9 | 8.0 | 25.7 | 25.0 | ||||||||||||
|
Net gain on sales of investment securities
|
3.2 | 2.8 | 6.8 | 24.7 | ||||||||||||
|
Net gain on sales of fixed assets
|
— | — | 2.2 | — | ||||||||||||
|
Letters of credit fees and foreign exchange income
|
6.5 | 3.9 | 17.6 | 11.0 | ||||||||||||
|
Ancillary loan fees
|
2.1 | 2.4 | 6.1 | 6.4 | ||||||||||||
|
Income from life insurance policies
|
1.0 | 1.1 | 3.1 | 3.3 | ||||||||||||
|
Net gain on sales of loans
|
5.5 | 4.2 | 18.8 | 12.3 | ||||||||||||
|
Other operating income
|
2.8 | 2.0 | 9.9 | 3.7 | ||||||||||||
|
Total
|
$ | (13.5 | ) | $ | 29.3 | $ | 10.0 | $ | 56.5 | |||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In millions)
|
||||||||||||||||
|
Compensation and employee benefits
|
$ | 39.9 | $ | 38.7 | $ | 119.0 | $ | 131.1 | ||||||||
|
Occupancy and equipment expense
|
12.6 | 14.0 | 37.4 | 39.0 | ||||||||||||
|
Amortization of investments in affordable housing partnerships
|
5.3 | 1.4 | 14.4 | 7.1 | ||||||||||||
|
Amortization of premiums on deposits acquired
|
3.1 | 3.4 | 9.4 | 10.0 | ||||||||||||
|
Deposit insurance premiums and regulatory assessments
|
2.4 | 5.7 | 16.5 | 21.8 | ||||||||||||
|
Loan-related expenses
|
5.2 | 6.3 | 12.6 | 14.6 | ||||||||||||
|
Other real estate owned expense
|
4.5 | 5.7 | 29.7 | 44.7 | ||||||||||||
|
Legal expense
|
6.0 | 5.3 | 16.9 | 14.4 | ||||||||||||
|
Prepayment penalty for FHLB advances and other borrowings
|
3.8 | — | 12.3 | 13.8 | ||||||||||||
|
Data processing
|
1.8 | 2.6 | 6.5 | 8.2 | ||||||||||||
|
Deposit-related expenses
|
1.7 | 1.3 | 4.2 | 3.4 | ||||||||||||
|
Consulting expense
|
2.1 | 1.6 | 6.1 | 5.7 | ||||||||||||
|
Other operating expenses
|
16.2 | 14.0 | 43.9 | 50.4 | ||||||||||||
|
Total noninterest expense
|
$ | 104.6 | $ | 99.9 | $ | 328.9 | $ | 364.2 | ||||||||
|
Efficiency Ratio
(1)
|
41.19 | % | 44.67 | % | 42.79 | % | 48.47 | % | ||||||||
|
(1)
|
Represents noninterest expense, excluding the amortization of intangibles, amortization and impairment loss of premiums on deposits acquired, amortization of investments in affordable housing partnerships and prepayment penalties for FHLB advances, divided by the aggregate of net interest income before provision for loan losses and noninterest income, excluding items that are non-recurring in nature.
|
|
After One
|
After Five
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Within
|
But Within
|
But Within
|
After
|
Indeterminate
|
||||||||||||||||||||||||||||||||||||||||||||
|
One Year
|
Five Years
|
Ten Years
|
Ten Years
|
Maturity
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
As of September 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | — | — | % | $ | 20,761 | 2.11 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 20,761 | 2.11 | % | ||||||||||||||||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise debt securities
|
635,836 | 2.10 | % | 7,115 | 2.09 | % | — | — | % | — | — | % | — | — | % | 642,951 | 2.10 | % | ||||||||||||||||||||||||||||||
|
U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial mortgage-backed securities
|
1,260 | 6.79 | % | 774 | 3.33 | % | 7,666 | 4.05 | % | 7,123 | 3.62 | % | — | — | % | 16,823 | 4.04 | % | ||||||||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
2,983 | — | % | — | — | % | 42,905 | 2.98 | % | 1,047,941 | 3.04 | % | — | — | % | 1,093,829 | 3.03 | % | ||||||||||||||||||||||||||||||
|
Municipal securities
|
14,839 | 5.62 | % | 9,675 | 2.22 | % | 37,399 | 3.30 | % | 15,553 | 5.09 | % | — | — | % | 77,466 | 3.95 | % | ||||||||||||||||||||||||||||||
|
Other residential mortgage-backed securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investment grade
|
— | — | % | — | — | % | — | — | % | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||||||
|
Non-investment grade
|
— | — | % | — | — | % | — | — | % | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||||||
|
Corporate debt securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investment grade
|
122,924 | 3.25 | % | 307,513 | 3.05 | % | 890,224 | 3.54 | % | 82,771 | 5.77 | % | — | — | % | 1,403,432 | 3.54 | % | ||||||||||||||||||||||||||||||
|
Non-investment grade
|
7,354 | 1.64 | % | 5,580 | 5.38 | % | — | — | % | 1,261 | 3.74 | % | — | — | % | 14,195 | 3.00 | % | ||||||||||||||||||||||||||||||
|
Other securities
|
10,135 | 2.19 | % | — | — | % | — | — | % | — | — | % | — | — | % | 10,135 | 2.19 | % | ||||||||||||||||||||||||||||||
|
Total investment securities available-for-sale
|
$ | 795,331 | $ | 351,418 | $ | 978,194 | $ | 1,154,649 | $ | — | $ | 3,279,592 | ||||||||||||||||||||||||||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Residential single-family
|
$ | 470,368 | 9.4 | % | $ | 553,541 | 9.3 | % | ||||||||
|
Residential multifamily
|
959,188 | 19.1 | % | 1,093,331 | 18.4 | % | ||||||||||
|
Commercial and industrial real estate
|
1,883,843 | 37.6 | % | 2,085,674 | 35.0 | % | ||||||||||
|
Construction and land
|
718,938 | 14.3 | % | 1,043,717 | 17.5 | % | ||||||||||
|
Total real estate loans
|
4,032,337 | 80.4 | % | 4,776,263 | 80.2 | % | ||||||||||
|
Other loans:
|
||||||||||||||||
|
Commercial business
|
884,772 | 17.6 | % | 1,072,020 | 18.0 | % | ||||||||||
|
Other consumer
|
101,158 | 2.0 | % | 107,490 | 1.8 | % | ||||||||||
|
Total other loans
|
985,930 | 19.6 | % | 1,179,510 | 19.8 | % | ||||||||||
|
Total principal balance
|
5,018,267 | 100.0 | % | 5,955,773 | 100.0 | % | ||||||||||
|
Covered discount
|
(871,931 | ) | (1,150,672 | ) | ||||||||||||
|
Allowance on covered loans
|
(6,434 | ) | (4,225 | ) | ||||||||||||
|
Total covered loans, net
|
$ | 4,139,902 | $ | 4,800,876 | ||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Residential:
|
||||||||||||||||
|
Single-family
|
$ | 1,517,954 | 15.5 | % | $ | 1,119,024 | 12.8 | % | ||||||||
|
Multifamily
|
942,428 | 9.6 | % | 974,745 | 11.2 | % | ||||||||||
|
Total residential
|
2,460,382 | 25.1 | % | 2,093,769 | 24.0 | % | ||||||||||
|
Commercial Real Estate ("CRE"):
|
||||||||||||||||
|
Income producing
|
3,459,001 | 35.3 | % | 3,392,984 | 39.0 | % | ||||||||||
|
Construction
|
192,988 | 2.0 | % | 278,047 | 3.2 | % | ||||||||||
|
Land
|
179,152 | 1.8 | % | 235,707 | 2.7 | % | ||||||||||
|
Total CRE
|
3,831,141 | 39.1 | % | 3,906,738 | 44.9 | % | ||||||||||
|
Commercial and Industrial ("C&I"):
|
||||||||||||||||
|
Commercial business
|
2,542,313 | 25.9 | % | 1,674,698 | 19.2 | % | ||||||||||
|
Trade finance
|
469,839 | 4.8 | % | 308,657 | 3.5 | % | ||||||||||
|
Total C&I
|
3,012,152 | 30.7 | % | 1,983,355 | 22.7 | % | ||||||||||
|
Consumer:
|
||||||||||||||||
|
Student loans
|
260,283 | 2.6 | % | 490,314 | 5.6 | % | ||||||||||
|
Other consumer
|
243,292 | 2.5 | % | 243,212 | 2.8 | % | ||||||||||
|
Total consumer
|
503,575 | 5.1 | % | 733,526 | 8.4 | % | ||||||||||
|
Total gross loans
|
9,807,250 | 100.0 | % | 8,717,388 | 100.0 | % | ||||||||||
|
Unearned fees, premiums, and discounts, net
|
(16,746 | ) | (56,781 | ) | ||||||||||||
|
Allowance for loan losses
|
(211,738 | ) | (230,408 | ) | ||||||||||||
|
Loans held for sale
|
251,920 | 220,055 | ||||||||||||||
|
Loans receivable, net
|
$ | 9,830,686 | $ | 8,650,254 | ||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Nonaccrual loans
|
$ | 147,709 | $ | 172,929 | ||||
|
Loans 90 or more days past due but not on nonaccrual
|
— | — | ||||||
|
Total nonperforming loans
|
147,709 | 172,929 | ||||||
|
Non-covered other real estate owned, net
|
21,178 | 21,865 | ||||||
|
Total nonperforming assets
|
$ | 168,887 | $ | 194,794 | ||||
|
Total nonperforming assets to total assets
|
0.77 | % | 0.94 | % | ||||
|
Allowance for non-covered loan losses to nonperforming loans
|
143.35 | % | 133.24 | % | ||||
|
Nonperforming loans to total gross non-covered loans
|
1.47 | % | 1.93 | % | ||||
|
Performing troubled debt restructured loans
|
$ | 81,010 | $ | 122,100 | ||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Residential:
|
||||||||||||||||
|
Single-family
|
$ | 11,350 | 5.5 | % | $ | 18,876 | 6.7 | % | ||||||||
|
Multifamily
|
33,376 | 16.0 | % | 32,643 | 11.6 | % | ||||||||||
|
Total residential impaired loans
|
$ | 44,726 | 21.5 | % | $ | 51,519 | 18.3 | % | ||||||||
|
Commercial Real Estate ("CRE"):
|
||||||||||||||||
|
Income producing
|
$ | 64,524 | 31.0 | % | $ | 88,699 | 31.6 | % | ||||||||
|
Construction
|
35,660 | 17.2 | % | 84,225 | 30.0 | % | ||||||||||
|
Land
|
34,615 | 16.6 | % | 29,002 | 10.3 | % | ||||||||||
|
Total CRE impaired loans
|
$ | 134,799 | 64.8 | % | $ | 201,926 | 71.9 | % | ||||||||
|
Commercial and Industrial ("C&I"):
|
||||||||||||||||
|
Commercial business
|
$ | 21,164 | 10.2 | % | $ | 26,941 | 9.6 | % | ||||||||
|
Trade finance
|
4,421 | 2.1 | % | — | — | % | ||||||||||
|
Total C&I impaired loans
|
$ | 25,585 | 12.3 | % | $ | 26,941 | 9.6 | % | ||||||||
|
Consumer:
|
||||||||||||||||
|
Student loans
|
$ | — | — | % | $ | — | — | % | ||||||||
|
Other consumer
|
2,852 | 1.4 | % | 620 | 0.2 | % | ||||||||||
|
Total consumer impaired loans
|
$ | 2,852 | 1.4 | % | $ | 620 | 0.2 | % | ||||||||
|
Total gross impaired loans
|
$ | 207,962 | 100.0 | % | $ | 281,006 | 100.0 | % | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Allowance balance, beginning of period
|
$ | 220,556 | $ | 249,462 | $ | 234,633 | $ | 238,833 | ||||||||
|
Allowance for unfunded loan commitments and letters of credit
|
— | 1,133 | (1,245 | ) | (790 | ) | ||||||||||
|
Provision for loan losses
|
22,000 | 38,648 | 75,006 | 170,325 | ||||||||||||
|
Gross charge-offs:
|
||||||||||||||||
|
Residential
|
3,836 | 22,161 | 9,389 | 42,357 | ||||||||||||
|
Commercial real estate
|
15,863 | 20,879 | 60,248 | 108,969 | ||||||||||||
|
Commercial and industrial
|
7,602 | 4,939 | 29,410 | 24,836 | ||||||||||||
|
Consumer
|
275 | 332 | 1,659 | 1,757 | ||||||||||||
|
Total gross charge-offs
|
27,576 | 48,311 | 100,706 | 177,919 | ||||||||||||
|
Gross recoveries:
|
||||||||||||||||
|
Residential
|
204 | 15 | 450 | 1,116 | ||||||||||||
|
Commercial real estate
|
1,851 | 800 | 4,502 | 6,955 | ||||||||||||
|
Commercial and industrial
|
1,115 | 2,400 | 5,419 | 5,454 | ||||||||||||
|
Consumer
|
22 | 39 | 113 | 212 | ||||||||||||
|
Total gross recoveries
|
3,192 | 3,254 | 10,484 | 13,737 | ||||||||||||
|
Net charge-offs
|
24,384 | 45,057 | 90,222 | 164,182 | ||||||||||||
|
Allowance balance, end of period
(1)
|
$ | 218,172 | $ | 244,186 | $ | 218,172 | $ | 244,186 | ||||||||
|
Average loans outstanding
|
$ | 9,825,559 | $ | 8,499,048 | $ | 9,458,403 | $ | 8,525,484 | ||||||||
|
Total gross loans outstanding, end of period
|
$ | 9,807,250 | $ | 8,599,459 | $ | 9,807,250 | $ | 8,599,459 | ||||||||
|
Annualized net charge-offs to average loans
|
0.99 | % | 2.12 | % | 1.27 | % | 2.57 | % | ||||||||
|
Allowance for non-covered loan losses to total gross non-covered loans held for investment at end of period
|
2.16 | % | 2.79 | % | 2.16 | % | 2.79 | % | ||||||||
|
(1)
|
$6.4 million and $3.9 million of the balances of allowance for loan losses is allocated to covered loans not accounted for under ASC 310-30 as of September 30, 2011 and September 30, 2010, respectively.
|
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Residential
|
$ | 48,170 | 25.1 | % | $ | 49,491 | 24.0 | % | ||||||||
|
Commercial Real Estate
|
72,868 | 39.1 | % | 117,752 | 44.9 | % | ||||||||||
|
Commercial and Industrial
|
86,968 | 30.7 | % | 59,737 | 22.7 | % | ||||||||||
|
Consumer
|
3,732 | 5.1 | % | 3,428 | 8.4 | % | ||||||||||
|
Covered loans subject to allowance for loan losses
|
6,434 | 0.0 | % | 4,225 | 0.0 | % | ||||||||||
|
Total
|
$ | 218,172 | 100.0 | % | $ | 234,633 | 100.0 | % | ||||||||
|
September 30,
|
December 31,
|
Increase (Decrease)
|
||||||||||||||
|
2011
|
2010
|
Amount
|
Percentage
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Core deposits:
|
||||||||||||||||
|
Noninterest-bearing demand
|
$ | 3,377,559 | $ | 2,676,466 | $ | 701,093 | 26.2 | % | ||||||||
|
Interest-bearing checking
|
948,679 | 757,446 | 191,233 | 25.2 | % | |||||||||||
|
Money market
|
4,434,983 | 4,457,376 | (22,393 | ) | -0.5 | % | ||||||||||
|
Savings
|
1,063,086 | 984,518 | 78,568 | 8.0 | % | |||||||||||
|
Total core deposits
|
9,824,307 | 8,875,806 | 948,501 | 10.7 | % | |||||||||||
|
Time deposits
|
7,484,393 | 6,765,453 | 718,940 | 10.6 | % | |||||||||||
|
Total deposits
|
$ | 17,308,700 | $ | 15,641,259 | $ | 1,667,441 | 10.7 | % | ||||||||
|
Payment Due by Period
|
||||||||||||||||||||||||
|
Less than
|
After
|
Indeterminate
|
||||||||||||||||||||||
|
Contractual Obligations
|
1 year
|
1-3 years
|
3-5 years
|
5 years
|
Maturity
|
Total
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Deposits
|
$ | 6,649,961 | $ | 700,673 | $ | 178,912 | $ | 80,411 | $ | 9,910,300 | $ | 17,520,257 | ||||||||||||
|
Federal funds purchased
|
— | — | — | — | — | — | ||||||||||||||||||
|
FHLB advances
|
17,745 | 156,690 | 43,708 | 284,940 | — | 503,083 | ||||||||||||||||||
|
Securities sold under repurchase agreements
|
77,360 | 94,823 | 624,564 | 454,966 | — | 1,251,713 | ||||||||||||||||||
|
Notes payable
|
— | — | — | — | 85,014 | 85,014 | ||||||||||||||||||
|
Long-term debt obligations
|
3,961 | 7,922 | 81,842 | 195,453 | — | 289,178 | ||||||||||||||||||
|
Operating lease obligations
(1)
|
23,773 | 42,875 | 30,052 | 37,402 | — | 134,102 | ||||||||||||||||||
|
Unrecognized tax benefits
|
(2,166 | ) | (2,720 | ) | (5,242 | ) | — | — | (10,128 | ) | ||||||||||||||
|
Postretirement benefit obligations
|
265 | 770 | 907 | 17,785 | — | 19,727 | ||||||||||||||||||
|
Total contractual obligations
|
$ | 6,770,899 | $ | 1,001,033 | $ | 954,743 | $ | 1,070,957 | $ | 9,995,314 | $ | 19,792,946 | ||||||||||||
|
(1)
|
Represents the Company’s lease obligation for all non-owned premises.
|
|
Commitments
|
||||
|
Outstanding
|
||||
|
(In thousands)
|
||||
|
Undisbursed loan commitments
|
$ | 2,194,784 | ||
|
Standby letters of credit
|
1,613,908 | |||
|
Commercial letters of credit
|
88,490 | |||
|
East West
Bancorp
|
East West
Bank
|
Minimum
Regulatory
Requirements
|
Well
Capitalized
Requirements
|
|||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
16.2 | % | 16.0 | % | 8.0 | % | 10.0 | % | ||||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
14.6 | % | 14.5 | % | 4.0 | % | 6.0 | % | ||||||||
|
Tier 1 Capital (to Average Assets)
|
9.3 | % | 9.2 | % | 4.0 | % | 5.0 | % | ||||||||
|
Net Interest Income
|
Net Portfolio Value
|
|||||||||||||||||
|
Volatility
(1)
|
Volatility
(2)
|
|||||||||||||||||
|
Change in Interest Rates
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
|
(Basis Points)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||
| +200 | 5.4 | % | (0.4 | )% | 1.4 | % | 1.5 | % | ||||||||||
| +100 | 2.3 | % | (1.6 | )% | 0.4 | % | 0.4 | % | ||||||||||
| -100 | (0.0 | )% | 6.8 | % | (3.8 | )% | 0.5 | % | ||||||||||
| -200 | (0.2 | )% | 7.1 | % | (11.3 | )% | (0.9 | )% | ||||||||||
|
(1)
|
The percentage change represents net interest income for twelve months in a stable interest rate environment versus net interest income in the various rate scenarios.
|
|
(2)
|
The percentage change represents net portfolio value of the Bank in a stable interest rate environment versus net portfolio value in the various rate scenarios.
|
|
Expected Maturity or Repricing Date by Year
|
||||||||||||||||||||||||||||||||||
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Thereafter | Total |
Fair Value at
September 30,
2011
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||
|
CD investments
|
$ | 453,261 | $ | — | $ | 250 | $ | — | $ | — | $ | — | $ | 453,511 | $ | 456,217 | ||||||||||||||||||
|
Average yield (fixed rate)
|
4.51 | % | — | 4.00 | % | — | — | — | 4.51 | % | ||||||||||||||||||||||||
|
Short-term investments
(1)
|
$ | 267,924 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 267,924 | $ | 267,924 | ||||||||||||||||||
|
Weighted average rate
|
1.70 | % | — | — | — | — | — | 1.70 | % | |||||||||||||||||||||||||
|
Securities purchased under resale agreements
|
$ | 905,595 | $ | 50,000 | $ | — | $ | — | $ | — | $ | 225,000 | $ | 1,180,595 | $ | 1,210,889 | ||||||||||||||||||
|
Weighted average rate
|
1.16 | % | 7.27 | % | — | — | — | 4.12 | % | 1.98 | % | |||||||||||||||||||||||
|
Investment securities
|
$ | 2,060,756 | $ | 270,501 | $ | 141,729 | $ | 113,839 | $ | 126,340 | $ | 566,427 | $ | 3,279,592 | $ | 3,279,592 | ||||||||||||||||||
|
Weighted average rate
|
2.98 | % | 3.85 | % | 3.81 | % | 4.40 | % | 4.42 | % | 5.19 | % | 3.57 | % | ||||||||||||||||||||
|
Investment securities available-for-sale (fixed rate)
|
$ | 673,241 | $ | 150,355 | $ | 108,633 | $ | 84,682 | $ | 85,566 | $ | 541,719 | $ | 1,644,196 | $ | 1,676,327 | ||||||||||||||||||
|
Weighted average rate
|
3.48 | % | 3.42 | % | 3.80 | % | 4.47 | % | 4.35 | % | 4.94 | % | 4.19 | % | ||||||||||||||||||||
|
Investment securities available-for-sale (floating rate)
(2)
|
$ | 1,387,515 | $ | 120,146 | $ | 33,096 | $ | 29,157 | $ | 40,774 | $ | 24,708 | $ | 1,635,396 | $ | 1,603,265 | ||||||||||||||||||
|
Weighted average rate
|
2.73 | % | 4.39 | % | 3.86 | % | 4.21 | % | 4.58 | % | 10.74 | % | 3.04 | % | ||||||||||||||||||||
|
Total covered gross loans
|
$ | 3,924,201 | $ | 446,364 | $ | 186,578 | $ | 129,855 | $ | 105,246 | $ | 234,831 | $ | 5,027,075 | $ | 4,860,530 | ||||||||||||||||||
|
Weighted average rate
|
4.74 | % | 0.00 | % | 6.40 | % | 6.41 | % | 6.30 | % | 6.45 | % | 4.54 | % | ||||||||||||||||||||
|
Total non-covered gross loans
|
$ | 7,973,975 | $ | 786,948 | $ | 433,615 | $ | 271,101 | $ | 197,082 | $ | 397,169 | $ | 10,059,890 | $ | 9,792,450 | ||||||||||||||||||
|
Weighted average rate
|
4.76 | % | 5.44 | % | 5.88 | % | 5.84 | % | 5.91 | % | 5.40 | % | 4.94 | % | ||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||||
|
Checking accounts
|
$ | 948,679 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 948,679 | $ | 877,970 | ||||||||||||||||||
|
Weighted average rate
|
0.32 | % | — | — | — | — | — | 0.32 | % | |||||||||||||||||||||||||
|
Money market accounts
|
$ | 4,434,983 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 4,434,983 | $ | 4,321,998 | ||||||||||||||||||
|
Weighted average rate
|
0.38 | % | — | — | — | — | — | 0.38 | % | |||||||||||||||||||||||||
|
Savings deposits
|
$ | 1,063,086 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,063,086 | $ | 984,714 | ||||||||||||||||||
|
Weighted average rate
|
0.26 | % | — | — | — | — | — | 0.26 | % | |||||||||||||||||||||||||
|
Time deposits
|
$ | 6,589,124 | $ | 612,903 | $ | 66,266 | $ | 133,757 | $ | 32,857 | $ | 49,486 | $ | 7,484,393 | $ | 7,519,569 | ||||||||||||||||||
|
Weighted average rate
|
1.01 | % | 1.32 | % | 1.63 | % | 1.71 | % | 1.71 | % | 4.06 | % | 1.07 | % | ||||||||||||||||||||
|
FHLB advances
|
$ | — | $ | — | $ | 125,000 | $ | — | $ | 20,000 | $ | 280,000 | $ | 425,000 | $ | 489,680 | ||||||||||||||||||
|
Weighted average rate
|
— | — | 4.43 | % | — | 4.46 | % | 4.04 | % | 4.18 | % | |||||||||||||||||||||||
|
Short-term repurchase agreements
|
$ | 29,949 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 29,949 | $ | 29,948 | ||||||||||||||||||
|
Weighted average rate
|
0.65 | % | — | — | — | — | — | 0.65 | % | |||||||||||||||||||||||||
|
Securities sold under repurchase agreements (fixed rate)
|
$ | — | $ | — | $ | — | $ | 120,000 | $ | 425,000 | $ | 400,000 | $ | 945,000 | $ | 1,073,024 | ||||||||||||||||||
|
Weighted average rate
|
— | — | — | 4.47 | % | 4.88 | % | 4.82 | % | 4.80 | % | |||||||||||||||||||||||
|
Securities sold under repurchase agreements (variable rate)
|
$ | 50,000 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 50,000 | $ | 55,592 | ||||||||||||||||||
|
Weighted average rate
|
4.15 | % | — | — | — | — | — | 4.15 | % | |||||||||||||||||||||||||
|
Subordinated notes (variable rate)
|
$ | 75,000 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 75,000 | $ | 67,655 | ||||||||||||||||||
|
Weighted average rate
|
1.37 | % | — | — | — | — | — | 1.37 | % | |||||||||||||||||||||||||
|
Junior subordinated debt (variable rate)
|
$ | 139,178 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 139,178 | $ | 71,488 | ||||||||||||||||||
|
Weighted average rate
|
2.00 | % | — | — | — | — | — | 2.00 | % | |||||||||||||||||||||||||
|
Other borrowing (variable rate)
|
$ | 5,000 | $ | — | $ | — | $ | — | $ | — | $ | 84,969 | $ | 89,969 | $ | 89,968 | ||||||||||||||||||
|
Weighted average rate
|
1.79 | % | — | — | — | — | — | 0.10 | % | |||||||||||||||||||||||||
|
(1)
|
Includes interest-bearing non-time deposits in other banks.
|
|
(2)
|
Includes hybrid securities that have fixed interest rates for the first three or five years. Thereafter, interest rates become adjustable based on a predetermined index.
|
|
Period
|
Total
Number
of Shares
Purchased
(1)
|
Average
Price Paid
per Share
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
Approximate
Dollar Value
in Millions of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(2)
|
||||||||||||
|
July 31, 2011
|
— | $ | — | — | $ | 26.2 | ||||||||||
|
August 31, 2011
|
— | — | — | 26.2 | ||||||||||||
|
September 30, 2011
|
— | — | — | 26.2 | ||||||||||||
|
Total
|
— | $ | — | — | $ | 26.2 | ||||||||||
|
(1)
|
Excludes 208,090 in repurchased shares totaling $3.7 million due to forfeitures and vesting of restricted stock awards pursuant to the Company’s 1998 Stock Incentive Plan, as amended.
|
|
(2)
|
During the first quarter of 2007, the Company’s Board of Directors announced a repurchase program authorizing the repurchase of up to $80.0 million of its common stock. This repurchase program has no expiration date and, to date, 1,392,176 shares totaling $53.8 million have been purchased under this program.
|
| (i) |
Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
| (ii) |
Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
| (iii) |
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
| (iv) |
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
| (v) |
Exhibit 10.1
|
Form of July 2011 Executive Compensation Agreement- Dominic Ng+ [Incorporated by reference from Registrant’s Current Report on Form 8-K filed with the Commission on July 29, 2011.]
|
| (vi) |
Exhibit 10.2
|
Form of July 2011 Executive Compensation Agreement- Julia Gouw+ [Incorporated by reference from Registrant’s Current Report on Form 8-K filed with the Commission on July 29, 2011.]
|
| (vii) |
101.INS
|
XBRL Instance Document
|
| (viii) |
101.SCH
|
XBRL Taxonomy Extension Schema
|
| (ix) |
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
| (x) |
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
| (xi) |
101.PRE
|
XBRL Extension Presentation Linkbase
|
| (xii) |
101.DEF
|
XBRL Extension Definition Linkbase
|
| EAST WEST BANCORP, INC. | |||
|
|
By:
|
/s/ IRENE H. OH | |
| Irene H. Oh | |||
| Executive Vice President | |||
|
Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|