EWBC 10-Q Quarterly Report Sept. 30, 2013 | Alphaminr
EAST WEST BANCORP INC

EWBC 10-Q Quarter ended Sept. 30, 2013

EAST WEST BANCORP INC
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 a13-19577_110q.htm 10-Q

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

Mark One

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to

Commission file number 000-24939

EAST WEST BANCORP, INC.

(Exact name of registrant as specified in its charter)

Delaware

95-4703316

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

135 N. Los Robles Ave, 7 th Floor, Pasadena, California 91101

(Address of principal executive offices) (Zip Code)

(626) 768-6000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer and accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o

Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Number of shares outstanding of the issuer’s common stock on the latest practicable date: 137,767,583 shares of common stock as of October 31, 2013.




Table of Contents

Forward-Looking Statements

Certain matters discussed in this Quarterly Report contain or incorporate statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Exchange Act”), and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language, such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases, such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs, such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including, but not limited to, those described in the documents incorporated by reference. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to:

· our ability to complete the acquisition of MetroCorp Bancshares, Inc. (“MetroCorp”) and to successfully integrate and achieve the projected synergies of this acquisition;

· our ability to manage the loan portfolio acquired from FDIC-assisted acquisitions within the limits of the loss protection provided by the FDIC;

· changes in our borrowers’ performance on loans;

· changes in the commercial and consumer real estate markets;

· changes in our costs of operation, compliance and expansion;

· changes in the U.S. economy, including inflation;

· changes in government interest rate policies;

· changes in laws or the regulatory environment;

· changes in the economy of and monetary policy in the People’s Republic of China;

· changes in critical accounting policies and judgments;

· changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies;

· changes in the equity and debt securities markets;

· changes in competitive pressures on financial institutions;

· effect of the new Consumer Financial Protection Bureau ability to repay rules on our single family lending;

· effect of additional provision for loan losses;

· effect of government budget cuts and government shut down;

· fluctuations of our stock price;

· success and timing of our business strategies;

· impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity;

· impact of the European debt crisis;

· impact of potential federal tax increases and spending cuts;

· impact of adverse judgments or settlements in litigation against the Company;

· changes in our ability to receive dividends from our subsidiaries; and

3



Table of Contents

· political developments, wars or other hostilities that may disrupt or increase volatility in securities or otherwise affect economic conditions.

For a more detailed discussion of some of the factors that might cause such differences, see the Company’s 2012 Form 10-K under the heading “ITEM 1A. RISK FACTORS” and the information set forth under “RISK FACTORS” in this Form 10-Q. The Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

4



Table of Contents

PART I — FINANCIAL INFORMATION

EAST WEST BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

September 30,

December 31,

2013

2012

ASSETS

Cash and cash equivalents

$

1,322,383

$

1,323,106

Short-term investments

293,092

366,378

Securities purchased under resale agreements

1,300,000

1,450,000

Investment securities available-for-sale, at fair value (with amortized cost of $2,936,290 at September 30, 2013 and $2,599,018 at December 31, 2012)

2,892,761

2,607,029

Loans held for sale

232,309

174,317

Loans receivable, excluding covered loans (net of allowance for loan losses of $234,236 at September 30, 2013 and $229,382 at December 31, 2012)

14,338,787

11,710,190

Covered loans (net of allowance for loan losses of $8,665 at September 30, 2013 and $5,153 at December 31, 2012)

2,359,504

2,935,595

Total loans receivable, net

16,698,291

14,645,785

FDIC indemnification asset

145,034

316,313

Other real estate owned, net

20,184

32,911

Other real estate owned covered, net

26,940

26,808

Total other real estate owned

47,124

59,719

Investment in Federal Home Loan Bank stock, at cost

75,426

107,275

Investment in Federal Reserve Bank stock, at cost

48,212

48,003

Investment in affordable housing partnerships

171,624

185,645

Premises and equipment, net

185,130

107,517

Accrued interest receivable

113,350

94,837

Due from customers on acceptances

26,434

28,612

Premiums on deposits acquired, net

49,153

56,285

Goodwill

337,438

337,438

Cash surrender value of life insurance policies

112,247

110,133

Other assets

448,827

517,718

TOTAL

$

24,498,835

$

22,536,110

LIABILITIES AND STOCKHOLDERS’ EQUITY

Customer deposit accounts:

Noninterest-bearing

$

5,757,341

$

4,535,877

Interest-bearing

14,601,799

13,773,477

Total deposits

20,359,140

18,309,354

Federal Home Loan Bank advances

314,557

312,975

Securities sold under repurchase agreements

995,000

995,000

Other borrowings

20,000

Bank acceptances outstanding

26,434

28,612

Long-term debt

187,178

137,178

Accrued expenses and other liabilities

304,650

350,869

Total liabilities

22,186,959

20,153,988

COMMITMENTS AND CONTINGENCIES (Note 12)

STOCKHOLDERS’ EQUITY

Preferred stock, $0.001 par value, 5,000,000 shares authorized; Series A, non-cumulative convertible, 200,000 shares issued; no shares outstanding as of September 30, 2013 and 85,710 shares outstanding as of December 31, 2012

83,027

Common stock, $0.001 par value, 200,000,000 shares authorized; 163,060,192 and 157,160,193 shares issued in 2013 and 2012, respectively; 137,739,423 and 140,294,092 shares outstanding in 2013 and 2012, respectively

163

157

Additional paid in capital

1,564,105

1,464,739

Retained earnings

1,305,164

1,151,828

Treasury stock, at cost — 25,320,769 shares in 2013 and 16,866,101 shares in 2012

(532,378

)

(322,298

)

Accumulated other comprehensive (loss) income, net of tax

(25,178

)

4,669

Total stockholders’ equity

2,311,876

2,382,122

TOTAL

$

24,498,835

$

22,536,110

See accompanying notes to condensed consolidated financial statements.

5



Table of Contents

EAST WEST BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

INTEREST AND DIVIDEND INCOME

Loans receivable, including fees

$

259,105

$

232,195

$

710,554

$

691,270

Investment securities

11,039

10,380

30,843

48,525

Securities purchased under resale agreements

5,168

5,530

16,132

14,602

Investment in Federal Home Loan Bank stock

1,395

127

2,945

514

Investment in Federal Reserve Bank stock

723

719

2,164

2,146

Due from banks and short-term investments

4,276

5,211

12,844

17,517

Total interest and dividend income

281,706

254,162

775,482

774,574

INTEREST EXPENSE

Customer deposit accounts

15,099

18,202

47,691

57,543

Federal funds purchased

2

Federal Home Loan Bank advances

1,049

1,468

3,135

4,963

Securities sold under repurchase agreements

10,323

11,664

31,069

34,977

Long-term debt

985

920

2,402

3,106

Total interest expense

27,456

32,254

84,297

100,591

Net interest income before provision for loan losses

254,250

221,908

691,185

673,983

Provision for loan losses, excluding covered loans

4,535

13,321

12,050

46,395

(Reversal of) provision for loan losses on covered loans

(964

)

5,179

4,848

5,705

Net interest income after provision for loan losses

250,679

203,408

674,287

621,883

NONINTEREST (LOSS) INCOME

Impairment loss on investment securities

(5,165

)

Less: Noncredit-related impairment loss recorded in other comprehensive income

5,066

Net impairment loss on investment securities recognized in earnings

(99

)

Decrease in FDIC indemnification asset and receivable

(74,456

)

(26,757

)

(154,260

)

(72,520

)

Branch fees

8,123

7,720

23,896

23,204

Net gain on sales of investment securities

1,084

93

12,006

647

Net gain on sale of fixed assets

993

40

1,345

113

Letters of credit fees and commissions

5,615

5,001

16,103

13,814

Foreign exchange income

2,940

2,165

8,925

4,524

Ancillary loan fees

2,125

1,817

6,811

6,013

Income from life insurance policies

952

982

2,820

2,931

Net gain on sales of loans

3,945

5,346

3,685

16,900

Other operating income

7,258

6,344

22,795

17,309

Total noninterest (loss) income

(41,421

)

2,751

(55,874

)

12,836

NONINTEREST EXPENSE

Compensation and employee benefits

41,482

40,509

129,239

129,781

Occupancy and equipment expense

14,697

14,162

42,211

40,737

Amortization of investments in affordable housing partnerships and other investments

4,693

3,378

14,040

12,269

Amortization of premiums on deposits acquired

2,347

2,734

7,131

8,445

Deposit insurance premiums and regulatory assessments

4,191

3,461

11,848

10,776

Loan related expenses

2,752

4,011

9,909

12,667

Other real estate owned expense (gain on sale)

157

2,683

(2,015

)

18,034

Legal expense

9,001

8,213

18,912

19,536

Prepayment penalty for FHLB advances and other borrowings

42

3,699

Data processing

2,159

2,313

6,796

6,974

Deposit related expenses

1,635

1,388

4,725

4,472

Consulting expense

1,264

2,692

2,721

5,727

Other operating expenses

15,974

15,370

45,610

44,210

Total noninterest expense

100,352

100,956

291,127

317,327

INCOME BEFORE PROVISION FOR INCOME TAXES

108,906

105,203

327,286

317,392

PROVISION FOR INCOME TAXES

35,749

34,093

108,023

107,642

NET INCOME

73,157

71,110

219,263

209,750

PREFERRED STOCK DIVIDENDS

1,714

3,428

5,142

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

$

73,157

$

69,396

$

215,835

$

204,608

EARNINGS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS

BASIC

$

0.53

$

0.49

$

1.56

$

1.42

DILUTED

$

0.53

$

0.48

$

1.56

$

1.40

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

BASIC

137,036

139,621

137,404

142,348

DILUTED

137,467

145,358

140,199

148,051

DIVIDENDS DECLARED PER COMMON SHARE

$

0.15

$

0.10

$

0.45

$

0.30

See accompanying notes to condensed consolidated financial statements.

6



Table of Contents

EAST WEST BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

Net income

$

73,157

$

71,110

$

219,263

$

209,750

Other comprehensive (loss) income, net of tax:

Unrealized (loss) gain on investment securities available-for-sale:

Unrealized holding (losses) gains arising during period

(2,876

)

15,355

(22,905

)

36,627

Reclassification adjustment for net gains included in net income

(629

)

(54

)

(6,964

)

(375

)

Noncredit-related impairment loss on securities

(2,938

)

Foreign currency translation adjustments

(900

)

(900

)

Unrealized gains on other investments

5

5

22

24

Reclassification adjustment for net gains included in net income

(15

)

Other comprehensive (loss) income

(3,500

)

14,406

(29,847

)

32,423

COMPREHENSIVE INCOME

$

69,657

$

85,516

$

189,416

$

242,173

See accompanying notes to condensed consolidated financial statements.

7



Table of Contents

EAST WEST BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands, except share data)

(Unaudited)

Additional

Additional

Accumulated

Paid In

Paid In

Other

Capital

Capital

Comprehensive

Total

Preferred

Preferred

Common

Common

Retained

Treasury

(Loss) Income,

Stockholders’

Stock

Stock

Stock

Stock

Earnings

Stock

Net of Tax

Equity

BALANCE, JANAURY 1, 2012

$

$

83,027

$

157

$

1,443,883

$

934,617

$

(116,001

)

$

(33,940

)

$

2,311,743

Net income

209,750

209,750

Other comprehensive income

32,423

32,423

Stock compensation costs

11,567

11,567

Tax benefit from stock compensation plans, net

461

461

Issuance of 299,964 shares of common stock pursuant to various stock compensation plans and agreements

3,136

3,136

Issuance of 26,151 shares pursuant to Director retainer fee

570

570

Cancellation of 154,508 shares of common stock due to forfeitures of issued restricted stock

2,653

(2,653

)

130,577 shares of restricted stock surrendered due to employee tax liability

(2,867

)

(2,867

)

Preferred stock dividends

(5,142

)

(5,142

)

Common stock dividends

(43,482

)

(43,482

)

Purchase of 9,068,105 shares of treasury stock pursuant to the Stock Repurchase Program

(199,950

)

(199,950

)

BALANCE, SEPTEMBER 30, 2012

$

$

83,027

$

157

$

1,462,270

$

1,095,743

$

(321,471

)

$

(1,517

)

$

2,318,209

BALANCE, JANAURY 1, 2013

$

$

83,027

$

157

$

1,464,739

$

1,151,828

$

(322,298

)

$

4,669

$

2,382,122

Net income

219,263

219,263

Other comprehensive loss

(29,847

)

(29,847

)

Stock compensation costs

9,263

9,263

Tax benefit from stock compensation plans, net

3,301

3,301

Issuance of 285,921 shares of common stock pursuant to various stock compensation plans and agreements

2,112

2,112

Issuance of 19,998 shares pursuant to Director retainer fee

630

630

Cancellation of 58,929 shares of common stock due to forfeitures of issued restricted stock

1,039

(1,039

)

368,932 shares of restricted stock surrendered due to employee tax liability

(9,049

)

(9,049

)

Preferred stock dividends

(3,428

)

(3,428

)

Common stock dividends

(62,499

)

(62,499

)

Conversion of 85,710 shares of Series A preferred stock into 5,594,080 shares of common stock

(83,027

)

6

83,021

Purchase of 8,026,807 shares of treasury stock pursuant to the Stock Repurchase Program

(199,992

)

(199,992

)

BALANCE, SEPTEMBER 30, 2013

$

$

$

163

$

1,564,105

$

1,305,164

$

(532,378

)

$

(25,178

)

$

2,311,876

See accompanying notes to condensed consolidated financial statements.

8



Table of Contents

EAST WEST BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Nine Months Ended

September 30,

2013

2012

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

219,263

$

209,750

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

69,907

58,978

(Accretion) of discount and amortization of premiums, net

(180,119

)

(152,297

)

Decrease in FDIC indemnification asset and receivable

154,260

72,520

Stock compensation costs

9,893

12,137

Deferred tax expense

34,107

12,131

Provision for loan losses

16,898

52,100

Impairment on other real estate owned

2,102

13,342

Net gain on sales of investment securities, loans and other assets

(23,354

)

(22,654

)

Prepayment penalty for Federal Home Loan Bank advances, net

3,699

Originations and purchases of loans held for sale

(99,258

)

(58,237

)

Proceeds from sales of loans held for sale

6,272

Net proceeds from FDIC shared-loss agreements

51,890

83,801

Net change in accrued interest receivable and other assets

83,335

(71,753

)

Net change in accrued expenses and other liabilities

(47,735

)

(15,983

)

Other net operating activities

(6,121

)

(3,293

)

Total adjustments

72,077

(15,509

)

Net cash provided by operating activities

291,340

194,241

CASH FLOWS FROM INVESTING ACTIVITIES

Net (increase) decrease in:

Loans

(1,549,830

)

88,965

Short-term investments

73,286

(285,167

)

Federal funds sold

(20,000

)

Purchases of:

Securities purchased under resale agreements

(450,000

)

(750,000

)

Investment securities available-for-sale

(1,113,667

)

(1,250,317

)

Loans receivable

(577,811

)

(371,352

)

Premises and equipment

(87,443

)

(5,826

)

Investments in affordable housing partnerships and other investments

(25,860

)

(45,500

)

Proceeds from sale of:

Investment securities available-for-sale

386,108

1,130,024

Loans receivable

184,679

61,979

Loans held for sale originated for investment

338,022

Other real estate owned

47,892

76,239

Premises and equipment

1,818

12

Repayments, maturities and redemptions of investment securities available-for-sale

376,593

999,518

Paydowns, maturities and termination of securities purchased under resale agreements

600,000

436,434

Redemption of Federal Home Loan Bank stock

31,849

18,943

Other net investing activities

(210

)

(360

)

Net cash (used in) provided by investing activities

(2,102,596

)

421,614

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase (decrease) in:

Deposits

2,049,786

213,425

Short-term borrowings

(20,000

)

(25,208

)

Proceeds from:

Increase in long-term borrowing

50,000

Issuance of common stock pursuant to various stock plans and agreements

2,112

3,136

Payment for:

Repayment of FHLB advances

(57,615

)

Modification of Federal Home Loan Bank advances

(37,678

)

Repayment of long-term debt

(75,000

)

Repurchase of shares of treasury stock pursuant to the Stock Repurchase Plan

(199,992

)

(199,950

)

Cash dividends

(65,625

)

(48,472

)

Other net financing activities

(5,748

)

(2,406

)

Net cash provided by (used in) financing activities

1,810,533

(229,768

)

Effect of exchange rate changes on cash and cash equivalents

(900

)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(723

)

385,187

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

1,323,106

1,431,185

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

1,322,383

$

1,816,372

SUPPLEMENTAL CASH FLOW INFORMATION:

Cash paid during the period for:

Interest

$

84,643

$

104,829

Income tax payments, net of refunds

118,408

188,739

Noncash investing and financing activities:

Loans transferred to loans held for sale, net

13,912

148,755

Transfers to other real estate owned

33,685

62,755

Conversion of preferred stock to common stock

83,027

Loans to facilitate sales of other real estate owned and short sales

139

3,060

Loans to facilitate sales of loans

1,018

See accompanying notes to condensed consolidated financial statements.

9



Table of Contents

EAST WEST BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 — BASIS OF PRESENTATION

The condensed consolidated financial statements include the accounts of East West Bancorp, Inc. (referred to herein on an unconsolidated basis as “East West” and on a consolidated basis as the “Company”) and its wholly-owned subsidiaries, East West Bank and subsidiaries (“East West Bank” or the “Bank”) and East West Insurance Services, Inc. Intercompany transactions and accounts have been eliminated in consolidation. East West also has seven wholly-owned subsidiaries that are statutory business trusts (the “Trusts”). In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, the Trusts are not consolidated into the accounts of East West Bancorp, Inc.

The interim condensed consolidated financial statements, presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), are unaudited and reflect all adjustments that, in the opinion of management, are necessary for a fair statement of financial condition and results of operations for the interim periods. All adjustments are of a normal and recurring nature. Results for the three months and nine months ended September 30, 2013 are not necessarily indicative of results that may be expected for any other interim period or for the year as a whole. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. Events subsequent to the condensed consolidated balance sheet date have been evaluated through the date the financial statements are issued for inclusion in the accompanying financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Certain prior year balances have been reclassified to conform to current year presentation.

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES

Recent Accounting Standards

In October 2012, the FASB issued ASU 2012-06, Business Combinations (Topic 805): Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution. ASU 2012-06 clarifies the applicable guidance for subsequently measuring an indemnification asset recognized as a result of a government-assisted acquisition of a financial institution. The standard instructs that when a reporting entity recognizes an indemnification asset, it should subsequently account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the contractual term of the indemnification agreement. The amended guidance is effective for interim and annual periods beginning on or after December 15, 2012. The adoption of this guidance did not have a material effect on the Company’s condensed consolidated financial statements, as the Company had applied this methodology prior to the issuance of this ASU.

In January 2013, the FASB issued ASU 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. ASU 2013-01 clarifies that the scope of ASU 2011-01 applies to derivatives, repurchase agreements, and securities lending transactions to the extent that they are (1) offset in the financial statements or (2) subject to an enforceable master netting arrangement or similar agreement. The amended guidance is effective for interim and annual periods beginning on or after January 1, 2013. The adoption of this guidance did not have a material effect on the Company’s condensed consolidated financial statements. The Company did include additional disclosure in the notes to the condensed consolidated financial statements to comply with the requirements of the ASU.

10



Table of Contents

In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. ASU 2013-02 enhances the reporting of reclassifications out of accumulated other comprehensive income by requiring entities to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide additional detail about those amounts. The amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. The amendments are effective for interim and annual periods beginning on or after December 15, 2012. The adoption of this guidance did not have a material effect on the Company’s condensed consolidated financial statements. The Company did include additional disclosure in the notes to the condensed consolidated financial statements to comply with the requirements of the ASU.

In July 2013, the FASB issued ASU 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. ASU 2013-10 permits the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to interest rates on direct Treasury obligations of the U.S. government and the London Interbank Offered Rate (“LIBOR”). ASU 2013-10 is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.  The Company does not expect the adoption of this guidance to have a material effect on the Company’s condensed consolidated financial statements.

NOTE 3 — FAIR VALUE

Fair value is defined as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market and income approaches. Based on these approaches, the Company utilizes certain assumptions that market participants would use in pricing the asset or liability. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy noted below. The hierarchy is based on the quality and reliability of the information used to determine fair values. The hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to data lacking transparency. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

· Level 1 — Quoted prices for identical instruments that are highly liquid, observable and actively traded in over-the-counter markets. Level 1 financial instruments typically include U.S. Treasury securities.

· Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data. Level 2 financial instruments typically include U.S. Government debt and agency mortgage-backed securities, municipal securities, corporate debt securities, single issuer trust preferred securities, equity swap agreements, foreign exchange options and interest rate swaps.

11



Table of Contents

· Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value is not solely based on observable market inputs and requires management judgment or estimation. This category typically includes pooled trust preferred securities, impaired loans, other real estate owned (“OREO”) and derivatives payable.

The Company records investment securities available-for-sale, equity swap agreements, derivative liabilities, foreign exchange options, interest rate swaps and short-term foreign exchange contracts at fair value on a recurring basis. Certain other assets such as impaired loans, other real estate owned, loans held for sale, goodwill, premiums on acquired deposits and other investments are recorded at fair value on a nonrecurring basis. Nonrecurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the remeasurement is performed.

In determining the appropriate hierarchy levels, the Company performs a detailed analysis of assets and liabilities that are subject to fair value disclosure. The following tables present both financial and nonfinancial assets and liabilities that are measured at fair value on a recurring and nonrecurring basis. These assets and liabilities are reported on the condensed consolidated balance sheets at their fair values as of September 30, 2013 and December 31, 2012. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. There were no transfers for assets measured on a recurring basis in and out of Levels 1 and 3 or Levels 2 and 3 during the first nine months of 2013 and 2012.

12



Table of Contents

Assets (Liabilities) Measured at Fair Value on a Recurring Basis

as of September 30, 2013

Quoted Prices in

Significant

Fair Value

Active Markets

Other

Significant

Measurements

for Identical

Observable

Unobservable

September 30,

Assets

Inputs

Inputs

2013

(Level 1)

(Level 2)

(Level 3)

(In thousands)

Investment securities available-for-sale:

U.S. Treasury securities

$

525,707

$

525,707

$

$

U.S. Government agency and U.S. Government sponsored enterprise debt securities

403,061

403,061

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

Commercial mortgage-backed securities

179,258

179,258

Residential mortgage-backed securities

977,950

977,950

Municipal securities

250,006

250,006

Other residential mortgage-backed securities:

Investment grade

14,692

14,692

Other commercial mortgage-backed securities:

Investment grade

51,293

51,293

Corporate debt securities:

Investment grade

465,928

465,928

Non-investment grade

14,942

8,810

6,132

Other securities

9,924

9,924

Total investment securities available-for-sale

$

2,892,761

$

525,707

$

2,360,922

$

6,132

Foreign exchange options

$

5,955

$

$

5,955

$

Interest rate swaps

25,931

25,931

Short-term foreign exchange contracts

4,068

4,068

Derivative liabilities

(38,552

)

(35,041

)

(3,511

)

Assets (Liabilities) Measured at Fair Value on a Recurring Basis

as of December 31, 2012

Quoted Prices in

Significant

Fair Value

Active Markets

Other

Significant

Measurements

for Identical

Observable

Unobservable

December 31,

Assets

Inputs

Inputs

2012

(Level 1)

(Level 2)

(Level 3)

(In thousands)

Investment securities available-for-sale:

U.S. Treasury securities

$

460,677

$

460,677

$

$

U.S. Government agency and U.S. Government sponsored enterprise debt securities

197,855

197,855

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

Commercial mortgage-backed securities

180,665

180,665

Residential mortgage-backed securities

1,144,085

1,144,085

Municipal securities

167,093

167,093

Other commercial mortgage-backed securities:

Investment grade

17,084

17,084

Corporate debt securities:

Investment grade

411,983

411,983

Non-investment grade

17,417

12,617

4,800

Other securities

10,170

10,170

Total investment securities available-for-sale

$

2,607,029

$

460,677

$

2,141,552

$

4,800

Foreign exchange options

$

5,011

$

$

5,011

$

Interest rate swaps

36,943

36,943

Short-term foreign exchange contracts

896

896

Derivative liabilities

(42,060

)

(39,008

)

(3,052

)

13



Table of Contents

Assets measured at fair value on a nonrecurring basis using significant unobservable inputs include certain impaired loans and OREO. The inputs and assumptions for nonrecurring Level 3 fair value measurements for impaired loans and OREO include adjustments to external and internal appraisals for change in the market, assumptions by appraiser embedded into appraisals, probability weighting of brokered price opinions, and management’s adjustments for other relevant factors and market trends.

Assets Measured at Fair Value on a Non-Recurring Basis

as of and for the Three Months Ended September 30, 2013

Quoted Prices in

Significant

Total Gains

Fair Value

Active Markets

Other

Significant

(Losses) for the

Measurements

for Identical

Observable

Unobservable

Three Months Ended

September 30,

Assets

Inputs

Inputs

September 30,

2013

(Level 1)

(Level 2)

(Level 3)

2013

(In thousands)

Non-covered impaired loans:

Total residential

$

10,980

$

$

$

10,980

$

(96

)

Total commercial real estate

33,486

33,486

1,412

Total commercial and industrial

14,370

14,370

(7,172

)

Total consumer

Total non-covered impaired loans

$

58,836

$

$

$

58,836

$

(5,856

)

Non-covered OREO

$

300

$

$

$

300

$

(17

)

Covered OREO (1)

$

2,250

$

$

$

2,250

$

(219

)

Assets Measured at Fair Value on a Non-Recurring Basis

as of and for the Three Months Ended September 30, 2012

Quoted Prices in

Significant

Total Gains

Fair Value

Active Markets

Other

Significant

(Losses) for the

Measurements

for Identical

Observable

Unobservable

Three Months Ended

September 30,

Assets

Inputs

Inputs

September 30,

2012

(Level 1)

(Level 2)

(Level 3)

2012

(In thousands)

Non-covered impaired loans:

Total residential

$

24,978

$

$

$

24,978

$

(4,509

)

Total commercial real estate

13,671

13,671

(6,414

)

Total commercial and industrial

9,557

9,557

(1,379

)

Total consumer

Total non-covered impaired loans

$

48,206

$

$

$

48,206

$

(12,302

)

Non-covered OREO

$

5,528

$

$

$

5,528

$

(1,470

)

Covered OREO (1)

$

8,688

$

$

$

8,688

$

(1,597

)


(1) Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $219 thousand in losses, or $44 thousand, and 20% of the $1.6 million in losses, or $319 thousand, for the three months ended September 30, 2013 and 2012, respectively.

14



Table of Contents

Assets Measured at Fair Value on a Non-Recurring Basis

as of and for the Nine Months Ended September 30, 2013

Quoted Prices in

Significant

Total Gains

Fair Value

Active Markets

Other

Significant

(Losses) for the

Measurements

for Identical

Observable

Unobservable

Nine Months Ended

September 30,

Assets

Inputs

Inputs

September 30,

2013

(Level 1)

(Level 2)

(Level 3)

2013

(In thousands)

Non-covered impaired loans:

Total residential

$

9,257

$

$

$

9,257

$

(677

)

Total commercial real estate

23,201

23,201

(1,706

)

Total commercial and industrial

19,938

19,938

(8,599

)

Total consumer

286

286

(112

)

Total non-covered impaired loans

$

52,682

$

$

$

52,682

$

(11,094

)

Non-covered OREO

$

12,998

$

$

$

12,998

$

(1,420

)

Covered OREO (1)

$

12,780

$

$

$

12,780

$

(1,344

)

Assets Measured at Fair Value on a Non-Recurring Basis

as of and for the Nine Months Ended September 30, 2012

Quoted Prices in

Significant

Total Gains

Fair Value

Active Markets

Other

Significant

(Losses) for the

Measurements

for Identical

Observable

Unobservable

Nine Months Ended

September 30,

Assets

Inputs

Inputs

September 30,

2012

(Level 1)

(Level 2)

(Level 3)

2012

(In thousands)

Non-covered impaired loans:

Total residential

$

31,090

$

$

$

31,090

$

(6,660

)

Total commercial real estate

24,730

24,730

(8,527

)

Total commercial and industrial

9,835

9,835

(9,827

)

Total consumer

379

379

(321

)

Total non-covered impaired loans

$

66,034

$

$

$

66,034

$

(25,335

)

Non-covered OREO

$

7,286

$

$

$

7,286

$

(4,145

)

Covered OREO (1)

$

15,919

$

$

$

15,919

$

(9,286

)

Loans held for sale

$

$

$

$

$

(4,730

)


(1) Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $1.3 million in losses, or $269 thousand, and 20% of the $9.3 million in losses, or $1.9 million, for the nine months ended September 30, 2013 and 2012, respectively.

15



Table of Contents

At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. The following tables provide a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months and nine months ended September 30, 2013 and 2012:

Investment Securities
Available-for-Sale

Corporate Debt
Securities

Non-Investment Grade

Derivatives Payable

(In thousands)

Opening balance, July 1, 2013

$

5,517

$

(3,257

)

Total gains or (losses) for the period: (1)

Included in earnings

(254

)

Included in other comprehensive income (unrealized) (2)

619

Purchases, issues, sales, settlements (3)

Purchases

Issues

Sales

Settlements

(4

)

Transfer from investment grade to non-investment grade

Transfers in and/or out of Level 3

Closing balance, September 30, 2013

$

6,132

$

(3,511

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of September 30, 2013

$

$

254

Investment Securities
Available-for-Sale

Corporate Debt
Securities

Non-Investment Grade

Derivatives Payable

(In thousands)

Opening balance, July 1, 2012

$

2,422

$

(2,814

)

Total gains or (losses) for the period: (1)

Included in earnings

(120

)

Included in other comprehensive income (unrealized) (2)

1,428

Purchases, issues, sales, settlements (3)

Purchases

Issues

Sales

Settlements

(1

)

Transfer from investment grade to non-investment grade

Transfers in and/or out of Level 3

Closing balance, September 30, 2012

$

3,849

$

(2,934

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of September 30, 2012

$

$

120


(1) Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.

(2) Unrealized gains or losses on investment securities are reported in accumulated other comprehensive income (loss), net of tax, in the condensed consolidated statements of comprehensive income.

(3) Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.

16



Table of Contents

Investment Securities
Available-for-Sale

Corporate Debt
Securities

Non-Investment Grade

Derivatives Payable

(In thousands)

Beginning balance, January 1, 2013

$

4,800

$

(3,052

)

Total gains or (losses) for the period: (1)

Included in earnings

(459

)

Included in other comprehensive income (unrealized) (2)

1,406

Purchases, issues, sales, settlements (3)

Purchases

Issues

Sales

Settlements

(74

)

Transfer from investment grade to non-investment grade

Transfers in and/or out of Level 3

Closing balance, September 30, 2013

$

6,132

$

(3,511

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of September 30, 2013

$

$

459

Investment Securities
Available-for-Sale

Corporate Debt
Securities

Non-Investment Grade

Derivatives Payable

(In thousands)

Beginning balance, January 1, 2012

$

2,235

$

(2,634

)

Total gains or (losses) for the period: (1)

Included in earnings

(99

)

(300

)

Included in other comprehensive income (unrealized) (2)

1,758

Purchases, issues, sales, settlements (3)

Purchases

Issues

Sales

Settlements

(45

)

Transfer from investment grade to non-investment grade

Transfers in and/or out of Level 3

Closing balance, September 30, 2012

$

3,849

$

(2,934

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of September 30, 2012

$

99

$

300


(1) Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.

(2) Unrealized gains or losses on investment securities are reported in accumulated other comprehensive income (loss), net of tax, in the condensed consolidated statements of comprehensive income.

(3) Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.

17



Table of Contents

Valuation Methodologies

Investment Securities Available-for-Sale — The fair values of available-for-sale investment securities are generally determined by prices obtained from independent external pricing service providers who have experience in valuing these securities or by comparison to the average of at least two quoted market prices obtained from independent external brokers. In obtaining such valuation information from third parties, the Company has reviewed the methodologies used to develop the resulting fair values.

The Company’s Level 3 available-for-sale securities include four pooled trust preferred securities. The fair values of these investment securities represent less than 1% of the total available-for-sale investment securities. The fair values of the pooled trust preferred securities have traditionally been based on the average of at least two quoted market prices obtained from independent external brokers since broker quotes in an active market are given the highest priority. As a result of the continued illiquidity in the pooled trust preferred securities market, it is the Company’s view that current broker prices (which are typically non-binding) on certain pooled trust preferred securities are based on forced liquidation or distressed sale values in very inactive markets that are not representative of the fair value of these securities. As such, the Company considered what weight, if any, to place on transactions that are not orderly when estimating fair value.

For the pooled trust preferred securities, the fair value was derived based on discounted cash flow analyses (the income method) prepared by management. In order to determine the appropriate discount rate used in calculating fair values derived from the income method for the pooled trust preferred securities, the Company has made assumptions using an exit price approach related to the implied rate of return which have been adjusted for general changes in market rates, estimated changes in credit risk and liquidity risk premium, specific nonperformance, and default experience in the collateral underlying the securities. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for credit risk and liquidity risk. The actual Level 3 unobservable assumption rates used as of September 30, 2013 include: a constant prepayment rate of 0% for year 1-5 and 1% thereafter, a constant default rate of 1.2% for year 1-5 and 0.75% thereafter, and a recovery assumption of 0% for existing deferrals/defaults and 15% for future deferrals with a recovery lag of 60 months. Losses arising during the period, if any, are recognized in noninterest income.

Derivative Liabilities — The Company’s derivative liabilities include derivatives payable that fall within Level 3 and all other derivative liabilities which fall within Level 2. The derivatives payable are recorded in conjunction with certain certificates of deposit (“host instrument”). These CDs pay interest based on changes in either the Chinese currency Renminbi (“RMB”) or the Hang Seng China Enterprises Index (“HSCEI”), as designated, and are included in interest-bearing deposits on the condensed consolidated balance sheets. CDs paying interest based on changes in the HSCEI matured during the fourth quarter of 2012. The fair value of these embedded derivatives is based on the income approach. The payable is divided by the portion under FDIC insurance coverage and the non-insured portion. For the FDIC insured portion the Company applied a risk premium comparable to an agency security risk premium. For the non-insured portion, the Company considered its own credit risk in determining the valuation by applying a risk premium based on our institutional credit rating, which resulted in a $1.3 million adjustment to the valuation of the derivative liabilities for the nine months ended September 30, 2013. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. The valuation of the derivatives payable falls within Level 3 of the fair value hierarchy since the significant inputs used in deriving the fair value of these derivative contracts are not directly observable. The actual Level 3 unobservable input used as of September 30, 2013 was a credit risk adjustment with a range of 1.08% to 1.15%. The Level 2 derivative liabilities are mostly comprised of the offsetting interest rate swaps with other counterparties. Refer to “ Interest Rate Swaps ” within this footnote for complete discussion.

18



Table of Contents

Equity Swap Agreements — The Company has entered into equity swap agreements to hedge against market fluctuations in a promotional equity index certificate of deposit product offered to bank customers. This deposit product has a term of 5 years and matured during the fourth quarter of 2012. It paid interest based on the performance of the HSCEI. The fair value of these equity swap agreements is based on the income approach. The fair value is based on the change in the value of the HSCEI and the volatility of the call option over the life of the individual swap agreement. The option value is derived based on the volatility, the interest rate and the time remaining to maturity of the call option. The valuation of equity swap agreements falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of these derivative contracts. The fair value of the derivative contracts is provided by a third party.

Foreign Exchange Options — The Company has entered into foreign exchange option contracts with major investment firms. The settlement amount is determined based upon the performance of the Chinese currency RMB relative to the U.S. Dollar (“USD”) over the 5-year term of the contract. The performance amount is computed based on the average quarterly value of the RMB per the USD as compared to the initial value. The fair value of the derivative contract is provided by third parties and is determined based on the change in the RMB and the volatility of the option over the life of the agreement. The option value is derived based on the volatility of the option, interest rate, currency rate and time remaining to maturity. The Company’s consideration of the counterparty’s credit risk resulted in a nominal adjustment to the valuation of the foreign exchange options for the nine months ended September 30, 2013. The valuation of the option contract falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.

Interest Rate Swaps — The Company has entered into pay-fixed, receive-variable swap contracts with institutional counterparties to hedge against interest rate swap products offered to bank customers. This product allows borrowers to lock in attractive intermediate and long-term interest rates by entering into a pay-fixed, receive-variable swap contract with the Company, resulting in the customer obtaining a synthetic fixed rate loan. The Company has also entered into pay-variable, receive-fixed swap contracts with institutional counterparties to hedge against certificates of deposit issued. This product allows the Company to lock in attractive floating rate funding. The fair value of the interest rate swap contracts is based on a discounted cash flow approach. The Company’s consideration of the counterparty’s credit risk resulted in a nominal adjustment to the valuation of the interest rate swaps for the nine months ended September 30, 2013. The valuation of the interest rate swap falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.

Short-term Foreign Exchange Contracts — The Company entered into short-term foreign exchange contracts to purchase/sell foreign currencies at set rates in the future. These contracts economically hedge against foreign exchange rate fluctuations. The Company enters into contracts with institutional counterparties to hedge against foreign exchange products offered to bank customers. These products allow customers to hedge the foreign exchange risk of their deposits and loans denominated in foreign currencies. The Company does not assume any foreign exchange rate risk as the contract with the customer and the contract with the institutional party mirror each other. The fair value is determined at each reporting period based on the change in the foreign exchange rate. Given the short-term nature of the contracts, the counterparties’ credit risks are considered nominal and resulted in no adjustments to the valuation of the short-term foreign exchange contracts for the nine months ended September 30, 2013. The valuation of the contract falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.

19



Table of Contents

Impaired Loans — We evaluate loan impairment according to the provisions of ASC 310-10-35, Receivables-Overall - Subsequent Measurement . Under ASC 310-10-35, loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as an expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses. Also, in accordance with ASC 310-10-35, loans that are considered impaired are specifically excluded from the quarterly migration analysis when determining the amount of the general valuation allowance for loan losses required for the period.

The Company’s impaired loans are generally measured using the fair value of the underlying collateral, which is determined based on the most recent valuation information received. Appraisals are obtained from third party appraisers and reviewed by management. Evaluations are obtained from third-parties or prepared internally and are also reviewed by management. Updated appraisals and evaluations are obtained on a regular basis or as necessary. Further, on a quarterly basis, all appraisals and evaluations of nonperforming assets are reviewed to assess the current carrying value and to ensure that the current carrying value is appropriate. In calculating the discount to be applied to an appraisal or evaluation, if necessary, the Company considers the location of collateral, the property type, and third party comparable sales. If it is assessed by management that the current value is not appropriate, adjustments to the carrying value will be calculated and a charge-off or a specific valuation allowance may be recorded to reduce the loan to the appropriate adjusted carrying value. The fair values may be adjusted as needed based on factors such as the Company’s historical knowledge and changes in market conditions from the time of valuation. Impaired loans are classified as Level 3 assets in the fair value hierarchy.

Other Real Estate Owned — The Company’s OREO represents properties acquired through foreclosure or through full or partial satisfaction of loans and are recorded at estimated fair value less cost to sell at the time of foreclosure and at the lower of cost or estimated fair value less cost to sell subsequent to acquisition. The fair values of OREO properties are based on third party appraisals, broker price opinions or accepted written offers. These valuations are reviewed and approved by the Company’s appraisal department, credit review department, or OREO department. Updated appraisals and evaluations are obtained on a regular basis or at least annually. Further, on a quarterly basis, all appraisals and evaluations of nonperforming assets are reviewed to assess the current carrying value and to ensure that the current carrying value is appropriate. In calculating the discount to be applied to an appraisal or evaluation, if necessary, the Company considers the location of collateral, the property type, and third party comparable sales. If it is assessed by management that the current value is not appropriate, adjustments to the carrying value will be calculated and a charge-off may be taken to reduce the OREO to the appropriate adjusted carrying value. The fair values may be adjusted as needed based on factors such as the Company’s historical knowledge and changes in market conditions from the time of valuation. OREO properties are classified as Level 3 assets in the fair value hierarchy.

Loans Held for Sale — The Company’s loans held for sale are carried at the lower of cost or market value. These loans are currently comprised of mostly student loans. For these loans, the fair value of loans held for sale is derived from current market prices and comparative current sales. For the remainder of the loans held for sale, which fall within Level 2, the fair value is derived from third party sale analysis, existing sale agreements, or appraisal reports on the loans’ underlying collateral. As such, the Company records any fair value adjustments on a nonrecurring basis.

20



Table of Contents

Fair Value of Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments as of September 30, 2013 and December 31, 2012 were as follows:

September 30, 2013

December 31, 2012

Carrying

Carrying

Amount or

Amount or

Notional

Estimated

Notional

Estimated

Amount

Fair Value

Amount

Fair Value

(In thousands)

Financial Assets:

Cash and cash equivalents

$

1,322,383

$

1,322,383

$

1,323,106

$

1,323,106

Short-term investments

293,092

293,092

366,378

366,378

Securities purchased under resale agreements

1,300,000

1,282,855

1,450,000

1,442,302

Investment securities available-for-sale

2,892,761

2,892,761

2,607,029

2,607,029

Loans held for sale

232,309

240,648

174,317

180,349

Loans receivable, net

16,698,291

15,914,095

14,645,785

14,743,218

Investment in Federal Home Loan Bank stock

75,426

75,426

107,275

107,275

Investment in Federal Reserve Bank stock

48,212

48,212

48,003

48,003

Accrued interest receivable

113,350

113,350

94,837

94,837

Foreign exchange options

85,614

5,955

85,614

5,011

Interest rate swaps

1,496,204

25,931

1,190,793

36,943

Short-term foreign exchange contracts

291,876

4,068

112,459

896

Financial Liabilities:

Customer deposit accounts:

Demand, savings and money market deposits

14,448,785

14,448,785

12,187,740

12,187,740

Time deposits

5,910,355

5,955,631

6,121,614

6,115,530

Federal Home Loan Bank advances

314,557

307,998

312,975

333,060

Securities sold under repurchase agreements

995,000

1,153,869

995,000

1,173,830

Other borrowings

20,000

20,000

Accrued interest payable

10,509

10,509

10,855

10,855

Long-term debt

187,178

141,092

137,178

83,762

Derivative liabilities

1,929,944

38,552

1,392,494

42,060

The following table shows the level in the fair value hierarchy for the estimated fair values of only financial instruments that are not already on the condensed consolidated balance sheets at fair value at September 30, 2013 and December 31, 2012.

21



Table of Contents

September 30, 2013

Estimated

Fair Value

Measurements

Level 1

Level 2

Level 3

(In thousands)

Financial Assets:

Cash and cash equivalents

$

1,322,383

$

1,322,383

$

$

Short-term investments

293,092

293,092

Securities purchased under resale agreements

1,282,855

1,282,855

Loans held for sale

240,648

240,648

Loans receivable, net

15,914,095

15,914,095

Investment in Federal Home Loan Bank stock

75,426

75,426

Investment in Federal Reserve Bank stock

48,212

48,212

Accrued interest receivable

113,350

113,350

Financial Liabilities:

Customer deposit accounts:

Demand, savings and money market deposits

14,448,785

14,448,785

Time deposits

5,955,631

5,955,631

Federal Home Loan Bank advances

307,998

307,998

Securities sold under repurchase agreements

1,153,869

1,153,869

Other borrowings

Accrued interest payable

10,509

10,509

Long-term debt

141,092

141,092

December 31, 2012

Estimated

Fair Value

Measurements

Level 1

Level 2

Level 3

(In thousands)

Financial Assets:

Cash and cash equivalents

$

1,323,106

$

1,323,106

$

$

Short-term investments

366,378

366,378

Securities purchased under resale agreements

1,442,302

1,442,302

Loans held for sale

180,349

180,349

Loans receivable, net

14,743,218

14,743,218

Investment in Federal Home Loan Bank stock

107,275

107,275

Investment in Federal Reserve Bank stock

48,003

48,003

Accrued interest receivable

94,837

94,837

Financial Liabilities:

Customer deposit accounts:

Demand, savings and money market deposits

12,187,740

12,187,740

Time deposits

6,115,530

6,115,530

Federal Home Loan Bank advances

333,060

333,060

Securities sold under repurchase agreements

1,173,830

1,173,830

Other borrowings

20,000

20,000

Accrued interest payable

10,855

10,855

Long-term debt

83,762

83,762

The methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value are explained below:

Cash and Cash Equivalents — The carrying amounts approximate fair values due to the short-term nature of these instruments. Due to the short-term nature, the estimated fair value is considered to be within Level 1 of the fair value hierarchy.

Short-Term Investments — The fair values of short-term investments generally approximate their book values due to their short maturities. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

Securities Purchased Under Resale Agreements — Securities purchased under resale agreements with original maturities of 90 days or less are included in cash and cash equivalents. The fair value of securities purchased under resale agreements with original maturities of more than 90 days is estimated by discounting the cash flows based on expected maturities or repricing dates utilizing estimated market discount rates. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

22



Table of Contents

Investment Securities Available-for-Sale — The fair values of the investment securities available-for-sale are generally determined by reference to the average of at least two quoted market prices obtained from independent external brokers or independent external pricing service providers who have experience in valuing these securities. In obtaining such valuation information from third parties, the Company has reviewed the methodologies used to develop the resulting fair values. For pooled trust preferred securities, fair values are based on discounted cash flow analyses. Due to the unobservable inputs used within the discounted cash flow analysis, the estimate for pooled trust preferred securities is considered to be within Level 3 of the fair value hierarchy. The remainder of the portfolio is classified within Level 1 and Level 2, as discussed earlier in this footnote.

Loans Held for Sale — The fair value of loans held for sale is derived from current market prices and comparative current sales or from third party sale analysis, existing sale agreements, or appraisal reports on the loans’ underlying collateral, as applicable. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

Loans Receivable, net (includes covered and non-covered loans) — The fair value of loans is determined based on a discounted cash flow approach considered for an entry price value. The discount rate is derived from the associated yield curve plus spreads, and reflects the offering rates in the market for loans with similar financial characteristics. No adjustments have been made for changes in credit within any of the loan portfolios. It is management’s opinion that the allowance for loan losses pertaining to performing and nonperforming loans results in a fair valuation of credit for such loans. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 3 of the fair value hierarchy.

Investment in Federal Home Loan Bank Stock and Federal Reserve Bank Stock — The carrying amount approximates fair value, as the stock may be sold back to the Federal Home Loan Bank and the Federal Reserve Bank at carrying value. The valuation of these investments is considered to be within Level 2 of the fair value hierarchy, as the restrictions and value of the investments are the same for all financial institutions which are required to hold these investments.

Accrued Interest Receivable — The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.

Equity Swap Agreements — Equity swap agreements matured during the fourth quarter of 2012. The fair value of the derivative contracts is provided by a third party and is determined based on the change in value of the HSCEI and the volatility of the call option over the life of the individual swap agreement. The option value is derived based on the volatility of the option, interest rate, and time remaining to maturity. We also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

Foreign Exchange Options — The fair value of the derivative contracts is provided by third parties and is determined based on the change in the RMB and the volatility of the option over the life of the agreement. The option value is derived based on the volatility of the option, interest rate, and time remaining to maturity. We also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

23



Table of Contents

Interest Rate Swaps — The fair value of the interest rate swap contracts is provided by a third party and is determined based on a discounted cash flow approach. The Company also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

Short-term Foreign Exchange Contracts — The fair value of short-term foreign exchange contracts is determined based on the change in foreign exchange rate. We also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

Customer Deposit Accounts — The carrying amounts approximate fair value for demand and interest checking deposits, savings deposits, and certain money market accounts as the amounts are payable on demand at the reporting date. Due to the observable nature of the inputs used in deriving the estimated fair value these instruments are considered to be within Level 2 of the fair value hierarchy. For time deposits, the cash flows are based on the contractual runoff and are discounted by the Bank’s current offering rates, plus spread. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 3 of the fair value hierarchy.

Federal Home Loan Bank Advances — The fair value of Federal Home Loan Bank (“FHLB”) advances is estimated based on the discounted value of contractual cash flows, using rates currently offered by the FHLB of San Francisco for advances with similar remaining maturities at each reporting date. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

Securities Sold Under Repurchase Agreements — For securities sold under repurchase agreements with original maturities of 90 days or less, the carrying amounts approximate fair values due to the short-term nature of these instruments. At September 30, 2013 and December 31, 2012, most of the securities sold under repurchase agreements are long-term in nature and the fair values of securities sold under repurchase agreements are calculated by discounting future cash flows based on expected maturities or repricing dates, utilizing estimated market discount rates, and taking into consideration the call features of each instrument. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

Other Borrowings — The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.

Accrued Interest Payable — The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.

Long-Term Debt — The fair values of long-term debt are estimated by discounting the cash flows through maturity based on current market rates the Bank would pay for new issuances. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

24



Table of Contents

Derivatives Liabilities — The Company’s derivative liabilities include “derivatives payable” and all other derivative liabilities. The Company’s derivatives payable are recorded in conjunction with certain certificates of deposit (“host instrument”). These CDs pay interest based on changes in RMB or the HSCEI, as designated. CDs paying interest based on changes in the HSCEI matured during the fourth quarter of 2012. The fair value of derivatives payable is estimated using the income approach. Additionally, we considered our own credit risk in determining the valuation. The other derivative liabilities are mostly comprised of the off-setting interest rate swaps. The fair value of the interest rate swap contracts is provided by a third party and is determined based on a discounted cash flow approach. The Company also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of the interest rate swaps within derivative liabilities, the estimate is considered to be within Level 2 of the fair value hierarchy. Due to the unobservable nature of the inputs used in deriving the estimated fair value of derivatives payable within derivative liabilities, this estimate is considered to be within Level 3 of the fair value hierarchy.

The fair value estimates presented herein are based on pertinent information available to management as of each reporting date. Although we are not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented herein.

NOTE 4 — STOCK-BASED COMPENSATION

During the three and nine months ended September 30, 2013, total compensation expense recognized in the condensed consolidated statements of income related to both stock options and restricted stock awards reduced income before taxes by $3.4 million and $9.3 million, respectively, and net income by $2.0 million and $5.4 million, respectively.

During the three and nine months ended September 30, 2012, total compensation expense recognized in the condensed consolidated statements of income related to both stock options and restricted stock awards reduced income before taxes by $3.8 million and $11.6 million, respectively, and net income by $2.2 million and $6.7 million, respectively.

The Company received $1.5 million and $2.7 million during the nine months ended September 30, 2013 and September 30, 2012, respectively, in cash proceeds from stock option exercises. The net tax benefit recognized in equity for stock compensation plans was $3.3 million and $461 thousand for the nine months ended, September 30, 2013 and September 30, 2012, respectively.

As of September 30, 2013, there are 4,156,275 shares available to be issued, subject to the Company’s current 1998 Stock Incentive Plan, as amended.

Stock Options

The Company issues fixed stock options to certain employees, officers, and directors. Stock options are issued at the current market price on the date of grant with a three-year or four-year vesting period and contractual terms of 7 or 10 years. The Company issues new shares upon the exercise of stock options.

25



Table of Contents

A summary of activity for the Company’s stock options as of and for the nine months ended September 30, 2013 is presented below:

Weighted

Weighted

Average

Aggregate

Average

Remaining

Intrinsic

Exercise

Contractual

Value

Shares

Price

Term

(In thousands)

Outstanding at beginning of period

677,708

$

28.41

Granted

Exercised

(82,732

)

18.06

Expired

(169,977

)

37.32

Outstanding at end of period

424,999

$

26.86

1.06 years

$

3,110

Vested or expected to vest at end of period

424,999

$

26.86

1.06 years

$

3,110

Exercisable at end of period

424,999

$

26.86

1.06 years

$

3,110

A summary of changes in unvested stock options and related information for the nine months ended September 30, 2013 is presented below:

Weighted Average

Grant Date Fair Value

Shares

(per share)

Unvested at January 1, 2013

14,502

$

3.00

Granted

Vested

(14,502

)

3.00

Forfeited

Unvested at September 30, 2013

$

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: 1) the expected term (estimated period of time outstanding) of stock options granted is estimated using the historical exercise behavior of employees; 2) the expected volatility is based on historical volatility for a period equal to the stock option’s expected term; 3) the expected dividend yield is based on the Company’s prevailing dividend rate at the time of grant; and 4) the risk-free rate is based on the U.S. Treasury strips in effect at the time of grant equal to the stock option’s expected term. The Company did not issue any stock options during the nine months ended September 30, 2013 and 2012.

During the three and nine months ended September 30, 2013 and 2012, information related to stock options is presented as follows:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

Weighted average grant date fair value of stock options granted during the period (1)

N/A

N/A

N/A

N/A

Total intrinsic value of options exercised (in thousands)

$

388

$

123

$

812

$

978

Total fair value of options vested (in thousands) (2)

$

$

$

363

$

3,672


(1) The Company did not issue any stock options during the three and nine months ended September 30, 2013 and 2012.

(2) Stock options were fully vested during the first quarter of 2013.

As of September 30, 2013, all stock options are fully vested and all compensation cost related to stock options have been recognized.

26



Table of Contents

Restricted Stock Awards

In addition to stock options, the Company also grants restricted stock awards to directors, officers and employees. The restricted stock awards fully vest after one to five years of continued employment from the date of grant; some of the awards are also subject to achievement of certain established financial goals. The Company becomes entitled to an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted stock when the restrictions are released and the shares are issued. Restricted stock awards are forfeited if officers and employees terminate prior to the lapsing of restrictions or if established financial goals are not achieved. The Company records forfeitures of issued restricted stock as treasury share repurchases.

A summary of the activity for the Company’s time-based and performance-based restricted stock awards as of September 30, 2013, including changes during the nine months then ended, is presented below:

September 30, 2013

Restricted Stock Awards

Time-Based

Performance-Based

Weighted

Weighted

Average

Average

Shares

Price

Shares

Price

Outstanding at beginning of period

1,512,396

$

16.30

694,838

$

22.43

Granted

51,581

26.61

477,165

25.25

Vested

(760,701

)

15.81

(171,648

)

22.59

Forfeited

(61,795

)

17.89

(36,877

)

23.98

Outstanding at end of period

741,481

$

17.38

963,478

$

23.74

Restricted stock awards are valued at the closing price of the Company’s stock on the date of award. The weighted average fair values of time-based restricted stock awards granted during the period ended September 30, 2013 and 2012 were $26.61 and $21.81, respectively. The weighted average fair value of performance-based restricted stock awards granted during the nine months ended September 30, 2013 and 2012 were $25.25 and $22.05, respectively. The total fair value of time-based restricted stock awards vested for the three months ended September 30, 2013 and 2012 was $1.6 million and $1.1 million, respectively. The total fair value of time-based restricted stock awards vested for the nine months ended September 30, 2013 and 2012 was $18.7 million and $3.1 million, respectively. The total fair value of performance-based restricted stock awards vested during the three months ended September 30, 2013 and 2012 was a nominal amount and $2.8 million, respectively.  The total fair value of performance-based restricted stock awards vested during the nine months ended September 30, 2013 and 2012 was $4.4 million and $4.7 million, respectively.

As of September 30, 2013, total unrecognized compensation cost related to time-based and performance-based restricted stock awards amounted to $5.2 million and $15.3 million, respectively. This cost is expected to be recognized over a weighted average period of 1.5 years and 2.0 years, respectively.

27



Table of Contents

NOTE 5 — INVESTMENT SECURITIES

An analysis of the investment securities available-for-sale portfolio is presented as follows:

Gross

Gross

Estimated

Amortized
Cost

Unrealized
Gains

Unrealized
Losses

Fair
Value

(In thousands)

As of September 30, 2013

Investment securities available-for-sale:

U.S. Treasury securities

$

527,847

$

420

$

(2,560

)

$

525,707

U.S. Government agency and U.S. Government sponsored enterprise debt securities

411,135

577

(8,651

)

403,061

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

Commercial mortgage-backed securities

181,555

1,219

(3,516

)

179,258

Residential mortgage-backed securities

981,949

9,451

(13,450

)

977,950

Municipal securities

265,214

1,202

(16,410

)

250,006

Other residential mortgage-backed securities:

Investment grade

15,489

(797

)

14,692

Other commercial mortgage-backed securities:

Investment grade

51,000

293

51,293

Corporate debt securities:

Investment grade

471,407

913

(6,392

)

465,928

Non-investment grade (1)

20,679

36

(5,773

)

14,942

Other securities

10,015

(91

)

9,924

Total investment securities available-for-sale

$

2,936,290

$

14,111

$

(57,640

)

$

2,892,761

As of December 31, 2012

Investment securities available-for-sale:

U.S. Treasury securities

$

459,613

$

1,135

$

(71

)

$

460,677

U.S. Government agency and U.S. Government sponsored enterprise debt securities

197,264

673

(82

)

197,855

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

Commercial mortgage-backed securities

174,036

6,665

(36

)

180,665

Residential mortgage-backed securities

1,123,880

20,883

(678

)

1,144,085

Municipal securities

163,333

4,491

(731

)

167,093

Other commercial mortgage-backed securities:

Investment grade

16,999

85

17,084

Corporate debt securities:

Investment grade

429,318

237

(17,572

)

411,983

Non-investment grade (1)

24,620

355

(7,558

)

17,417

Other securities

9,955

215

10,170

Total investment securities available-for-sale

$

2,599,018

$

34,739

$

(26,728

)

$

2,607,029


(1) For the nine months ended September 30, 2013, the Company did not record any OTTI. The Company recorded $99 thousand, on a pre-tax basis, of the credit portion of OTTI through earnings and $5.1 million of the non-credit portion of OTTI for pooled trust preferred securities in other comprehensive income for the year ended December 31, 2012.

The Company did not have any investment securities held-to-maturity as of September 30, 2013 and December 31, 2012.

The fair values of investment securities are generally determined by reference to the average of at least two quoted market prices obtained from independent external brokers or prices obtained from independent external pricing service providers who have experience in valuing these securities. The Company performs a monthly analysis on the pricing service quotes and the broker quotes received from third parties to ensure that the prices represent a reasonable estimate of fair value. The procedures include, but are not limited to, initial and ongoing review of third party pricing methodologies, review of pricing trends, and monitoring of trading volumes. The Company assesses whether the prices received from independent brokers represent a reasonable estimate of fair value through the use of internal and external cash flow models developed that are based on spreads and, when available, market indices. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon available market data, the price received from third parties is adjusted accordingly.

28



Table of Contents

Prices from third party pricing services are often unavailable for securities that are rarely traded or are traded only in privately negotiated transactions. As a result, certain securities are priced via independent broker quotations that utilize inputs that may be difficult to corroborate with observable market based data. Additionally, the majority of these independent broker quotations are non-binding.

As a result of the ongoing financial crisis in the U.S. and global markets, the market for the pooled trust preferred securities has been distressed since mid-2007. It is the Company’s view that current broker prices (which are typically non-binding) on these securities are based on forced liquidation or distressed sale values in very inactive markets that are not representative of the fair value of these securities. As such, the Company considered what weight, if any, to place on transactions that are not orderly when estimating fair value. For the pooled trust preferred securities the Company determined their fair values using the methodologies set forth in Note 3 to the Company’s condensed consolidated financial statements presented elsewhere in this report.

The following table shows the Company’s rollforward of the amount related to OTTI credit losses for the periods shown:

Three Months Ended

September 30,

2013

2012

(In thousands)

Beginning balance, July 1,

$

115,511

$

115,511

Addition of other-than-temporary impairment that was not previously recognized

Additional increases to the amount related to the credit loss for which an other-than-temporary impairment was previously recognized

Reduction for securities sold

Ending balance

$

115,511

$

115,511

Nine Months Ended

September 30,

2013

2012

(In thousands)

Beginning balance, January 1,

$

115,511

$

115,412

Addition of other-than-temporary impairment that was not previously recognized

Additional increases to the amount related to the credit loss for which an other-than-temporary impairment was previously recognized

99

Reduction for securities sold

Ending balance

$

115,511

$

115,511

During the three months ended September 30, 2013, the Company recorded $1.1 million of gross gains and no gross losses resulting in a net income statement impact of $1.1 million of gain on sale of investment securities. During the three months ended September 30, 2012, the Company recorded $102 thousand of gross gains and $9 thousand of gross losses resulting in a net income statement impact of $93 thousand of gain on sale of investment securities. The tax expense on the sale of investment securities available-for-sale amounted to $455 thousand and $39 thousand for the three months ended September 30, 2013 and 2012, respectively. Total net proceeds for these sales were $60.4 million and $32.8 million for the three months ended September 30, 2013 and 2012, respectively.

29



Table of Contents

During the nine months ended September 30, 2013, the Company recorded $12.0 million of gross gains and no gross losses resulting in a net income statement impact of $12.0 million of gain on sale of investment securities. During the nine months ended September 30, 2012, the Company recorded $28.1 million of gross gains and $27.4 million of gross losses resulting in a net income statement impact of $647 thousand of gain on sale of investment securities. The tax expense on the sale of investment securities available-for-sale amounted to $5.0 million and $272 thousand for the nine months ended September 30, 2013 and 2012, respectively. Total net proceeds for these sales were $386.1 million and $1.13 billion for the nine months ended September 30, 2013 and 2012, respectively.

The following tables show the Company’s investment portfolio’s gross unrealized losses and related fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of September 30, 2013 and December 31, 2012:

Less Than 12 Months

12 Months or More

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

(In thousands)

As of September 30, 2013

Investment securities available-for-sale:

U.S. Treasury securities

$

310,061

$

(2,560

)

$

$

$

310,061

$

(2,560

)

U.S. Government agency and U.S. Government sponsored enterprise debt securities

275,999

(8,651

)

275,999

(8,651

)

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

Commercial mortgage-backed securities

136,408

(3,516

)

136,408

(3,516

)

Residential mortgage-backed securities

572,399

(12,767

)

25,511

(683

)

597,910

(13,450

)

Municipal securities

180,857

(16,410

)

180,857

(16,410

)

Other residential mortgage-backed securities:

Investment grade

14,692

(797

)

14,692

(797

)

Other commercial mortgage-backed securities:

Investment grade

Corporate debt securities:

Investment grade

287,598

(2,594

)

86,201

(3,798

)

373,799

(6,392

)

Non-investment grade

14,285

(5,773

)

14,285

(5,773

)

Other securities

9,917

(91

)

9,917

(91

)

Total investment securities available-for-sale

$

1,787,931

$

(47,386

)

$

125,997

$

(10,254

)

$

1,913,928

$

(57,640

)

Less Than 12 Months

12 Months or More

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

(In thousands)

As of December 31, 2012

Investment securities available-for-sale:

U.S. Treasury securities

$

95,232

$

(71

)

$

$

$

95,232

$

(71

)

U.S. Government agency and U.S. Government sponsored enterprise debt securities

24,912

(82

)

24,912

(82

)

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

Commercial mortgage-backed securities

10,013

(36

)

10,013

(36

)

Residential mortgage-backed securities

215,826

(678

)

215,826

(678

)

Municipal securities

48,363

(731

)

48,363

(731

)

Other commercial mortgage-backed securities:

Investment grade

Corporate debt securities:

Investment grade

225,819

(5,391

)

182,697

(12,181

)

408,516

(17,572

)

Non-investment grade

12,574

(7,558

)

12,574

(7,558

)

Other securities

Total investment securities available-for-sale

$

620,165

$

(6,989

)

$

195,271

$

(19,739

)

$

815,436

$

(26,728

)

30



Table of Contents

Unrealized Losses

The majority of the unrealized losses related to securities that have been in a continuous loss position for less than twelve months are related to municipal, residential agency mortgage-backed and government sponsored debt securities. As of September 30, 2013, the Company had $250.0 million of municipal securities, $978.0 million of residential mortgage-backed securities available-for-sale and $403.1 million agency securities available-for-sale, representing 9%, 34% and 14% of the total investment securities available-for-sale portfolio, respectively. As of December 31, 2012, the Company had $167.1 million of municipal securities and $1.14 billion of residential mortgage-backed securities available-for-sale, representing 6% and 44% of the total investment securities available-for-sale portfolio, respectively.

As of September 30, 2013, there were 13 individual securities that have been in a continuous unrealized loss position for twelve months or more. These securities are comprised of 5 positions in non-investment grade trust preferred securities with a total fair value of $14.3 million, 4 investment grade corporate debt securities with a fair value of $86.2 million and 4 residential agency mortgage-backed securities with a fair value of $25.5 million. The unrealized losses on these securities are primarily attributed to the rise in interest rates, together with the widened liquidity spread and credit spread. The issuers of these securities have not, to our knowledge, established any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. The Company does not intend to sell these securities and it is not more likely than not that the company will be required to sell these securities before recovery of their current amortized cost basis.

As of September 30, 2013, there were also 258 securities, not including the 13 securities above, which have been in a continuous unrealized loss position for less than twelve months. The securities in an unrealized loss position for less than twelve months include 105 municipal securities, 71 residential agency mortgage-backed securities, 11 government sponsored debt securities, 21 commercial agency mortgage-backed securities, 15 investment grade corporate debt securities, 30 U.S. Treasury securities, 2 other residential mortgage-backed securities and 3 other securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated and as long term rates increased. As a result there was a greater unrealized loss impact to the portfolio. The Company does not intend to sell these securities and it is not more likely than not that the company will be required to sell these securities before recovery of their current amortized cost basis. As such, the Company does not deem any of the securities as of September 30, 2013 to be other-than-temporarily impaired.

As of December 31, 2012, there were 13 individual securities that have been in a continuous unrealized loss position for twelve months or more. These securities are comprised of 5 positions in trust preferred securities with a total fair value of $12.6 million and 8 investment grade debt securities with a fair value of $182.7 million. As of December 31, 2012 there were also 77 securities, not including the 13 securities above, which have been in a continuous unrealized loss position for less than twelve months. The securities in an unrealized loss position for less than twelve months include 26 residential agency mortgage-backed securities, 29 municipal securities, 11 investment grade corporate debt securities, 9 U.S. Treasury securities, 1 government agency security, and 1 commercial mortgage-backed security. The unrealized losses on these securities are primarily attributed to the market impact to the sovereign debt crisis in Europe.  The company does not have direct holdings of European sovereign debt. However, the Company is indirectly affected through the overall impact to the market and especially to corporate debt securities pricing.  The issuers of these securities have not, to our knowledge, established any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell the investments before recovery of their current amortized cost basis. As such, the Company does not deem these securities, other than those previously stated, to be other-than-temporarily impaired as of December 31, 2012.

31



Table of Contents

Corporate Debt Securities

As of September 30, 2013, the unrealized losses related to securities that have been in a continuous loss position of twelve months or longer are related to 5 positions in non-investment grade trust preferred debt securities, 4 residential agency mortgage-backed securities and 4 investment grade corporate debt securities. As of September 30, 2013, these 5 positions in trust preferred securities had an estimated fair value of $14.3 million, representing approximately 1% of the total investment securities available-for-sale portfolio. As of September 30, 2013, these non-investment grade trust preferred debt securities had gross unrealized losses amounting to $5.8 million, or 29% of the total amortized cost basis of these securities. We did not record an impairment loss on our portfolio of pooled trust preferred securities during the first nine months of 2013. In comparison, as of September 30, 2012, we had $3.9 million in unrealized losses on securities that are not other-than-temporarily impaired and $5.1 million in noncredit-related impairment losses on securities that are other-than-temporarily impaired as of September 30, 2012 pursuant to the provisions of ASC 320-10-65. We recorded an impairment loss of $99 thousand on our portfolio of pooled trust preferred securities during the first nine months of 2012 for additional increases to the amount related to the credit loss for which an other-than-temporary impairment was previously recognized.

The scheduled maturities of investment securities at September 30, 2013 are presented as follows:

Amortized

Estimated

Cost

Fair Value

(In thousands)

Due within one year

$

432,193

$

421,173

Due after one year through five years

583,568

579,679

Due after five years through ten years

675,385

656,069

Due after ten years

1,245,144

1,235,840

Total investment securities available-for-sale

$

2,936,290

$

2,892,761

NOTE 6 — DERIVATIVE FINANCIAL INSTRUMENTS AND BALANCE SHEET OFFSETTING

The following table summarizes the fair value and balance sheet classification of derivative instruments as of September 30, 2013 and December 31, 2012. The notional amount of the contract is not recorded on the condensed consolidated balance sheets, but is used as the basis for determining the amount of interest payments to be exchanged between the counterparties. If the counterparty fails to perform, the Company’s counterparty credit risk is equal to the amount reported as a derivative asset. The valuation methodology of derivative instruments is disclosed in Note 3 to the Company’s condensed consolidated financial statements presented elsewhere in this report.

Fair Values of Derivative Instruments

September 30, 2013

December 31, 2012

Notional
Amount

Derivative
Assets
(1)

Derivative
Liabilities
(1)

Notional
Amount

Derivative
Assets
(1)

Derivative
Liabilities
(1)

(In thousands)

Derivatives designated as hedging instruments:

Interest rate swaps on certificates of deposit—fair value

$

105,000

$

$

8,312

$

50,000

$

$

1,521

Total derivatives designated as hedging instruments

$

105,000

$

$

8,312

$

50,000

$

$

1,521

Derivatives not designated as hedging instruments:

Foreign exchange options

$

85,614

$

5,955

$

3,511

$

85,614

$

5,011

$

3,052

Interest rate swaps

1,496,204

25,931

24,675

1,190,793

36,943

36,799

Short-term foreign exchange contracts

291,876

4,068

2,054

112,459

896

688

Total derivatives not designated as hedging instruments

$

1,873,694

$

35,954

$

30,240

$

1,388,866

$

42,850

$

40,539


(1) Derivative assets, which are a component of other assets, include the estimated settlement of the derivative asset position. Derivative liabilities, which are a component of other liabilities and deposits, include the estimated settlement of the derivative liability position.

32



Table of Contents

Derivatives Designated as Hedging Instruments

Interest Rate Swaps on Certificates of Deposit — The Company is exposed to changes in the fair value of certain of its fixed rate certificates of deposit due to changes in the benchmark interest rate, LIBOR. In the first nine months of 2013, the Company entered into three receive-fixed, pay-variable interest rate swaps and one receive-fixed pay-variable interest rate swap -steepener, with major brokerage firms, with a total notional amount of $55.0 million. The interest rate swaps were entered into as a fair value hedge of three fixed rate certificates of deposit and one fixed/variable certificate of deposit, for a total amount of $55.0 million, with the same maturity dates. Interest rate swaps designated as fair value hedges involve the receipt of fixed rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without the exchange of the underlying notional amount.

As of September 30, 2013 and December 31, 2012 the total notional amount of the interest rate swaps on the certificates of deposit was $105.0 million and $50.0 million, respectively. The fair value of the interest rate swaps amounted to an $8.3 million and $1.5 million liability, respectively, as of September 30, 2013 and December 31, 2012.  During the three and nine months ended September 30, 2013, the Company recognized a net reduction of $514 thousand and $817 thousand, respectively, in expense related to hedge ineffectiveness. The Company also recognized a net reduction to interest expense of $894 thousand and $1.8 million, respectively, for the three and nine months ended September 30, 2013 related to net settlements on the derivatives.

Derivatives Not Designated as Hedging Instruments

Equity Swap Agreements — In December 2007, the Company entered into two equity swap agreements with a major investment brokerage firm to economically hedge against market fluctuations in a promotional equity index certificate of deposit product offered to bank customers which has a term of 5 years and pays interest based on the performance of the HSCEI. Under ASC 815, a certificate of deposit that pays interest based on changes in an equity index is a hybrid instrument with an embedded derivative (i.e. equity call option) that must be accounted for separately from the host contract (i.e. the certificate of deposit). In accordance with ASC 815, both the embedded equity call options on the certificates of deposit and the freestanding equity swap agreements are marked-to-market each reporting period with resulting changes in fair value recorded in the condensed consolidated statements of income. These equity swap agreements matured during the fourth quarter of 2012.

Foreign Exchange Options — During 2010, the Company entered into foreign exchange option contracts with major brokerage firms to economically hedge against currency exchange rate fluctuations in a certificate of deposit product available to bank customers. This product, which has a term of 5 years, pays interest based on the performance of the Chinese currency Renminbi (“RMB”) relative to the U.S. Dollar. Under ASC 815, a certificate of deposit that pays interest based on changes in currency exchange rates is a hybrid instrument with an embedded derivative that must be accounted for separately from the host contract (i.e. the certificate of deposit). In accordance with ASC 815, both the embedded derivative instruments and the freestanding foreign exchange option contracts are marked-to-market each reporting period with resulting changes in fair value reported in the condensed consolidated statements of income.

As of September 30, 2013 and December 31, 2012, the notional amount of the foreign exchange options totaled $85.6 million. The fair values of the foreign exchange options and embedded derivative liability for these contracts amounted to a $6.0 million asset and a $3.5 million liability, as of September 30, 2013. The fair values of the foreign exchange options and embedded derivative liability for these contracts amounted to a $5.0 million asset and a $3.1 million liability, as of December 31, 2012. The Company did not deliver collateral, in the form of securities to counterparty institutions as of September 30, 2013. The Company delivered collateral, in the form of securities to counterparty institutions, valued at $940 thousand, for foreign exchange option contracts that were in a net liability position as of December 31, 2012.

33



Table of Contents

Interest Rate Swaps — Since the fourth quarter of 2010, the Company has entered into pay-fixed, receive-variable swap contracts with institutional counterparties to economically hedge against interest rate swap products offered to bank customers. This product allows borrowers to lock in attractive intermediate and long-term interest rates by entering into a pay-fixed, receive-variable swap contract with the Company, resulting in the customer obtaining a synthetic fixed rate loan. The Company does not assume any interest rate risk since the swap agreements mirror each other. As of September 30, 2013 the total notional amount of the interest rate swaps, including mirror transactions, with the institutional counterparties and the bank customers totaled $1.50 billion asset and $1.57 billion liability. In comparison, as of December 31, 2012, the total notional amount of the interest rate swaps, including mirror transactions, with the institutional counterparties and the bank customers totaled $1.19 billion asset and $1.19 billion liability. The interest rate swap agreements are marked-to-market each reporting period with resulting changes in fair value reported in the condensed consolidated statements of income.

The fair values of the interest rate swap contracts with the institutional counterparties and the bank customers amounted to a $25.9 million asset and a $24.7 million liability, as of September 30, 2013. The fair values of the interest rate swap contracts with the institutional counterparty and the bank customers amounted to a $36.9 million asset and a $36.8 million liability, as of December 31, 2012.

Short-term Foreign Exchange Contracts — The Company also enters into short-term forward foreign exchange contracts on a regular basis to economically hedge against foreign exchange rate fluctuations. As of September 30, 2013 and December 31, 2012 the notional amount of the foreign exchange contracts totaled $291.9 million and $112.5 million, respectively. The fair values of the foreign exchange contracts amounted to a $4.1 million asset and a $2.1 million liability, as of September 30, 2013. The fair values of the foreign exchange contracts amounted to an $896 thousand asset and a $688 thousand liability, as of December 31, 2012. The gross aggregate value of the short-term foreign exchange contracts by counterparty was a asset of $1.6 million as of September 30, 2013 and an asset of $495 thousand as of December 31, 2012.

The table below presents the effect of the change in fair value for the Company’s derivative financial instruments on the condensed consolidated statements of income for the three and nine months ended September 30, 2013 and 2012:

Location in

Three Months Ended

Nine Months Ended

Condensed Consolidated

September 30,

September 30,

Statements of Income

2013

2012

2013

2012

(In thousands)

Derivatives designated as hedging instruments

Interest rate swaps on certificates of deposit—fair value

Interest expense

$

(1,481

)

$

(741

)

$

(6,196

)

$

(399

)

Total net (expense) income

$

(1,481

)

$

(741

)

$

(6,196

)

$

(399

)

Derivatives not designated as hedging instruments

Equity swap agreements

Noninterest expense

$

$

$

$

2

Foreign exchange options

Noninterest income

234

(28

)

472

83

Foreign exchange options

Noninterest expense

7

16

13

90

Interest rate swaps

Noninterest income

(968

)

296

1,112

(12

)

Short-term foreign exchange contracts

Noninterest income

2,568

(20

)

1,806

131

Total net income (expense)

$

1,841

$

264

$

3,403

$

294

Credit Risk-Related Contingent Features The Company has agreements with some of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company also has agreements with some of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if the Company was issued a notice of prompt corrective action.

34



Table of Contents

Balance Sheet Offsetting The Company has entered into agreements with all counterparty financial institutions, which include master netting agreements.  However, the Company elects to account for all derivatives with counterparty institutions on a gross basis, excluding the foreign exchange options which are not under agreements that include master netting terms. The Company has also entered into securities purchased under resale agreements (“resale agreements”), and securities sold under agreements to repurchase (“repurchase agreements”) which have master netting agreements that allow for the netting of collateral positions. These repurchase and resale agreements of securities are not eligible for offset in the consolidated balance sheet.

The following tables show the gross derivatives, resale agreements and repurchase agreements in the consolidated balance sheets and each the respective collateral received or pledged in the form of other financial instruments, which are generally marketable securities. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of overcollateralization are not shown. Most of the assets and liabilities in the following tables were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default. Collateral accepted or pledged in resale and repurchase agreements with other financial institutions also may be sold or re-pledged by the secured party, but is usually delivered to and held by third party trustees.

The Company delivered collateral, in the form of securities to counterparty institutions, for derivatives that were in a net liability position as of September 30, 2013 and December 31, 2012 (refer to the table below). Under the Dodd-Frank legislation, as of June 10, 2013, the Company must clear all LIBOR interest rate swaps through a clearing house. As such the Company is required to pledge cash collateral for the margin. As of September 30, 2013 the Company posted $264 thousand of cash collateral. As of December 31, 2012, the Company did not receive or pledge cash collateral and there were no net asset positions with respect to collateral.

As of September 30, 2013

(In thousands)

Gross Amounts Offset in
the Condensed

Net Amounts of Assets

Gross Amounts Not Offset in the
Condensed Consolidated Balance
Sheets

Gross Amounts of
Recognized Assets

Consolidated
Balance Sheets

Presented in the Condensed
Consolidated Balance Sheets

Financial
Instruments

Collateral
Received

Net
Amount

Assets

Derivatives

$

8,224

$

$

8,224

$

(5,363

)

$

(2,861

)

$

Resale Agreements

$

1,400,000

$

$

1,400,000

$

(545,000

)

$

(855,000

)

$

Gross Amounts of

Gross Amounts Offset in
the Condensed

Net Amounts of Liabilities

Gross Amounts Not Offset in the
Condensed Consolidated Balance
Sheets

Recognized
Liabilities

Consolidated
Balance Sheets

Presented in the Condensed
Consolidated Balance Sheets

Financial
Instruments

Collateral
Posted

Net
Amount

Liabilities

Derivatives

$

29,722

$

$

29,722

$

(5,363

)

$

(24,359)

$

Repurchase Agreements

$

995,000

$

$

995,000

$

(545,000

)

$

(450,000

)

$

As of December 31, 2012

(In thousands)

Gross Amounts Offset in
the Condensed

Net Amounts of Assets

Gross Amounts Not Offset in the
Condensed Consolidated Balance
Sheets

Gross Amounts of
Recognized Assets

Consolidated
Balance Sheets

Presented in the Condensed
Consolidated Balance Sheets

Financial
Instruments

Collateral
Received

Net
Amount

Assets

Derivatives

$

992

$

$

992

$

(366

)

$

(626

)

$

Resale Agreements

$

1,750,000

$

$

1,750,000

$

(545,000

)

$

(1,205,000

)

$

Gross Amounts of

Gross Amounts Offset in
the Condensed

Net Amounts of Liabilities

Gross Amounts Not Offset in the
Condensed Consolidated Balance
Sheets

Recognized
Liabilities

Consolidated
Balance Sheets

Presented in the Condensed
Consolidated Balance Sheets

Financial
Instruments

Collateral
Posted

Net
Amount

Liabilities

Derivatives

$

38,513

$

$

38,513

$

(366

)

$

(38,147

)

$

Repurchase Agreements

$

995,000

$

$

995,000

$

(545,000

)

$

(450,000

)

$

35



Table of Contents

NOTE 7 — COVERED ASSETS AND FDIC INDEMNIFICATION ASSET

Covered Assets

Covered assets consist of loans receivable and OREO that were acquired in the Washington First International Bank (“WFIB”) Acquisition on June 11, 2010 and in the United Commercial Bank (“UCB”) Acquisition on November 6, 2009 for which the Company entered into shared-loss agreements (the “shared-loss agreements”) with the FDIC. The shared-loss agreements covered over 99% of the loans originated by WFIB and all of the loans originated by UCB, excluding the loans originated by UCB in China under its United Commercial Bank China (Limited) subsidiary. The Company shares in the losses, which began with the first dollar of loss incurred, on covered assets under the shared-loss agreements.

Pursuant to the terms of the shared-loss agreements, the FDIC is obligated to reimburse the Company 80% of eligible losses for both WFIB and UCB with respect to covered assets. For the UCB covered assets, the FDIC will reimburse the Company for 95% of eligible losses in excess of $2.05 billion. The Company has a corresponding obligation to reimburse the FDIC for 80% or 95%, as applicable, of eligible recoveries with respect to covered assets. The commercial loan shared-loss agreement and single-family residential mortgage loan shared-loss agreement are in effect for 5 years and 10 years, respectively, from the acquisition date and the loss recovery provisions of these agreements continue on and are in effect for 8 years and 10 years, respectively, from the acquisition date.

The commercial loan shared-loss agreements related to the UCB and WFIB acquisitions will terminate on November 6, 2014 and June 11, 2015, respectively. The single-family residential mortgage loan shared-loss agreements carry expiration dates of November 6, 2019 and June 11, 2020 for UCB and WFIB, respectively. Upon the completion of these agreements, any losses on loans left in the portfolio will belong solely to the Company. However, due to the performance of the covered loan portfolio, the Company does not expect the expiration of these agreements to have a material impact.

Forty-five days following the 10th anniversary of the respective acquisition date, the Company will be required to pay to the FDIC a calculated amount, based on the specific thresholds of losses not being reached. The calculation of this potential liability as stated in the shared-loss agreements is 50% of the excess, if any of (i) 20% of the Intrinsic Loss Estimate and (ii) the sum of (A) 25% of the asset discount plus (B) 25% of the Cumulative Shared-Loss Payments plus (C) the Cumulative Servicing Amount if net losses on covered loans subject to the stated threshold is not reached. As of September 30, 2013 and December 31, 2012, the Company’s recorded estimate in the balance sheet, for this liability to the FDIC for WFIB and UCB was $65.9 million and $27.7 million, respectively.

At each date of acquisition, we accounted for the loan portfolio acquired from the respective bank at fair value. This represents the discounted value of the expected cash flows from the portfolio. In estimating the nonaccretable difference, we (a) calculated the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”) and (b) estimated the amount and timing of undiscounted expected principal and interest payments (the “undiscounted expected cash flows”). In the determination of contractual cash flows and cash flows expected to be collected, we assume no prepayment on the ASC 310-30 nonaccrual loan pools as we do not anticipate any significant prepayments on credit impaired loans. For the ASC 310-30 accrual loans for single-family, multifamily and commercial real estate, we used a third party vendor to obtain prepayment speeds in order to be consistent with market participant’s information. The third party vendor is recognized in the mortgage-industry for the delivery of prepayment and default models for the secondary market to identify loan level prepayment, delinquency, default, and loss propensities. The prepayment rates for the construction, land, and commercial and consumer pools have historically been low and so we applied the prepayment assumptions of our current portfolio using our internal modeling. The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference represents our estimate of the credit losses expected and was considered in determining the fair value of the loans as of the acquisition date.

36



Table of Contents

The amount by which the undiscounted expected cash flows exceed the estimated fair value (the “accretable yield”) is accreted into interest income over the life of the loans. The Company has elected to account for all covered loans acquired in the FDIC-assisted acquisitions under ASC 310-30.

The carrying amounts and the composition of the covered loans as of September 30, 2013 and December 31, 2012 are as follows:

September 30,

December 31,

2013

2012

(In thousands)

Real estate loans:

Residential single-family

$

305,357

$

362,345

Residential multifamily

456,185

647,440

Commercial and industrial real estate

1,110,227

1,348,556

Construction and land

288,303

417,631

Total real estate loans

2,160,072

2,775,972

Other loans:

Commercial business

454,973

587,333

Other consumer

76,024

87,651

Total other loans

530,997

674,984

Total principal balance

2,691,069

3,450,956

Covered discount

(322,900

)

(510,208

)

Net valuation of loans

2,368,169

2,940,748

Allowance on covered loans

(8,665

)

(5,153

)

Total covered loans, net

$

2,359,504

$

2,935,595

Credit Quality Indicators — At each respective acquisition date, the covered loans were grouped into pools of loans with similar characteristics and risk factors per ASC 310-30. The pools were first developed based on loan categories and performance status. As of September 30, 2013, UCB covered loans represent approximately 94% of total covered loans. For the UCB acquisition, the loans were further segregated among the former UCB domestic, Hong Kong, and China portfolios, representing the three general geographic regions. In addition, the Company evaluated the make-up of geographic regions within the construction, land, and multifamily loan portfolios and further segregated these pools into distressed and non-distressed regions based on our historical experience of real estate loans within the non-covered portfolio. As of the date of acquisition 64% of the UCB portfolio was located in California, 10% was located in Hong Kong and 11% was located in New York. This assessment was factored into the day one valuation and discount applied to the loans. As such, geographic concentration risk is considered in the covered loan discount.

Loans are risk rated based on analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes review of all sources of repayment, the borrower’s current financial and liquidity status, and all other relevant information. The Company utilizes an eight grade risk rating system, where a higher grade represents a higher level of credit risk. The eight grade risk rating system can be generally classified by the following categories: Pass or Watch, Special Mention, Substandard, Doubtful, and Loss. The risk ratings reflect the relative strength of the sources of repayment. Refer to Note 8 for full discussion of risk ratings.

The Company reduced the nonaccretable difference due to the performance of the portfolio and expectation for the inherent losses in the portfolio subsequent to the initial valuations. By lowering the nonaccretable discount, the overall accretable yield will increase thus increasing the interest income recognized over the remaining life of the loans. This reduction was primarily calculated based on the risk ratings of the loans.

37



Table of Contents

The Company acquired UCB and WFIB in 2009 and 2010, respectively. The majority of the covered loan portfolio accounted for under ASC 310-30, is still performing as expected from the day one valuation or better than expected. However, the Company has experienced some concentrated credit deterioration in certain loan pools. Thus, during the first nine months of 2013, due to the concentrated credit deterioration beyond the respective acquisition date fair value of these covered loans under ASC 310-30, a provision for credit losses was recorded through earnings. As of September 30, 2013, there was an allowance of $2.3 million for these loans under ASC 310-30 due to credit deterioration, which resulted from a provision of $2.3 million for the nine months ended September 30, 2013 . This $2.3 million in allowance is allocated mainly to the portfolio’s commercial real estate segment.

As of the acquisition date, UCB’s and WFIB’s loan portfolios included unfunded commitments for commercial lines of credit, construction draws and other lending activity. The total commitment outstanding as of the acquisition date is covered under the shared-loss agreements. However, any additional advances on these loans subsequent to acquisition date are not accounted for under ASC 310-30. Included in the following credit quality table are $342.9 million and $431.7 million of additional advances under the shared-loss agreements which are not accounted for under ASC 310-30 at September 30, 2013 and December 31, 2012, respectively. The Bank has considered these additional advances on commitments covered under the shared-loss agreements in the allowance for loan losses calculation. These additional advances are within our loan segments as follows: $241.5 million of commercial and industrial loans, $58.4 million of commercial real estate loans, $31.2 million of consumer loans and $11.8 million of residential loans. In comparison, at December 31, 2012, these additional advances were within our loan segments as follows: $302.3 million of commercial and industrial loans, $83.4 million of commercial real estate loans, $34.5 million of consumer loans and $11.5 million of residential loans.

There were no charges-offs and $1.3 million of charge-offs during the three and nine months ended September 30, 2013, respectively, on loans outside of the scope of ASC 310-30. In comparison, the Company recorded $6.5 million of charge-offs during the three and nine months ended September 30, 2012. The reversal of provision on covered loans outside the scope of ASC 310-30 was $772 thousand for the three months ended September 30, 2013. For the nine months ended September 30, 2013, the company reported a provision of $2.5 million. In comparison, the company recorded a provision on covered loans outside the scope of ASC 310-30 of $5.2 million and $5.7 million, respectively, for the three and nine months ended September 30, 2012. Refer to Note 8 for additional discussion of these covered charge-offs. As of September 30, 2013, $6.4 million, or 2.6%, of the total allowance is allocated to these additional advances on loans covered under the shared-loss agreements. This $6.4 million in allowance is allocated within our loan segments as follows: $3.7 million for commercial and industrial loans, $2.2 million for commercial real estate loans, $376 thousand for consumer loans and $161 thousand for residential loans. At December 31, 2012, $5.2 million, or 2.2% of the total allowance was allocated within our loan segments as follows:  $2.5 million for commercial real estate loans, $2.4 million for commercial and industrial loans, $194 thousand for consumer loans and $87 thousand for residential loans. The $2.3 million allowance for loans under ASC 310-30 discussed above and the $6.4 million in allowance for loans outside the scope of ASC 310-30 together comprise the total covered allowance of $8.7 million or 3.6% of total allowance as of September 30, 2013.

38



Table of Contents

The tables below present the covered loan portfolio by credit quality indicator as of September 30, 2013 and December 31, 2012.

Special

Pass/Watch

Mention

Substandard

Doubtful

Total

(In thousands)

September 30, 2013

Real estate loans:

Residential single-family

$

293,549

$

701

$

11,107

$

$

305,357

Residential multifamily

414,872

785

40,528

456,185

Commercial and industrial real estate

814,378

13,155

276,140

6,554

1,110,227

Construction and land

128,397

11,495

147,514

897

288,303

Total real estate loans

1,651,196

26,136

475,289

7,451

2,160,072

Other loans:

Commercial business

381,222

13,282

60,306

163

454,973

Other consumer

74,176

128

1,720

76,024

Total other loans

455,398

13,410

62,026

163

530,997

Total principal balance

$

2,106,594

$

39,546

$

537,315

$

7,614

$

2,691,069

Special

Pass/Watch

Mention

Substandard

Doubtful

Total

(In thousands)

December 31, 2012

Real estate loans:

Residential single-family

$

345,568

$

982

$

15,795

$

$

362,345

Residential multifamily

571,061

8,074

68,305

647,440

Commercial and industrial real estate

963,069

10,777

367,869

6,841

1,348,556

Construction and land

170,548

15,135

230,776

1,172

417,631

Total real estate loans

2,050,246

34,968

682,745

8,013

2,775,972

Other loans:

Commercial business

434,138

22,533

130,467

195

587,333

Other consumer

85,534

515

1,602

87,651

Total other loans

519,672

23,048

132,069

195

674,984

Total principal balance

$

2,569,918

$

58,016

$

814,814

$

8,208

$

3,450,956

As of September 30, 2013 and December 31, 2012, $164.3 million and $204.3 million, respectively, of the ASC 310-30 credit impaired loans were considered to be nonaccrual loans in accordance with the contractual terms of the individual loans.

The following table sets forth information regarding covered nonperforming assets as of the dates indicated:

September 30,

December 31,

2013

2012

(In thousands)

Covered nonaccrual loans (1) (2) (3)

$

164,303

$

204,310

Covered loans past due 90 days or more but not on nonaccrual

Total nonperforming loans

164,303

204,310

Other real estate owned covered, net

26,940

26,808

Total covered nonperforming assets

$

191,243

$

231,118


(1) Covered nonaccrual loans include loans that meet the criteria for nonaccrual but have a yield accreted through interest income under ASC 310-30 and all losses on covered loans are 80% reimbursed by the FDIC.

(2) Represents principal balance net of discount.

(3) Includes $26.8 million and $29.6 million of loans at September 30, 2013 and December 31, 2012, respectively, accounted for under ASC 310-10, of which some loans have additional partial balances accounted for under ASC 310-30.

39



Table of Contents

The following table shows covered TDR loan activity for the periods shown:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Balance at beginning of period

$

120,248

$

155,388

$

157,736

$

146,709

Additions

3,453

24,532

29,246

62,859

Sales

Transfers to OREO

Charge-offs

(4,314

)

(7,466

)

(6,469

)

Paydowns/ Reductions

(4,839

)

(1,712

)

(60,654

)

(29,205

)

Balance at end of period

$

118,862

$

173,894

$

118,862

$

173,894

As of September 30, 2013, we had covered OREO properties with a combined aggregate carrying value of $26.9 million. Approximately 50%, 14% and 13% of covered OREO properties as of September 30, 2013 were located in California, Texas and Washington, respectively. As of December 31, 2012, we had covered OREO properties with an aggregate carrying value of $26.8 million. During the first nine months of 2013, 20 properties with an aggregate carrying value of $22.7 million were added through foreclosure. The carrying value at September 30, 2013 is net of adjustments on covered OREO of $682 thousand. During the first nine months of 2013, we sold 39 covered OREO properties for total proceeds of $25.3 million resulting in a total net gain on sale of $3.4 million.

Changes in the accretable yield for the covered loans are as follows for the periods shown:

Three Months Ended

September 30,

2013

2012

(In thousands)

Balance at beginning of period

$

458,717

$

620,468

Additions

Accretion

(100,596

)

(92,704

)

Changes in expected cash flows

122,140

10,452

Balance at end of period

$

480,261

$

538,216

Nine Months Ended

September 30,

2013

2012

(In thousands)

Balance at beginning of period

$

556,986

$

785,165

Additions

Accretion

(267,035

)

(277,526

)

Changes in expected cash flows

190,310

30,577

Balance at end of period

$

480,261

$

538,216

The excess of cash flows expected to be collected over the initial fair value of acquired loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. The accretable yield will change due to:

· estimate of the remaining life of acquired loans which may change the amount of future interest income;

· estimate of the amount of contractually required principal and interest payments over the estimated life that will not be collected (the nonaccretable difference); and

· indices for acquired loans with variable rates of interest.

40



Table of Contents

During the third quarter 2013, the estimate of the amount of contractually required principal and interest payments over the estimated life that will not be collected (the nonaccretable difference) was reduced as the loss on certain loan pools was evaluated and determined to be lower than expected. As a result of the reduction in the nonaccretable yield, the accretable yield increased, as did the amortization of the FDIC indemnification asset. $113.9 million and $153.5 million were reclassified from nonaccretable yield to accretable yield due to changes in loss rate assumptions, for the three and nine months ended September 30, 2013, respectively. There were no changes to loss rate assumptions during the three and nine months ended September 30, 2012. Due to the greater expected collectability on the remaining covered loans, the accrued liability to the FDIC also increased during the third quarter 2013.

From December 31, 2012 to September 30, 2013, excluding scheduled principal payments, a total of $560.6 million of loans were removed from the covered loans accounted for under ASC 310-30 due to loans being paid in full, sold, transferred to covered OREO or charged-off. Interest income was adjusted by $130.7 million related to payoffs and removals offset by charge-offs.

From December 31, 2011 to September 30, 2012, excluding scheduled principal payments, a total of $684.2 million of loans were removed from the covered loans accounted for under ASC 310-30 due to loans being paid in full, sold, transferred to covered OREO or charged-off. Interest income was adjusted by $74.3 million related to payoffs and removals offset by charge-offs.

FDIC Indemnification Asset

Due to the reductions of the nonaccretable difference on the UCB covered loan portfolio, the expected reimbursement from the FDIC under the loss-sharing agreement decreased. As such, the Company is amortizing the difference between the recorded amount of the FDIC indemnification asset and the expected reimbursement from the FDIC over the life of the indemnification asset, in line with the improved accretable yield as discussed above. For the three and nine months ended September 30, 2013, the Company recorded $39.1 million and $60.5 million, respectively, of amortization against income, compared to $7.1 million and $24.9 million of amortization for the three and nine months ended September 30, 2012. For the three and nine months ended September 30, 2013, the Company recorded reductions of $20.6 million and $72.7 million, respectively. For the three and nine months ended September 30, 2012, the Company recorded reductions of $30.9 million and $107.9 million, respectively.

The table below shows FDIC indemnification asset activity for the periods shown:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Balance at beginning of period

$

219,942

$

409,287

$

316,313

$

511,135

(Amortization)

(39,109

)

(7,060

)

(60,491

)

(24,918

)

Reductions (1)

(20,606

)

(30,918

)

(72,661

)

(107,936

)

Estimate of FDIC repayment (2)

(15,193

)

(2,836

)

(38,127

)

(9,808

)

Balance at end of period

$

145,034

$

368,473

$

145,034

$

368,473


(1) Reductions relate to charge-offs, partial prepayments, loan payoffs and loan sales which result in a corresponding reduction of the indemnification asset.

(2) This represents the change in the calculated estimate the Company will be required to pay the FDIC at the end of the FDIC loss share agreements, due to lower thresholds of losses.

41



Table of Contents

FDIC Receivable

As of September 30, 2013, the FDIC loss-sharing receivable was $38.2 million as compared to $73.1 million as of December 31, 2012. This receivable represents 80% of reimbursable amounts from the FDIC, under the FDIC loss-sharing agreements that have not yet been received. These reimbursable amounts include net charge-offs, loan related expenses and OREO-related expenses. 100% of the loan related and OREO expenses are recorded as noninterest expense, 80% of any reimbursable expense is recorded as noninterest income, netting to the 20% of actual expense paid by the Company. The FDIC also shares in 80% of recoveries received. Thus, the FDIC receivable is reduced when we receive payment from the FDIC as well as when recoveries occur. The FDIC loss-sharing receivable is included in other assets on the condensed consolidated balance sheet.

The table below shows FDIC receivable activity for the periods shown:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In thousands)

(In thousands)

Balance at beginning of period

$

47,125

$

69,649

$

73,091

$

76,646

Net addition due to eligible expense/loss

467

14,011

16,995

70,091

Payment received from the FDIC

(9,396

)

(20,724

)

(51,890

)

(83,801

)

Balance at end of period

$

38,196

$

62,936

$

38,196

$

62,936

NOTE 8 — NON-COVERED LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a summary of loans receivable, excluding covered loans (“non-covered loans”) for the periods indicated:

September 30,

December 31,

2013

2012

(In thousands)

Residential:

Single-family

$

3,000,923

$

2,187,323

Multifamily

976,847

900,708

Total residential

3,977,770

3,088,031

Commercial Real Estate (“CRE”):

Income producing

4,128,494

3,644,035

Construction

121,597

121,589

Land

112,521

129,071

Total CRE

4,362,612

3,894,695

Commercial and Industrial (“C&I”):

Commercial business

4,199,686

3,569,388

Trade finance

681,682

661,877

Total C&I

4,881,368

4,231,265

Consumer:

Student loans

702,291

475,799

Other consumer

675,147

269,083

Total consumer

1,377,438

744,882

Total gross loans receivable, excluding covered loans

14,599,188

11,958,873

Unearned fees, premiums, and discounts, net

(26,165

)

(19,301

)

Allowance for loan losses, excluding covered loans

(234,236

)

(229,382

)

Loans receivable, excluding covered loans, net

$

14,338,787

$

11,710,190

Accrued interest on covered and non-covered loans receivable amounted to $93.2 million and $76.8 million at September 30, 2013 and December 31, 2012, respectively.

At September 30, 2013 and December 31, 2012, covered and non-covered loans receivable totaling $9.70 billion and $8.88 billion, respectively, were pledged to secure borrowings from the FHLB and the Federal Reserve Bank.

42



Table of Contents

The Bank offers both fixed and adjustable rate (“ARM”) first mortgage loans secured by one-to-four unit residential properties located in its primary lending areas. The Bank originated $1.26 billion and $504.0 million in new residential single-family loans during the nine months ended September 30, 2013 and 2012, respectively. The Bank also offers both fixed and ARM residential multifamily loan programs. For the nine months ended September 30, 2013 and 2012, the Bank originated $194.2 million and $96.2 million, respectively, in multifamily residential loans. The Bank primarily offers ARM multifamily loan programs that have six-month, three-year, or five-year initial fixed periods and ARM single-family loan programs that have three-year, five-year or seven-year initial fixed periods. The Bank originates single-family residential loans where the underwriting criteria is heavily based on a maximum loan to value ratio (generally of 65%) and no or limited verification or documentation of a borrower’s income is obtained.   The Bank considers all of the single-family and multifamily loans originated to be prime loans and the underwriting criteria include maximum loan-to-value ratios and minimum debt coverage ratios, as applicable. The Bank has single-family loans with interest-only features which represents approximately less than 1% of total single-family loans at both September 30, 2013 and December 31, 2012. Additionally, the Bank owns residential loans that were purchased several years ago that permit different repayment options. For these loans, there is the potential for negative amortization if the borrower so chooses. These residential loans that permit different repayment options represents approximately less than 1%, of total residential loans at both September 30, 2013 and December 31, 2012. None of these loans were negatively amortizing as of September 30, 2013 and December 31, 2012.

In addition to residential lending, the Bank’s lending activities also include commercial real estate, commercial and industrial, and consumer lending. Our CRE lending activities include loans to finance income producing properties and also construction and land loans. Our C&I lending activities include commercial business financing for small and middle-market businesses in a wide spectrum of industries. Included in commercial business loans are loans for working capital, accounts receivable lines, inventory lines, small business administration loans, and lease financing. We also offer a variety of international trade finance services and products, including letters of credit, revolving lines of credit, import loans, bankers’ acceptances, working capital lines, domestic purchase financing, and pre-export financing. Consumer loans are primarily comprised of fully guaranteed student loans, home equity lines of credit, auto loans and the new insurance premium financing loans.

All of the loans that the Bank originates are subject to its underwriting guidelines and loan origination standards. Management believes that the Bank’s underwriting criteria and procedures adequately consider the unique risks which may come from these products. The Bank conducts a variety of quality control procedures and periodic audits to ensure compliance with its origination standards, including criteria for lending and legal requirements.

Credit Risk and Concentrations — The Company has a concentration of real estate loans in California. As of September 30, 2013, the Company had $4.36 billion in non-covered commercial real estate loans and $3.98 billion in non-covered residential loans, of which approximately 87% are secured by real properties located in California. Deterioration in the real estate market generally and residential building in particular could result in additional loan charge-offs and provisions for loan losses in the future, which could have a material adverse effect on the Company’s financial condition, net income and capital. In addition, although most of the Company’s trade finance loans relate to trade with Asian countries, the majority of our loans are made to companies domiciled in the United States. A substantial portion of this business involves California based customers engaged in import activities as well as some export activities. We also offer export-import financing to various domestic and foreign customers. Certain trade finance loans may be guaranteed by the Export-Import Bank of the United States or the Export-Import Bank of China.

43



Table of Contents

Purchased Loans — During the nine months ended September 30, 2013, the Company purchased loans with an unpaid principal balance of $673.5 million and a carrying amount of $658.1 million. The purchased loans during the period consist of approximately, 41% of premium financing loans, 57% of student loans, which are mostly guaranteed by the U.S. Department of Education and pose limited credit risk and 2% of other loans. The insurance premium financing loans are included in the commercial and consumer loan portfolios, as applicable.

Loans Held for Sale — Loans held for sale totaled $232.3 million and $174.3 million as of September 30, 2013 and December 31, 2012, respectively. Loans held for sale are recorded at the lower of cost or fair value. Fair value, if lower than cost, is determined based on valuations obtained from market participants or the value of the underlying collateral. As of September 30, 2013, all of these loans were student loans, which are guaranteed by the U.S. Department of Education. During the first nine months of 2013, net loans receivable of $13.9 million were reclassified to loans held for sale. Some of these loans were purchased by the Company with the intent to be held for investment; however, subsequent to their purchase, the Company’s intent for these loans changed and they were consequently reclassified to loans held for sale. Proceeds from sales of loans held for sale were $6.3 million in the first nine months of 2013, resulting in net gains on sale of $1 thousand. Proceeds from sales of loans held for sale were $338.0 million in the first nine months of 2012 with $14.6 million net gains on sale.

Credit Quality Indicators — Loans are risk rated based on analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes review of all sources of repayment, the borrower’s current financial and liquidity status, and all other relevant information. The Company utilizes an eight grade risk rating system, where a higher grade represents a higher level of credit risk. The eight grade risk rating system can be generally classified by the following categories: Pass or Watch, Special Mention, Substandard, Doubtful, and Loss. The risk ratings reflect the relative strength of the sources of repayment.

Pass or Watch loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. These borrowers may have some credit risk that requires monitoring, but full repayment is expected. Special Mention loans are considered to have potential weaknesses that warrant closer attention by management. Special Mention is considered a transitory grade. If any potential weaknesses are resolved, the loan is upgraded to a Pass or Watch grade. If negative trends in the borrower’s financial status or other information is presented that indicates the repayment sources may become inadequate, the loan is downgraded to a Substandard grade. Substandard loans are considered to have well-defined weaknesses that jeopardize the full and timely repayment of the loan. Substandard loans have a distinct possibility of loss if the deficiencies are not corrected. Additionally, when management has assessed a potential for loss but a distinct possibility of loss is not recognizable, the loan is still classified as Substandard. Doubtful loans have insufficient sources of repayment and a high probability of loss. Loss loans are considered to be uncollectible and of such little value that they are no longer considered bankable assets. These internal risk ratings are reviewed routinely and adjusted due to changes in borrower status and likelihood of loan repayment. The tables below present the non-covered loan portfolio by credit quality indicator as of September 30, 2013 and December 31, 2012. There were no Loss grade loans as of September 30, 2013 and December 31, 2012.

44



Table of Contents

Special

Pass/Watch

Mention

Substandard

Doubtful

Total

(In thousands)

September 30, 2013

Residential:

Single-family

$

2,972,736

$

12,748

$

15,439

$

$

3,000,923

Multifamily

893,439

6,018

77,390

976,847

CRE:

Income producing

3,854,619

50,737

223,138

4,128,494

Construction

93,783

6,160

21,654

121,597

Land

78,989

6,797

26,735

112,521

C&I:

Commercial business

3,939,345

147,826

112,515

4,199,686

Trade finance

666,477

12,313

2,892

681,682

Consumer:

Student loans

701,103

171

1,017

702,291

Other consumer

671,747

457

2,943

675,147

Total

$

13,872,238

$

243,227

$

483,723

$

$

14,599,188

Special

Pass/Watch

Mention

Substandard

Doubtful

Total

(In thousands)

December 31, 2012

Residential:

Single-family

$

2,163,918

$

5,131

$

18,274

$

$

2,187,323

Multifamily

781,552

13,510

105,646

900,708

CRE:

Income producing

3,416,142

42,222

185,671

3,644,035

Construction

63,008

16,885

41,696

121,589

Land

79,085

13,232

36,754

129,071

C&I:

Commercial business

3,380,212

69,687

119,489

3,569,388

Trade finance

632,617

24,778

4,482

661,877

Consumer:

Student loans

475,799

475,799

Other consumer

261,136

1,115

6,832

269,083

Total

$

11,253,469

$

186,560

$

518,844

$

$

11,958,873

Nonaccrual and Past Due Loans — Loans are tracked by the number of days borrower payments are past due. The tables below present an aging analysis of nonaccrual loans, past due non-covered loans and loans held for sale, segregated by class of loans, as of September 30, 2013 and December 31, 2012:

45



Table of Contents

Accruing

Accruing

Total

Nonaccrual

Nonaccrual

Total

Loans

Loans

Accruing

Loans Less

Loans

Nonaccrual

30-59 Days

60-89 Days

Past Due

Than 90 Days

90 or More

Past Due

Current

Past Due

Past Due

Loans

Past Due

Days Past Due

Loans

Loans

Total

(In thousands)

September 30, 2013

Residential:

Single-family

$

7,857

$

3,371

$

11,228

$

281

$

8,819

$

9,100

$

2,980,595

$

3,000,923

Multifamily

5,503

1,450

6,953

20,642

8,479

29,121

940,773

976,847

CRE:

Income producing

7,868

25,281

33,149

13,175

16,976

30,151

4,065,194

4,128,494

Construction

6,888

6,888

114,709

121,597

Land

92

555

647

756

3,301

4,057

107,817

112,521

C&I:

Commercial business

1,340

3,007

4,347

6,622

15,305

21,927

4,173,412

4,199,686

Trade finance

84

84

863

863

680,735

681,682

Consumer:

Student loans

1,307

171

1,478

1,017

1,017

699,796

702,291

Other consumer

187

655

842

758

758

673,547

675,147

Loans held for sale

232,309

232,309

Total

$

24,154

$

34,574

$

58,728

$

41,476

$

62,406

$

103,882

$

14,668,887

14,831,497

Unearned fees, premiums and discounts, net

(26,165

)

Total recorded investment in non-covered loans and loans held for sale

$

14,805,332

Accruing

Accruing

Total

Nonaccrual

Nonaccrual

Total

Loans

Loans

Accruing

Loans Less

Loans

Nonaccrual

30-59 Days

60-89 Days

Past Due

Than 90 Days

90 or More

Past Due

Current

Past Due

Past Due

Loans

Past Due

Days Past Due

Loans

Loans

Total

(In thousands)

December 31, 2012

Residential:

Single-family

$

4,820

$

2,244

$

7,064

$

1,301

$

9,809

$

11,110

$

2,169,149

$

2,187,323

Multifamily

7,127

924

8,051

6,788

11,052

17,840

874,817

900,708

CRE:

Income producing

18,118

4,731

22,849

9,485

8,354

17,839

3,603,347

3,644,035

Construction

27,039

27,039

94,550

121,589

Land

637

3,984

4,621

124,450

129,071

C&I:

Commercial business

3,293

316

3,609

8,068

14,740

22,808

3,542,971

3,569,388

Trade finance

500

500

429

2,003

2,432

658,945

661,877

Consumer:

Student loans

71

71

475,728

475,799

Other consumer

485

968

1,453

499

3,921

4,420

263,210

269,083

Loans held for sale

174,317

174,317

Total

$

34,414

$

9,183

$

43,597

$

27,207

$

80,902

$

108,109

$

11,981,484

12,133,190

Unearned fees, premiums and discounts, net

(19,301

)

Total recorded investment in non-covered loans and loans held for sale

$

12,113,889

Generally, loans 90 or more days past due are placed on nonaccrual status, at which point interest accrual is discontinued and all unpaid accrued interest is reversed against interest income. Additionally, loans that are not 90 or more days past due but have identified deficiencies, including delinquent troubled debt restructurings, are also placed on nonaccrual status. Nonaccrual loans totaled $103.9 million and $108.1 million at September 30, 2013 and December 31, 2012, respectively. Loans not 90 or more days past due totaled $41.5 million and $27.2 million as of September 30, 2013 and December 31, 2012, respectively, and were included in non-covered nonaccrual loans.

The following is a summary of interest income foregone on nonaccrual loans:

For the Three Months Ended

For the Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In thousands)

Interest income that would have been recognized had nonaccrual loans performed in accordance with their original terms

$

2,211

$

1,497

$

5,220

$

4,994

Less: Interest income recognized on nonaccrual loans on a cash basis

(809

)

(633

)

(1,724

)

(1,526

)

Interest income foregone on nonaccrual loans

$

1,402

$

864

$

3,496

$

3,468

46



Table of Contents

Troubled debt restructurings — A troubled debt restructuring (“TDR”) is a modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a below-market change in the stated interest rate, reduction in the loan balance or accrued interest, extension of the maturity date with a stated interest rate lower than the current market rate or note splits referred to as A/B notes. In A/B note restructurings, the original note is bifurcated into two notes where the A note represents the portion of the original loan which allows for acceptable loan-to-value and debt coverage on the collateral and is expected to be collected in full and the B note represents the portion of the original loan where there is a shortfall in value and is fully charged-off. The A/B note balance is comprised of the A note balances only. A notes are not disclosed as TDRs in subsequent years after the year of restructuring if the restructuring agreement specifies an interest rate equal to or greater than the rate that the Bank was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan is not impaired based on the terms specified by the restructuring agreement.

TDRs may be designated as performing or nonperforming. A TDR may be designated as performing if the loan has demonstrated sustained performance under the modified terms. The period of sustained performance may include the periods prior to modification if prior performance met or exceeded the modified terms. For nonperforming restructured loans, the loan will remain on nonaccrual status until the borrower demonstrates a sustained period of performance, generally six consecutive months of payments. The Company had $79.3 million and $94.6 million in total performing restructured loans as of September 30, 2013 and December 31, 2012, respectively. Nonperforming restructured loans were $15.1 million and $10.0 million at September 30, 2013 and December 31, 2012, respectively. Included as TDRs were $4.4 million and $34.8 million of performing A/B notes as of September 30, 2013 and December 31, 2012, respectively.  All TDRs are included in the balance of impaired loans.

The following table provides information on loans modified as of September 30, 2013 that were modified as TDRs during the three and nine months ended September 30, 2013 and 2012:

Loans Modified as TDRs During the Three Months Ended September 30,

2013

2012

Pre-Modification

Post-Modification

Pre-Modification

Post-Modification

Number

Outstanding

Outstanding

Number

Outstanding

Outstanding

of

Recorded

Recorded

Financial

of

Recorded

Recorded

Financial

Contracts

Investment

Investment (1)

Impact (2)

Contracts

Investment

Investment (1)

Impact (2)

(Dollars in thousands)

Residential:

Single-family

$

$

$

6

$

1,849

$

1,413

$

533

Multifamily

$

$

$

3

$

6,146

$

6,083

$

2,098

CRE:

Income producing

1

$

119

$

117

$

117

3

$

4,869

$

4,257

$

608

Construction

$

$

$

$

$

$

Land

$

$

$

1

$

278

$

93

$

183

C&I:

Commercial business

2

$

14,311

$

14,310

$

4,255

1

$

461

$

458

$

Trade finance

$

$

$

2

$

2,510

$

1,004

$

1,506

Consumer:

Student loans

$

$

$

$

$

$

Other consumer

$

$

$

$

$

$

Loans Modified as TDRs During the Nine Months Ended September 30,

2013

2012

Pre-Modification

Post-Modification

Pre-Modification

Post-Modification

Number

Outstanding

Outstanding

Number

Outstanding

Outstanding

of

Recorded

Recorded

Financial

of

Recorded

Recorded

Financial

Contracts

Investment

Investment (1)

Impact (2)

Contracts

Investment

Investment (1)

Impact (2)

(Dollars in thousands)

Residential:

Single-family

$

$

$

8

$

3,117

$

2,572

$

836

Multifamily

1

$

1,093

$

1,082

$

10

$

16,833

$

16,572

$

2,958

CRE:

Income producing

5

$

23,286

$

18,722

$

219

8

$

10,118

$

8,282

$

1,169

Construction

$

$

$

$

$

$

Land

$

$

$

2

$

710

$

163

$

260

C&I:

Commercial business

6

$

15,556

$

15,518

$

4,341

12

$

4,926

$

4,580

$

696

Trade finance

$

$

$

2

$

2,510

$

1,004

$

1,506

Consumer:

Student loans

$

$

$

$

$

$

Other consumer

1

$

651

$

644

$

1

$

108

$

108

$


(1) Includes subsequent payments after modification and reflects the balance as of September 30, 2013 and September 30, 2012.

(2) The financial impact includes charge-offs and specific reserves recorded at modification date.

47



Table of Contents

Potential TDRs are individually evaluated and the type of restructuring is selected based on the loan type and the circumstances of the borrower’s financial difficulty in order to maximize the Bank’s recovery. As of September 30, 2013, modifications of residential TDRs, including single and multi-family loans, primarily included A/B note splits, which result in a partial charge-off or loss for the Bank at the modification date. Residential TDRs modified using A/B note splits totaled $1.1 million, as of September 30, 2013. Commercial real estate TDRs, including income producing, construction and land loans, were primarily modified through, A/B note splits, forbearance of payments and principal and/or interest deferment for a total of $18.7 million, as of September 30, 2013. As of September 30, 2013, modifications of commercial and industrial TDRs, including commercial business and trade finance loans, were restructured through extensions and principal and interest reduction with an impact of both a reduction of interest collected over the life of the loan and/or an extended time period for collection of principal and interest, for a total of $15.5 million as of September 30, 2013. Consumer TDRs, including student loans and other consumer loans, were restructured through maturity extensions, for a total of $644 thousand, as of September 30, 2013.

As of September 30, 2012, modifications of residential TDRs, including single and multi-family loans, primarily included principal and/or interest deferments, rate reductions, extensions and A/B note splits. As of September 30, 2012, residential TDRs modified using principal and/or interest deferment and/or rate reductions totaled $9.9 million. As of September 30, 2012 residential TDRs modified using extensions and/or A/B note splits totaled $9.2 million. Commercial real estate TDRs, including income producing, construction and land loans, were primarily modified through A/B note splits, principal reductions and/or non-market interest rate changes with an impact of a partial charge-off or loss for the Bank and reduction of interest collected over the life of the loan. Commercial real estate TDRs modified through A/B note splits, principal reductions and/or non-market interest changes totaled $8.5 million as of September 30, 2012. Commercial and industrial TDRs, including commercial business and trade finance loans, were restructured in various ways, including forbearance payments, principal deferment and/or maturity extensions with an impact of both a reduction of interest collected over the life of the loan and/or an extended time period for collection of principal and interest, for a total of $5.6 million as of September 30, 2012. Consumer TDRs, including student loans and other consumer loans, were restructured through principal deferments. Consumer TDRs modified through principal deferment totaled $108 thousand as of September 30, 2012.

Performing TDRs at September 30, 2013 were comprised of $18.7 million in residential loans, $41.7 million in commercial real estate loans, $18.1 million in commercial and industrial loans and $752 thousand in consumer loans. Performing TDRs at December 31, 2012 were comprised of $43.5 million in residential loans, $47.4 million in commercial real estate loans, $3.6 million in commercial and industrial loans and $108 thousand in consumer loans. Nonperforming TDRs at September 30, 2013 were comprised of $10.9 million in residential loans, $691 thousand in commercial real estate loans and $3.5 million in commercial and industrial loans. Nonperforming TDRs at December 31, 2012 were comprised of $5.1 million in residential loans, $1.9 million in commercial real estate loans and $3.0 million in commercial and industrial loans.

Subsequent to restructuring, a TDR that becomes delinquent, generally beyond 90 days is considered to have defaulted. The following table provides information for loans modified as TDRs within the previous 12 months that have subsequently defaulted as of September 30, 2013 and September 30, 2012 for the three and nine months ended September 30, 2013 and September 30, 2012.

48



Table of Contents

Loans Modified as TDRs that Subsequently Defaulted

During the Three Months Ended September 30,

2013

2012

Number of

Recorded

Number of

Recorded

Contracts

Investment

Contracts

Investment

(Dollars in thousands)

Residential:

Single-family

$

1

$

190

Multifamily

$

$

CRE:

Income producing

$

$

Construction

$

$

Land

$

$

C&I:

Commercial business

$

$

Trade finance

$

$

Consumer:

Student loans

$

$

Other consumer

$

$

Loans Modified as TDRs that Subsequently Defaulted

During the Nine Months Ended September 30,

2013

2012

Number of

Recorded

Number of

Recorded

Contracts

Investment

Contracts

Investment

(Dollars in thousands)

Residential:

Single-family

2

$

2,830

1

$

190

Multifamily

$

$

CRE:

Income producing

$

1

$

2,916

Construction

$

$

Land

$

$

C&I:

Commercial business

2

$

500

2

$

537

Trade finance

$

$

Consumer:

Student loans

$

$

Other consumer

$

$

All TDRs are included in the impaired loan quarterly valuation allowance process. See the sections below Impaired Loans and Allowance for Loan Losse s for the complete discussion. All portfolio segments of TDRs are reviewed for necessary specific reserves in the same manner as impaired loans of the same portfolio segment which have not been identified as TDRs. The modification of the terms of each TDR is considered in the current impairment analysis of the respective TDR. For all portfolio segments of delinquent TDRs, when the restructured loan is uncollectible and less than the recorded investment in the loan, the deficiency is charged-off against the allowance for loan losses. If the loan is a performing TDR, the deficiency is included in the specific allowance, as appropriate. As of September 30, 2013, the allowance for loan losses associated with TDRs was $8.5 million for performing TDRs and $397 thousand for nonperforming TDRs. As of December 31, 2012, the allowance for loan losses associated with TDRs was $8.7 million for performing TDRs and $203 thousand for nonperforming TDRs.

49



Table of Contents

Impaired Loans — A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all scheduled payments of principal or interest due according to the original contractual terms of the loan agreement. Impaired loans include non-covered loans held for investment on nonaccrual status, regardless of the collateral coverage, and loans modified in a TDR.

The Bank’s loans are grouped into heterogeneous and homogeneous (mostly consumer loans) categories. Classified loans (graded Substandard or Doubtful) in the heterogeneous category are selected and evaluated for impairment on an individual basis. The Bank considers loans individually reviewed to be impaired if, based on current information and events, it is probable the Bank will not be able to collect all amounts due according to the original contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as an expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. When the value of an impaired loan is less than the recorded investment in the loan and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses.

At September 30, 2013 and December 31, 2012, impaired non-covered loans totaled $183.2 million and $200.5 million, respectively. Impaired non-covered loans as of September 30, 2013 and December 31, 2012 are set forth in the following tables. The interest income recognized on impaired loans, excluding performing TDRs, is recognized on a cash basis when received.

For the Three Months

For the Nine Months

Recorded

Recorded

Ended September 30, 2013

Ended September 30, 2013

Unpaid

Investment

Investment

Total

Average

Interest

Average

Interest

Principal

With No

With

Recorded

Related

Recorded

Income

Recorded

Income

Balance

Allowance

Allowance

Investment (2)

Allowance

Investment

Recognized (1)

Investment

Recognized (1)

(In thousands)

As of and for the three and nine months ended September 30, 2013

Residential:

Single-family

$

13,964

$

11,486

$

1,596

$

13,082

$

283

$

13,131

$

76

$

13,464

$

198

Multifamily

46,735

38,644

5,256

43,900

526

43,452

251

43,465

445

CRE:

Income producing

70,797

43,577

19,415

62,992

3,929

64,130

254

68,336

546

Construction

6,888

6,888

6,888

6,888

33

6,888

49

Land

17,999

4,945

7,944

12,889

2,116

12,943

13

13,049

41

C&I:

Commercial business

51,687

12,088

27,639

39,727

9,668

38,604

164

42,612

395

Trade finance

2,745

392

771

1,163

771

1,088

14

2,029

41

Consumer:

Student loans

1,086

1,017

1,017

1,076

869

Other consumer

1,902

1,511

1,511

1,516

4

1,553

9

Total

$

213,803

$

120,548

$

62,621

$

183,169

$

17,293

$

182,828

$

809

$

192,265

$

1,724

For the Year

Recorded

Recorded

Ended December 31, 2012

Unpaid

Investment

Investment

Total

Average

Interest

Principal

With No

With

Recorded

Related

Recorded

Income

Balance

Allowance

Allowance

Investment (2)

Allowance

Investment

Recognized (1)

(In thousands)

As of and for the year ended December 31, 2012

Residential:

Single-family

$

19,318

$

15,610

$

2,598

$

18,208

$

721

$

19,094

$

88

Multifamily

57,464

45,511

8,756

54,267

2,410

54,707

403

CRE:

Income producing

59,574

47,019

7,656

54,675

2,559

57,854

304

Construction

30,815

25,530

1,509

27,039

142

22,696

723

Land

20,317

6,132

8,995

15,127

2,860

17,769

76

C&I:

Commercial business

38,630

20,235

3,835

24,070

2,835

33,343

614

Trade finance

4,124

2,582

2,582

3,863

48

Consumer:

Student loans

Other consumer

4,798

4,528

4,528

4,631

13

Total

$

235,040

$

167,147

$

33,349

$

200,496

$

11,527

$

213,957

$

2,269


(1) Excludes interest from performing TDRs.

(2) Excludes $26.8 million and $29.6 million of covered non-accrual loans at September 30, 2013 and December 31, 2012, respectively, accounted for under ASC 310-10, of which some loans have additional partial balances accounted for under ASC 310-30.

50



Table of Contents

Allowance for Loan Losses — The allowance consists of specific reserves and a general reserve. The Bank’s loans fall into heterogeneous and homogeneous (mostly consumer loans) categories. Impaired loans are subject to specific reserves. Loans in the homogeneous category, as well as non-impaired loans in the heterogeneous category, are evaluated as part of the general reserve. The general reserve is calculated by utilizing both quantitative and qualitative factors. There are different qualitative risks for the loans in each portfolio segment. As of September 30, 2013, the Residential and CRE segments’ predominant risk characteristic is the collateral and the geographic location of the property collateralizing the loan. The risk is qualitatively assessed based on the change in the real estate market in those geographic areas. The C&I segment’s predominant risk characteristics are the global cash flows of the borrowers and guarantors, if any and economic and market conditions. Consumer loans, excluding the student loan portfolio guaranteed by the U.S. Department of Education, are largely comprised of home equity lines of credit, for which the predominant risk characteristic is the real estate collateral securing the loans.

Our methodology to determine the overall appropriateness of the allowance is based on a classification migration model and qualitative considerations. The migration analysis examines pools of loans having similar characteristics and analyzes their loss rates over a historical period. We utilize historical loss factors derived from trends and losses associated with each pool over a specified period of time. Based on this process, we assign loss factors to each loan grade within each pool of loans. Loss rates derived by the migration model are based predominantly on historical loss trends that may not be entirely indicative of the actual or inherent loss potential. As such, we utilize qualitative and environmental factors as adjusting mechanisms to supplement the historical results of the classification migration model. Qualitative considerations include, but are not limited to, prevailing economic or market conditions, relative risk profiles of various loan segments, volume concentrations, growth trends, delinquency and nonaccrual status, problem loan trends, and geographic concentrations. Qualitative and environmental factors are reflected as percentage adjustments and are added to the historical loss rates derived from the classified asset migration model to determine the appropriate allowance for each loan pool.

Covered Loans — The Company acquired UCB and WFIB in 2009 and 2010, respectively. The majority of the covered loan portfolio accounted for under ASC 310-30, is still performing as expected from the day one valuation or better than expected. However, the company has experienced some concentrated credit deterioration in certain pools. Thus, during the first half of 2013, due to the concentrated credit deterioration beyond the respective acquisition date fair value of these covered loans under ASC 310-30, a provision for credit losses has been recorded through earnings. As of September 30, 2013, there was an allowance of $2.3 million for these loans under ASC 310-30 due to credit deterioration, which resulted from a provision of $2.3 million for the nine months ended September 30, 2013. This $2.3 million of allowance for loan losses is allocated mainly to the portfolio’s commercial real estate segment.

As of the respective acquisition dates, UCB’s and WFIB’s loan portfolios included unfunded commitments for commercial lines of credit, construction draws and other lending activity. The total commitment outstanding as of the respective acquisition dates is covered under the shared-loss agreements. However, any additional advances on these loans subsequent to acquisition date are not accounted for under ASC 310-30. As additional advances on these commitments have occurred, the Bank has considered these amounts in the allowance for loan losses calculation. As of September 30, 2013 and December 31, 2012, $6.4 million, or 2.6% and $5.2 million, or 2.2%, respectively, of the total allowance is allocated to the allowance for loan losses on covered loans. The covered loans acquired are, and will continue to be, subject to the Bank’s internal and external credit review and monitoring. The $2.3 million allowance for loans under ASC 310-30 discussed above and the $6.4 million in allowance for loans outside the scope of ASC 310-30 amount to $8.7 million or 3.6% of total allowance as of September 30, 2013.

51



Table of Contents

During the nine months ended September 30, 2013, the Company recorded $1.3 million of charge-offs on several covered loans outside of the scope of ASC 310-30 mainly in the commercial and industrial and commercial real estate loan segment. The resulting provision on covered loans for the nine months ended September 30, 2013 was $2.5 million. As these loans are covered under loss-sharing agreements with the FDIC, the Company recorded income of $1.1 million or 80% of the charge-off amount of $1.3 million in noninterest income as a net increase in the FDIC receivable, resulting in a net impact to earnings for the first nine months of 2013 of $267 thousand. In comparison, the Company recorded $6.5 million of charge-offs for covered loans outside the scope of ASC 310-30 during the nine months ended September 30, 2012. The Company recorded income of $5.2 million or 80% of the charge-off amount of $6.5 million in noninterest income as a net increase in the FDIC receivable, resulting in a net impact to earnings for the third quarter of 2012 of $1.3 million.

The Company recorded $16.9 million in total loan loss provisions for the nine months ended September 30, 2013, as compared to $52.1 million for the nine months ended September 30, 2012. When determined uncollectible, it is the Company’s policy to promptly charge-off the amount of impairment on a loan which represents the difference in the outstanding loan balance and the fair value of the collateral. Recoveries are recorded when payment is received on loans that were previously charged-off through the allowance for loan losses. For the nine months ended September 30, 2013, the Company recorded $6.2 million in total net charge-offs in comparison to $39.1 million for the nine months ended September 30, 2012. The following tables detail activity in the allowance for loan losses, for both non-covered and covered loans, by portfolio segment for the three and nine months ended September 30, 2013, and the year ended December 31, 2012. Allocation of a portion of the allowance to one segment of the loan portfolio does not preclude its availability to absorb losses in other segments.

52



Table of Contents

Covered Loans

Covered Loans

under ASC 310-10

under ASC 310-30

Subject to

Subject to

Allowance for

Allowance for

Residential

CRE

C&I

Consumer

Loan Losses (1)

Loan Losses

Unallocated

Total

(In thousands)

Three Months Ended September 30, 2013

Beginning balance

$

47,337

$

72,830

$

105,376

$

7,937

$

7,100

$

2,529

$

$

243,109

Provision for loan losses

3,402

(3,169

)

(594

)

1,451

(772

)

(192

)

3,445

3,571

Allowance for unfunded loan commitments and letters of credit

(3,445

)

(3,445

)

Charge-offs

(432

)

(574

)

(1,387

)

(6

)

(2,399

)

Recoveries

469

270

1,243

83

2,065

Net recoveries/(charge-offs)

37

(304

)

(144

)

77

(334

)

Ending balance

$

50,776

$

69,357

$

104,638

$

9,465

$

6,328

$

2,337

$

$

242,901

Ending balance allocated to:

Loans individually evaluated for impairment

$

809

$

6,045

$

10,439

$

$

$

$

$

17,293

Loans collectively evaluated for impairment

49,967

63,312

94,199

9,465

6,328

223,271

Covered loans acquired with deteriorated credit quality (2)

2,337

2,337

Ending balance

$

50,776

$

69,357

$

104,638

$

9,465

$

6,328

$

2,337

$

$

242,901

Covered Loans

Covered Loans

under ASC 310-10

under ASC 310-30

Subject to

Subject to

Allowance for

Allowance for

Residential

CRE

C&I

Consumer

Loan Losses (1)

Loan Losses

Unallocated

Total

(In thousands)

Nine Months Ended September 30, 2013

Beginning balance

$

49,349

$

69,856

$

105,376

$

4,801

$

5,153

$

$

$

234,535

Provision for loan losses

1,180

223

3,347

5,003

2,511

2,337

2,297

16,898

Allowance for unfunded loan commitments and letters of credit

(2,297

)

(2,297

)

Charge-offs

(1,293

)

(2,341

)

(6,464

)

(1,217

)

(1,336

)

(12,651

)

Recoveries

1,540

1,619

2,379

878

6,416

Net recoveries/(charge-offs)

247

(722

)

(4,085

)

(339

)

(1,336

)

(6,235

)

Ending balance

$

50,776

$

69,357

$

104,638

$

9,465

$

6,328

$

2,337

$

$

242,901

Ending balance allocated to:

Loans individually evaluated for impairment

$

809

$

6,045

$

10,439

$

$

$

$

$

17,293

Loans collectively evaluated for impairment

49,967

63,312

94,199

9,465

6,328

223,271

Covered loans acquired with deteriorated credit quality (2)

2,337

2,337

Ending balance

$

50,776

$

69,357

$

104,638

$

9,465

$

6,328

$

2,337

$

$

242,901

Covered Loans

Covered Loans

under ASC 310-10

under ASC 310-30

Subject to

Subject to

Allowance for

Allowance for

Residential

CRE

C&I

Consumer

Loan Losses (1)

Loan Losses

Unallocated

Total

(In thousands)

Year Ended December 31, 2012

Beginning balance

$

52,180

$

66,457

$

87,020

$

4,219

$

6,647

$

$

$

216,523

Provision for loan losses

3,255

20,977

35,204

2,295

5,016

(1,563

)

65,184

Allowance for unfunded loan commitments and letters of credit

1,563

1,563

Charge-offs

(7,700

)

(27,060

)

(21,818

)

(1,824

)

(6,510

)

(64,912

)

Recoveries

1,614

9,482

4,970

111

16,177

Net charge-offs

(6,086

)

(17,578

)

(16,848

)

(1,713

)

(6,510

)

(48,735

)

Ending balance

$

49,349

$

69,856

$

105,376

$

4,801

$

5,153

$

$

$

234,535

Ending balance allocated to:

Loans individually evaluated for impairment

$

3,131

$

5,561

$

2,835

$

$

$

$

$

11,527

Loans collectively evaluated for impairment

46,218

64,295

102,541

4,801

5,153

223,008

Covered loans acquired with deteriorated credit quality (2)

Ending balance

$

49,349

$

69,856

$

105,376

$

4,801

$

5,153

$

$

$

234,535


(1) This allowance is related to drawdowns on commitments that were in existence as of the acquisition dates of WFIB and UCB and, therefore, are covered under the shared-loss agreements with the FDIC. Allowance on these subsequent drawdowns is accounted for as part of the allowance for loan losses.

(2) The Company has elected to account for covered loans acquired in the FDIC-assisted acquisitions under ASC 310-30, excluding any additional advances subsequent to acquisition date.

53



Table of Contents

The Company’s recorded investment in total loans receivable as of September 30, 2013 and December 31, 2012 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology is as follows:

Covered Loans

Covered Loans

under ASC 310-10

under ASC 310-30

Subject to

Subject to

Allowance for

Allowance for

Residential

CRE

C&I

Consumer

Loan Losses

Loan Losses

Total

(In thousands)

September 30, 2013

Loans individually evaluated for impairment

$

56,982

$

82,769

$

40,890

$

2,528

$

$

$

183,169

Covered loans individually evaluated for impairment (2)

2,916

2,916

Loans collectively evaluated for impairment

3,920,789

4,279,843

4,840,478

1,374,909

340,015

14,756,034

Covered loans acquired with deteriorated credit quality (1)

749,699

1,251,784

153,164

44,882

148,609

2,348,138

Ending balance

$

4,727,470

$

5,614,396

$

5,034,532

$

1,422,319

$

342,931

$

148,609

$

17,290,257

Covered Loans

Covered Loans

under ASC 310-10

under ASC 310-30

Subject to

Subject to

Allowance for

Allowance for

Residential

CRE

C&I

Consumer

Loan Losses

Loan Losses

Total

(In thousands)

December 31, 2012

Loans individually evaluated for impairment

$

72,475

$

96,841

$

26,652

$

4,528

$

$

$

200,496

Covered loans individually evaluated for impairment (2)

5,237

5,237

Loans collectively evaluated for impairment

3,015,556

3,797,854

4,204,613

740,354

426,448

12,184,825

Covered loans acquired with deteriorated credit quality (1)

976,969

1,727,159

261,622

53,521

3,019,271

Ending balance

$

4,065,000

$

5,621,854

$

4,492,887

$

798,403

$

431,685

$

$

15,409,829


(1) The Company has elected to account for all covered loans acquired in the FDIC-assisted acquisitions under ASC 310-30. The total principal balance is presented and excludes the purchase discount and any additional advances subsequent to acquisition date.

(2) Excludes $26.8 million and $29.6 million of covered non-accrual loans at September 30, 2013 and December 31, 2012, respectively, accounted for under ASC 310-10, of which some loans have additional partial balances accounted for under ASC 310-30.

Allowance for Unfunded Loan Commitments, Off-Balance Sheet Credit Exposures and Recourse Provisions — The allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to these unfunded credit facilities. The determination of the adequacy of the allowance is based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities. As of September 30, 2013 and December 31, 2012, the allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions amounted to $11.5 million and $9.4 million, respectively. The increase to this allowance during the third quarter 2013 was reflective of additional reserve allocated for unfunded construction loan commitments. Net adjustments to the allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions are included in the provision for loan losses.

Loans serviced for others amounted to $1.32 billion and $1.65 billion at September 30, 2013 and December 31, 2012, respectively. These represent loans that have either been sold or securitized for which the Bank continues to provide servicing or has limited recourse. The majority of these loans are residential and CRE at September 30, 2013 and December 31, 2012. Of the total allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions, $3.6 million and $4.8 million pertain to these loans as of September 30, 2013 and December 31, 2012, respectively. These loans are maintained off-balance sheet and are not included in the loans receivable balance.

54



Table of Contents

NOTE 9 — AFFORDABLE HOUSING PARTNERSHIPS AND OTHER INVESTMENTS

The Company invests in certain limited partnerships that are formed to develop and operate apartment complexes designed as high-quality affordable housing for lower income tenants throughout the United States. The Company’s ownership amount in each limited partnership varies. Each of the partnerships must meet the regulatory requirements for affordable housing for a minimum 15-year compliance period to fully utilize the tax credits. The Company is not the primary beneficiary and, therefore, not required to consolidate these entities. Depending on the ownership percentage and the influence the Company has on the limited partnership, the Company uses either the equity method or cost method of accounting. If the partnerships cease to qualify during the compliance period, the credits may be denied for any period in which the projects are not in compliance and a portion of the credits previously taken may be subject to recapture with interest. The balance of the investments in these entities was $171.6 million and $185.6 million at September 30, 2013 and December 31, 2012, respectively.

The Company also invests in certain limited partnerships that qualify for Community Reinvestment Act (CRA) credits or that qualify for other types of tax credits. The Community Reinvestment Act encourages banks to meet the credit needs of their communities for housing and other purposes, particularly in neighborhoods with low or moderate incomes. The balance of CRA and other investments was $51.6 million and $45.9 million at September 30, 2013 and December 31, 2012, respectively, and is included in other assets in the condensed consolidated balance sheets.

The Company has unfunded commitments related to the affordable housing and other investments that are payable on demand. Total unfunded commitments for these investments were $64.4 million and $84.6 million at September 30, 2013 and December 31, 2012, respectively, and are recorded in accrued expenses and other liabilities in the condensed consolidated balance sheets.

NOTE 10 — PREMISES AND EQUIPMENT

At September 30, 2013, total premises and equipment was $256.2 million with accumulated depreciation and amortization of $71.1 million and a net value of $185.1 million. At December 31, 2012, total premises and equipment was $171.7 million with accumulated depreciation and amortization of $64.2 million and a net value of $107.5 million. The net increase in premises and equipment of $77.6 million during the nine months ended September 30, 2013, was primarily due to the purchase of the Company’s corporate office located in Pasadena, California.

Capitalized assets are depreciated or amortized on a straight-line basis in accordance with the estimated useful life for each fixed asset class. The estimated useful life for furniture and fixtures is seven years, office equipment is five years, and twenty-five years for buildings and improvements. Leasehold improvements are amortized over the shorter of the term of the lease or useful life.

NOTE 11 — GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

The carrying amount of goodwill remained at $337.4 million as of September 30, 2013 and December 31, 2012. Goodwill is tested for impairment on an annual basis as of December 31, or more frequently as events occur, or as current circumstances and conditions warrant. The Company records impairment write-downs as charges to noninterest expense and adjustments to the carrying value of goodwill. Subsequent reversals of goodwill impairment are prohibited.

As of September 30, 2013, the Company’s market capitalization based on total outstanding common shares was $4.40 billion and its total stockholders’ equity was $2.31 billion. The Company performed its annual impairment test as of December 31, 2012 to determine whether and to what extent, if any, recorded goodwill was impaired. The analysis compared the fair value of each of the reporting units, including goodwill, to the respective carrying amounts. If the carrying amount of the reporting unit, including goodwill, exceeds the fair value of that reporting unit, then further testing for goodwill impairment is performed.

Premiums on Acquired Deposits

The Company also has premiums on acquired deposits, which represent the intangible value of depositor relationships resulting from deposit liabilities assumed in various acquisitions. These intangibles are tested for impairment on an annual basis, or more frequently as events occur, or as current circumstances and conditions warrant. As of September 30, 2013 and December 31, 2012, the gross carrying amount of premiums on acquired deposits remains at $100.2 million, and the related accumulated amortization totaled $51.0 million and $43.9 million, respectively.

55



Table of Contents

The Company amortizes premiums on acquired deposits based on the projected useful lives of the related deposits. Amortization expense of premiums on acquired deposits was $2.3 million and $2.7 million for the three months ended September 30, 2013 and 2012, respectively. Amortization expense of premiums on acquired deposits was $7.1 million and $8.4 million for the nine months ended September 30, 2013 and 2012, respectively.

The following table provides the estimated future amortization expense of premiums on acquired deposits for the succeeding five years and thereafter:

Amount

(In thousands)

Estimated Amortization Expense of Premiums on Acquired Deposits

Three Months Ending December 31, 2013

$

2,233

Year Ending December 31, 2014

8,454

Year Ending December 31, 2015

7,543

Year Ending December 31, 2016

6,634

Year Ending December 31, 2017

5,722

Thereafter

18,567

Total

$

49,153

NOTE 12 — COMMITMENTS AND CONTINGENCIES

Credit Extensions — In the normal course of business, the Company has various outstanding commitments to extend credit that are not reflected in the accompanying condensed consolidated financial statements. As of September 30, 2013 and December 31, 2012, undisbursed loan commitments amounted to $3.67 billion and $2.61 billion, respectively. Commercial and standby letters of credit amounted to $1.08 billion and $988.7 million as of September 30, 2013 and December 31, 2012, respectively.

Guarantees — From time to time, the Company sells or securitizes loans with recourse in the ordinary course of business. For loans that have been sold or securitized with recourse, the recourse component is considered a guarantee. When the Company sells or securitizes a loan with recourse, it commits to stand ready to perform if the loan defaults and to make payments to remedy the default. As of September 30, 2013, total loans sold or securitized with recourse amounted to $360.7 million and were comprised of $43.7 million in single-family loans with full recourse and $317.0 million in multifamily loans with limited recourse. In comparison, total loans sold or securitized with recourse amounted to $461.8 million at December 31, 2012 comprised of $48.4 million in single-family loans with full recourse and $413.4 million in multifamily loans with limited recourse. The recourse provision on multifamily loans varies by loan sale and is limited to 4% of the top loss on the underlying loans. The Company’s recourse reserve related to loan sales and securitizations totaled $3.6 million as of September 30, 2013 and $4.8 million as of December 31, 2012, and is included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets. The Company continues to experience minimal losses from the single-family and multifamily loan portfolios.

The Company also sells or securitizes loans without recourse that may have to be subsequently repurchased if a defect that occurred during the loan origination process results in a violation of a representation or warranty made in connection with the securitization or sale of the loan. When a loan sold or securitized to an investor without recourse fails to perform according to its contractual terms, the investor will typically review the loan file to determine whether defects in the origination process occurred and if such defects give rise to a violation of a representation or warranty made to the investor in connection with the sale or securitization. If such a defect is identified, the Company may be required to either repurchase the loan or indemnify the investor for losses sustained. If there are no such defects, the Company has no commitment to repurchase the loan. As of September 30, 2013 and December 31, 2012, the amount of loans sold without recourse totaled $752.0 million and $953.2 million, respectively. Total loans securitized without recourse amounted to $203.4 million and $235.8 million, respectively, at September 30, 2013 and December 31, 2012. The loans sold or securitized without recourse represent the unpaid principal balance of the Company’s loans serviced for others portfolio.

56



Table of Contents

Litigation — Neither the Company nor the Bank is involved in any material legal proceedings at September 30, 2013. Certain lawsuits and claims arising in the ordinary course of business have been filed or are pending against us or our affiliates. Where appropriate, we establish reserves in accordance with ASC 450, Contingencies . The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal or regulatory matters, if any, currently pending or threatened could have a material adverse effect on our liquidity, consolidated financial position, and/or results of operations.

Other Commitments — The Company has commitments to invest in affordable housing funds, and other investments qualifying for community reinvestment tax credits. These commitments are payable on demand. As of September 30, 2013 and December 31, 2012 these commitments were $64.4 million and $84.6 million, respectively. These commitments are recorded in accrued expenses and other liabilities in the condensed consolidated balance sheet.

NOTE 13 — STOCKHOLDERS’ EQUITY

Series A Preferred Stock Offering — In April 2008, the Company issued 200,000 shares of 8% Non-Cumulative Perpetual Convertible Preferred Stock, Series A (“Series A”), with a liquidation preference of $1,000 per share. The Company received $194.1 million of additional Tier 1 qualifying capital, after deducting stock issuance costs. On May 1, 2013, the Company exercised its mandatory conversion right related to all the outstanding shares of its Series A preferred stock. At the conversion date, the remaining 85,710 shares of outstanding Series A Preferred Stock were converted to 5,594,080 shares of common stock.

Stock Repurchase Program — On January 23, 2013, the Company’s Board of Directors authorized a stock repurchase program to buy back up to $200.0 million of the Company’s common stock. As of June 30, 2013, the Company completed the authorized repurchase program, repurchasing 8,026,807 shares at a weighted average price of $24.89 per share and a total cost of $200.0 million. In comparison, the Company repurchased 9,068,105 shares at a weighted average price of $22.02 per share and a total cost of $199.9 million during the nine months ended September 30, 2012.

In addition, on July 17, 2013, the Company’s Board of Directors authorized a stock repurchase program to buy back up to $100.0 million of the Company’s common stock. The Company did not repurchase any shares during the three months ended September 30, 2013.

Quarterly Dividends — In July 2013, the Company’s Board of Directors also declared quarterly common stock cash dividends of $0.15 per share payable on or about August 15, 2013 to shareholders on record on July 31, 2013. Cash dividends totaling $20.8 million and $62.5 million were paid to the Company’s common shareholders during the three and nine months ended September 30, 2013.

Earnings Per Share (“EPS”) — The number of shares outstanding at September 30, 2013 was 137,739,423. The Company applies the two-class method of computing basic EPS. Under the two-class method, EPS is determined for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. The Company’s restricted stocks, which receive dividends as declared, qualify as participating securities. Restricted stock units issued by the Company are not considered participating securities, as they do not have dividend distribution rights during the vesting period. Diluted EPS is calculated on the basis of the weighted average number of shares outstanding during the period plus potential dilutive shares.

57



Table of Contents

The following table sets forth earnings per share calculations for the three and nine months ended September 30, 2013 and 2012:

Three Months Ended September 30, 2013

Net Income

Number of Shares

Per Share Amounts

(In thousands, except per share data)

Net income

$

73,157

Less:

Preferred stock dividends

Earnings allocated to participating securities

(372

)

Basic EPS — income allocated to common stockholders

$

72,785

137,036

$

0.53

Effect of dilutive securities:

Stock options

71

Restricted stock units

54

360

Convertible preferred stock

Diluted EPS — income allocated to common stockholders

$

72,839

137,467

$

0.53

Three Months Ended September 30, 2012

Net Income

Number of Shares

Per Share Amounts

(In thousands, except per share data)

Net income

$

71,110

Less:

Preferred stock dividends

(1,714

)

Earnings allocated to participating securities

(798

)

Basic EPS — income available to common stockholders

$

68,598

139,621

$

0.49

Effect of dilutive securities:

Stock options

28

Restricted stock units

14

138

Convertible preferred stock

1,714

5,571

Diluted EPS — income available to common stockholders

$

70,326

145,358

$

0.48

Nine Months Ended September 30, 2013

Net Income

Number of Shares

Per Share Amounts

(In thousands, except per share data)

Net income

$

219,263

Less:

Preferred stock dividends

(3,428

)

Earnings allocated to participating securities

(1,361

)

Basic EPS — income allocated to common stockholders

$

214,474

137,404

$

1.56

Effect of dilutive securities:

Stock options

66

Restricted stock units

124

276

Convertible preferred stock

3,428

2,453

Diluted EPS — income allocated to common stockholders

$

218,026

140,199

$

1.56

Nine Months Ended September 30, 2012

Net Income

Number of Shares

Per Share Amounts

(In thousands, except per share data)

Net income

$

209,750

Less:

Preferred stock dividends

(5,142

)

Earnings allocated to participating securities

(2,518

)

Basic EPS — income available to common stockholders

$

202,090

142,348

$

1.42

Effect of dilutive securities:

Stock options

36

Restricted stock units

29

96

Convertible preferred stock

5,142

5,571

Diluted EPS — income available to common stockholders

$

207,261

148,051

$

1.40

The following average outstanding stock options and restricted stock units for the three and nine months ended September 30, 2013 and 2012, respectively, were excluded from the computation of diluted EPS because including them would have had an antidilutive effect.

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In thousands)

Stock options

145

320

191

350

Restricted stock units

3

5

10

5

58



Table of Contents

Accumulated Other Comprehensive (Loss) Income — As of September 30, 2013, total accumulated other comprehensive loss was $25.2 million which includes the following components: net unrealized loss on securities available for sale of $25.2 million and unrealized gain on other investments of $48 thousand. As of December 31, 2012, total accumulated other comprehensive income was $4.7 million which includes the following components: net unrealized gain on securities available for sale of $4.6 million and unrealized gain on other asset investment of $26 thousand.

Activity in accumulated other comprehensive (loss) income, net of tax, for the nine months ended September 30, 2013 and 2012, was as follows:

Unrealized (loss) gain on

investment securities

Foreign currency

Unrealized gain on

available-for-sale

translation adjustments

other investments

Total

(In thousands)

Balance, December 31, 2011

$

(34,848

)

$

900

$

8

$

(33,940

)

Period Change

33,314

(900

)

9

32,423

Balance, September 30, 2012

$

(1,534

)

$

$

17

$

(1,517

)

Balance, December 31, 2012

$

4,643

$

$

26

$

4,669

Other comprehensive income before reclassifications

(22,905

)

22

(22,883

)

Amounts reclassified from AOCI

(6,964

)

(6,964

)

Net current period other comprehensive loss

(29,869

)

22

(29,847

)

Balance, September 30, 2013

$

(25,226

)

$

$

48

$

(25,178

)

Reclassifications out of accumulated other comprehensive income for the three and nine months ended September 30, 2013 was as follows:

Amount Reclassified from

Details about Accumulated Other

Accumulated Other

Affected Line Item in the Statement

Comprehensive Income Components

Comprehensive Income

Where Net Income is Presented

(In thousands)

Three Months Ended September 30, 2013

Investment securities available for sale

Realized net gains on sale of securities

$

1,084

Net gain on sales of investment securities

1,084

(455

)

Tax expense

Total reclassifications

$

629

Nine Months Ended September 30, 2013

Investment securities available for sale

Realized net gains on sale of securities

$

12,006

Net gain on sales of investment securities

12,006

(5,042

)

Tax expense

Total reclassifications

$

6,964

The following table sets forth the tax effects allocated to each component of other comprehensive income for the three and nine months ended September 30, 2013 and 2012:

59



Table of Contents

Tax

Before-Tax

Expense

Net-of-Tax

Amount

or Benefit

Amount

(In thousands)

Three Months Ended September 30, 2013

Unrealized loss on investment securities available-for-sale:

Unrealized holding losses arising during period

$

(4,959

)

$

2,083

$

(2,876

)

Less: reclassification adjustment for gains included in income

(1,084

)

455

(629

)

Net unrealized loss

(6,043

)

2,538

(3,505

)

Noncredit-related impairment loss on securities

Unrealized gain on other investments

9

(4

)

5

Less: reclassification adjustment for gains included in income

Other comprehensive loss

$

(6,034

)

$

2,534

$

(3,500

)

Tax

Before-Tax

Expense

Net-of-Tax

Amount

or Benefit

Amount

(In thousands)

Three Months Ended September 30, 2012

Unrealized gain on investment securities available-for-sale:

Unrealized holding gains arising during period

$

26,474

$

(11,119

)

$

15,355

Less: reclassification adjustment for gains included in income

(93

)

39

(54

)

Net unrealized gain

26,381

(11,080

)

15,301

Noncredit-related impairment loss on securities

Foreign currency translation adjustments

(1,552

)

652

(900

)

Unrealized gain on other investments

9

(4

)

5

Less: reclassification adjustment for gains included in income

Other comprehensive income

$

24,838

$

(10,432

)

$

14,406

Tax

Before-Tax

Expense

Net-of-Tax

Amount

or Benefit

Amount

(In thousands)

Nine Months Ended September 30, 2013

Unrealized loss on investment securities available-for-sale:

Unrealized holding losses arising during period

$

(39,491

)

$

16,586

$

(22,905

)

Less: reclassification adjustment for gains included in income

(12,006

)

5,042

(6,964

)

Net unrealized loss

(51,497

)

21,628

(29,869

)

Noncredit-related impairment loss on securities

Unrealized gain on other investments

38

(16

)

22

Less: reclassification adjustment for gains included in income

Other comprehensive loss

$

(51,459

)

$

21,612

$

(29,847

)

Tax

Before-Tax

Expense

Net-of-Tax

Amount

or Benefit

Amount

(In thousands)

Nine Months Ended September 30, 2012

Unrealized gain on investment securities available-for-sale:

Unrealized gain on holding gains arising during period

$

63,150

$

(26,523

)

$

36,627

Less: reclassification adjustment for gains included in income

(647

)

272

(375

)

Net unrealized gain

62,503

(26,251

)

36,252

Noncredit-related impairment loss on securities

(5,066

)

2,128

(2,938

)

Foreign currency translation adjustments

(1,552

)

652

(900

)

Unrealized gain on other investments

41

(17

)

24

Less: reclassification adjustment for gains included in income

(25

)

10

(15

)

Other comprehensive income

$

55,901

$

(23,478

)

$

32,423

60



Table of Contents

NOTE 14 — FEDERAL HOME LOAN BANK ADVANCES

Total outstanding Federal Home Loan Bank (“FHLB”) advances amounted to $314.6 million and $313.0 million at September 30, 2013 and December 31, 2012, respectively. There was no prepayment of FHLB advances during the first nine months of 2013. In comparison, during the first nine months of 2012, FHLB advances totaling $50.0 million were prepaid, with additional prepayment penalties of $3.7 million. Also, during the first nine months of 2012, the Company modified $300.0 million of fixed rate FHLB advances into adjustable rate advances, reducing the effective interest rate on these borrowings from 2.27% to 1.36%. As a result of the modification the Company incurred a $37.7 million modification cost which was deferred and treated as a discount on the corresponding debt.

NOTE 15 — BUSINESS SEGMENTS

The Company utilizes an internal reporting system to measure the performance of various operating segments within the Bank and the Company overall. We have identified three operating segments for purposes of management reporting: 1) Retail Banking; 2) Commercial Banking; and 3) Other. These three business divisions meet the criteria of an operating segment: the segment engages in business activities from which it earns revenues and incurs expenses, and whose operating results are regularly reviewed by the Company’s chief operating decision-maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available.

The Retail Banking segment focuses primarily on retail operations through the Bank’s branch network. The Commercial Banking segment, which includes commercial real estate, primarily generates commercial loans through the efforts of the commercial lending offices located in the Bank’s northern and southern California production offices. Furthermore, the Company’s Commercial Banking segment also offers a wide variety of international finance and trade services and products. The remaining centralized functions, including treasury activities and eliminations of intersegment amounts, have been aggregated and included in the Other segment, which provides broad administrative support to the two core segments.

The Company’s funds transfer pricing assumptions are intended to promote core deposit growth and to reflect the current risk profiles of various loan categories within the credit portfolio. Transfer pricing assumptions and methodologies are reviewed at least annually to ensure that the Company’s process is reflective of current market conditions. The transfer pricing process is formulated with the goal of incenting loan and deposit growth that is consistent with the Company’s overall growth objectives as well as to provide a reasonable and consistent basis for the measurement of the Company’s business segments and product net interest margins. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Operating segment results are based on the Company’s internal management reporting process, which reflects assignments and allocations of capital, certain operating and administrative costs, and the provision for loan losses. Net interest income is based on the Company’s internal funds transfer pricing system, which assigns a cost of funds or a credit for funds to assets or liabilities based on their type, maturity or repricing characteristics. Noninterest income and noninterest expense, including depreciation and amortization, directly attributable to a segment are assigned to that business. Indirect costs, including overhead expense, are allocated to the segments based on several factors, including, but not limited to, full-time equivalent employees, loan volume, and deposit volume. The provision for credit losses is allocated based on actual charge-offs for the period as well as average loan balances for each segment during the period. The Company evaluates overall performance based on profit or loss from operations before income taxes excluding nonrecurring gains and losses.

Changes in our management structure or reporting methodologies may result in changes in the measurement of operating segment results. Results for prior periods are generally restated for comparability for changes in management structure or reporting methodologies unless it is not deemed practicable to do so.

61



Table of Contents

The following tables present the operating results and other key financial measures for the individual operating segments for the three and nine months ended September 30, 2013 and 2012:

Three Months Ended September 30, 2013

Retail

Commercial

Banking

Banking

Other

Total

(In thousands)

Interest income

$

97,488

$

166,442

$

17,776

$

281,706

Charge for funds used

(23,351

)

(29,241

)

(15,270

)

(67,862

)

Interest spread on funds used

74,137

137,201

2,506

213,844

Interest expense

(11,570

)

(3,456

)

(12,430

)

(27,456

)

Credit on funds provided

52,257

9,803

5,802

67,862

Interest spread on funds provided

40,687

6,347

(6,628

)

40,406

Net interest income

$

114,824

$

143,548

$

(4,122

)

$

254,250

Provision for loan losses

$

1,168

$

2,403

$

$

3,571

Depreciation, amortization and accretion

5,214

1,911

15,033

22,158

Goodwill

320,566

16,872

337,438

Segment pre-tax profit (loss)

36,498

76,255

(3,847

)

108,906

Segment assets

7,523,832

11,145,584

5,829,419

24,498,835

Three Months Ended September 30, 2012

Retail

Commercial

Banking

Banking

Other

Total

(In thousands)

Interest income

$

87,603

$

151,458

$

15,101

$

254,162

Charge for funds used

(20,983

)

(29,088

)

12,117

(37,954

)

Interest spread on funds used

66,620

122,370

27,218

216,208

Interest expense

(13,986

)

(5,959

)

(12,309

)

(32,254

)

Credit on funds provided

31,231

3,115

3,608

37,954

Interest spread on funds provided

17,245

(2,844

)

(8,701

)

5,700

Net interest income

$

83,865

$

119,526

$

18,517

$

221,908

Provision for loan losses

$

12,097

$

6,403

$

$

18,500

Depreciation, amortization and accretion

2,001

(6,979

)

9,647

4,669

Goodwill

320,566

16,872

337,438

Segment pre-tax profit

14,223

73,168

17,812

105,203

Segment assets

6,366,341

10,121,984

5,324,840

21,813,165

62



Table of Contents

Nine Months Ended September 30, 2013

Retail

Commercial

Banking

Lending

Other

Total

(In thousands)

Interest income

$

274,255

$

453,670

$

47,557

$

775,482

Charge for funds used

(61,236

)

(85,197

)

(5,841

)

(152,274

)

Interest spread on funds used

213,019

368,473

41,716

623,208

Interest expense

(35,923

)

(11,773

)

(36,601

)

(84,297

)

Credit on funds provided

120,675

19,137

12,462

152,274

Interest spread on funds provided

84,752

7,364

(24,139

)

67,977

Net interest income

$

297,771

$

375,837

$

17,577

$

691,185

Provision for loan losses

$

7,734

$

9,164

$

$

16,898

Depreciation, amortization and accretion

13,500

2,537

45,030

61,067

Goodwill

320,566

16,872

337,438

Segment pre-tax profit

87,918

208,450

30,918

327,286

Segment assets

7,523,832

11,145,584

5,829,419

24,498,835

Nine Months Ended September 30, 2012

Retail

Commercial

Banking

Lending

Other

Total

(In thousands)

Interest income

$

266,224

$

446,572

$

61,778

$

774,574

Charge for funds used

(65,392

)

(88,759

)

31,545

(122,606

)

Interest spread on funds used

200,832

357,813

93,323

651,968

Interest expense

(43,752

)

(18,221

)

(38,618

)

(100,591

)

Credit on funds provided

100,002

9,531

13,073

122,606

Interest spread on funds provided

56,250

(8,690

)

(25,545

)

22,015

Net interest income

$

257,082

$

349,123

$

67,778

$

673,983

Provision for loan losses

$

29,385

$

22,715

$

$

52,100

Depreciation, amortization and accretion

16,401

3,679

29,263

49,343

Goodwill

320,566

16,872

337,438

Segment pre-tax profit

54,465

196,852

66,075

317,392

Segment assets

6,366,341

10,121,984

5,324,840

21,813,165

NOTE 16 — SUBSEQUENT EVENTS

Dividend Payout

In October 2013, the Company’s Board of Directors declared a quarterly dividend of $0.15 per share on the Company’s common stock payable on or about November 15, 2013 to shareholders of record as of October 31, 2013.

63



Table of Contents

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANAL YSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion provides information about the consolidated results of operations, financial condition, liquidity, and capital resources of East West Bancorp, Inc. and its subsidiaries. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2012, and the condensed consolidated financial statements and accompanying notes presented elsewhere in this report.

Critical Accounting Policies

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and general practices within the banking industry. The financial information contained within these statements is, to a significant extent, based on approximate measures of the financial effects of transactions and events that have already occurred. Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions, and other subjective assessments. In addition, certain accounting policies require significant judgment in applying complex accounting principles to individual transactions to determine the most appropriate treatment. We have established procedures and processes to facilitate making the judgments necessary to prepare financial statements.

The following is a summary of the more judgmental and complex accounting estimates and principles. In each area, we have identified the variables most important in the estimation process. We have used the best information available to make the estimations necessary to value the related assets and liabilities. Actual performance that differs from our estimates and future changes in the key variables could change future valuations and impact the results of operations.

· fair valuation of financial instruments;

· investment securities;

· acquired loans;

· covered loans;

· covered other real estate owned;

· FDIC indemnification asset;

· allowance for loan losses;

· other real estate owned;

· loan, OREO, and note sales;

· goodwill impairment; and

· share-based compensation.

Our significant accounting policies are described in greater detail in our 2012 Annual Report on Form 10-K in the “Critical Accounting Policies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 to the Consolidated Financial Statements, “Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

64



Table of Contents

Overview

For the third quarter of 2013, net income was $73.2 million or $0.53 per dilutive share. Net income decreased by $858 thousand or 1% from the second quarter of 2013 and increased $2.0 million or 3% from the third quarter of 2012. Earnings per dilutive share grew $0.01 or 2% from the second quarter of 2013 and $0.05 or 10% from the third quarter of 2012.

At September 30, 2013, total assets increased to $24.50 billion compared to $23.31 billion at June 30, 2013. Average earning assets increased during the third quarter of 2013, up $923.1 million or 4% compared to the prior quarter. The increase in total assets and average earning assets during the third quarter was primarily attributable to increases in average balances for non-covered loans.

Total loans receivable (including both covered and non-covered loans) at September 30, 2013 was $17.20 billion, compared to $16.28 billion as of June 30, 2013. During the third quarter total loans grew 6% or $914.8 million to a record $17.20 billion as of September 30, 2013. This growth was largely due to increases in non-covered single-family real estate loans, non-covered commercial real estate loans and consumer loans, which grew 16% or $424.9 million, 5% or $211.4 million and 19% or $217.4 million, respectively. This growth in non-covered loans was partially offset by a decrease in loans covered under loss-sharing agreements.

Covered loans, net of discount totaled $2.37 billion as of September 30, 2013, a decrease of 6% or $145.8 million from June 30, 2013. The decrease in the covered loan portfolio was primarily due to payoffs and paydown activity, as well as charge-offs.

At September 30, 2013, total deposits grew to a record $20.36 billion, an increase of 6% or $1.08 billion from $19.28 billion at June 30, 2013. In the third quarter of 2013, the Company continued to execute its strategy to grow low-cost, commercial deposits while reducing its reliance on time deposits. Core deposits increased to a record $14.45 billion at September 30, 2013, or an increase of 8% or $1.12 billion from June 30, 2013. The strong increase in core deposits during the third quarter of 2013 was largely driven by an increase in noninterest-bearing demand deposits which increased by 12% or $628.4 million to a record $5.76 billion.

Additionally, during the third quarter of 2013, the Company signed a definitive agreement to acquire MetroCorp Bancshares, Inc. (“MCBI”), headquartered in Houston, Texas. MCBI has $1.6 billion in total assets and operates 18 branches under its two subsidiary banks, MetroBank and Metro United Bank.  The Company expects the acquisition of MCBI to close in the first quarter of 2014.

Credit Quality

Non-covered Loans

For the third quarter of 2013, the Company recorded a provision for loan losses for non-covered loans of $4.5 million. This compares to a provision for loan losses of $8.3 million for the second quarter of 2013 and a provision for loan losses of $13.3 million for the third quarter of 2012. Total net charge-offs on non-covered loans decreased to $334 thousand for the third quarter of 2013, down from $4.0 million in the second quarter of 2013. The allowance for non-covered loan losses was $234.2 million or 1.60% of non-covered loans receivable at September 30, 2013. This compares to an allowance for non-covered loan losses of $233.5 million or 1.73% of non-covered loans at June 30, 2013 and $233.6 million or 2.00% of non-covered loans at September 30, 2012.

65



Table of Contents

Covered Loans

During the third quarter of 2013, the Company recorded a reversal of provision for loan losses of ($772) thousand on covered loans outside of the scope of ASC 310-30 and ($192) thousand on covered loans within the scope of ASC 310-30.  As these loans are covered under loss-sharing agreements with the FDIC, for any charge-offs, the Company records income of 80% of the charge-off amount in noninterest income as a net increase in the FDIC receivable, resulting in a net impact to earnings of 20% of the charge-off amount.

Capital Strength

The capital ratios remain strong. As of September 30, 2013, the Company’s Tier 1 leverage capital ratio totaled 8.7%, Tier 1 risk-based capital ratio totaled 12.4% and total risk-based capital ratio totaled 14.0%.

The Company is focused on active capital management and is committed to maintaining strong capital levels that exceed regulatory requirements while also supporting balance sheet growth and providing a strong return to our shareholders

The Company’s Board of Directors approved the payment of fourth quarter dividends on the common stock. The common stock cash dividend of $0.15 is payable on or about November 15, 2013 to shareholders of record on October 31, 2013.

Results of Operations

Net income for the third quarter of 2013 totaled $73.2 million, compared with $71.1 million for the third quarter of 2012. Diluted earnings per share was $0.53 and $0.48 for the third quarters of 2013 and 2012, respectively. Our annualized return on average total assets decreased to 1.22% for the quarter ended September 30, 2013, from 1.30% for the same period in 2012. The annualized return on average common stockholders’ equity increased to 12.65% for the third quarter of 2013, compared with 12.43% for the third quarter of 2012.

Components of Net Income

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In millions)

Net interest income

$

254.3

$

221.9

$

691.2

$

674.0

Provision for loan losses, excluding covered loans

(4.6

)

(13.3

)

(12.1

)

(46.4

)

Reversal of (provision for) loan losses on covered loans

1.0

(5.2

)

(4.8

)

(5.7

)

Noninterest (loss) income

(41.4

)

2.8

(55.9

)

12.8

Noninterest expense

(100.4

)

(101.0

)

(291.1

)

(317.3

)

Provision for income taxes

(35.7

)

(34.1

)

(108.0

)

(107.6

)

Net income

$

73.2

$

71.1

$

219.3

$

209.8

Annualized return on average total assets

1.22

%

1.30

%

1.27

%

1.30

%

Annualized return on average common equity

12.65

%

12.43

%

12.56

%

12.30

%

Annualized return on average total equity

12.65

%

12.27

%

12.56

%

12.15

%

Net Interest Income

Our primary source of revenue is net interest income which is the difference between interest earned on loans, investment securities and other earning assets less the interest expense on deposits, borrowings and other interest-bearing liabilities. Net interest income for the third quarter of 2013 totaled $254.3 million, a 15% increase over net interest income of $221.9 million for the same period in 2012.

66



Table of Contents

Net interest margin, defined as net interest income divided by average earning assets, increased by 8 basis points to 4.54% during the third quarter of 2013, from 4.46% during the third quarter of 2012. During the three and nine months ended September 30, 2013 and 2012, our net interest margin and yield on interest-earning assets was positively impacted by the interest income from the covered loans accounted for under ASC 310-30. The interest income on covered loan was $108.9 million and $287.5 million with a resulting yield of 17.8% and 14.6% for the three and nine months ended September 30, 2013, respectively. In comparison interest income on covered loans was $103.3 million and $311.2 million with a resulting yield of 12.5% and 11.6% for the three and nine months ended September 30, 2012. The additional accretion from the covered loans accounted for under ASC 310-30 is the reason for the significant difference between the yields on the covered and the non-covered loans. Over time, as the covered loans payoff, the average covered loan balance will continue to decrease. As such, as the covered loan balances decrease, the interest income from the covered loans accounted for under ASC 310-30 will have less of an impact on our overall net interest margin.   Net interest margin decreased to 4.32% for the nine months ended September 30, 2013, compared to 4.59% during the same period in 2012.  This decrease resulted primarily from the low interest rate environment, and the related lower average yield on non-covered loans.

The following table presents the net interest spread, net interest margin, average balances, interest income and expense, and the average rates by asset and liability component for the three and nine months ended September 30, 2013 and 2012:

Three Months Ended September 30,

2013

2012

Average

Average

Average

Average

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

(Dollars in thousands)

ASSETS

Interest-earning assets:

Due from banks and short-term investments

$

1,199,507

$

4,276

1.41

%

$

1,586,995

$

5,211

1.31

%

Securities purchased under resale agreements

1,408,152

5,168

1.46

%

1,515,761

5,530

1.45

%

Investment securities available-for-sale (3)

2,759,586

11,039

1.59

%

2,084,165

10,380

1.98

%

Loans receivable (2)(3)

14,292,218

150,174

4.17

%

11,119,319

128,896

4.61

%

Loans receivable — covered (2)

2,424,111

108,931

17.83

%

3,299,459

103,299

12.46

%

FHLB and FRB stock

128,947

2,118

6.52

%

168,768

846

2.00

%

Total interest-earning assets

22,212,521

281,706

5.03

%

19,774,467

254,162

5.11

%

Noninterest-earning assets:

Cash and cash equivalents

272,459

233,111

Allowance for loan losses

(242,560

)

(229,474

)

Other assets

1,638,688

1,908,116

Total assets

$

23,881,108

$

21,686,220

LIABILITIES AND STOCKHOLDERS’ EQUITY

Interest-bearing liabilities:

Checking accounts

$

1,564,649

$

831

0.21

%

$

1,090,227

$

838

0.31

%

Money market accounts

5,242,517

3,604

0.27

%

4,957,938

4,437

0.36

%

Savings deposits

1,607,983

685

0.17

%

1,290,159

764

0.24

%

Time deposits

5,925,928

9,979

0.67

%

6,226,133

12,163

0.78

%

Federal funds purchased and other borrowings

389

9

FHLB advances

314,207

1,049

1.32

%

362,966

1,468

1.61

%

Securities sold under repurchase agreements

995,000

10,323

4.12

%

995,000

11,664

4.66

%

Long-term debt

187,179

985

2.09

%

172,232

920

2.13

%

Total interest-bearing liabilities

15,837,852

27,456

0.69

%

15,094,664

32,254

0.85

%

Noninterest-bearing liabilities:

Demand deposits

5,414,856

3,949,807

Other liabilities

334,196

336,945

Stockholders’ equity

2,294,204

2,304,804

Total liabilities and stockholders’ equity

$

23,881,108

$

21,686,220

Interest rate spread

4.34

%

4.26

%

Net interest income and net interest margin

$

254,250

4.54

%

$

221,908

4.46

%


(1) Annualized.

(2) Average balances include nonperforming loans.

(3) Includes (amortization) of premiums and accretion of discounts on investment securities and loans receivable totaling ($7.3) million and ($3.3) million for the three months ended September 30, 2013 and 2012, respectively. Also includes the net (amortization) of deferred loans fees totaling ($3.8) million and ($4.4) million for the three months ended September 30, 2013 and 2012, respectively.

67



Table of Contents

Nine Months Ended September 30,

2013

2012

Average

Average

Average

Average

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

(Dollars in thousands)

ASSETS

Interest-earning assets:

Due from banks and short-term investments

$

1,217,909

$

12,844

1.41

%

$

1,380,753

$

17,517

1.69

%

Securities purchased under resale agreements

1,537,729

16,132

1.40

%

1,113,963

14,602

1.75

%

Investment securities available-for-sale (3)

2,658,900

30,843

1.55

%

2,509,911

48,525

2.58

%

Loans receivable (2)(3)

13,214,039

423,046

4.28

%

10,848,394

380,097

4.68

%

Loans receivable — covered (2)

2,635,267

287,508

14.59

%

3,574,076

311,173

11.63

%

FHLB and FRB stock

140,956

5,109

4.85

%

175,673

2,660

2.02

%

Total interest-earning assets

21,404,800

775,482

4.84

%

19,602,770

774,574

5.28

%

Noninterest-earning assets:

Cash and cash equivalents

296,503

246,253

Allowance for loan losses

(239,206

)

(226,267

)

Other assets

1,693,485

2,012,121

Total assets

$

23,155,582

$

21,634,877

LIABILITIES AND STOCKHOLDERS’ EQUITY

Interest-bearing liabilities:

Checking accounts

$

1,431,176

$

2,596

0.24

%

$

1,010,718

$

2,251

0.30

%

Money market accounts

5,150,479

11,315

0.29

%

4,818,954

12,681

0.35

%

Savings deposits

1,510,844

2,241

0.20

%

1,235,582

1,993

0.22

%

Time deposits

5,995,527

31,539

0.70

%

6,514,294

40,618

0.83

%

Federal funds purchased and other borrowings

233

2,972

2

0.11

%

FHLB advances

313,683

3,135

1.34

%

396,120

4,963

1.67

%

Securities sold under repurchase agreements

995,000

31,069

4.17

%

998,924

34,977

4.68

%

Long-term debt

154,028

2,402

2.08

%

198,766

3,106

2.09

%

Total interest-bearing liabilities

15,550,970

84,297

0.72

%

15,176,330

100,591

0.89

%

Noninterest-bearing liabilities:

Demand deposits

4,929,233

3,740,901

Other liabilities

341,756

412,161

Stockholders’ equity

2,333,623

2,305,485

Total liabilities and stockholders’ equity

$

23,155,582

$

21,634,877

Interest rate spread

4.12

%

4.39

%

Net interest income and net interest margin

$

691,185

4.32

%

$

673,983

4.59

%


(1) Annualized.

(2) Average balances include nonperforming loans.

(3) Includes (amortization) of premiums and accretion of discounts on investment securities and loans receivable totaling ($20.3) million and ($7.7) million for the nine months ended September 30, 2013 and 2012, respectively. Also includes the net (amortization) of deferred loans fees totaling ($12.2) million and ($12.1) million for the nine months ended September 30, 2013 and 2012, respectively.

68



Table of Contents

Analysis of Changes in Net Interest Income

Changes in our net interest income are a function of changes in rates and volumes of both interest-earning assets and interest-bearing liabilities. The following table sets forth information regarding changes in interest income and interest expense for the periods indicated. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into the change attributable to variations in volume (changes in volume multiplied by old rate) and the change attributable to variations in interest rates (changes in rates multiplied by old volume). Nonaccrual loans are included in average loans used to compute this table.

Three Months Ended September 30,

Nine Months Ended September 30,

2013 vs. 2012

2013 vs. 2012

Total

Changes Due to

Total

Changes Due to

Change

Volume (1)

Rate (1)

Change

Volume (1)

Rate (1)

(In thousands)

INTEREST-EARNING ASSETS:

Due from banks and short-term investments

$

(935

)

$

(1,353

)

$

418

$

(4,673

)

$

(1,923

)

$

(2,750

)

Securities purchased under resale agreements

(362

)

(395

)

33

1,530

4,827

(3,297

)

Investment securities available-for-sale

659

2,952

(2,293

)

(17,682

)

2,732

(20,414

)

Loans receivable

21,278

34,189

(12,911

)

42,949

77,762

(34,813

)

Loans receivable — covered

5,632

(31,923

)

37,555

(23,665

)

(92,272

)

68,607

FHLB and FRB stock

1,272

(242

)

1,514

2,449

(617

)

3,066

Total interest and dividend income

$

27,544

$

3,228

$

24,316

$

908

$

(9,491

)

$

10,399

INTEREST-BEARING LIABILITIES:

Checking accounts

$

(7

)

$

299

$

(306

)

$

345

$

816

$

(471

)

Money market accounts

(833

)

243

(1,076

)

(1,366

)

830

(2,196

)

Savings deposits

(79

)

164

(243

)

248

418

(170

)

Time deposits

(2,184

)

(566

)

(1,618

)

(9,079

)

(3,064

)

(6,015

)

Federal funds purchased and other borrowings

(2

)

(1

)

(1

)

FHLB advances

(419

)

(182

)

(237

)

(1,828

)

(927

)

(901

)

Securities sold under repurchase agreements

(1,341

)

(1,341

)

(3,908

)

(137

)

(3,771

)

Long-term debt

65

79

(14

)

(704

)

(698

)

(6

)

Total interest expense

$

(4,798

)

$

37

$

(4,835

)

$

(16,294

)

$

(2,763

)

$

(13,531

)

CHANGE IN NET INTEREST INCOME

$

32,342

$

3,191

$

29,151

$

17,202

$

(6,728

)

$

23,930


(1) Changes in interest income/expense not arising from volume or rate variances are allocated proportionately to rate and volume.

Provision for Loan Losses

The Company recorded a provision for loan losses on non-covered loans of $4.5 million during the third quarter and a net provision for loan losses on non-covered loans of $12.1 million for the first nine months of 2013. In comparison, the Company recorded $13.3 million and $46.4 million in provision for loan losses on non-covered loans during the third quarter and first nine months of 2012, respectively. The Company recorded $334 thousand and $4.9 million of net charge-offs on non-covered loans during the third quarter and first nine months of 2013, compared with $10.6 million and $32.6 million in net charge-offs recorded during the third quarter and first nine months of 2012, respectively.

During the third quarter and first nine months of 2013, the Company also recorded a reversal of provision for loan losses of ($772) thousand and a net provision for loan losses of $2.5 million on covered loans outside of the scope of ASC 310-30. In comparison, the Company recorded a provision for loan losses of $5.2 million during the third quarter and a net provision for loan losses of $5.7 million for the first nine months of 2012 on covered loans outside of the scope of ASC 310-30. No net charge-offs was recorded on covered loans outside of the scope of ASC 310-30 during the third quarter of 2013. $1.3 million of net charge-offs were recorded on covered loans outside of the scope of ASC 310-30 during the first nine months of 2013. In comparison, the Company recorded  net charge-offs of $6.5 million during the third quarter and first nine months of 2012 on covered loans outside of the scope of ASC 310-30.

The Company recorded a reversal of provision for loan losses of ($192) thousand and a net provision for loan losses of $2.3 million on covered loans within the scope of ASC 310-30 during the third quarter and first nine months of 2013. In comparison, no provision for loan losses on covered loans within the scope of ASC 310-30 was recorded during the third quarter and first nine months of 2012. Net charge-offs on covered loans within the scope of ASC 310-30 also were not recorded during the third quarter and first nine months of 2013 and 2012.

69



Table of Contents

Provisions for loan losses are charged to income to bring the allowance for credit losses as well as the allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions to a level deemed appropriate by the Company based on the factors discussed under the “Allowance for Loan Losses” section of this report.

Noninterest (Loss) Income

The following table sets forth the various components of noninterest (loss) income for the periods indicated:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In millions)

Impairment loss on investment securities recognized in earnings

$

$

$

$

(0.1

)

Decrease in FDIC indemnification asset and receivable

(74.5

)

(26.7

)

(154.3

)

(72.5

)

Branch fees

8.1

7.7

23.9

23.2

Net gain on sales of investment securities

1.1

0.1

12.0

0.7

Net gain on sale of fixed assets

1.0

1.3

0.1

Letters of credit fees and commissions

5.7

5.0

16.1

13.8

Foreign exchange income

2.9

2.2

8.9

4.5

Ancillary loan fees

2.1

1.8

6.8

6.0

Income from life insurance policies

1.0

1.0

2.8

2.9

Net gain on sales of loans

3.9

5.4

3.7

16.9

Other operating income

7.3

6.3

22.9

17.3

Total

$

(41.4

)

$

2.8

$

(55.9

)

$

12.8

Noninterest (loss) income includes revenues earned from sources other than interest income. These sources include service charges and fees on deposit accounts, fees and commissions generated from trade finance activities, foreign exchange activities and the issuance of letters of credit, ancillary fees on loans, net gains on sales of loans, investment securities available-for-sale and other assets, impairment losses on investment securities, (decrease)/increase in the FDIC indemnification asset and receivable, income from life insurance policies and other noninterest-related revenues.

The Company recorded a noninterest loss of ($41.4) million for the three months ended September 30, 2013, a decrease of $44.2 million, compared to noninterest income of $2.8 million recorded for the same period in 2012. For the first nine months of 2013, noninterest loss totaled ($55.9) million, compared to noninterest income of $12.8 million recorded during the first nine months of 2012. The additional loss for both periods is primarily due to a larger net reduction of the FDIC indemnification asset and a decrease in net gain on sale of loans.

For the three and nine months ended September 30, 2013, the net reduction in the FDIC indemnification asset and receivable recorded in noninterest income was ($74.5) million and ($154.3) million, respectively. The decrease in the FDIC indemnification asset and receivable resulted from reductions in the loss rate assumptions due to the continuing, better than expected, performance of the covered loans as well as loan disposal activity, recoveries and amortization as well as proceeds from reimbursable expense claims. During the third quarter and first nine months of 2013, the Company incurred $3.2 million and $6.8 million, respectively, in expenses on covered loans and other real estate owned, 80% or $2.6 million and $5.4 million, respectively, of which is reimbursable from the FDIC.

70



Table of Contents

Letters of credit fees and commissions income for the three months ended September 30, 2013 was $5.7 million, compared to $5.0 million for the three months ended September 30, 2012. For the first nine months of 2013, letters of credit fees and commissions income totaled $16.1 million, compared to the $13.8 million recorded during the first nine months of 2012. The increase for both the three and nine months ended September 30, 2012 results from an increased volume in trade finance loans and credit enhancements.

For the third quarter of 2013, net gain on sale of investment securities was $1.1 million as compared to a minimal net gain for the third quarter of 2012. For the first nine months of 2013 and 2012, the net gain on sales of investment securities totaled $12.0 million and $0.7 million, respectively. In 2013, the Company elected to sell certain securities that were at a gain position. None of these securities were sold at a loss.

For the third quarter of 2013, the net gain on sales of loans was $3.9 million as compared to net gain on sales of loans of $5.4 million for the third quarter of 2012. For the first nine months of 2013, the net gain on sales of loans totaled $3.7 million as compared to net gain on sales of loans of $16.9 million. Periodically, the Company buys and sells loans within the loans held for sale portfolio. The net gain on sales of loans during the first nine months of 2012 is mainly due to the sale of approximately $312.1 million of student loans.  The Company did not sell any government guaranteed student loans during the first nine months of 2013.

Noninterest Expense

The following table sets forth the various components of noninterest expense for the periods indicated:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(In millions)

Compensation and employee benefits

$

41.5

$

40.5

$

129.2

$

129.8

Occupancy and equipment expense

14.7

14.2

42.2

40.7

Amortization of investments in affordable housing partnerships and other investments

4.7

3.4

14.0

12.3

Amortization of premiums on deposits acquired

2.3

2.7

7.1

8.4

Deposit insurance premiums and regulatory assessments

4.2

3.5

11.8

10.8

Loan related expenses

2.8

4.0

9.9

12.7

Other real estate owned expense (gain on sale)

0.2

2.7

(2.0

)

18.0

Legal expense

9.0

8.2

18.9

19.5

Prepayment penalty for FHLB advances and other borrowings

3.7

Data processing

2.2

2.3

6.8

7.0

Deposit related expenses

1.6

1.4

4.7

4.5

Consulting expense

1.3

2.7

2.7

5.7

Other operating expenses

15.9

15.4

45.8

44.2

Total noninterest expense

$

100.4

$

101.0

$

291.1

$

317.3

Noninterest expense, which is comprised primarily of compensation and employee benefits, occupancy and other operating expenses, decreased $0.6 million, to $100.4 million during the third quarter of 2013, compared to $101.0 million for the same quarter in 2012, and decreased $26.2 million, or 8%, to $291.1 million during the first nine months of 2013, compared to $317.3 million for the same period in 2012.

Compensation and employee benefits increased $1.0 million, or 2%, to $41.5 million for the three months ended September 30, 2013, compared to $40.5 million for the same period in 2012, and decreased $600 thousand, to $129.2 million for the nine months ended September 30, 2013, compared to $129.8 million for the same period in 2012.

71



Table of Contents

Other real estate owned expense decreased $2.5 million, or 93%, to $157 thousand for the three months ended September 30, 2013, compared to $2.7 million of expense for the same period in 2012, and decreased $20.0 million, or 111%, to a net gain on sale of $2.0 million for the nine months ended September 30, 2013, compared to $18.0 million of expense for the same period in 2012. The decrease in other real estate owned expense is mainly due to a net decrease in valuation write-downs primarily related to covered OREO and an increase in OREO sold with a gain.

Legal expense increased to $9.0 million in the third quarter of 2013, compared to $8.2 million in the third quarter of 2012, and decreased to $18.9 million for the first nine months of 2013, compared to $19.5 million in the same period of 2012. The increase during the third quarter 2013 compared to the third quarter 2012 is primarily due to the resolution of certain litigation, including covered assets during the third quarter of 2013. However, the decrease during the first nine months of 2013 compared to the first nine months of 2012 is primarily due to an overall reduction in credit cycle costs, primarily related to covered loans.

During the three and nine months ended September 30, 2013, there were no prepayment penalty of FHLB advances. In comparison, there was a minimal prepayment penalty on other borrowings during the three months ended September 30, 2012 and $3.7 million in prepayment penalties on FHLB advances and other borrowings for the nine months ended September 30, 2012.

Income Taxes

The provision for income taxes was $35.7 million for the third quarter of 2013, representing an effective tax rate of 32.8%, compared to $34.1 million for the same period in 2012, representing an effective tax rate of 32.4%. Included in income taxes recognized during the third quarter of 2013 and 2012 are $5.7 million and $4.8 million, respectively, in federal tax credits generated from our investments in affordable housing partnerships and other investments.

For the first nine months of 2013, the provision for income taxes was $108.0 million, representing an effective tax rate of 33.0%, compared to $107.6 million for the same period in 2012, representing an effective tax rate of 33.9%. Included in income taxes recognized during the third quarter of 2013 and 2012 are $17.0 million and $13.5 million, respectively, in federal tax credits generated from our investments in affordable housing partnerships and other investments. Additionally, during the first quarter of 2013, the effective tax rate was reduced by the impact of $1.6 million due to the retroactive extension of certain exemptions as part of the American Taxpayer Relief Act of 2012 which was signed into law in January 2013.

Management regularly reviews the Company’s tax positions and deferred tax assets. Factors considered in this analysis include future reversals of existing temporary differences, future taxable income exclusive of reversing differences, taxable income in prior carryback years, and tax planning strategies. The Company accounts for income taxes using the asset and liability approach, the objective of which is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities at enacted rates expected to be in effect when such amounts are realized and settled. As of September 30, 2013, the Company had a net deferred tax asset of $172.8 million.

A valuation allowance is established for deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. A valuation allowance is established, when necessary, to reduce the deferred tax assets to the amount that is more likely than not to be realized. Management has concluded that it is more likely than not that all of the benefit of the deferred tax assets will be realized, with the exception of the deferred tax assets related to certain state net operating losses and losses from certain foreign entities. Accordingly, a valuation allowance has been recorded for these amounts.

72



Table of Contents

The Company believes that adequate provisions have been made for all income tax uncertainties consistent with the standards of ASC 740-10.

Operating Segment Results

The Company utilizes an internal reporting system to measure the performance of various operating segments within the Bank and the Company overall. We have identified three operating segments for purposes of management reporting: 1) Retail Banking; 2) Commercial Banking; and 3) Other.

For more information about our segments, including information about the underlying accounting and reporting process, please see Note 15 to the Company’s condensed consolidated financial statements presented elsewhere in this report.

Retail Banking

The Retail Banking segment reported pretax income of $36.5 million and $87.9 million for the three and nine months ended September 30, 2013, respectively, compared to $14.2 million and $54.5 million for the same periods in 2012. The increase in pretax income for this segment during the three and nine months ended September 30, 2013 is driven by an increase in net interest income and decrease in provision for loan losses, offset by an increase in noninterest loss.

Net interest income for this segment increased $31.0 million to $114.8 million during the quarter ended September 30, 2013, compared to $83.9 million for the same period in 2012. Net interest income for the nine months ended September 30, 2013 increased $40.7 million to $297.8 million, compared to $257.1 million for the same period in 2012. The increase in net interest income is primarily due to growth in loans and lower cost of funds, offset by lower interest rates and flattening yield curve.

Noninterest income for this segment decreased $16.9 million to a noninterest loss of ($10.2) million for the three month ended September 30, 2013, as compared to noninterest income of $6.7 million recorded for the same period in 2012. Noninterest income for this segment decreased $34.1 million to a noninterest loss of ($13.0) million for the nine months ended September 30, 2013, compared to noninterest income of $21.1 million recorded during the same period in 2012. The decrease in noninterest income is primarily due to a larger decrease in the FDIC indemnification asset and receivable and no sales of student loans, offset by an increase in branch fees.

Noninterest expense for this segment increased $3.8 million to $47.8 million during the third quarter of 2013, compared to $44.1 million for the same period in 2012. The increase during the quarter is primarily due to increases in compensation and employee benefits and legal expense. Noninterest expense for this segment decreased $1.8 million to $143.8 million during the first nine months of 2013, compared to $145.6 million for the same period in 2012. The decrease during the nine months ended September 30, 2013 is primarily due to decreases in occupancy and equipment and REO-related expenses and lower amortization of premium on deposit acquisition, offset by an increase in compensation and employee benefits expense.

Commercial Banking

The Commercial Banking segment reported pretax income of $76.3 million for the quarter ended September 30, 2013, compared to $73.2 million for the same period in 2012. For the nine months ended September 30, 2013, the segment reported pretax income of $208.5 million compared to $196.9 million for the same period in 2012. The increase during the three months and nine months ended September 30, 2013 is attributable to a combination of an increase in net interest income and reduced noninterest expense and provision for loan losses, offset by an increase in noninterest loss.

73



Table of Contents

Net interest income for this segment increased $24.0 million to $143.6 million for the third quarter of 2013, compared to $119.5 million for the same period in 2012. For the first nine months of 2013, net interest income increased $26.7 million to $375.8 million, compared to $349.1 million for the same period in 2012. The increase in net interest income for the first nine months of 2013 is primarily due to a larger discount accretion included in interest income from the covered loan portfolio and a lower cost of funds.

Noninterest loss for this segment increased $27.4 million to a noninterest loss of ($30.5) million during the third quarter of 2013, compared to a noninterest loss of ($3.1) million for the same period in 2012. For the nine months ended September 30, 2013, noninterest loss increased $47.4 million to a noninterest loss of ($61.7) million, compared to a noninterest loss of ($14.3) million for the same period in 2012. The increase in noninterest loss is primarily due to a larger decrease in the FDIC indemnification asset and receivables, offset by gains from sales of SBA loans.

Noninterest expense for this segment decreased $680 thousand to $30.6 million during the third quarter of 2013, compared to $31.3 million for the same period in 2012. For the nine months ended September 30, 2013, noninterest expense decreased $12.7 million to $89.7 million, compared to $102.3 million for the same period in 2012. The decrease in noninterest expense is primarily due to decreases in REO-related, legal and loan expenses, offset by increases in compensation and employee benefits and occupancy and equipment expense.

Other

The Other segment reported pretax loss of ($3.9) million for the quarter ended September 30, 2013, compared to pretax income of $17.8 million recorded in the same period in 2012. For the nine months ended September 30, 2013, pretax income for the segment was $30.9 million, compared to $66.1 million recorded in the same period of 2012.

Net interest income for this segment decreased $22.6 million to a net interest loss of ($4.1) million for the three months ended September 30, 2013, compared to a net interest income of $18.5 million for the same period in 2012. For the nine months ended September 30, 2013, net interest income decreased $50.2 million to $17.6 million, compared to $67.8 million for the same period in 2012. The decrease in net interest income for this segment is due to a decrease in investment interest income, offset by a lower borrowing interest expense.

Noninterest income for this segment decreased $90 thousand to a noninterest loss of ($748) thousand for the three months ended September 30, 2013, compared to a noninterest loss of ($839) thousand for the same period in 2012. For the nine months ended September 30, 2013, noninterest income increased $12.8 million to $18.8 million compared to $6.0 million for the same period in 2012. The increase in noninterest income for the first nine months is primarily due to increases in gains on sales of investment securities and sales of fixed assets.

Noninterest expense for this segment decreased $3.7 million to $21.9 million for the quarter ended September 30, 2013, compared to $25.6 million for the same period in 2012. For the nine months ended September 30, 2013, noninterest expense for this segment decreased $11.7 million to $57.6 million compared to $69.3 million during the same period in 2012. The decrease in noninterest expense is primarily due to decreases in compensation and employee benefits and consultant fees, offset by an increase in legal expense.

74



Table of Contents

Balance Sheet Analysis

Total assets increased $1.96 billion, or 9%, to $24.50 billion as of September 30, 2013, compared to $22.54 billion as of December 31, 2012. The increase in total assets was primarily due to an increase in non-covered loans of $2.63 billion, which was due to continued growth in the single family residential, commercial and industrial, commercial real estate, consumer and student loan portfolios. During the third quarter of 2013, the Company also purchased its corporate office located in Pasadena, California.  The increase in total assets was partially offset by decreases in covered loans of $576.1 million, FDIC indemnification asset of $171.3 million and securities purchased under resale agreement of $150.0 million. The decrease in covered loans was primarily due to payoffs and paydown activity, as well as charge-offs.

Securities Purchased Under Resale Agreements

We purchase securities under resale agreements (“resale agreements”) with terms that range from one day to several years. Total securities resale agreements decreased $150.0 million or 10%, to $1.30 billion as of September 30, 2013, compared with $1.45 billion as of December 31, 2012.

Purchases of resale agreements are over-collateralized to protect against unfavorable market price movements. We monitor the fair market value of the underlying securities that collateralize the related receivable on resale agreements, including accrued interest. In the event that the fair market value of the securities decreases below the carrying amount of the related repurchase agreement, our counterparty is required to designate an equivalent value of additional securities. The counterparties to these agreements are nationally recognized investment banking firms that meet credit eligibility criteria and with whom a master repurchase agreement has been duly executed.

Investment Securities

Income from investing activities provides a significant portion of our total income. We aim to maintain an investment portfolio with an appropriate mix of fixed rate and adjustable-rate securities with relatively short maturities to minimize overall interest rate risk. Our investment securities portfolio primarily consists of U.S. Treasury securities, U.S. Government agency securities, U.S. Government sponsored enterprise debt securities, U.S. Government sponsored enterprise and other mortgage-backed securities, municipal securities, and corporate debt securities. Investments classified as available-for-sale are carried at their estimated fair values with the corresponding changes in fair values recorded in accumulated other comprehensive income, as a component of stockholders’ equity. All investment securities have been classified as available-for-sale as of September 30, 2013 and December 31, 2012.

Total investment securities available-for-sale increased to $2.89 billion as of September 30, 2013, compared with $2.61 billion at December 31, 2012. The investment portfolio had net unrealized losses of $43.5 million as of September 30, 2013 and net unrealized gains of $8.0 million as of December 31, 2012. The unrealized losses on these securities are primarily attributed to the rise in interest rates, together with the widened liquidity spread and credit spread. Total repayments/maturities and proceeds from sales of investment securities amounted to $376.6 million and $386.1 million, respectively, during the nine months ended September 30, 2013. Proceeds from repayments, maturities, sales, and redemptions were applied towards additional investment securities purchases totaling $1.11 billion during the nine months ended September 30, 2013. We recorded net gains on sales of investment securities totaling $1.1 million and $93 thousand during the third quarter of 2013 and 2012, respectively. For the first nine months of 2013, we recorded net gains on sales of investment securities totaling $12.0 million, compared with $647 thousand during the first nine months of 2012. At September 30, 2013, investment securities available-for-sale with a par value of $2.04 billion were pledged to secure public deposits, FHLB advances, repurchase agreements, the FRB discount window, and for other purposes required or permitted by law.

75



Table of Contents

We perform regular impairment analyses on the investment securities. If we determine that a decline in fair value is other-than-temporary, the credit-related impairment loss is recognized in current earnings. The noncredit-related impairment losses are charged to other comprehensive income which is the portion of the loss attributed to market rates or other factors non-credit related. Other-than-temporary declines in fair value are assessed based on factors including the duration the security has been in a continuous unrealized loss position, the severity of the decline in value, the rating of the security, the probability that we will be unable to collect all amounts due, and our ability and intent to not sell the security before recovery of its amortized cost basis. For securities that are determined to not have other-than-temporary declines in value, we have both the ability and the intent to hold these securities and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis.

As of September 30, 2013, the Company holds a minimal portfolio of foreign corporate debt securities. These securities represent less than 1% of both the available-for-sale portfolio and total assets. The majority of the securities are issued by Australian financial institutions. Due to the minimal holdings, the Company notes the potential exposure is limited.

The following table sets forth certain information regarding the fair value of our investment securities available-for-sale, as well as the weighted average yields, and contractual maturity distribution, excluding periodic principal payments, of our available-for-sale portfolio at September 30, 2013.

After One

After Five

Within

But Within

But Within

After

Indeterminate

One Year

Five Years

Ten Years

Ten Years

Maturity

Total

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

(Dollars in thousands)

As of September 30, 2013

Available-for-sale

U.S. Treasury securities

$

30,440

0.29

%

$

485,274

0.50

%

$

9,993

1.59

%

$

%

$

%

$

525,707

0.51

%

U.S. Government agency and U.S. Government sponsored enterprise debt securities

362,039

1.57

%

41,022

1.57

%

%

%

%

403,061

1.57

%

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

Commercial mortgage-backed securities

535

2.58

%

1,722

4.11

%

149,604

3.33

%

27,397

3.60

%

%

179,258

3.37

%

Residential mortgage-backed securities

%

%

29,989

1.56

%

947,961

1.81

%

%

977,950

1.80

%

Municipal securities

6,151

1.90

%

25,022

2.43

%

204,739

2.51

%

14,094

3.73

%

%

250,006

2.56

%

Other residential mortgage-backed securities:

Investment grade

%

%

%

14,692

3.00

%

%

14,692

3.00

%

Other commercial mortgage-backed securities:

Investment grade

%

%

51,293

2.52

%

%

%

51,293

2.52

%

Corporate debt securities:

Investment grade

1,208

3.38

%

26,639

1.92

%

210,451

2.06

%

227,630

1.58

%

%

465,928

1.82

%

Non-investment grade

10,876

1.89

%

%

%

4,066

4.08

%

%

14,942

2.55

%

Other securities

9,924

1.52

%

%

%

%

%

9,924

1.52

%

Total investment securities available-for-sale

$

421,173

$

579,679

$

656,069

$

1,235,840

$

$

2,892,761

For complete discussion and disclosure see Note 5 to the Company’s condensed consolidated financial statements presented elsewhere in this report.

Covered Assets

Covered assets consist of loans receivable and OREO that were acquired in the WFIB Acquisition on June 11, 2010 and in the UCB Acquisition on November 6, 2009 for which the Company entered into shared-loss agreements with the FDIC. The shared-loss agreements covered over 99% of the loans originated by WFIB and all of the loans originated by UCB, excluding the loans originated by UCB in China under its United Commercial Bank China (Limited) subsidiary. The Company shares in the losses, which began with the first dollar of loss incurred, on the loan pools (including single-family residential mortgage loans, commercial loans, foreclosed loan collateral, and other real estate owned), covered (“covered assets”) under the shared-loss agreements.

76



Table of Contents

Pursuant to the terms of the shared-loss agreements, the FDIC is obligated to reimburse the Company 80% of eligible losses for both WFIB and UCB with respect to covered assets. For the UCB covered assets, the FDIC will reimburse the Company for 95% of eligible losses in excess of $2.05 billion with respect to covered assets. The Company has a corresponding obligation to reimburse the FDIC for 80% or 95%, as applicable, of eligible recoveries with respect to covered assets. For both acquisitions the shared-loss agreements for commercial and single-family residential mortgage loans are in effect for 5 years and 10 years, respectively, from the acquisition date and the loss recovery provisions are in effect for 8 years and 10 years, respectively, from the acquisition date.

The following table sets forth the composition of the covered loan portfolio as of the dates indicated:

September 30, 2013

December 31, 2012

Amount

Percent

Amount

Percent

(In thousands)

Real estate loans:

Residential single-family

$

305,357

11.3

%

$

362,345

10.5

%

Residential multifamily

456,185

17.0

%

647,440

18.8

%

Commercial and industrial real estate

1,110,227

41.3

%

1,348,556

39.1

%

Construction and land

288,303

10.7

%

417,631

12.1

%

Total real estate loans

2,160,072

80.3

%

2,775,972

80.5

%

Other loans:

Commercial business

$

454,973

16.9

%

$

587,333

17.0

%

Other consumer

76,024

2.8

%

87,651

2.5

%

Total other loans

530,997

19.7

%

674,984

19.5

%

Total principal balance

2,691,069

100.0

%

3,450,956

100.0

%

Covered discount

(322,900

)

(510,208

)

Allowance on covered loans

(8,665

)

(5,153

)

Total covered loans, net

$

2,359,504

$

2,935,595

FDIC Indemnification Asset

During the third quarter of 2013 and 2012, the Company recorded $39.1 million and $7.1 million of amortization, respectively. For the nine months ended September 30, 2013 and 2012, the Company recorded $60.5 million and $24.9 million, respectively, of amortization in line with the improved accretable yield as discussed in Note 7 presented elsewhere in this report. Additionally, the Company recorded a $20.6 million and $30.9 million reduction to the FDIC indemnification asset for the three months ended September 30, 2013 and 2012, respectively. For the nine months ended September 30, 2013 and 2012, the Company recorded a $72.7 million and $107.9 million reduction to the FDIC indemnification asset and recorded the adjustment to noninterest (loss) income.  As these covered loans are removed from their respective pools, due to payoffs and chargeoffs, the Company records a proportional amount of accretable yield into interest income.  Correspondingly, the Company removes the indemnification asset associated with those removed loans and the adjustments are recorded into noninterest income. During the third quarter 2013, the estimate of the amount of contractually required principal and interest payments over the estimated life that will not be collected (the nonaccretable difference) was reduced as the loss on certain loan pools was evaluated and determined to be lower than expected. As a result of the reduction in the non-accretable yield, the accretable yield increased, as did the amortization of the FDIC indemnification asset. Due to the greater expected collectability on the remaining covered loans, the accrued liability to the FDIC also increased during the third quarter 2013.

77



Table of Contents

FDIC Receivable

As of September 30, 2013, the FDIC loss-sharing receivable was $38.2 million as compared to $73.1 million as of December 31, 2012. This receivable represents 80% of reimbursable amounts from the FDIC that has not yet been received. These reimbursable amounts include charge-offs, loan related expenses, and OREO-related expenses. The 80% of any reimbursable expense is recorded as noninterest income. 100% of the loan related and OREO expenses are recorded as noninterest expense, netting to the 20% of actual expense paid by the Company. The FDIC shares in 80% of recoveries received. Thus, the FDIC receivable is reduced when we receive payment from the FDIC as well as when recoveries occur.

For complete discussion and disclosure of covered assets, FDIC indemnification asset and FDIC receivable see Note 7 to the Company’s condensed consolidated financial statements presented elsewhere in this report.

Non-Covered Loans

We offer a broad range of products designed to meet the credit needs of our borrowers. Our lending activities consist of residential single-family loans, residential multifamily loans, income producing commercial real estate loans, land loans, construction loans, commercial business loans, trade finance loans, and student and other consumer loans. Net non-covered loans receivable, including loans held for sale, increased $2.69 billion, or 23%, to $14.57 billion at September 30, 2013, relative to December 31, 2012. During the first nine months of 2013, proceeds from sales of loans held for sale were $6.3 million resulting in net gains on sale of $1 thousand.

As of September 30, 2013, $399.8 million of loans were held in our overseas offices, including our Hong Kong branch and our subsidiary bank in China. $75.1 million of the $399.8 million of foreign loans are covered under the loss share agreements with the FDIC. In total these foreign loans represent approximately 2% of total consolidated assets. These loans are included in the Composition of Loan Portfolio table below and the Composition of Covered Loan Portfolio table above.

The following table sets forth the composition of the loan portfolio as of the dates indicated:

September 30, 2013

December 31, 2012

Amount

Percent

Amount

Percent

(Dollars in thousands)

Residential:

Single-family

$

3,000,923

20.6

%

$

2,187,323

18.3

%

Multifamily

976,847

6.7

%

900,708

7.5

%

Total residential

3,977,770

27.3

%

3,088,031

25.8

%

Commercial Real Estate (“CRE”):

Income producing

4,128,494

28.3

%

3,644,035

30.5

%

Construction

121,597

0.8

%

121,589

1.0

%

Land

112,521

0.8

%

129,071

1.1

%

Total CRE

4,362,612

29.9

%

3,894,695

32.6

%

Commercial and Industrial (“C&I”):

Commercial business

4,199,686

28.7

%

3,569,388

29.8

%

Trade finance

681,682

4.7

%

661,877

5.5

%

Total C&I

4,881,368

33.4

%

4,231,265

35.3

%

Consumer:

Student loans

702,291

4.8

%

475,799

4.0

%

Other consumer

675,147

4.6

%

269,083

2.3

%

Total consumer

1,377,438

9.4

%

744,882

6.3

%

Total gross loans

14,599,188

100.0

%

11,958,873

100.0

%

Unearned fees, premiums, and discounts, net

(26,165

)

(19,301

)

Allowance for loan losses

(234,236

)

(229,382

)

Loans held for sale

232,309

174,317

Loans receivable, net

$

14,571,096

$

11,884,507

The Company, from time to time, sells problem loans as part of the overall management of its nonperforming assets. The Company also identifies opportunities to sell certain portfolios when the pricing is attractive to provide additional noninterest income. The Company sells these loans out of the loans held for sale portfolio.

78



Table of Contents

Non-Covered Nonperforming Assets

Generally, the Company’s policy is to place a loan on nonaccrual status if principal or interest payments are past due in excess of 90 days or the full collection of principal or interest becomes uncertain, regardless of the length of past due status. When a loan reaches nonaccrual status, any interest accrued on the loan is reversed and charged against current income. In general, subsequent payments received are applied to the outstanding principal balance of the loan. Nonaccrual loans that demonstrate a satisfactory payment trend for several months are returned to full accrual status subject to management’s assessment of the full collectability of the loan.

Non-covered nonperforming assets are comprised of nonaccrual loans, accruing loans past due 90 days or more, and non-covered other real estate owned, net. Non-covered nonperforming assets totaled $124.1 million, or 0.51% of total assets, at September 30, 2013 and $141.0 million, or 0.63% of total assets, at December 31, 2012. Nonaccrual loans amounted to $103.9 million at September 30, 2013, compared with $108.1 million at December 31, 2012. During the first nine months of 2013, we took actions to reduce our exposure to problem assets. In conjunction with these efforts, we sold non-covered OREO properties with a carrying value of $19.8 million during the first nine months of 2013 for a net gain of $2.9 million. Also during the first nine months of 2013 we sold notes with a carrying value of $22.5 million for proceeds of $25.3 million. Net charge-offs for non-covered nonperforming loans were $334 thousand and $4.9 million for the three and nine months ended September 30, 2013. For non-covered OREO properties, write-downs of $17 thousand and $1.4 million were recorded for the three and nine months ended September 30, 2013.

Loans totaling $36.8 million were placed on nonaccrual status during the third quarter of 2013. Loans totaling $41.5 million which were not 90 days past due as of September 30, 2013, were included in nonaccrual loans as of September 30, 2013. Additions to nonaccrual loans during the third quarter of 2013 were offset by $2.4 million in gross charge-offs, $39.3 million in payoffs and principal paydowns, $1.7 million in loans that were transferred to other real estate owned and $1.5 million in loans brought current. Additions to nonaccrual loans during the third quarter of 2013 were comprised of $16.2 million in commercial real estate loans, $12.0 million in residential loans, $7.4 million in commercial and industrial loans and $1.2 million in consumer loans.

The Company had $79.3 million and $94.6 million in total performing troubled debt restructured loans as of September 30, 2013 and December 31, 2012, respectively. Nonperforming TDR loans were $15.1 million and $10.0 million at September 30, 2013 and December 31, 2012, respectively, and are included in nonaccrual loans. Included in the total TDR loans were $4.4 million and $34.8 million of performing A/B notes as of September 30, 2013 and December 31, 2012, respectively. In A/B note restructurings, the original note is bifurcated into two notes where the A note represents the portion of the original loan which allows for acceptable loan-to-value and debt coverage on the collateral and is expected to be collected in full and the B note represents the portion of the original loan where there is a shortfall in value and is fully charged off. The A/B note is comprised of A note balances only. A notes are not disclosed as TDRs in subsequent years after the year of restructuring if the restructuring agreement specifies an interest rate equal to or greater than the rate that the Bank was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan is not impaired based on the terms specified by the restructuring agreement. As of September 30, 2013, TDR loans were comprised of $33.5 million in commercial real estate loans, $25.6 million in multifamily loans, $18.2 million in commercial business loans, $8.9 million in CRE land loans, $4.0 million in single-family loans, $2.5 million in SBA loans, $936 thousand in trade finance loans, and $752 thousand in consumer loans.

Non-covered other real estate owned includes properties acquired through foreclosure or through full or partial satisfaction of loans. At September 30, 2013, total non-covered OREO was $20.2 million, compared to $32.9 million at December 31, 2012. During the first nine months of 2013, the Company had an addition of $8.5 million to OREO due to foreclosures. Additionally, the Company recorded $1.4 million in write-downs. During this period, the Company also had a total of $22.8 million in total proceeds for OREO properties sold, resulting in a total net gain on sale of $2.9 million. As previously mentioned, losses on sales of OREO properties that are sold shortly after they are received in a foreclosure are charged against the allowance for loan losses.

79



Table of Contents

The following table sets forth information regarding nonaccrual loans, loans 90 or more days past due but not on nonaccrual, restructured loans and non-covered other real estate owned as of the dates indicated:

September 30,

December 31,

2013

2012

(Dollars in thousands)

Nonaccrual loans

$

103,882

$

108,109

Loans 90 or more days past due but not on nonaccrual

Total nonperforming loans

103,882

108,109

Non-covered other real estate owned, net

20,184

32,911

Total nonperforming assets

$

124,066

$

141,020

Performing restructured loans

$

79,287

$

94,580

Total nonperforming assets to total assets

0.51

%

0.63

%

Allowance for non-covered loan losses to nonperforming loans

225.48

%

212.18

%

Nonperforming loans to total gross non-covered loans

0.70

%

0.89

%

We evaluate loan impairment according to the provisions of ASC 310-10-35, Receivables—Overall — Subsequent Measurement . Under ASC 310-10-35, loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as an expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses. Also, in accordance with ASC 310-10-35, loans that are considered impaired are specifically excluded from the quarterly migration analysis when determining the amount of the general valuation allowance for loan losses required for the period.

For collateral dependent loans, an appraisal or evaluation is normally obtained to ensure the loan value is charged down to the fair value of the collateral. Appraisals are obtained from third party appraisers and reviewed by management. Evaluations are obtained from third-parties or prepared internally and are also reviewed by management. Updated appraisals and evaluations are obtained on a regular basis or at least annually, for impaired loans and other real estate owned. Further, on a quarterly basis, all appraisals and evaluations of nonperforming assets are reviewed to assess the current carrying value and to ensure that the current carrying value is appropriate. In calculating the discount to be applied to an appraisal or evaluation, if necessary, the Company would consider the location of collateral, the property type, and third party comparable sales. If it is assessed by management that the current value is not appropriate adjustments to the carrying value will be calculated and a charge-off may be taken to reduce the loan or the other real estate owned to the appropriate adjusted carrying value.

At September 30, 2013, the Company’s total recorded investment in impaired loans was $183.2 million, compared with $200.5 million at December 31, 2012. All nonaccrual and doubtful loans held for investment are included in impaired loans. Impaired loans at September 30, 2013 are comprised of multifamily loans totaling $43.9 million, income producing commercial real estate loans totaling $63.0 million, commercial business loans totaling $40.9 million, CRE land loans totaling $12.9 million, single-family loans totaling $13.1 million, CRE construction loans totaling $6.9 million and other consumer loans totaling $2.5 million. As of September 30, 2013, the allowance for loan losses included $17.3 million for impaired loans with a total recorded balance of $63.6 million. As of December 31, 2012, the allowance for loan losses included $11.5 million for impaired loans with a total recorded balance of $33.3 million.

80



Table of Contents

The following table sets forth information regarding impaired loans as of the dates indicated:

September 30, 2013

December 31, 2012

Amount

Percent

Amount

Percent

(Dollars in thousands)

Residential:

Single-family

$

13,082

7.1

%

$

18,208

9.1

%

Multifamily

43,900

24.0

%

54,267

27.1

%

Total residential impaired loans

56,982

31.1

%

72,475

36.2

%

Commercial Real Estate (“CRE”):

Income producing

62,992

34.4

%

54,675

27.3

%

Construction

6,888

3.8

%

27,039

13.4

%

Land

12,889

7.0

%

15,127

7.5

%

Total CRE impaired loans

82,769

45.2

%

96,841

48.2

%

Commercial and Industrial (“C&I”):

Commercial business

39,727

21.7

%

24,070

12.0

%

Trade finance

1,163

0.6

%

2,582

1.3

%

Total C&I impaired loans

40,890

22.3

%

26,652

13.3

%

Consumer:

Student loans

1,017

0.6

%

%

Other consumer

1,511

0.8

%

4,528

2.3

%

Total consumer impaired loans

2,528

1.4

%

4,528

2.3

%

Total gross impaired loans

$

183,169

100.0

%

$

200,496

100.0

%

The average recorded investment in impaired loans at September 30, 2013 and December 31, 2012 totaled $192.3 million and $214.0 million, respectively. During the three months ended September 30, 2013 and 2012, gross interest income that would have been recorded on nonaccrual loans had they performed in accordance with their original terms totaled $2.2 million and $1.5 million, respectively. Of these amounts, actual interest recognized on nonaccrual loans, on a cash basis, was $809 thousand and $633 thousand for the three months ended September 30, 2013 and 2012, respectively. During the nine months ended September 30, 2013 and 2012, gross interest income that would have been recorded on nonaccrual loans had they performed in accordance with their original terms totaled $5.2 million and $5.0 million, respectively. Of these amounts, actual interest recognized on nonaccrual loans, on a cash basis, was $1.7 million and $1.5 million for the nine months ended September 30, 2013 and 2012, respectively.

Allowance for Loan Losses

We are committed to maintaining the allowance for loan losses at a level that is commensurate with the estimated inherent loss in the loan portfolio. In addition to regular quarterly reviews of the adequacy of the allowance for loan losses, we perform an ongoing assessment of the risks inherent in the loan portfolio. The allowance for loan losses is increased by the provision for loan losses which is charged against current period operating results, and is increased or decreased by the amount of net recoveries or charge-offs, respectively, during the period. While we believe that the allowance for loan losses is appropriate at September 30, 2013, future additions to the allowance will be subject to a continuing evaluation of inherent risks in the loan portfolio.

Non-covered Loans

As of September 30, 2013, the allowance for loan losses on non-covered loans amounted to $234.2 million, or 1.60% of total non-covered loans receivable, compared with $229.4 million or 1.92% of total non-covered loans receivable as of December 31, 2012 and $223.6 million or 2.00% of total non-covered loans receivable as of September 30, 2012.

81



Table of Contents

We recorded a provision for loan losses on non-covered loans of $4.5 million during the third quarter of 2013. In comparison, we recorded $13.3 million in loan loss provisions on non-covered loans during the third quarter of 2012. The decrease in provision for the nine months ended September 30, 2013 as compared to the same period of 2012 is mainly due to the reduction in net charge-offs. During the third quarter of 2013, we recorded $334 thousand in net charge-offs on non-covered loans representing 0.01% of average non-covered loans outstanding during the quarter, on an annualized basis. In comparison, we recorded net charge-offs totaling $10.6 million, or 0.38% of average non-covered loans outstanding, on an annualized basis, for the same period in 2012.

The allowance for unfunded loan commitments, off-balance sheet credit exposures, and recourse provisions is included in accrued expenses and other liabilities and amounted to $11.5 million at September 30, 2013, compared to $9.4 million at December 31, 2012. Net adjustments to the allowance for unfunded loan commitments, off-balance sheet credit exposures and recourse provisions are included in the provision for loan losses.

Covered Loans

At September 30, 2013, included in covered loans are $342.9 million of additional advances under the shared-loss agreements which are not accounted for under ASC 310-30, and are subject to the allowance for loan losses on covered loans. The Bank has considered these additional advances on commitments covered under the shared-loss agreements in the allowance for loan losses calculation. These additional advances are within our loan segments as follows: $241.5 million of commercial and industrial loans, $58.4 million of commercial real estate loans, $31.2 million of consumer loans, and $11.8 million of residential loans.

At September 30, 2013, the total allowance for loan losses on covered loans amounted to $8.7 million, compared with $5.2 million at December 31, 2012 and $5.9 million at September 30, 2012. The $3.5 million increase in the total allowance for loan losses on covered loans at September 30, 2013, from year-end 2012, primarily reflects $4.8 million of loan loss provisions less $1.3 million in net charge-offs recorded during the nine months of 2013. Within the $8.7 million in total allowance for loan losses on covered loans at September 30, 2013 is $6.4 million related to covered loans outside of scope of ASC 310-30, which is allocated within our loan segments as follows: $3.7 million for commercial and industrial loans, $2.2 million for commercial real estate loans, $376 thousand for consumer loans and $161 thousand for residential loans. The remaining $2.3 million of allowance for loans losses on covered loans under ASC 310-30 is allocated mainly to the portfolio’s commercial real estate segment.

We recorded $964 thousand reversal of the total loan loss provisions on covered loans including $772 thousand outside the scope of ASC 310-30 and $192 thousand under ASC 310-30 during the third quarter of 2013. In comparison, we recorded loan loss provisions of $5.2 million on covered loans outside the scope of ASC 310-30 and no provision for loan losses on covered loans under ASC 310-30 was recorded, during the third quarter of 2012. There were $1.3 million in charge-offs recorded on covered loans outside the scope of ASC 310-30, for the nine months ended September 30, 2013. In comparison, we recorded a net charge-offs of $6.5 million on these loans for the same period in 2012. There were no charge-offs recorded in either the nine months ended September 30, 2013 or 2012 for the covered loans under ASC 310-30 that were beyond the loan pools associated discount.

82



Table of Contents

The following table summarizes activity in the allowance for loan losses for the three and nine months ended September 30, 2013 and 2012:

Three Months Ended

Nine Months Ended

September 30,

September 30,

2013

2012

2013

2012

(Dollars in thousands)

NON-COVERED LOANS

Allowance for non-covered loans, beginning of period

$

233,480

$

219,454

$

229,382

$

209,876

Allowance for unfunded loan commitments and letters of credit

(3,445

)

1,502

(2,297

)

(2

)

Provision for loan losses, excluding covered loans

4,535

13,321

12,050

46,395

Gross charge-offs:

Residential

432

2,767

1,293

7,334

Commercial real estate

574

4,639

2,341

20,217

Commercial and industrial

1,387

6,586

6,464

16,954

Consumer

6

488

1,217

1,579

Total gross charge-offs

2,399

14,480

11,315

46,084

Gross recoveries:

Residential

469

71

1,540

1,254

Commercial real estate

270

2,058

1,619

6,860

Commercial and industrial

1,243

1,708

2,379

5,230

Consumer

83

3

878

108

Total gross recoveries

2,065

3,840

6,416

13,452

Net charge-offs

334

10,640

4,899

32,632

Allowance balance for non-covered loans, end of period

$

234,236

$

223,637

$

234,236

$

223,637

COVERED LOANS

Allowance for covered loans not accounted under ASC 310-30, beginning of period (1)

$

7,100

$

7,173

$

5,153

$

6,647

(Reversal of) provision for loan losses on covered loans not accounted under ASC 310-30

(772

)

5,179

2,511

5,705

Gross charge-offs:

Commercial real estate

1,509

380

1,509

Commercial and industrial

4,966

955

4,966

Consumer

1

Total gross charge-offs

6,475

1,336

6,475

Allowance for covered loans not accounted under ASC 310-30, end of period (1)

$

6,328

$

5,877

$

6,328

$

5,877

Allowance for covered loans accounted under ASC 310-30, beginning of period (2)

$

2,529

$

$

$

(Reversal of) provision for loan losses on covered loans accounted under ASC 310-30

(192

)

2,337

Allowance for covered loans accounted under ASC 310-30, end of period (2)

$

2,337

$

$

2,337

$

Total allowance for loan losses on covered loans, end of period

$

8,665

$

5,877

$

8,665

$

5,877

Average non-covered loans outstanding

$

14,292,218

$

11,119,319

$

13,214,039

$

10,848,394

Total gross non-covered loans outstanding, end of period

$

14,599,188

$

11,155,208

$

14,599,188

$

11,155,208

Annualized net charge-offs on non-covered loans to average non-covered loans

0.01

%

0.38

%

0.05

%

0.40

%

Allowance for non-covered loan losses to total gross non-covered loans held for investment at end of period

1.60

%

2.00

%

1.60

%

2.00

%


(1) This allowance is related to drawdowns on commitments that were in existence as of the acquisition dates of WFIB and UCB, and therefore, are covered under the shared-loss agreements with the FDIC but are not accounted for under ASC 310-30. Part of allowance on these subsequent drawdowns is accounted for as the allowance for loan losses.

(2) This allowance is related to loans covered under share-loss agreement with the FDIC, accounted for under ASC 310-30.

Our methodology to determine the overall appropriateness of the allowance is based on a loss migration model and qualitative considerations. The migration analysis looks at pools of loans having similar characteristics and analyzes their loss rates over a historical period. We utilize historical loss factors derived from trends and losses associated with each pool over a specified period of time. Based on this process, we assign loss factors to each loan grade within each pool of loans. Loss rates derived by the migration model are based predominantly on historical loss trends that may not be indicative of the actual or inherent loss potential. As such, we utilize qualitative and environmental factors as adjusting mechanisms to supplement the historical results of the classification migration model. Qualitative considerations include, but are not limited to, prevailing economic or market conditions, relative risk profiles of various loan segments, volume concentrations, growth trends, delinquency and nonaccrual status, problem loan trends, and geographic concentrations. Qualitative and environmental factors are reflected as percent adjustments and are added to the historical loss rates derived from the classified asset migration model to determine the appropriate allowance amount for each loan pool.

83



Table of Contents

The following table reflects the Company’s allocation of the combined non-covered and covered allowance for loan losses by loan segment and the ratio of each loan segment to total loans as of the dates indicated:

September 30, 2013

December 31, 2012

Amount

%

Amount

%

(Dollars in thousands)

Residential

$

50,776

27.3

%

$

49,349

25.8

%

Commercial Real Estate

69,357

29.9

%

69,856

32.6

%

Commercial and Industrial

104,638

33.4

%

105,376

35.3

%

Consumer

9,465

9.4

%

4,801

6.3

%

Covered loans subject to allowance for loan losses

8,665

%

5,153

%

Total

$

242,901

100.0

%

$

234,535

100.0

%

Deposits

We offer a wide variety of deposit account products to both consumer and commercial customers. Total deposits increased $2.05 billion to $20.36 billion as of September 30, 2013 from $18.31 billion as of December 31, 2012. The increase in total deposits was due to increases in noninterest-bearing demand deposits of $1.22 billion or 27%, money market accounts of $403.4 million or 8%, interest-bearing demand deposits of $401.4 million or 33%, and saving accounts of $234.9 million or 17%, which was offset by a decrease of $211.3 million or 3%, in time deposits.

As of September 30, 2013, time deposits within the Certificate of Deposit Account Registry Service (“CDARS”) program amounted to $223.7 million, compared with $260.5 million as of December 31, 2012. Overall, time deposits have decreased during the nine months ended September 30, 2013 including deposits in the CDARS program. The CDARS program allows customers with deposits in excess of FDIC-insured limits to obtain full coverage on time deposits through a network of banks within the CDARS program. Additionally, we partner with other financial institutions to offer a retail sweep product for non-time deposit accounts to provide added deposit insurance coverage for deposits in excess of FDIC-insured limits. Deposits gathered through these programs are considered brokered deposits under regulatory reporting guidelines.

The following table sets forth the composition of the deposit portfolio as of the dates indicated:

September 30,

December 31,

Increase (Decrease)

2013

2012

Amount

Percentage

(Dollars in thousands)

Core deposits:

Noninterest-bearing demand

$

5,757,341

$

4,535,877

$

1,221,464

27

%

Interest-bearing checking

1,631,722

1,230,372

401,350

33

%

Money market

5,403,677

5,000,309

403,368

8

%

Savings

1,656,045

1,421,182

234,863

17

%

Total core deposits

14,448,785

12,187,740

2,261,045

19

%

Time deposits

5,910,355

6,121,614

(211,259

)

(3

)%

Total deposits

$

20,359,140

$

18,309,354

$

2,049,786

11

%

84



Table of Contents

Borrowings

We utilize a combination of short-term and long-term borrowings to manage our liquidity position. FHLB advances totaled $314.6 million as of September 30, 2013, compared to $313.0 million as of December 31, 2012. The increase in FHLB advances does not represent additional advances but rather is the accretion adjustment for the discount associated with these advances.  During the first nine months of 2013, the Company did not prepay or modify any FHLB advances. During the first nine months of 2012, the Company prepaid FHLB advances of $50.0 million with $3.7 million of prepayment penalties and modified $300.0 million of FHLB advances. The associated modification cost incurred by the Company was deferred and treated as a discount on the corresponding debt.

In addition to FHLB advances, we also utilize securities sold under repurchase agreements (“repurchase agreements”) to manage our liquidity position. Repurchase agreements totaled $995.0 million as of September 30, 2013 and December 31, 2012. No short-term repurchase agreements were outstanding as of September 30, 2013 and December 31, 2012. Repurchase agreements are long-term with interest rates that are largely fixed ranging from 2.50% to 5.01%, as of September 30, 2013. The counterparties have the right to a quarterly call for many of the repurchase agreements. Repurchase agreements are accounted for as collateralized financing transactions and recorded at the amounts at which the securities were sold. The collateral for these agreements consist of U.S. Government agency and U.S. Government sponsored enterprise debt and mortgage-backed securities.

Long-Term Debt

Long-term debt increased $50.0 million to $187.2 million, as of September 30, 2013, compared to $137.2 million as of December 31, 2012. The $50.0 million increase represents the initial advance from a three-year term loan agreement the Company entered into during the third quarter of 2013. The remaining long-term debt of $137.2 million is comprised of junior subordinated debt. Under the Dodd-Frank Wall Street Reform and Consumer Protection Act, bank holding companies with more than $15 billion in total consolidated assets are no longer able to include trust preferred securities as Tier I regulatory capital which commenced in 2013 with phase-out complete by 2016. The junior subordinated debt is being phased out 25% each year, over the four year period, from Tier I capital into Tier II capital for regulatory purposes. This junior subordinated debt was issued in connection with our various pooled trust preferred securities offerings.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

The following table presents, as of September 30, 2013, the Company’s significant fixed and determinable contractual obligations, within the categories described below, by payment date. With the exception of operating lease obligations, these contractual obligations are included in the condensed consolidated balance sheets. The payment amounts represent the amounts and interest contractually due to the recipient.

Payment Due by Period

Less than

After

Indeterminate

1 year

1-3 years

3-5 years

5 years

Maturity

Total

(In thousands)

Contractual Obligations

Deposits

$

4,753,103

$

687,297

$

441,958

$

197,456

$

14,540,291

$

20,620,105

FHLB advances

1,998

3,995

3,995

338,067

348,055

Securities sold under repurchase agreements

40,377

320,526

336,014

504,828

1,201,745

Affordable housing/CRA investment commitments

64,391

64,391

Long-term debt obligations

3,649

57,080

5,524

185,143

251,396

Operating lease obligations (1)

23,906

36,207

19,704

23,041

102,858

Unrecognized tax liability

3,127

2,932

6,059

Postretirement benefit obligations

282

589

970

13,953

15,794

Total contractual obligations

$

4,823,315

$

1,108,821

$

811,097

$

1,262,488

$

14,604,682

$

22,610,403


(1) Represents the Company’s lease obligation for all rental properties.

85



Table of Contents

As a financial service provider, we routinely enter into commitments to extend credit to customers, such as loan commitments, commercial letters of credit for foreign and domestic trade, standby letters of credit, and financial guarantees. Many of these commitments to extend credit may expire without being drawn upon. The same credit policies are used in extending these commitments as in extending loan facilities to customers. Under some of these contractual agreements, the Company may also have liabilities contingent upon the occurrence of certain events. A schedule of significant commitments to extend credit to our customers as of September 30, 2013 is as follows:

Commitments

Outstanding

(In thousands)

Undisbursed loan commitments

$

3,673,478

Standby letters of credit

985,440

Commercial letters of credit

94,035

Capital Resources

At September 30, 2013, stockholders’ equity totaled $2.31 billion, a 3% decrease from the year-end 2012 balance of $2.38 billion. The decrease is comprised of the following: (1) repurchase of treasury stock pursuant to the stock repurchase program totaling $200.0 million, representing 8,026,807 treasury stock shares; (2) accrual and payment of cash dividends on common and preferred stock totaling $65.9 million during the first nine months of 2013; (3) other comprehensive loss of $29.8 million; and (4) purchase of treasury shares related to restricted stock surrendered due to employee tax liability amounting to $9.0 million, representing 368,932 shares. These transactions were offset by: (1) net income of $219.3 million recorded during the first nine months of 2013; (2) stock compensation amounting to $9.3 million related to grants of restricted stock units; (3) tax benefits of $3.3 million from various stock plans; (4) issuance of common stock totaling $2.1 million, representing 285,921 shares, pursuant to various stock plans and agreements; and (5) issuance of shares pursuant to Director retainer fees of $630 thousand, representing 19,998 shares. Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources, needs, and uses of capital in conjunction with projected increases in assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews the various components of capital and the adequacy of capital. As a result of the recently adopted federal regulatory changes to capital requirements, our Board of Directors, in consultation with management, will continue to assess the adequacy and components of our capital to ensure that we meet all required regulatory standards.

Risk-Based Capital

We are committed to maintaining capital at a level sufficient to assure our shareholders, our customers, and our regulators that our company and our bank subsidiary are financially sound. We are subject to risk-based capital regulations and capital adequacy guidelines adopted by the federal banking regulators. These guidelines are used to evaluate capital adequacy and are based on an institution’s asset risk profile and off-balance sheet exposures. According to these guidelines, institutions whose Tier I and total capital ratios meet or exceed 6.0% and 10.0%, respectively, may be deemed “well capitalized.” At September 30, 2013, the Bank’s Tier I and total capital ratios were 11.9% and 13.1%, respectively, compared to 14.3% and 15.6%, respectively, at December 31, 2012.

86



Table of Contents

The following table compares East West Bancorp, Inc.’s and East West Bank’s capital ratios at September 30, 2013, to those required by regulatory agencies for capital adequacy and well capitalized classification purposes:

Minimum

Well

East West

East West

Regulatory

Capitalized

Bancorp

Bank

Requirements

Requirements

Total Capital (to Risk-Weighted Assets)

14.0

%

13.1

%

8.0

%

10.0

%

Tier 1 Capital (to Risk-Weighted Assets)

12.4

%

11.9

%

4.0

%

6.0

%

Tier 1 Capital (to Average Assets)

8.7

%

8.4

%

4.0

%

5.0

%

ASSET LIABILITY AND MARKET RISK MANAGEMENT

Liquidity

Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs, and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by the Asset/Liability Committee and the Board of Directors. This process is intended to ensure the maintenance of sufficient funds to meet the needs of the Bank, including adequate cash flow for off-balance sheet instruments.

Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and brokered deposits, federal funds facilities, repurchase agreement facilities, advances from the Federal Home Loan Bank of San Francisco, and issuances of long-term debt. These funding sources are augmented by payments of principal and interest on loans and securities. In addition, government programs may influence deposit behavior. Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses.

During the first nine months of 2013, we experienced net cash inflows from operating activities of $291.3 million, compared to net cash inflows of $194.2 million for the first nine months of 2012.

Net cash outflows from investing activities totaled $2.10 billion for the first nine months of 2013 compared with net cash inflows of $421.6 billion for the first nine months of 2012. Net cash outflows from investing activities for the first nine months of 2013 were due to purchase of securities purchased under resale agreements and investment securities. Net cash inflows from investing activities for the first nine months of 2012 were due primarily from sales of investment securities, repayments, maturities and redemptions of investment securities available-for-sale and paydowns, maturities of securities purchased under resale agreements.

We experienced net cash inflows from financing activities of $1.81 billion during the first nine months of 2013, primarily due to the increase in deposits. We experienced net cash outflows from financing activities of $229.8 million during the first nine months of 2012, primarily due to the repayment of long-term debt and repurchase of shares of treasury stock pursuant to the Stock Repurchase Plan.

As a means of augmenting our liquidity, we have available a combination of borrowing sources comprised of the Federal Reserve Bank’s discount window, FHLB advances, federal funds lines with various correspondent banks, and several master repurchase agreements with major brokerage companies. We believe our liquidity sources to be stable and adequate to meet our day-to-day cash flow requirements.

87



Table of Contents

The liquidity of East West Bancorp, Inc. has historically been dependent on the payment of cash dividends by its subsidiary, East West Bank, subject to applicable statutes and regulations. For the nine months ended September 30, 2013, total dividends paid by the Bank to the Company amounted to $319.0 million.

In October 2013, the Company’s Board of Directors declared a quarterly dividend of $0.15 per share on the Company’s common stock payable on or about November 15, 2013 to shareholders of record as of October 31, 2013.

Interest Rate Sensitivity Management

Our success is largely dependent upon our ability to manage interest rate risk, which is the impact of adverse fluctuations in interest rates on our net interest income and net portfolio value.

The fundamental objective of the asset liability management process is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. Our strategy is formulated by the Asset/Liability Committee, which coordinates with the Board of Directors to monitor our overall asset and liability composition. The Committee meets regularly to evaluate, among other things, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses on the available-for-sale portfolio (including those attributable to hedging transactions, if any), purchase and securitization activity, and maturities of investments and borrowings.

Our overall strategy is to minimize the adverse impact of immediate incremental changes in market interest rates (rate shock) on net interest income and net portfolio value. Net portfolio value is defined as the present value of assets, minus the present value of liabilities and off-balance sheet instruments. The attainment of this goal requires a balance between profitability, liquidity and interest rate risk exposure. To minimize the adverse impact of changes in market interest rates, we simulate the effect of instantaneous interest rate changes on net interest income and net portfolio value on a quarterly basis. The table below shows the estimated impact of changes in interest rates on net interest income and market value of equity as of September 30, 2013 and December 31, 2012, assuming a non-parallel shift of 100 and 200 basis points in both directions:

Net Interest Income

Net Portfolio Value

Volatility (1)

Volatility (2)

Change in Interest Rates

September 30,

December 31,

September 30,

December 31,

(Basis Points)

2013

2012

2013

2012

+200

10.2

%

9.0

%

14.3

%

6.3

%

+100

4.9

%

4.0

%

6.7

%

2.4

%

-100

(0.4

)%

(0.5

)%

(2.9

)%

(3.7

)%

-200

(0.5

)%

(0.8

)%

(7.0

)%

(6.8

)%


(1) The percentage change represents net interest income for twelve months in a stable interest rate environment versus net interest income in the various rate scenarios.

(2) The percentage change represents net portfolio value of the Bank in a stable interest rate environment versus net portfolio value in the various rate scenarios.

All interest-earning assets, interest-bearing liabilities, and related derivative contracts are included in the interest rate sensitivity analysis at September 30, 2013 and December 31, 2012. As of September 30, 2013, the Bank’s balance sheet is more sensitive to interest rate changes on the asset side than the liability side. In a rising rate environment, this allows more net interest income and higher net portfolio value for the bank. However, in a declining rate environment, the bank will see lower net interest income and lower net portfolio value as projected in the volatility table above. At September 30, 2013 and December 31, 2012, our estimated changes in net interest income and net portfolio value were within the ranges established by the Board of Directors.

88



Table of Contents

Our primary analytical tool to gauge interest rate sensitivity is a simulation model used by many major banks and bank regulators, and is based on the actual maturity and repricing characteristics of interest-rate sensitive assets and liabilities. The model attempts to predict changes in the yields earned on assets and the rates paid on liabilities in relation to changes in market interest rates. As an enhancement to the primary simulation model, prepayment assumptions and market rates of interest provided by independent broker/dealer quotations, an independent pricing model and other available public sources are incorporated into the model. Adjustments are made to reflect the shift in the Treasury and other appropriate yield curves. The model also factors in projections of anticipated activity levels by product line and takes into account our increased ability to control rates offered on deposit products in comparison to our ability to control rates on adjustable-rate loans tied to the published indices.

The following table provides the outstanding principal balances and the weighted average interest rates of our financial instruments as of September 30, 2013. The information presented below is based on the repricing date for variable rate instruments and the expected maturity date for fixed rate instruments.

Expected Maturity or Repricing Date by Year

Year 1

Year 2

Year 3

Year 4

Year 5

Thereafter

Total

(Dollars in thousands)

Assets:

CD investments

$

475,553

$

$

$

$

$

$

475,553

Average yield (fixed rate)

3.08

%

%

%

%

%

%

3.08

%

Short-term investments

$

578,183

$

$

$

$

$

$

578,183

Weighted average rate

0.38

%

%

%

%

%

%

0.38

%

Securities purchased under resale agreements

$

1,000,000

$

50,000

$

200,000

$

$

50,000

$

100,000

$

1,400,000

Weighted average rate

1.35

%

1.21

%

2.02

%

%

2.50

%

3.25

%

1.62

%

Investment securities

$

1,123,410

$

276,352

$

341,817

$

236,872

$

305,087

$

609,223

$

2,892,761

Weighted average rate

2.05

%

2.64

%

2.65

%

2.44

%

2.15

%

3.15

%

2.45

%

Total covered gross loans

$

2,255,225

$

146,158

$

93,625

$

74,563

$

82,493

$

73,058

$

2,725,122

Weighted average rate

4.40

%

5.42

%

5.40

%

5.00

%

4.97

%

5.95

%

4.56

%

Total non-covered gross loans

$

11,619,133

$

959,062

$

918,619

$

472,731

$

386,434

$

441,617

$

14,797,596

Weighted average rate

3.89

%

4.94

%

4.93

%

5.29

%

4.99

%

5.68

%

4.15

%

Liabilities:

Checking accounts

$

1,400,206

$

$

$

$

$

$

1,400,206

Weighted average rate

0.23

%

%

%

%

%

%

0.23

%

Money market accounts

$

5,403,677

$

$

$

$

$

$

5,403,677

Weighted average rate

0.26

%

%

%

%

%

%

0.26

%

Savings deposits

$

1,656,045

$

$

$

$

$

$

1,656,045

Weighted average rate

0.17

%

%

%

%

%

%

0.17

%

Time deposits

$

4,720,146

$

569,409

$

100,586

$

221,454

$

194,241

$

104,519

$

5,910,355

Weighted average rate

0.59

%

0.85

%

1.29

%

1.30

%

1.28

%

4.12

%

0.74

%

FHLB advances

$

332,000

$

$

$

$

$

$

332,000

Weighted average rate

0.60

%

%

%

%

%

%

0.60

%

Securities sold under repurchase agreements (fixed rate)

$

$

120,000

$

125,000

$

250,000

$

$

200,000

$

695,000

Weighted average rate

%

4.44

%

4.53

%

5.01

%

%

4.27

%

4.61

%

Securities sold under repurchase agreements (variable rate)

$

300,000

$

$

$

$

$

$

300,000

Weighted average rate

2.78

%

%

%

%

%

%

2.78

%

Other long-term borrowing (variable rate)

$

50,000

$

$

$

$

$

$

50,000

Weighted average rate

1.77

%

%

%

%

%

%

1.77

%

Junior subordinated debt (variable rate)

$

137,178

$

$

$

$

$

$

137,178

Weighted average rate

2.01

%

%

%

%

%

%

2.01

%

Expected maturities of assets are contractual maturities adjusted for projected payment based on contractual amortization and unscheduled prepayments of principal as well as repricing frequency. For deposits with stated maturity dates, expected maturities are based on contractual maturity dates. Deposits with no stated maturity dates are assumed to be repriced each month with managed interest rates. We utilize assumptions supported by documented analyses for the expected maturities of our loans and repricing of our deposits. We also use prepayment projections for amortizing securities. The actual maturities of these instruments could vary significantly if future prepayments and repricing frequencies differ from our expectations based on historical experience.

The Asset/Liability Committee is authorized to utilize a wide variety of off-balance sheet financial techniques to assist in the management of interest rate risk. We may elect to use derivative financial instruments as part of our asset and liability management strategy, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin and stockholders’ equity.

89



Table of Contents

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For quantitative and qualitative disclosures regarding market risks in our portfolio, see, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Asset Liability and Market Risk Management” presented elsewhere in this report.

ITEM 4.  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of September 30, 2013, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective as of September 30, 2013.

Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Internal Controls

During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Certain lawsuits and claims arising in the ordinary course of business have been filed or are pending against us or our affiliates. Where appropriate, we establish reserves in accordance with ASC 450, Contingencies . The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal or, regulatory matters, if any, currently pending or threatened could have a material adverse effect on our liquidity, consolidated financial position, and/or results of operations.

ITEM 1A. RISK FACTORS

The Company’s 2012 Form 10-K contains disclosure regarding the risks and uncertainties related to the Company’s business under the heading “Item 1A. Risk Factors”. There are no material changes to our risk factors as presented in the Company’s Form 10-K.

90



Table of Contents

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no unregistered sales of equity securities during the quarter ended September 30, 2013. The following summarizes share repurchase activities during the third quarter of 2013:

Approximate

Total Number

Dollar Value

of Shares

in Millions of

Total

Purchased as

Shares that May

Number

Average

Part of Publicly

Yet Be Purchased

of Shares

Price Paid

Announced Plans

Under the Plans

Period

Purchased (1)

per Share

or Programs

or Programs (2)

July 31, 2013

$

$

100.0

August 31, 2013

100.0

September 30, 2013

100.0

Total

$

$

100.0


(1) Excludes 26,642 shares surrendered due to employee tax liability and forfeitures of restricted stock awards, totaling $617 thousand, pursuant to the Company’s 1998 Stock Incentive Plan, as amended.

(2) On July 17, 2013, the Company’s Board of Directors announced a new repurchase program authorizing the repurchase of up to $100.0 million of its common stock.

The Company’s principal business is to serve as a holding company for the Bank and other related subsidiaries which East West may establish or acquire. As a legal entity separate and distinct from its subsidiaries, the Company’s principal source of funds is, and will continue to be, dividends paid to the Company by its subsidiaries.  The Company and the Bank are subject to various regulatory policies and requirements relating to the payment of dividends, including requirements to maintain capital above regulatory minimums.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

Not applicable.

ITEM 6.  EXHIBITS

(i)

Exhibit 31.1

Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(ii)

Exhibit 31.2

Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(iii)

Exhibit 32.1

Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(iv)

Exhibit 32.2

Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(v)

101.INS

XBRL Instance Document

(vi)

101.SCH

XBRL Taxonomy Extension Schema

91



Table of Contents

(vii)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

(viii)

101.LAB

XBRL Taxonomy Extension Label Linkbase

(ix)

101.PRE

XBRL Extension Presentation Linkbase

(x)

101.DEF

XBRL Extension Definition Linkbase

All other material referenced in this report which is required to be filed as an exhibit hereto has previously been submitted.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: November 12, 2013

EAST WEST BANCORP, INC.

By:

/s/ IRENE H. OH

Irene H. Oh

Executive Vice President and
Chief Financial Officer; Duly Authorized Officer

92


TABLE OF CONTENTS