These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
95-4703316
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
changes in our borrowers’ performance on loans;
|
|
•
|
changes in the commercial and consumer real estate markets;
|
|
•
|
changes in our costs of operation, compliance and expansion;
|
|
•
|
changes in the U.S. economy, including inflation;
|
|
•
|
changes in government interest rate policies;
|
|
•
|
changes in laws or the regulatory environment including regulatory reform initiatives;
|
|
•
|
changes in the economy of and monetary policy in the People’s Republic of China;
|
|
•
|
changes in critical accounting policies and judgments;
|
|
•
|
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies;
|
|
•
|
changes in the equity and debt securities markets;
|
|
•
|
changes in competitive pressures on financial institutions;
|
|
•
|
future credit quality and performance, including our expectations regarding future loan losses and allowance levels;
|
|
•
|
effect of government budget cuts and government shut down;
|
|
•
|
fluctuations of our stock price;
|
|
•
|
success and timing of our business strategies;
|
|
•
|
impact of reputational risk created by these developments on matters such as business generation and retention, funding and liquidity;
|
|
•
|
impact of potential federal tax increases and spending cuts;
|
|
•
|
impact of adverse judgments or settlements in litigation against the Company;
|
|
•
|
changes in our ability to receive dividends from our subsidiaries;
|
|
•
|
impact of political developments, wars or other hostilities may disrupt or increase volatility in securities or otherwise affect economic conditions; and
|
|
•
|
our capital requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms.
|
|
|
March 31,
2015 |
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
1,886,199
|
|
|
$
|
1,039,885
|
|
|
Short-term investments
|
325,350
|
|
|
338,714
|
|
||
|
Securities purchased under resale agreements
|
1,550,000
|
|
|
1,225,000
|
|
||
|
Available-for-sale investment securities, at fair value
|
2,841,085
|
|
|
2,626,365
|
|
||
|
Loans held for sale
|
196,111
|
|
|
45,950
|
|
||
|
Loans (net of allowance for loan losses of $257,738 in 2015 and $261,679 in 2014)
|
21,116,931
|
|
|
21,468,270
|
|
||
|
Other real estate owned, net
|
32,692
|
|
|
32,111
|
|
||
|
Investment in Federal Home Loan Bank stock, at cost
|
28,603
|
|
|
31,239
|
|
||
|
Investment in Federal Reserve Bank stock, at cost
|
54,556
|
|
|
54,451
|
|
||
|
Investment in qualified affordable housing partnerships, net
(1)
|
182,719
|
|
|
178,962
|
|
||
|
Premises and equipment (net of accumulated depreciation of $88,826 in 2015
and $85,409 in 2014) |
176,438
|
|
|
180,900
|
|
||
|
Goodwill
|
469,433
|
|
|
469,433
|
|
||
|
Other assets
(1)
|
1,046,718
|
|
|
1,052,312
|
|
||
|
TOTAL
(1)
|
$
|
29,906,835
|
|
|
$
|
28,743,592
|
|
|
LIABILITIES
|
|
|
|
|
|
||
|
Customer deposits:
|
|
|
|
|
|
||
|
Noninterest-bearing
|
$
|
8,120,644
|
|
|
$
|
7,381,030
|
|
|
Interest-bearing
|
17,042,189
|
|
|
16,627,744
|
|
||
|
Total deposits
|
25,162,833
|
|
|
24,008,774
|
|
||
|
Federal Home Loan Bank advances
|
317,777
|
|
|
317,241
|
|
||
|
Securities sold under repurchase agreements
|
695,000
|
|
|
795,000
|
|
||
|
Long-term debt
|
220,905
|
|
|
225,848
|
|
||
|
Accrued expenses and other liabilities
|
571,557
|
|
|
540,618
|
|
||
|
Total liabilities
|
26,968,072
|
|
|
25,887,481
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Common stock, $0.001 par value, 200,000,000 shares authorized; 164,151,409 and 163,772,218
shares issued in 2015 and 2014, respectively; 143,820,549 and 143,582,229 shares outstanding in 2015 and 2014, respectively. |
164
|
|
|
164
|
|
||
|
Additional paid in capital
|
1,685,699
|
|
|
1,677,767
|
|
||
|
Retained earnings
(1)
|
1,675,234
|
|
|
1,604,141
|
|
||
|
Treasury stock at cost—20,330,860 shares in 2015 and 20,189,989 shares in 2014.
|
(435,889
|
)
|
|
(430,198
|
)
|
||
|
Accumulated other comprehensive income, net of tax
|
13,555
|
|
|
4,237
|
|
||
|
Total stockholders’ equity
(1)
|
2,938,763
|
|
|
2,856,111
|
|
||
|
TOTAL
(1)
|
$
|
29,906,835
|
|
|
$
|
28,743,592
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
||
|
Loans receivable, including fees
|
$
|
241,566
|
|
|
$
|
261,571
|
|
|
Available-for-sale investment securities
|
10,184
|
|
|
12,276
|
|
||
|
Securities purchased under resale agreements
|
4,849
|
|
|
4,853
|
|
||
|
Investment in Federal Home Loan Bank and Federal Reserve Bank stock
|
1,236
|
|
|
1,871
|
|
||
|
Due from banks and short-term investments
|
5,426
|
|
|
5,602
|
|
||
|
Total interest and dividend income
|
263,261
|
|
|
286,173
|
|
||
|
INTEREST EXPENSE
|
|
|
|
|
|
||
|
Customer deposits
|
16,963
|
|
|
15,882
|
|
||
|
Federal Home Loan Bank advances
|
1,033
|
|
|
1,045
|
|
||
|
Securities sold under repurchase agreements
|
8,406
|
|
|
10,078
|
|
||
|
Long-term debt
|
1,142
|
|
|
1,202
|
|
||
|
Total interest expense
|
27,544
|
|
|
28,207
|
|
||
|
Net interest income before provision for loan losses
|
235,717
|
|
|
257,966
|
|
||
|
Provision for loan losses
|
4,987
|
|
|
6,933
|
|
||
|
Net interest income after provision for loan losses
|
230,730
|
|
|
251,033
|
|
||
|
NONINTEREST INCOME (LOSS)
|
|
|
|
|
|
||
|
Branch fees
|
9,384
|
|
|
9,446
|
|
||
|
Letters of credit fees and foreign exchange income
|
8,706
|
|
|
6,856
|
|
||
|
Ancillary loan fees
|
2,656
|
|
|
2,472
|
|
||
|
Wealth management fees
|
5,179
|
|
|
3,028
|
|
||
|
Derivative commission fee income
|
5,306
|
|
|
2,760
|
|
||
|
Changes in FDIC indemnification asset and receivable/payable
|
(8,422
|
)
|
|
(53,634
|
)
|
||
|
Net gains on sales of loans
|
9,551
|
|
|
6,196
|
|
||
|
Net gains on sales of available-for-sale investment securities
|
4,404
|
|
|
3,418
|
|
||
|
Other operating income
|
7,362
|
|
|
4,542
|
|
||
|
Total noninterest income (loss)
|
44,126
|
|
|
(14,916
|
)
|
||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
||
|
Compensation and employee benefits
|
64,253
|
|
|
59,277
|
|
||
|
Occupancy and equipment expense
|
15,443
|
|
|
15,851
|
|
||
|
Amortization of tax credit and other investments
(1)
|
6,299
|
|
|
1,492
|
|
||
|
Amortization of premiums on deposits acquired
|
2,391
|
|
|
2,500
|
|
||
|
Deposit insurance premiums and regulatory assessments
|
5,656
|
|
|
5,702
|
|
||
|
Loan related expenses
|
2,340
|
|
|
2,575
|
|
||
|
Other real estate owned (income) expense
|
(1,026
|
)
|
|
1,334
|
|
||
|
Legal expense
|
6,870
|
|
|
3,799
|
|
||
|
Data processing
|
2,617
|
|
|
8,200
|
|
||
|
Other operating expenses
|
23,187
|
|
|
19,224
|
|
||
|
Total noninterest expense
(1)
|
128,030
|
|
|
119,954
|
|
||
|
INCOME BEFORE INCOME TAXES
(1)
|
146,826
|
|
|
116,163
|
|
||
|
INCOME TAX EXPENSE
(1)
|
46,799
|
|
|
41,992
|
|
||
|
NET INCOME
(1)
|
$
|
100,027
|
|
|
$
|
74,171
|
|
|
EARNINGS PER SHARE
(1)
|
|
|
|
|
|
||
|
BASIC
(1)
|
$
|
0.70
|
|
|
$
|
0.52
|
|
|
DILUTED
(1)
|
$
|
0.69
|
|
|
$
|
0.52
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
|
|
|
|
|
||
|
BASIC
|
143,655
|
|
|
141,962
|
|
||
|
DILUTED
|
144,349
|
|
|
142,632
|
|
||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income
(1)
|
$
|
100,027
|
|
|
$
|
74,171
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||
|
Net change in unrealized gains on available-for-sale investment securities
|
9,325
|
|
|
13,439
|
|
||
|
Net change in unrealized losses on other investments
|
(7
|
)
|
|
(17
|
)
|
||
|
Other comprehensive income
|
9,318
|
|
|
13,422
|
|
||
|
COMPREHENSIVE INCOME
(1)
|
$
|
109,345
|
|
|
$
|
87,593
|
|
|
|
Common
Stock
|
|
Additional
Paid In
Capital
Common
Stock
|
|
Retained
Earnings
(1)
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
(Loss) Income,
Net of Tax
|
|
Total
Stockholders’
Equity
|
||||||||||||
|
BALANCE, JANUARY 1, 2014
(1)
|
$
|
163
|
|
|
$
|
1,571,670
|
|
|
$
|
1,362,278
|
|
|
$
|
(537,279
|
)
|
|
$
|
(30,459
|
)
|
|
$
|
2,366,373
|
|
|
Net income
(1)
|
—
|
|
|
—
|
|
|
74,171
|
|
|
—
|
|
|
—
|
|
|
74,171
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,422
|
|
|
13,422
|
|
||||||
|
Stock compensation costs
|
—
|
|
|
3,180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,180
|
|
||||||
|
Tax benefit from stock compensation plans, net
|
—
|
|
|
3,708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,708
|
|
||||||
|
Issuance of 356,187 shares of common stock pursuant to
various stock compensation plans and agreements |
—
|
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
||||||
|
Cancellation of 7,233 shares of common stock due to
forfeitures of issued restricted stock |
—
|
|
|
127
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
||||||
|
195,291 shares of restricted stock surrendered due to
employee tax liability |
—
|
|
|
—
|
|
|
—
|
|
|
(7,074
|
)
|
|
—
|
|
|
(7,074
|
)
|
||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(25,950
|
)
|
|
—
|
|
|
—
|
|
|
(25,950
|
)
|
||||||
|
Issuance of 5,583,093 shares pursuant to
MetroCorp acquisition |
—
|
|
|
73,044
|
|
|
—
|
|
|
117,786
|
|
|
—
|
|
|
190,830
|
|
||||||
|
Warrant acquired pursuant to MetroCorp acquisition
|
—
|
|
|
4,855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,855
|
|
||||||
|
BALANCE, MARCH 31, 2014
(1)
|
$
|
163
|
|
|
$
|
1,656,867
|
|
|
$
|
1,410,499
|
|
|
$
|
(426,694
|
)
|
|
$
|
(17,037
|
)
|
|
$
|
2,623,798
|
|
|
BALANCE, JANUARY 1, 2015
(1)
|
$
|
164
|
|
|
$
|
1,677,767
|
|
|
$
|
1,604,141
|
|
|
$
|
(430,198
|
)
|
|
$
|
4,237
|
|
|
$
|
2,856,111
|
|
|
Net income
|
—
|
|
|
—
|
|
|
100,027
|
|
|
—
|
|
|
—
|
|
|
100,027
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,318
|
|
|
9,318
|
|
||||||
|
Stock compensation costs
|
—
|
|
|
3,954
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,954
|
|
||||||
|
Tax benefit from stock compensation plans, net
|
—
|
|
|
3,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,145
|
|
||||||
|
Issuance of 379,191 shares of common stock pursuant to
various stock compensation plans and agreements |
—
|
|
|
833
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
833
|
|
||||||
|
140,871 shares of restricted stock surrendered due to
employee tax liability |
—
|
|
|
—
|
|
|
—
|
|
|
(5,691
|
)
|
|
—
|
|
|
(5,691
|
)
|
||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(28,934
|
)
|
|
—
|
|
|
—
|
|
|
(28,934
|
)
|
||||||
|
BALANCE, MARCH 31, 2015
|
$
|
164
|
|
|
$
|
1,685,699
|
|
|
$
|
1,675,234
|
|
|
$
|
(435,889
|
)
|
|
$
|
13,555
|
|
|
$
|
2,938,763
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
(1)
|
$
|
100,027
|
|
|
$
|
74,171
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
(1)
|
17,422
|
|
|
17,420
|
|
||
|
(Accretion) of discount and amortization of premiums, net
|
(18,600
|
)
|
|
(56,020
|
)
|
||
|
Changes in FDIC indemnification asset and receivable/payable
|
8,422
|
|
|
53,634
|
|
||
|
Stock compensation costs
|
3,954
|
|
|
3,180
|
|
||
|
Tax benefit from stock compensation plans, net
|
(3,145
|
)
|
|
(3,708
|
)
|
||
|
Provision for loan losses
|
4,987
|
|
|
6,933
|
|
||
|
Net gain on sales of available-for-sale investment securities, loans and other assets
|
(17,788
|
)
|
|
(10,458
|
)
|
||
|
Originations and purchases of loans held for sale
|
—
|
|
|
(60,492
|
)
|
||
|
Proceeds from sales and paydowns/payoffs in loans held for sale
|
457
|
|
|
40,781
|
|
||
|
Net (payments to) proceeds from FDIC shared-loss agreements
|
(1,810
|
)
|
|
4,139
|
|
||
|
Net change in accrued interest receivable and other assets
(1)
|
5,980
|
|
|
41,713
|
|
||
|
Net change in accrued expenses and other liabilities
|
26,413
|
|
|
(63,610
|
)
|
||
|
Other net operating activities
|
(781
|
)
|
|
203
|
|
||
|
Total adjustments
(1)
|
25,511
|
|
|
(26,285
|
)
|
||
|
Net cash provided by operating activities
|
125,538
|
|
|
47,886
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisitions, net of cash paid
|
—
|
|
|
138,465
|
|
||
|
Net (increase) decrease in:
|
|
|
|
|
|
||
|
Loans
|
(454,194
|
)
|
|
(734,560
|
)
|
||
|
Short-term investments
|
13,364
|
|
|
(65,793
|
)
|
||
|
Securities purchased under resale agreements
|
(425,000
|
)
|
|
100,000
|
|
||
|
Purchases of:
|
|
|
|
|
|
||
|
Available-for-sale investment securities
|
(517,477
|
)
|
|
(138,149
|
)
|
||
|
Loans receivable
|
(1,609
|
)
|
|
(974
|
)
|
||
|
Premises and equipment
|
(1,741
|
)
|
|
—
|
|
||
|
Investments in qualified affordable housing partnerships, tax credit and other investments
|
(20,861
|
)
|
|
(27,510
|
)
|
||
|
Proceeds from sale of:
|
|
|
|
|
|
||
|
Available-for-sale investment securities
|
180,501
|
|
|
330,231
|
|
||
|
Loans receivable
|
679,775
|
|
|
134,150
|
|
||
|
Other real estate owned
|
4,513
|
|
|
4,986
|
|
||
|
Premises and equipment
|
4,345
|
|
|
—
|
|
||
|
Repayments, maturities and redemptions of available-for-sale investment securities
|
138,422
|
|
|
151,358
|
|
||
|
Redemption of Federal Home Loan Bank stock
|
2,636
|
|
|
12,930
|
|
||
|
Surrender of life insurance policies
|
156
|
|
|
14,769
|
|
||
|
Other net investing activities
|
(105
|
)
|
|
(5,512
|
)
|
||
|
Net cash used in investing activities
|
(397,275
|
)
|
|
(85,609
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Net increase (decrease) in:
|
|
|
|
|
|
||
|
Deposits
|
1,154,059
|
|
|
1,096,290
|
|
||
|
Securities sold under repurchase agreements
|
—
|
|
|
(15,000
|
)
|
||
|
Proceeds from:
|
|
|
|
|
|
||
|
Issuance of common stock pursuant to various stock plans and agreements
|
833
|
|
|
283
|
|
||
|
Payment for:
|
|
|
|
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
—
|
|
|
(10,000
|
)
|
||
|
Repayment of long-term debt
|
(5,000
|
)
|
|
(15,310
|
)
|
||
|
Repurchase of vested shares due to employee tax liability
|
(5,691
|
)
|
|
(7,074
|
)
|
||
|
Cash dividends
|
(29,295
|
)
|
|
(26,139
|
)
|
||
|
Tax benefit from stock compensation plans, net
|
3,145
|
|
|
3,708
|
|
||
|
Net cash provided by financing activities
|
1,118,051
|
|
|
1,026,758
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
846,314
|
|
|
989,035
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD
|
1,039,885
|
|
|
895,820
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
|
$
|
1,886,199
|
|
|
$
|
1,884,855
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest
|
$
|
26,707
|
|
|
$
|
27,803
|
|
|
Income tax payments, net of refunds
|
$
|
18,458
|
|
|
$
|
70,723
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
||
|
Loans transferred to loans held for sale, net
|
$
|
820,473
|
|
|
$
|
478,982
|
|
|
Transfers to other real estate owned
|
$
|
3,828
|
|
|
$
|
15,628
|
|
|
Issuance of stock related to acquisition
|
$
|
—
|
|
|
$
|
190,830
|
|
|
NOTE 1 —
|
BASIS OF PRESENTATION
|
|
NOTE 2 —
|
CURRENT ACCOUNTING DEVELOPMENTS
|
|
NOTE 3 —
|
BUSINESS COMBINATION
|
|
NOTE 4 —
|
FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
•
|
Level 1 — Valuation is based on quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2 — Valuation is based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data.
|
|
•
|
Level 3 — Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of March 31, 2015 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value Measurements March 31, 2015
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
1,172,226
|
|
|
$
|
1,172,226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
411,966
|
|
|
—
|
|
|
411,966
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial mortgage-backed securities
|
|
95,235
|
|
|
—
|
|
|
95,235
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
727,356
|
|
|
—
|
|
|
727,356
|
|
|
—
|
|
||||
|
Municipal securities
|
|
191,246
|
|
|
—
|
|
|
191,246
|
|
|
—
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
51,501
|
|
|
—
|
|
|
51,501
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
140,401
|
|
|
—
|
|
|
140,401
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
9,501
|
|
|
—
|
|
|
9,501
|
|
|
—
|
|
||||
|
Other securities
|
|
41,653
|
|
|
32,477
|
|
|
9,176
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,841,085
|
|
|
$
|
1,204,703
|
|
|
$
|
1,636,382
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange options
|
|
$
|
3,683
|
|
|
$
|
—
|
|
|
$
|
3,683
|
|
|
$
|
—
|
|
|
Interest rate swaps and caps
|
|
$
|
66,060
|
|
|
$
|
—
|
|
|
$
|
66,060
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
13,340
|
|
|
$
|
—
|
|
|
$
|
13,340
|
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposits
|
|
$
|
(6,370
|
)
|
|
$
|
—
|
|
|
$
|
(6,370
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and caps
|
|
$
|
(66,914
|
)
|
|
$
|
—
|
|
|
$
|
(66,914
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(13,080
|
)
|
|
$
|
—
|
|
|
$
|
(13,080
|
)
|
|
$
|
—
|
|
|
Embedded derivative liabilities
|
|
$
|
(3,412
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,412
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2014 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value Measurements December 31, 2014
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
873,435
|
|
|
$
|
873,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
311,024
|
|
|
—
|
|
|
311,024
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial mortgage-backed securities
|
|
141,420
|
|
|
—
|
|
|
141,420
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
791,088
|
|
|
—
|
|
|
791,088
|
|
|
—
|
|
||||
|
Municipal securities
|
|
250,448
|
|
|
—
|
|
|
250,448
|
|
|
—
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
53,918
|
|
|
—
|
|
|
53,918
|
|
|
—
|
|
||||
|
Other commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
34,053
|
|
|
—
|
|
|
34,053
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
115,182
|
|
|
—
|
|
|
115,182
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
14,681
|
|
|
—
|
|
|
8,153
|
|
|
6,528
|
|
||||
|
Other securities
|
|
41,116
|
|
|
32,105
|
|
|
9,011
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,626,365
|
|
|
$
|
905,540
|
|
|
$
|
1,714,297
|
|
|
$
|
6,528
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange options
|
|
$
|
6,136
|
|
|
$
|
—
|
|
|
$
|
6,136
|
|
|
$
|
—
|
|
|
Interest rate swaps and caps
|
|
$
|
41,534
|
|
|
$
|
—
|
|
|
$
|
41,534
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
8,123
|
|
|
$
|
—
|
|
|
$
|
8,123
|
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposits
|
|
$
|
(9,922
|
)
|
|
$
|
—
|
|
|
$
|
(9,922
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and caps
|
|
$
|
(41,779
|
)
|
|
$
|
—
|
|
|
$
|
(41,779
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(9,171
|
)
|
|
$
|
—
|
|
|
$
|
(9,171
|
)
|
|
$
|
—
|
|
|
Embedded derivative liabilities
|
|
$
|
(3,392
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,392
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
2015
|
|
2014
|
||||||||||||
|
($ in thousands)
|
|
Corporate Debt
Securities:
Non-Investment Grade
|
|
Embedded Derivatives
Liabilities
|
|
Corporate Debt
Securities:
Non-Investment Grade
|
|
Embedded Derivatives
Liabilities
|
||||||||
|
Beginning balance, January 1
|
|
$
|
6,528
|
|
|
$
|
(3,392
|
)
|
|
$
|
6,371
|
|
|
$
|
(3,655
|
)
|
|
Total gains or (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Included in earnings
(1)
|
|
960
|
|
|
(20
|
)
|
|
—
|
|
|
257
|
|
||||
|
Included in other comprehensive income
(unrealized)
(2)
|
|
922
|
|
|
—
|
|
|
434
|
|
|
—
|
|
||||
|
Purchases, issues, sales, settlements:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
|
(7,219
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
(98
|
)
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
||||
|
Transfer from investment grade to non-investment grade
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in and/or out of Level 3
|
|
(1,093
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance, March 31
|
|
$
|
—
|
|
|
$
|
(3,412
|
)
|
|
$
|
6,717
|
|
|
$
|
(3,398
|
)
|
|
Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of March 31
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
(257
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Realized gains or losses of corporate debt securities and embedded derivative liabilities are included in net gains on sales of investment securities and other operating expense, respectively, in the consolidated statements of income.
|
|
(2)
|
Unrealized gains or losses on available-for-sale investment securities are reported in other comprehensive income, net of tax, in the consolidated statements of comprehensive income.
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
($ in thousands)
|
|
Fair Value
Measurements
(Level 3)
|
|
Valuation
Technique(s)
|
|
Unobservable
Input(s)
|
|
Range of Inputs
|
|
Weighted
Average
|
||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Embedded derivative liabilities
|
|
$
|
(3,412
|
)
|
|
Discounted cash flow
|
|
Credit risk
|
|
0.03% - 0.07%
|
|
0.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade
|
|
$
|
6,528
|
|
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
0.00% - 1.00%
|
|
0.73%
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
0.75% - 1.20%
|
|
0.87%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
85.00%
|
|
85.00%
|
|
|
|
|
|
|
|
|
|
Discount margin
|
|
4.50% - 7.50%
|
|
6.94%
|
|
|
Embedded derivative liabilities
|
|
$
|
(3,392
|
)
|
|
Discounted cash flow
|
|
Credit risk
|
|
0.12% - 0.14%
|
|
0.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of March 31, 2015 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial Real Estate (“
CRE”)
|
|
$
|
13,648
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,648
|
|
|
Commercial and Industrial (“C&I
”
)
|
|
11,356
|
|
|
—
|
|
|
—
|
|
|
11,356
|
|
||||
|
Residential
|
|
14,306
|
|
|
—
|
|
|
—
|
|
|
14,306
|
|
||||
|
Consumer
|
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
39,417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,417
|
|
|
OREO
|
|
$
|
1,676
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,676
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2014 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE
|
|
$
|
26,089
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,089
|
|
|
C&I
|
|
16,581
|
|
|
—
|
|
|
—
|
|
|
16,581
|
|
||||
|
Residential
|
|
25,034
|
|
|
—
|
|
|
—
|
|
|
25,034
|
|
||||
|
Consumer
|
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
67,811
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,811
|
|
|
OREO
|
|
$
|
17,521
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,521
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
||
|
CRE
|
|
$
|
841
|
|
|
$
|
(464
|
)
|
|
C&I
|
|
(2,470
|
)
|
|
(6,530
|
)
|
||
|
Residential
|
|
(239
|
)
|
|
(365
|
)
|
||
|
Consumer
|
|
—
|
|
|
—
|
|
||
|
Total non-PCI impaired loans
|
|
$
|
(1,868
|
)
|
|
$
|
(7,359
|
)
|
|
OREO
|
|
$
|
(277
|
)
|
|
$
|
(526
|
)
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
($ in thousands)
|
|
Fair Value
Measurements
(Level 3)
|
|
Valuation
Technique(s)
|
|
Unobservable
Input(s)
|
|
Range of Inputs
|
|
Weighted
Average
|
||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-PCI impaired loans
|
|
$
|
3,578
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0% - 86%
|
|
58%
|
|
|
|
$
|
35,839
|
|
|
Market comparables
|
|
Discount rate
(1)
|
|
0% - 100%
|
|
7%
|
|
OREO
|
|
$
|
1,676
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-PCI impaired loans
|
|
$
|
11,499
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0% - 81%
|
|
49%
|
|
|
|
$
|
56,312
|
|
|
Market comparables
|
|
Discount rate
(1)
|
|
0% - 100%
|
|
4%
|
|
OREO
|
|
$
|
17,521
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Discount rate is adjusted for factors such as liquidation cost of collateral and selling costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31, 2015
|
||||||||||||||||||
|
($ in thousands)
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
1,886,199
|
|
|
$
|
1,886,199
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,886,199
|
|
|
Short-term investments
|
|
$
|
325,350
|
|
|
$
|
—
|
|
|
$
|
325,350
|
|
|
$
|
—
|
|
|
$
|
325,350
|
|
|
Securities purchased under resale agreements
|
|
$
|
1,550,000
|
|
|
$
|
—
|
|
|
$
|
1,597,101
|
|
|
$
|
—
|
|
|
$
|
1,597,101
|
|
|
Loans held for sale
|
|
$
|
196,111
|
|
|
$
|
—
|
|
|
$
|
196,111
|
|
|
$
|
—
|
|
|
$
|
196,111
|
|
|
Loans receivable, net
|
|
$
|
21,116,931
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,905,743
|
|
|
$
|
20,905,743
|
|
|
Investment in Federal Home Loan Bank stock
|
|
$
|
28,603
|
|
|
$
|
—
|
|
|
$
|
28,603
|
|
|
$
|
—
|
|
|
$
|
28,603
|
|
|
Investment in Federal Reserve Bank stock
|
|
$
|
54,556
|
|
|
$
|
—
|
|
|
$
|
54,556
|
|
|
$
|
—
|
|
|
$
|
54,556
|
|
|
Accrued interest receivable
|
|
$
|
86,186
|
|
|
$
|
—
|
|
|
$
|
86,186
|
|
|
$
|
—
|
|
|
$
|
86,186
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposit accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, savings and money market deposits
|
|
$
|
18,786,462
|
|
|
$
|
—
|
|
|
$
|
18,786,462
|
|
|
$
|
—
|
|
|
$
|
18,786,462
|
|
|
Time deposits
|
|
$
|
6,376,371
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,358,260
|
|
|
$
|
6,358,260
|
|
|
Federal Home Loan Bank advances
|
|
$
|
317,777
|
|
|
$
|
—
|
|
|
$
|
334,286
|
|
|
$
|
—
|
|
|
$
|
334,286
|
|
|
Securities sold under repurchase agreements
|
|
$
|
695,000
|
|
|
$
|
—
|
|
|
$
|
751,270
|
|
|
$
|
—
|
|
|
$
|
751,270
|
|
|
Accrued interest payable
|
|
$
|
12,141
|
|
|
$
|
—
|
|
|
$
|
12,141
|
|
|
$
|
—
|
|
|
$
|
12,141
|
|
|
Long-term debt
|
|
$
|
220,905
|
|
|
$
|
—
|
|
|
$
|
207,906
|
|
|
$
|
—
|
|
|
$
|
207,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
($ in thousands)
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
1,039,885
|
|
|
$
|
1,039,885
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,039,885
|
|
|
Short-term investments
|
|
$
|
338,714
|
|
|
$
|
—
|
|
|
$
|
338,714
|
|
|
$
|
—
|
|
|
$
|
338,714
|
|
|
Securities purchased under resale agreements
|
|
$
|
1,225,000
|
|
|
$
|
—
|
|
|
$
|
1,191,060
|
|
|
$
|
—
|
|
|
$
|
1,191,060
|
|
|
Loans held for sale
|
|
$
|
45,950
|
|
|
$
|
—
|
|
|
$
|
45,950
|
|
|
$
|
—
|
|
|
$
|
45,950
|
|
|
Loans receivable, net
|
|
$
|
21,468,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,997,379
|
|
|
$
|
20,997,379
|
|
|
Investment in Federal Home Loan Bank stock
|
|
$
|
31,239
|
|
|
$
|
—
|
|
|
$
|
31,239
|
|
|
$
|
—
|
|
|
$
|
31,239
|
|
|
Investment in Federal Reserve Bank stock
|
|
$
|
54,451
|
|
|
$
|
—
|
|
|
$
|
54,451
|
|
|
$
|
—
|
|
|
$
|
54,451
|
|
|
Accrued interest receivable
|
|
$
|
88,303
|
|
|
$
|
—
|
|
|
$
|
88,303
|
|
|
$
|
—
|
|
|
$
|
88,303
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposit accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, savings and money market deposits
|
|
$
|
17,896,035
|
|
|
$
|
—
|
|
|
$
|
17,896,035
|
|
|
$
|
—
|
|
|
$
|
17,896,035
|
|
|
Time deposits
|
|
$
|
6,112,739
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,095,217
|
|
|
$
|
6,095,217
|
|
|
Federal Home Loan Bank advances
|
|
$
|
317,241
|
|
|
$
|
—
|
|
|
$
|
336,302
|
|
|
$
|
—
|
|
|
$
|
336,302
|
|
|
Securities sold under repurchase agreements
|
|
$
|
795,000
|
|
|
$
|
—
|
|
|
$
|
870,434
|
|
|
$
|
—
|
|
|
$
|
870,434
|
|
|
Accrued interest payable
|
|
$
|
11,303
|
|
|
$
|
—
|
|
|
$
|
11,303
|
|
|
$
|
—
|
|
|
$
|
11,303
|
|
|
Long-term debt
|
|
$
|
225,848
|
|
|
$
|
—
|
|
|
$
|
205,777
|
|
|
$
|
—
|
|
|
$
|
205,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOTE 5 —
|
STOCK-BASED COMPENSATION
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
(In thousands)
|
||||||
|
Outstanding at beginning of period
|
42,116
|
|
|
$
|
20.75
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(39,751
|
)
|
|
21.09
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at end of period
|
2,365
|
|
|
$
|
14.95
|
|
|
0.77 years
|
|
|
$
|
60
|
|
|
Vested or expected to vest at end of period
|
2,365
|
|
|
$
|
14.95
|
|
|
0.77 years
|
|
|
$
|
60
|
|
|
Exercisable at end of period
|
2,365
|
|
|
$
|
14.95
|
|
|
0.77 years
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
March 31, 2015
|
||||||||||||
|
|
Restricted Stock Awards
|
||||||||||||
|
|
Time-Based
|
|
Performance-Based
|
||||||||||
|
|
Shares
|
|
Weighted
Average
Price
|
|
Shares
|
|
Weighted
Average
Price
|
||||||
|
Outstanding at beginning of period
|
751,020
|
|
|
$
|
30.61
|
|
|
518,553
|
|
|
$
|
29.64
|
|
|
Granted
|
411,802
|
|
|
38.85
|
|
|
149,284
|
|
|
39.95
|
|
||
|
Vested
|
(207,495
|
)
|
|
23.27
|
|
|
(144,445
|
)
|
|
22.05
|
|
||
|
Forfeited
|
(13,119
|
)
|
|
34.05
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at end of period
|
942,208
|
|
|
$
|
35.78
|
|
|
523,392
|
|
|
$
|
35.64
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NOTE 6 —
|
SECURITIES PURCHASED UNDER RESALE AGREEMENTS AND SOLD UNDER REPURCHASE AGREEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of March 31, 2015
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
1,850,000
|
|
|
$
|
(300,000
|
)
|
|
$
|
1,550,000
|
|
|
$
|
(350,000
|
)
|
(1)
|
$
|
(1,195,203
|
)
|
(2)
|
$
|
4,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Liabilities
Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
995,000
|
|
|
$
|
(300,000
|
)
|
|
$
|
695,000
|
|
|
$
|
(350,000
|
)
|
(1)
|
$
|
(345,000
|
)
|
(3)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
1,425,000
|
|
|
$
|
(200,000
|
)
|
|
$
|
1,225,000
|
|
|
$
|
(425,000
|
)
|
(1)
|
$
|
(797,172
|
)
|
(2)
|
$
|
2,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Liabilities
Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
995,000
|
|
|
$
|
(200,000
|
)
|
|
$
|
795,000
|
|
|
$
|
(425,000
|
)
|
(1)
|
$
|
(370,000
|
)
|
(3)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Includes financial instruments subject to enforceable master netting arrangements that are not permitted to be offset under ASC 210-20-45 but would be eligible for offsetting to the extent an event of default has occurred.
|
|
(2)
|
Represents the fair value of securities the Company has received under resale agreements, limited for table presentation purposes to the amount of the recognized asset due from each counterparty.
|
|
(3)
|
Represents the fair value of securities the Company has pledged under repurchase agreements, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty.
|
|
NOTE 7 —
|
AVAILABLE-FOR-SALE INVESTMENT SECURITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
1,162,801
|
|
|
$
|
9,586
|
|
|
$
|
(161
|
)
|
|
$
|
1,172,226
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
411,275
|
|
|
1,143
|
|
|
(452
|
)
|
|
411,966
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
94,330
|
|
|
1,242
|
|
|
(337
|
)
|
|
95,235
|
|
||||
|
Residential mortgage-backed securities
|
|
717,693
|
|
|
11,274
|
|
|
(1,611
|
)
|
|
727,356
|
|
||||
|
Municipal securities
|
|
187,244
|
|
|
4,800
|
|
|
(798
|
)
|
|
191,246
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
50,297
|
|
|
1,310
|
|
|
(106
|
)
|
|
51,501
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
141,140
|
|
|
—
|
|
|
(739
|
)
|
|
140,401
|
|
||||
|
Non-investment grade
(1)
|
|
11,524
|
|
|
—
|
|
|
(2,023
|
)
|
|
9,501
|
|
||||
|
Other securities
|
|
41,543
|
|
|
436
|
|
|
(326
|
)
|
|
41,653
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,817,847
|
|
|
$
|
29,791
|
|
|
$
|
(6,553
|
)
|
|
$
|
2,841,085
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
873,101
|
|
|
$
|
1,971
|
|
|
$
|
(1,637
|
)
|
|
$
|
873,435
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
311,927
|
|
|
490
|
|
|
(1,393
|
)
|
|
311,024
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
140,957
|
|
|
1,056
|
|
|
(593
|
)
|
|
141,420
|
|
||||
|
Residential mortgage-backed securities
|
|
785,412
|
|
|
9,754
|
|
|
(4,078
|
)
|
|
791,088
|
|
||||
|
Municipal securities
|
|
245,408
|
|
|
6,202
|
|
|
(1,162
|
)
|
|
250,448
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
52,694
|
|
|
1,359
|
|
|
(135
|
)
|
|
53,918
|
|
||||
|
Other commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
34,000
|
|
|
53
|
|
|
—
|
|
|
34,053
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
116,236
|
|
|
—
|
|
|
(1,054
|
)
|
|
115,182
|
|
||||
|
Non-investment grade
(1)
|
|
17,881
|
|
|
—
|
|
|
(3,200
|
)
|
|
14,681
|
|
||||
|
Other securities
|
|
41,589
|
|
|
243
|
|
|
(716
|
)
|
|
41,116
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,619,205
|
|
|
$
|
21,128
|
|
|
$
|
(13,968
|
)
|
|
$
|
2,626,365
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Available-for-sale investment securities rated BBB- or higher by S&P or Baa3 or higher by Moody’s are considered investment grade. Conversely, available-for-sale investment securities rated lower than BBB- by S&P or lower than Baa3 by Moody’s are considered non-investment grade.
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
|||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|||||
|
Proceeds from sales
|
|
$
|
180,501
|
|
|
$
|
330,231
|
|
|
|
Gross realized gains
|
|
$
|
4,404
|
|
|
$
|
3,545
|
|
|
|
Gross realized losses
|
|
$
|
—
|
|
|
$
|
127
|
|
(1)
|
|
Related tax expense
|
|
$
|
1,850
|
|
|
$
|
1,436
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
The gross
$127 thousand
of losses resulted from the available-for-sale investment securities acquired from MetroCorp which were sold immediately after the acquisition closed.
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
|
$
|
112,338
|
|
|
$
|
115,511
|
|
|
Addition of OTTI that was not previously recognized
|
|
—
|
|
|
—
|
|
||
|
Additional increases to the amount related to the credit loss for which an OTTI was previously recognized
|
|
—
|
|
|
—
|
|
||
|
Reduction for securities sold
|
|
(5,650
|
)
|
|
—
|
|
||
|
Ending balance
|
|
$
|
106,688
|
|
|
$
|
115,511
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
61,684
|
|
|
$
|
(37
|
)
|
|
$
|
50,860
|
|
|
$
|
(124
|
)
|
|
$
|
112,544
|
|
|
$
|
(161
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
144,114
|
|
|
(383
|
)
|
|
24,927
|
|
|
(69
|
)
|
|
169,041
|
|
|
(452
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage-backed securities
|
|
14,119
|
|
|
(141
|
)
|
|
13,541
|
|
|
(196
|
)
|
|
27,660
|
|
|
(337
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
40,969
|
|
|
(97
|
)
|
|
103,488
|
|
|
(1,514
|
)
|
|
144,457
|
|
|
(1,611
|
)
|
||||||
|
Municipal securities
|
|
26,905
|
|
|
(335
|
)
|
|
15,783
|
|
|
(463
|
)
|
|
42,688
|
|
|
(798
|
)
|
||||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
6,985
|
|
|
(106
|
)
|
|
6,985
|
|
|
(106
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
90,401
|
|
|
(739
|
)
|
|
90,401
|
|
|
(739
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
9,501
|
|
|
(2,023
|
)
|
|
9,501
|
|
|
(2,023
|
)
|
||||||
|
Other securities
|
|
8,674
|
|
|
(326
|
)
|
|
—
|
|
|
—
|
|
|
8,674
|
|
|
(326
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
296,465
|
|
|
$
|
(1,319
|
)
|
|
$
|
315,486
|
|
|
$
|
(5,234
|
)
|
|
$
|
611,951
|
|
|
$
|
(6,553
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
170,260
|
|
|
$
|
(266
|
)
|
|
$
|
163,800
|
|
|
$
|
(1,371
|
)
|
|
$
|
334,060
|
|
|
$
|
(1,637
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
69,438
|
|
|
(504
|
)
|
|
124,104
|
|
|
(889
|
)
|
|
193,542
|
|
|
(1,393
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage-backed securities
|
|
45,405
|
|
|
(257
|
)
|
|
16,169
|
|
|
(336
|
)
|
|
61,574
|
|
|
(593
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
81,927
|
|
|
(270
|
)
|
|
241,047
|
|
|
(3,808
|
)
|
|
322,974
|
|
|
(4,078
|
)
|
||||||
|
Municipal securities
|
|
6,391
|
|
|
(26
|
)
|
|
61,107
|
|
|
(1,136
|
)
|
|
67,498
|
|
|
(1,162
|
)
|
||||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
7,217
|
|
|
(135
|
)
|
|
7,217
|
|
|
(135
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
25,084
|
|
|
(12
|
)
|
|
90,098
|
|
|
(1,042
|
)
|
|
115,182
|
|
|
(1,054
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
14,681
|
|
|
(3,200
|
)
|
|
14,681
|
|
|
(3,200
|
)
|
||||||
|
Other securities
|
|
15,885
|
|
|
(716
|
)
|
|
—
|
|
|
—
|
|
|
15,885
|
|
|
(716
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
414,390
|
|
|
$
|
(2,051
|
)
|
|
$
|
718,223
|
|
|
$
|
(11,917
|
)
|
|
$
|
1,132,613
|
|
|
$
|
(13,968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due within one year
|
|
$
|
435,764
|
|
|
$
|
434,493
|
|
|
Due after one year through five years
|
|
1,275,954
|
|
|
1,289,312
|
|
||
|
Due after five years through ten years
|
|
311,367
|
|
|
311,157
|
|
||
|
Due after ten years
|
|
794,762
|
|
|
806,123
|
|
||
|
Total available-for-sale investment securities
|
|
$
|
2,817,847
|
|
|
$
|
2,841,085
|
|
|
|
|
|
|
|
||||
|
NOTE 8 —
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Fair Values of Derivative Instruments
|
||||||||||||||||||||||
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
||||||||||||||||
|
($ in thousands)
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
129,096
|
|
|
$
|
—
|
|
|
$
|
6,370
|
|
|
$
|
132,667
|
|
|
$
|
—
|
|
|
$
|
9,922
|
|
|
Total derivatives designated as hedging instruments
|
|
$
|
129,096
|
|
|
$
|
—
|
|
|
$
|
6,370
|
|
|
$
|
132,667
|
|
|
$
|
—
|
|
|
$
|
9,922
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange options
|
|
$
|
50,000
|
|
|
$
|
3,683
|
|
|
$
|
—
|
|
|
$
|
85,614
|
|
|
$
|
6,136
|
|
|
$
|
—
|
|
|
Embedded derivative liabilities
|
|
47,794
|
|
|
—
|
|
|
3,412
|
|
|
47,838
|
|
|
—
|
|
|
3,392
|
|
||||||
|
Interest rate swaps and caps
|
|
5,204,760
|
|
|
66,060
|
|
|
66,914
|
|
|
4,858,391
|
|
|
41,534
|
|
|
41,779
|
|
||||||
|
Foreign exchange contracts
|
|
1,037,967
|
|
|
13,340
|
|
|
13,080
|
|
|
680,629
|
|
|
8,123
|
|
|
9,171
|
|
||||||
|
Total derivatives not designated as hedging instruments
|
|
$
|
6,340,521
|
|
|
$
|
83,083
|
|
|
$
|
83,406
|
|
|
$
|
5,672,472
|
|
|
$
|
55,793
|
|
|
$
|
54,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Derivative assets are included in Other Assets. Derivative liabilities are included in Accrued Expenses and Other liabilities, and Deposits.
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
||||
|
Gains (losses) recorded in interest expense
|
|
|
|
|
||||
|
Recognized on interest rate swaps
|
|
$
|
3,048
|
|
|
$
|
2,704
|
|
|
Recognized on certificates of deposits
|
|
(2,695
|
)
|
|
(2,937
|
)
|
||
|
Net amount recognized on fair value hedges (ineffective portion)
|
|
$
|
353
|
|
|
$
|
(233
|
)
|
|
Reduction in interest expense recognized on interest rate swaps
|
|
$
|
920
|
|
|
$
|
1,824
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
Location in
Consolidated
Statements of Income
|
|
Three Months Ended March 31,
|
||||||
|
($ in thousands)
|
|
|
2015
|
|
2014
|
|||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange options
|
|
Foreign exchange income
|
|
$
|
199
|
|
|
$
|
(119
|
)
|
|
Foreign exchange options with embedded derivatives
|
|
Other operating expense
|
|
(141
|
)
|
|
1
|
|
||
|
Interest rate swaps and caps
|
|
Other operating income
|
|
(594
|
)
|
|
(936
|
)
|
||
|
Foreign exchange contracts
|
|
Foreign exchange income
|
|
1,308
|
|
|
(2,129
|
)
|
||
|
Total net gains (losses)
|
|
|
|
$
|
772
|
|
|
$
|
(3,183
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of March 31, 2015
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized
Assets
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Assets Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
13,564
|
|
|
$
|
—
|
|
|
$
|
13,564
|
|
|
$
|
(6,002
|
)
|
(1)
|
$
|
(6,480
|
)
|
(2)
|
$
|
1,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized
Liabilities
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Liabilities
Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
79,890
|
|
|
$
|
—
|
|
|
$
|
79,890
|
|
|
$
|
(6,002
|
)
|
(1)
|
$
|
(72,018
|
)
|
(3)
|
$
|
1,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized
Assets
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Assets Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
12,396
|
|
|
$
|
—
|
|
|
$
|
12,396
|
|
|
$
|
(5,725
|
)
|
(1)
|
$
|
(3,463
|
)
|
(2)
|
$
|
3,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized
Liabilities
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Liabilities
Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
56,505
|
|
|
$
|
—
|
|
|
$
|
56,505
|
|
|
$
|
(5,725
|
)
|
(1)
|
$
|
(49,951
|
)
|
(3)
|
$
|
829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Represents the netting of derivative receivable and payable balance for the same counterparty under enforceable master netting arrangements if the Company has elected to net.
|
|
(2)
|
Represents
$6.5 million
and $3.5 million of cash collateral received against derivative assets with the same counterparty that are subject to enforceable master netting arrangements as of
March 31, 2015
and December 31, 2014, respectively.
|
|
(3)
|
Represents cash and securities pledged against derivative liabilities with the same counterparty that are subject to enforceable master netting arrangements. Includes approximately
$19.0 million
and
$12.8 million
of cash collateral posted as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
NOTE 9 —
|
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
(1)
|
|
Total
(1)
|
|
Non-PCI Loans
|
|
PCI Loans
(1)
|
|
Total
(1)
|
||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income Producing
|
|
$
|
5,802,931
|
|
|
$
|
652,246
|
|
|
$
|
6,455,177
|
|
|
$
|
5,568,046
|
|
|
$
|
688,013
|
|
|
$
|
6,256,059
|
|
|
Construction
|
|
358,118
|
|
|
9,342
|
|
|
367,460
|
|
|
319,843
|
|
|
12,444
|
|
|
332,287
|
|
||||||
|
Land
|
|
209,992
|
|
|
12,792
|
|
|
222,784
|
|
|
214,327
|
|
|
16,840
|
|
|
231,167
|
|
||||||
|
Total CRE
|
|
6,371,041
|
|
|
674,380
|
|
|
7,045,421
|
|
|
6,102,216
|
|
|
717,297
|
|
|
6,819,513
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
6,799,149
|
|
|
72,301
|
|
|
6,871,450
|
|
|
7,097,853
|
|
|
83,336
|
|
|
7,181,189
|
|
||||||
|
Trade finance
|
|
844,090
|
|
|
5,224
|
|
|
849,314
|
|
|
889,728
|
|
|
6,284
|
|
|
896,012
|
|
||||||
|
Total C&I
|
|
7,643,239
|
|
|
77,525
|
|
|
7,720,764
|
|
|
7,987,581
|
|
|
89,620
|
|
|
8,077,201
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
3,298,775
|
|
|
214,019
|
|
|
3,512,794
|
|
|
3,647,262
|
|
|
219,519
|
|
|
3,866,781
|
|
||||||
|
Multifamily
|
|
1,240,359
|
|
|
244,066
|
|
|
1,484,425
|
|
|
1,184,017
|
|
|
265,891
|
|
|
1,449,908
|
|
||||||
|
Total residential
|
|
4,539,134
|
|
|
458,085
|
|
|
4,997,219
|
|
|
4,831,279
|
|
|
485,410
|
|
|
5,316,689
|
|
||||||
|
Consumer
|
|
1,584,168
|
|
|
27,996
|
|
|
1,612,164
|
|
|
1,483,956
|
|
|
29,786
|
|
|
1,513,742
|
|
||||||
|
Total loans
|
|
$
|
20,137,582
|
|
|
$
|
1,237,986
|
|
|
$
|
21,375,568
|
|
|
$
|
20,405,032
|
|
|
$
|
1,322,113
|
|
|
$
|
21,727,145
|
|
|
Unearned fees, premiums, and
discounts, net
|
|
(899
|
)
|
|
—
|
|
|
(899
|
)
|
|
2,804
|
|
|
—
|
|
|
2,804
|
|
||||||
|
Allowance for loan losses
|
|
(257,095
|
)
|
|
(643
|
)
|
|
(257,738
|
)
|
|
(260,965
|
)
|
|
(714
|
)
|
|
(261,679
|
)
|
||||||
|
Loans, net
|
|
$
|
19,879,588
|
|
|
$
|
1,237,343
|
|
|
$
|
21,116,931
|
|
|
$
|
20,146,871
|
|
|
$
|
1,321,399
|
|
|
$
|
21,468,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total Non-PCI Loans
|
||||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
5,488,698
|
|
|
$
|
56,245
|
|
|
$
|
257,988
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,802,931
|
|
|
Construction
|
|
353,799
|
|
|
703
|
|
|
3,616
|
|
|
—
|
|
|
—
|
|
|
358,118
|
|
||||||
|
Land
|
|
187,364
|
|
|
5,701
|
|
|
16,927
|
|
|
—
|
|
|
—
|
|
|
209,992
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
6,573,081
|
|
|
93,302
|
|
|
132,286
|
|
|
426
|
|
|
54
|
|
|
6,799,149
|
|
||||||
|
Trade finance
|
|
788,864
|
|
|
19,726
|
|
|
35,500
|
|
|
—
|
|
|
—
|
|
|
844,090
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
3,277,085
|
|
|
3,595
|
|
|
18,095
|
|
|
—
|
|
|
—
|
|
|
3,298,775
|
|
||||||
|
Multifamily
|
|
1,162,798
|
|
|
4,906
|
|
|
72,655
|
|
|
—
|
|
|
—
|
|
|
1,240,359
|
|
||||||
|
Consumer
|
|
1,581,116
|
|
|
336
|
|
|
2,716
|
|
|
—
|
|
|
—
|
|
|
1,584,168
|
|
||||||
|
Total
|
|
$
|
19,412,805
|
|
|
$
|
184,514
|
|
|
$
|
539,783
|
|
|
$
|
426
|
|
|
$
|
54
|
|
|
$
|
20,137,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total Non-PCI Loans
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
5,243,640
|
|
|
$
|
54,673
|
|
|
$
|
269,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,568,046
|
|
|
Construction
|
|
310,259
|
|
|
11
|
|
|
9,573
|
|
|
—
|
|
|
—
|
|
|
319,843
|
|
||||||
|
Land
|
|
185,220
|
|
|
5,701
|
|
|
23,406
|
|
|
—
|
|
|
—
|
|
|
214,327
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
6,836,914
|
|
|
130,319
|
|
|
130,032
|
|
|
533
|
|
|
55
|
|
|
7,097,853
|
|
||||||
|
Trade finance
|
|
845,889
|
|
|
13,031
|
|
|
30,808
|
|
|
—
|
|
|
—
|
|
|
889,728
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
3,627,491
|
|
|
3,143
|
|
|
16,628
|
|
|
—
|
|
|
—
|
|
|
3,647,262
|
|
||||||
|
Multifamily
|
|
1,095,982
|
|
|
5,124
|
|
|
82,911
|
|
|
—
|
|
|
—
|
|
|
1,184,017
|
|
||||||
|
Consumer
|
|
1,480,208
|
|
|
1,005
|
|
|
2,743
|
|
|
—
|
|
|
—
|
|
|
1,483,956
|
|
||||||
|
Total
|
|
$
|
19,625,603
|
|
|
$
|
213,007
|
|
|
$
|
565,834
|
|
|
$
|
533
|
|
|
$
|
55
|
|
|
$
|
20,405,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total PCI Loans
|
||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
517,827
|
|
|
$
|
6,164
|
|
|
$
|
128,255
|
|
|
$
|
—
|
|
|
$
|
652,246
|
|
|
Construction
|
|
585
|
|
|
1,739
|
|
|
7,018
|
|
|
—
|
|
|
9,342
|
|
|||||
|
Land
|
|
5,080
|
|
|
5,433
|
|
|
2,279
|
|
|
—
|
|
|
12,792
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
62,858
|
|
|
997
|
|
|
8,446
|
|
|
—
|
|
|
72,301
|
|
|||||
|
Trade finance
|
|
3,535
|
|
|
—
|
|
|
1,689
|
|
|
—
|
|
|
5,224
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family
|
|
208,238
|
|
|
745
|
|
|
5,036
|
|
|
—
|
|
|
214,019
|
|
|||||
|
Multifamily
|
|
211,060
|
|
|
—
|
|
|
33,006
|
|
|
—
|
|
|
244,066
|
|
|||||
|
Consumer
|
|
27,330
|
|
|
115
|
|
|
551
|
|
|
—
|
|
|
27,996
|
|
|||||
|
Total
(1)
|
|
$
|
1,036,513
|
|
|
$
|
15,193
|
|
|
$
|
186,280
|
|
|
$
|
—
|
|
|
$
|
1,237,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total PCI Loans
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
534,015
|
|
|
$
|
9,960
|
|
|
$
|
144,038
|
|
|
$
|
—
|
|
|
$
|
688,013
|
|
|
Construction
|
|
589
|
|
|
1,744
|
|
|
10,111
|
|
|
—
|
|
|
12,444
|
|
|||||
|
Land
|
|
7,012
|
|
|
5,391
|
|
|
4,437
|
|
|
—
|
|
|
16,840
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial business
|
|
70,586
|
|
|
1,103
|
|
|
11,647
|
|
|
—
|
|
|
83,336
|
|
|||||
|
Trade finance
|
|
4,620
|
|
|
—
|
|
|
1,664
|
|
|
—
|
|
|
6,284
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family
|
|
213,829
|
|
|
374
|
|
|
5,316
|
|
|
—
|
|
|
219,519
|
|
|||||
|
Multifamily
|
|
230,049
|
|
|
—
|
|
|
35,842
|
|
|
—
|
|
|
265,891
|
|
|||||
|
Consumer
|
|
29,026
|
|
|
116
|
|
|
644
|
|
|
—
|
|
|
29,786
|
|
|||||
|
Total
(1)
|
|
$
|
1,089,726
|
|
|
$
|
18,688
|
|
|
$
|
213,699
|
|
|
$
|
—
|
|
|
$
|
1,322,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90 Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total Non-PCI Loans
|
||||||||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
9,699
|
|
|
$
|
1,860
|
|
|
$
|
11,559
|
|
|
$
|
18,739
|
|
|
$
|
11,011
|
|
|
$
|
29,750
|
|
|
$
|
5,761,622
|
|
|
$
|
5,802,931
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
917
|
|
|
931
|
|
|
357,187
|
|
|
358,118
|
|
||||||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
214
|
|
|
2,386
|
|
|
2,600
|
|
|
207,392
|
|
|
209,992
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
11,227
|
|
|
902
|
|
|
12,129
|
|
|
5,988
|
|
|
25,436
|
|
|
31,424
|
|
|
6,755,596
|
|
|
6,799,149
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
600
|
|
|
600
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
843,453
|
|
|
844,090
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
7,239
|
|
|
2,402
|
|
|
9,641
|
|
|
4,731
|
|
|
4,406
|
|
|
9,137
|
|
|
3,279,997
|
|
|
3,298,775
|
|
||||||||
|
Multifamily
|
|
2,611
|
|
|
376
|
|
|
2,987
|
|
|
12,216
|
|
|
1,145
|
|
|
13,361
|
|
|
1,224,011
|
|
|
1,240,359
|
|
||||||||
|
Consumer
|
|
883
|
|
|
2
|
|
|
885
|
|
|
166
|
|
|
374
|
|
|
540
|
|
|
1,582,743
|
|
|
1,584,168
|
|
||||||||
|
Total
|
|
$
|
31,659
|
|
|
$
|
6,142
|
|
|
$
|
37,801
|
|
|
$
|
42,105
|
|
|
$
|
45,675
|
|
|
$
|
87,780
|
|
|
$
|
20,012,001
|
|
|
$
|
20,137,582
|
|
|
Unearned fees, premiums and discounts, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(899
|
)
|
|||||||||||||||||
|
Total recorded investment in non-PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,136,683
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90 Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total Non-PCI Loans
|
||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
14,171
|
|
|
$
|
3,593
|
|
|
$
|
17,764
|
|
|
$
|
19,348
|
|
|
$
|
9,165
|
|
|
$
|
28,513
|
|
|
$
|
5,521,769
|
|
|
$
|
5,568,046
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
6,898
|
|
|
6,913
|
|
|
312,930
|
|
|
319,843
|
|
||||||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|
2,502
|
|
|
2,723
|
|
|
211,604
|
|
|
214,327
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
3,187
|
|
|
4,361
|
|
|
7,548
|
|
|
6,623
|
|
|
21,813
|
|
|
28,436
|
|
|
7,061,869
|
|
|
7,097,853
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
292
|
|
|
365
|
|
|
889,363
|
|
|
889,728
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
6,381
|
|
|
1,294
|
|
|
7,675
|
|
|
2,861
|
|
|
5,764
|
|
|
8,625
|
|
|
3,630,962
|
|
|
3,647,262
|
|
||||||||
|
Multifamily
|
|
4,425
|
|
|
507
|
|
|
4,932
|
|
|
12,460
|
|
|
8,359
|
|
|
20,819
|
|
|
1,158,266
|
|
|
1,184,017
|
|
||||||||
|
Consumer
|
|
2,154
|
|
|
162
|
|
|
2,316
|
|
|
169
|
|
|
3,699
|
|
|
3,868
|
|
|
1,477,772
|
|
|
1,483,956
|
|
||||||||
|
Total
|
|
$
|
30,318
|
|
|
$
|
9,917
|
|
|
$
|
40,235
|
|
|
$
|
41,770
|
|
|
$
|
58,492
|
|
|
$
|
100,262
|
|
|
$
|
20,264,535
|
|
|
$
|
20,405,032
|
|
|
Unearned fees, premiums and discounts, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,804
|
|
|||||||||||||||||
|
Total recorded investment in non-PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,407,836
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Loans Modified as TDRs During the Three Months Ended March 31,
|
||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
|
Financial
Impact
(2)
|
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
|
Financial
Impact
(2)
|
||||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income producing
|
|
1
|
|
|
$
|
828
|
|
|
$
|
833
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
1
|
|
|
$
|
167
|
|
|
$
|
164
|
|
|
$
|
(32
|
)
|
|
5
|
|
|
$
|
1,721
|
|
|
$
|
1,691
|
|
|
$
|
1,248
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
1
|
|
|
$
|
281
|
|
|
$
|
281
|
|
|
$
|
(2
|
)
|
|
3
|
|
|
$
|
5,823
|
|
|
$
|
5,804
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
50,389
|
|
|
$
|
28,186
|
|
|
$
|
15,001
|
|
|
$
|
43,187
|
|
|
$
|
1,399
|
|
|
Construction
|
|
916
|
|
|
916
|
|
|
—
|
|
|
916
|
|
|
—
|
|
|||||
|
Land
|
|
8,234
|
|
|
2,826
|
|
|
543
|
|
|
3,369
|
|
|
175
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial business
|
|
43,289
|
|
|
10,815
|
|
|
28,186
|
|
|
39,001
|
|
|
17,886
|
|
|||||
|
Trade finance
|
|
223
|
|
|
—
|
|
|
216
|
|
|
216
|
|
|
20
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family
|
|
16,767
|
|
|
7,007
|
|
|
8,404
|
|
|
15,411
|
|
|
413
|
|
|||||
|
Multifamily
|
|
29,262
|
|
|
20,200
|
|
|
6,594
|
|
|
26,794
|
|
|
279
|
|
|||||
|
Consumer
|
|
1,258
|
|
|
1,150
|
|
|
108
|
|
|
1,258
|
|
|
1
|
|
|||||
|
Total
|
|
$
|
150,338
|
|
|
$
|
71,100
|
|
|
$
|
59,052
|
|
|
$
|
130,152
|
|
|
$
|
20,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
57,805
|
|
|
$
|
34,399
|
|
|
$
|
15,646
|
|
|
$
|
50,045
|
|
|
$
|
1,581
|
|
|
Construction
|
|
6,888
|
|
|
6,888
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
|||||
|
Land
|
|
13,291
|
|
|
2,838
|
|
|
5,622
|
|
|
8,460
|
|
|
1,906
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
42,396
|
|
|
10,552
|
|
|
25,717
|
|
|
36,269
|
|
|
15,174
|
|
|||||
|
Trade finance
|
|
280
|
|
|
—
|
|
|
274
|
|
|
274
|
|
|
28
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
17,838
|
|
|
5,137
|
|
|
11,398
|
|
|
16,535
|
|
|
461
|
|
|||||
|
Multifamily
|
|
37,624
|
|
|
21,500
|
|
|
12,890
|
|
|
34,390
|
|
|
313
|
|
|||||
|
Consumer
|
|
1,259
|
|
|
1,151
|
|
|
108
|
|
|
1,259
|
|
|
1
|
|
|||||
|
Total
|
|
$
|
177,381
|
|
|
$
|
82,465
|
|
|
$
|
71,655
|
|
|
$
|
154,120
|
|
|
$
|
19,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||
|
($ in thousands)
|
|
Average
Recorded
Investment
|
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income producing
|
|
$
|
44,195
|
|
|
$
|
141
|
|
|
$
|
67,153
|
|
|
$
|
325
|
|
|
Construction
|
|
3,902
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
||||
|
Land
|
|
3,438
|
|
|
10
|
|
|
12,227
|
|
|
121
|
|
||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial business
|
|
39,310
|
|
|
202
|
|
|
43,726
|
|
|
207
|
|
||||
|
Trade finance
|
|
245
|
|
|
3
|
|
|
637
|
|
|
4
|
|
||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Single-family
|
|
15,423
|
|
|
68
|
|
|
17,100
|
|
|
50
|
|
||||
|
Multifamily
|
|
26,987
|
|
|
203
|
|
|
36,369
|
|
|
205
|
|
||||
|
Consumer
|
|
1,258
|
|
|
12
|
|
|
2,835
|
|
|
1
|
|
||||
|
Total impaired non-PCI loans
|
|
$
|
134,758
|
|
|
$
|
639
|
|
|
$
|
186,935
|
|
|
$
|
913
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are generally reflected as a reduction of principal and not as interest income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Non-PCI Loans
|
|
|
|
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
|
PCI Loans
|
|
Total
|
||||||||||||||||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
72,263
|
|
|
$
|
134,598
|
|
|
$
|
43,856
|
|
|
$
|
10,248
|
|
|
$
|
—
|
|
|
$
|
260,965
|
|
|
$
|
714
|
|
|
$
|
261,679
|
|
|
(Reversal of) provision for loans losses
|
|
(2,333
|
)
|
|
5,378
|
|
|
(1,571
|
)
|
|
664
|
|
|
2,920
|
|
|
5,058
|
|
|
(71
|
)
|
|
4,987
|
|
||||||||
|
Provision allocation for unfunded loan commitments and letters of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,920
|
)
|
|
(2,920
|
)
|
|
—
|
|
|
(2,920
|
)
|
||||||||
|
Charge-offs
|
|
(1,002
|
)
|
|
(6,589
|
)
|
|
(746
|
)
|
|
(463
|
)
|
|
—
|
|
|
(8,800
|
)
|
|
—
|
|
|
(8,800
|
)
|
||||||||
|
Recoveries
|
|
812
|
|
|
527
|
|
|
1,451
|
|
|
2
|
|
|
—
|
|
|
2,792
|
|
|
—
|
|
|
2,792
|
|
||||||||
|
Net (charge-offs)/recoveries
|
|
(190
|
)
|
|
(6,062
|
)
|
|
705
|
|
|
(461
|
)
|
|
—
|
|
|
(6,008
|
)
|
|
—
|
|
|
(6,008
|
)
|
||||||||
|
Ending balance
|
|
$
|
69,740
|
|
|
$
|
133,914
|
|
|
$
|
42,990
|
|
|
$
|
10,451
|
|
|
$
|
—
|
|
|
$
|
257,095
|
|
|
$
|
643
|
|
|
$
|
257,738
|
|
|
Ending balance allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
1,574
|
|
|
$
|
17,906
|
|
|
$
|
692
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
20,173
|
|
|
$
|
—
|
|
|
$
|
20,173
|
|
|
Collectively evaluated for impairment
|
|
68,166
|
|
|
116,008
|
|
|
42,298
|
|
|
10,450
|
|
|
—
|
|
|
236,922
|
|
|
—
|
|
|
236,922
|
|
||||||||
|
Acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|
643
|
|
||||||||
|
Ending balance
|
|
$
|
69,740
|
|
|
$
|
133,914
|
|
|
$
|
42,990
|
|
|
$
|
10,451
|
|
|
$
|
—
|
|
|
$
|
257,095
|
|
|
$
|
643
|
|
|
$
|
257,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Non-PCI Loans
|
|
|
|
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
|
PCI Loans
|
|
Total
|
||||||||||||||||
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
70,154
|
|
|
$
|
115,184
|
|
|
$
|
50,716
|
|
|
$
|
11,352
|
|
|
$
|
—
|
|
|
$
|
247,406
|
|
|
$
|
2,269
|
|
|
$
|
249,675
|
|
|
(Reversal of) provision for loans losses
|
|
(7,036
|
)
|
|
16,592
|
|
|
(2,575
|
)
|
|
(196
|
)
|
|
215
|
|
|
7,000
|
|
|
(67
|
)
|
|
6,933
|
|
||||||||
|
Provision allocation for unfunded loan commitments and letters of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
(215
|
)
|
|
—
|
|
|
(215
|
)
|
||||||||
|
Charge-offs
|
|
(319
|
)
|
|
(5,531
|
)
|
|
(283
|
)
|
|
(3
|
)
|
|
—
|
|
|
(6,136
|
)
|
|
—
|
|
|
(6,136
|
)
|
||||||||
|
Recoveries
|
|
828
|
|
|
911
|
|
|
137
|
|
|
3
|
|
|
—
|
|
|
1,879
|
|
|
—
|
|
|
1,879
|
|
||||||||
|
Net recoveries/(charge-offs)
|
|
509
|
|
|
(4,620
|
)
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
(4,257
|
)
|
|
—
|
|
|
(4,257
|
)
|
||||||||
|
Ending balance
|
|
$
|
63,627
|
|
|
$
|
127,156
|
|
|
$
|
47,995
|
|
|
$
|
11,156
|
|
|
$
|
—
|
|
|
$
|
249,934
|
|
|
$
|
2,202
|
|
|
$
|
252,136
|
|
|
Ending balance allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
8,375
|
|
|
$
|
16,490
|
|
|
$
|
1,853
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,718
|
|
|
$
|
—
|
|
|
$
|
26,718
|
|
|
Collectively evaluated for impairment
|
|
55,252
|
|
|
110,666
|
|
|
46,142
|
|
|
11,156
|
|
|
—
|
|
|
223,216
|
|
|
—
|
|
|
223,216
|
|
||||||||
|
Acquired with deteriorated credit quality
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,202
|
|
|
2,202
|
|
||||||||
|
Ending balance
|
|
$
|
63,627
|
|
|
$
|
127,156
|
|
|
$
|
47,995
|
|
|
$
|
11,156
|
|
|
$
|
—
|
|
|
$
|
249,934
|
|
|
$
|
2,202
|
|
|
$
|
252,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
47,472
|
|
|
$
|
39,217
|
|
|
$
|
42,205
|
|
|
$
|
1,258
|
|
|
$
|
130,152
|
|
|
Collectively evaluated for impairment
|
|
6,323,569
|
|
|
7,604,022
|
|
|
4,496,929
|
|
|
1,582,910
|
|
|
20,007,430
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
674,380
|
|
|
77,525
|
|
|
458,085
|
|
|
27,996
|
|
|
1,237,986
|
|
|||||
|
Ending Balance
|
|
$
|
7,045,421
|
|
|
$
|
7,720,764
|
|
|
$
|
4,997,219
|
|
|
$
|
1,612,164
|
|
|
$
|
21,375,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
65,393
|
|
|
$
|
36,543
|
|
|
$
|
50,925
|
|
|
$
|
1,259
|
|
|
$
|
154,120
|
|
|
Collectively evaluated for impairment
|
|
6,036,823
|
|
|
7,951,038
|
|
|
4,780,354
|
|
|
1,482,697
|
|
|
20,250,912
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
717,297
|
|
|
89,620
|
|
|
485,410
|
|
|
29,786
|
|
|
1,322,113
|
|
|||||
|
Ending Balance
|
|
$
|
6,819,513
|
|
|
$
|
8,077,201
|
|
|
$
|
5,316,689
|
|
|
$
|
1,513,742
|
|
|
$
|
21,727,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
|
$
|
311,688
|
|
|
$
|
461,545
|
|
|
Additions
|
|
—
|
|
|
6,745
|
|
||
|
Accretion
|
|
(30,569
|
)
|
|
(61,946
|
)
|
||
|
Changes in expected cash flows
|
|
12,036
|
|
|
24,112
|
|
||
|
Ending balance
|
|
$
|
293,155
|
|
|
$
|
430,456
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
||||
|
Beginning balance
|
|
$
|
(96,106
|
)
|
|
$
|
74,708
|
|
|
Amortization
|
|
(1,542
|
)
|
|
(28,490
|
)
|
||
|
Reductions
(1)
|
|
(649
|
)
|
|
(11,842
|
)
|
||
|
Estimate of FDIC repayment
(2)
|
|
(3,114
|
)
|
|
(6,824
|
)
|
||
|
Ending balance
|
|
$
|
(101,411
|
)
|
|
$
|
27,552
|
|
|
|
|
|
|
|
||||
|
(1)
|
Reductions relate to charge-offs, partial prepayments, loan payoffs and loan sales which result in a corresponding reduction of the indemnification asset.
|
|
(2)
|
This represents the change in the calculated estimate the Company will be required to pay the FDIC at the end of the FDIC shared-loss agreements, due to lower thresholds of losses.
|
|
NOTE 10 —
|
INVESTMENTS IN QUALIFIED AFFORDABLE HOUSING PARTNERSHIPS, NET, TAX CREDIT AND OTHER INVESTMENTS
|
|
|
|
|
|
|
||||
|
|
|
December 31, 2014
|
||||||
|
($ in thousands)
|
|
As Previously Reported
|
|
As Revised
|
||||
|
Consolidated Balance Sheet:
|
|
|
|
|
||||
|
Investment in qualified affordable housing partnerships, net
|
|
$
|
178,652
|
|
|
$
|
178,962
|
|
|
Other assets
—
Deferred tax assets
|
|
$
|
384,367
|
|
|
$
|
389,601
|
|
|
Retained earnings
|
|
$
|
1,598,598
|
|
|
$
|
1,604,141
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, 2014 |
||||||
|
($ in thousands)
|
|
As Previously Reported
|
|
As Revised
|
||||
|
Consolidated Statement of Income:
|
|
|
|
|
||||
|
Noninterest expense — Amortization of tax credit and other investments
|
|
$
|
5,964
|
|
|
$
|
1,492
|
|
|
Income before taxes
|
|
$
|
111,690
|
|
|
$
|
116,163
|
|
|
Provision for income taxes
|
|
$
|
34,949
|
|
|
$
|
41,992
|
|
|
Net income
|
|
$
|
76,741
|
|
|
$
|
74,171
|
|
|
Earnings per share
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.54
|
|
|
$
|
0.52
|
|
|
Diluted
|
|
$
|
0.54
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Investment in qualified affordable housing partnerships, net
|
|
$
|
182,719
|
|
|
$
|
178,962
|
|
|
Accrued expenses and other liabilities — Unfunded commitments
|
|
$
|
50,884
|
|
|
$
|
43,311
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
||||
|
Tax credits and other tax benefits recognized
|
|
$
|
8,775
|
|
|
$
|
7,792
|
|
|
Amortization expense included in provision for income taxes
|
|
$
|
6,244
|
|
|
$
|
5,357
|
|
|
|
|
|
|
|
||||
|
NOTE 11 —
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
|
|
|
||
|
Estimated Amortization Expense of Premiums on Acquired Deposits
|
|
Amount
|
||
|
|
|
($ in thousands)
|
||
|
Nine months ending December 31, 2015
|
|
$
|
6,842
|
|
|
Year ending December 31, 2016
|
|
8,086
|
|
|
|
Year ending December 31, 2017
|
|
6,935
|
|
|
|
Year ending December 31, 2018
|
|
5,883
|
|
|
|
Year ending December 31, 2019
|
|
4,864
|
|
|
|
Thereafter
|
|
10,307
|
|
|
|
Total
|
|
$
|
42,917
|
|
|
|
|
|
||
|
NOTE 12 —
|
COMMITMENTS AND CONTINGENCIES
|
|
NOTE 13 —
|
STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended March 31, 2015
|
|||||||||
|
($ in thousands, except per share data)
|
|
Net Income
|
|
Number of Shares
|
|
Per Share Amounts
|
|||||
|
Net income
|
|
$
|
100,027
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
||
|
Earnings allocated to participating securities
|
|
(3
|
)
|
|
|
|
|
|
|
||
|
Basic EPS — income allocated to common stockholders
|
|
$
|
100,024
|
|
|
143,655
|
|
|
$
|
0.70
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
||
|
Stock options
|
|
—
|
|
|
6
|
|
|
|
|
||
|
Restricted stock units
|
|
106
|
|
|
533
|
|
|
|
|
||
|
Warrants
|
|
—
|
|
|
155
|
|
|
|
|
||
|
Diluted EPS — income allocated to common stockholders
|
|
$
|
100,130
|
|
|
144,349
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended March 31, 2014
|
|||||||||
|
($ in thousands, except per share data)
|
|
Net Income
|
|
Number of Shares
|
|
Per Share Amounts
|
|||||
|
Net income
(1)
|
|
$
|
74,171
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
||
|
Earnings allocated to participating securities
|
|
(160
|
)
|
|
|
|
|
|
|
||
|
Basic EPS — income allocated to common stockholders
(1)
|
|
$
|
74,011
|
|
|
141,962
|
|
|
$
|
0.52
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
||
|
Stock options
|
|
—
|
|
|
79
|
|
|
|
|
||
|
Restricted stock units
|
|
80
|
|
|
447
|
|
|
|
|
||
|
Warrants
|
|
—
|
|
|
144
|
|
|
|
|
||
|
Diluted EPS — income allocated to common stockholders
(1)
|
|
$
|
74,091
|
|
|
142,632
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
||
|
|
|
Three Months Ended
March 31, |
||||
|
(In thousands)
|
|
2015
|
|
2014
|
||
|
Stock options
|
|
—
|
|
|
81
|
|
|
Restricted stock units
|
|
170
|
|
|
168
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
($ in thousands)
|
|
Available-for-Sale
Investment
Securities
|
|
Other
Investments
|
|
Accumulated
Other
Comprehensive
Income
|
|
Available-for-Sale
Investment
Securities
|
|
Other
Investments
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||||||
|
Balance, beginning of the period
|
|
$
|
4,176
|
|
|
$
|
61
|
|
|
$
|
4,237
|
|
|
$
|
(30,538
|
)
|
|
$
|
79
|
|
|
$
|
(30,459
|
)
|
|
Net unrealized gains (losses) arising during period
|
|
11,879
|
|
|
(7
|
)
|
|
11,872
|
|
|
15,422
|
|
|
(17
|
)
|
|
15,405
|
|
||||||
|
Less: reclassification adjustment for gains included in net income
|
|
(2,554
|
)
|
|
—
|
|
|
(2,554
|
)
|
|
(1,983
|
)
|
|
—
|
|
|
(1,983
|
)
|
||||||
|
Net unrealized gains (losses)
|
|
9,325
|
|
|
(7
|
)
|
|
9,318
|
|
|
13,439
|
|
|
(17
|
)
|
|
13,422
|
|
||||||
|
Balance, end of the period
|
|
$
|
13,501
|
|
|
$
|
54
|
|
|
$
|
13,555
|
|
|
$
|
(17,099
|
)
|
|
$
|
62
|
|
|
$
|
(17,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
($ in thousands)
|
|
Before-Tax
Amount
|
|
Tax
Expense
or Benefit
|
|
Net-of-Tax
Amount
|
|
Before-Tax
Amount
|
|
Tax
Expense
or Benefit
|
|
Net-of-Tax
Amount
|
||||||||||||
|
Unrealized gains on available-for-sale investment securities :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during period
|
|
$
|
20,482
|
|
|
$
|
(8,603
|
)
|
|
$
|
11,879
|
|
|
$
|
26,590
|
|
|
$
|
(11,168
|
)
|
|
$
|
15,422
|
|
|
Less: reclassification adjustment for gains included in net income
(1)
|
|
(4,404
|
)
|
|
1,850
|
|
|
(2,554
|
)
|
|
(3,418
|
)
|
|
1,435
|
|
|
(1,983
|
)
|
||||||
|
Net unrealized gains
|
|
16,078
|
|
|
(6,753
|
)
|
|
9,325
|
|
|
23,172
|
|
|
(9,733
|
)
|
|
13,439
|
|
||||||
|
Unrealized losses on other investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during period
|
|
(12
|
)
|
|
5
|
|
|
(7
|
)
|
|
(29
|
)
|
|
12
|
|
|
(17
|
)
|
||||||
|
Less: reclassification adjustment for (gains) losses included in income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net unrealized losses
|
|
(12
|
)
|
|
5
|
|
|
(7
|
)
|
|
(29
|
)
|
|
12
|
|
|
(17
|
)
|
||||||
|
Other comprehensive income
|
|
$
|
16,066
|
|
|
$
|
(6,748
|
)
|
|
$
|
9,318
|
|
|
$
|
23,143
|
|
|
$
|
(9,721
|
)
|
|
$
|
13,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
The pretax amount is reported in net gains on sales of available-for-sale investment securities in the consolidated statements of income.
|
|
NOTE 14 —
|
BUSINESS SEGMENTS
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
($ in thousands)
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
||||||||
|
Interest income
|
|
$
|
87,446
|
|
|
$
|
158,786
|
|
|
$
|
17,029
|
|
|
$
|
263,261
|
|
|
Charge for funds used
|
|
(23,298
|
)
|
|
(37,351
|
)
|
|
(9,445
|
)
|
|
(70,094
|
)
|
||||
|
Interest spread on funds used
|
|
64,148
|
|
|
121,435
|
|
|
7,584
|
|
|
193,167
|
|
||||
|
Interest expense
|
|
(12,224
|
)
|
|
(4,263
|
)
|
|
(11,057
|
)
|
|
(27,544
|
)
|
||||
|
Credit on funds provided
|
|
57,668
|
|
|
8,016
|
|
|
4,410
|
|
|
70,094
|
|
||||
|
Interest spread on funds provided
|
|
45,444
|
|
|
3,753
|
|
|
(6,647
|
)
|
|
42,550
|
|
||||
|
Net interest income
|
|
$
|
109,592
|
|
|
$
|
125,188
|
|
|
$
|
937
|
|
|
$
|
235,717
|
|
|
Provision for loan losses
|
|
$
|
731
|
|
|
$
|
4,256
|
|
|
$
|
—
|
|
|
$
|
4,987
|
|
|
Depreciation, amortization and accretion
(1)
|
|
$
|
1,682
|
|
|
$
|
(10,477
|
)
|
|
$
|
12,922
|
|
|
$
|
4,127
|
|
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment pre-tax profit
|
|
$
|
52,935
|
|
|
$
|
93,175
|
|
|
$
|
716
|
|
|
$
|
146,826
|
|
|
Segment assets
|
|
$
|
7,540,501
|
|
|
$
|
15,491,368
|
|
|
$
|
6,874,966
|
|
|
$
|
29,906,835
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
|
($ in thousands)
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
||||||||
|
Interest income
|
|
$
|
98,724
|
|
|
$
|
169,076
|
|
|
$
|
18,373
|
|
|
$
|
286,173
|
|
|
Charge for funds used
|
|
(16,045
|
)
|
|
(21,328
|
)
|
|
(23,123
|
)
|
|
(60,496
|
)
|
||||
|
Interest spread on funds used
|
|
82,679
|
|
|
147,748
|
|
|
(4,750
|
)
|
|
225,677
|
|
||||
|
Interest expense
|
|
(11,711
|
)
|
|
(3,280
|
)
|
|
(13,216
|
)
|
|
(28,207
|
)
|
||||
|
Credit on funds provided
|
|
48,193
|
|
|
8,436
|
|
|
3,867
|
|
|
60,496
|
|
||||
|
Interest spread on funds provided
|
|
36,482
|
|
|
5,156
|
|
|
(9,349
|
)
|
|
32,289
|
|
||||
|
Net interest income (loss)
|
|
$
|
119,161
|
|
|
$
|
152,904
|
|
|
$
|
(14,099
|
)
|
|
$
|
257,966
|
|
|
Provision for loan losses
|
|
$
|
2,652
|
|
|
$
|
4,281
|
|
|
$
|
—
|
|
|
$
|
6,933
|
|
|
Depreciation, amortization and accretion
(1) (2)
|
|
$
|
2,571
|
|
|
$
|
(3,328
|
)
|
|
$
|
9,821
|
|
|
$
|
9,064
|
|
|
Goodwill
|
|
$
|
354,163
|
|
|
$
|
104,304
|
|
|
$
|
—
|
|
|
$
|
458,467
|
|
|
Segment pre-tax profit (loss)
(2)
|
|
$
|
52,170
|
|
|
$
|
86,931
|
|
|
$
|
(22,938
|
)
|
|
$
|
116,163
|
|
|
Segment assets
(2)
|
|
$
|
7,877,996
|
|
|
$
|
13,661,149
|
|
|
$
|
5,861,459
|
|
|
$
|
27,400,604
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Includes amortization and accretion related to the FDIC indemnification asset.
|
|
(2)
|
Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company's investments in qualified affordable housing projects ASU 2014-01. See Note 10 of the Notes to Consolidated Financial Statements for additional information.
|
|
NOTE 15 —
|
SUBSEQUENT EVENTS
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
fair valuation of financial instruments;
|
|
•
|
available-for-sale investment securities;
|
|
•
|
purchased credit impaired loans (“PCI loans”)
|
|
•
|
allowance for loan losses;
|
|
•
|
goodwill impairment;
|
|
•
|
income taxes; and
|
|
•
|
share-based compensation.
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
($ in millions)
|
|
2015
|
|
2014
|
||||
|
Net interest income
|
|
$
|
235.7
|
|
|
$
|
258.0
|
|
|
Provision for loan losses
|
|
(5.0
|
)
|
|
(6.9
|
)
|
||
|
Noninterest income (loss)
|
|
44.1
|
|
|
(14.9
|
)
|
||
|
Noninterest expense
(1)
|
|
(128.0
|
)
|
|
(120.0
|
)
|
||
|
Income tax expense
(1)
|
|
(46.8
|
)
|
|
(42.0
|
)
|
||
|
Net income
(1)
|
|
$
|
100.0
|
|
|
$
|
74.2
|
|
|
Annualized return on average total assets
(1)
|
|
1.39
|
%
|
|
1.14
|
%
|
||
|
Annualized return on average equity
(1)
|
|
13.93
|
%
|
|
11.64
|
%
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
($ in thousands)
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Rate
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due from banks and short-term investments
|
|
$
|
1,562,702
|
|
|
$
|
5,426
|
|
|
1.41
|
%
|
|
$
|
1,170,313
|
|
|
$
|
5,602
|
|
|
1.94
|
%
|
|
Securities purchased under resale agreements
|
|
1,268,056
|
|
|
4,849
|
|
|
1.55
|
%
|
|
1,341,668
|
|
|
4,853
|
|
|
1.47
|
%
|
||||
|
Available-for-sale investment securities
(2)
|
|
2,604,250
|
|
|
10,184
|
|
|
1.59
|
%
|
|
2,582,819
|
|
|
12,276
|
|
|
1.93
|
%
|
||||
|
Loans
(3)(4)
|
|
21,732,752
|
|
|
241,566
|
|
|
4.51
|
%
|
|
19,333,194
|
|
|
261,571
|
|
|
5.49
|
%
|
||||
|
Federal Home Loan Bank and Federal Reserve Bank stock
|
|
85,499
|
|
|
1,236
|
|
|
5.86
|
%
|
|
113,110
|
|
|
1,871
|
|
|
6.71
|
%
|
||||
|
Total interest-earning assets
|
|
$
|
27,253,259
|
|
|
$
|
263,261
|
|
|
3.92
|
%
|
|
$
|
24,541,104
|
|
|
$
|
286,173
|
|
|
4.73
|
%
|
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
345,410
|
|
|
|
|
|
|
|
311,267
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
(261,697
|
)
|
|
|
|
|
|
|
(255,759
|
)
|
|
|
|
|
|
|
|||||
|
Other assets
(5)
|
|
1,882,480
|
|
|
|
|
|
|
|
1,735,694
|
|
|
|
|
|
|
|
|||||
|
Total assets
(5)
|
|
$
|
29,219,452
|
|
|
|
|
|
|
|
$
|
26,332,306
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Checking deposits
|
|
$
|
2,526,844
|
|
|
$
|
1,761
|
|
|
0.28
|
%
|
|
$
|
1,838,201
|
|
|
$
|
981
|
|
|
0.22
|
%
|
|
Money market deposits
|
|
6,523,439
|
|
|
4,301
|
|
|
0.27
|
%
|
|
5,614,120
|
|
|
3,700
|
|
|
0.27
|
%
|
||||
|
Savings deposits
|
|
1,674,012
|
|
|
803
|
|
|
0.19
|
%
|
|
1,734,364
|
|
|
708
|
|
|
0.17
|
%
|
||||
|
Time certificate deposits
|
|
6,267,190
|
|
|
10,098
|
|
|
0.65
|
%
|
|
6,263,607
|
|
|
10,493
|
|
|
0.68
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
149
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
||||
|
FHLB advances
|
|
338,759
|
|
|
1,033
|
|
|
1.24
|
%
|
|
451,884
|
|
|
1,045
|
|
|
0.94
|
%
|
||||
|
Securities sold under repurchase agreements
|
|
789,444
|
|
|
8,406
|
|
|
4.32
|
%
|
|
1,009,062
|
|
|
10,078
|
|
|
4.05
|
%
|
||||
|
Long-term debt
|
|
225,812
|
|
|
1,142
|
|
|
2.05
|
%
|
|
244,026
|
|
|
1,202
|
|
|
2.00
|
%
|
||||
|
Total interest-bearing liabilities
|
|
$
|
18,345,649
|
|
|
$
|
27,544
|
|
|
0.61
|
%
|
|
$
|
17,155,357
|
|
|
$
|
28,207
|
|
|
0.67
|
%
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
|
7,417,858
|
|
|
|
|
|
|
|
6,121,649
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
|
544,234
|
|
|
|
|
|
|
|
470,457
|
|
|
|
|
|
|
||||||
|
Stockholders’ equity
(5)
|
|
2,911,711
|
|
|
|
|
|
|
|
2,584,843
|
|
|
|
|
|
|
||||||
|
Total liabilities and stockholders’ equity
(5)
|
$
|
29,219,452
|
|
|
|
|
|
|
|
$
|
26,332,306
|
|
|
|
|
|
|
|||||
|
Interest rate spread
|
|
|
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
|
|
4.06
|
%
|
||||
|
Net interest income and net interest margin
|
|
|
|
|
$
|
235,717
|
|
|
3.51
|
%
|
|
|
|
|
$
|
257,966
|
|
|
4.26
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Includes the amortization of net premiums on available-for-sale investment securities of
$4.3 million
and
$6.1 million
for the
three months ended March 31, 2015
and
2014
, respectively.
|
|
(3)
|
Includes the accretion of discount on loans of
$18.2 million
and
$58.1 million
for the
three months ended March 31, 2015
and
2014
, respectively. Also, includes the accretion (amortization) of net deferred loan costs of
$1.0 million
and
$(3.1) million
for the
three months ended March 31, 2015
and
2014
, respectively.
|
|
(4)
|
Average balances include nonperforming loans.
|
|
(5)
|
Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company's investments in qualified affordable housing projects ASU 2014-01. See Note 10 of the Notes to Consolidated Financial Statements for additional information.
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended March 31,
2015 vs. 2014 |
||||||||||
|
|
|
Total
Change
|
|
Changes Due to
|
||||||||
|
($ in thousands)
|
|
|
Volume
|
|
Rate
|
|||||||
|
Interest-bearing assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Due from banks and short-term investments
|
|
$
|
(176
|
)
|
|
$
|
1,595
|
|
|
$
|
(1,771
|
)
|
|
Securities purchased under resale agreements
|
|
(4
|
)
|
|
(274
|
)
|
|
270
|
|
|||
|
Available-for-sale investment securities
|
|
(2,092
|
)
|
|
101
|
|
|
(2,193
|
)
|
|||
|
Loans
|
|
(20,005
|
)
|
|
30,089
|
|
|
(50,094
|
)
|
|||
|
Federal Home Loan Bank and Federal Reserve Bank stock
|
|
(635
|
)
|
|
(419
|
)
|
|
(216
|
)
|
|||
|
Total interest and dividend income
|
|
$
|
(22,912
|
)
|
|
$
|
31,092
|
|
|
$
|
(54,004
|
)
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Checking deposits
|
|
$
|
780
|
|
|
$
|
429
|
|
|
$
|
351
|
|
|
Money market deposits
|
|
601
|
|
|
600
|
|
|
1
|
|
|||
|
Savings deposits
|
|
95
|
|
|
(25
|
)
|
|
120
|
|
|||
|
Time certificate deposits
|
|
(395
|
)
|
|
6
|
|
|
(401
|
)
|
|||
|
FHLB advances
|
|
(12
|
)
|
|
(298
|
)
|
|
286
|
|
|||
|
Securities sold under repurchase agreements
|
|
(1,672
|
)
|
|
(2,305
|
)
|
|
633
|
|
|||
|
Long-term debt
|
|
(60
|
)
|
|
(91
|
)
|
|
31
|
|
|||
|
Total interest expense
|
|
$
|
(663
|
)
|
|
$
|
(1,684
|
)
|
|
$
|
1,021
|
|
|
Change in net interest income
|
|
$
|
(22,249
|
)
|
|
$
|
32,776
|
|
|
$
|
(55,025
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in millions)
|
|
2015
|
|
2014
|
||||
|
Branch fees
|
|
$
|
9.4
|
|
|
$
|
9.4
|
|
|
Letters of credit fees and foreign exchange income
|
|
8.7
|
|
|
6.9
|
|
||
|
Ancillary loan fees
|
|
2.7
|
|
|
2.5
|
|
||
|
Wealth management fees
|
|
5.2
|
|
|
3.0
|
|
||
|
Derivative commission fee income
|
|
5.3
|
|
|
2.8
|
|
||
|
Changes in FDIC indemnification asset and receivable/payable
|
|
(8.4
|
)
|
|
(53.6
|
)
|
||
|
Net gains on sales of loans
|
|
9.6
|
|
|
6.2
|
|
||
|
Net gains on sales of available-for-sale investment securities
|
|
4.4
|
|
|
3.4
|
|
||
|
Other operating income
|
|
7.4
|
|
|
4.5
|
|
||
|
Total noninterest income (loss)
|
|
$
|
44.1
|
|
|
$
|
(14.9
|
)
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in millions)
|
|
2015
|
|
2014
|
||||
|
Compensation and employee benefits
|
|
$
|
64.3
|
|
|
$
|
59.3
|
|
|
Occupancy and equipment expense
|
|
15.4
|
|
|
15.9
|
|
||
|
Amortization of tax credit and other investments
(1)
|
|
6.3
|
|
|
1.5
|
|
||
|
Amortization of premiums on deposits acquired
|
|
2.4
|
|
|
2.5
|
|
||
|
Deposit insurance premiums and regulatory assessments
|
|
5.7
|
|
|
5.7
|
|
||
|
Loan related expenses
|
|
2.3
|
|
|
2.6
|
|
||
|
Other real estate owned (income) expense
|
|
(1.0
|
)
|
|
1.3
|
|
||
|
Legal expense
|
|
6.9
|
|
|
3.8
|
|
||
|
Data processing
|
|
2.6
|
|
|
8.2
|
|
||
|
Other operating expenses
|
|
23.2
|
|
|
19.2
|
|
||
|
Total noninterest expense
(1)
|
|
$
|
128.0
|
|
|
$
|
120.0
|
|
|
|
|
|
|
|
||||
|
(1)
|
Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company's investments in qualified affordable housing projects ASU 2014-01. See Note 10 of the Notes to Consolidated Financial Statements for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Within
One Year
|
|
After One
But Within
Five Years
|
|
After Five
But Within
Ten Years
|
|
After
Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
($ in thousands)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Available-for-sale investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
U.S. Treasury securities
|
|
$
|
50,772
|
|
|
0.42
|
%
|
|
$
|
1,121,454
|
|
|
1.16
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,172,226
|
|
|
1.13
|
%
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
278,214
|
|
|
1.48
|
%
|
|
57,406
|
|
|
1.52
|
%
|
|
76,346
|
|
|
2.16
|
%
|
|
—
|
|
|
—
|
%
|
|
411,966
|
|
|
1.61
|
%
|
|||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
2,614
|
|
|
3.70
|
%
|
|
47,971
|
|
|
2.34
|
%
|
|
44,650
|
|
|
2.43
|
%
|
|
95,235
|
|
|
2.42
|
%
|
|||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
25,186
|
|
|
1.74
|
%
|
|
702,170
|
|
|
1.76
|
%
|
|
727,356
|
|
|
1.76
|
%
|
|||||
|
Municipal securities
|
|
3,176
|
|
|
2.84
|
%
|
|
107,838
|
|
|
2.43
|
%
|
|
72,430
|
|
|
2.37
|
%
|
|
7,802
|
|
|
3.94
|
%
|
|
191,246
|
|
|
2.48
|
%
|
|||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
51,501
|
|
|
3.44
|
%
|
|
51,501
|
|
|
3.44
|
%
|
|||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment grade
|
|
51,177
|
|
|
0.95
|
%
|
|
—
|
|
|
—
|
%
|
|
89,224
|
|
|
1.50
|
%
|
|
—
|
|
|
—
|
%
|
|
140,401
|
|
|
1.30
|
%
|
|||||
|
Non-investment grade
|
|
9,501
|
|
|
0.88
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
9,501
|
|
|
0.88
|
%
|
|||||
|
Other securities
|
|
41,653
|
|
|
2.54
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
41,653
|
|
|
2.54
|
%
|
|||||
|
Total available-for-sale investment securities
|
|
$
|
434,493
|
|
|
|
|
|
$
|
1,289,312
|
|
|
|
|
|
$
|
311,157
|
|
|
|
|
|
$
|
806,123
|
|
|
|
|
|
$
|
2,841,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income producing
|
|
$
|
6,455,177
|
|
|
30
|
%
|
|
$
|
6,256,059
|
|
|
29
|
%
|
|
Construction
|
|
367,460
|
|
|
2
|
%
|
|
332,287
|
|
|
1
|
%
|
||
|
Land
|
|
222,784
|
|
|
1
|
%
|
|
231,167
|
|
|
1
|
%
|
||
|
Total CRE
|
|
7,045,421
|
|
|
33
|
%
|
|
6,819,513
|
|
|
31
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial business
|
|
6,871,450
|
|
|
32
|
%
|
|
7,181,189
|
|
|
33
|
%
|
||
|
Trade finance
|
|
849,314
|
|
|
4
|
%
|
|
896,012
|
|
|
4
|
%
|
||
|
Total C&I
|
|
7,720,764
|
|
|
36
|
%
|
|
8,077,201
|
|
|
37
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Single-family
|
|
3,512,794
|
|
|
16
|
%
|
|
3,866,781
|
|
|
18
|
%
|
||
|
Multifamily
|
|
1,484,425
|
|
|
7
|
%
|
|
1,449,908
|
|
|
7
|
%
|
||
|
Total residential
|
|
4,997,219
|
|
|
23
|
%
|
|
5,316,689
|
|
|
25
|
%
|
||
|
Consumer
|
|
1,612,164
|
|
|
8
|
%
|
|
1,513,742
|
|
|
7
|
%
|
||
|
Total loans held-for-investment
(1)
|
|
$
|
21,375,568
|
|
|
100
|
%
|
|
$
|
21,727,145
|
|
|
100
|
%
|
|
Unearned fees, premiums, and discounts, net
|
|
(899
|
)
|
|
|
|
|
2,804
|
|
|
|
|
||
|
Allowance for loan losses
|
|
(257,738
|
)
|
|
|
|
|
(261,679
|
)
|
|
|
|
||
|
Loans held for sale
|
|
196,111
|
|
|
|
|
|
45,950
|
|
|
|
|
||
|
Total loans, net
|
|
$
|
21,313,042
|
|
|
|
|
|
$
|
21,514,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Nonaccrual loans
|
|
$
|
87,780
|
|
|
$
|
100,262
|
|
|
Loans 90 or more days past due but not on nonaccrual
|
|
—
|
|
|
—
|
|
||
|
Total nonperforming loans
|
|
87,780
|
|
|
100,262
|
|
||
|
Other real estate owned, net
|
|
32,692
|
|
|
32,111
|
|
||
|
Total nonperforming assets
|
|
$
|
120,472
|
|
|
$
|
132,373
|
|
|
Performing restructured loans
|
|
$
|
53,507
|
|
|
$
|
68,338
|
|
|
Non-PCI nonperforming assets to total assets
|
|
0.40
|
%
|
|
0.46
|
%
|
||
|
Non-PCI nonaccrual loans to total loans held-for-investment
|
|
0.41
|
%
|
|
0.46
|
%
|
||
|
Total allowance for loan losses to non-PCI nonaccrual loans
|
|
293.62
|
%
|
|
261.00
|
%
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income producing
|
|
$
|
43,187
|
|
|
33
|
%
|
|
$
|
50,045
|
|
|
33
|
%
|
|
Construction
|
|
916
|
|
|
1
|
%
|
|
6,888
|
|
|
4
|
%
|
||
|
Land
|
|
3,369
|
|
|
2
|
%
|
|
8,460
|
|
|
5
|
%
|
||
|
Total CRE impaired loans
|
|
47,472
|
|
|
36
|
%
|
|
65,393
|
|
|
42
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial business
|
|
39,001
|
|
|
30
|
%
|
|
36,269
|
|
|
24
|
%
|
||
|
Trade finance
|
|
216
|
|
|
—
|
|
|
274
|
|
|
—
|
|
||
|
Total C&I impaired loans
|
|
39,217
|
|
|
30
|
%
|
|
36,543
|
|
|
24
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Single-family
|
|
15,411
|
|
|
12
|
%
|
|
16,535
|
|
|
11
|
%
|
||
|
Multifamily
|
|
26,794
|
|
|
21
|
%
|
|
34,390
|
|
|
22
|
%
|
||
|
Total residential impaired loans
|
|
42,205
|
|
|
33
|
%
|
|
50,925
|
|
|
33
|
%
|
||
|
Consumer
|
|
1,258
|
|
|
1
|
%
|
|
1,259
|
|
|
1
|
%
|
||
|
Total gross impaired loans
|
|
$
|
130,152
|
|
|
100
|
%
|
|
$
|
154,120
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
CRE
|
|
$
|
69,740
|
|
|
27
|
%
|
|
$
|
72,263
|
|
|
28
|
%
|
|
C&I
|
|
133,914
|
|
|
52
|
%
|
|
134,598
|
|
|
51
|
%
|
||
|
Residential
|
|
42,990
|
|
|
17
|
%
|
|
43,856
|
|
|
17
|
%
|
||
|
Consumer
|
|
10,451
|
|
|
4
|
%
|
|
10,248
|
|
|
4
|
%
|
||
|
Allowance for PCI loans
|
|
643
|
|
|
—
|
|
|
714
|
|
|
—
|
|
||
|
Total
|
|
$
|
257,738
|
|
|
100
|
%
|
|
$
|
261,679
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
||||
|
Allowance for loan losses, beginning of period
|
|
$
|
261,679
|
|
|
$
|
249,675
|
|
|
Provision for loan losses
|
|
4,987
|
|
|
6,933
|
|
||
|
(Reversal of) provision for unfunded loan commitments and letters of credit
|
|
(2,920
|
)
|
|
(215
|
)
|
||
|
Gross charge-offs:
|
|
|
|
|
||||
|
CRE
|
|
(1,002
|
)
|
|
(319
|
)
|
||
|
C&I
|
|
(6,589
|
)
|
|
(5,531
|
)
|
||
|
Residential
|
|
(746
|
)
|
|
(283
|
)
|
||
|
Consumer
|
|
(463
|
)
|
|
(3
|
)
|
||
|
Total gross charge-offs
|
|
(8,800
|
)
|
|
(6,136
|
)
|
||
|
Gross recoveries:
|
|
|
|
|
|
|
||
|
CRE
|
|
812
|
|
|
828
|
|
||
|
C&I
|
|
527
|
|
|
911
|
|
||
|
Residential
|
|
1,451
|
|
|
137
|
|
||
|
Consumer
|
|
2
|
|
|
3
|
|
||
|
Total gross recoveries
|
|
2,792
|
|
|
1,879
|
|
||
|
Net charge-offs
|
|
(6,008
|
)
|
|
(4,257
|
)
|
||
|
Total allowance for loan losses
|
|
$
|
257,738
|
|
|
$
|
252,136
|
|
|
|
|
|
|
|
||||
|
Average loans held-for-investment
|
|
$
|
21,687,371
|
|
|
$
|
19,126,212
|
|
|
Total loans held-for-investment
|
|
$
|
21,375,568
|
|
|
$
|
19,343,735
|
|
|
Annualized net charge-offs to average loans held-for-investment
|
|
0.11
|
%
|
|
0.09
|
%
|
||
|
Total allowance for loan losses to total loans held-for-investment
|
|
1.21
|
%
|
|
1.30
|
%
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Core deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand
|
|
$
|
8,120,644
|
|
|
$
|
7,381,030
|
|
|
Interest-bearing checking
|
|
2,602,516
|
|
|
2,545,618
|
|
||
|
Money market
|
|
6,360,795
|
|
|
6,318,120
|
|
||
|
Savings
|
|
1,702,507
|
|
|
1,651,267
|
|
||
|
Total core deposits
|
|
18,786,462
|
|
|
17,896,035
|
|
||
|
Time certificate deposits
|
|
6,376,371
|
|
|
6,112,739
|
|
||
|
Total deposits
|
|
$
|
25,162,833
|
|
|
$
|
24,008,774
|
|
|
|
|
|
|
|
||||
|
|
|
|
||
|
($ in thousands)
|
|
Commitments
Outstanding
|
||
|
Undisbursed loan commitments
|
|
$
|
3,708,917
|
|
|
Standby letters of credit
|
|
$
|
1,365,307
|
|
|
Commercial letters of credit
|
|
$
|
74,681
|
|
|
|
|
|
||
|
•
|
4.5% CET1 to risk-weighted assets;
|
|
•
|
6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
|
•
|
8.0% total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
|
•
|
4.0% Tier 1 leverage ratio.
|
|
•
|
4.5% CET1 to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7%;
|
|
•
|
6.0% Tier 1 capital to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum Tier 1 capital ratio of at least 8.5%;
|
|
•
|
8.0% total capital to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum total capital ratio of at least 10.5%; and
|
|
•
|
4.0% Tier 1 leverage ratio.
|
|
•
|
consistent with the Basel I risk-based capital rules, assigning exposures secured by single family residential properties to either a 50% risk weight for first-lien mortgages that meet prudential underwriting standards or a 100% risk weight category for all other mortgages;
|
|
•
|
providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancelable (set at 0% under the Basel I risk based capital rules);
|
|
•
|
assigning a 150% risk weight to all exposures that are nonaccrual or 90 days or more past due (set at 100% under the Basel I risk-based capital rules), except for those secured by single family residential properties, which will be assigned a 100% risk weight, consistent with the Basel I risk-based capital rules;
|
|
•
|
applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans; and
|
|
•
|
applying a 250% risk weight to the portion of MSRs and DTAs arising from temporary differences that could not be realized through net operating loss carrybacks that are not deducted from CET1 capital (set at 100% under the Basel I risk-based capital rules).
|
|
|
|
|
|
“Well Capitalized”
|
|
“Adequately Capitalized”
|
|
Tier 1 leverage ratio of 5%,
|
|
Tier 1 leverage ratio of 4%,
|
|
CET1 capital ratio of 6.5%,
|
|
CET1 capital ratio of 4.5%,
|
|
Tier 1 risk-based capital ratio of 8%
|
|
Tier 1 risk-based capital ratio of 6% and
|
|
Total risk-based capital ratio of 10%, and
|
|
Total risk-based capital ratio of 8%.
|
|
Not subject to a written agreement, order, capital directive or prompt corrective action directive requiring a specific capital level.
|
|
|
|
|
|
|
|
“Undercapitalized”
|
|
“Significantly Undercapitalized”
|
|
Tier 1 leverage ratio less than 4%,
|
|
Tier 1 leverage ratio less than 3%,
|
|
CET1 capital ratio of less than 4.5%,
|
|
CET1 capital ratio of less than 3%,
|
|
Tier 1 risk-based capital ratio less than 6%, or
|
|
Tier 1 risk-based capital ratio less than 4%, or
|
|
Total risk-based capital ratio less than 8%.
|
|
Total risk-based capital ratio less than 6%.
|
|
|
|
|
|
“Critically Undercapitalized”
|
|
|
|
Tangible equity to total assets of 2% or less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basel III Capital Rules-March 31, 2015
|
|
East West
Bancorp
|
|
East West
Bank
|
|
Minimum
Regulatory
Requirements
|
|
Well
Capitalized
Requirements
|
||||
|
CET1 risk-based capital
|
|
10.6
|
%
|
|
10.7
|
%
|
|
4.50
|
%
|
|
6.50
|
%
|
|
Tier 1 risk-based capital
|
|
10.7
|
%
|
|
10.7
|
%
|
|
6.00
|
%
|
|
8.00
|
%
|
|
Total risk-based capital
|
|
12.4
|
%
|
|
11.9
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier 1 leverage capital
|
|
8.6
|
%
|
|
8.6
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Basel I Capital Rules-December 31, 2014
|
|
East West
Bancorp
|
|
East West
Bank
|
|
Minimum
Regulatory
Requirements
|
|
Well
Capitalized
Requirements
|
||||
|
CET1 risk-based capital
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 risk-based capital
|
|
11.0
|
%
|
|
10.6
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Total risk-based capital
|
|
12.6
|
%
|
|
11.8
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier 1 leverage capital
|
|
8.4
|
%
|
|
8.2
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Net Interest Income
Volatility
(1)
|
|
Net Portfolio Value
Volatility
(2)
|
||||||||
|
Change in Interest Rates
(Basis Points)
|
|
March 31,
2015 |
|
December 31, 2014
|
|
March 31,
2015 |
|
December 31, 2014
|
||||
|
+200
|
|
14.0
|
%
|
|
15.5
|
%
|
|
10.2
|
%
|
|
9.5
|
%
|
|
+100
|
|
7.2
|
%
|
|
7.6
|
%
|
|
4.7
|
%
|
|
4.8
|
%
|
|
-100
|
|
(1.2
|
)%
|
|
(1.1
|
)%
|
|
(2.4
|
)%
|
|
(2.0
|
)%
|
|
-200
|
|
(1.6
|
)%
|
|
(1.4
|
)%
|
|
(7.0
|
)%
|
|
(3.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
The percentage change represents net interest income for twelve months in a stable interest rate environment versus net interest income in the various rate scenarios.
|
|
(2)
|
The percentage change represents net portfolio value of the Company in a stable interest rate environment versus net portfolio value in the various rate scenarios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Expected Maturity or Repricing Date by Year
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Year 1
|
|
Year 2
|
|
Year 3
|
|
Year 4
|
|
Year 5
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CD investments
|
|
$
|
534,456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
534,456
|
|
|
Average yield (fixed rate)
|
|
3.56
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.56
|
%
|
|||||||
|
Short-term investments
|
|
$
|
1,351,972
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,351,972
|
|
|
Weighted average rate
|
|
0.34
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.34
|
%
|
|||||||
|
Resale agreements
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
1,550,000
|
|
|
Weighted average rate
|
|
0.97
|
%
|
|
—
|
%
|
|
1.58
|
%
|
|
2.15
|
%
|
|
—
|
%
|
|
2.24
|
%
|
|
1.31
|
%
|
|||||||
|
Available-for-sale investment securities
|
|
$
|
865,632
|
|
|
$
|
294,500
|
|
|
$
|
537,563
|
|
|
$
|
652,647
|
|
|
$
|
140,581
|
|
|
$
|
350,162
|
|
|
$
|
2,841,085
|
|
|
Weighted average rate
|
|
1.69
|
%
|
|
2.10
|
%
|
|
1.49
|
%
|
|
1.59
|
%
|
|
1.90
|
%
|
|
3.30
|
%
|
|
1.88
|
%
|
|||||||
|
Total gross loans
|
|
$
|
17,920,146
|
|
|
$
|
1,697,886
|
|
|
$
|
957,718
|
|
|
$
|
554,545
|
|
|
$
|
288,908
|
|
|
$
|
270,661
|
|
|
$
|
21,689,864
|
|
|
Weighted average rate
|
|
3.89
|
%
|
|
4.68
|
%
|
|
4.97
|
%
|
|
4.82
|
%
|
|
5.21
|
%
|
|
5.96
|
%
|
|
4.07
|
%
|
|||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Checking deposits
|
|
$
|
2,239,416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,239,416
|
|
|
Weighted average rate
|
|
0.25
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.25
|
%
|
|||||||
|
Money market deposits
|
|
$
|
6,360,795
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,360,795
|
|
|
Weighted average rate
|
|
0.27
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.27
|
%
|
|||||||
|
Savings deposits
|
|
$
|
1,702,507
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,702,507
|
|
|
Weighted average rate
|
|
0.17
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.17
|
%
|
|||||||
|
Time deposits
|
|
$
|
5,140,510
|
|
|
$
|
551,175
|
|
|
$
|
220,899
|
|
|
$
|
194,435
|
|
|
$
|
147,943
|
|
|
$
|
121,410
|
|
|
$
|
6,376,372
|
|
|
Weighted average rate
|
|
0.63
|
%
|
|
0.98
|
%
|
|
1.20
|
%
|
|
1.22
|
%
|
|
1.16
|
%
|
|
(0.27
|
)%
|
|
0.69
|
%
|
|||||||
|
FHLB advances
|
|
$
|
332,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
332,000
|
|
|
Weighted average rate
|
|
0.59
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.59
|
%
|
|||||||
|
Repurchase agreements (fixed rate)
|
|
$
|
495,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
495,000
|
|
|
Weighted average rate
|
|
4.75
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.75
|
%
|
|||||||
|
Repurchase agreements (variable rate)
|
|
$
|
200,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200,000
|
|
|
Weighted average rate
|
|
2.90
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.90
|
%
|
|||||||
|
Junior subordinated debt (variable rate)
|
|
$
|
152,641
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
152,641
|
|
|
Weighted average rate
|
|
1.85
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.85
|
%
|
|||||||
|
Other long-term borrowing (variable rate)
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
Weighted average rate
|
|
1.81
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.81
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
(i)
|
|
Exhibit 31.1
|
|
Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
(ii)
|
|
Exhibit 31.2
|
|
Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
(iii)
|
|
Exhibit 32.1
|
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(iv)
|
|
Exhibit 32.2
|
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(v)
|
|
101.INS
|
|
XBRL Instance Document
|
|
(vi)
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
(vii)
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
(viii)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
(ix)
|
|
101.PRE
|
|
XBRL Extension Presentation Linkbase Document
|
|
(x)
|
|
101.DEF
|
|
XBRL Extension Definition Linkbase Document
|
|
|
EAST WEST BANCORP, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ IRENE H. OH
|
|
|
Irene H. Oh
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer; Duly Authorized Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|