These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
95-4703316
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
our ability to compete effectively against other financial institutions in our banking markets;
|
|
•
|
changes in the commercial and consumer real estate markets;
|
|
•
|
changes in our costs of operation, compliance and expansion;
|
|
•
|
changes in the U.S. economy, including inflation, employment levels, rate of growth and general business conditions;
|
|
•
|
changes in government interest rate policies;
|
|
•
|
changes in laws or the regulatory environment including regulatory reform initiatives and policies of the U.S. Department of Treasury, the Board of Governors of the Federal Reserve Board System, the Federal Deposit Insurance Corporation (“FDIC”), the U.S. Securities and Exchange Commission (“SEC”) and the Consumer Financial Protection Bureau;
|
|
•
|
changes in the economy of and monetary policy in the People’s Republic of China;
|
|
•
|
changes in accounting standards as may be required by the Financial Accounting Standards Board or other regulatory agencies and its impact on critical accounting policies and assumptions;
|
|
•
|
changes in the equity and debt securities markets;
|
|
•
|
future credit quality and performance, including our expectations regarding future credit losses and allowance levels;
|
|
•
|
changes in legislative or regulatory initiatives affecting our business;
|
|
•
|
fluctuations of our stock price;
|
|
•
|
fluctuations in foreign currency exchange rates that could have a material adverse effect on our results of operations and financial condition;
|
|
•
|
success and timing of our business strategies;
|
|
•
|
impact of reputational risk from negative publicity, fines and penalties and other negative consequences from regulatory violations and legal actions;
|
|
•
|
impact of potential federal tax increases and spending cuts;
|
|
•
|
impact of adverse judgments or settlements in litigation;
|
|
•
|
impact of regulatory enforcement actions;
|
|
•
|
changes in our ability to receive dividends from our subsidiaries;
|
|
•
|
impact of political developments, wars or other hostilities that may disrupt or increase volatility in securities or otherwise affect economic conditions;
|
|
•
|
continuing consolidation in the financial services industry;
|
|
•
|
our capital requirements and our ability to generate capital internally or raise capital on favorable terms; and
|
|
•
|
impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on our business, business practices and cost of operations.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
1,875,703
|
|
|
$
|
1,039,885
|
|
|
Short-term investments
|
258,028
|
|
|
338,714
|
|
||
|
Securities purchased under resale agreements (“resale agreements”)
|
1,400,000
|
|
|
1,225,000
|
|
||
|
Available-for-sale investment securities, at fair value
|
2,952,277
|
|
|
2,626,617
|
|
||
|
Loans held for sale
|
349,375
|
|
|
45,950
|
|
||
|
Loans held-for-investment (net of allowance for loan losses of $264,430 in 2015
and $261,679 in 2014) |
22,381,302
|
|
|
21,468,270
|
|
||
|
Investment in Federal Home Loan Bank stock, at cost
|
18,156
|
|
|
31,239
|
|
||
|
Investment in Federal Reserve Bank stock, at cost
|
54,786
|
|
|
54,451
|
|
||
|
Investments in qualified affordable housing partnerships, net
(1)
|
170,213
|
|
|
178,962
|
|
||
|
Premises and equipment (net of accumulated depreciation of $96,254 in 2015
and $85,409 in 2014) |
169,771
|
|
|
180,900
|
|
||
|
Goodwill
|
469,433
|
|
|
469,433
|
|
||
|
Other assets
(1)
|
1,020,632
|
|
|
1,084,171
|
|
||
|
TOTAL
(1)
|
$
|
31,119,676
|
|
|
$
|
28,743,592
|
|
|
LIABILITIES
|
|
|
|
|
|
||
|
Customer deposits:
|
|
|
|
|
|
||
|
Noninterest-bearing
|
$
|
8,374,192
|
|
|
$
|
7,381,030
|
|
|
Interest-bearing
|
18,384,858
|
|
|
16,627,744
|
|
||
|
Total deposits
|
26,759,050
|
|
|
24,008,774
|
|
||
|
Short-term borrowings
|
3,146
|
|
|
—
|
|
||
|
Federal Home Loan Bank advances
|
318,872
|
|
|
317,241
|
|
||
|
Securities sold under repurchase agreements (“repurchase agreements”)
|
150,000
|
|
|
795,000
|
|
||
|
Long-term debt
|
211,024
|
|
|
225,848
|
|
||
|
Accrued expenses and other liabilities
|
606,469
|
|
|
540,618
|
|
||
|
Total liabilities
|
28,048,561
|
|
|
25,887,481
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Common stock, $0.001 par value, 200,000,000 shares authorized; 164,204,681 and 163,772,218
shares issued in 2015 and 2014, respectively; 143,869,954 and 143,582,229 shares outstanding in 2015 and 2014, respectively. |
164
|
|
|
164
|
|
||
|
Additional paid in capital
|
1,695,265
|
|
|
1,677,767
|
|
||
|
Retained earnings
(1)
|
1,809,913
|
|
|
1,604,141
|
|
||
|
Treasury stock at cost—20,334,727 shares in 2015 and 20,189,989 shares in 2014.
|
(436,057
|
)
|
|
(430,198
|
)
|
||
|
Accumulated other comprehensive income, net of tax
|
1,830
|
|
|
4,237
|
|
||
|
Total stockholders’ equity
(1)
|
3,071,115
|
|
|
2,856,111
|
|
||
|
TOTAL
(1)
|
$
|
31,119,676
|
|
|
$
|
28,743,592
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans receivable, including fees
|
$
|
244,372
|
|
|
$
|
262,258
|
|
|
$
|
719,987
|
|
|
$
|
793,313
|
|
|
Available-for-sale investment securities
|
10,279
|
|
|
11,364
|
|
|
29,947
|
|
|
36,130
|
|
||||
|
Resale agreements
|
4,411
|
|
|
5,344
|
|
|
13,940
|
|
|
14,756
|
|
||||
|
Investment in Federal Home Loan Bank and Federal Reserve Bank stock
|
1,380
|
|
|
1,477
|
|
|
4,922
|
|
|
4,903
|
|
||||
|
Due from banks and short-term investments
|
4,190
|
|
|
5,505
|
|
|
14,542
|
|
|
17,461
|
|
||||
|
Total interest and dividend income
|
264,632
|
|
|
285,948
|
|
|
783,338
|
|
|
866,563
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer deposits
|
18,519
|
|
|
17,158
|
|
|
53,677
|
|
|
48,609
|
|
||||
|
Short-term borrowings
|
35
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||
|
Federal Home Loan Bank advances
|
1,074
|
|
|
1,027
|
|
|
3,156
|
|
|
3,087
|
|
||||
|
Repurchase agreements
|
3,555
|
|
|
9,578
|
|
|
19,494
|
|
|
29,845
|
|
||||
|
Long-term debt
|
1,160
|
|
|
1,211
|
|
|
3,460
|
|
|
3,632
|
|
||||
|
Total interest expense
|
24,343
|
|
|
28,974
|
|
|
79,840
|
|
|
85,173
|
|
||||
|
Net interest income before provision for credit losses
|
240,289
|
|
|
256,974
|
|
|
703,498
|
|
|
781,390
|
|
||||
|
Provision for credit losses
|
7,736
|
|
|
15,225
|
|
|
16,217
|
|
|
30,158
|
|
||||
|
Net interest income after provision for credit losses
|
232,553
|
|
|
241,749
|
|
|
687,281
|
|
|
751,232
|
|
||||
|
NONINTEREST INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
||||||
|
Branch fees
|
9,982
|
|
|
9,515
|
|
|
29,157
|
|
|
28,480
|
|
||||
|
Letters of credit fees and foreign exchange income
|
7,468
|
|
|
10,298
|
|
|
24,999
|
|
|
26,094
|
|
||||
|
Ancillary loan fees
|
4,839
|
|
|
2,874
|
|
|
10,307
|
|
|
7,867
|
|
||||
|
Wealth management fees
|
4,374
|
|
|
3,845
|
|
|
14,310
|
|
|
12,105
|
|
||||
|
Derivative commission income
|
4,274
|
|
|
4,319
|
|
|
12,037
|
|
|
9,542
|
|
||||
|
Changes in FDIC indemnification asset and receivable/payable
|
(3,883
|
)
|
|
(39,647
|
)
|
|
(18,973
|
)
|
|
(150,839
|
)
|
||||
|
Net gains on sales of loans
|
4,888
|
|
|
7,726
|
|
|
19,719
|
|
|
20,715
|
|
||||
|
Net gains on sales of available-for-sale investment securities
|
17,036
|
|
|
2,514
|
|
|
26,994
|
|
|
6,603
|
|
||||
|
Dividend and other investment income
|
495
|
|
|
4,132
|
|
|
1,902
|
|
|
5,381
|
|
||||
|
Other fees and other operating income
|
4,708
|
|
|
4,766
|
|
|
18,448
|
|
|
14,533
|
|
||||
|
Total noninterest income (loss)
|
54,181
|
|
|
10,342
|
|
|
138,900
|
|
|
(19,519
|
)
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and employee benefits
|
66,185
|
|
|
58,111
|
|
|
193,298
|
|
|
172,469
|
|
||||
|
Occupancy and equipment expense
|
15,362
|
|
|
15,842
|
|
|
45,990
|
|
|
48,227
|
|
||||
|
Amortization of tax credit and other investments
(1)
|
12,269
|
|
|
26,749
|
|
|
21,565
|
|
|
33,731
|
|
||||
|
Amortization of premiums on deposits acquired
|
2,310
|
|
|
2,597
|
|
|
7,038
|
|
|
7,721
|
|
||||
|
Deposit insurance premiums and regulatory assessments
|
4,726
|
|
|
5,247
|
|
|
13,723
|
|
|
16,761
|
|
||||
|
Other real estate owned (income) expense
|
(1,374
|
)
|
|
(1,422
|
)
|
|
(7,481
|
)
|
|
695
|
|
||||
|
Legal expense
|
2,099
|
|
|
32,500
|
|
|
13,103
|
|
|
45,403
|
|
||||
|
Data processing
|
2,602
|
|
|
2,211
|
|
|
7,596
|
|
|
13,351
|
|
||||
|
Consulting expense
|
4,983
|
|
|
2,982
|
|
|
9,596
|
|
|
6,359
|
|
||||
|
Repurchase agreements’ extinguishment costs
|
15,193
|
|
|
—
|
|
|
21,818
|
|
|
—
|
|
||||
|
Other operating expense
|
23,390
|
|
|
21,975
|
|
|
69,699
|
|
|
62,568
|
|
||||
|
Total noninterest expense
(1)
|
147,745
|
|
|
166,792
|
|
|
395,945
|
|
|
407,285
|
|
||||
|
INCOME BEFORE INCOME TAXES
(1)
|
138,989
|
|
|
85,299
|
|
|
430,236
|
|
|
324,428
|
|
||||
|
INCOME TAX EXPENSE (BENEFIT)
(1)
|
44,892
|
|
|
(6,601
|
)
|
|
137,364
|
|
|
74,052
|
|
||||
|
NET INCOME
(1)
|
$
|
94,097
|
|
|
$
|
91,900
|
|
|
$
|
292,872
|
|
|
$
|
250,376
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
||||||
|
BASIC
(1)
|
$
|
0.65
|
|
|
$
|
0.64
|
|
|
$
|
2.04
|
|
|
$
|
1.75
|
|
|
DILUTED
(1)
|
$
|
0.65
|
|
|
$
|
0.64
|
|
|
$
|
2.03
|
|
|
$
|
1.74
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
||||||
|
BASIC
|
143,861
|
|
|
143,210
|
|
|
143,788
|
|
|
142,791
|
|
||||
|
DILUTED
|
144,590
|
|
|
143,810
|
|
|
144,468
|
|
|
143,377
|
|
||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.60
|
|
|
$
|
0.54
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
(1)
|
$
|
94,097
|
|
|
$
|
91,900
|
|
|
$
|
292,872
|
|
|
$
|
250,376
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net change in unrealized gains on available-for-sale investment securities
|
3,246
|
|
|
107
|
|
|
4,439
|
|
|
28,031
|
|
||||
|
Foreign currency translation adjustments
|
(6,846
|
)
|
|
—
|
|
|
(6,846
|
)
|
|
—
|
|
||||
|
Other comprehensive (loss) income
|
(3,600
|
)
|
|
107
|
|
|
(2,407
|
)
|
|
28,031
|
|
||||
|
COMPREHENSIVE INCOME
(1)
|
$
|
90,497
|
|
|
$
|
92,007
|
|
|
$
|
290,465
|
|
|
$
|
278,407
|
|
|
|
Common
Stock
|
|
Additional
Paid In
Capital
Common
Stock
|
|
Retained
Earnings
(1)
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
(Loss) Income,
Net of Tax
|
|
Total
Stockholders’
Equity
(1)
|
||||||||||||
|
BALANCE, JANUARY 1, 2014
(1)
|
$
|
163
|
|
|
$
|
1,571,670
|
|
|
$
|
1,362,278
|
|
|
$
|
(537,279
|
)
|
|
$
|
(30,459
|
)
|
|
$
|
2,366,373
|
|
|
Net income
(1)
|
—
|
|
|
—
|
|
|
250,376
|
|
|
—
|
|
|
—
|
|
|
250,376
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,031
|
|
|
28,031
|
|
||||||
|
Stock compensation costs
|
—
|
|
|
10,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,382
|
|
||||||
|
Tax benefit from stock compensation plans, net
|
—
|
|
|
3,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,916
|
|
||||||
|
Issuance of 398,012 shares of common stock pursuant
to various stock compensation plans and agreements |
—
|
|
|
1,249
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,249
|
|
||||||
|
Issuance of 18,909 shares of common stock pursuant
to Director retainer fee |
—
|
|
|
630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
630
|
|
||||||
|
Cancellation of 17,337 shares of common stock due to
forfeitures of issued restricted stock |
—
|
|
|
323
|
|
|
—
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
||||||
|
208,440 shares of restricted stock surrendered due to
employee tax liability |
—
|
|
|
—
|
|
|
—
|
|
|
(7,532
|
)
|
|
—
|
|
|
(7,532
|
)
|
||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(77,978
|
)
|
|
—
|
|
|
—
|
|
|
(77,978
|
)
|
||||||
|
Issuance of 5,583,093 shares pursuant to MetroCorp
Bancshares, Inc. acquisition |
—
|
|
|
73,044
|
|
|
—
|
|
|
117,786
|
|
|
—
|
|
|
190,830
|
|
||||||
|
Warrant acquired pursuant to MetroCorp Bancshares, Inc.
acquisition |
—
|
|
|
4,855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,855
|
|
||||||
|
BALANCE, SEPTEMBER 30, 2014
(1)
|
$
|
163
|
|
|
$
|
1,666,069
|
|
|
$
|
1,534,676
|
|
|
$
|
(427,348
|
)
|
|
$
|
(2,428
|
)
|
|
$
|
2,771,132
|
|
|
BALANCE, JANUARY 1, 2015
(1)
|
$
|
164
|
|
|
$
|
1,677,767
|
|
|
$
|
1,604,141
|
|
|
$
|
(430,198
|
)
|
|
$
|
4,237
|
|
|
$
|
2,856,111
|
|
|
Net income
|
—
|
|
|
—
|
|
|
292,872
|
|
|
—
|
|
|
—
|
|
|
292,872
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,407
|
)
|
|
(2,407
|
)
|
||||||
|
Stock compensation costs
|
—
|
|
|
11,702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,702
|
|
||||||
|
Tax benefit from stock compensation plans, net
|
—
|
|
|
3,227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,227
|
|
||||||
|
Issuance of 414,623 shares of common stock pursuant
to various stock compensation plans and agreements |
—
|
|
|
1,769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,769
|
|
||||||
|
Issuance of 17,840 shares of common stock pursuant
to Director retainer fee |
—
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
||||||
|
144,738 shares of restricted stock surrendered due to
employee tax liability |
—
|
|
|
—
|
|
|
—
|
|
|
(5,859
|
)
|
|
—
|
|
|
(5,859
|
)
|
||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
(87,100
|
)
|
|
—
|
|
|
—
|
|
|
(87,100
|
)
|
||||||
|
BALANCE, SEPTEMBER 30, 2015
|
$
|
164
|
|
|
$
|
1,695,265
|
|
|
$
|
1,809,913
|
|
|
$
|
(436,057
|
)
|
|
$
|
1,830
|
|
|
$
|
3,071,115
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
(1)
|
$
|
292,872
|
|
|
$
|
250,376
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
(1)
|
52,810
|
|
|
79,110
|
|
||
|
(Accretion) of discount and amortization of premiums, net
|
(47,890
|
)
|
|
(155,365
|
)
|
||
|
Changes in FDIC indemnification asset and receivable/payable
|
18,973
|
|
|
150,839
|
|
||
|
Stock compensation costs
|
11,702
|
|
|
10,382
|
|
||
|
Deferred tax benefit (expense)
|
118,079
|
|
|
(13,399
|
)
|
||
|
Tax benefit from stock compensation plans, net
|
(3,227
|
)
|
|
(3,916
|
)
|
||
|
Provision for credit losses
|
16,217
|
|
|
30,158
|
|
||
|
Net gains on sales of loans
|
(19,719
|
)
|
|
(20,715
|
)
|
||
|
Net gains on sales of available-for-sale investment securities
|
(26,994
|
)
|
|
(6,603
|
)
|
||
|
Net gains on sales of other real estate owned and premises and equipment
|
(13,350
|
)
|
|
(7,863
|
)
|
||
|
Originations and purchases of loans held for sale
|
(623
|
)
|
|
(92,475
|
)
|
||
|
Proceeds from sales and paydowns/payoffs in loans held for sale
|
2,232
|
|
|
186,498
|
|
||
|
Repurchase agreements
’
extinguishment costs
|
21,818
|
|
|
—
|
|
||
|
Net (payments to) proceeds from FDIC shared-loss agreements
|
(12,038
|
)
|
|
787
|
|
||
|
Net change in accrued interest receivable and other assets
(1)
|
(28,957
|
)
|
|
(170,671
|
)
|
||
|
Net change in accrued expenses and other liabilities
|
39,157
|
|
|
4,811
|
|
||
|
Other net operating activities
|
525
|
|
|
1,293
|
|
||
|
Total adjustments
(1)
|
128,715
|
|
|
(7,129
|
)
|
||
|
Net cash provided by operating activities
|
421,587
|
|
|
243,247
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisitions, net of cash paid
|
—
|
|
|
138,465
|
|
||
|
Net (increase) decrease in:
|
|
|
|
|
|
||
|
Loans receivable
|
(2,422,217
|
)
|
|
(2,520,300
|
)
|
||
|
Short-term investments
|
75,940
|
|
|
(78,946
|
)
|
||
|
Investments in qualified affordable housing partnerships, tax credit and other investments
|
(48,204
|
)
|
|
(62,009
|
)
|
||
|
Purchases of:
|
|
|
|
|
|
||
|
Resale agreements
|
(1,645,000
|
)
|
|
(925,000
|
)
|
||
|
Available-for-sale investment securities
|
(2,190,503
|
)
|
|
(504,820
|
)
|
||
|
Loans receivable
|
(17,431
|
)
|
|
(16,446
|
)
|
||
|
Proceeds from sale of:
|
|
|
|
|
|
||
|
Available-for-sale investment securities
|
1,328,487
|
|
|
395,630
|
|
||
|
Loans receivable
|
1,264,606
|
|
|
577,391
|
|
||
|
Other real estate owned
|
33,921
|
|
|
53,960
|
|
||
|
Paydowns and maturities of resale agreements
|
1,370,000
|
|
|
550,000
|
|
||
|
Repayments, maturities and redemptions of available-for-sale investment securities
|
558,669
|
|
|
353,031
|
|
||
|
Redemption of Federal Home Loan Bank stock
|
13,083
|
|
|
30,349
|
|
||
|
Surrender of life insurance policies
|
156
|
|
|
49,111
|
|
||
|
Other net investing activities
|
1,497
|
|
|
(13,778
|
)
|
||
|
Net cash used in investing activities
|
(1,676,996
|
)
|
|
(1,973,362
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Net increase in:
|
|
|
|
|
|
||
|
Deposits
|
2,765,985
|
|
|
2,080,497
|
|
||
|
Short-term borrowings
|
3,271
|
|
|
—
|
|
||
|
Proceeds from:
|
|
|
|
|
|
||
|
Issuance of common stock pursuant to various stock plans and agreements
|
1,769
|
|
|
1,249
|
|
||
|
Payment for:
|
|
|
|
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
—
|
|
|
(10,000
|
)
|
||
|
Repayment of long-term debt
|
(15,000
|
)
|
|
(25,310
|
)
|
||
|
Extinguishment of repurchase agreements
|
(566,818
|
)
|
|
(15,000
|
)
|
||
|
Repurchase of vested shares due to employee tax liability
|
(5,859
|
)
|
|
(7,532
|
)
|
||
|
Cash dividends
|
(86,850
|
)
|
|
(77,772
|
)
|
||
|
Tax benefit from stock compensation plans, net
|
3,227
|
|
|
3,916
|
|
||
|
Net cash provided by financing activities
|
2,099,725
|
|
|
1,950,048
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(8,498
|
)
|
|
—
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
835,818
|
|
|
219,933
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD
|
1,039,885
|
|
|
895,820
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
|
$
|
1,875,703
|
|
|
$
|
1,115,753
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest
|
$
|
81,739
|
|
|
$
|
85,534
|
|
|
Income tax payments, net of refunds
|
$
|
(20,367
|
)
|
|
$
|
279,954
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
||
|
Loans transferred to loans held for sale, net
|
$
|
1,549,934
|
|
|
$
|
675,511
|
|
|
Transfers to other real estate owned
|
$
|
8,059
|
|
|
$
|
42,175
|
|
|
Loans to facilitate sales of other real estate owned
|
$
|
1,750
|
|
|
$
|
2,000
|
|
|
Issuance of stock related to acquisition
|
$
|
—
|
|
|
$
|
190,830
|
|
|
•
|
Level 1 — Valuation is based on quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2 — Valuation is based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data.
|
|
•
|
Level 3 — Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of September 30, 2015 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value Measurements
September 30, 2015
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
752,605
|
|
|
$
|
752,605
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
701,844
|
|
|
—
|
|
|
701,844
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial mortgage-backed securities
|
|
273,350
|
|
|
—
|
|
|
273,350
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
754,898
|
|
|
—
|
|
|
754,898
|
|
|
—
|
|
||||
|
Municipal securities
|
|
206,825
|
|
|
—
|
|
|
206,825
|
|
|
—
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
66,537
|
|
|
—
|
|
|
66,537
|
|
|
—
|
|
||||
|
Other commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
141,126
|
|
|
—
|
|
|
141,126
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
10,524
|
|
|
—
|
|
|
10,524
|
|
|
—
|
|
||||
|
Other securities
|
|
44,568
|
|
|
36,224
|
|
|
8,344
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,952,277
|
|
|
$
|
788,829
|
|
|
$
|
2,163,448
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and caps
|
|
$
|
86,954
|
|
|
$
|
—
|
|
|
$
|
86,954
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
9,745
|
|
|
$
|
—
|
|
|
$
|
9,745
|
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
(3,339
|
)
|
|
$
|
—
|
|
|
$
|
(3,339
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and caps
|
|
$
|
(87,330
|
)
|
|
$
|
—
|
|
|
$
|
(87,330
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(12,373
|
)
|
|
$
|
—
|
|
|
$
|
(12,373
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2014 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value Measurements
December 31, 2014
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
873,435
|
|
|
$
|
873,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
311,024
|
|
|
—
|
|
|
311,024
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial mortgage-backed securities
|
|
141,420
|
|
|
—
|
|
|
141,420
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
791,088
|
|
|
—
|
|
|
791,088
|
|
|
—
|
|
||||
|
Municipal securities
|
|
250,448
|
|
|
—
|
|
|
250,448
|
|
|
—
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
53,918
|
|
|
—
|
|
|
53,918
|
|
|
—
|
|
||||
|
Other commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
34,053
|
|
|
—
|
|
|
34,053
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment grade
|
|
115,182
|
|
|
—
|
|
|
115,182
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
14,681
|
|
|
—
|
|
|
8,153
|
|
|
6,528
|
|
||||
|
Other securities
|
|
41,368
|
|
|
32,357
|
|
|
9,011
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,626,617
|
|
|
$
|
905,792
|
|
|
$
|
1,714,297
|
|
|
$
|
6,528
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange options
|
|
$
|
6,136
|
|
|
$
|
—
|
|
|
$
|
6,136
|
|
|
$
|
—
|
|
|
Interest rate swaps and caps
|
|
$
|
41,534
|
|
|
$
|
—
|
|
|
$
|
41,534
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
8,118
|
|
|
$
|
—
|
|
|
$
|
8,118
|
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
(9,922
|
)
|
|
$
|
—
|
|
|
$
|
(9,922
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and caps
|
|
$
|
(41,779
|
)
|
|
$
|
—
|
|
|
$
|
(41,779
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(9,163
|
)
|
|
$
|
—
|
|
|
$
|
(9,163
|
)
|
|
$
|
—
|
|
|
Embedded derivative liabilities
|
|
$
|
(3,392
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,392
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||
|
($ in thousands)
|
|
Corporate Debt Securities:
Non-Investment Grade
|
|
Embedded Derivative
Liabilities
|
|
Corporate Debt Securities:
Non-Investment Grade
|
|
Embedded Derivative
Liabilities
|
||||||||
|
Beginning balance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,917
|
|
|
$
|
(3,362
|
)
|
|
Total gains (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Included in earnings
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
||||
|
Included in other comprehensive income
(2)
|
|
—
|
|
|
—
|
|
|
1,009
|
|
|
—
|
|
||||
|
Purchases, issues, sales, settlements:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
||||
|
Transfer from investment grade to non-investment grade
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in and/or out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,909
|
|
|
$
|
(3,426
|
)
|
|
Changes in unrealized losses included in earnings relating to assets and liabilities held for the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||
|
($ in thousands)
|
|
Corporate Debt Securities:
Non-Investment Grade
|
|
Embedded Derivative
Liabilities
|
|
Corporate Debt Securities:
Non-Investment Grade
|
|
Embedded Derivative
Liabilities
|
||||||||
|
Beginning balance
|
|
$
|
6,528
|
|
|
$
|
(3,392
|
)
|
|
$
|
6,371
|
|
|
$
|
(3,655
|
)
|
|
Total gains (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Included in earnings
(1)
|
|
960
|
|
|
(20
|
)
|
|
—
|
|
|
229
|
|
||||
|
Included in other comprehensive income
(2)
|
|
922
|
|
|
—
|
|
|
2,652
|
|
|
—
|
|
||||
|
Purchases, issues, sales, settlements:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
|
(7,219
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
(98
|
)
|
|
3,412
|
|
|
(114
|
)
|
|
—
|
|
||||
|
Transfer from investment grade to non-investment grade
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in and/or out of Level 3
|
|
(1,093
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,909
|
|
|
$
|
(3,426
|
)
|
|
Changes in unrealized gains included in earnings relating to assets and liabilities held for the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(229
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Realized gains or losses of corporate debt securities and embedded derivative liabilities are included in net gains on sales of investment securities and other operating expense, respectively, in the consolidated statements of income.
|
|
(2)
|
Unrealized gains or losses on available-for-sale investment securities are reported in other comprehensive income, net of tax, in the Consolidated Statements of Comprehensive Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
($ in thousands)
|
|
Fair Value
Measurements
(Level 3)
|
|
Valuation
Technique(s)
|
|
Unobservable
Input(s)
|
|
Range of
Inputs
|
|
Weighted
Average
|
||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade
|
|
$
|
6,528
|
|
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
0.00% - 1.00%
|
|
0.73%
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
0.75% - 1.20%
|
|
0.87%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
85.00%
|
|
85.00%
|
|
|
|
|
|
|
|
|
|
Discount margin
|
|
4.50% - 7.50%
|
|
6.94%
|
|
|
Embedded derivative liabilities
|
|
$
|
(3,392
|
)
|
|
Discounted cash flow
|
|
Credit risk
|
|
0.12% - 0.14%
|
|
0.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of September 30, 2015 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial Real Estate (“CRE”)
|
|
$
|
16,516
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,516
|
|
|
Commercial and Industrial (“C&I”)
|
|
46,772
|
|
|
—
|
|
|
—
|
|
|
46,772
|
|
||||
|
Residential
|
|
17,343
|
|
|
—
|
|
|
—
|
|
|
17,343
|
|
||||
|
Consumer
|
|
1,186
|
|
|
—
|
|
|
—
|
|
|
1,186
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
81,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81,817
|
|
|
OREO
|
|
$
|
7,275
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,275
|
|
|
Loans held for sale
|
|
$
|
33,441
|
|
|
$
|
—
|
|
|
$
|
33,441
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2014 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE
|
|
$
|
26,089
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,089
|
|
|
C&I
|
|
16,581
|
|
|
—
|
|
|
—
|
|
|
16,581
|
|
||||
|
Residential
|
|
25,034
|
|
|
—
|
|
|
—
|
|
|
25,034
|
|
||||
|
Consumer
|
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
67,811
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,811
|
|
|
OREO
|
|
$
|
17,521
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,521
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE
|
|
$
|
101
|
|
|
$
|
(281
|
)
|
|
$
|
(845
|
)
|
|
$
|
1,049
|
|
|
C&I
|
|
(707
|
)
|
|
(3,916
|
)
|
|
(9,806
|
)
|
|
(9,919
|
)
|
||||
|
Residential
|
|
(314
|
)
|
|
(538
|
)
|
|
(565
|
)
|
|
(475
|
)
|
||||
|
Consumer
|
|
(59
|
)
|
|
(1
|
)
|
|
(59
|
)
|
|
(1
|
)
|
||||
|
Total non-PCI impaired loans
|
|
$
|
(979
|
)
|
|
$
|
(4,736
|
)
|
|
$
|
(11,275
|
)
|
|
$
|
(9,346
|
)
|
|
OREO
|
|
$
|
(1,556
|
)
|
|
$
|
(2,135
|
)
|
|
$
|
(1,739
|
)
|
|
$
|
(2,379
|
)
|
|
Loans held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(517
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
($ in thousands)
|
|
Fair Value
Measurements
(Level 3)
|
|
Valuation
Technique(s)
|
|
Unobservable
Input(s)
|
|
Range of
Inputs
|
|
Weighted
Average
|
||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-PCI impaired loans
|
|
$
|
25,044
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0% - 98%
|
|
22%
|
|
|
|
$
|
56,773
|
|
|
Market comparables
|
|
Discount rate
(1)
|
|
0% - 100%
|
|
22%
|
|
OREO
|
|
$
|
7,275
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-PCI impaired loans
|
|
$
|
11,499
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0% - 81%
|
|
49%
|
|
|
|
$
|
56,312
|
|
|
Market comparables
|
|
Discount rate
(1)
|
|
0% - 100%
|
|
4%
|
|
OREO
|
|
$
|
17,521
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Discount rate is adjusted for factors such as liquidation cost of collateral and selling costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
September 30, 2015
|
||||||||||||||||||
|
($ in thousands)
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
1,875,703
|
|
|
$
|
1,875,703
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,875,703
|
|
|
Short-term investments
|
|
$
|
258,028
|
|
|
$
|
—
|
|
|
$
|
258,028
|
|
|
$
|
—
|
|
|
$
|
258,028
|
|
|
Securities purchased under resale agreements (“resale agreements”)
|
|
$
|
1,400,000
|
|
|
$
|
—
|
|
|
$
|
1,398,488
|
|
|
$
|
—
|
|
|
$
|
1,398,488
|
|
|
Loans held for sale
|
|
$
|
349,375
|
|
|
$
|
—
|
|
|
$
|
353,095
|
|
|
$
|
—
|
|
|
$
|
353,095
|
|
|
Loans receivable, net
|
|
$
|
22,381,302
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,947,953
|
|
|
$
|
21,947,953
|
|
|
Investment in Federal Home Loan Bank (“FHLB”) stock
|
|
$
|
18,156
|
|
|
$
|
—
|
|
|
$
|
18,156
|
|
|
$
|
—
|
|
|
$
|
18,156
|
|
|
Investment in Federal Reserve Bank stock
|
|
$
|
54,786
|
|
|
$
|
—
|
|
|
$
|
54,786
|
|
|
$
|
—
|
|
|
$
|
54,786
|
|
|
Accrued interest receivable
|
|
$
|
85,388
|
|
|
$
|
—
|
|
|
$
|
85,388
|
|
|
$
|
—
|
|
|
$
|
85,388
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposit accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, savings and money market deposits
|
|
$
|
20,105,272
|
|
|
$
|
—
|
|
|
$
|
20,105,272
|
|
|
$
|
—
|
|
|
$
|
20,105,272
|
|
|
Time deposits
|
|
$
|
6,653,778
|
|
|
$
|
—
|
|
|
$
|
6,640,017
|
|
|
$
|
—
|
|
|
$
|
6,640,017
|
|
|
Short-term borrowings
|
|
$
|
3,146
|
|
|
$
|
—
|
|
|
$
|
3,146
|
|
|
$
|
—
|
|
|
$
|
3,146
|
|
|
FHLB advances
|
|
$
|
318,872
|
|
|
$
|
—
|
|
|
$
|
332,478
|
|
|
$
|
—
|
|
|
$
|
332,478
|
|
|
Securities sold under repurchase agreements (“repurchase agreements”)
|
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
209,930
|
|
|
$
|
—
|
|
|
$
|
209,930
|
|
|
Accrued interest payable
|
|
$
|
9,403
|
|
|
$
|
—
|
|
|
$
|
9,403
|
|
|
$
|
—
|
|
|
$
|
9,403
|
|
|
Long-term debt
|
|
$
|
211,024
|
|
|
$
|
—
|
|
|
$
|
187,630
|
|
|
$
|
—
|
|
|
$
|
187,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
($ in thousands)
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
1,039,885
|
|
|
$
|
1,039,885
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,039,885
|
|
|
Short-term investments
|
|
$
|
338,714
|
|
|
$
|
—
|
|
|
$
|
338,714
|
|
|
$
|
—
|
|
|
$
|
338,714
|
|
|
Resale agreements
|
|
$
|
1,225,000
|
|
|
$
|
—
|
|
|
$
|
1,191,060
|
|
|
$
|
—
|
|
|
$
|
1,191,060
|
|
|
Loans held for sale
|
|
$
|
45,950
|
|
|
$
|
—
|
|
|
$
|
45,950
|
|
|
$
|
—
|
|
|
$
|
45,950
|
|
|
Loans receivable, net
|
|
$
|
21,468,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,997,379
|
|
|
$
|
20,997,379
|
|
|
Investment in FHLB stock
|
|
$
|
31,239
|
|
|
$
|
—
|
|
|
$
|
31,239
|
|
|
$
|
—
|
|
|
$
|
31,239
|
|
|
Investment in Federal Reserve Bank stock
|
|
$
|
54,451
|
|
|
$
|
—
|
|
|
$
|
54,451
|
|
|
$
|
—
|
|
|
$
|
54,451
|
|
|
Accrued interest receivable
|
|
$
|
88,303
|
|
|
$
|
—
|
|
|
$
|
88,303
|
|
|
$
|
—
|
|
|
$
|
88,303
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposit accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, savings and money market deposits
|
|
$
|
17,896,035
|
|
|
$
|
—
|
|
|
$
|
17,896,035
|
|
|
$
|
—
|
|
|
$
|
17,896,035
|
|
|
Time deposits
|
|
$
|
6,112,739
|
|
|
$
|
—
|
|
|
$
|
6,095,217
|
|
|
$
|
—
|
|
|
$
|
6,095,217
|
|
|
FHLB advances
|
|
$
|
317,241
|
|
|
$
|
—
|
|
|
$
|
336,302
|
|
|
$
|
—
|
|
|
$
|
336,302
|
|
|
Repurchase agreements
|
|
$
|
795,000
|
|
|
$
|
—
|
|
|
$
|
870,434
|
|
|
$
|
—
|
|
|
$
|
870,434
|
|
|
Accrued interest payable
|
|
$
|
11,303
|
|
|
$
|
—
|
|
|
$
|
11,303
|
|
|
$
|
—
|
|
|
$
|
11,303
|
|
|
Long-term debt
|
|
$
|
225,848
|
|
|
$
|
—
|
|
|
$
|
205,777
|
|
|
$
|
—
|
|
|
$
|
205,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Compensation expense related to restricted stock awards
|
|
$
|
4,050
|
|
|
$
|
3,637
|
|
|
$
|
11,702
|
|
|
$
|
10,382
|
|
|
Net tax benefit recognized in equity for stock compensation plans
|
|
$
|
31
|
|
|
$
|
129
|
|
|
$
|
3,227
|
|
|
$
|
3,916
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
September 30, 2015
|
||||||||||||
|
|
Restricted Stock and RSU Awards
|
||||||||||||
|
|
Time-Based
|
|
Performance-Based
|
||||||||||
|
|
Shares
|
|
Weighted
Average
Price
|
|
Shares
|
|
Weighted
Average
Price
|
||||||
|
Outstanding at beginning of period
|
751,020
|
|
|
$
|
30.61
|
|
|
518,553
|
|
|
$
|
29.64
|
|
|
Granted
|
466,125
|
|
|
40.35
|
|
|
149,284
|
|
|
39.95
|
|
||
|
Vested
|
(218,363
|
)
|
|
23.41
|
|
|
(144,445
|
)
|
|
22.05
|
|
||
|
Forfeited
|
(57,278
|
)
|
|
36.41
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at end of period
|
941,504
|
|
|
$
|
36.75
|
|
|
523,392
|
|
|
$
|
35.64
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of Assets Presented
on the
Consolidated Balance Sheet |
|
Gross Amounts Not Offset on
the Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
1,700,000
|
|
|
$
|
(300,000
|
)
|
|
$
|
1,400,000
|
|
|
$
|
—
|
|
|
$
|
(1,396,476
|
)
|
(1)
|
$
|
3,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of Liabilities Presented
on the
Consolidated Balance Sheet
|
|
Gross Amounts Not Offset on
the Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
450,000
|
|
|
$
|
(300,000
|
)
|
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
(150,000
|
)
|
(2)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of Assets Presented
on the
Consolidated Balance Sheet |
|
Gross Amounts Not Offset on
the Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
1,425,000
|
|
|
$
|
(200,000
|
)
|
|
$
|
1,225,000
|
|
|
$
|
(425,000
|
)
|
(3)
|
$
|
(797,172
|
)
|
(1)
|
$
|
2,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of Liabilities Presented
on the
Consolidated Balance Sheet
|
|
Gross Amounts Not Offset on
the Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
995,000
|
|
|
$
|
(200,000
|
)
|
|
$
|
795,000
|
|
|
$
|
(425,000
|
)
|
(3)
|
$
|
(370,000
|
)
|
(2)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Represents the fair value of securities the Company has received under resale agreements, limited for table presentation purposes to the amount of the recognized asset due from each counterparty.
|
|
(2)
|
Represents the fair value of securities the Company has pledged under repurchase agreements, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty.
|
|
(3)
|
Includes financial instruments subject to enforceable master netting arrangements that are not permitted to be offset under ASC 210-20-45 but would be eligible for offsetting to the extent an event of default has occurred.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
750,032
|
|
|
$
|
2,581
|
|
|
$
|
(8
|
)
|
|
$
|
752,605
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
701,919
|
|
|
1,544
|
|
|
(1,619
|
)
|
|
701,844
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
271,171
|
|
|
2,584
|
|
|
(405
|
)
|
|
273,350
|
|
||||
|
Residential mortgage-backed securities
|
|
746,632
|
|
|
10,081
|
|
|
(1,815
|
)
|
|
754,898
|
|
||||
|
Municipal securities
|
|
203,832
|
|
|
4,604
|
|
|
(1,611
|
)
|
|
206,825
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
65,706
|
|
|
947
|
|
|
(116
|
)
|
|
66,537
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
142,216
|
|
|
22
|
|
|
(1,112
|
)
|
|
141,126
|
|
||||
|
Non-investment grade
(1)
|
|
11,525
|
|
|
—
|
|
|
(1,001
|
)
|
|
10,524
|
|
||||
|
Other securities
|
|
44,280
|
|
|
693
|
|
|
(405
|
)
|
|
44,568
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,937,313
|
|
|
$
|
23,056
|
|
|
$
|
(8,092
|
)
|
|
$
|
2,952,277
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
873,101
|
|
|
$
|
1,971
|
|
|
$
|
(1,637
|
)
|
|
$
|
873,435
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
311,927
|
|
|
490
|
|
|
(1,393
|
)
|
|
311,024
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
140,957
|
|
|
1,056
|
|
|
(593
|
)
|
|
141,420
|
|
||||
|
Residential mortgage-backed securities
|
|
785,412
|
|
|
9,754
|
|
|
(4,078
|
)
|
|
791,088
|
|
||||
|
Municipal securities
|
|
245,408
|
|
|
6,202
|
|
|
(1,162
|
)
|
|
250,448
|
|
||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
52,694
|
|
|
1,359
|
|
|
(135
|
)
|
|
53,918
|
|
||||
|
Other commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
34,000
|
|
|
53
|
|
|
—
|
|
|
34,053
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
116,236
|
|
|
—
|
|
|
(1,054
|
)
|
|
115,182
|
|
||||
|
Non-investment grade
(1)
|
|
17,881
|
|
|
—
|
|
|
(3,200
|
)
|
|
14,681
|
|
||||
|
Other securities
|
|
41,691
|
|
|
393
|
|
|
(716
|
)
|
|
41,368
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,619,307
|
|
|
$
|
21,278
|
|
|
$
|
(13,968
|
)
|
|
$
|
2,626,617
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Available-for-sale investment securities rated BBB- or higher by S&P or Baa3 or higher by Moody’s are considered investment grade. Conversely, available-for-sale investment securities rated lower than BBB- by S&P or lower than Baa3 by Moody’s are considered non-investment grade.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
Proceeds from sales
|
|
$
|
855,425
|
|
|
$
|
43,788
|
|
|
$
|
1,328,487
|
|
|
$
|
395,630
|
|
|
|
Gross realized gains
|
|
$
|
17,036
|
|
|
$
|
2,514
|
|
|
$
|
26,994
|
|
|
$
|
6,730
|
|
|
|
Gross realized losses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127
|
|
(1)
|
|
Related tax expense
|
|
$
|
7,155
|
|
|
$
|
1,056
|
|
|
$
|
11,337
|
|
|
$
|
2,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
The gross
$127 thousand
of losses resulted from the available-for-sale investment securities acquired from MetroCorp which were sold immediately after the acquisition closed.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
Beginning balance
|
|
$
|
106,688
|
|
|
$
|
115,511
|
|
|
$
|
112,338
|
|
|
$
|
115,511
|
|
|
|
Addition of OTTI previously not recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Additional increases to the amount related to the credit loss
for which an OTTI was previously recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Reduction for securities sold
|
|
(74,765
|
)
|
|
—
|
|
|
(80,415
|
)
|
|
—
|
|
|
||||
|
Ending balance
|
|
$
|
31,923
|
|
|
$
|
115,511
|
|
|
$
|
31,923
|
|
|
$
|
115,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Gross
Unrealized Losses |
|
Fair
Value
|
|
Gross
Unrealized Losses |
|
Fair
Value
|
|
Gross
Unrealized Losses |
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
10,332
|
|
|
$
|
(1
|
)
|
|
$
|
20,479
|
|
|
$
|
(7
|
)
|
|
$
|
30,811
|
|
|
$
|
(8
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
180,594
|
|
|
(1,619
|
)
|
|
—
|
|
|
—
|
|
|
180,594
|
|
|
(1,619
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage-backed securities
|
|
13,279
|
|
|
(63
|
)
|
|
21,500
|
|
|
(342
|
)
|
|
34,779
|
|
|
(405
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
122,716
|
|
|
(520
|
)
|
|
69,189
|
|
|
(1,295
|
)
|
|
191,905
|
|
|
(1,815
|
)
|
||||||
|
Municipal securities
|
|
47,613
|
|
|
(1,028
|
)
|
|
14,536
|
|
|
(583
|
)
|
|
62,149
|
|
|
(1,611
|
)
|
||||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
7,289
|
|
|
(25
|
)
|
|
6,576
|
|
|
(91
|
)
|
|
13,865
|
|
|
(116
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
45,013
|
|
|
(87
|
)
|
|
90,114
|
|
|
(1,025
|
)
|
|
135,127
|
|
|
(1,112
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
10,524
|
|
|
(1,001
|
)
|
|
10,524
|
|
|
(1,001
|
)
|
||||||
|
Other securities
|
|
7,202
|
|
|
(6
|
)
|
|
8,601
|
|
|
(399
|
)
|
|
15,803
|
|
|
(405
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
434,038
|
|
|
$
|
(3,349
|
)
|
|
$
|
241,519
|
|
|
$
|
(4,743
|
)
|
|
$
|
675,557
|
|
|
$
|
(8,092
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Gross
Unrealized Losses |
|
Fair
Value
|
|
Gross
Unrealized Losses |
|
Fair
Value
|
|
Gross
Unrealized Losses |
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
170,260
|
|
|
$
|
(266
|
)
|
|
$
|
163,800
|
|
|
$
|
(1,371
|
)
|
|
$
|
334,060
|
|
|
$
|
(1,637
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
69,438
|
|
|
(504
|
)
|
|
124,104
|
|
|
(889
|
)
|
|
193,542
|
|
|
(1,393
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage-backed securities
|
|
45,405
|
|
|
(257
|
)
|
|
16,169
|
|
|
(336
|
)
|
|
61,574
|
|
|
(593
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
81,927
|
|
|
(270
|
)
|
|
241,047
|
|
|
(3,808
|
)
|
|
322,974
|
|
|
(4,078
|
)
|
||||||
|
Municipal securities
|
|
6,391
|
|
|
(26
|
)
|
|
61,107
|
|
|
(1,136
|
)
|
|
67,498
|
|
|
(1,162
|
)
|
||||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
7,217
|
|
|
(135
|
)
|
|
7,217
|
|
|
(135
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
25,084
|
|
|
(12
|
)
|
|
90,098
|
|
|
(1,042
|
)
|
|
115,182
|
|
|
(1,054
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
14,681
|
|
|
(3,200
|
)
|
|
14,681
|
|
|
(3,200
|
)
|
||||||
|
Other securities
|
|
15,885
|
|
|
(716
|
)
|
|
—
|
|
|
—
|
|
|
15,885
|
|
|
(716
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
414,390
|
|
|
$
|
(2,051
|
)
|
|
$
|
718,223
|
|
|
$
|
(11,917
|
)
|
|
$
|
1,132,613
|
|
|
$
|
(13,968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due within one year
|
|
$
|
672,392
|
|
|
$
|
672,656
|
|
|
Due after one year through five years
|
|
994,971
|
|
|
1,000,431
|
|
||
|
Due after five years through ten years
|
|
339,821
|
|
|
339,094
|
|
||
|
Due after ten years
|
|
930,129
|
|
|
940,096
|
|
||
|
Total available-for-sale investment securities
|
|
$
|
2,937,313
|
|
|
$
|
2,952,277
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Fair Values of Derivative Instruments
|
||||||||||||||||||||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
||||||||||||||||
|
($ in thousands)
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
||||||||||||||
|
Derivatives designated as
hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
114,088
|
|
|
$
|
—
|
|
|
$
|
3,339
|
|
|
$
|
132,667
|
|
|
$
|
—
|
|
|
$
|
9,922
|
|
|
Total derivatives designated as hedging instruments
|
|
$
|
114,088
|
|
|
$
|
—
|
|
|
$
|
3,339
|
|
|
$
|
132,667
|
|
|
$
|
—
|
|
|
$
|
9,922
|
|
|
Derivatives not designated as
hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange options
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85,614
|
|
|
$
|
6,136
|
|
|
$
|
—
|
|
|
Embedded derivative liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,838
|
|
|
—
|
|
|
3,392
|
|
||||||
|
Interest rate swaps and caps
|
|
6,063,494
|
|
|
86,954
|
|
|
87,330
|
|
|
4,858,391
|
|
|
41,534
|
|
|
41,779
|
|
||||||
|
Foreign exchange contracts
|
|
817,133
|
|
|
9,745
|
|
|
12,373
|
|
|
680,629
|
|
|
8,118
|
|
|
9,163
|
|
||||||
|
Total derivatives not designated as hedging instruments
|
|
$
|
6,880,627
|
|
|
$
|
96,699
|
|
|
$
|
99,703
|
|
|
$
|
5,672,472
|
|
|
$
|
55,788
|
|
|
$
|
54,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Derivative assets are included in Other Assets. Derivative liabilities are included in Accrued Expenses and Other liabilities, and Interest-Bearing Deposits.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gains (losses) recorded in interest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Recognized on interest rate swaps
|
|
$
|
4,616
|
|
|
$
|
(1,668
|
)
|
|
$
|
5,336
|
|
|
$
|
4,082
|
|
|
Recognized on certificates of deposit
|
|
(4,247
|
)
|
|
1,441
|
|
|
(4,647
|
)
|
|
(3,949
|
)
|
||||
|
Net amount recognized on fair value hedges (ineffective portion)
|
|
$
|
369
|
|
|
$
|
(227
|
)
|
|
$
|
689
|
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Location in
Consolidated
Statements of Income
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in thousands)
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange options
|
|
Foreign exchange income
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
236
|
|
|
$
|
91
|
|
|
Embedded derivative liabilities
|
|
Other operating expense
|
|
—
|
|
|
5
|
|
|
(136
|
)
|
|
2
|
|
||||
|
Interest rate swaps and caps
|
|
Other fees and other operating income
|
|
(864
|
)
|
|
272
|
|
|
(243
|
)
|
|
(794
|
)
|
||||
|
Foreign exchange contracts
|
|
Foreign exchange income
|
|
(3,764
|
)
|
|
(597
|
)
|
|
(1,548
|
)
|
|
(3,226
|
)
|
||||
|
Total net losses
|
|
|
|
$
|
(4,628
|
)
|
|
$
|
(283
|
)
|
|
$
|
(1,691
|
)
|
|
$
|
(3,927
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized
Assets
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Assets Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments
|
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
6,510
|
|
|
$
|
—
|
|
|
$
|
6,510
|
|
|
$
|
(4,880
|
)
|
(1)
|
$
|
(1,409
|
)
|
(2)
|
$
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized
Liabilities
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Liabilities
Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
98,748
|
|
|
$
|
—
|
|
|
$
|
98,748
|
|
|
$
|
(4,880
|
)
|
(1)
|
$
|
(90,622
|
)
|
(3)
|
$
|
3,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized
Assets
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Assets Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments
|
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
12,383
|
|
|
$
|
—
|
|
|
$
|
12,383
|
|
|
$
|
(5,718
|
)
|
(1)
|
$
|
(3,460
|
)
|
(2)
|
$
|
3,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized
Liabilities
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts of
Liabilities
Presented
on the
Consolidated
Balance Sheet
|
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments
|
|
Collateral Posted
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
56,493
|
|
|
$
|
—
|
|
|
$
|
56,493
|
|
|
$
|
(5,718
|
)
|
(1)
|
$
|
(49,948
|
)
|
(3)
|
$
|
827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Represents the netting of derivative receivable and payable balances for the same counterparty under enforceable master netting arrangements if the Company has elected to net.
|
|
(2)
|
Represents
$1.4 million
and
$3.5 million
of cash collateral received against derivative assets with the same counterparty that are subject to enforceable master netting arrangements as of
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
Represents cash and securities pledged against derivative liabilities with the same counterparty that are subject to enforceable master netting arrangements. Includes approximately
$24.7 million
and
$12.5 million
of cash collateral posted as of
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
(1)
|
|
Total
(1)
|
|
Non-PCI Loans
|
|
PCI Loans
(1)
|
|
Total
(1)
|
||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income Producing
|
|
$
|
6,518,052
|
|
|
$
|
570,356
|
|
|
$
|
7,088,408
|
|
|
$
|
5,568,046
|
|
|
$
|
688,013
|
|
|
$
|
6,256,059
|
|
|
Construction
|
|
429,417
|
|
|
6,780
|
|
|
436,197
|
|
|
319,843
|
|
|
12,444
|
|
|
332,287
|
|
||||||
|
Land
|
|
178,976
|
|
|
6,423
|
|
|
185,399
|
|
|
214,327
|
|
|
16,840
|
|
|
231,167
|
|
||||||
|
Total CRE
|
|
7,126,445
|
|
|
583,559
|
|
|
7,710,004
|
|
|
6,102,216
|
|
|
717,297
|
|
|
6,819,513
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
7,739,829
|
|
|
61,300
|
|
|
7,801,129
|
|
|
7,097,853
|
|
|
83,336
|
|
|
7,181,189
|
|
||||||
|
Trade finance
|
|
813,711
|
|
|
4,316
|
|
|
818,027
|
|
|
889,728
|
|
|
6,284
|
|
|
896,012
|
|
||||||
|
Total C&I
|
|
8,553,540
|
|
|
65,616
|
|
|
8,619,156
|
|
|
7,987,581
|
|
|
89,620
|
|
|
8,077,201
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
2,807,248
|
|
|
195,560
|
|
|
3,002,808
|
|
|
3,647,262
|
|
|
219,519
|
|
|
3,866,781
|
|
||||||
|
Multifamily
|
|
1,312,151
|
|
|
180,210
|
|
|
1,492,361
|
|
|
1,184,017
|
|
|
265,891
|
|
|
1,449,908
|
|
||||||
|
Total residential
|
|
4,119,399
|
|
|
375,770
|
|
|
4,495,169
|
|
|
4,831,279
|
|
|
485,410
|
|
|
5,316,689
|
|
||||||
|
Consumer
|
|
1,809,519
|
|
|
25,060
|
|
|
1,834,579
|
|
|
1,483,956
|
|
|
29,786
|
|
|
1,513,742
|
|
||||||
|
Total loans
|
|
$
|
21,608,903
|
|
|
$
|
1,050,005
|
|
|
$
|
22,658,908
|
|
|
$
|
20,405,032
|
|
|
$
|
1,322,113
|
|
|
$
|
21,727,145
|
|
|
Unearned fees, premiums, and
discounts, net
|
|
(13,176
|
)
|
|
—
|
|
|
(13,176
|
)
|
|
2,804
|
|
|
—
|
|
|
2,804
|
|
||||||
|
Allowance for loan losses
|
|
(263,889
|
)
|
|
(541
|
)
|
|
(264,430
|
)
|
|
(260,965
|
)
|
|
(714
|
)
|
|
(261,679
|
)
|
||||||
|
Loans, net
|
|
$
|
21,331,838
|
|
|
$
|
1,049,464
|
|
|
$
|
22,381,302
|
|
|
$
|
20,146,871
|
|
|
$
|
1,321,399
|
|
|
$
|
21,468,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total Non-PCI Loans
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
6,241,315
|
|
|
$
|
52,904
|
|
|
$
|
223,833
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,518,052
|
|
|
Construction
|
|
425,354
|
|
|
—
|
|
|
4,063
|
|
|
—
|
|
|
—
|
|
|
429,417
|
|
||||||
|
Land
|
|
160,657
|
|
|
—
|
|
|
18,319
|
|
|
—
|
|
|
—
|
|
|
178,976
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
7,430,295
|
|
|
153,160
|
|
|
156,030
|
|
|
344
|
|
|
—
|
|
|
7,739,829
|
|
||||||
|
Trade finance
|
|
767,236
|
|
|
17,382
|
|
|
29,093
|
|
|
—
|
|
|
—
|
|
|
813,711
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
2,783,817
|
|
|
4,328
|
|
|
19,103
|
|
|
—
|
|
|
—
|
|
|
2,807,248
|
|
||||||
|
Multifamily
|
|
1,250,706
|
|
|
1,190
|
|
|
60,255
|
|
|
—
|
|
|
—
|
|
|
1,312,151
|
|
||||||
|
Consumer
|
|
1,805,240
|
|
|
1,328
|
|
|
2,951
|
|
|
—
|
|
|
—
|
|
|
1,809,519
|
|
||||||
|
Total
|
|
$
|
20,864,620
|
|
|
$
|
230,292
|
|
|
$
|
513,647
|
|
|
$
|
344
|
|
|
$
|
—
|
|
|
$
|
21,608,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total Non-PCI Loans
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
5,243,640
|
|
|
$
|
54,673
|
|
|
$
|
269,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,568,046
|
|
|
Construction
|
|
310,259
|
|
|
11
|
|
|
9,573
|
|
|
—
|
|
|
—
|
|
|
319,843
|
|
||||||
|
Land
|
|
185,220
|
|
|
5,701
|
|
|
23,406
|
|
|
—
|
|
|
—
|
|
|
214,327
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
6,836,914
|
|
|
130,319
|
|
|
130,032
|
|
|
533
|
|
|
55
|
|
|
7,097,853
|
|
||||||
|
Trade finance
|
|
845,889
|
|
|
13,031
|
|
|
30,808
|
|
|
—
|
|
|
—
|
|
|
889,728
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
3,627,491
|
|
|
3,143
|
|
|
16,628
|
|
|
—
|
|
|
—
|
|
|
3,647,262
|
|
||||||
|
Multifamily
|
|
1,095,982
|
|
|
5,124
|
|
|
82,911
|
|
|
—
|
|
|
—
|
|
|
1,184,017
|
|
||||||
|
Consumer
|
|
1,480,208
|
|
|
1,005
|
|
|
2,743
|
|
|
—
|
|
|
—
|
|
|
1,483,956
|
|
||||||
|
Total
|
|
$
|
19,625,603
|
|
|
$
|
213,007
|
|
|
$
|
565,834
|
|
|
$
|
533
|
|
|
$
|
55
|
|
|
$
|
20,405,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total PCI Loans
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
454,052
|
|
|
$
|
7,005
|
|
|
$
|
109,299
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570,356
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
6,780
|
|
|
—
|
|
|
—
|
|
|
6,780
|
|
||||||
|
Land
|
|
4,625
|
|
|
—
|
|
|
1,798
|
|
|
—
|
|
|
—
|
|
|
6,423
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
54,899
|
|
|
875
|
|
|
5,526
|
|
|
—
|
|
|
—
|
|
|
61,300
|
|
||||||
|
Trade finance
|
|
2,590
|
|
|
—
|
|
|
1,726
|
|
|
—
|
|
|
—
|
|
|
4,316
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Single-family
|
|
190,136
|
|
|
1,158
|
|
|
4,266
|
|
|
—
|
|
|
—
|
|
|
195,560
|
|
||||||
|
Multifamily
|
|
153,036
|
|
|
—
|
|
|
27,174
|
|
|
—
|
|
|
—
|
|
|
180,210
|
|
||||||
|
Consumer
|
|
24,244
|
|
|
338
|
|
|
478
|
|
|
—
|
|
|
—
|
|
|
25,060
|
|
||||||
|
Total
(1)
|
|
$
|
883,582
|
|
|
$
|
9,376
|
|
|
$
|
157,047
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,050,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total PCI Loans
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
534,015
|
|
|
$
|
9,960
|
|
|
$
|
144,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
688,013
|
|
|
Construction
|
|
589
|
|
|
1,744
|
|
|
10,111
|
|
|
—
|
|
|
—
|
|
|
12,444
|
|
||||||
|
Land
|
|
7,012
|
|
|
5,391
|
|
|
4,437
|
|
|
—
|
|
|
—
|
|
|
16,840
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial business
|
|
70,586
|
|
|
1,103
|
|
|
11,647
|
|
|
—
|
|
|
—
|
|
|
83,336
|
|
||||||
|
Trade finance
|
|
4,620
|
|
|
—
|
|
|
1,664
|
|
|
—
|
|
|
—
|
|
|
6,284
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Single-family
|
|
213,829
|
|
|
374
|
|
|
5,316
|
|
|
—
|
|
|
—
|
|
|
219,519
|
|
||||||
|
Multifamily
|
|
230,049
|
|
|
—
|
|
|
35,842
|
|
|
—
|
|
|
—
|
|
|
265,891
|
|
||||||
|
Consumer
|
|
29,026
|
|
|
116
|
|
|
644
|
|
|
—
|
|
|
—
|
|
|
29,786
|
|
||||||
|
Total
(1)
|
|
$
|
1,089,726
|
|
|
$
|
18,688
|
|
|
$
|
213,699
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,322,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total Non-PCI Loans
|
||||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
12,964
|
|
|
$
|
11,770
|
|
|
$
|
24,734
|
|
|
$
|
10,817
|
|
|
$
|
18,822
|
|
|
$
|
29,639
|
|
|
$
|
6,463,679
|
|
|
$
|
6,518,052
|
|
|
Construction
|
|
—
|
|
|
11
|
|
|
11
|
|
|
14
|
|
|
745
|
|
|
759
|
|
|
428,647
|
|
|
429,417
|
|
||||||||
|
Land
|
|
—
|
|
|
9,739
|
|
|
9,739
|
|
|
1,081
|
|
|
615
|
|
|
1,696
|
|
|
167,541
|
|
|
178,976
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
29,143
|
|
|
737
|
|
|
29,880
|
|
|
43,574
|
|
|
17,129
|
|
|
60,703
|
|
|
7,649,246
|
|
|
7,739,829
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
813,711
|
|
|
813,711
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
7,053
|
|
|
3,491
|
|
|
10,544
|
|
|
99
|
|
|
10,968
|
|
|
11,067
|
|
|
2,785,637
|
|
|
2,807,248
|
|
||||||||
|
Multifamily
|
|
5,107
|
|
|
7,155
|
|
|
12,262
|
|
|
7,922
|
|
|
5,205
|
|
|
13,127
|
|
|
1,286,762
|
|
|
1,312,151
|
|
||||||||
|
Consumer
|
|
691
|
|
|
114
|
|
|
805
|
|
|
161
|
|
|
367
|
|
|
528
|
|
|
1,808,186
|
|
|
1,809,519
|
|
||||||||
|
Total
|
|
$
|
54,958
|
|
|
$
|
33,017
|
|
|
$
|
87,975
|
|
|
$
|
63,668
|
|
|
$
|
53,851
|
|
|
$
|
117,519
|
|
|
$
|
21,403,409
|
|
|
$
|
21,608,903
|
|
|
Unearned fees, premiums and discounts, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,176
|
)
|
|||||||||||||||||
|
Total recorded investment in non-PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,595,727
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total Non-PCI Loans
|
||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
14,171
|
|
|
$
|
3,593
|
|
|
$
|
17,764
|
|
|
$
|
19,348
|
|
|
$
|
9,165
|
|
|
$
|
28,513
|
|
|
$
|
5,521,769
|
|
|
$
|
5,568,046
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
6,898
|
|
|
6,913
|
|
|
312,930
|
|
|
319,843
|
|
||||||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|
2,502
|
|
|
2,723
|
|
|
211,604
|
|
|
214,327
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
3,187
|
|
|
4,361
|
|
|
7,548
|
|
|
6,623
|
|
|
21,813
|
|
|
28,436
|
|
|
7,061,869
|
|
|
7,097,853
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
292
|
|
|
365
|
|
|
889,363
|
|
|
889,728
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
6,381
|
|
|
1,294
|
|
|
7,675
|
|
|
2,861
|
|
|
5,764
|
|
|
8,625
|
|
|
3,630,962
|
|
|
3,647,262
|
|
||||||||
|
Multifamily
|
|
4,425
|
|
|
507
|
|
|
4,932
|
|
|
12,460
|
|
|
8,359
|
|
|
20,819
|
|
|
1,158,266
|
|
|
1,184,017
|
|
||||||||
|
Consumer
|
|
2,154
|
|
|
162
|
|
|
2,316
|
|
|
169
|
|
|
3,699
|
|
|
3,868
|
|
|
1,477,772
|
|
|
1,483,956
|
|
||||||||
|
Total
|
|
$
|
30,318
|
|
|
$
|
9,917
|
|
|
$
|
40,235
|
|
|
$
|
41,770
|
|
|
$
|
58,492
|
|
|
$
|
100,262
|
|
|
$
|
20,264,535
|
|
|
$
|
20,405,032
|
|
|
Unearned fees, premiums and discounts, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,804
|
|
|||||||||||||||||
|
Total recorded investment in non-PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,407,836
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Loans Modified as TDRs During the Three Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
|
Financial
Impact
(2)
|
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
|
Financial
Impact
(2)
|
||||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income producing
|
|
1
|
|
|
$
|
451
|
|
|
$
|
403
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Land
|
|
1
|
|
|
$
|
2,056
|
|
|
$
|
788
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
3
|
|
|
$
|
4,596
|
|
|
$
|
4,423
|
|
|
$
|
1,229
|
|
|
1
|
|
|
$
|
54
|
|
|
$
|
54
|
|
|
$
|
10
|
|
|
Trade finance
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
190
|
|
|
$
|
111
|
|
|
$
|
14
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
1,474
|
|
|
$
|
1,473
|
|
|
$
|
—
|
|
|
Consumer
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
509
|
|
|
$
|
504
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Loans Modified as TDRs During the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
|
Financial
Impact
(2)
|
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
|
Financial
Impact
(2)
|
||||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income producing
|
|
2
|
|
|
$
|
1,279
|
|
|
$
|
1,209
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
5,318
|
|
|
$
|
5,193
|
|
|
$
|
—
|
|
|
Land
|
|
2
|
|
|
$
|
2,227
|
|
|
$
|
881
|
|
|
$
|
102
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
16
|
|
|
$
|
42,686
|
|
|
$
|
35,365
|
|
|
$
|
6,726
|
|
|
8
|
|
|
$
|
2,940
|
|
|
$
|
2,167
|
|
|
$
|
1,821
|
|
|
Trade finance
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
190
|
|
|
$
|
111
|
|
|
$
|
14
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
1
|
|
|
$
|
281
|
|
|
$
|
279
|
|
|
$
|
2
|
|
|
9
|
|
|
$
|
11,454
|
|
|
$
|
8,356
|
|
|
$
|
—
|
|
|
Multifamily
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
2,513
|
|
|
$
|
2,832
|
|
|
$
|
—
|
|
|
Consumer
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
509
|
|
|
$
|
504
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
49,302
|
|
|
$
|
29,352
|
|
|
$
|
12,731
|
|
|
$
|
42,083
|
|
|
$
|
1,322
|
|
|
Construction
|
|
805
|
|
|
745
|
|
|
14
|
|
|
759
|
|
|
3
|
|
|||||
|
Land
|
|
8,439
|
|
|
1,403
|
|
|
989
|
|
|
2,392
|
|
|
94
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial business
|
|
85,352
|
|
|
19,760
|
|
|
55,251
|
|
|
75,011
|
|
|
20,368
|
|
|||||
|
Trade finance
|
|
11,119
|
|
|
—
|
|
|
11,119
|
|
|
11,119
|
|
|
91
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family
|
|
19,581
|
|
|
6,322
|
|
|
11,786
|
|
|
18,108
|
|
|
689
|
|
|||||
|
Multifamily
|
|
26,491
|
|
|
17,699
|
|
|
6,518
|
|
|
24,217
|
|
|
273
|
|
|||||
|
Consumer
|
|
1,246
|
|
|
—
|
|
|
1,246
|
|
|
1,246
|
|
|
59
|
|
|||||
|
Total
|
|
$
|
202,335
|
|
|
$
|
75,281
|
|
|
$
|
99,654
|
|
|
$
|
174,935
|
|
|
$
|
22,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
58,900
|
|
|
$
|
35,495
|
|
|
$
|
15,646
|
|
|
$
|
51,141
|
|
|
$
|
1,581
|
|
|
Construction
|
|
6,913
|
|
|
6,913
|
|
|
—
|
|
|
6,913
|
|
|
—
|
|
|||||
|
Land
|
|
13,291
|
|
|
2,838
|
|
|
5,622
|
|
|
8,460
|
|
|
1,906
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
44,569
|
|
|
12,723
|
|
|
25,717
|
|
|
38,440
|
|
|
15,174
|
|
|||||
|
Trade finance
|
|
12,967
|
|
|
6,431
|
|
|
274
|
|
|
6,705
|
|
|
28
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
18,908
|
|
|
6,003
|
|
|
11,398
|
|
|
17,401
|
|
|
461
|
|
|||||
|
Multifamily
|
|
37,649
|
|
|
21,523
|
|
|
12,890
|
|
|
34,413
|
|
|
313
|
|
|||||
|
Consumer
|
|
1,259
|
|
|
1,151
|
|
|
108
|
|
|
1,259
|
|
|
1
|
|
|||||
|
Total
|
|
$
|
194,456
|
|
|
$
|
93,077
|
|
|
$
|
71,655
|
|
|
$
|
164,732
|
|
|
$
|
19,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Average
Recorded
Investment
|
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded
Investment
|
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
||||||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
43,227
|
|
|
$
|
130
|
|
|
$
|
62,973
|
|
|
$
|
273
|
|
|
$
|
45,154
|
|
|
$
|
393
|
|
|
$
|
64,820
|
|
|
$
|
940
|
|
|
Construction
|
|
759
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
|
695
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
||||||||
|
Land
|
|
3,957
|
|
|
10
|
|
|
8,581
|
|
|
75
|
|
|
4,796
|
|
|
30
|
|
|
8,676
|
|
|
224
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
75,655
|
|
|
161
|
|
|
42,832
|
|
|
207
|
|
|
75,951
|
|
|
489
|
|
|
42,403
|
|
|
619
|
|
||||||||
|
Trade finance
|
|
11,285
|
|
|
50
|
|
|
363
|
|
|
4
|
|
|
11,584
|
|
|
185
|
|
|
383
|
|
|
12
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
18,192
|
|
|
68
|
|
|
19,668
|
|
|
87
|
|
|
18,338
|
|
|
205
|
|
|
19,372
|
|
|
263
|
|
||||||||
|
Multifamily
|
|
24,338
|
|
|
178
|
|
|
35,547
|
|
|
177
|
|
|
24,546
|
|
|
530
|
|
|
35,610
|
|
|
529
|
|
||||||||
|
Consumer
|
|
1,248
|
|
|
12
|
|
|
1,264
|
|
|
12
|
|
|
1,253
|
|
|
35
|
|
|
1,259
|
|
|
35
|
|
||||||||
|
Total impaired non-PCI loans
|
|
$
|
178,661
|
|
|
$
|
609
|
|
|
$
|
178,116
|
|
|
$
|
835
|
|
|
$
|
182,317
|
|
|
$
|
1,867
|
|
|
$
|
179,411
|
|
|
$
|
2,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction of principal and not as interest income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Non-PCI Loans
|
|
|
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
PCI Loans
|
|
Total
|
||||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
75,496
|
|
|
$
|
133,962
|
|
|
$
|
40,668
|
|
|
$
|
10,491
|
|
|
$
|
260,617
|
|
|
$
|
612
|
|
|
$
|
261,229
|
|
|
Provision for (reversal of) loan losses
|
|
2,333
|
|
|
11,221
|
|
|
(4,979
|
)
|
|
(70
|
)
|
|
8,505
|
|
|
(71
|
)
|
|
8,434
|
|
|||||||
|
Charge-offs
|
|
(135
|
)
|
|
(7,187
|
)
|
|
(35
|
)
|
|
(123
|
)
|
|
(7,480
|
)
|
|
—
|
|
|
(7,480
|
)
|
|||||||
|
Recoveries
|
|
83
|
|
|
933
|
|
|
1,158
|
|
|
73
|
|
|
2,247
|
|
|
—
|
|
|
2,247
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(52
|
)
|
|
(6,254
|
)
|
|
1,123
|
|
|
(50
|
)
|
|
(5,233
|
)
|
|
—
|
|
|
(5,233
|
)
|
|||||||
|
Ending balance
|
|
$
|
77,777
|
|
|
$
|
138,929
|
|
|
$
|
36,812
|
|
|
$
|
10,371
|
|
|
$
|
263,889
|
|
|
$
|
541
|
|
|
$
|
264,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Non-PCI Loans
|
|
|
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
PCI Loans
|
|
Total
|
||||||||||||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
60,895
|
|
|
$
|
131,057
|
|
|
$
|
45,949
|
|
|
$
|
11,889
|
|
|
$
|
249,790
|
|
|
$
|
1,558
|
|
|
$
|
251,348
|
|
|
Provision for (reversal of) loan losses
|
|
69
|
|
|
16,888
|
|
|
(839
|
)
|
|
574
|
|
|
16,692
|
|
|
(844
|
)
|
|
15,848
|
|
|||||||
|
Charge-offs
|
|
(1,548
|
)
|
|
(16,027
|
)
|
|
(8
|
)
|
|
(134
|
)
|
|
(17,717
|
)
|
|
—
|
|
|
(17,717
|
)
|
|||||||
|
Recoveries
|
|
259
|
|
|
3,342
|
|
|
95
|
|
|
3
|
|
|
3,699
|
|
|
—
|
|
|
3,699
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(1,289
|
)
|
|
(12,685
|
)
|
|
87
|
|
|
(131
|
)
|
|
(14,018
|
)
|
|
—
|
|
|
(14,018
|
)
|
|||||||
|
Ending balance
|
|
$
|
59,675
|
|
|
$
|
135,260
|
|
|
$
|
45,197
|
|
|
$
|
12,332
|
|
|
$
|
252,464
|
|
|
$
|
714
|
|
|
$
|
253,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Non-PCI Loans
|
|
|
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
PCI Loans
|
|
Total
|
||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
72,263
|
|
|
$
|
134,598
|
|
|
$
|
43,856
|
|
|
$
|
10,248
|
|
|
$
|
260,965
|
|
|
$
|
714
|
|
|
$
|
261,679
|
|
|
Provision for (reversal of) loan losses
|
|
5,739
|
|
|
13,883
|
|
|
(9,868
|
)
|
|
305
|
|
|
10,059
|
|
|
(173
|
)
|
|
9,886
|
|
|||||||
|
Charge-offs
|
|
(1,486
|
)
|
|
(16,619
|
)
|
|
(782
|
)
|
|
(586
|
)
|
|
(19,473
|
)
|
|
—
|
|
|
(19,473
|
)
|
|||||||
|
Recoveries
|
|
1,261
|
|
|
7,067
|
|
|
3,606
|
|
|
404
|
|
|
12,338
|
|
|
—
|
|
|
12,338
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(225
|
)
|
|
(9,552
|
)
|
|
2,824
|
|
|
(182
|
)
|
|
(7,135
|
)
|
|
—
|
|
|
(7,135
|
)
|
|||||||
|
Ending balance
|
|
$
|
77,777
|
|
|
$
|
138,929
|
|
|
$
|
36,812
|
|
|
$
|
10,371
|
|
|
$
|
263,889
|
|
|
$
|
541
|
|
|
$
|
264,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Non-PCI Loans
|
|
|
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
PCI Loans
|
|
Total
|
||||||||||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
70,154
|
|
|
$
|
115,184
|
|
|
$
|
50,716
|
|
|
$
|
11,352
|
|
|
$
|
247,406
|
|
|
$
|
2,269
|
|
|
$
|
249,675
|
|
|
(Reversal of) provision for loan losses
|
|
(9,354
|
)
|
|
44,398
|
|
|
(5,462
|
)
|
|
1,187
|
|
|
30,769
|
|
|
(1,032
|
)
|
|
29,737
|
|
|||||||
|
Charge-offs
|
|
(2,761
|
)
|
|
(28,971
|
)
|
|
(352
|
)
|
|
(217
|
)
|
|
(32,301
|
)
|
|
(523
|
)
|
|
(32,824
|
)
|
|||||||
|
Recoveries
|
|
1,636
|
|
|
4,649
|
|
|
295
|
|
|
10
|
|
|
6,590
|
|
|
—
|
|
|
6,590
|
|
|||||||
|
Net charge-offs
|
|
(1,125
|
)
|
|
(24,322
|
)
|
|
(57
|
)
|
|
(207
|
)
|
|
(25,711
|
)
|
|
(523
|
)
|
|
(26,234
|
)
|
|||||||
|
Ending balance
|
|
$
|
59,675
|
|
|
$
|
135,260
|
|
|
$
|
45,197
|
|
|
$
|
12,332
|
|
|
$
|
252,464
|
|
|
$
|
714
|
|
|
$
|
253,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
|
$
|
19,741
|
|
|
$
|
12,326
|
|
|
$
|
12,712
|
|
|
$
|
11,282
|
|
|
(Reversal of) provision for unfunded lending commitments
|
|
(698
|
)
|
|
(623
|
)
|
|
6,331
|
|
|
421
|
|
||||
|
Charge-offs
|
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
||||
|
Ending balance
|
|
$
|
19,043
|
|
|
$
|
11,558
|
|
|
$
|
19,043
|
|
|
$
|
11,558
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
As of September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
1,419
|
|
|
$
|
20,459
|
|
|
$
|
962
|
|
|
$
|
59
|
|
|
$
|
22,899
|
|
|
Collectively evaluated for impairment
|
|
76,358
|
|
|
118,470
|
|
|
35,850
|
|
|
10,312
|
|
|
240,990
|
|
|||||
|
Acquired with deteriorated credit quality
|
|
541
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
541
|
|
|||||
|
Ending balance
|
|
$
|
78,318
|
|
|
$
|
138,929
|
|
|
$
|
36,812
|
|
|
$
|
10,371
|
|
|
$
|
264,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
45,234
|
|
|
$
|
86,130
|
|
|
$
|
42,325
|
|
|
$
|
1,246
|
|
|
$
|
174,935
|
|
|
Collectively evaluated for impairment
|
|
7,081,211
|
|
|
8,467,410
|
|
|
4,077,074
|
|
|
1,808,273
|
|
|
21,433,968
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
583,559
|
|
|
65,616
|
|
|
375,770
|
|
|
25,060
|
|
|
1,050,005
|
|
|||||
|
Ending balance
(1)
|
|
$
|
7,710,004
|
|
|
$
|
8,619,156
|
|
|
$
|
4,495,169
|
|
|
$
|
1,834,579
|
|
|
$
|
22,658,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
3,487
|
|
|
$
|
15,202
|
|
|
$
|
774
|
|
|
$
|
1
|
|
|
$
|
19,464
|
|
|
Collectively evaluated for impairment
|
|
68,776
|
|
|
119,396
|
|
|
43,082
|
|
|
10,247
|
|
|
241,501
|
|
|||||
|
Acquired with deteriorated credit quality
|
|
714
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
714
|
|
|||||
|
Ending balance
|
|
$
|
72,977
|
|
|
$
|
134,598
|
|
|
$
|
43,856
|
|
|
$
|
10,248
|
|
|
$
|
261,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
66,514
|
|
|
$
|
45,145
|
|
|
$
|
51,814
|
|
|
$
|
1,259
|
|
|
$
|
164,732
|
|
|
Collectively evaluated for impairment
|
|
6,035,702
|
|
|
7,942,436
|
|
|
4,779,465
|
|
|
1,482,697
|
|
|
20,240,300
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
717,297
|
|
|
89,620
|
|
|
485,410
|
|
|
29,786
|
|
|
1,322,113
|
|
|||||
|
Ending balance
(1)
|
|
$
|
6,819,513
|
|
|
$
|
8,077,201
|
|
|
$
|
5,316,689
|
|
|
$
|
1,513,742
|
|
|
$
|
21,727,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
|
$
|
271,862
|
|
|
$
|
392,894
|
|
|
$
|
311,688
|
|
|
$
|
461,545
|
|
|
Addition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,745
|
|
||||
|
Accretion
|
|
(30,608
|
)
|
|
(52,524
|
)
|
|
(84,537
|
)
|
|
(180,093
|
)
|
||||
|
Changes in expected cash flows
|
|
1,518
|
|
|
11,232
|
|
|
15,621
|
|
|
63,405
|
|
||||
|
Ending balance
|
|
$
|
242,772
|
|
|
$
|
351,602
|
|
|
$
|
242,772
|
|
|
$
|
351,602
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
|
$
|
(105,054
|
)
|
|
$
|
(24,337
|
)
|
|
$
|
(96,106
|
)
|
|
$
|
74,708
|
|
|
Amortization
|
|
(709
|
)
|
|
(28,175
|
)
|
|
(3,508
|
)
|
|
(85,968
|
)
|
||||
|
Reductions
(1)
|
|
(391
|
)
|
|
(5,676
|
)
|
|
(1,544
|
)
|
|
(31,629
|
)
|
||||
|
Estimate of FDIC repayment
(2)
|
|
4,685
|
|
|
(6,272
|
)
|
|
(311
|
)
|
|
(21,571
|
)
|
||||
|
Ending balance
|
|
$
|
(101,469
|
)
|
|
$
|
(64,460
|
)
|
|
$
|
(101,469
|
)
|
|
$
|
(64,460
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Reductions relate to charge-offs, partial prepayments, loan payoffs and loan sales which result in a corresponding reduction of the indemnification asset.
|
|
(2)
|
Represents the change in the calculated estimate the Company will be required to pay the FDIC at the end of the FDIC shared-loss agreements, due to lower thresholds of losses.
|
|
|
|
|
|
|
||||
|
|
|
December 31, 2014
|
||||||
|
($ in thousands)
|
|
As Previously Reported
|
|
As Revised
|
||||
|
Consolidated Balance Sheet:
|
|
|
|
|
||||
|
Investments in qualified affordable housing partnerships, net
|
|
$
|
178,652
|
|
|
$
|
178,962
|
|
|
Other assets — deferred tax assets
|
|
$
|
384,367
|
|
|
$
|
389,601
|
|
|
Retained earnings
|
|
$
|
1,598,598
|
|
|
$
|
1,604,141
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
||||||||||||
|
($ in thousands, except per share data)
|
|
As Previously Reported
|
|
As Revised
|
|
As Previously Reported
|
|
As Revised
|
||||||||
|
Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expense — amortization of tax credit and other investments
|
|
$
|
36,936
|
|
|
$
|
26,749
|
|
|
$
|
55,751
|
|
|
$
|
33,731
|
|
|
Income before income taxes
|
|
$
|
75,112
|
|
|
$
|
85,299
|
|
|
$
|
302,408
|
|
|
$
|
324,428
|
|
|
Income tax (benefit) expense
|
|
$
|
(13,644
|
)
|
|
$
|
(6,601
|
)
|
|
$
|
52,923
|
|
|
$
|
74,052
|
|
|
Net income
|
|
$
|
88,756
|
|
|
$
|
91,900
|
|
|
$
|
249,485
|
|
|
$
|
250,376
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.62
|
|
|
$
|
0.64
|
|
|
$
|
1.74
|
|
|
$
|
1.75
|
|
|
Diluted
|
|
$
|
0.62
|
|
|
$
|
0.64
|
|
|
$
|
1.74
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Investments in qualified affordable housing partnerships, net
|
|
$
|
170,213
|
|
|
$
|
178,962
|
|
|
Accrued expenses and other liabilities — Unfunded commitments
|
|
$
|
41,985
|
|
|
$
|
43,311
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Tax credits and other tax benefits recognized
|
|
$
|
9,237
|
|
|
$
|
7,932
|
|
|
$
|
26,617
|
|
|
$
|
23,373
|
|
|
Amortization expense included in income tax expense
|
|
$
|
6,348
|
|
|
$
|
5,357
|
|
|
$
|
18,744
|
|
|
$
|
16,071
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
||
|
Estimated Future Amortization Expense of Premiums on Acquired Deposits
|
|
Amount
|
||
|
|
|
($ in thousands)
|
||
|
Three months ended December 31, 2015
|
|
$
|
2,196
|
|
|
Year ended December 31, 2016
|
|
8,086
|
|
|
|
Year ended December 31, 2017
|
|
6,935
|
|
|
|
Year ended December 31, 2018
|
|
5,883
|
|
|
|
Year ended December 31, 2019
|
|
4,864
|
|
|
|
Year ended December 31, 2020
|
|
3,846
|
|
|
|
Total
|
|
$
|
31,810
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Loan commitments
|
|
$
|
3,130,128
|
|
|
$
|
3,856,625
|
|
|
Commercial and standby letters of credit (“SBLCs”)
|
|
$
|
1,250,339
|
|
|
$
|
1,253,066
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
($ in thousands, except per share data, shares in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
(1)
|
|
$
|
94,097
|
|
|
$
|
91,900
|
|
|
$
|
292,872
|
|
|
$
|
250,376
|
|
|
Less: Earnings allocated to participating securities
|
|
—
|
|
|
122
|
|
|
3
|
|
|
408
|
|
||||
|
Net income allocated to common stockholders
(1)
|
|
$
|
94,097
|
|
|
$
|
91,778
|
|
|
$
|
292,869
|
|
|
$
|
249,968
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average common shares outstanding
|
|
143,861
|
|
|
143,210
|
|
|
143,788
|
|
|
142,791
|
|
||||
|
Basic EPS
|
|
$
|
0.65
|
|
|
$
|
0.64
|
|
|
$
|
2.04
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
|
|
|
|
|
|
|
||||||||
|
Net income allocated to common stockholders
(1)
|
|
$
|
94,097
|
|
|
$
|
91,778
|
|
|
$
|
292,869
|
|
|
$
|
249,968
|
|
|
Add: Restricted stock dividends
|
|
113
|
|
|
69
|
|
|
309
|
|
|
197
|
|
||||
|
Net income allocated to diluted common stockholders
(1)
|
|
$
|
94,210
|
|
|
$
|
91,847
|
|
|
$
|
293,178
|
|
|
$
|
250,165
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average common shares outstanding
|
|
143,861
|
|
|
143,210
|
|
|
143,788
|
|
|
142,791
|
|
||||
|
Dilutive potential common shares
(2)
|
|
729
|
|
|
600
|
|
|
680
|
|
|
586
|
|
||||
|
Dilutive weighted-average common shares outstanding
|
|
144,590
|
|
|
143,810
|
|
|
144,468
|
|
|
143,377
|
|
||||
|
Diluted EPS
|
|
$
|
0.65
|
|
|
$
|
0.64
|
|
|
$
|
2.03
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||
|
($ in thousands)
|
|
Available-for-Sale
Investment Securities
|
|
Foreign Currency Translation Adjustments
(1)
|
|
Accumulated
Other Comprehensive Income
|
|
Available-for-Sale
Investment Securities
|
|
Accumulated
Other Comprehensive (Loss) Income
|
||||||||||
|
Beginning balance
|
|
$
|
5,430
|
|
|
$
|
—
|
|
|
$
|
5,430
|
|
|
$
|
(2,535
|
)
|
|
$
|
(2,535
|
)
|
|
Net unrealized gains (losses) arising during the period
|
|
13,127
|
|
|
(6,846
|
)
|
|
6,281
|
|
|
1,565
|
|
|
1,565
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(9,881
|
)
|
|
—
|
|
|
(9,881
|
)
|
|
(1,458
|
)
|
|
(1,458
|
)
|
|||||
|
Changes, net of taxes
|
|
3,246
|
|
|
(6,846
|
)
|
|
(3,600
|
)
|
|
107
|
|
|
107
|
|
|||||
|
Ending balance
|
|
$
|
8,676
|
|
|
$
|
(6,846
|
)
|
|
$
|
1,830
|
|
|
$
|
(2,428
|
)
|
|
$
|
(2,428
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||
|
($ in thousands)
|
|
Available-for-Sale
Investment Securities |
|
Foreign Currency Translation Adjustments
(1)
|
|
Accumulated
Other Comprehensive Income |
|
Available-for-Sale
Investment Securities |
|
Accumulated
Other Comprehensive (Loss) Income |
||||||||||
|
Beginning balance
|
|
$
|
4,237
|
|
|
$
|
—
|
|
|
$
|
4,237
|
|
|
$
|
(30,459
|
)
|
|
$
|
(30,459
|
)
|
|
Net unrealized gains (losses) arising during the period
|
|
20,096
|
|
|
(6,846
|
)
|
|
13,250
|
|
|
31,861
|
|
|
31,861
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(15,657
|
)
|
|
—
|
|
|
(15,657
|
)
|
|
(3,830
|
)
|
|
(3,830
|
)
|
|||||
|
Changes, net of taxes
|
|
4,439
|
|
|
(6,846
|
)
|
|
(2,407
|
)
|
|
28,031
|
|
|
28,031
|
|
|||||
|
Ending balance
|
|
$
|
8,676
|
|
|
$
|
(6,846
|
)
|
|
$
|
1,830
|
|
|
$
|
(2,428
|
)
|
|
$
|
(2,428
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
($ in thousands)
|
|
Before-Tax
Amount
|
|
Tax
(Expense)
Benefit
|
|
Net-of-Tax
Amount
|
|
Before-Tax
Amount
|
|
Tax
(Expense)
Benefit
|
|
Net-of-Tax
Amount
|
||||||||||||
|
Available-for-sale investment securities :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
|
$
|
22,634
|
|
|
$
|
(9,507
|
)
|
|
$
|
13,127
|
|
|
$
|
2,698
|
|
|
$
|
(1,133
|
)
|
|
$
|
1,565
|
|
|
Reclassification adjustment for realized gains included in net income
(1)
|
|
(17,036
|
)
|
|
7,155
|
|
|
(9,881
|
)
|
|
(2,514
|
)
|
|
1,056
|
|
|
(1,458
|
)
|
||||||
|
Net change
|
|
5,598
|
|
|
(2,352
|
)
|
|
3,246
|
|
|
184
|
|
|
(77
|
)
|
|
107
|
|
||||||
|
Foreign currency translation adjustments :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
|
(6,846
|
)
|
|
—
|
|
|
(6,846
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net change
|
|
(6,846
|
)
|
|
—
|
|
|
(6,846
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive (loss) income
|
|
$
|
(1,248
|
)
|
|
$
|
(2,352
|
)
|
|
$
|
(3,600
|
)
|
|
$
|
184
|
|
|
$
|
(77
|
)
|
|
$
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
($ in thousands)
|
|
Before-Tax
Amount |
|
Tax
(Expense) Benefit |
|
Net-of-Tax
Amount |
|
Before-Tax
Amount |
|
Tax
(Expense) Benefit |
|
Net-of-Tax
Amount |
||||||||||||
|
Available-for-sale investment securities :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
|
$
|
34,648
|
|
|
$
|
(14,552
|
)
|
|
$
|
20,096
|
|
|
$
|
54,933
|
|
|
$
|
(23,072
|
)
|
|
$
|
31,861
|
|
|
Reclassification adjustment for realized gains included in net income
(1)
|
|
(26,994
|
)
|
|
11,337
|
|
|
(15,657
|
)
|
|
(6,603
|
)
|
|
2,773
|
|
|
(3,830
|
)
|
||||||
|
Net change
|
|
7,654
|
|
|
(3,215
|
)
|
|
4,439
|
|
|
48,330
|
|
|
(20,299
|
)
|
|
28,031
|
|
||||||
|
Foreign currency translation adjustments :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
|
(6,846
|
)
|
|
—
|
|
|
(6,846
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net change
|
|
(6,846
|
)
|
|
—
|
|
|
(6,846
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive (loss) income
|
|
$
|
808
|
|
|
$
|
(3,215
|
)
|
|
$
|
(2,407
|
)
|
|
$
|
48,330
|
|
|
$
|
(20,299
|
)
|
|
$
|
28,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
The pretax amount is reported in net gains on sales of available-for-sale investment securities in the Consolidated Statements of Income.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
($ in thousands)
|
|
Retail Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||
|
Interest income
|
|
$
|
81,911
|
|
|
$
|
166,693
|
|
|
$
|
16,028
|
|
|
$
|
264,632
|
|
|
Charge for funds used
|
|
(20,795
|
)
|
|
(41,447
|
)
|
|
(20,485
|
)
|
|
(82,727
|
)
|
||||
|
Interest spread on funds used
|
|
61,116
|
|
|
125,246
|
|
|
(4,457
|
)
|
|
181,905
|
|
||||
|
Interest expense
|
|
(13,727
|
)
|
|
(4,765
|
)
|
|
(5,851
|
)
|
|
(24,343
|
)
|
||||
|
Credit on funds provided
|
|
68,783
|
|
|
8,849
|
|
|
5,095
|
|
|
82,727
|
|
||||
|
Interest spread on funds provided
|
|
55,056
|
|
|
4,084
|
|
|
(756
|
)
|
|
58,384
|
|
||||
|
Net interest income (loss)
|
|
$
|
116,172
|
|
|
$
|
129,330
|
|
|
$
|
(5,213
|
)
|
|
$
|
240,289
|
|
|
Provision for credit losses
|
|
$
|
1,455
|
|
|
$
|
6,281
|
|
|
$
|
—
|
|
|
$
|
7,736
|
|
|
Depreciation, amortization and accretion
(1)
|
|
$
|
1,827
|
|
|
$
|
(13,496
|
)
|
|
$
|
18,765
|
|
|
$
|
7,096
|
|
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment pre-tax profit (loss)
|
|
$
|
52,325
|
|
|
$
|
96,605
|
|
|
$
|
(9,941
|
)
|
|
$
|
138,989
|
|
|
Segment assets
|
|
$
|
7,274,494
|
|
|
$
|
17,125,065
|
|
|
$
|
6,720,117
|
|
|
$
|
31,119,676
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
($ in thousands)
|
|
Retail Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||
|
Interest income
|
|
$
|
95,911
|
|
|
$
|
175,032
|
|
|
$
|
15,005
|
|
|
$
|
285,948
|
|
|
Charge for funds used
|
|
(24,738
|
)
|
|
(35,809
|
)
|
|
(15,265
|
)
|
|
(75,812
|
)
|
||||
|
Interest spread on funds used
|
|
71,173
|
|
|
139,223
|
|
|
(260
|
)
|
|
210,136
|
|
||||
|
Interest expense
|
|
(12,057
|
)
|
|
(4,692
|
)
|
|
(12,225
|
)
|
|
(28,974
|
)
|
||||
|
Credit on funds provided
|
|
60,770
|
|
|
9,908
|
|
|
5,134
|
|
|
75,812
|
|
||||
|
Interest spread on funds provided
|
|
48,713
|
|
|
5,216
|
|
|
(7,091
|
)
|
|
46,838
|
|
||||
|
Net interest income (loss)
|
|
$
|
119,886
|
|
|
$
|
144,439
|
|
|
$
|
(7,351
|
)
|
|
$
|
256,974
|
|
|
Provision for credit losses
|
|
$
|
394
|
|
|
$
|
14,831
|
|
|
$
|
—
|
|
|
$
|
15,225
|
|
|
Depreciation, amortization and accretion
(1) (2)
|
|
$
|
4,806
|
|
|
$
|
(412
|
)
|
|
$
|
34,499
|
|
|
$
|
38,893
|
|
|
Goodwill
|
|
$
|
354,163
|
|
|
$
|
104,304
|
|
|
$
|
—
|
|
|
$
|
458,467
|
|
|
Segment pre-tax profit (loss)
(2)
|
|
$
|
45,163
|
|
|
$
|
49,364
|
|
|
$
|
(9,228
|
)
|
|
$
|
85,299
|
|
|
Segment assets
(2)
|
|
$
|
7,775,343
|
|
|
$
|
14,879,699
|
|
|
$
|
5,829,127
|
|
|
$
|
28,484,169
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Includes amortization and accretion related to the FDIC indemnification asset.
|
|
(2)
|
Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company’s investments in qualified affordable housing projects ASU 2014-01. See
Note 10
—
Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net
to the Consolidated Financial Statements for additional information.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
($ in thousands)
|
|
Retail Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||
|
Interest income
|
|
$
|
252,085
|
|
|
$
|
482,816
|
|
|
$
|
48,437
|
|
|
$
|
783,338
|
|
|
Charge for funds used
|
|
(65,452
|
)
|
|
(117,125
|
)
|
|
(43,653
|
)
|
|
(226,230
|
)
|
||||
|
Interest spread on funds used
|
|
186,633
|
|
|
365,691
|
|
|
4,784
|
|
|
557,108
|
|
||||
|
Interest expense
|
|
(38,946
|
)
|
|
(13,738
|
)
|
|
(27,156
|
)
|
|
(79,840
|
)
|
||||
|
Credit on funds provided
|
|
187,401
|
|
|
24,859
|
|
|
13,970
|
|
|
226,230
|
|
||||
|
Interest spread on funds provided
|
|
148,455
|
|
|
11,121
|
|
|
(13,186
|
)
|
|
146,390
|
|
||||
|
Net interest income (loss)
|
|
$
|
335,088
|
|
|
$
|
376,812
|
|
|
$
|
(8,402
|
)
|
|
$
|
703,498
|
|
|
(Reversal of) provision for credit losses
|
|
$
|
(1,268
|
)
|
|
$
|
17,485
|
|
|
$
|
—
|
|
|
$
|
16,217
|
|
|
Depreciation, amortization and accretion
(1)
|
|
$
|
6,743
|
|
|
$
|
(30,027
|
)
|
|
$
|
40,625
|
|
|
$
|
17,341
|
|
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment pre-tax profit (loss)
|
|
$
|
160,609
|
|
|
$
|
287,049
|
|
|
$
|
(17,422
|
)
|
|
$
|
430,236
|
|
|
Segment assets
|
|
$
|
7,274,494
|
|
|
$
|
17,125,065
|
|
|
$
|
6,720,117
|
|
|
$
|
31,119,676
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
($ in thousands)
|
|
Retail Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||
|
Interest income
|
|
$
|
294,428
|
|
|
$
|
525,987
|
|
|
$
|
46,148
|
|
|
$
|
866,563
|
|
|
Charge for funds used
|
|
(72,888
|
)
|
|
(101,907
|
)
|
|
(29,578
|
)
|
|
(204,373
|
)
|
||||
|
Interest spread on funds used
|
|
221,540
|
|
|
424,080
|
|
|
16,570
|
|
|
662,190
|
|
||||
|
Interest expense
|
|
(35,718
|
)
|
|
(11,393
|
)
|
|
(38,062
|
)
|
|
(85,173
|
)
|
||||
|
Credit on funds provided
|
|
163,102
|
|
|
27,328
|
|
|
13,943
|
|
|
204,373
|
|
||||
|
Interest spread on funds provided
|
|
127,384
|
|
|
15,935
|
|
|
(24,119
|
)
|
|
119,200
|
|
||||
|
Net interest income (loss)
|
|
$
|
348,924
|
|
|
$
|
440,015
|
|
|
$
|
(7,549
|
)
|
|
$
|
781,390
|
|
|
Provision for credit losses
|
|
$
|
2,606
|
|
|
$
|
27,552
|
|
|
$
|
—
|
|
|
$
|
30,158
|
|
|
Depreciation, amortization and accretion
(1) (2)
|
|
$
|
11,473
|
|
|
$
|
(5,026
|
)
|
|
$
|
56,467
|
|
|
$
|
62,914
|
|
|
Goodwill
|
|
$
|
354,163
|
|
|
$
|
104,304
|
|
|
$
|
—
|
|
|
$
|
458,467
|
|
|
Segment pre-tax profit (loss)
(2)
|
|
$
|
138,518
|
|
|
$
|
204,134
|
|
|
$
|
(18,224
|
)
|
|
$
|
324,428
|
|
|
Segment assets
(2)
|
|
$
|
7,775,343
|
|
|
$
|
14,879,699
|
|
|
$
|
5,829,127
|
|
|
$
|
28,484,169
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Includes amortization and accretion related to the FDIC indemnification asset.
|
|
(2)
|
Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company’s investments in qualified affordable housing projects ASU 2014-01. See
Note 10
—
Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net
to the Consolidated Financial Statements for additional information.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
fair valuation of financial instruments;
|
|
•
|
available-for-sale investment securities;
|
|
•
|
purchased credit impaired (“PCI”) loans;
|
|
•
|
allowance for credit losses;
|
|
•
|
goodwill impairment;
|
|
•
|
income taxes;
|
|
•
|
share-based compensation;
|
|
•
|
foreign currency translation; and
|
|
•
|
derivatives and hedging activities.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net interest income
|
|
$
|
240.3
|
|
|
$
|
257.0
|
|
|
$
|
703.5
|
|
|
$
|
781.4
|
|
|
Provision for credit losses
|
|
(7.7
|
)
|
|
(15.2
|
)
|
|
(16.2
|
)
|
|
(30.2
|
)
|
||||
|
Noninterest income (loss)
|
|
54.2
|
|
|
10.3
|
|
|
138.9
|
|
|
(19.5
|
)
|
||||
|
Noninterest expense
(1)
|
|
(147.7
|
)
|
|
(166.8
|
)
|
|
(395.9
|
)
|
|
(407.3
|
)
|
||||
|
Income tax (expense) benefit
(1)
|
|
(44.9
|
)
|
|
6.6
|
|
|
(137.4
|
)
|
|
(74.1
|
)
|
||||
|
Net income
(1)
|
|
$
|
94.1
|
|
|
$
|
91.9
|
|
|
$
|
292.9
|
|
|
$
|
250.4
|
|
|
Return on average total assets
(1)
|
|
1.22
|
%
|
|
1.30
|
%
|
|
1.31
|
%
|
|
1.23
|
%
|
||||
|
Return on average equity
(1)
|
|
12.23
|
%
|
|
13.26
|
%
|
|
13.12
|
%
|
|
12.53
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
($ in thousands)
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Yield/Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Yield/Rate
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due from banks and short-term investments
|
|
$
|
2,215,472
|
|
|
$
|
4,190
|
|
|
0.75
|
%
|
|
$
|
1,540,364
|
|
|
$
|
5,505
|
|
|
1.42
|
%
|
|
Securities purchased under resale agreements (
“
resale agreements
”)
|
|
1,243,478
|
|
|
4,411
|
|
|
1.41
|
%
|
|
1,391,304
|
|
|
5,344
|
|
|
1.52
|
%
|
||||
|
Available-for-sale investment securities
(2)
|
|
2,830,941
|
|
|
10,279
|
|
|
1.44
|
%
|
|
2,504,603
|
|
|
11,364
|
|
|
1.80
|
%
|
||||
|
Loans
(3)(4)
|
|
22,364,976
|
|
|
244,372
|
|
|
4.33
|
%
|
|
20,714,710
|
|
|
262,258
|
|
|
5.02
|
%
|
||||
|
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank stock
|
|
72,868
|
|
|
1,380
|
|
|
7.51
|
%
|
|
90,466
|
|
|
1,477
|
|
|
6.48
|
%
|
||||
|
Total interest-earning assets
|
|
$
|
28,727,735
|
|
|
$
|
264,632
|
|
|
3.65
|
%
|
|
$
|
26,241,447
|
|
|
$
|
285,948
|
|
|
4.32
|
%
|
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
333,193
|
|
|
|
|
|
|
|
$
|
314,490
|
|
|
|
|
|
|
|
|||
|
Allowance for loan losses
|
|
(261,479
|
)
|
|
|
|
|
|
|
(251,519
|
)
|
|
|
|
|
|
|
|||||
|
Other assets
(5)
|
|
1,863,481
|
|
|
|
|
|
|
|
1,787,010
|
|
|
|
|
|
|
|
|||||
|
Total assets
(5)
|
|
$
|
30,662,930
|
|
|
|
|
|
|
|
$
|
28,091,428
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS
’
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Checking deposits
|
|
$
|
2,838,728
|
|
|
$
|
2,155
|
|
|
0.30
|
%
|
|
$
|
2,285,227
|
|
|
$
|
1,500
|
|
|
0.26
|
%
|
|
Money market deposits
|
|
6,938,009
|
|
|
4,992
|
|
|
0.29
|
%
|
|
6,066,941
|
|
|
4,139
|
|
|
0.27
|
%
|
||||
|
Savings deposits
|
|
1,823,036
|
|
|
918
|
|
|
0.20
|
%
|
|
1,808,212
|
|
|
745
|
|
|
0.16
|
%
|
||||
|
Time deposits
|
|
6,659,322
|
|
|
10,454
|
|
|
0.62
|
%
|
|
6,172,866
|
|
|
10,774
|
|
|
0.69
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
9,651
|
|
|
35
|
|
|
1.44
|
%
|
|
2,808
|
|
|
—
|
|
|
—
|
%
|
||||
|
FHLB advances
|
|
318,523
|
|
|
1,074
|
|
|
1.34
|
%
|
|
316,343
|
|
|
1,027
|
|
|
1.29
|
%
|
||||
|
Securities sold under repurchase agreements (
“
repurchase agreements
”)
|
|
238,641
|
|
|
3,555
|
|
|
5.91
|
%
|
|
1,003,001
|
|
|
9,578
|
|
|
3.79
|
%
|
||||
|
Long-term debt
|
|
215,930
|
|
|
1,160
|
|
|
2.13
|
%
|
|
235,697
|
|
|
1,211
|
|
|
2.04
|
%
|
||||
|
Total interest-bearing liabilities
|
|
$
|
19,041,840
|
|
|
$
|
24,343
|
|
|
0.51
|
%
|
|
$
|
17,891,095
|
|
|
$
|
28,974
|
|
|
0.64
|
%
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
|
$
|
7,970,181
|
|
|
|
|
|
|
|
$
|
7,008,748
|
|
|
|
|
|
|
||||
|
Other liabilities
|
|
599,633
|
|
|
|
|
|
|
|
441,147
|
|
|
|
|
|
|
||||||
|
Stockholders’ equity
(5)
|
|
3,051,276
|
|
|
|
|
|
|
|
2,750,438
|
|
|
|
|
|
|
||||||
|
Total liabilities and stockholders’ equity
(5)
|
|
$
|
30,662,930
|
|
|
|
|
|
|
|
$
|
28,091,428
|
|
|
|
|
|
|
||||
|
Interest rate spread
|
|
|
|
|
|
|
|
3.14
|
%
|
|
|
|
|
|
|
|
3.68
|
%
|
||||
|
Net interest income and net interest margin
|
|
|
|
|
$
|
240,289
|
|
|
3.32
|
%
|
|
|
|
|
$
|
256,974
|
|
|
3.89
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Includes the amortization of net premiums on available-for-sale investment securities of
$4.2 million
and
$5.5 million
for the
three months ended September 30, 2015
and
2014
, respectively.
|
|
(3)
|
Includes the accretion of discount on loans of
$19.0 million
and
$42.5 million
for the
three months ended September 30, 2015
and
2014
, respectively. Also, includes the amortization of net deferred loan costs of
$34 thousand
and
$1.6 million
for the
three months ended September 30, 2015
and
2014
, respectively.
|
|
(4)
|
Average balances include nonperforming loans.
|
|
(5)
|
The prior period was restated to reflect the retrospective application of adopting the new accounting guidance related to the Company’s investments in qualified affordable housing projects ASU 2014-01. See
Note 10
—
Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net
to the Consolidated Financial Statements for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
($ in thousands)
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Yield/Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Yield/Rate
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due from banks and short-term investments
|
|
$
|
1,772,734
|
|
|
$
|
14,542
|
|
|
1.10
|
%
|
|
$
|
1,398,701
|
|
|
$
|
17,461
|
|
|
1.67
|
%
|
|
Resale agreements
|
|
1,289,212
|
|
|
13,940
|
|
|
1.45
|
%
|
|
1,321,429
|
|
|
14,756
|
|
|
1.49
|
%
|
||||
|
Available-for-sale investment securities
(2)
|
|
2,710,052
|
|
|
29,947
|
|
|
1.48
|
%
|
|
2,522,671
|
|
|
36,130
|
|
|
1.91
|
%
|
||||
|
Loans
(3)(4)
|
|
21,990,416
|
|
|
719,987
|
|
|
4.38
|
%
|
|
20,031,296
|
|
|
793,313
|
|
|
5.29
|
%
|
||||
|
FHLB and Federal Reserve Bank stock
|
|
78,924
|
|
|
4,922
|
|
|
8.34
|
%
|
|
100,113
|
|
|
4,903
|
|
|
6.55
|
%
|
||||
|
Total interest-earning assets
|
|
$
|
27,841,338
|
|
|
$
|
783,338
|
|
|
3.76
|
%
|
|
$
|
25,374,210
|
|
|
$
|
866,563
|
|
|
4.57
|
%
|
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
331,171
|
|
|
|
|
|
|
|
$
|
310,314
|
|
|
|
|
|
|
|
|||
|
Allowance for loan losses
|
|
(261,213
|
)
|
|
|
|
|
|
|
(253,838
|
)
|
|
|
|
|
|
|
|||||
|
Other assets
(5)
|
|
1,872,695
|
|
|
|
|
|
|
|
1,760,667
|
|
|
|
|
|
|
|
|||||
|
Total assets
(5)
|
|
$
|
29,783,991
|
|
|
|
|
|
|
|
$
|
27,191,353
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS
’
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Checking deposits
|
|
$
|
2,666,141
|
|
|
$
|
5,849
|
|
|
0.29
|
%
|
|
$
|
2,089,292
|
|
|
$
|
3,697
|
|
|
0.24
|
%
|
|
Money market deposits
|
|
6,657,620
|
|
|
13,833
|
|
|
0.28
|
%
|
|
5,811,066
|
|
|
11,734
|
|
|
0.27
|
%
|
||||
|
Savings deposits
|
|
1,743,044
|
|
|
2,516
|
|
|
0.19
|
%
|
|
1,775,547
|
|
|
2,175
|
|
|
0.16
|
%
|
||||
|
Time deposits
|
|
6,448,955
|
|
|
31,479
|
|
|
0.65
|
%
|
|
6,241,386
|
|
|
31,003
|
|
|
0.66
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
5,866
|
|
|
53
|
|
|
1.21
|
%
|
|
1,082
|
|
|
—
|
|
|
—
|
%
|
||||
|
FHLB advances
|
|
325,015
|
|
|
3,156
|
|
|
1.30
|
%
|
|
360,848
|
|
|
3,087
|
|
|
1.14
|
%
|
||||
|
Repurchase agreements
|
|
522,693
|
|
|
19,494
|
|
|
4.99
|
%
|
|
1,005,759
|
|
|
29,845
|
|
|
3.97
|
%
|
||||
|
Long-term debt
|
|
220,835
|
|
|
3,460
|
|
|
2.09
|
%
|
|
240,091
|
|
|
3,632
|
|
|
2.02
|
%
|
||||
|
Total interest-bearing liabilities
|
|
$
|
18,590,169
|
|
|
$
|
79,840
|
|
|
0.57
|
%
|
|
$
|
17,525,071
|
|
|
$
|
85,173
|
|
|
0.65
|
%
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
|
$
|
7,631,711
|
|
|
|
|
|
|
|
$
|
6,564,682
|
|
|
|
|
|
|
||||
|
Other liabilities
|
|
577,469
|
|
|
|
|
|
|
|
428,946
|
|
|
|
|
|
|
||||||
|
Stockholders’ equity
(5)
|
|
2,984,642
|
|
|
|
|
|
|
|
2,672,654
|
|
|
|
|
|
|
||||||
|
Total liabilities and stockholders’ equity
(5)
|
|
$
|
29,783,991
|
|
|
|
|
|
|
|
$
|
27,191,353
|
|
|
|
|
|
|
||||
|
Interest rate spread
|
|
|
|
|
|
|
|
3.19
|
%
|
|
|
|
|
|
|
|
3.92
|
%
|
||||
|
Net interest income and net interest margin
|
|
|
|
|
$
|
703,498
|
|
|
3.38
|
%
|
|
|
|
|
$
|
781,390
|
|
|
4.12
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Includes the amortization of net premiums on available-for-sale investment securities of
$12.2 million
and
$16.8 million
for the
nine months ended September 30, 2015
and
2014
, respectively.
|
|
(3)
|
Includes the accretion of discount on loans of
$49.3 million
and
$156.4 million
for the
nine months ended September 30, 2015
and
2014
, respectively. Also, includes the accretion (amortization) of net deferred loan costs of
$322 thousand
and
$(7.9) million
for the
nine months ended September 30, 2015
and
2014
, respectively.
|
|
(4)
|
Average balances include nonperforming loans.
|
|
(5)
|
The prior period was restated to reflect the retrospective application of adopting the new accounting guidance related to the Company’s investments in qualified affordable housing projects ASU 2014-01. See
Note 10
—
Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net
to the Consolidated Financial Statements for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended September 30,
2015 vs. 2014 |
|
Nine Months Ended September 30,
2015 vs. 2014 |
||||||||||||||||||||
|
|
|
Total
Change
|
|
Changes Due to
|
|
Total
Change
|
|
Changes Due to
|
||||||||||||||||
|
($ in thousands)
|
|
|
Volume
|
|
Yield/Rate
|
|
|
Volume
|
|
Yield/Rate
|
||||||||||||||
|
Interest-bearing assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Due from banks and short-term investments
|
|
$
|
(1,315
|
)
|
|
$
|
1,865
|
|
|
$
|
(3,180
|
)
|
|
$
|
(2,919
|
)
|
|
$
|
3,968
|
|
|
$
|
(6,887
|
)
|
|
Resale agreements
|
|
(933
|
)
|
|
(543
|
)
|
|
(390
|
)
|
|
(816
|
)
|
|
(355
|
)
|
|
(461
|
)
|
||||||
|
Available-for-sale investment securities
|
|
(1,085
|
)
|
|
1,364
|
|
|
(2,449
|
)
|
|
(6,183
|
)
|
|
2,533
|
|
|
(8,716
|
)
|
||||||
|
Loans
|
|
(17,886
|
)
|
|
19,841
|
|
|
(37,727
|
)
|
|
(73,326
|
)
|
|
72,738
|
|
|
(146,064
|
)
|
||||||
|
FHLB and Federal Reserve Bank stock
|
|
(97
|
)
|
|
(313
|
)
|
|
216
|
|
|
19
|
|
|
(1,162
|
)
|
|
1,181
|
|
||||||
|
Total interest and dividend income
|
|
$
|
(21,316
|
)
|
|
$
|
22,214
|
|
|
$
|
(43,530
|
)
|
|
$
|
(83,225
|
)
|
|
$
|
77,722
|
|
|
$
|
(160,947
|
)
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Checking deposits
|
|
$
|
655
|
|
|
$
|
398
|
|
|
$
|
257
|
|
|
$
|
2,152
|
|
|
$
|
1,152
|
|
|
$
|
1,000
|
|
|
Money market deposits
|
|
853
|
|
|
618
|
|
|
235
|
|
|
2,099
|
|
|
1,751
|
|
|
348
|
|
||||||
|
Savings deposits
|
|
173
|
|
|
6
|
|
|
167
|
|
|
341
|
|
|
(40
|
)
|
|
381
|
|
||||||
|
Time deposits
|
|
(320
|
)
|
|
812
|
|
|
(1,132
|
)
|
|
476
|
|
|
1,019
|
|
|
(543
|
)
|
||||||
|
Federal funds purchased and other short-term borrowings
|
|
35
|
|
|
—
|
|
|
35
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||||
|
FHLB advances
|
|
47
|
|
|
7
|
|
|
40
|
|
|
69
|
|
|
(324
|
)
|
|
393
|
|
||||||
|
Repurchase agreements
|
|
(6,023
|
)
|
|
(9,655
|
)
|
|
3,632
|
|
|
(10,351
|
)
|
|
(16,733
|
)
|
|
6,382
|
|
||||||
|
Long-term debt
|
|
(51
|
)
|
|
(105
|
)
|
|
54
|
|
|
(172
|
)
|
|
(298
|
)
|
|
126
|
|
||||||
|
Total interest expense
|
|
$
|
(4,631
|
)
|
|
$
|
(7,919
|
)
|
|
$
|
3,288
|
|
|
$
|
(5,333
|
)
|
|
$
|
(13,473
|
)
|
|
$
|
8,140
|
|
|
Change in net interest income
|
|
$
|
(16,685
|
)
|
|
$
|
30,133
|
|
|
$
|
(46,818
|
)
|
|
$
|
(77,892
|
)
|
|
$
|
91,195
|
|
|
$
|
(169,087
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Branch fees
|
|
$
|
10.0
|
|
|
$
|
9.5
|
|
|
$
|
29.2
|
|
|
$
|
28.5
|
|
|
Letters of credit fees and foreign exchange income
|
|
7.5
|
|
|
10.3
|
|
|
25.0
|
|
|
26.1
|
|
||||
|
Ancillary loan fees
|
|
4.8
|
|
|
2.9
|
|
|
10.3
|
|
|
7.9
|
|
||||
|
Wealth management fees
|
|
4.4
|
|
|
3.8
|
|
|
14.3
|
|
|
12.1
|
|
||||
|
Derivative commission income
|
|
4.3
|
|
|
4.3
|
|
|
12.0
|
|
|
9.5
|
|
||||
|
Changes in FDIC indemnification asset and receivable/payable
|
|
(3.9
|
)
|
|
(39.6
|
)
|
|
(19.0
|
)
|
|
(150.8
|
)
|
||||
|
Net gains on sales of loans
|
|
4.9
|
|
|
7.7
|
|
|
19.7
|
|
|
20.7
|
|
||||
|
Net gains on sales of available-for-sale investment securities
|
|
17.0
|
|
|
2.5
|
|
|
27.0
|
|
|
6.6
|
|
||||
|
Dividend and other investment income
|
|
0.5
|
|
|
4.1
|
|
|
1.9
|
|
|
5.4
|
|
||||
|
Other fees and other operating income
|
|
4.7
|
|
|
4.8
|
|
|
18.5
|
|
|
14.5
|
|
||||
|
Total noninterest income (loss)
|
|
$
|
54.2
|
|
|
$
|
10.3
|
|
|
$
|
138.9
|
|
|
$
|
(19.5
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Compensation and employee benefits
|
|
$
|
66.2
|
|
|
$
|
58.1
|
|
|
$
|
193.3
|
|
|
$
|
172.5
|
|
|
Occupancy and equipment expense
|
|
15.4
|
|
|
15.8
|
|
|
46.0
|
|
|
48.2
|
|
||||
|
Amortization of tax credit and other investments
(1)
|
|
12.3
|
|
|
26.7
|
|
|
21.6
|
|
|
33.7
|
|
||||
|
Amortization of premiums on deposits acquired
|
|
2.3
|
|
|
2.6
|
|
|
7.0
|
|
|
7.7
|
|
||||
|
Deposit insurance premiums and regulatory assessments
|
|
4.7
|
|
|
5.2
|
|
|
13.7
|
|
|
16.8
|
|
||||
|
OREO (income) expense
|
|
(1.4
|
)
|
|
(1.4
|
)
|
|
(7.5
|
)
|
|
0.7
|
|
||||
|
Legal expense
|
|
2.1
|
|
|
32.5
|
|
|
13.1
|
|
|
45.4
|
|
||||
|
Data processing
|
|
2.6
|
|
|
2.2
|
|
|
7.6
|
|
|
13.4
|
|
||||
|
Consulting expense
|
|
5.0
|
|
|
3.0
|
|
|
9.6
|
|
|
6.4
|
|
||||
|
Repurchase agreements’ extinguishment costs
|
|
15.2
|
|
|
—
|
|
|
21.8
|
|
|
—
|
|
||||
|
Other operating expense
|
|
23.4
|
|
|
22.0
|
|
|
69.7
|
|
|
62.5
|
|
||||
|
Total noninterest expense
(1)
|
|
$
|
147.7
|
|
|
$
|
166.8
|
|
|
$
|
395.9
|
|
|
$
|
407.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company’s investments in qualified affordable housing projects ASU 2014-01. See
Note 10
—
Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net
to the Consolidated Financial Statements for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Within
One Year
|
|
After One
But Within
Five Years
|
|
After Five
But Within
Ten Years
|
|
After
Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
($ in thousands)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
Available-for-sale
investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Treasury securities
|
|
$
|
110,959
|
|
|
0.47
|
%
|
|
$
|
641,646
|
|
|
0.96
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
752,605
|
|
|
0.89
|
%
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
479,496
|
|
|
1.17
|
%
|
|
143,311
|
|
|
1.02
|
%
|
|
79,037
|
|
|
2.19
|
%
|
|
—
|
|
|
—
|
%
|
|
701,844
|
|
|
1.25
|
%
|
|||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
38,830
|
|
|
0.70
|
%
|
|
101,419
|
|
|
1.98
|
%
|
|
133,101
|
|
|
2.16
|
%
|
|
273,350
|
|
|
1.88
|
%
|
|||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
3,280
|
|
|
1.86
|
%
|
|
18,776
|
|
|
1.80
|
%
|
|
732,842
|
|
|
1.75
|
%
|
|
754,898
|
|
|
1.75
|
%
|
|||||
|
Municipal securities
|
|
900
|
|
|
3.15
|
%
|
|
137,600
|
|
|
2.41
|
%
|
|
60,709
|
|
|
2.49
|
%
|
|
7,616
|
|
|
3.94
|
%
|
|
206,825
|
|
|
2.49
|
%
|
|||||
|
Other residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
66,537
|
|
|
3.18
|
%
|
|
66,537
|
|
|
3.18
|
%
|
|||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment grade
|
|
26,209
|
|
|
1.12
|
%
|
|
35,764
|
|
|
2.22
|
%
|
|
79,153
|
|
|
1.62
|
%
|
|
—
|
|
|
—
|
%
|
|
141,126
|
|
|
1.68
|
%
|
|||||
|
Non-investment grade
|
|
10,524
|
|
|
0.94
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
10,524
|
|
|
0.94
|
%
|
|||||
|
Other securities
|
|
44,568
|
|
|
2.44
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
44,568
|
|
|
2.44
|
%
|
|||||
|
Total available-for-sale
investment securities
|
|
$
|
672,656
|
|
|
|
|
|
$
|
1,000,431
|
|
|
|
|
|
$
|
339,094
|
|
|
|
|
|
$
|
940,096
|
|
|
|
|
|
$
|
2,952,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income producing
|
|
$
|
7,088,408
|
|
|
31
|
%
|
|
$
|
6,256,059
|
|
|
29
|
%
|
|
Construction
|
|
436,197
|
|
|
2
|
%
|
|
332,287
|
|
|
1
|
%
|
||
|
Land
|
|
185,399
|
|
|
1
|
%
|
|
231,167
|
|
|
1
|
%
|
||
|
Total CRE
|
|
7,710,004
|
|
|
34
|
%
|
|
6,819,513
|
|
|
31
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial business
|
|
7,801,129
|
|
|
34
|
%
|
|
7,181,189
|
|
|
33
|
%
|
||
|
Trade finance
|
|
818,027
|
|
|
4
|
%
|
|
896,012
|
|
|
4
|
%
|
||
|
Total C&I
|
|
8,619,156
|
|
|
38
|
%
|
|
8,077,201
|
|
|
37
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Single-family
|
|
3,002,808
|
|
|
13
|
%
|
|
3,866,781
|
|
|
18
|
%
|
||
|
Multifamily
|
|
1,492,361
|
|
|
7
|
%
|
|
1,449,908
|
|
|
7
|
%
|
||
|
Total residential
|
|
4,495,169
|
|
|
20
|
%
|
|
5,316,689
|
|
|
25
|
%
|
||
|
Consumer
|
|
1,834,579
|
|
|
8
|
%
|
|
1,513,742
|
|
|
7
|
%
|
||
|
Total loans held-for-investment
(1)
|
|
$
|
22,658,908
|
|
|
100
|
%
|
|
$
|
21,727,145
|
|
|
100
|
%
|
|
Unearned fees, premiums, and discounts, net
|
|
(13,176
|
)
|
|
|
|
|
2,804
|
|
|
|
|
||
|
Allowance for credit losses
|
|
(264,430
|
)
|
|
|
|
|
(261,679
|
)
|
|
|
|
||
|
Loans held for sale
|
|
349,375
|
|
|
|
|
|
45,950
|
|
|
|
|
||
|
Total loans, net
|
|
$
|
22,730,677
|
|
|
|
|
|
$
|
21,514,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Nonaccrual loans
|
|
$
|
117,519
|
|
|
$
|
100,262
|
|
|
OREO, net
|
|
12,251
|
|
|
32,111
|
|
||
|
Total nonperforming assets
|
|
$
|
129,770
|
|
|
$
|
132,373
|
|
|
Performing troubled debt restructuring
(“TDR”)
loans
|
|
$
|
57,944
|
|
|
$
|
68,338
|
|
|
Non-PCI nonperforming assets to total assets
|
|
0.42
|
%
|
|
0.46
|
%
|
||
|
Non-PCI nonaccrual loans to loans held-for-investment
|
|
0.52
|
%
|
|
0.46
|
%
|
||
|
Allowance for loan losses to non-PCI nonaccrual loans
|
|
225.01
|
%
|
|
261.00
|
%
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income producing
|
|
$
|
42,083
|
|
|
24
|
%
|
|
$
|
51,141
|
|
|
31
|
%
|
|
Construction
|
|
759
|
|
|
1
|
%
|
|
6,913
|
|
|
4
|
%
|
||
|
Land
|
|
2,392
|
|
|
1
|
%
|
|
8,460
|
|
|
5
|
%
|
||
|
Total CRE impaired loans
|
|
45,234
|
|
|
26
|
%
|
|
66,514
|
|
|
40
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial business
|
|
75,011
|
|
|
43
|
%
|
|
38,440
|
|
|
23
|
%
|
||
|
Trade finance
|
|
11,119
|
|
|
6
|
%
|
|
6,705
|
|
|
4
|
%
|
||
|
Total C&I impaired loans
|
|
86,130
|
|
|
49
|
%
|
|
45,145
|
|
|
27
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Single-family
|
|
18,108
|
|
|
10
|
%
|
|
17,401
|
|
|
11
|
%
|
||
|
Multifamily
|
|
24,217
|
|
|
14
|
%
|
|
34,413
|
|
|
21
|
%
|
||
|
Total residential impaired loans
|
|
42,325
|
|
|
24
|
%
|
|
51,814
|
|
|
32
|
%
|
||
|
Consumer
|
|
1,246
|
|
|
1
|
%
|
|
1,259
|
|
|
1
|
%
|
||
|
Total gross impaired loans
|
|
$
|
174,935
|
|
|
100
|
%
|
|
$
|
164,732
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
($ in thousands)
|
|
Amount
|
|
Percent of Total Loans
|
|
Amount
|
|
Percent of Total Loans
|
||||||
|
CRE
|
|
$
|
77,777
|
|
|
31
|
%
|
|
$
|
72,263
|
|
|
28
|
%
|
|
C&I
|
|
138,929
|
|
|
38
|
%
|
|
134,598
|
|
|
37
|
%
|
||
|
Residential
|
|
36,812
|
|
|
18
|
%
|
|
43,856
|
|
|
22
|
%
|
||
|
Consumer
|
|
10,371
|
|
|
8
|
%
|
|
10,248
|
|
|
7
|
%
|
||
|
PCI loans
|
|
541
|
|
|
5
|
%
|
|
714
|
|
|
6
|
%
|
||
|
Total
|
|
$
|
264,430
|
|
|
100
|
%
|
|
$
|
261,679
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Allowance for loan losses, beginning of period
|
|
$
|
261,229
|
|
|
$
|
251,348
|
|
|
$
|
261,679
|
|
|
$
|
249,675
|
|
|
Provision for loan losses
|
|
8,434
|
|
|
15,848
|
|
|
9,886
|
|
|
29,737
|
|
||||
|
Gross charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRE
|
|
(135
|
)
|
|
(1,548
|
)
|
|
(1,486
|
)
|
|
(3,284
|
)
|
||||
|
C&I
|
|
(7,187
|
)
|
|
(16,027
|
)
|
|
(16,619
|
)
|
|
(28,971
|
)
|
||||
|
Residential
|
|
(35
|
)
|
|
(8
|
)
|
|
(782
|
)
|
|
(352
|
)
|
||||
|
Consumer
|
|
(123
|
)
|
|
(134
|
)
|
|
(586
|
)
|
|
(217
|
)
|
||||
|
Total gross charge-offs
|
|
(7,480
|
)
|
|
(17,717
|
)
|
|
(19,473
|
)
|
|
(32,824
|
)
|
||||
|
Gross recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE
|
|
83
|
|
|
259
|
|
|
1,261
|
|
|
1,636
|
|
||||
|
C&I
|
|
933
|
|
|
3,342
|
|
|
7,067
|
|
|
4,649
|
|
||||
|
Residential
|
|
1,158
|
|
|
95
|
|
|
3,606
|
|
|
295
|
|
||||
|
Consumer
|
|
73
|
|
|
3
|
|
|
404
|
|
|
10
|
|
||||
|
Total gross recoveries
|
|
2,247
|
|
|
3,699
|
|
|
12,338
|
|
|
6,590
|
|
||||
|
Net charge-offs
|
|
(5,233
|
)
|
|
(14,018
|
)
|
|
(7,135
|
)
|
|
(26,234
|
)
|
||||
|
Allowance for loan losses, end of period
|
|
264,430
|
|
|
253,178
|
|
|
264,430
|
|
|
253,178
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for unfunded lending commitments,
beginning of period
|
|
19,741
|
|
|
12,326
|
|
|
12,712
|
|
|
11,282
|
|
||||
|
(Reversal of) provision for unfunded lending commitments
|
|
(698
|
)
|
|
(623
|
)
|
|
6,331
|
|
|
421
|
|
||||
|
Charge-offs
|
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
||||
|
Allowance for unfunded lending commitments, end of period
|
|
19,043
|
|
|
11,558
|
|
|
19,043
|
|
|
11,558
|
|
||||
|
Allowance for credit losses
|
|
$
|
283,473
|
|
|
$
|
264,736
|
|
|
$
|
283,473
|
|
|
$
|
264,736
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average loans held-for-investment
|
|
$
|
22,280,349
|
|
|
$
|
20,414,754
|
|
|
$
|
21,886,673
|
|
|
$
|
19,710,730
|
|
|
Loans held-for-investment
|
|
$
|
22,658,908
|
|
|
$
|
20,991,865
|
|
|
$
|
22,658,908
|
|
|
$
|
20,991,865
|
|
|
Annualized net charge-offs to average loans
held-for-investment
|
|
0.09
|
%
|
|
0.27
|
%
|
|
0.04
|
%
|
|
0.18
|
%
|
||||
|
Allowance for loan losses to loans held-for-investment
|
|
1.17
|
%
|
|
1.21
|
%
|
|
1.17
|
%
|
|
1.21
|
%
|
||||
|
Allowance for credit losses to loans held-for-investment
|
|
1.25
|
%
|
|
1.26
|
%
|
|
1.25
|
%
|
|
1.26
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Core deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand
|
|
$
|
8,374,192
|
|
|
$
|
7,381,030
|
|
|
Interest-bearing checking
|
|
3,041,085
|
|
|
2,545,618
|
|
||
|
Money market
|
|
6,805,460
|
|
|
6,318,120
|
|
||
|
Savings
|
|
1,884,535
|
|
|
1,651,267
|
|
||
|
Total core deposits
|
|
20,105,272
|
|
|
17,896,035
|
|
||
|
Time deposits
|
|
6,653,778
|
|
|
6,112,739
|
|
||
|
Total deposits
|
|
$
|
26,759,050
|
|
|
$
|
24,008,774
|
|
|
|
|
|
|
|
||||
|
|
|
|
||
|
($ in thousands)
|
|
Commitments
Outstanding
|
||
|
Loan commitments
|
|
$
|
3,130,128
|
|
|
Commercial letters of credit and SBLCs
|
|
$
|
1,250,339
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Basel III Capital Rules
|
||||||||||
|
September 30, 2015
|
|
East West
|
|
East West
Bank
|
|
Minimum
Regulatory
Requirements
|
|
Well
Capitalized
Requirements
|
||||
|
CET1 risk-based capital
|
|
10.8
|
%
|
|
11.1
|
%
|
|
4.50
|
%
|
|
6.50
|
%
|
|
Tier 1 risk-based capital
|
|
10.9
|
%
|
|
11.1
|
%
|
|
6.00
|
%
|
|
8.00
|
%
|
|
Total risk-based capital
|
|
12.6
|
%
|
|
12.2
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier 1 leverage capital
|
|
8.7
|
%
|
|
8.8
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Basel I Capital Rules
|
||||||||||
|
December 31, 2014
|
|
East West
|
|
East West
Bank |
|
Minimum
Regulatory Requirements |
|
Well
Capitalized Requirements |
||||
|
CET1 risk-based capital
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 risk-based capital
|
|
11.0
|
%
|
|
10.6
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Total risk-based capital
|
|
12.6
|
%
|
|
11.8
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier 1 leverage capital
|
|
8.4
|
%
|
|
8.2
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Net Interest Income
Volatility
(1)
|
|
Economic Value
of Equity Volatility
(2)
|
||||||||
|
Change in Interest Rates
(Basis Points)
|
|
September 30,
2015 |
|
December 31, 2014
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
|
+200
|
|
18.7
|
%
|
|
15.5
|
%
|
|
11.0
|
%
|
|
9.5
|
%
|
|
+100
|
|
9.6
|
%
|
|
7.6
|
%
|
|
5.3
|
%
|
|
4.8
|
%
|
|
-100
|
|
(1.7
|
)%
|
|
(1.1
|
)%
|
|
(2.6
|
)%
|
|
(2.0
|
)%
|
|
-200
|
|
(1.8
|
)%
|
|
(1.4
|
)%
|
|
(4.8
|
)%
|
|
(3.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
The percentage change represents net interest income over 12 months in a stable interest rate environment versus net interest income in the various rate scenarios.
|
|
(2)
|
The percentage change represents net portfolio value of the Company in a stable interest rate environment versus net portfolio value in the various rate scenarios.
|
|
|
|
|
|
|
||
|
|
|
Net Interest Income
Volatility |
||||
|
Change in Interest Rates
(Basis Points) |
|
$1.00 Billion Migration
12 Months
|
|
$2.00 Billion Migration
12 Months |
||
|
+200
|
|
15.6
|
%
|
|
12.6
|
%
|
|
+100
|
|
7.6
|
%
|
|
5.7
|
%
|
|
|
|
|
|
|
||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
(i)
|
|
Exhibit 31.1
|
|
Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
(ii)
|
|
Exhibit 31.2
|
|
Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
(iii)
|
|
Exhibit 32.1
|
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(iv)
|
|
Exhibit 32.2
|
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(v)
|
|
101.INS
|
|
XBRL Instance Document
|
|
(vi)
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
(vii)
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
(viii)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
(ix)
|
|
101.PRE
|
|
XBRL Extension Presentation Linkbase Document
|
|
(x)
|
|
101.DEF
|
|
XBRL Extension Definition Linkbase Document
|
|
|
EAST WEST BANCORP, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ IRENE H. OH
|
|
|
Irene H. Oh
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer; Duly Authorized Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|